UNITED STATES
                     SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, D.C.

                                  FORM 10-Q


      [ x ]         QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                     THE SECURITIES EXCHANGE ACT OF 1934
              FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 1999

                                     OR

     [   ]         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                     THE SECURITIES EXCHANGE ACT OF 1934

                       COMMISSION FILE NUMBER: 1-11735


                            99 CENTS ONLY STORES
           (Exact name of registrant as specified in its charter)

                   CALIFORNIA                   95-2411605
(State of incorporation or organization) (I.R.S. Employer Identification No.)



                          4000 UNION PACIFIC AVENUE
                     CITY OF COMMERCE, CALIFORNIA 90023
                  (Address of Principal executive offices)

     Registrant's telephone number, including area code: (323) 980-8145

                                    NONE
     Former name, address and fiscal year, if changed since last report

   Indicate by check mark whether the registrant (1) has filed all reports
 required to be filed by Section 13 or 15(d) of the Security Exchange Act of
  1934 during the preceding 12 months (or for such shorter period that the
  registrant was required to file such reports) and (2) has been subject to
               such filing requirements for the last 90 days.

  YES   [x]                                                      NO   [  ]

Indicate the number of shares outstanding of each of the issuer's classes of
               common stock as of the latest practicable date.

   Common Stock, No Par Value, 25,052,861 Shares as of September 30, 1999













PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS

                       99 Cents Only Stores
                    Consolidated Balance Sheets
                      (Amounts In Thousands)



                                          September       December
                                           30, 1999       31, 1998
                                        (Unaudited)
Assets

Current assets:
Cash                                         $1,354         $4,516
Short-term investments                       45,827         43,850
Accounts receivable, net of
allowance for doubtful accounts of
$491 and $535 as of September 30,
1999 and December 31, 1998,
respectively                                  4,232          2,605
Income taxes receivable                       3,680              -
Inventories                                  89,024         78,392
Other                                         2,880          2,389
Total current assets                        146,997        131,752

Property and equipment, at cost:
Land                                         11,060          9,590
Building and improvements                    12,876         11,896
Leasehold improvements                       25,461         19,179
Fixtures and equipment                       19,866         16,860
Transportation equipment                      1,206          1,014
Construction in progress                      1,757          1,680
                                             72,226         60,219
Less - accumulated depreciation and
amortization                               (19,769)       (14,746)
Total property and equipment, net            52,457         45,473

Other assets:
Deferred income taxes                        10,801          6,422
Long term investments in marketable
securities                                    4,200          2,710
Deposits                                        214            183
Goodwill                                      3,524          8,617
Other                                         5,213          2,966
                                            23,952          20,898
Total assets                               $223,406       $198,123

The accompanying notes are an integral part of these consolidated balance
sheets.






                       99 Cents Only Stores
                    Consolidated Balance Sheets
                      (Amounts In Thousands)



                                           September       December
                                            30, 1999       31, 1998
                                         (Unaudited)
Liabilities and Shareholders' Equity
Current liabilities:
Current portion of capital lease
obligation                                      $727           $923
Accounts payable                              11,355         13,856
Accrued expenses:
  Payroll and payroll related                  1,012          1,976
  Sales tax                                    1,588          2,299
  Liability for claims                           278            306
  Other                                          300            510
  Workers' compensation                        1,337          1,372
Total current liabilities                     16,597         21,242

Long-term liabilities:
Deferred rent                                  2,160          2,091
Accrued interest on capitalized lease
obligation                                     3,181          2,690
Capital lease obligation, net of
current portion                                6,717          7,337
                                              12,058         12,118

Minority Interest                                335            398

Commitments and contingencies                      -              -

Shareholders' equity:
  Preferred stock, no par value
  Authorized - 1,000,000 shares
  Issued and outstanding - none                    -              -

  Common Stock, no par value
  Authorized - 40,000,000 shares
  Issued and outstanding - 25,052,861
  shares at September 30, 1999 and
  24,740,889 shares at December 31,
  1998                                       116,316        107,571
  Retained earnings                           78,100         56,794
                                             194,416        164,365
Total liabilities and shareholders'
equity                                      $223,406       $198,123

The accompanying notes are an integral part of these consolidated balance
sheets.







                             99 Cents Only Stores
                       Consolidated Statements of Income
                                  (Unaudited)
            (Amounts In Thousands, Except Earnings Per Share Data)


                                      Three Months Ended    Nine Months Ended
                                         September 30,        September 30,

                                          1999      1998      1999      1998
Net sales:
99 Cents Only Stores                   $76,517   $59,147  $210,977  $167,324
Universal                               18,045     2,456    54,410     2,456
Bargain Wholesale                       12,202    16,357    34,607    42,819
Net sales                              106,764    77,960   299,994   212,599
Cost of sales                           63,204    49,865   179,233   136,139
Gross profit                            43,560    28,095   120,761    76,460
Selling, general and administrative
expenses                                30,491    17,865    86,414    48,206
Operating income                        13,069    10,230    34,347    28,254
Interest income, net                       258       480       737      1099
Income before minority interest         13,327    10,710    35,084    29,353
Equity income (loss) and minority
interest                                     8      (98)        62   (1,334)

Income before provision for income
taxes                                   13,335    10,612    35,146    28,019

Provision for income taxes               5,175     3,900    13,840    11,381

Net income                              $8,160    $6,712   $21,306   $16,638

Earnings per common share:
     Basic                               $0.33     $0.27     $0.86     $0.70
     Diluted                             $0.32     $0.27     $0.84     $0.68

Weighted average number of common
  Shares outstanding:
     Basic                              25,047    24,430    24,898    23,801
     Diluted                            25,504    24,940    25,467    24,322


The accompanying notes are an integral part of these consolidated statements.





                      99 Cents Only Stores
             Consolidated Statements of Cash Flows
                          (Unaudited)
                     (Amounts In Thousands)
                                           Nine Months Ended
                                             September 30,
                                             1999           1998
Cash flows from operating
activities:
Net income                                $21,306        $16,638
Adjustment to reconcile net income
to net cash
  Provided by operating activities:
Depreciation and amortization               5,701          3,170
Minority interest                            (63)          1,334
Sale of fixed assets                         (44)              -
Changes in asset and liabilities
Associated with operating
activities:
Accounts receivable                       (1,627)          (790)
Receivable from Universal                       -            230
Inventories                              (10,632)        (5,938)
Other current assets                        (491)          (846)
Other assets                              (2,278)          (633)
Accounts payable                          (2,501)          3,420
Accrued expenses                          (1,913)          (768)
Workers' compensation                        (35)          (494)
Income taxes                                  362          (211)
Deferred rent                                  69             54
Accrued interest                              491            457
Deferred taxes                                221         (1094)
Net cash provided by operating
activities                                  8,566         14,529

Cash flows from investing
activities:
Purchase of property and equipment       (12,148)        (8,446)
Investment in Universal                         -          (843)
Marketable securities                     (3,467)       (21,792)
Net cash used in investing
activities                               (15,615)       (31,081)

Cash flows from financing
activities:
Retirement of revolving credit line             -       (12,500)
Proceeds from sale of stock                     -         27,307
Payments of capital lease obligation        (816)          (523)
Net proceeds from exercise of stock
options                                     4,703          2,162
Net cash provided by financing
activities                                  3,887         16,446
Net increase (decrease) in cash           (3,162)          (106)
Cash, beginning of period                   4,516            882
Cash, end of period                        $1,354           $776

The accompanying notes are an integral part of these consolidated statements.







