Exhibit 99.2 99 CENTS ONLY STORES REPORTS DILUTED EARNINGS PER SHARE OF $0.24 FOR THE FIRST QUARTER ENDED MARCH 31, 1998, AN INCREASE OF 22.0%, COMPARED TO DILUTED EARNINGS PER SHARE OF $0.20 IN 1997. EXCLUDING THE COMPANY'S SHARE OF THE LOSS FROM ITS 48% MINORITY INTEREST IN UNIVERSAL INTERNATIONAL, INC. THE EARNINGS PER SHARE WOULD HAVE BEEN $0.28 OR 41.9% OVER THE FIRST QUARTER OF 1997. CITY OF COMMERCE, CA -- April 21, 1998 -- 99 Cents Only Stores (NYSE:NDN) reports operating income of $8.6 million and net income of $4.5 million for the quarter ended March 31, 1998, on net sales of $62.9 million, compared to operating income of $6.1 million and net income of $3.7 million on net sales of $50.7 million in 1997. This represents a 41.6% increase in operating income and a 23.5% increase in net income. Operating income as a percentage of sales for the quarter increased to 13.7% from 12.0% in 1997. Net income as a percentage of sales for the quarter was 7.2%. Net income as a percentage of sales would have been 8.4% excluding the $0.7 million loss from the Company's 48% minority interest in Universal International, Inc. Diluted earnings per share was $0.24 in the first quarter of 1998 on 19.0 million weighted average number of common shares outstanding, compared with diluted earnings per share of $0.20 in the first quarter of 1997 on 18.7 million weighted average number of common shares outstanding. This represents a 22.0% increase in earnings per share. The diluted earnings per share would have been $0.28 or 41.9% over the first quarter of 1997, excluding the impact of the Company's share of loss from its minority interest. Gross margin for the first quarter increased to 36.6% from 34.3% in the same quarter last year. This change is primarily due to an increase in retail sales in proportion to wholesale sales and favorable merchandise cost factors. Selling, general and administrative expenses were 22.9% of sales compared with 22.3% in 1997. As of April 21, 1998, the Company opened three new stores including one relocation. The Company also has secured locations for four additional stores. David Gold, President of the Company said, "We are pleased to announce our expansion is proceeding in accordance with plan. The Company plans to continue to open new stores at an annual growth rate of at least 20%, with the next store expected to open on April 30, 1998 in Lancaster, California". 99 Cents Only Stores, the nation's oldest existing one-price retailer, operates 55 retail stores, all in Southern California and a wholesale division called Bargain Wholesale. 99 Cents Only Stores emphasizes name-brand consumables, priced at an excellent value, in clean, attractively merchandised stores. 99 CENTS ONLY STORES STATEMENTS OF INCOME (Amounts in thousands except per share amounts) Three Months Ended Three Months Ended March, 31 March, 31 1998 1997 ---- ---- (Unaudited) % (Unaudited) % ---------- ---------- Net Sales: 99 Cents Only Stores $51,482 81.9% $39,168 77.2% Bargain Wholesale 11,400 18.1% 11,576 22.8% ------ ----- ------ ----- 62,882 100.0% 50,744 100.0% COST OF SALES 39,839 63.4% 33,328 65.7% ------ ----- ------ ----- Gross Profit 23,043 36.6% 17,416 34.3% SELLING, GENERAL AND ADMINISTRATIVE EXPENSES 14,424 22.9% 11,331 22.3% ------ ----- ------ ----- Operating Income 8,619 13.7% 6,085 12.0% INTEREST INCOME, NET 215 0.4% 151 0.3% --- ---- --- ---- Income before (loss) from minority interest 8,834 14.1% 6,236 12.3% (Loss) from minority interest (742) (1.2%) - - ----- ------ ---- ---- Income before provision for income taxes 8,092 12.9% 6,236 12.3% PROVISION FOR INCOME TAXES 3,551 5.7% 2,560 5.1% ----- ---- ----- ---- NET INCOME $ 4,541 7.2% $ 3,676 7.2% ======= ==== ======= ==== EARNINGS PER COMMON SHARE: Basic $0.24 $0.20 Diluted $0.24 $0.20 WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING: Basic 18,582 18,521 Diluted 18,964 18,731 99 CENTS ONLY STORES BALANCE SHEETS (Amounts in thousands) March 31, December 31, 1998 1997 ---- ---- (Unaudited) ----------- ASSETS: Cash $2,338 $882 Short Term Investments 33,084 32,584 Receivables, net 2,718 1,510 Inventory 43,598 43,114 Other current assets 2,155 673 ------ ------ Total current assets 83,893 78,763 Property and Equipment, net 30,735 29,441 Other Assets 11,722 11,239 ------ ------ Total Assets $126,350 $119,443 ======== ======== LIABILITIES AND SHAREHOLDERS' EQUITY: Current portion of capitalized lease $716 $704 Accounts payable 6,639 5,534 Accrued expenses 3,100 5,130 Income taxes payable 3,447 211 ----- ----- Total current liabilities 13,902 11,579 Capitalized lease obligation 7,821 8,005 Deferred rent 1,494 1,476 Accrued Interest 2,224 2,075 ----- ----- Total long-term liabilities 11,539 11,556 Shareholders' equity 100,909 96,308 ------- ------ Total Liabilities and shareholders' equity $126,350 $119,443 ======== ======== This press release contains forward-looking statements, as referenced in the Private Securities Litigation Reform Act of 1995 (the "Act"). Forward-looking statements are inherently unreliable and actual results may differ. Factors which could cause actual results to differ materially from these forward-looking statements include, changes in the competitive market place, general economic conditions, factors affecting the retail industry in general, the timing of new store openings, the ability of the company to acquire inventory at favorable costs and other factors discussed in the company's filings with the Security and Exchange Commission. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Note to Editors: 99 Cents Only Stores news releases and information available on the World Wide Web at htpp://www.businesswire.com/cnn/ndn.htm or via fax by calling 888/835-0099 toll free. CONTACT: 99 Cents Only Stores , City of Commerce, California Eric Schiffer, senior vice president-finance, 213/881-9912 --99 Cents--