Exhibit (a)(1)







                       OFFER TO PURCHASE FOR CASH 868,662
                       BENEFICIAL ASSIGNMENT CERTIFICATES
                   REPRESENTING LIMITED PARTNERSHIP INTERESTS
                                       OF
                          CRI Hotel Income Partners LP
                                       AT
                                   $10 PER BAC

     MPF-NY 2006, LLC; Moraga Gold, LLC; MacKenzie Patterson Special Fund 7,
LLC; MPF Senior Note Program I, LP; MPF Income Fund 21, LLC; MPF Income Fund 23,
LLC; MPF DeWaay Fund 3, LLC; MPF DeWaay Fund 5, LLC; MP Income Fund 16, LLC; MPF
Blue Ridge Fund I, LLC; MPF Blue Ridge Fund II, LLC; MacKenzie Patterson Special
   Fund 5, LLC; MacKenzie Patterson Special Fund 6, LLC; MacKenzie Patterson
Special Fund 6-A, LLC; Mackenzie Patterson Special Fund 8, LLC; MPF Acquisition
 Co. 3, LLC; MPF Flagship Fund 9, LLC; MPF Flagship Fund 10, LLC; MPF Flagship
   Fund 11, LLC; MPF Flagship Fund 12, LLC; MPF DeWaay Premier Fund, LLC; MPF
  DeWaay Premier Fund 2, LLC; and MPF DeWaay Premier Fund 3, LLC; Purchaser 1;
                            Purchaser 2; Purchaser 3
                        (collectively the "Purchasers")

     THE OFFER AND WITHDRAWAL RIGHTS WILL EXPIRE AT 12:00 MIDNIGHT, PACIFIC
     TIME, ON October 4, 2006, UNLESS THE OFFER IS EXTENDED.

The  Purchasers  hereby seek to acquire ALL beneficial  assignment  certificates
representing  limited  partnership  interests  (the  "BACs") in CRI Hotel Income
Partners  LP (the  "Partnership")  not  already  held by  purchasers  and  their
affiliates.  The  Purchasers  are not  affiliated  with the  Partnership  or its
general  partner.  The  general  partner  of  the  Partnership  is  CRICO  Hotel
Associates I, L.P.  (the  "General  Partner").  The  Purchasers  hereby offer to
purchase  823,639 BACs at a purchase price equal to $10 per BAC, less the amount
of any  distributions  declared or made with respect to the BACs between  August
30,  2006 and  October  4,  2006,  or such other date to which this offer may be
extended (the "Expiration Date"), in cash, without interest,  upon the terms and
subject to the  conditions  set forth in this offer to  purchase  (the "Offer to
Purchase") and in the related Letter of Transmittal, as each may be supplemented
or amended from time to time (which together  constitute the "Offer").  As noted
above, the Offer price would be subject to reduction for  distributions  made or
declared prior to the Expiration Date. Any distributions  made or declared after
the  Expiration  Date  would,  by the terms of the Offer and as set forth in the
Letter of Transmittal, be assigned by tendering BAC holders to the Purchasers.

Tender of BACs will include the tender of any and all securities  into which the
BACs may be converted and any  securities  distributed  with respect to the BACs
from and after the Offer Date.

The  Partnership had 1,068 holders of record owning an aggregate of 868,662 BACs
as of March 21, 2006, according to its Annual Report on Form 10-K for the fiscal
year ending  December 31, 2005. The Purchasers  and their  affiliates  currently
beneficially own 45,023 BACs, or 5.18% of the outstanding BACs. The 823,639 BACs
subject to the Offer  constitute 100% of the outstanding  BACs not already owned
by the Purchasers and their  affiliates.  Consummation of the Offer, if all BACs
sought are tendered, would require payment by the Purchasers of up to $8,236,390
in aggregate  purchase price,  which the Purchasers  intend to fund out of their
current working capital.