                            99 CENTS ONLY STORES
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 (Unaudited)
1.  BASIS OF PRESENTATION

     The  accompanying unaudited consolidated financial statements have  been
prepared   in  conformity  with  generally  accepted  accounting  principles.
However,  certain information and footnote disclosures normally  included  in
financial   statements  prepared  in  conformity  with   generally   accepted
accounting  principles have been omitted or condensed pursuant to  the  rules
and  regulations  of  the  Securities and Exchange  Commission  (SEC).  These
statements should be read in conjunction with the Company's December 31, 1998
audited financial statements and notes thereto included in the Company's Form
10-K  filed  March  25,  1999. In the opinion of  management,  these  interim
consolidated  financial  statements reflect all  adjustments  (consisting  of
normal  recurring  adjustments) necessary for  a  fair  presentation  of  the
consolidated  financial position and results of operations for  each  of  the
periods  presented. The results of operations and cash flows for such periods
are not necessarily indicative of results to be expected for the full year.

Principles of Consolidation

      The  consolidated financial statements include the accounts of 99 Cents
Only  Stores and its subsidiaries, Universal International, Inc. and Odd's-N-
End's Inc., from the date of acquisition, September 16, 1998. All significant
inter-company   accounts   and   transactions   have   been   eliminated   in
consolidation.

Concentration of Operations

      All  of  the  Company's 99 Cents Only Stores are currently  located  in
Southern  California.  In  addition, the Company's current  retail  expansion
plans  for the 99 Cents Only Stores anticipates that planned new stores  will
be  primarily  located in this general geographic region.  Consequently,  the
Company's  results  of operations and financial condition  are  substantially
dependent  upon general economic trends and various environmental factors  in
Southern California.

      Through  its  subsidiary,  Universal International,  Inc.  the  Company
operates 66 Only Deals and Odd's-N-End's multi price discount stores  located
in the upper Midwest, upstate New York and Texas.







2.  EARNINGS PER COMMON SHARE

      Earnings  per share calculations are in accordance with SFAS  No.  128,
"Earnings per Share" (SFAS 128). Accordingly, "basic" earnings per  share  is
computed  by  dividing net income by the weighted average  number  of  shares
outstanding  for  the  year. "Diluted" earnings  per  share  is  computed  by
dividing  net  income by the total of the weighted average number  of  shares
outstanding  plus the dilutive effect of outstanding stock options  (applying
the treasury stock method).

     The table below is a reconciliation of the basic weighted average number
of  shares  outstanding  and the diluted weighted average  number  of  shares
outstanding for the three and nine-month periods ended September 30, 1999 and
1998. Options to acquire approximately 775,000 shares were excluded for  both
the  three and the nine month periods for reasons of being above market value
(amounts in thousands):

                                           3 Months Ended  9 Months Ended
                                            September 30,   September 30,
                                               1999    1998    1999    1998
Weighted average number of common shares
outstanding-Basic.....                      25,047  24,430  24,898  23,801
Dilutive effect of outstanding stock
options..............                          457     510     569     521
Weighted average number of common shares
outstanding-Diluted....                     25,504  24,940  25,467  24,322







3. INVESTMENT IN MARKETABLE SECURITIES

      Investments in debt and equity securities are recorded as  required  by
SFAS  No.  115,  "Accounting  for  Certain Investments  in  Debt  and  Equity
Securities." The Company's investments are comprised primarily of  investment
grade federal and municipal bonds and commercial paper, primarily with short-
term  maturities. The Company generally holds investments until maturity  and
has  not  experienced  any  significant  gain  or  loss  from  sales  of  its
investments.  Any  premium  or discount recognized  in  connection  with  the
purchase of an investment is amortized over the term of the investment. As of
September  30,  1999  and December 31, 1998, the fair  value  of  investments
approximated  the  carrying values and were invested as follows  (amounts  in
thousands):
                                         (Unaudited)
                            Maturity                      Maturity


                   September  Within 1  1 to 2    Dec. 31,  Within 1 1 to 2
                    30, 1999      year   years        1998      year years
Federal Bonds        $ 1,502   $ 1,502  $    -     $ 1,500   $     -  $1,500
Municipal Bonds       16,298    12,098   4,200      15,846    14,636   1,210
Commercial Paper      32,227    32,227       -      29,214    29,214       -
                     $50,027   $45,827  $4,200     $46,560   $43,850  $2,710







4. NEW AUTHORITATIVE PRONOUNCEMENTS

      In  1998,  the  FASB  issued SFAS No. 133, "Accounting  for  Derivative
Instruments and Hedging Activities" (SFAS 133). SFAS 133 is effective in 2000
and  management does not expect adoption of this standard to have a  material
impact on the Company's financial reporting or results of operations.

5. OPERATING SEGMENTS

      The  Company has two business segments, retail operations and wholesale
distribution. The retail segment includes 99 Cents Only Stores retail  stores
and  Universal's Only Deals and Odd's-N-End's retail stores. The majority  of
the  product  offerings include recognized brand-name consumable merchandise,
regularly available for reorder. Bargain Wholesale sells the same merchandise
at  prices  generally  below normal wholesale levels to local,  regional  and
national distributors and exporters.

      The accounting policies of the segments are described in the summary of
significant accounting policies noted in the Company's Annual Report on  Form
10-K.  The  Company evaluates segment performance based on the net sales  and
gross  profit  of  each segment. Management does not track  segment  data  or
evaluate  segment performance on additional financial information.  As  such,
there  are  no  separately  identifiable segment  assets  nor  is  there  any
separately identifiable statements of income data (below gross profit) to  be
disclosed.

      The  Company  accounts for inter-segment transfer at cost  through  its
inventory and inter-company accounts. All such transfers have been eliminated
in consolidation.

      At  September 30, 1999, the Company had no customers representing  more
than 10 percent of consolidated net sales. Substantially all of the Company's
net sales were to customers located in the United States.

      Reportable segment information for the three months and the nine months
ended September 30, 1998, and 1999 follows (in thousands).









