UNITED STATES
                     SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, D.C.

                                  FORM 10-Q


      [ x ]         QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                     THE SECURITIES EXCHANGE ACT OF 1934
                FOR THE QUARTERLY PERIOD ENDED JUNE 30, 1999

                                     OR

     [   ]         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                     THE SECURITIES EXCHANGE ACT OF 1934

                       COMMISSION FILE NUMBER: 1-11735


                            99 CENTS ONLY STORES
           (Exact name of registrant as specified in its charter)

                   CALIFORNIA                   95-2411605
(State of incorporation or organization) (I.R.S. Employer Identification No.)



                          4000 UNION PACIFIC AVENUE
                     CITY OF COMMERCE, CALIFORNIA 90023
                  (Address of Principal executive offices)

     Registrant's telephone number, including area code: (323) 980-8145

                                    NONE
     Former name, address and fiscal year, if changed since last report

   Indicate by check mark whether the registrant (1) has filed all reports
 required to be filed by Section 13 or 15(d) of the Security Exchange Act of
  1934 during the preceding 12 months (or for such shorter period that the
  registrant was required to file such reports) and (2) has been subject to
               such filing requirements for the last 90 days.

  YES   [x]                                                      NO   [  ]

Indicate the number of shares outstanding of each of the issuer's classes of
               common stock as of the latest practicable date.

     Common Stock, No Par Value, 25,042,878 Shares as of August 3, 1999













PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS

                       99 Cents Only Stores
                    Consolidated Balance Sheets
                      (Amounts In Thousands)



                                           June 30,       December
                                               1999       31, 1998
                                        (Unaudited)
Assets

Current assets:
Cash                                         $3,088         $4,516
Short-term investments                       46,113         43,850
Accounts receivable, net of
allowance for doubtful accounts of
$544 and $535 as of June 30, 1999
and December 31, 1998, respectively
                                              4,085          2,605
Income taxes receivable                       4,163              -
Inventories                                  84,783         78,392
Other                                         2,842          2,389
Total current assets                        145,074        131,752

Property and equipment, at cost:
Land                                         11,060          9,590
Building and improvements                    12,876         11,896
Leasehold improvements                       22,886         19,179
Fixtures and equipment                       18,776         16,860
Transportation equipment                      1,185          1,014
Construction in progress                      2,447          1,680
                                             69,230         60,219
Less - accumulated depreciation and
amortization                               (18,198)       (14,746)
Total property and equipment, net            51,032         45,473

Other assets:
Deferred income taxes                         6,201          6,422
Long term investments in marketable
securities                                    1,945          2,710
Deposits                                        183            183
Goodwill                                      8,200          8,617
Other                                         4,020          2,966
                                            20,549          20,898
Total assets                               $216,655       $198,123

The accompanying notes are an integral part of these consolidated balance
sheets.






                       99 Cents Only Stores
                    Consolidated Balance Sheets
                      (Amounts In Thousands)



                                            June 30,       December
                                                1999       31, 1998
                                         (Unaudited)
Liabilities and Shareholders' Equity
Current liabilities:
Current portion of capital lease                $906           $923
obligation
Accounts payable                              14,593         13,856
Accrued expenses:
  Payroll and payroll related                    572          1,976
  Sales tax                                      945          2,299
  Liability for claims                           318            306
  Other                                          336            510
  Workers' compensation                        1,379          1,372
Total current liabilities                     19,049         21,242

Long-term liabilities:
Deferred rent                                  2,094          2,091
Accrued interest on capitalized lease
obligation                                     3,015          2,690
Capital lease obligation, net of               6,920          7,337
current portion
                                              12,029         12,118

Minority Interest                                343            398

Commitments and contingencies                      -              -

Shareholders' equity:
  Preferred stock, no par value
  Authorized - 1,000,000 shares
  Issued and outstanding - none                    -              -

  Common Stock, no par value
  Authorized - 40,000,000 shares
  Issued and outstanding - 24,804,490
  shares at March 31, 1999 and
  24,740,889 shares at December 31,          115,294        107,571
1998
  Retained earnings                           69,940         56,794
                                             185,234        164,365
Total liabilities and shareholders'
equity                                      $216,655       $198,123

The accompanying notes are an integral part of these consolidated balance
sheets.







                             99 Cents Only Stores
                       Consolidated Statements of Income
                                  (Unaudited)
            (Amounts In Thousands, Except Earnings Per Share Data)


                                      Three Months Ended    Six Months Ended
                                           June 30,             June 30,

                                          1999      1998      1999      1998
Net sales:
99 Cents Only Stores                   $69,828   $56,695  $134,461  $108,177
Universal                               18,637         -    36,364         -
Bargain Wholesale                       11,029    15,062    22,406    26,462
Net sales                               99,494    71,757   193,231   134,639
Cost of sales                           59,893    46,436   116,030    86,273
Gross profit                            39,601    25,321    77,201    48,366
Selling, general and administrative
expenses                                28,448    15,916    55,922    30,341
Operating income                        11,153     9,405    21,279    18,025
Interest income (expense), net             158       405       476       619
Income before from minority interest    11,311     9,810    21,755    18,644
Equity income (loss) and minority
interest                                    18     (495)        55   (1,236)

Income before provision for income
taxes                                   11,329     9,315    21,810    17,408

Provision for income taxes               4,481     3,930     8,664     7,481

Net income                              $6,848    $5,385   $13,146    $9,927

Earnings per common share:
     Basic                               $0.28     $0.23     $0.53     $0.42
     Diluted                             $0.27     $0.22     $0.52     $0.41

Weighted average number of common
  Shares outstanding:
     Basic                              24,872    23,749    24,814    23,525
     Diluted                            25,533    24,289    25,510    24,066


The accompanying notes are an integral part of these consolidated statements.







                      99 Cents Only Stores
             Consolidated Statements of Cash Flows
                          (Unaudited)
                     (Amounts In Thousands)
                                           Six Months Ended
                                                June,30
                                             1999           1998

Cash flows from operating
activities:
Net income                                $13,146         $9,927
Adjustment to reconcile net income
to net cash
  Provided by operating activities:
Depreciation and amortization               3,660          2,091
Minority interest                            (55)          1,236
Sale of fixed assets                         (45)
Changes in asset and liabilities
Associated with operating
activities:
Accounts receivable                       (1,480)          (663)
Receivable from Universal                       -        (5,450)
Inventories                               (6,391)        (3,221)
Other current assets                        (453)           (75)
Other assets                                (800)          (207)
Accounts payable                              737          1,032
Accrued expenses                          (2,920)        (2,525)
Workers' compensation                           7          (247)
Income taxes                              (4,163)          (608)
Deferred rent                                   3             35
Accrued interest                              325            302
Deferred taxes                                221              -
Net cash provided by operating
activities                                  1,792          1,627

Cash flows from investing
activities:
Purchase of property and equipment        (9,011)        (5,299)
Investment in Universal                         -          (264)
Short-term investments                    (1,498)       (23,446)
Net cash used in investing
activities                               (10,509)       (29,009)

Cash flows from financing
activities:
Proceeds from sale of stock                     -         27,307
Payments of capital lease obligation        (434)          (346)
Net proceeds from exercise of stock
options                                     7,723          1,289
Net cash provided by financing
activities                                  7,289         28,250
Net increase (decrease) in cash           (1,428)            868
Cash, beginning of period                   4,516            882
Cash, end of period                        $3,088         $1,750

The accompanying notes are an integral part of these consolidated statements.