Holders of BACs ("BAC holders") are urged to consider the following factors:

     o    BAC  holders  who tender  their BACs will give up the  opportunity  to
          participate  in any  future  benefits  from  the  ownership  of  BACs,
          including  potential  future  distributions  by the  Partnership  from
          property  operations or  dispositions,  and the purchase price per BAC
          payable to a tendering BAC holder by the  Purchasers  may be less than
          the total amount  which might  otherwise be received by the BAC holder
          with respect to the BAC over the remaining term of the Partnership.

     o    The Purchasers  are making the Offer for investment  purposes and with
          the  intention of making a profit from the  ownership of the BACs.  In
          establishing  the purchase  price of $10 per BAC, the  Purchasers  are
          motivated to establish  the lowest price which might be  acceptable to
          BAC holders  consistent with the Purchasers'  objectives.  There is no
          public  market  for the BACs,  and  neither  the BAC  holders  nor the
          Purchasers  have any accurate means for determining the actual present
          value of the BACs. Although there can be no certainty as to the actual

                                       1


          present value of the BACs, the Purchasers have  estimated,  solely for
          the  purposes of  determining  an  acceptable  Offer  price,  that the
          Partnership could have an estimated liquidation value of approximately
          $19.85 per BAC. It should be noted,  however, that the Purchasers have
          not made an  independent  appraisal  of the BACs or the  Partnership's
          properties,   and  are  not   qualified   to  appraise   real  estate.
          Furthermore,  there can be no  assurance as to the timing or amount of
          any  future  Partnership  distributions,   and  there  cannot  be  any
          assurance  that  the  Purchasers'   estimate  accurately  reflects  an
          approximate  value of the BACs or that the actual amounts which may be
          realized by holders for the BACs may not vary  substantially from this
          estimate.

     o    The Depositary,  MacKenzie  Patterson  Fuller,  LP, is an affiliate of
          certain of the Purchasers.  No independent  party will hold securities
          tendered until the offer closes and payment is made.  Because there is
          no independent intermediary to hold the Purchasers' funds and tendered
          securities,  the Purchasers  may have access to the securities  before
          all  conditions  to the Offer  have been  satisfied  and  selling  BAC
          holders  have been  paid;  however,  neither  the  Depository  nor the
          Purchasers  has any  rights  with  respect  to the  BACs  prior to the
          Expiration Date and acceptance by the Purchasers for payment. Further,
          by tendering  your BACs,  you are  agreeing to arbitrate  any disputes
          that may arise between you and the  Purchasers or the  Depositary,  to
          subject yourself to personal jurisdiction in California,  and that the
          prevailing  party in any  such  action  will be  entitled  to  recover
          attorney fees and costs.

     o    The  Purchasers  are offering to purchase ANY and ALL BACs pursuant to
          the terms of the Offer.

THE OFFER TO PURCHASE IS NOT  CONDITIONED  UPON ANY MINIMUM NUMBER OF BACS BEING
TENDERED. A BAC HOLDER MAY TENDER ANY OR ALL BACS OWNED BY SUCH BAC HOLDER.

The Purchasers expressly reserve the right, in their sole discretion, at any
time and from time to time, (i) to extend the period of time during which the
Offer is open and thereby delay acceptance for payment of, and the payment for,
any BACs, subject to the restriction below, (ii) upon the occurrence of any of
the conditions specified in Section 13 of this Offer to Purchase prior to the
Expiration Date, to terminate the Offer and not accept for payment any BACs, and
(iii) to amend the Offer in any respect prior to the Expiration Date. Notice of
any such extension, termination, or amendment will promptly be disseminated to
BAC holders in a manner reasonably designed to inform BAC holders of such change
in compliance with Rule 14d-4(c) under the Securities Exchange Act of 1934 (the
"Exchange Act"). In the case of an extension of the Offer, such extension will
be followed by a press release or public announcement which will be issued no
later than 9:00 a.m., Eastern Time, on the next business day after the scheduled
Expiration Date, in accordance with Rule 14e-1(d) under the Exchange Act.

August 30, 2006


















                                       2




IMPORTANT

Any BAC holder  desiring to tender any or all of such BAC  holder's  BACs should
complete and sign the Letter of  Transmittal  (a copy of which is enclosed  with
this  Offer to  Purchase,  printed  on  yellow  paper)  in  accordance  with the
instructions  in the Letter of  Transmittal  and mail,  deliver or telecopy  the
Letter of Transmittal  and any other required  documents to MacKenzie  Patterson
Fuller, LP (the "Depositary"), an affiliate of certain of the Purchasers, at the
address or facsimile number set forth below.