            Three Months Ended
            September 30,           Retail   Wholesale       Total

            1999
            Net sales              $94,562     $12,202    $106,764
            Gross Margin            40,770       2,790      43,560

            1998
            Net sales              $61,603     $16,357     $77,960
            Gross Margin            25,222       2,873      28,095


            Nine  Months Ended
            September 30,           Retail   Wholesale       Total

            1999
            Net sales             $265,387     $34,607    $299,994
            Gross Margin           112,846       7,915     120,761

            1998
            Net sales             $169,780     $42,819    $212,599
            Gross Margin            68,966       7,494      76,460


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS
General

      The  Company has been engaged since 1976 in the purchase  and  sale  of
name-brand, close-out and regularly available general merchandise. Since that
time,  the Company has sold its merchandise on a wholesale basis through  its
Bargain Wholesale division. On August 13, 1982, the Company opened its  first
99  Cents Only Stores retail location and as of October 22, 1999, operated  a
chain of 77 deep-discount 99 Cents Only Stores and 66 Only Deals and Odd's-N-
End's  stores.  The  Company's growth during the last three  years  has  come
primarily  from new store openings, and through the acquisition of Universal.
The  Company  opened eight, ten and thirteen stores in 1996, 1997  and  1998,
respectively (seven, ten and eleven, respectively, net of relocated  stores).
The Company opened fourteen new 99 Cents Only Stores and has closed one store
in  the  first  nine  months of 1999. Seven stores were located  in  the  Los
Angeles area, two in San Bernardino county, one in Ventura County, two in San
Diego  County, one in Orange County and one in Riverside County. The  Company
plans  to  open  at  least four additional 99 Cents Only  Stores  during  the
remainder of the year and close three older smaller stores. Also, during  the
period  from  January 1, 1998 through October 28, 1999, consistent  with  the
Company's on going evaluation and review of its acquisition of Universal  and
its  operating  strategy, nine Only Deals stores were closed  as  the  leases
matured.  Two of the stores closed were in Texas, four were located in  Iowa,
one  in  Nebraska  and two in Minnesota. Also in the fourth quarter  of  1999
Universal plans to open one new store in Minnesota and close one store in New
York.

      Bargain Wholesale's growth over the three years ended December 31, 1998
and  the first nine months of 1999 was primarily attributable to an increased
focus  on  large domestic and international accounts and expansion  into  new
geographic  markets.  In  1998 Bargain Wholesale sales  also  included  $12.0
million  of shipments to Universal at cost. The Company generally realizes  a
lower  gross profit margin on Bargain Wholesale's net sales compared  to  its
retail net sales. However, Bargain Wholesale complements the Company's retail
operations  by  allowing the Company to purchase in larger  volumes  at  more
favorable pricing and to generate additional net sales with relatively  small
incremental increases in operating expenses.

      In  the past, as part of its strategy to expand retail operations,  the
Company  has at times opened larger new stores in close proximity to existing
stores  where  the  Company determined that the trade area  could  support  a
larger  facility.  In  some  of these situations, the  Company  retained  its
existing  store  so long as it continued to contribute store-level  operating
income. While this strategy was designed to increase revenues and store-level
operating income, it has had a negative impact on comparable store net  sales
as  some customers migrated from the existing store to the larger new  store.
The   Company  believes  that  this  strategy  has  impacted  its  historical
comparable sales growth.

     The Company has made in this Form 10-Q forward-looking statements within
the  meaning of Section 27A of the Securities Act of 1933 and Section 21E  of
the  Securities  Exchange  Act of 1934 concerning the  Company's  operations,
expansion  plans, economic performance, financial condition, store  openings,
purchasing  abilities, sales per square foot and comparable store  net  sales
trends  and  capital  requirements. Such forward-looking  statements  may  be
identified by the use of words such as "believe", "anticipate," "intend"  and
"expect" and variations thereof. Such forward-looking statements are  subject
to various risks and uncertainties, certain of which are beyond the Company's
control.   Actual  results  could  differ  materially  from  those  currently
anticipated due to a number of factors. Some of those factors include (i) the
Company's  ability  to  open new stores on a timely basis  and  operate  them
profitably,   (ii)   the  Company's  ability  to  integrate   Universal   and
Odd's-N-End's  and  to  operate the Only Deals and  Odd's-N-End's  stores  at
multiple  price  points  and  in different geographic  locations,  (iii)  the
orderly  operation  of  the  Company's receiving  and  distribution  process,
(iv)  inflation,  consumer  confidence and other  general  economic  factors,
(v)  the  availability of adequate inventory and capital resources, (vi)  the
risk of a disruption in sales volume in the fourth quarter and other seasonal
factors,  (vii)  dependence on key personnel and control of  the  Company  by
existing shareholders and (viii) increased competition from new entrants into
the  deep-discount  retail  industry. The Company does  not  ordinarily  make
projections  of its future operating results and undertakes no obligation  to
publicly update or revise any forward-looking statements, whether as a result
of new information, future events or otherwise.

      Readers  of this report should carefully read the risk factors included
in  the  Company's  Annual  Report on Form 10-K for  the  fiscal  year  ended
December 31, 1998 and in this Form 10Q.

Results of Operations

Three  Months  Ended  September  30, 1999  Compared  to  Three  Months  Ended
September 30, 1998

NET SALES: Net sales increased $28.8 million, or 36.9%, to $106.8 million  in
the  1999 period from $78.0 million in the 1998 period. Retail sales included
both  99 Cents Only Stores retail sales and retail sales of Universal's  Only
Deals  and  Odd's-N-End's retail stores. 99 Cents Only  Stores  retail  sales
increased  $17.4  million  to $76.5 million in the  1999  period  from  $59.1
million  in the 1998 period. The increase in 99 Cents Only Stores  net  sales
was  attributable to the net effect of seven new stores opened in  1999,  the
full  quarter effect of 11 new stores opened in 1998, and a 2.9% increase  in
comparable  same  store sales in the 1999 period. Retail sales  in  the  1999
period  also  included $18.0 million of Universal's retail sales. Universal's
sales  in  the 1998 period were $2.5 million, which included sales  from  the
date  of the Company's acquisition, September 17, 1998 to September 30  1998.
Bargain  Wholesale net sales were $12.2 million in the 1999 period and  $16.4
million in the same period in 1998. Included in the 1998 wholesale sales were
$7.0  million  of sales to Universal. All of the sales to Universal  in  1998
were shipped at cost. Also during the first eleven weeks of the quarter ended
September  30,  1998,  99  Cents Only Stores had a  48  percent  interest  in
Universal and as such did not consolidate the accounts of Universal.

GROSS  PROFIT: Gross profit increased approximately $15.5 million, or  55.0%,
to  $43.6  million in the 1999 period from $28.1 million in the 1998  period.
The  increase in gross profit was due to higher net sales and an increase  in
the  gross profit margin to 40.8% in the 1999 period from 36.0% in  the  1998
period. The 4.8 percentage point increase in the gross profit margin  is  due
to  a  higher proportion of retail net sales, which typically have  a  higher
gross  margin  than wholesale sales and favorable merchandise  cost  factors.
Also  in  1998, as mentioned above, the Company had $7.0 million of wholesale
shipments to Universal, at cost.

SELLING,  GENERAL  AND ADMINISTRATIVE: SG&A increased by  $12.6  million,  or
70.7%, to $30.5 million in the 1999 period from $17.9 million in 1998 period.
This   increase  in  expenses  is  due  to  the  acquisition  and   resulting
consolidation  of  Universal's results of operations. In 1998  the  Universal
expenses  consolidated  included only those incurred  after  the  acquisition
date,  September  17,  1998  to September 30,1998.  Universal's  business  is
seasonal and has historically incurred losses in the first three quarters  of
the  year.  As a percentage of net sales, total SG&A increased to 28.6%  from
22.9% in 1998.

OPERATING INCOME: As a result of the items discussed above, operating  income
increased $2.8 million, or 27.8%, to $13.1 million in 1999 from $10.2 million
in 1998. Operating margin was 12.2% in 1999 versus 13.1% in 1998.