                            99 CENTS ONLY STORES
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 (Unaudited)

1.  BASIS OF PRESENTATION

     The  accompanying unaudited consolidated financial statements have  been
prepared   in  conformity  with  generally  accepted  accounting  principles.
However,  certain information and footnote disclosures normally  included  in
financial   statements  prepared  in  conformity  with   generally   accepted
accounting  principles have been omitted or condensed pursuant to  the  rules
and  regulations  of  the  Securities and Exchange  Commission  (SEC).  These
statements should be read in conjunction with the Company's December 31, 1998
audited financial statements and notes thereto included in the Company's Form
10-K  filed  March  25,  1999. In the opinion of  management,  these  interim
consolidated  financial  statements reflect all  adjustments  (consisting  of
normal  recurring  adjustments) necessary for  a  fair  presentation  of  the
consolidated  financial position and results of operations for  each  of  the
periods  presented. The results of operations and cash flows for such periods
are not necessarily indicative of results to be expected for the full year.

Principles of Consolidation

      The  consolidated financial statements include the accounts of 99 Cents
Only  Stores and its subsidiaries, Universal International, Inc. and Odd's-N-
End's Inc., from the date of acquisition, September 16, 1998. All significant
inter-company   accounts   and   transactions   have   been   eliminated   in
consolidation.

Concentration of Operations

      All  of  the  Company's 99 Cents Only Stores are currently  located  in
Southern  California.  In  addition, the Company's current  retail  expansion
plans  for the 99 Cents Only Stores anticipates that planned new stores  will
be  primarily located in this geographic region. Consequently, the  Company's
results  of  operations  and financial condition are substantially  dependent
upon  general economic trends and various environmental factors  in  Southern
California.

      Through  its  subsidiary,  Universal International,  Inc.  the  Company
operates 67 Only Deals and Odd's-N-End's multi price discount stores  located
in the upper Midwest, New York and Texas.


2.  EARNINGS PER COMMON SHARE

      Earnings  per share calculations are in accordance with SFAS  No.  128,
"Earnings per Share" (SFAS 128). Accordingly, "basic" earnings per  share  is
computed  by  dividing net income by the weighted average  number  of  shares
outstanding  for  the  year. "Diluted" earnings  per  share  is  computed  by
dividing  net  income by the total of the weighted average number  of  shares
outstanding  plus the dilutive effect of outstanding stock options  (applying
the treasury stock method).

     The table below is a reconciliation of the basic weighted average number
of  shares  outstanding  and the diluted weighted average  number  of  shares
outstanding for the three month period ended June 30, 1999 and the six  month
period  ended June 30, 1999. Options to acquire approximately 726,000  shares
were  excluded  for both the three and the six month periods for  reasons  of
being above market value (amounts in thousands):

                                           3 Months Ended  6 Months Ended
                                              June 30,        June 30,
                                               1999    1998    1999    1998
Weighted average number of common shares
outstanding-Basic.....                      24,872  23,749  24,751  23,228
Dilutive effect of outstanding stock
options..............                          661     540     711     477
Weighted average number of common shares
outstanding-Diluted....                     25,533  24,289  25,462  23,705







3. INVESTMENT IN MARKETABLE SECURITIES

      Investments in debt and equity securities are recorded as  required  by
SFAS  No.  115,  "Accounting  for  Certain Investments  in  Debt  and  Equity
Securities." The Company's investments are comprised primarily of  investment
grade federal and municipal bonds and commercial paper, primarily with short-
term  maturities. The Company generally holds investments until maturity  and
has  not  experienced  any  significant  gain  or  loss  from  sales  of  its
investments.  Any  premium  or discount recognized  in  connection  with  the
purchase of an investment is amortized over the term of the investment. As of
June  30,  1999  and  December  31,  1998,  the  fair  value  of  investments
approximated  the  carrying values and were invested as follows  (amounts  in
thousands):
                                         (Unaudited)
                            Maturity                      Maturity


                    June 30,  Within 1  1 to 2    Dec. 31,  Within 1 1 to 2
                        1999      year   years        1998      year years
Federal Bonds        $ 1,500   $ 1,500  $    -     $ 1,500   $     -  $1,500
Municipal Bonds       17,652    15,707   1,945      15,846    14,636   1,210
Commercial Paper      28,906    28,906       -      29,214    29,214       -
                     $48,058   $46,113  $1,945     $46,560   $43,850  $2,710







4. NEW AUTHORITATIVE PRONOUNCEMENTS

     In June 1997, the Financial Accounting Standard Board (FASB) issued SFAS
No.  130,  "Reporting Comprehensive Income" (SFAS 130). Adoption of SFAS  130
has not had a material impact on the Company's financial reporting.
      In  June 1997, the FASB issued SFAS No. 131, "Disclosure about Segments
of  an  Enterprise and Related Information" (SFAS 131). The  Company  adopted
SFAS 131 in 1998.
      In  1998,  the  FASB  issued  SFAS No. 133, Accounting  for  Derivative
Instruments and Hedging Activities" (SFAS 133). SFAS 133 is effective in 2000
and  management does not expect adoption of this standard to have a  material
impact on the Company's financial reporting or results of operations.

5. OPERATING SEGMENTS

      The  Company has two business segments, retail operations and wholesale
distribution. The retail segment includes 99 Cents Only Stores retail  stores
and  Universal's Only Deals and Odd's-N-End's retail stores. The majority  of
the  product  offerings include recognized brand-name consumable merchandise,
regularly available for reorder. Bargain Wholesale sells the same merchandise
at  prices  generally  below normal wholesale levels to local,  regional  and
national distributors and exporters.

      The accounting policies of the segments are described in the summary of
significant accounting policies noted in the Company's Form 10-K. The Company
evaluates segment performance based on the net sales and gross profit of each
segment.  Management  does  not  track  segment  data  or  evaluate   segment
performance  on  additional financial information.  As  such,  there  are  no
separately   identifiable  segment  assets  nor  is  there   any   separately
identifiable statements of income data (below gross profit) to be disclosed.

      The  Company  accounts for inter-segment transfer at cost  through  its
inventory and inter-company accounts. All such transfers have been eliminated
in consolidation.

     At June 30, 1999, the Company had no customers representing more than 10
percent  of  consolidated net sales. Substantially all of the  Company's  net
sales were to customers located in the United States.

      Reportable segment information for the three months and the six  months
ended June 30, 1998, and 1999 follows (in thousands).







            Three Months Ended
            June 30, 1999           Retail   Wholesale       Total

            1999
            Net sales              $88,465     $11,029     $99,494
            Gross Margin            37,070       2,531      39,601

            1998
            Net sales              $56,695     $15,062     $71,757
            Gross Margin            23,104       2,217      25,321


            Six  Months  Ended
            June 30, 1999           Retail   Wholesale       Total

            1999
            Net sales             $170,825     $22,406    $193,231
            Gross Margin            72,076       5,125      77,201

            1998
            Net sales             $108,177     $26,462    $134,639
            Gross Margin            43,745       4,621      48,366


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS
General

      The  Company has been engaged since 1976 in the purchase  and  sale  of
name-brand, close-out and regularly available general merchandise. Since that
time,  the Company has sold its merchandise on a wholesale basis through  its
Bargain Wholesale division. On August 13, 1982, the Company opened its  first
99  Cents Only Stores location and as of August 9, 1999, operated a chain  of
72  deep-discount  99 Cents Only Stores and 67 Only Deals  and  Odd's-N-End's
stores.  The Company's growth during the last three years has come  primarily
from  new  store  openings,  and through the acquisition  of  Universal.  The
Company  opened  eight,  ten and thirteen stores  in  1996,  1997  and  1998,
respectively  (seven, ten and eleven respectively, net of relocated  stores).
The  Company  opened seven 99 Cents Only Stores in the first  six  months  of
1999,  six  in the Los Angeles area and its first store in Port  Hueneme,  in
Ventura  County.  The plans to open an additional seven  net  99  Cents  Only
Stores  during  the  remainder  of the year. Also,  during  the  period  from
December  31,  1998 through August 9, 1999, consistent with the Company's  on
going evaluation and review of its acquisition of Universal and its operating
strategy, eight Only Deals stores were closed, as the leases matured. Two  of
the  stores closed were in Texas, four were located in Iowa, one in  Nebraska
and one in Minnesota.