                         MacKenzie Patterson Fuller, LP
                               1640 School Street
                            Moraga, California 94556
                             Telephone: 800-854-8357
                             Facsimile: 925-631-9119
                         E-Mail Address: offers@mpfi.com

Questions or requests for assistance or additional copies of this Offer to
Purchase or the Letter of Transmittal may be directed to the Purchasers at
1-800-854-8357.
- ---------------------------

NO PERSON HAS BEEN AUTHORIZED TO MAKE ANY  RECOMMENDATION OR ANY  REPRESENTATION
ON  BEHALF  OF THE  PURCHASERS  OR TO  PROVIDE  ANY  INFORMATION  OTHER  THAN AS
CONTAINED  HEREIN  OR IN THE  LETTER  OF  TRANSMITTAL.  NO SUCH  RECOMMENDATION,
INFORMATION OR REPRESENTATION MAY BE RELIED UPON AS HAVING BEEN AUTHORIZED.
- ---------------------------

The Partnership is subject to the information and reporting  requirements of the
Exchange Act and in  accordance  therewith is required to file reports and other
information with the Securities and Exchange Commission  ("Commission") relating
to its business,  financial condition and other matters.  Such reports and other
information  are available on the  Commission's  electronic  data  gathering and
retrieval  (EDGAR)  system,  at its  internet  web site at  www.sec.gov,  may be
inspected at the public reference facilities maintained by the Commission at 100
F Street,  NE, Room 1580,  Washington,  D.C. 20549.  Copies of such material can
also be obtained from the Public Reference Room of the Commission in Washington,
D.C. at prescribed rates.

The  Purchasers  have filed with the  Commission  a Tender  Offer  Statement  on
Schedule TO (including exhibits) pursuant to Rule 14d-3 of the General Rules and
Regulations under the Exchange Act,  furnishing certain  additional  information
with respect to the Offer. Such statement and any amendments thereto,  including
exhibits,  may be inspected  and copies may be obtained  from the offices of the
Commission in the manner specified above.


















                                       3




                                TABLE OF CONTENTS

                                                                           Page

SUMMARY TERM SHEET............................................................5
INTRODUCTION..................................................................8
TENDER OFFER.................................................................11
Section 1.  Terms of the Offer...............................................11
Section 2. Acceptance for Payment and Payment for BACs; Proration............11
Section 3. Procedures for Tendering BACs.....................................12
Section 4. Withdrawal Rights.................................................13
Section 5. Extension of Tender Period; Termination; Amendment................13
Section 6. Material Federal Income Tax Consequences..........................14
Section 7. Effects of the Offer..............................................16
Section 8.  Future Plans.....................................................17
Section 9. The Business of the Partnership...................................17
Section 10. Conflicts of Interest............................................17
Section 11. Certain Information Concerning the Purchasers....................17
Section 12. Source of Funds..................................................18
Section 13. Conditions of the Offer..........................................18
Section 14. Certain Legal Matters............................................19
Section 15. Fees and Expenses................................................20
Section 16. Miscellaneous....................................................20
SCHEDULE I...................................................................21



























                                       4



                               SUMMARY TERM SHEET

The  Purchasers  are offering to purchase all BACs for $10 per BAC in cash.  The
following  are  some  of  the  questions  that  you,  as a  BAC  holder  of  the
Partnership,  may have and answers to those  questions.  The information in this
summary is not complete, and we urge you to carefully read the remainder of this
Offer to Purchase and the accompanying Letter of Transmittal.

WHO IS OFFERING TO BUY MY SECURITIES?

The offer to  purchase  your BACs is being  made  jointly by MPF-NY  2006,  LLC;
Moraga  Gold,  LLC;  MacKenzie  Patterson  Special  Fund 7, LLC; MPF Senior Note
Program I, LP; MPF Income Fund 21, LLC; MPF Income Fund 23, LLC; MPF DeWaay Fund
3, LLC;  MPF DeWaay Fund 5, LLC; MP Income Fund 16, LLC;  MPF Blue Ridge Fund I,
LLC;  MPF Blue Ridge Fund II,  LLC;  MacKenzie  Patterson  Special  Fund 5, LLC;
MacKenzie  Patterson Special Fund 6, LLC; MacKenzie  Patterson Special Fund 6-A,
LLC;  Mackenzie  Patterson  Special Fund 8, LLC; MPF Acquisition Co. 3, LLC; MPF
Flagship  Fund 9, LLC; MPF Flagship Fund 10, LLC; MPF Flagship Fund 11, LLC; MPF
Flagship Fund 12, LLC; MPF DeWaay Premier Fund,  LLC; MPF DeWaay Premier Fund 2,
LLC; and MPF DeWaay  Premier Fund 3,  LLCPurchaser  1; Purchaser 2; Purchaser 3.
Each of the  entity  Purchasers  is a real  estate  investment  fund  managed or
advised by MacKenzie  Patterson Fuller,  LP, a private,  independent real estate
investment  firm.  None of these entities is affiliated  with the Partnership or
its General Partner.