INTEREST  INCOME (EXPENSE): Interest income (expense) relates to interest  on
the  Company's  capitalized leases, net of interest earned on  the  Company's
cash  balances  and short-term and long-term investments. The change  in  net
interest  between  1999  and 1998 was due to interest  earned  on  short-term
marketable securities. During 1999 and 1998, the Company had no bank debt.

EQUITY  INCOME (LOSS) AND MINORITY INTEREST: The Company owned a 48% interest
in  Universal during the 1998 period from July 1, 1998 to September 16, 1998.
The  Company's share of the Universal loss from operations during this period
was  ($98,000). No tax benefit was applied to this loss, since Universal  has
tax loss carry-forwards.

PROVISION  FOR  INCOME TAXES: The provision for income taxes  for  the  three
months ended September 30, 1999, was $5.2 million compared to $3.9 million in
1998. The effective rates of the provision for income taxes (exclusive of the
Company's gain (loss) from minority interest) was approximately 38.8% in 1999
and 36.4% in 1998. The change in the effective rate in 1999 from 1998 results
from the differences in benefit of available tax credits in 1998 versus 1999.

NET  INCOME:  As a result of the items discussed above, net income  increased
$1.4  million, or 21.6% to $8.2 million in 1999 from $6.7 million in the 1998
period.  Net  income as a percentage of sales was 7.6% in 1999  and  8.6%  in
1998.


Nine  Months Ended September 30, 1999 Compared to Nine Months Ended September
30, 1998

NET SALES: Net sales increased $87.4 million, or 41.1%, to $300.0 million for
the  nine  months ended September 30, 1999 from $212.6 million  in  the  1998
period.  Retail  sales included both 99 Cents Only Stores  retail  sales  and
retail  sales of Universal's Only Deals and Odd's-N-End's retail  stores.  99
Cents  Only Stores retail sales increased $43.7 million to $211.0 million  in
the  1999 period from $167.3 million in the 1998 period an increase of 26.1%.
The  increase in 99 Cents Only Stores net sales was attributable to  the  net
effect  of fourteen new stores opened, the full nine months effect of 11  new
stores opened in 1998, and a 4.4% increase in comparable same store sales  in
1999  period. Retail sales in the 1999 period also included $54.4 million  of
Universal's  retail sales. Universal's sales were not included  in  the  1998
period  until the closing of the acquisition, September 17, 1998 and forward.
Bargain  Wholesale net sales were $34.6 million in the 1999 period and  $42.8
million  in the 1998 period. Included in the 1998 wholesale sales were  $12.0
million  of  sales to Universal. All of the sales to Universal in  1998  were
shipped  at cost. Also during the period ended September 30, 1998,  99  Cents
Only  Stores had a 48 percent interest in Universal until September 16,  1998
and  as  such did not consolidate the accounts of Universal until the closing
of the acquisition as mentioned above.

GROSS  PROFIT: Gross profit increased approximately $44.3 million, or  57.9%,
to  $120.8 million in the 1999 period from $76.5 million in the 1998  period.
The  increase  in  gross profit was due to higher net  sales  volume  and  an
increase in the gross profit margin to 40.3% in the 1999 period from 36.0% in
the  1998 period. The 4.3 percent increase in the gross profit margin is  due
to  a  higher proportion of retail net sales, which typically have  a  higher
gross  margin  than wholesale sales and favorable merchandise  cost  factors.
Also  in  1998, as mentioned above the Company had $12.0 million of wholesale
shipments to Universal, at cost.

SELLING,  GENERAL  AND ADMINISTRATIVE: SG&A increased by  $38.2  million,  or
79.3%,  to  $86.4 million in the 1999 period from $48.2 million in  the  1998
period.  This  increase in expenses is due to the acquisition  and  resulting
consolidation of Universal's results of operations.  Universal's business  is
seasonal and has historically incurred losses in the first three quarters  of
the  year.  As a percentage of net sales, total SG&A increased to 28.8%  from
22.7%  in 1998. The SG&A for the nine-month period was also affected by state
and federally mandated increases in the minimum wage.

OPERATING INCOME: As a result of the items discussed above, operating  income
increased $6.1 million, or 21.6%, to $34.3 million in 1999 from $28.3 million
in 1998. The operating margin was 11.5% in 1999 versus 13.3% in 1998.

INTEREST  INCOME (EXPENSE): Interest income (expense) relates to interest  on
the  Company's  capitalized leases, net of interest earned on  the  Company's
cash  balances and short-term investments. The change in net interest between
1999 and 1998 was due to interest earned on short-term marketable securities.
During 1999 and 1998, the Company had no bank debt.

EQUITY  INCOME (LOSS) AND MINORITY INTEREST: The Company owned a 48% interest
in  Universal  in the 1998 period. The Company's share of the Universal  loss
from operations for the nine-month period ended September 30, 1998 was ($1.3)
million.  No  tax benefit was applied to this loss, since Universal  has  tax
loss carry-forwards.

PROVISION  FOR  INCOME TAXES: The provision for income  taxes  for  the  nine
months ended September 30, 1999, was $13.8 million in 1999 compared to  $11.4
million  in  1998.  The  effective rates of the provision  for  income  taxes
(exclusive  of  the  Company's  gain  (loss)  from  minority  interest)  were
approximately  39.4% in 1999 and 38.8% in 1998. The change in  the  effective
rate  in 1999 from 1998 results from the benefit of available tax credits  in
1998.

NET  INCOME:  As a result of the items discussed above, net income  increased
$4.7  million,  or 28.1% to $21.3 million in 1999 from $16.6 million  in  the
1998 period. Net income as a percentage of sales was 7.1% in 1999 and 7.8% in
1998.

LIQUIDITY AND CAPITAL RESOURCES

The  Company  has  funded its operations principally from  cash  provided  by
operations, and has not generally relied upon external sources of  financing.
The  Company's  capital  requirements  result  primarily  from  purchases  of
inventory,  expenditures related to store openings and  the  working  capital
requirements  for  new and existing stores. The Company  takes  advantage  of
close-out and other special situation opportunities which frequently  results
in  large  volume purchases, and as a consequence, its cash requirements  are
not constant or predictable during the year and can be affected by the timing
and size of its purchases.

The  Company maintains cash and short-term investments with highly  qualified
financial  institutions. At various times such amounts may be  in  excess  of
insured limits.

As of September 30, 1999 the Company had purchased the land and buildings for
seven of its retail store locations. The Company may purchase other locations
in  the  future. Available cash not immediately needed for such purposes  has
been invested in short-term investment grade securities.

During  the nine month period ended September 30, 1999, net cash provided  by
operations was $8.6 million and $14.5 million for the periods ended September
30, 1999 and September 30, 1998, respectively. In 1999, inventories increased
$10.6  million  and receivables increased $1.6 million. In 1998,  inventories
increased  $5.9 million and receivables increased $0.8 million. The Company's
accounts payable decreased by $2.5 million in 1999. In 1998, accounts payable
increased $3.4 million. Other assets increased $2.3 million in 1999 and  $0.6
million in 1998.