      Bargain Wholesale's growth over the three years ended December 31, 1998
and  the  first  quarter of 1999 was primarily attributable to  an  increased
focus  on  large domestic and international accounts and expansion  into  new
geographic  markets.  The Company generally realizes  a  lower  gross  profit
margin  on  Bargain Wholesale's net sales compared to its retail  net  sales.
However,  Bargain  Wholesale complements the Company's retail  operations  by
allowing the Company to purchase in larger volumes at more favorable  pricing
and  to  generate  additional  net sales with  relatively  small  incremental
increases in operating expenses.

      In  the past, as part of its strategy to expand retail operations,  the
Company  has at times opened larger new stores in close proximity to existing
stores  where  the  Company determined that the trade area  could  support  a
larger  facility.  In  some  of these situations, the  Company  retained  its
existing  store  so long as it continued to contribute store-level  operating
income. While this strategy was designed to increase revenues and store-level
operating income, it has had a negative impact on comparable store net  sales
as  some customers migrated from the existing store to the larger new  store.
The   Company  believes  that  this  strategy  has  impacted  its  historical
comparable sales growth.

     The Company has made in this Form 10-Q forward-looking statements within
the  meaning of Section 27A of the Securities Act of 1933 and Section 21E  of
the  Securities  Exchange  Act of 1934 concerning the  Company's  operations,
expansion  plans, economic performance, financial condition, store  openings,
purchasing  abilities, sales per square foot and comparable store  net  sales
trends  and  capital  requirements. Such forward-looking  statements  may  be
identified by the use of words such as "believe", "anticipate," "intend"  and
"expect" and variations thereof. Such forward-looking statements are  subject
to various risks and uncertainties, certain of which are beyond the Company's
control.   Actual  results  could  differ  materially  from  those  currently
anticipated due to a number of factors. Some of those factors include (i) the
Company's  ability  to  open new stores on a timely basis  and  operate  them
profitably,   (ii)   the  Company's  ability  to  integrate   Universal   and
Odd's-N-End's  and  to  operate the Only Deals and  Odd's-N-End's  stores  at
multiple  price  points  and  in different geographic  locations,  (iii)  the
orderly  operation  of  the  Company's receiving  and  distribution  process,
(iv)  inflation,  consumer  confidence and other  general  economic  factors,
(v)  the  availability of adequate inventory and capital resources, (vi)  the
risk of a disruption in sales volume in the fourth quarter and other seasonal
factors,  (vii)  dependence on key personnel and control of  the  Company  by
existing shareholders and (viii) increased competition from new entrants into
the  deep-discount  retail  industry. The Company does  not  ordinarily  make
projections  of its future operating results and undertakes no obligation  to
publicly update or revise any forward-looking statements, whether as a result
of new information, future events or otherwise.

      Readers  of this report should carefully read the risk factors included
in  the  Company's  Annual  Report on Form 10-K for  the  fiscal  year  ended
December 31, 1998 and in this Form 10Q.

Results of Operations

Three Months Ended June 30, 1999 Compared to Three Months Ended June 30, 1998

NET  SALES: Net sales increased $27.7 million, or 38.7%, to $99.5 million  in
the  1999 period from $71.8 million in the 1998 period. Retail sales included
both  99 Cents Only Stores retail sales and retail sales of Universal's  Only
Deals  and  Odd's-N-End's retail stores. 99 Cents Only  Stores  retail  sales
increased  $13.1  million  to $69.8 million in the  1999  period  from  $56.7
million  in the 1998 period. The increase in 99 Cents Only Stores  net  sales
was  attributable  to  the  net effect of four new stores  opened,  the  full
quarter  effect  of  11 new stores opened in 1998, and  a  2.4%  increase  in
comparable  same store sales in 1999 period. Retail sales in the 1999  period
also  included  $18.6 million of Universal's retail sales. Universal's  sales
were  not included in the 1998 period. Bargain Wholesale net sales were $11.0
million  in the 1999 period and $15.1 million in 1998. Included in  the  1998
wholesale sales was $5.0 million of sales to Universal. All of the  sales  to
Universal  in  1998 were shipped at cost. Also during the three months  ended
June  30,  1999, 99 Cents Only Stores had a 48 percent interest in  Universal
and as such did not consolidate the accounts of Universal.



GROSS  PROFIT: Gross profit increased approximately $14.3 million, or  56.4%,
to  $39.6  million in the 1999 period from $25.3 million in the 1998  period.
The  increase in gross profit was due to higher net sales and an increase  in
the  gross profit margin to 39.8% in the 1999 period from 35.3% in  the  1998
period. The 4.5% point increase in the gross profit margin is due to a higher
proportion  of retail net sales, which typically have a higher  gross  margin
than wholesale sales and favorable merchandise cost factors.

SELLING,  GENERAL  AND ADMINISTRATIVE: SG&A increased by  $12.5  million,  or
78.7%, to $28.4 million in the 1999 period from $15.9 million in 1998 period.
This   increase  in  expenses  is  due  to  the  acquisition  and   resulting
consolidation of Universal's results of operations. Universal's  business  is
seasonal and has historically incurred losses in the first three quarters  of
the  year.  As a percentage of net sales, total SG&A increased to 28.6%  from
22.2% in 1998.

OPERATING INCOME: As a result of the items discussed above, operating  income
increased $1.7 million, or 18.6%, to $11.2 million in 1999 from $9.4  million
in 1998. The operating margin was 11.2% in 1999 versus 13.1% in 1998.

INTEREST  INCOME (EXPENSE): Interest income (expense) relates to interest  on
the  Company's  capitalized leases, net of interest earned on  the  Company's
cash  balances and short-term investments. The change in net interest between
1999 and 1998 was due to interest earned on short-term marketable securities.
During 1999 and 1998, the Company had no bank debt.

(LOSS  FROM MINORITY INTEREST): The Company owned a 48% interest in Universal
in  the 1998 period. Its share of the Universal loss from operations for  the
three-month  period ended June 30, 1998 was ($494,756). No  tax  benefit  was
applied to this loss, since Universal has tax loss carry-forwards.

PROVISION  FOR  INCOME TAXES: The provision for income taxes  for  the  three
months ended June 30, 1999, was $4.5 million in 1999 compared to $3.9 million
in  1998. The effective rates of the provision for income taxes (exclusive of
the Company's gain (loss) from minority interest) was approximately 39.6%  in
1999  and  40.1% in 1998. The change in the effective rate in 1999 from  1998
results from the benefit of available tax credits.

NET  INCOME:  As a result of the items discussed above, net income  increased
$1.5  million, or 27.2% to $6.8 million in 1999 from $5.4 million in the 1998
period.  Net  income as a percentage of sales was 6.9% in 1999  and  7.5%  in
1998.