WHAT ARE THE CLASSES AND AMOUNTS OF SECURITIES SOUGHT IN THE OFFER?

We are seeking to purchase all  beneficial  assignment  certificates  of limited
partnership  interest,   which  are  the  "BACs"  issued  to  investors  in  the
Partnership.

HOW MUCH ARE YOU OFFERING TO PAY AND WHAT IS THE FORM OF PAYMENT?

We are offering to pay $10 per BAC,  net to you in cash,  less the amount of any
distributions  declared or made with respect to the BACs between August 30, 2006
and the date the Offer  expires.  The Offer price would be reduced by the amount
of   distributions   made  or  declared  prior  to  the  Expiration   Date.  Any
distributions  made or declared after the Expiration Date would, by the terms of
the  Offer  and as set  forth in the  Letter  of  Transmittal,  be  assigned  by
tendering  BAC holders to the  Purchasers.  If you tender your BACs to us in the
Offer, you will not have to pay brokerage fees or similar expenses.

DO YOU HAVE THE FINANCIAL RESOURCES TO MAKE PAYMENT?

If the  total  amount of BACs  sought  is  purchased,  the  Purchasers'  capital
commitment will be approximately $8,236,390. The Purchasers have an aggregate of
approximately  $51 million in total assets at their  disposal to fund payment to
selling BAC holders.  The Purchasers currently have sufficient funded capital to
fund all of their  commitments under this Offer and all other tender offers they
may be presently making.

IS THE FINANCIAL CONDITION OF THE BIDDERS RELEVANT TO MY DECISION ON WHETHER TO
TENDER IN THE OFFER?

Because  this  is a cash  offer  that  is not  conditioned  on  financing  being
available, and the Purchasers have more than adequate resources and no intention
to take control of the Partnership, other information concerning the Purchasers'
financial condition would seem to have little relevance to your decision.

HOW LONG DO I HAVE TO DECIDE WHETHER TO TENDER IN THE OFFER?

You will have at least until 12:00  midnight,  Pacific Time, on October 4, 2006,
to decide whether to tender your BACs in the Offer.

WILL ALL OF THE BACS I TENDER BE ACCEPTED BY THE PURCHASERS?

The Purchasers desire to purchase any and all of the outstanding BACs.


                                       5



CAN THE OFFER BE EXTENDED AND UNDER WHAT CIRCUMSTANCES?

The Offer can be extended in our discretion.

HOW WILL I BE NOTIFIED IF THE OFFER IS EXTENDED?

If we extend the offer, we will make a public announcement of the extension, not
later than 9:00 a.m.,  Eastern Time, on the day after the day on which the Offer
was scheduled to expire. You can check our website at www.mpfi.com (click on MPF
Tenders) to see if it has been extended.

WHAT ARE THE MOST SIGNIFICANT CONDITIONS TO THE OFFER?

There are no conditions to the offer based on a minimum number of BACs tendered,
the availability of financing,  or the success of the offer. However, we may not
be obligated to purchase any BACs if certain  conditions occur, such as legal or
government  actions which would prohibit the purchase.  Furthermore,  we are not
obligated  to  purchase  any BACs which are  validly  tendered  if,  among other
things,  there is a material  adverse change in the Partnership or its business.
Please  see the  discussion  in  Section  13,  Conditions  of the  Offer,  for a
description of all conditions. Further, by tendering your BACs, you are agreeing
to arbitrate any disputes  that may arise between you and the  Purchasers or the
Depositary, to subject yourself to personal jurisdiction in California, and that
the  prevailing  party in any such action  will be entitled to recover  attorney
fees and costs.