Net  cash  used in investing activities was $15.6 million in 1999, consisting
of  expenditures  for  property  and  equipment  of  $12.1  million  and  the
investment  of  $3.5 million in marketable securities. In 1998,  the  Company
invested $8.4 million in capital expenditures. In 1998 proceeds from the sale
of  stock  of  $27.3  million  were invested in marketable  securities.  Cash
proceeds  from financing activities were $3.9 million in 1999. This  included
$0.8  million for payments on the capitalized warehouse lease offset by  $4.7
million  of proceeds from the exercise of stock options. In 1998 payments  on
capital lease obligations were $0.5 million and proceeds from the exercise of
stock  options were $2.2 million. Following the acquisition of  Universal  on
September  16,  1998, the Company retired a revolving line of credit  with  a
balance of $12,500,000 that had been maintained by Universal.

      In  1998,  the  FASB  issued SFAS No. 133, "Accounting  for  Derivative
Instruments and Hedging Activities" (SFAS 133). SFAS 133 is effective in 2000
and  management does not expect adoption of this standard to have a  material
impact on the Company's financial reporting or results of operations.

      The Company plans to open new 99 Cents Only Stores at a targeted annual
rate  of  20%. The average investment per new 99 Cents Only Stores opened  in
1998,  including leasehold improvements, furniture, fixtures  and  equipment,
inventory  and pre-opening expenses, was approximately $660,000.  Pre-opening
expenses are not capitalized by the Company. The Company's cash needs for new
store  openings are expected to total approximately $16 million in  1999  and
$20 million in 2000. The Company's total planned expenditures in each of 1999
and  2000  for additions to fixtures and leasehold improvements  of  existing
stores  as  well  as  for  distribution expansion  and  replacement  will  be
approximately  $5  million.  The  Company believes  that  its  total  capital
expenditure  requirements,  including  new  store  openings,  existing  store
refurbishment  and  the  exercise of the purchase option  for  the  Company's
current distribution facility, will increase to approximately $35 million  in
2000.  Capital  expenditures in 1999 are currently expected  to  be  incurred
primarily  for  new  store  openings, improvements  to  existing  stores  and
information  systems  and  general  corporate  infrastructure.  The   Company
believes  that cash flow from operations will be sufficient to meet operating
needs and capital spending requirements for at least the next twelve months.
Year 2000 Status

General  phases of the project include (1) cataloging Year 2000  issues;  (2)
assigning  priorities  and  materiality of the issues  to  the  Company;  (3)
implementing  and  testing the necessary modifications and replacements;  and
(4) contingency planning.

The  Company's  use  of computer systems consists of five  major  areas:  (1)
operating   systems;  (2)  purchased  standard  software  applications;   (3)
internally  developed software applications; (4) third  party  suppliers  and
agents;  and (5) embedded chips.  Application software concerns include  both
the conversion of software that is not Year 2000 compliant and or replacement
of software where applicable.

The  Company's  primary computer systems consist of standard  accounting  and
financial  reporting packages utilizing a PC-based local area network  and  a
packaged  inventory  control  system, customized  for  the  Company's  needs,
processed  by  a Hewlett Packard RISC-based system. Based on  review  of  the
hardware, system software, and application software comprising these  primary
systems,  the  Company  believes  that these  primary  systems  will  not  be
materially impacted by Year 2000 issues.

Third   party   suppliers  include  merchandise  vendors,   outside   payroll
processing,  freight  companies,  banks,  brokerage  firms  which  hold   the
company's  securities in street names as well as the underlying  institutions
issuing  the  securities, customer credit card and ATM  authorization  firms,
stock  transfer  agent,  security  alarm, fire  prevention,  phone  services,
insurance  companies, energy and other utility suppliers and  various  local,
state and federal governmental regulatory agencies.

99  Cents  Only  Stores  year  2000 Project is  proceeding  substantially  on
schedule.   The  Company has undertaken its year 2000 project internally  and
has  developed  a plan to make the Company's business computer  systems  Year
2000  compliant.  The Company has completed the assessment as to its critical
systems.  The Company believes the risks associated with internal systems are
minimal. The customized internal modifications have been scheduled, and  will
be complete in the last quarter of 1999.

The  Company is in the process of upgrading its P.C. based financial  package
to  the  most  current release which has been certified Year 2000  compliant.
Most of the core applications have been tested and confirmed Year 2000 ready.

Many of the Company's third party suppliers have been surveyed and identified
as  to those having a direct interface level.  Letters and questionnaires are
in  the process of being sent to all critical entities with which the Company
does  business  to assess their Year 2000 readiness. The Company  anticipates
that  these  activities will be on-going for the remainder of 1999  and  will
include follow up telephone interviews and on site meetings.  The Company  is
not currently aware of any single vendor or other third party that may have a
material  impact on the Company.  The Company can provide no  assurance  that
Year  2000  compliance  will be successfully completed  by  its  third  party
suppliers in a timely manner.

Cost

The  total  cost associated with required modifications to become  Year  2000
compliant is not expected to be material to the Company's financial position.
The  estimated  total  cost of the Year 2000 compliance  work  has  not  been
established, but is not expected to be material.

Contingency Plan

The   Company  has  not  completed  a  comprehensive  analysis  for  all  the
operational  problems  and costs (including loss of revenue)  that  would  be
reasonably likely to result from the failure by the Company and certain third
parties  to complete efforts necessary to achieve Year 2000 compliance  on  a
timely basis. A contingency plan has not been developed for dealing with  the
entire  most  likely  worst  case scenario. The  Company  believes  that  any
failures  of  its internal systems to be Year 2000 compliant will  not  alone
materially  adversely affect the continuity of core retail  business  or  the
ability to receive and ship merchandise to its retail stores.

The  Company has completed a backup distribution system that has  been  fully
Y2k  tested  that  will  allow for the fulfillment of  store  orders  by  the
distribution  center  in  the event of any failure  of  the  Hewlett  Packard
system.

The  Year  2000  compliance  project is  expected  to  reduce  the  level  of
uncertainty about the effect of Year 2000 on the Company and the preparedness
of  significant  third  party agents.  The Company  believes  that  with  the
implementation  and completion of the project, significant  interruptions  of
normal  operations should be reduced.  However, if all Year 2000  issues  are
not  properly  identified, or assessment, remediation  and  testing  are  not
affected  in  a  timely manner with respect to problems that are  identified,
there  can  be  no  assurance that Year 2000 issue will not have  a  material
adverse  impact on the Company results of operations or adversely affect  the
Company's  relationships with suppliers, customers or  other  third  parties.
Additionally,  there can be no assurance that the Year 2000 issues  of  other
entities will not have a material adverse impact on the Company's systems  or
results of operations.