Six Months Ended June 30, 1999 Compared to Six Months Ended June 30, 1998

NET SALES: Net sales increased $58.6 million, or 43.5%, to $193.2 million  in
the 1999 period from $134.6 million in the 1998 period. Retail sales included
both  99 Cents Only Stores retail sales and retail sales of Universal's  Only
Deals  and  Odd's-N-End's retail stores. 99 Cents Only  Stores  retail  sales
increased  $26.3  million to $134.5 million in the 1999  period  from  $108.2
million  in  the 1998 period an increase of 24.3%. The increase in  99  Cents
Only  Stores net sales was attributable to the net effect of seven new stores
opened, the full quarter effect of 11 new stores opened in 1998, and  a  5.3%
increase in comparable same store sales in 1999 period. Retail sales  in  the
1999  period  also  included  $36.4  million  of  Universal's  retail  sales.
Universal's sales were not included in the 1998 period. Bargain Wholesale net
sales  were  $22.4 million in the 1999 period and $26.5 million in  the  1998
period.  Included in the 1998 wholesale sales was $5.0 million  of  sales  to
Universal.  All of the sales to Universal in 1998 were shipped at cost.  Also
during  the three months ended June 30, 1999, 99 Cents Only Stores had  a  48
percent interest in Universal and as such did not consolidate the accounts of
Universal.

GROSS  PROFIT: Gross profit increased approximately $28.8 million, or  59.6%,
to  $77.2  million in the 1999 period from $48.4 million in the 1998  period.
The  increase in gross profit was due to higher net sales and an increase  in
the  gross profit margin to 40.0% in the 1999 period from 35.9% in  the  1998
period.  The  4.1 percent increase in the gross profit margin  is  due  to  a
higher  proportion of retail net sales, which typically have a  higher  gross
margin than wholesale sales and favorable merchandise cost factors.

SELLING,  GENERAL  AND ADMINISTRATIVE: SG&A increased by  $25.6  million,  or
84.3%, to $55.9 million in the 1999 period from $30.3 million in 1998 period.
This   increase  in  expenses  is  due  to  the  acquisition  and   resulting
consolidation of Universal's results of operations.  Universal's business  is
seasonal and has historically incurred losses in the first three quarters  of
the  year.  As a percentage of net sales, total SG&A increased to 28.9%  from
22.5%  in 1998. The SG&A for the six month period was also affected by  state
and  federally  mandated  increases in the minimum  wage.  In  addition,  the
minimum wage in California increased to $5.75 per hour in March 1998.

OPERATING INCOME: As a result of the items discussed above, operating  income
increased $3.3 million, or 18.1%, to $21.3 million in 1999 from $18.0 million
in 1998. The operating margin was 11.1% in 1999 versus 13.4% in 1998.

INTEREST  INCOME (EXPENSE): Interest income (expense) relates to interest  on
the  Company's  capitalized leases, net of interest earned on  the  Company's
cash  balances and short-term investments. The change in net interest between
1999 and 1998 was due to interest earned on short-term marketable securities.
During 1999 and 1998, the Company had no bank debt.

(LOSS  FROM MINORITY INTEREST): The Company owned a 48% interest in Universal
in the 1998 period. The Company's share of the Universal loss from operations
for  the  six  month period ended June 30, 1998 was ($1.2)  million.  No  tax
benefit  was  applied  to  this loss, since Universal  has  tax  loss  carry-
forwards.



PROVISION FOR INCOME TAXES: The provision for income taxes for the six months
ended  June  30, 1999, was $8.7 million in 1999 compared to $7.5  million  in
1998. The effective rates of the provision for income taxes (exclusive of the
Company's  gain  (loss) from minority interest) were approximately  39.8%  in
1999  and  40.1% in 1998. The change in the effective rate in 1999 from  1998
results from the benefit of available tax credits.

NET  INCOME:  As a result of the items discussed above, net income  increased
$3.2 million, or 32.4% to $13.1 million in 1999 from $9.9 million in the 1998
period.  Net  income as a percentage of sales was 6.8% in 1999  and  7.4%  in
1998.

LIQUIDITY AND CAPITAL RESOURCES

The  Company  has  funded its operations principally from  cash  provided  by
operations, and has not generally relied upon external sources of  financing.
The  Company's  capital  requirements  result  primarily  from  purchases  of
inventory,  expenditures related to store openings and  the  working  capital
requirements  for  new and existing stores. The Company  takes  advantage  of
close-out and other special situation opportunities which frequently  results
in  large  volume purchases, and as a consequence, its cash requirements  are
not constant or predictable during the year and can be affected by the timing
and size of its purchases.

The  Company maintains cash and short-term investments with highly  qualified
financial  institutions. At various times such amounts may be  in  excess  of
insured limits.

As  of  June  30, 1999 the Company had purchased the land and  buildings  for
seven of its retail store locations. The Company may purchase other locations
in  the  future. Available cash not immediately needed for such purposes  has
been invested in short-term investment grade securities.

During  the  six  month  period ended June 30, 1999,  net  cash  provided  by
operations  was $1.8 million and was $1.6 million for the period  ended  June
30,  1998.  In  1999,  inventories increased  $6.4  million  and  receivables
increased  $1.5  million.  In 1998, inventories increased  $3.2  million  and
receivables increased $0.7 million. The Company's accounts payable  increased
by  $0.7  million in 1999. In 1998, accounts payable increased $1.0  million.
Other assets increased $0.8 million in 1999 and $0.2 million in 1998. Current
income  taxes  receivable increased $4.2 million in  1999,  as  a  result  of
estimated  tax  benefits  received upon exercise of employee  stock  options.
These  amounts  represent the effective combined federal and state  tax  rate
applied  to  taxable income for the first quarter of 1999. Net cash  used  in
investing  activities was $10.5 million in 1999, consisting  of  expenditures
for property and equipment of $9.0 million and the investment of $1.5 million
in  marketable  securities.  In 1998 the Company  invested  $5.3  million  in
capital  expenditures.  In 1998 proceeds from the  sale  of  stock  of  $23.4
million  were invested in marketable securities. Cash proceeds from financing
activities were $7.3 million in 1999. This included $0.4 million for payments
on  the  capitalized warehouse lease offset by $7.7 million of proceeds  from
the  exercise of stock options. In 1998 payments on capital lease obligations
were  $0.3 million and proceeds from the exercise of stock options were  $1.3
million.

      In  1998,  the  FASB  issued SFAS No. 133, "Accounting  for  Derivative
Instruments and Hedging Activities" (SFAS 133). SFAS 133 is effective in 2000
and  management does not expect adoption of this standard to have a  material
impact on the Company's financial reporting or results of operations.

      The Company plans to open new 99 Cents Only Stores at a targeted annual
rate  of  20%. The average investment per new 99 Cents Only Stores opened  in
1998,  including leasehold improvements, furniture, fixtures  and  equipment,
inventory  and pre-opening expenses, was approximately $660,000.  Pre-opening
expenses are not capitalized by the Company. The Company's cash needs for new
store  openings are expected to total approximately $16 million in  1999  and
$20 million in 2000. The Company's total planned expenditures in each of 1999
and  2000  for additions to fixtures and leasehold improvements  of  existing
stores  as  well  as  for  distribution expansion  and  replacement  will  be
approximately  $5  million.  The  Company believes  that  its  total  capital
expenditure  requirements,  including  new  store  openings,  existing  store
refurbishment  and  the  exercise of the purchase option  for  the  Company's
current distribution facility, will increase to approximately $35 million  in
2000.  Capital  expenditures in 1999 are currently expected  to  be  incurred
primarily  for  new  store  openings, improvements  to  existing  stores  and
information  systems  and  general  corporate  infrastructure.  The   Company
believes  that cash flow from operations will be sufficient to meet operating
needs and capital spending requirements for at least the next twelve months.

