Exhibit 99.2

     99 CENTS ONLY STORES REPORTS DILUTED EARNINGS PER SHARE OF $0.24 FOR
THE FIRST QUARTER ENDED MARCH 31, 1998, AN INCREASE OF 22.0%, COMPARED TO
DILUTED EARNINGS PER SHARE OF $0.20 IN 1997. EXCLUDING THE COMPANY'S SHARE
OF THE LOSS FROM ITS 48% MINORITY INTEREST IN UNIVERSAL INTERNATIONAL, INC.
THE EARNINGS PER SHARE WOULD HAVE BEEN $0.28 OR 41.9% OVER THE FIRST
QUARTER OF 1997.

     CITY OF COMMERCE, CA -- April 21, 1998 -- 99 Cents Only Stores (NYSE:NDN)
reports operating income of $8.6 million and net income of $4.5 million for
the quarter ended March 31, 1998, on net sales of $62.9 million, compared
to operating income of $6.1 million  and net income of $3.7 million on net
sales of $50.7 million in 1997. This represents a 41.6% increase in
operating income and a 23.5% increase in net income. 
     Operating income as a percentage of sales for the quarter increased to
13.7% from 12.0% in 1997. Net income as a percentage of sales for the
quarter was 7.2%. Net income as a percentage of sales would have been 8.4%
excluding the $0.7 million loss from the Company's 48% minority interest in
Universal International, Inc.
     Diluted earnings per share was $0.24 in the first quarter of 1998 on
19.0 million weighted average number of common shares outstanding, compared
with diluted earnings per share of $0.20 in the first quarter of 1997 on
18.7 million weighted average number of common shares outstanding. This
represents a 22.0% increase in earnings per share. The diluted earnings per
share would have been $0.28 or 41.9% over the first quarter of 1997,
excluding the impact of the Company's share of loss from its minority
interest.
     Gross margin for the first quarter increased to 36.6% from 34.3% in
the same quarter last year. This change is primarily due to an increase in
retail sales in proportion to wholesale sales and favorable merchandise
cost factors. Selling, general and administrative expenses were 22.9% of
sales compared with 22.3% in 1997. 
     As of April 21, 1998, the Company opened three new stores including
one relocation. The Company also has secured locations for four additional
stores.
     David Gold, President of the Company said, "We are pleased to announce
our expansion is proceeding in accordance with plan. The Company plans to
continue to open new stores at an annual growth rate of at least 20%, with
the next store expected to open on April 30, 1998 in Lancaster, California".
     99 Cents Only Stores, the nation's oldest existing one-price retailer,
operates 55 retail stores, all in Southern California and a wholesale
division called Bargain Wholesale. 99 Cents Only Stores emphasizes name-brand
consumables, priced at an excellent value, in clean, attractively
merchandised stores.




                                                99 CENTS ONLY STORES
                                                STATEMENTS OF INCOME
                                     (Amounts in thousands except per share amounts)
       


                                        Three Months Ended         Three Months Ended
                                            March, 31                  March, 31
                                      1998                       1997
                                      ----                       ----
                                   (Unaudited)    %         (Unaudited)          %
                                   ----------               ----------
                                                                     
Net Sales:
    99 Cents Only Stores              $51,482     81.9%          $39,168        77.2%
    Bargain Wholesale                  11,400     18.1%           11,576        22.8%
                                       ------     -----           ------        -----
                                       62,882    100.0%           50,744       100.0%
COST OF SALES                          39,839     63.4%           33,328        65.7%
                                       ------     -----           ------        -----
    Gross Profit                       23,043     36.6%           17,416        34.3%

SELLING, GENERAL AND                                                                 
    ADMINISTRATIVE EXPENSES            14,424     22.9%           11,331        22.3%
                                       ------     -----           ------        -----
    Operating Income                    8,619     13.7%            6,085        12.0%
INTEREST INCOME, NET                      215      0.4%              151         0.3%
                                          ---      ----              ---         ----
    Income before (loss)                                                             
         from minority interest         8,834     14.1%            6,236        12.3%
 (Loss) from minority interest          (742)    (1.2%)                -            -
                                        -----    ------             ----         ----

    Income before provision                                                          
         for income taxes               8,092     12.9%            6,236        12.3%
PROVISION FOR                                                                        
    INCOME TAXES                        3,551      5.7%            2,560         5.1%
                                        -----      ----            -----         ----
NET INCOME                            $ 4,541      7.2%          $ 3,676         7.2%
                                      =======      ====          =======         ====
                                                                                     
EARNINGS PER COMMON SHARE:                                                           
    Basic                               $0.24                      $0.20             
    Diluted                             $0.24                      $0.20             
                                                                                     
WEIGHTED AVERAGE NUMBER OF                                                           
   COMMON SHARES OUTSTANDING:                                                        
    Basic                              18,582                     18,521             
    Diluted                            18,964                     18,731             





                                 99 CENTS ONLY STORES
                                    BALANCE SHEETS
                               (Amounts in thousands)



                                            March 31,          December 31,
                                               1998                  1997
                                               ----                  ----
                                         (Unaudited)
                                         -----------
                                                            
ASSETS:                                                                  
Cash                                           $2,338                $882 
Short Term Investments                         33,084              32,584
Receivables, net                                2,718               1,510
Inventory                                      43,598              43,114
Other current assets                            2,155                 673
                                               ------              ------
      Total current assets                     83,893              78,763
                                                                         
Property and Equipment, net                    30,735              29,441
                                                                         
Other Assets                                   11,722              11,239
                                               ------              ------
      Total Assets                           $126,350            $119,443
                                             ========            ========
                                                                         
LIABILITIES AND SHAREHOLDERS' EQUITY:                                    
Current portion of capitalized lease             $716                $704
Accounts payable                                6,639               5,534
Accrued expenses                                3,100               5,130
Income taxes payable                            3,447                 211
                                                -----               -----
      Total current liabilities                13,902              11,579
                                                                         
Capitalized lease obligation                    7,821               8,005
Deferred rent                                   1,494               1,476
Accrued Interest                                2,224               2,075
                                                -----               -----
     Total long-term liabilities               11,539              11,556
                                                                         
Shareholders' equity                          100,909              96,308
                                              -------              ------
                                                                         
Total Liabilities and shareholders' equity   $126,350            $119,443
                                             ========            ========




     This press release contains forward-looking statements, as referenced
in the Private Securities Litigation Reform Act of 1995 (the "Act").
Forward-looking statements are inherently unreliable and actual results may
differ. Factors which could cause actual results to differ materially from
these forward-looking statements include, changes in the competitive market
place, general economic conditions, factors affecting the retail industry
in general, the timing of new store openings, the ability of the company to
acquire inventory at favorable costs and other factors discussed in the
company's filings with the Security and Exchange Commission. The Company
undertakes no obligation to publicly update or revise any forward-looking
statements, whether as a result of new information, future events or
otherwise.

          Note to Editors:   99 Cents Only Stores news releases and information
available on the World Wide Web at htpp://www.businesswire.com/cnn/ndn.htm
or via fax by calling 888/835-0099 toll free.

          CONTACT:  99 Cents Only Stores , City of Commerce, California 
                    Eric Schiffer, senior vice president-finance, 213/881-9912
          --99 Cents--