Readers are cautioned that forward-looking statements contained in this  Year
2000  disclosure should be read in conjunction with the Company's disclosures
under the heading, "Risk Factors" in the Company's Annual Report on Form 10-K
for the year ended December 31, 1998, as well as the risk factors included in
this  report.  Readers should understand that the dates on which the  Company
believes  the Year 2000 project will be completed are based upon Management's
best  estimates, which were derived utilizing numerous assumptions of  future
events,   including  the  availability  of  certain  resources,   third-party
modifications  plans and other factors.  However, there can be  no  guarantee
that these estimates will be achieved, or that there will not be a delay  in,
or  increased costs associated with, the implementation of the Company's Year
2000  compliance  project.  A  delay in specific  factors  that  might  cause
differences  between the estimates and actual results include,  but  are  not
limited  to,  the availability and cost of personnel trained in these  areas,
the  ability to correct all relevant computer code, timely responses  to  and
corrections  by  third  parties  and  suppliers,  the  ability  to  implement
interfaces  between the new systems and the systems not being  replaced,  and
similar  uncertainties.  Due to the general uncertainty inherent in the  Year
2000  problem,  resulting  in  part from the uncertainty  of  the  Year  2000
readiness  of  third  parties  and  the  inter-connection  of  national   and
international  businesses,  the Company cannot ensure  that  its  ability  to
timely  and cost effectively resolve problems associated with the  Year  2000
issue may not affect its operations and business, or expose it to third party
liability.

Risk Factors

Inflation

      The  Company's ability to provide quality merchandise at the  99  cents
price  point  is  subject to certain economic factors, which are  beyond  the
Company's  control,  including inflation. Inflation  could  have  a  material
adverse   effect  on  the  Company's  business  and  results  of  operations,
especially  given the constraints on the Company to pass on  any  incremental
costs  due to price increases or other factors. The Company believes that  it
will   be  able  to  respond  to  ordinary  price  increases  resulting  from
inflationary  pressures by adjusting the number of items sold at  the  single
price  point  (e.g.,  two items for 99 cents instead of three  items  for  99
cents)  and  by  changing  its  selection  of  merchandise.  Nevertheless,  a
sustained  trend  of  significantly  increased  inflationary  pressure  could
require  the Company to abandon its single price point of 99 cents per  item,
which  could  have  a material adverse effect on the Company's  business  and
results of operations.

We Depend on New Store Openings for Future Growth

      Our operating results depend largely on our ability to open and operate
new stores successfully and to manage a larger business profitably.  In 1996,
1997 and 1998, we opened eight, ten and thirteen of our 99 Cents Only Stores,
respectively  (seven, ten and eleven stores, respectively, net  of  relocated
stores).  From January 1, 1999 through September 30, 1999, we opened fourteen
99  Cents Only Stores and closed one store. We expect to open four additional
99 Cents Only Stores during the remainder of the year and close three stores.
We  plan  to  open  new  stores over the next several  years  at  a  rate  of
approximately  20% of the number of 99 Cents Only Stores we  have  per  year.
Our  strategy  depends  on many factors, including our  ability  to  identify
suitable  markets  and  sites  for  our new  stores,  negotiate  leases  with
acceptable  terms, refurbish stores, appropriately upgrade our financial  and
management  information  systems  and  controls  and  manage  our   operating
expenses.  In addition, we must be able to continue to hire, train,  motivate
and retain competent managers and store personnel.  Many of these factors are
beyond  our control.  As a result, we cannot assure you that we will be  able
to  achieve our expansion goals.  Any failure by us to achieve our  expansion
goals  on  a timely basis, obtain acceptance in markets in which we currently
have  limited  or  no  presence,  attract and  retain  management  and  other
qualified  personnel,  appropriately upgrade  our  financial  and  management
information systems and control or manage operating expenses could  adversely
affect  our future operating results and our ability to execute our  business
strategy.

      We also cannot assure you that when we open new stores, we will improve
our  results of operations.  A variety of factors, including store  location,
store  size, rental terms, the level of store sales and the level of  initial
advertising influence if and when a store becomes profitable.  Assuming  that
our  planned expansion occurs as anticipated, our store base will  include  a
relatively  high  proportion  of  stores  with  relatively  short   operating
histories.  We cannot assure you that our new stores will achieve  the  sales
per saleable square foot and store-level operating margins currently achieved
at  our existing stores.  If our new stores on average fail to achieve  these
results, our planned expansion could produce a decrease in our overall  sales
per saleable square foot and store-level operating margins.  Increases in the
level of advertising and pre-opening expenses associated with the opening  of
new  stores  could  also contribute to a decrease in our  operating  margins.
Finally,  the opening of new stores in existing markets has in the  past  and
may  in  the future reduce retail sales of existing stores in those  markets,
negatively affecting comparable store sales.

Our operations are mainly concentrated in Southern California

      All  of  our  current  99  Cents Only Stores are  located  in  Southern
California.  Our  retail  expansion plans anticipate  that  new  stores  will
primarily  be located in this region and Southern Nevada.  As a  result,  our
results  of  operations and financial condition depend  upon  trends  in  the
Southern California economy. For example, this region experienced an economic
recession in the early 1990s.  Although this recession had no material effect
on our business, between 1989 and 1993 most California counties, particularly
Los Angeles, recorded a significant decline in retail spending.   Recovery in
these  retail  markets has continued from 1995 through 1999.   However,  this
trend  may  not continue and retail spending could decline in the future.  In
addition,  Southern  California historically has been vulnerable  to  certain
natural  disasters  and other risks, such as earthquakes, fires,  floods  and
civil  disturbance. At times, these events have disrupted the local  economy.
These  events could also pose physical risks to our properties.  Although  we
maintain  standard property and business interruption insurance,  we  do  not
have earthquake insurance on our properties.

      With our acquisition of Universal and Odd's-N-End's, we now have stores
in  the  upper Midwest, upstate New York and Texas. These regions have unique
economic characteristics which we are beginning to learn. In addition, unlike
Southern California, extreme winter weather conditions in the Midwest and New
York may cause decreases in retail spending during certain times of the year.

We could experience disruptions in receiving and distribution

      We  pick  up  substantially all inventory for our 99 Cents Only  Stores
directly  from  suppliers and deliver the inventory to our warehouse  in  Los
Angeles, California.  We distribute all inventory for our New York, Texas and
Upper Midwest stores through our warehouse in Minnesota.  Our success depends
upon  whether  our  receiving and shipment schedules are organized  and  well
managed.   As  we  continue to grow, we may face unexpected  demands  on  our
warehouse operations that could cause delays in delivery of merchandise to or
from  our warehouses to our stores.  A fire, earthquake or other disaster  at
our  warehouses could hurt our business, financial condition and  results  of
operations, particularly because much of our merchandise consists  of  close-
outs and other irreplaceable products. Although we maintain standard property
and  business interruption insurance, we do not have earthquake insurance  on
our properties.

      Although  we  try  to limit our risk of exposure to  potential  product
liability  claims,  we do not know if the limitations in our  agreements  are
enforceable.  We maintain insurance covering damage from use of our products.
If  any  product liability claim is successful and large enough, our business
could suffer.


We depend  upon our relationships with our suppliers and the availability  of
     close-out and special-situation merchandise

      Our success depends in large part on our ability to locate and purchase
quality  close-out  and special-situation merchandise at  attractive  prices.
This  helps us maintain a mix of name-brand and other merchandise at  the  99
cents  price point. We cannot be certain that such merchandise will  continue
to  be  available  in the future. Further, we may not be  able  to  find  and
purchase  merchandise  in  quantities necessary to  accommodate  our  growth.
Additionally, our suppliers sometimes restrict the advertising, promotion and
method  of distribution of their merchandise. These restrictions in turn  may
make it more difficult for us to quickly sell these items from our inventory.