WHEN WILL YOU PAY ME FOR THE BACS I TENDER?

Upon the Expiration of the Offer and our  acceptance of the BACs you tender,  we
will pay you upon confirmation that the general partner will either transfer the
BACs or recognize the change of address for distributions and  correspondence on
the BACs.

HOW DO I TENDER MY BACS?

To tender your BACs, you must deliver a completed Letter of Transmittal (printed
on yellow paper),  to the Depositary at: MacKenzie  Patterson  Fuller,  LP, 1640
School Street,  Moraga,  California 94556  (Telephone:  800-854-8357;  Facsimile
Transmission: 925-631-9119), no later than the time the Offer expires.

UNTIL WHAT TIME CAN I WITHDRAW PREVIOUSLY TENDERED BACS?

You can  withdraw  previously  tendered  BACs at any time  until  the  Offer has
expired  and,  if we have not agreed to accept  your BACs for payment by October
30, 2006,  you can withdraw  them at any time after such time until we do accept
your BACs for payment.

HOW DO I WITHDRAW PREVIOUSLY TENDERED BACS?

To  withdraw  BACs,  you must  deliver a  written  notice  of  withdrawal,  or a
facsimile of one,  with the required  information  to the  Depositary  while you
still have the right to withdraw the BACs.

WHAT DOES THE PARTNERSHIP'S GENERAL PARTNER THINK OF THE OFFER?

The  Purchasers  have not sought the  approval  or  disapproval  of the  General
Partner.  The General Partner may be expected to respond with the  Partnership's
position on the offer in the next two weeks.

WILL THE PARTNERSHIP CONTINUE AS A PUBLIC COMPANY?

The Partnership reported 1,068 holders of its outstanding BACs as of the date of
its most recent annual report.  If the total number of BAC holders is below 300,
the  Partnership  can elect to  discontinue  its  status  as a public  reporting
company.  Accordingly,  it is possible  that the Offer could result in the total
number of BAC holders  falling  below the 300 holder level.  However,  there has
never been a public trading market for the BACs and none is expected to develop,
so the Partnership's status as a public company will not affect a trading market
in the BACs. While the Partnership's  Agreement of Limited Partnership  requires
that all BAC holders be provided annual audited financial statements,  quarterly
interim  financial  statements,  and timely reports  providing other information


                                       6



regarding  the  operations  and  condition of the  Partnership,  a change in the
Partnership's status as a public company could reduce the information  available
to BAC holders about the  Partnership in the event the  information  required by
the  Partnership  Agreement  is not as  extensive  as that  provided  in reports
required  to be  filed  by  public  companies  under  applicable  rules  of  the
Securities and Exchange Commission. Further, such potential deregistration would
result in the loss of the other protections afforded by registration.

IF I DECIDE NOT TO TENDER, HOW WILL THE OFFER AFFECT MY BACS?

The Purchasers do not anticipate that BACs held by non-tendering BAC holders
will be affected by the completion of the offer.

WHAT ARE THE PURCHASERS' FUTURE INTENTIONS CONCERNING THE PARTNERSHIP?

The Purchasers  have no present  intention to seek control of the Partnership or
to change the management or operations of the Partnership. The Purchasers do not
have any present  intention to take action in connection with the liquidation of
the Partnership or with any extraordinary transaction concerning the Partnership
or its assets. Although the Purchasers do not have any present intention to take
any action  with  respect to  management  or  control  of the  Partnership,  the
Purchasers  reserve the right, at an appropriate  time, to exercise their rights
as limited  partners  to vote on  matters  subject  to a limited  partner  vote,
including  any vote  affecting  the  sale of the  Partnership's  assets  and the
liquidation and dissolution of the Partnership. Thus, if the Purchasers purchase
over 50% of the outstanding  BACs of the  Partnership  (pursuant to this and any
other tender offers and other purchases),  they will be in a position to control
the  Partnership  by virtue of being  able to remove  and  replace  the  General
Partner,  to cause the  Partnership  to sell its assets,  and to  liquidate  the
Partnership.

WHAT IS THE MARKET VALUE OF MY BACS?