Risk Factors

Inflation

      The  Company's ability to provide quality merchandise at the  99  cents
price  point  is  subject to certain economic factors, which are  beyond  the
Company's  control,  including inflation. Inflation  could  have  a  material
adverse   effect  on  the  Company's  business  and  results  of  operations,
especially  given the constraints on the Company to pass on  any  incremental
costs  due to price increases or other factors. The Company believes that  it
will   be  able  to  respond  to  ordinary  price  increases  resulting  from
inflationary  pressures by adjusting the number of items sold at  the  single
price  point  (e.g.,  two items for 99 cents instead of three  items  for  99
cents)  and  by  changing  its  selection  of  merchandise.  Nevertheless,  a
sustained  trend  of  significantly  increased  inflationary  pressure  could
require  the Company to abandon its single price point of 99 cents per  item,
which  could  have  a material adverse effect on the Company's  business  and
results of operations.

We Depend on New Store Openings for Future Growth

      Our operating results depend largely on our ability to open and operate
new stores successfully and to manage a larger business profitably.  In 1996,
1997 and 1998, we opened eight, ten and thirteen of our 99 Cents Only Stores,
respectively  (seven, ten and eleven stores, respectively, net  of  relocated
stores).   From  January 1, 1999 through August 11, 1999, we opened  nine  99
Cents  Only Stores and we expect to open six additional 99 Cents Only  Stores
during  the remainder of the year and close two stores.  We plan to open  new
stores  over  the next several years at a rate of approximately  20%  of  the
number  of  99 Cents Only Stores we have per year.  Our strategy  depends  on
many  factors, including our ability to identify suitable markets  and  sites
for our new stores, negotiate leases with acceptable terms, refurbish stores,
appropriately  upgrade our financial and management information  systems  and
controls and manage our operating expenses.  In addition, we must be able  to
continue  to  hire, train, motivate and retain competent managers  and  store
personnel.   Many of these factors are beyond our control.  As a  result,  we
cannot  assure you that we will be able to achieve our expansion goals.   Any
failure  by  us  to  achieve our expansion goals on a  timely  basis,  obtain
acceptance  in  markets in which we currently have limited  or  no  presence,
attract  and  retain management and other qualified personnel,  appropriately
upgrade  our  financial  and management information systems  and  control  or
manage operating expenses could adversely affect our future operating results
and our ability to execute our business strategy.

      We also cannot assure you that when we open new stores, we will improve
our  results of operations.  A variety of factors, including store  location,
store  size, rental terms, the level of store sales and the level of  initial
advertising influence if and when a store becomes profitable.  Assuming  that
our  planned expansion occurs as anticipated, our store base will  include  a
relatively  high  proportion  of  stores  with  relatively  short   operating
histories.  We cannot assure you that our new stores will achieve  the  sales
per saleable square foot and store-level operating margins currently achieved
at  our existing stores.  If our new stores on average fail to achieve  these
results, our planned expansion could produce a decrease in our overall  sales
per saleable square foot and store-level operating margins.  Increases in the
level of advertising and pre-opening expenses associated with the opening  of
new  stores  could  also contribute to a decrease in our  operating  margins.
Finally,  the opening of new stores in existing markets has in the  past  and
may  in  the future reduce retail sales of existing stores in those  markets,
negatively affecting comparable store sales.




Risks Associated with Our Recent Acquisition

     In September 1998, we acquired Universal International, Inc. and Odd's-N-
End's, Inc. This acquisition involves various risks.
     -  The purchasing function of both companies has been assimilated. It is
     essential  that  there  is no disruption in the logistics  and  flow  of
     product to the retail stores during this process.
     -  We  are  in the process of integrating the information and accounting
     systems  of  Universal into our current systems. There is  a  risk  that
     during  this  process certain key systems could malfunction,  disrupting
     our operations.
     -   Our  management  devotes  a  significant  amount  of  attention   to
     assimilating  the  acquired  business. This  process  may  divert  their
     attention from our other business concerns.
     - We are in trade markets in which we have limited prior experience.
     -  We  will  be losing key operating employees of the acquired business.
     Not  all  of  these  employees will be replaced.  Specific  replacements
     personnel may not be available when needed.

   The  companies we acquired operate in a market where we had  little  prior
experience. We have devoted substantial time and resources to integrate these
recently  acquired businesses, and we will be required to devote  substantial
time  and  resources to integrate any other business we may  acquire  in  the
future.

      We  intend to continue to evaluate potential acquisitions of  companies
which  we  believe will complement or enhance our existing  business.  If  we
acquire  other  companies in the future, it may result  in  the  issuance  of
equity securities that could dilute your stock ownership.  We may also  incur
additional debt and amortize expenses related to goodwill and other  tangible
assets  if  we acquire another company, and this could negatively impact  our
results  of  operations.  We  currently  do  not  have  any  arrangements  or
understandings  to acquire any company or business, and we  cannot  guarantee
that we will be able to identify or complete any acquisition in the future.

Our operations are mainly concentrated in Southern California

      All  of  our  current  99  Cents Only Stores are  located  in  Southern
California.  Our  retail  expansion plans anticipate  that  new  stores  will
primarily  be located in this region and Southern Nevada.  As a  result,  our
results  of  operations and financial condition depend  upon  trends  in  the
Southern California economy. For example, this region experienced an economic
recession in the early 1990s.  Although this recession had no material effect
on our business, between 1989 and 1993 most California counties, particularly
Los Angeles, recorded a significant decline in retail spending.   Recovery in
these  retail  markets has continued from 1995 through 1999.   However,  this
trend  may  not continue and retail spending could decline in the future.  In
addition,  Southern  California historically has been vulnerable  to  certain
natural  disasters  and other risks, such as earthquakes, fires,  floods  and
civil  disturbance. At times, these events have disrupted the local  economy.
These  events could also pose physical risks to our properties.  Although  we
maintain  standard property and business interruption insurance,  we  do  not
have earthquake insurance on our properties.

      With our acquisition of Universal and Odd's-N-End's, we now have stores
in  the  upper Midwest, upstate New York and Texas. These regions have unique
economic characteristics which we are beginning to learn. In addition, unlike
Southern California, extreme winter weather conditions in the Midwest and New
York may cause decreases in retail spending during certain times of the year.

We could experience disruptions in receiving and distribution

      We  pick  up  substantially all inventory for our 99 Cents Only  Stores
directly  from  suppliers and deliver the inventory to our warehouse  in  Los
Angeles, California.  We distribute all inventory for our New York, Texas and
Upper Midwest stores through our warehouse in Minnesota.  Our success depends
upon  whether  our  receiving and shipment schedules are organized  and  well
managed.   As  we  continue to grow, we may face unexpected  demands  on  our
warehouse operations that could cause delays in delivery of merchandise to or
from  our warehouses to our stores.  A fire, earthquake or other disaster  at
our  warehouses could hurt our business, financial condition and  results  of
operation,  particularly because much of our merchandise consists  of  close-
outs and other irreplaceable products. Although we maintain standard property
and  business interruption insurance, we do not have earthquake insurance  on
our properties.

      Although  we  try  to limit our risk of exposure to  potential  product
liability  claims,  we do not know if the limitations in our  agreements  are
enforceable.  We maintain insurance covering damage from use of our products.
If  any  product liability claim is successful and large enough, our business
could suffer.


We depend  upon our relationships with our suppliers and the availability  of
     close-out and special-situation merchandise

      Our success depends in large part on our ability to locate and purchase
quality  close-out  and special-situation merchandise at  attractive  prices.
This  helps us maintain a mix of name-brand and other merchandise at  the  99
Cents  price point. We cannot be certain that such merchandise will  continue
to  be  available  in the future. Further, we may not be  able  to  find  and
purchase  merchandise  in  quantities necessary to  accommodate  our  growth.
Additionally, our suppliers sometimes restrict the advertising, promotion and
method  of distribution of their merchandise. These restrictions in turn  may
make it more difficult for us to quickly sell these items from our inventory.