     Although we believe our relationships with our suppliers are good, we do
not  have  long  term agreements with any supplier.  As  a  result,  we  must
continuously  seek out buying opportunities from our existing  suppliers  and
from  new sources.  We compete for these opportunities with other wholesalers
and  retailers,  discount and deep-discount chains, mass merchandisers,  food
markets,  drug  chains, club stores and various privately-held companies  and
individuals.  Although we do not depend on any single supplier  or  group  of
suppliers  and  believe  we  can successfully  compete  in  seeking  out  new
suppliers,  a  disruption  in the availability of merchandise  at  attractive
prices could impair our business.

We purchase in large volumes and our inventory is highly concentrated

      To  obtain inventory at attractive prices, we take advantage  of  large
volume  purchases, close-outs and other special situations. As a result,  our
inventory  levels  are  generally higher than other  discount  retailers.  At
December 31, 1997 and 1998 and at June 30, 1999, we recorded net inventory of
$43.1 million, $78.4 million and $84.8 million, respectively.

      We  periodically review the net realizable value of our  inventory  and
make adjustments to its carrying value when appropriate. The current carrying
value  of  our  inventory reflects our belief that we will  realize  the  net
values recorded on our balance sheet.  However, we may not be able to do  so.
If  we  sell  large  portions of our inventory at  amounts  less  than  their
carrying  value or if we write down a significant part of our inventory,  our
cost  of  sales, gross profits, operating income and net income could  suffer
greatly during the period in which such event or events occur.

We face strong competition

      We compete in both the acquisition of inventory and sale of merchandise
with other wholesalers, discount and deep-discount stores, single price point
merchandisers, mass merchandisers, food markets, drug chains, club stores and
other  retailers.  Our industry competitors also include many privately  held
companies and individuals.  At times, these competitors are also customers of
our  Bargain Wholesale division.  In the future, new companies may also enter
the   deep-discount  retail  industry.   Additionally,  we   currently   face
increasing  competition  for  the purchase of  quality  close-out  and  other
special-situation  merchandise.  Some of our competitors  have  substantially
greater  financial  resources and buying power than us.   Our  capability  to
compete  will  depend on many factors including our ability  to  successfully
purchase  and  resell merchandise at lower prices than our  competitors.   We
cannot  assure you that we will be able to compete successfully  against  our
current and future competitors.

We are  vulnerable to uncertain economic factors and changes in  the  minimum
     wage

      Our  ability to provide quality merchandise at our 99 Cents price point
could  be  hindered by certain economic factors beyond our control, including
but not limited to:

  -  increases in inflation;
  -  increases in operating costs;
  -  increases in employee health care costs;
  -  increases in prevailing wage levels; and
  -  decreases in consumer confidence levels.

      As  a  result, increases in federal and state minimum wage requirements
significantly affect our business.  In California, the minimum wage increased
in  March 1997 from $4.75 to $5.00 per hour, in September 1997 from $5.00  to
$5.15 per hour, in March 1998 to $5.75 per hour and again in January 1999  to
$6.75 per hour. The federal minimum wage increased in September 1997 to $5.15
per  hour.  Since we provide consumers with merchandise at a 99  Cents  price
point,  we  typically  cannot pass on to them any  incremental  costs.  As  a
result,  significant increases in the minimum wage requirements could  impair
our business.

We face risks associated with international sales and purchases

     Although international sales historically have not been important to our
consolidated  net  sales,  they  have  contributed  to  growth   in   Bargain
Wholesale's  net  sales. In addition, some of the inventory  we  purchase  is
manufactured outside the United States. There are many risks associated  with
doing business internationally. Our international transactions may be subject
to risks such as:
  -  political instability;
  -  currency fluctuations;
  -  exchange rate controls;
  -  changes in import and export regulations and
  -  changes in tariff and freight rates.
The  United  States and other countries have also proposed various  forms  of
protectionist  trade  legislation. Any resulting changes  in  current  tariff
structures  or  other  trade policies could lead to fewer  purchases  of  our
products and could adversely affect our international operations.

We could encounter risks related to transactions with our affiliates

      As  of October 22, 13 of our 78, 99 Cents Only Stores and a parking lot
for  one  of these stores from certain members of the Gold family  and  their
affiliates.   Our   annual  rental  expense  for  these  facilities   totaled
approximately  $2.0  million and $2.2 million in 1997 and 1998,  respectively
and  $2.2 million and $1.4 million for the nine month periods ended June  30,
1998  and  1999  respectively. We believe that our lease terms  are  just  as
favorable  to us as they would be for an unrelated party. Under  our  current
policy,  we enter into real estate transactions with our affiliates only  for
the  renewal  or  modification of existing leases and on occasions  where  we
determine  that  such transactions are in our best interests.  Moreover,  the
independent  members of our Board of Directors must unanimously  approve  all
real  estate  transactions  between us, and our affiliates.  They  must  also
determine  that such transactions are equivalent to a negotiated arm's-length
transaction  with  a  third party. We cannot guarantee  that  we  will  reach
agreements  with  the  Gold Family on renewal terms  for  the  properties  we
currently  lease from them.  Also, even if we agree to such terms, we  cannot
be  certain that our independent directors will approve them. If we  fail  to
renew one of these leases, we could be forced to relocate or close the leased
store.   Any relocations or closures we experience will be costly  and  could
adversely affect our business.

We rely heavily on our management team

      Our  success  depends substantially on David Gold, our Chief  Executive
Officer. We also rely on the continued service of our executive officers  and
other key management, particularly Helen Pipkin, our Senior Vice President of
Wholesale Operations. We have not entered into employment agreements with any
of our executive officers and we do not maintain key person life insurance on
them.  As  we  continue to grow, our success will depend on  our  ability  to
identify,  attract,  hire, train, retain and motivate  other  highly  skilled
management personnel.  Competition for such personnel is intense, and we  may
not  be  able  to  successfully attract, assimilate  or  retain  sufficiently
qualified candidates.

Our operating  results may fluctuate and may be affected by  seasonal  buying
     patterns

      Historically, our highest net sales and operating income have  occurred
during the fourth quarter, which includes the Christmas and Halloween selling
seasons. During 1996, 1997 and 1998, we generated approximately 28.8%,  29.2%
and  34.2%, respectively, of our net sales and approximately 32.6%, 32.3% and
36.7%,  respectively,  of  our operating income during  the  fourth  quarter.
Furthermore,  the  operations of Universal and Odd's-N-End's  heavily  depend
upon  fourth  quarter results. Accordingly, any decrease in net sales  during
the  fourth quarter could reduce our profitability and impair our results  of
operations for the entire year.

      In addition to seasonality, many other factors may cause our results of
operations  to  vary significantly from quarter to quarter.   Some  of  these
factors are beyond our control.  The factors include:

  -  the number and timing of sales contributed to new stores;
  -   the  level of advertising and pre-opening expenses associated with  new
  stores;
  -  the integration of new stores into our operations;
  -  general economic health of the deep-discount retail industry;
  -  changes in the mix of products sold;
  -  unexpected increases in shipping costs;
  -  ability to successfully manage our inventory levels;
  -  changes in our personnel;
  -  fluctuations in the amount of consumer spending; and
  -   the  amount  and  timing  of operating costs and  capital  expenditures
  relating to the growth of our business.