The BACs do not have a readily  ascertainable  market value, and neither the BAC
holders nor the Purchasers  have any accurate means for  determining  the actual
present  value  of the  BACs.  According  to the  Partnership,  "The  beneficial
assignee  certificates of the registrant are not traded in any market.  filing."
(Annual Report on Form 10-K for the fiscal year ending  December 31, 2005).  The
Purchasers review of independent secondary market reporting publications such as
The Stanger Report and The Direct Investments Spectrum (formerly The Partnership
Spectrum), reported sales of BACs on secondary markets at $4.50-$5.75 during the
2nd Quarter 2006 and no trading  prices on secondary  markets in May/June  2006,
respectively.  The American Partnership Board, another independent,  third-party
source,  reported  sales  of BACs at  $4.86  per BAC in 2nd  Quarter  2006.  The
information published by these independent sources is believed to be the product
of their  private  market  research and does not  constitute  the  comprehensive
transaction reporting of a securities exchange.  Accordingly,  the Purchasers do
not know whether the foregoing  information is accurate or complete.  Certain of
the  Purchasers  purchased  4,387  BACs in  December  2005 for $5 per  BAC.  The
Purchasers are unaware of any other recent trading prices. Although there can be
no certainty as to the actual  present value of the BACs,  the  Purchasers  have
estimated,  solely for the purposes of  determining  an acceptable  Offer price,
that the Partnership could have an estimated  liquidation value of approximately
$19.85 per BAC, or higher. It should be noted, that the Purchasers have not made
an independent  appraisal of the BACs or the Partnership's  properties,  and are
not  qualified to appraise real estate.  Accordingly,  there can be no assurance
that this estimate  accurately reflects an approximate value of the BACs or that
the actual  amounts  which may be  realized  by BAC holders for the may not vary
substantially from this estimate.

TO WHOM CAN I TALK IF I HAVE QUESTIONS ABOUT THE TENDER OFFER?

You can call MacKenzie Patterson Fuller, LP, toll-free, at 800-854-8357.









                                       7


To the BAC holders of CRI Hotel Income Partners LP:

                                  INTRODUCTION

     The Purchasers hereby offer to purchase ALL BACs at a purchase price of $10
per BAC ("Offer Price"),  less the amount of any distributions  declared or paid
with respect to the BACs between August 30, 2006,  and the  Expiration  Date, in
cash,  without interest,  upon the terms and subject to the conditions set forth
in the Offer. The Purchasers are unaware of any  distributions  declared or paid
since August 30,  2006.  BAC holders who tender their BACs will not be obligated
to pay any Partnership transfer fees, or any other fees, expenses or commissions
in connection  with the tender of BACs. The  Purchasers  will pay all such costs
and all charges and expenses of the  Depositary,  an affiliate of certain of the
Purchasers, as depositary in connection with the Offer.

     For further information concerning the Purchasers, see Section 11 below and
Schedule I. None of the  Purchasers or the  Depositary  is  affiliated  with the
Partnership  or  the   Partnership's   General  Partner.   The  address  of  the
Partnership's  principal  executive offices is 11200 Rockville Pike,  Rockville,
Maryland 20852, and its phone number is (301) 468-9200

BAC holders are urged to consider the following factors:

     o    The Offer will  provide BAC holders with an  opportunity  to liquidate
          their investment  without the usual  transaction costs associated with
          market sales.  BAC holders may have a more  immediate  need to use the
          cash  now  tied up in an  investment  in the BACs and may wish to sell
          them to the Purchasers.

     o    BAC  holders  who tender  their BACs will give up the  opportunity  to
          participate  in any  future  benefits  from  the  ownership  of  BACs,
          including  potential  future  distributions  by the  Partnership  from
          property  dispositions or operations from future development,  if any,
          and the  purchase  price per BAC payable to a tendering  BAC holder by
          the Purchasers may be less than the total amount which might otherwise
          be  received  by the BAC  holder  with  respect  to the BAC  over  the
          remaining term of the Partnership.