     Although we believe our relationships with our suppliers are good, we do
not  have  long  term agreements with any supplier.  As  a  result,  we  must
continuously  seek out buying opportunities from our existing  suppliers  and
from  new sources.  We compete for these opportunities with other wholesalers
and  retailers,  discount and deep-discount chains, mass merchandisers,  food
markets,  drug  chains, club stores and various privately-held companies  and
individuals.  Although we do not depend on any single supplier  or  group  of
suppliers  and  believe  we  can successfully  compete  in  seeking  out  new
suppliers,  a  disruption  in the availability of merchandise  at  attractive
prices could impair our business.

We purchase in large volumes and our inventory is highly concentrated

      To  obtain inventory at attractive prices, we take advantage  of  large
volume  purchases, close-outs and other special situations. As a result,  our
inventory  levels  are  generally higher than other  discount  retailers.  At
December 31, 1997 and 1998 and at June 30, 1999, we recorded net inventory of
$43.1 million, $78.4 million and $84.8 million, respectively.

      We  periodically review the net realizable value of our  inventory  and
make adjustments to its carrying value when appropriate. The current carrying
value  of  our  inventory reflects our belief that we will  realize  the  net
values recorded on our balance sheet.  However, we may not be able to do  so.
If  we  sell  large  portions of our inventory at  amounts  less  than  their
carrying  value or if we write down a significant part of our inventory,  our
cost  of  sales, gross profits, operating income and net income could  suffer
greatly during the period in which such event or events occur.

We face strong competition

      We compete in both the acquisition of inventory and sale of merchandise
with other wholesalers, discount and deep-discount stores, single price point
merchandisers, mass merchandisers, food markets, drug chains, club stores and
other  retailers.  Our industry competitors also include many privately  held
companies and individuals.  At times, these competitors are also customers of
our  Bargain Wholesale division.  In the future, new companies may also enter
the   deep-discount  retail  industry.   Additionally,  we   currently   face
increasing  competition  for  the purchase of  quality  close-out  and  other
special-situation  merchandise.  Some of our competitors  have  substantially
greater  financial  resources and buying power than us.   Our  capability  to
compete  will  depend on many factors including our ability  to  successfully
purchase  and  resell merchandise at lower prices than our  competitors.   We
cannot  assure you that we will be able to compete successfully  against  our
current and future competitors.

We are  vulnerable to uncertain economic factors and changes in  the  minimum
     wage

      Our  ability to provide quality merchandise at our 99 Cents price point
could  be  hindered by certain economic factors beyond our control, including
but not limited to:

  -  increases in inflation;
  -  increases in operating costs;
  -  increases in employee health care costs;
  -  increases in prevailing wage levels; and
  -  decreases in consumer confidence levels.

      As  a  result, increases in federal and state minimum wage requirements
significantly affect our business.  In California, the minimum wage increased
in  March 1997 from $4.75 to $5.00 per hour, in September 1997 from $5.00  to
$5.15 per hour, in March 1998 to $5.75 per hour and again in January 1999  to
$6.75 per hour. The federal minimum wage increased in September 1997 to $5.15
per  hour. Congress has proposed a bill to increase the minimum wage to $6.15
per   hour  beginning  September  1,  1999,  and  $6.66  per  hour  beginning
September  1,  2000,  with  later adjustments to  reflect  increases  in  the
Consumer Price Index.  Since we provide consumers with merchandise  at  a  99
Cents price point, we typically cannot pass on to them any incremental costs.
As  a  result,  significant increases in the minimum wage requirements  could
impair our business.

We face risks associated with international sales and purchases

     Although international sales historically have not been important to our
consolidated  net  sales,  they  have  contributed  to  growth   in   Bargain
Wholesale's  net  sales. In addition, some of the inventory  we  purchase  is
manufactured outside the United States. There are many risks associated  with
doing business internationally. Our international transactions may be subject
to risks such as:
  -  political instability;
  -  currency fluctuations;
  -  exchange rate controls;
  -  changes in import and export regulations;
  -  changes in tariff and freight rates.
The  United  States and other countries have also proposed various  forms  of
protectionist  trade  legislation. Any resulting changes  in  current  tariff
structures  or  other  trade policies could lead to fewer  purchases  of  our
products and could adversely affect our international operations.

We could encounter risks related to transactions with our affiliates

      We currently lease 13 of our 73, 99 Cents Only Stores and a parking lot
for  one  of these stores from certain members of the Gold family  and  their
affiliates.   Our   annual  rental  expense  for  these  facilities   totaled
approximately  $2.0  million and $2.2 million in 1997 and 1998,  respectively
and  $0.9  million and $1.1 million for the six month periods ended June  30,
1999  and  1998  respectively. We believe that our lease terms  are  just  as
favorable  to us as they would be for an unrelated party. Under  our  current
policy,  we enter into real estate transactions with our affiliates only  for
the  renewal  or  modification of existing leases and on occasions  where  we
determine  that  such transactions are in our best interests.  Moreover,  the
independent  members of our Board of Directors must unanimously  approve  all
real  estate  transactions  between us, and our affiliates.  They  must  also
determine  that such transactions are equivalent to a negotiated arm's-length
transaction  with  a  third party. We cannot guarantee  that  we  will  reach
agreements  with  the  Gold Family on renewal terms  for  the  properties  we
currently  lease from them.  Also, even if we agree to such terms, we  cannot
be  certain that our independent directors will approve them. If we  fail  to
renew one of these leases, we could be forced to relocate or close the leased
store.   Any relocations or closures we experience will be costly  and  could
adversely affect our business.

We rely heavily on our management team

      Our  success  depends substantially on David Gold, our Chief  Executive
Officer. We also rely on the continued service of our executive officers  and
other key management, particularly Helen Pipkin, our Senior Vice President of
Wholesale Operations. We have not entered into employment agreements with any
of our executive officers and we do not maintain key person life insurance on
them.  As  we  continue to grow, our success will depend on  our  ability  to
identify,  attract,  hire, train, retain and motivate  other  highly  skilled
management personnel.  Competition for such personnel is intense, and we  may
not  be  able  to  successfully attract, assimilate  or  retain  sufficiently
qualified candidates.

Our operating  results may fluctuate and may be affected by  seasonal  buying
     patterns

      Historically, our highest net sales and operating income have  occurred
during the fourth quarter, which includes the Christmas and Halloween selling
seasons. During 1996, 1997 and 1998, we generated approximately 28.8%,  29.2%
and  34.2%, respectively, of our net sales and approximately 32.6%, 32.3% and
36.7%,  respectively,  of  our operating income during  the  fourth  quarter.
Furthermore,  the  operations of Universal and Odd's-N-End's  heavily  depend
upon  fourth  quarter results. Accordingly, any decrease in net sales  during
the  fourth quarter could reduce our profitability and impair our results  of
operations for the entire year.

      In addition to seasonality, many other factors may cause our results of
operations  to  vary significantly from quarter to quarter.   Some  of  these
factors are beyond our control.  The factors include:

  -  the number and timing of sales contributed to new stores;
  -   the  level of advertising and pre-opening expenses associated with  new
  stores;
  -  the integration of new stores into our operations;
  -  general economic health of the deep-discount retail industry;
  -  changes in the mix of products sold;
  -  unexpected increases in shipping costs;
  -  ability to successfully manage our inventory levels;
  -  changes in our personnel;
  -  fluctuations in the amount of consumer spending; and
  -   the  amount  and  timing  of operating costs and  capital  expenditures
  relating to the growth of our business.