We may need to modify our management information systems

      Our  business  is  currently supported by  a  standard  accounting  and
financial reporting system which uses a PC-based local area network (LAN) and
a  separate  partially  customized inventory control system  processed  on  a
Hewlett-Packard  RISC-based computer.  We believe  that  our  accounting  and
management  information system and inventory control system meet our  current
needs. We plan to continue updating and enhancing our systems to improve  our
capabilities and provide for growth. If we grow faster than we expect, we may
need  to install a new management information or inventory control system  or
significantly  modify our current systems to accommodate the  growth  in  our
business.

We face year 2000 risks

     Many  existing computer programs use only two digits to identify a year.
These  programs were designed and developed without addressing the impact  of
the upcoming change in the century.  If not corrected, many computer software
applications could fail or create erroneous results by, at or beyond the year
2000.

     We  use software, computer technology and other services, that may  fail
due  to the year 2000 phenomenon.  We have determined that we must modify  or
replace  portions of our software so that our computer systems will  function
properly  with  respect to dates in the year 2000 and after.   We  expect  to
complete  our year 2000 improvements in the fourth quarter of 1999.  Although
we do not expect the year 2000 problem to significantly affect our results of
operations,  we  could encounter unanticipated delays and other  problems  in
modifying our systems.  Any difficulties we experience in becoming year  2000
compliant could hurt our ability to communicate with and effectively purchase
from our suppliers, and could adversely impact our business.

We are subject to environmental regulations

       Under  various  federal,  state  and  local  environmental  laws   and
regulations, current or previous owners or occupants of property  may  become
liable  for  the  costs  of removing any hazardous substances  found  on  the
property.   These laws and regulations often impose liability without  regard
to  fault.   We currently lease all but three of our stores, as well  as  our
warehouse  and  distribution  facility  (where  our  executive  offices   are
located).  We  have  the  option to purchase our warehouse  and  distribution
facility in December 2000, which we plan to do. However, in the future we may
be  required  to incur substantial costs for preventive or remedial  measures
associated with the presence of hazardous materials. In addition, we  operate
one underground diesel storage tank and one above-ground propane storage tank
at  our  warehouse. Although we have not been notified of, and are not  aware
of,  any  current environmental liability, claim or non-compliance, we  could
incur  costs  in the future related to our leased properties and our  storage
tanks.

      In  the ordinary course of our business, we sometimes handle or dispose
of  commonplace household products that are classified as hazardous materials
under  various  environmental laws and regulations. We have adopted  policies
regarding  the  handling and disposal of these products,  and  we  train  our
employees on how to handle and dispose of them. We cannot assure you that our
policies and training will successfully help us avoid potential violations of
these environmental laws and regulations in the future.

Anti-takeover Effect; We are controlled by our existing shareholders

       In   addition  to  some  governing  provisions  in  our  Articles   of
Incorporation and Bylaws, we are also subject to certain California laws  and
regulations which could delay, discourage or prevent others from initiating a
potential  merger,  takeover or other change in our  control,  even  if  such
actions  would benefit our shareholders and us. In addition, David Gold,  our
Chairman and Chief Executive Officer, and members of his immediate family and
certain of their affiliates beneficially own 11,282,113 of our voting  stock.
As  a result, they have the ability to control all matters requiring the vote
of  our shareholders, including the election of our directors and most of our
corporate actions.  They can also control our policies and prevent  a  change
in  our control.  This could adversely affect the voting and other rights  of
our  other  shareholders and could depress the market  price  of  our  common
stock.

Our stock price could fluctuate widely

      The market price of our common stock has risen substantially since  our
initial  public  offering on May 23, 1996. However, trading  prices  for  our
common stock have in the past and could in the future fluctuate significantly
due to many factors, including:
  -  the depth of the market for our common stock;
  -   changes  in expectations of our future financial performance, including
  financial estimates by securities analysts and investors;
  -  variations in our operating results;
  -   conditions or trends in our industry or in the industries of any of our
  significant clients;
  -  additions or departures of key personnel; and
  -  future sales of our common stock.



Item 3. Quantitative and Qualitative Disclosures About Market Risk

      The  Company  is exposed to interest rate risk for its  investments  in
marketable securities. At September 30, 1999, the Company had $50,027,000  in
marketable  securities  maturing at various  dates  through  July  2001.  The
Company's investments are comprised primarily of investment grade federal and
municipal bonds and commercial paper. The Company generally holds investments
until  maturity.  Any  premium or discount recognized  with  purchase  of  an
investment is amortized over the term of the investment.




PART II    OTHER INFORMATION

ITEM 1.    LEGAL PROCEEDINGS
                 None

ITEM 2.    CHANGES IN SECURITIES
                 None

ITEM 3.    DEFAULTS UPON SENIOR SECURITIES
                 None

ITEM 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITIES HOLDERS
                 None

ITEM 5.    OTHER INFORMATION
                 None

ITEM 6.    EXHIBITS AND REPORTS ON FORM 8-K
                 (A) EXHIBIT 27.01 Financial Data Schedule



                               SIGNATURE


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereto duly authorized.


                                                  99 CENTS ONLY STORES

Date: October 22, 1999                            /s/ Andrew A. Farina

                                                  Andrew A. Farina
                                                  Chief Financial Officer







                                           EXHIBIT 27.1

                 99 Cents Only Stores
                Financial Data Schedule

 This Schedule contains summary financial information
    extracted from 99 Cents Only Stores' Financial
    Statements and is qualified in its entirety by
        reference to such financial statements.
                (amounts in thousands)
<PERIOD TYPE>                              9-mos
<FISCAL YEAR END>                   Dec. 31 1999
<PERIOD START>                     Jan.  01 1999
<PERIOD END>                           September
                                         30,1999
[CASH]                                     1,354
[SECURITIES]                              50,027
[RECEIVABLES]                              4,232
[ALLOWANCES]                               (491)
[INVENTORY]                               89,024
<CURRENT ASSETS>                         146,507
[PP&E]                                    72,226
[DEPRECIATION]                          (19,769)
<TOTAL ASSETS>                           222,916
<CURRENT LIABILITIES>                     16,596
[BONDS]                                        0
<PREFERRED MANDATORY>                          0
[PREFERRED]                                    0
[COMMON]                                 115,826
<OTHER SE>                                78,100 <FN1>
<TOTAL LIABILITY AND EQUITY>             222,916
[SALES]                                  299,994
<TOTAL REVENUE>                          299,994
[CGS]                                    179,233
<TOTAL COSTS>                             86,414
<OTHER EXPENSES>                              62
<LOSS PROVISION>                               0
<INTEREST EXPENSE>                           737
<INCOME PRE TAX>                          35,146
<INCOME TAX>                              13,840
<INCOME CONTINUING>                       21,306
[DISCONTINUED]                                 0
[EXTRAORDINARY]                                0
[CHANGES]                                      0
<NET INCOME>                              21,306
<EPS PRIMARY>                               0.86
<EPS DILUTED>                               0.84

<FN1> Retained Earnings