We may need to modify our management information systems

      Our  business  is  currently supported by  a  standard  accounting  and
financial reporting system which uses a PC-based local area network (LAN) and
a  separate  partially  customized inventory control system  processed  on  a
Hewlett-Packard  RISC-based computer.  We believe  that  our  accounting  and
management  information system and inventory control system meet our  current
needs. We plan to continue updating and enhancing our systems to improve  our
capabilities and provide for growth. If we grow faster than we expect, we may
need  to install a new management information or inventory control system  or
significantly  modify our current systems to accommodate the  growth  in  our
business.

We face year 2000 risks

     Many  existing computer programs use only two digits to identify a year.
These  programs were designed and developed without addressing the impact  of
the upcoming change in the century.  If not corrected, many computer software
applications could fail or create erroneous results by, at or beyond the year
2000.

     We  use software, computer technology and other services, that may  fail
due  to the year 2000 phenomenon.  We have determined that we must modify  or
replace  portions of our software so that our computer systems will  function
properly  with  respect to dates in the year 2000 and after.   We  expect  to
complete  our year 2000 improvements in the fourth quarter of 1999.  Although
we do not expect the year 2000 problem to significantly affect our results of
operations,  we  could encounter unanticipated delays and other  problems  in
modifying our systems.  Any difficulties we experience in becoming year  2000
compliant could hurt our ability to communicate with and effectively purchase
from our suppliers, and could adversely impact our business.

We are subject to environmental regulations

       Under  various  federal,  state  and  local  environmental  laws   and
regulations, current or previous owners or occupants of property  may  become
liable  for  the  costs  of removing any hazardous substances  found  on  the
property.   These laws and regulations often impose liability without  regard
to  fault.   We currently lease all but three of our stores, as well  as  our
warehouse  and  distribution  facility  (where  our  executive  offices   are
located).  We  have  the  option to purchase our warehouse  and  distribution
facility in December 2000, which we plan to do. However, in the future we may
be  required  to incur substantial costs for preventive or remedial  measures
associated with the presence of hazardous materials. In addition, we  operate
one underground diesel storage tank and one above-ground propane storage tank
at  our  warehouse. Although we have not been notified of, and are not  aware
of,  any  current environmental liability, claim or non-compliance, we  could
incur  costs  in the future related to our leased properties and our  storage
tanks.

      In  the ordinary course of our business, we sometimes handle or dispose
of  commonplace household products that are classified as hazardous materials
under  various  environmental laws and regulations. We have adopted  policies
regarding  the  handling and disposal of these products,  and  we  train  our
employees on how to handle and dispose of them. We cannot assure you that our
policies and training will successfully help us avoid potential violations of
these environmental laws and regulations in the future.

Anti-takeover Effect; We are controlled by our existing shareholders

       In   addition  to  some  governing  provisions  in  our  Articles   of
Incorporation and Bylaws, we are also subject to certain California laws  and
regulations which could delay, discourage or prevent others from initiating a
potential  merger,  takeover or other change in our  control,  even  if  such
actions  would benefit our shareholders and us. In addition, David Gold,  our
Chairman and Chief Executive Officer, and members of his immediate family and
certain of their affiliates beneficially own 11,282,113 of our voting  stock.
As  a result, they have the ability to control all matters requiring the vote
of  our shareholders, including the election of our directors and most of our
corporate actions.  They can also control our policies and prevent  a  change
in  our control.  This could adversely affect the voting and other rights  of
our  other  shareholders and could depress the market  price  of  our  common
stock.

Our stock price could fluctuate widely

      The market price of our common stock has risen substantially since  our
initial public offering on May 23, 1996. Trading prices for our common  stock
could fluctuate significantly due to many factors, including:
  -  the depth of the market for our common stock;
  -   changes  in expectations of our future financial performance, including
  financial estimates by securities analysts and investors;
  -  variations in our operating results;
  -   conditions or trends in our industry or in the industries of any of our
  significant clients;
  -  additions or departures of key personnel; and
  -  future sales of our common stock.


Year 2000

General
The  Year  2000  issue relates to the problems associated with many  computer
systems  (including computer chips and software) not being  designed  to  use
dates  for  the  Year 2000 and thereafter.  Many of these systems  internally
record only the last two digits for the year of dates, and will not correctly
distinguish  between  different years ending with the same  two  digits  (the
years  2000  and 1900 would be recorded identically).  Some of these  systems
will  not  be  able to accept, print, perform calculations, or display  dates
greater  than  12/31/1999,  while others may  cease  to  function  ("crash"),
produce miscalculations or produce other undesired results in connection with
such  dates.   The  Year  2000 issues are a concern to  the  Company  due  to
potential impacts on the Company's systems and additionally a concern for the
potential  impact  to  the  systems  of  other  entities  (vendors,   service
providers,  utility  providers, transportation,  banks,  etc.)  that  provide
products and services to the Company.
Although  the  Company  believes  that the Year  2000  issue  will  not  pose
significant internal operational problems for the Company, if all  Year  2000
issues  are  not properly identified, or assessment, remediation and  testing
are not done, in a timely manner, with respect to the potential problems that
are  identified, there can be no assurance that the Year 2000 issue will  not
have  a  material  adverse  impact  on the Company's  results  of  operations
including, among other things, a temporary inability to process credit  sales
transactions,  record  inventory transactions and engage  in  similar  normal
business activities.  Additionally, there is no assurance that the Year  2000
issues  of  other  entities will not have a material adverse  impact  on  the
Company's systems or operations.

Year 2000 Status

General  phases of the project include (1) cataloging Year 2000  issues;  (2)
assigning  priorities  and  materiality of the issues  to  the  Company;  (3)
implementing  and  testing the necessary modifications and replacements,  and
(4) contingency planning.

The  Company's  use  of computer systems consists of five  major  areas:  (1)
operating   systems;  (2)  purchased  standard  software  applications;   (3)
internally  developed software applications; (4) third  party  suppliers  and
agents;  and (5) embedded chips.  Application software concerns include  both
the conversion of software that is not Year 2000 compliant and or replacement
of software where applicable.

The  Company's  primary computer systems consist of standard  accounting  and
financial  reporting packages utilizing a PC-based local area network  and  a
packaged  inventory  control  system, customized  for  the  Company's  needs,
processed  by  a Hewlett Packard RISC-based system. Based on  review  of  the
hardware, system software, and application software comprising these  primary
systems,  the  Company  believes  that these  primary  systems  will  not  be
materially impacted by Year 2000 issues.

Third   party   suppliers  include  merchandise  vendors,   outside   payroll
processing,  freight  companies,  banks,  brokerage  firms  which  hold   the
company's  securities in street names as well as the underlying  institutions
issuing  the  securities, customer credit card and ATM  authorization  firms,
stock  transfer  agent,  security  alarm, fire  prevention,  phone  services,
insurance  companies, energy and other utility suppliers and  various  local,
state and federal governmental regulatory agencies.

99  Cents  Only  Stores  year  2000 Project is  proceeding  substantially  on
schedule.   The  Company has undertaken its year 2000 project internally  and
has  developed  a plan to make the Company's business computer  systems  Year
2000  compliant.  The Company has completed the assessment as to its critical
systems.  The Company believes the risks associated with internal systems are
minimal. The customized internal modifications have been scheduled, and  will
be complete in the last quarter of 1999.

The  Company is in the process of upgrading its P.C. based financial  package
to  the  most  current release which has been certified Year 2000  compliant.
Additionally  testing  of  the Hewlett Packard  RISC  based  system  will  be
completed  by  the  end  of  the August.  The test  will  include  using  the
Companies backup Hewlett Packard and changing the calendar to the Year  2000.
Most of the core applications have been tested and confirmed Year 2000 ready.

Many of the Company's third party suppliers have been surveyed and identified
as  to those having a direct interface level.  Letters and questionnaires are
in  the process of being sent to all critical entities with which the Company
does  business  to assess their Year 2000 readiness. The Company  anticipates
that  these  activities will be on-going for the remainder of 1999  and  will
include follow up telephone interviews and on site meetings.  The Company  is
not currently aware of any single vendor or other third party that may have a
material  impact on the Company.  The Company can provide no  assurance  that
Year  2000  compliance  will be successfully completed  by  its  third  party
suppliers in a timely manner.

Cost

The  total  cost associated with required modifications to become  Year  2000
compliant is not expected to be material to the Company's financial position.
The  estimated  total  cost of the Year 2000 compliance  work  has  not  been
established, but is not expected to be material.

Contingency Plan

The   Company  has  not  completed  a  comprehensive  analysis  for  all  the
operational  problems  and costs (including loss of revenue)  that  would  be
reasonably likely to result from the failure by the Company and certain third
parties  to complete efforts necessary to achieve Year 2000 compliance  on  a
timely basis. A contingency plan has not been developed for dealing with  the
entire  most  likely  worst  case scenario. The  Company  believes  that  any
failures  of  its internal systems to be Year 2000 compliant will  not  alone
materially  adversely  affect the continuity of core retail  business  or  to
receive and ship merchandise to its retail stores.

The  Company has completed a backup distribution system that has  been  fully
Y2k  tested  that  will  allow for the fulfillment of  store  orders  by  the
distribution  center  in  the event of any failure  of  the  Hewlett  Packard
system.

The  Year  2000  compliance  project is  expected  to  reduce  the  level  of
uncertainty about the effect of Year 2000 on the Company and the preparedness
of  significant  third  party agents.  The Company  believes  that  with  the
implementation  and completion of the project, significant  interruptions  of
normal  operations should be reduced.  However, if all Year 2000  issues  are
not  properly  identified, or assessment, remediation  and  testing  are  not
affected  in  a  timely manner with respect to problems that are  identified,
there  can  be  no  assurance that Year 2000 issue will not have  a  material
adverse  impact on the Company results of operations or adversely affect  the
Company's  relationships with suppliers, customers or  other  third  parties.
Additionally,  there can be no assurance that the Year 2000 issues  of  other
entities will not have a material adverse impact on the Company's systems  or
results of operations.

Readers are cautioned that forward-looking statements contained in this  Year
2000  disclosure should be read in conjunction with the Company's disclosures
under  the  heading, "Risk Factors" in the Company's Form 10-K for  the  year
ended  December 31, 1997.  Readers should understand that the dates on  which
the  Company believes the Year 2000 project will be completed are based  upon
Management's   best   estimates,  which  were  derived   utilizing   numerous
assumptions  of  future  events,  including  the  availability   of   certain
resources, third-party modifications plans and other factors.  However, there
can be no guarantee that these estimates will be achieved, or that there will
not be a delay in, or increased costs associated with, the implementation  of
the  Company's Year 2000 compliance project. A delay in specific factors that
might cause differences between the estimates and actual results include, but
are  not limited to, the availability and cost of personnel trained in  these
areas, the ability to correct all relevant computer code, timely responses to
and  corrections  by  third parties and suppliers, the ability  to  implement
interfaces  between the new systems and the systems not being  replaced,  and
similar  uncertainties.  Due to the general uncertainty inherent in the  Year
2000  problem,  resulting  in  part from the uncertainty  of  the  Year  2000
readiness  of  third  parties  and  the  inter-connection  of  national   and
international  businesses,  the Company cannot ensure  that  its  ability  to
timely  and cost effectively resolve problems associated with the  Year  2000
issue may not affect its operations and business, or expose it to third party
liability.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

      The  Company  is exposed to interest rate risk for its  investments  in
marketable  securities.  At  June 30, 1999, the Company  had  $48,058,000  in
marketable  securities maturing at various dates through December  2000.  The
Company's investments are comprised primarily of investment grade federal and
municipal bonds and commercial paper. The Company generally holds investments
until  maturity.  Any  premium or discount recognized  with  purchase  of  an
investment is amortized over the term of the investment.




PART II    OTHER INFORMATION

ITEM 1.    LEGAL PROCEEDINGS
                 None

ITEM 2.    CHANGES IN SECURITIES
                 None

ITEM 3.    DEFAULTS UPON SENIOR SECURITIES
                 None

ITEM 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITIES HOLDERS
     The  Company  held its 1999 Annual Meeting of Stockholders  on  May  13,
1999.  There were two matters submitted to the shareholders. The first matter
was  the election of eight directors to hold office for a one-year term.  The
second  matter  was  an amendment to the 99 Cents Only Stores  1996  Employee
Stock  Option  Plan to increase the number of shares of the Company's  Common
Stock  reserved for issuance under the Stock Plan from 3,125,000 to 4,625,000
shares.  The results of the voting for the directors, were 18,853,870  shares
voted  "for" each of the directors and 116,532 shares "withheld". The results
of the voting for the increase in the number of shares reserved for the stock
option   plan  was  13,510,272  "for",  3,458,592  "against"  and   1,991,538
"withheld".

ITEM 5.    OTHER INFORMATION
                 None

ITEM 6.    EXHIBITS AND REPORTS ON FORM 8-K
                 (A) EXHIBIT 27.01 Financial Data Schedule



                               SIGNATURE


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereto duly authorized.


                                                  99 CENTS ONLY STORES

Date: August 11, 1999                             /s/ Andrew A. Farina

                                                  Andrew A. Farina
                                                  Chief Financial Officer









                                           EXHIBIT 27.1

                 99 Cents Only Stores
                Financial Data Schedule

 This Schedule contains summary financial information
    extracted from 99 Cents Only Stores' Financial
    Statements and is qualified in its entirety by
        reference to such financial statements.
                (amounts in thousands)
<PERIOD TYPE>                              6-mos
<FISCAL YEAR END>                   Dec. 31 1999
<PERIOD START>                     Jan.  01 1999
<PERIOD END>                        June 30,1999
[CASH]                                     3,088
[SECURITIES]                              46,113
[RECEIVABLES]                              4,085
[ALLOWANCES]                               (544)
[INVENTORY]                               84,783
<CURRENT ASSETS>                         145,074
[PP&E]                                    69,230
[DEPRECIATION]                          (18,198)
<TOTAL ASSETS>                           216,655
<CURRENT LIABILITIES>                     19,049
[BONDS]                                        0
<PREFERRED MANDATORY>                          0
[PREFERRED]                                    0
[COMMON]                                 115,294
<OTHER SE>                                69,940 <FN1>
<TOTAL LIABILITY AND EQUITY>             216,655
[SALES]                                  193,231
<TOTAL REVENUE>                          193,231
[CGS]                                    116,030
<TOTAL COSTS>                             55,922
<OTHER EXPENSES>                              55
<LOSS PROVISION>                               0
<INTEREST EXPENSE>                           387
<INCOME PRE TAX>                          21,810
<INCOME TAX>                               8,664
<INCOME CONTINUING>                       13,146
[DISCONTINUED]                                 0
[EXTRAORDINARY]                                0
[CHANGES]                                      0
<NET INCOME>                              13,146
<EPS PRIMARY>                               0.53
<EPS DILUTED>                               0.52

<FN1> Retained Earnings