     o    The Purchasers  are making the Offer for investment  purposes and with
          the  intention of making a profit from the  ownership of the BACs.  In
          establishing  the purchase  price of $10 per BAC, the  Purchasers  are
          motivated to establish  the lowest price which might be  acceptable to
          BAC holders  consistent with the Purchasers'  objectives.  There is no
          public  market  for the BACs,  and  neither  the BAC  holders  nor the
          Purchasers  have any accurate means for determining the actual present
          value of the BACs. Although there can be no certainty as to the actual
          present value of the BACs, the Purchasers have  estimated,  solely for
          the  purposes of  determining  an  acceptable  Offer  price,  that the
          Partnership could have an estimated liquidation value of approximately
          $19.85 per BAC. It should be noted,  however, that the Purchasers have
          not made an  independent  appraisal  of the BACs or the  Partnership's
          properties,  and are not qualified to appraise real estate.  There can
          be no assurance  as to the timing or amount of any future  Partnership
          sales   distributions,   and  there  can  be  no  assurance  that  the
          Purchasers'  estimate  accurately reflects an approximate value of the
          BACs or that the actual  amounts  which may be realized by holders for
          the BACs may not vary substantially from this estimate.

     o    The Depositary,  MacKenzie  Patterson  Fuller,  LP, is an affiliate of
          certain of the Purchasers.  No independent  party will hold securities
          tendered until the offer closes and payment is made.  Because there is
          no independent intermediary to hold the Purchasers' funds and tendered
          securities,  the Purchasers  may have access to the securities  before
          all  conditions  to the Offer  have been  satisfied  and  selling  BAC
          holders  have been  paid;  however,  neither  the  Depository  nor the
          Purchasers  has any  rights  with  respect  to the  BACs  prior to the
          Expiration Date and acceptance by the Purchasers for payment. Further,
          by tendering  your BACs,  you are  agreeing to arbitrate  any disputes
          that may arise between you and the  Purchasers or the  Depositary,  to
          subject yourself to personal jurisdiction in California,  and that the
          prevailing  party in any  such  action  will be  entitled  to  recover
          attorney fees and costs.

     o    The  Purchasers  are offering to purchase ANY and ALL BACs pursuant to
          the terms of the Offer.




                                       8


Establishment of the Offer Price

     The Purchasers  have set the Offer Price at $10 per BAC, less the amount of
any  distributions  declared or made with respect to the BACs between August 30,
2006 and the  Expiration  Date. In determining  the Offer Price,  the Purchasers
analyzed a number of quantitative and qualitative  factors,  including:  (i) the
lack of a  secondary  market for resales of the BACs and the  resulting  lack of
liquidity of an investment in the  Partnership;  (ii) the estimated value of the
Partnership's  real  estate  assets;  and  (iii)  the  costs  to the  Purchasers
associated with acquiring the BACs.

     The Partnership made the following  statements in its Annual Report on Form
10-K for the fiscal year ending  December 31,  2005:  "The  beneficial  assignee
certificates  of the  registrant are not traded in any market.." The lack of any
public  market  for  the  sale of BACs  means  that  BAC  holders  have  limited
alternatives  if they  seek to sell  their  BACs.  As a result  of such  limited
alternatives  for BAC holders,  the  Purchasers  may not need to offer as high a
price for the BACs as they would  otherwise.  On the other hand,  the Purchasers
take a greater risk in  establishing  a purchase price as there is no prevailing
market price to be used for reference and the  Purchasers  themselves  will have
limited liquidity for the BACs upon consummation of the purchase. The Purchasers
review of independent  secondary market reporting  publications  such as Stanger
Report and The Direct Investments Spectrum (formerly The Partnership  Spectrum),
reported  sales of BACs on  secondary  markets  at  $4.50-$5.75  during  the 2nd
Quarter  2006 and no  trading  prices on  secondary  markets in  May/June  2006,
respectively.  The American Partnership Board, another independent,  third-party
source,  reported  sales  of BACs at  $4.86  per BAC in 2nd  Quarter  2006.  The
information published by these independent sources is believed to be the product
of their  private  market  research and does not  constitute  the  comprehensive
transaction reporting of a securities exchange.  Accordingly,  the Purchasers do
not know whether the foregoing  information is accurate or complete.  Certain of
the  Purchasers  purchased  4,387  BACs in  December  2005 for $5 per  BAC.  The
Purchasers are unaware of any other recent trading prices.

     The  Purchasers  are  offering  to  purchase  BACs  which  are an  illiquid
investment and are not offering to purchase the Partnership's underlying assets.
The  Purchasers'  valuation  is  based  upon  the  sale  of  the  assets  of the
Partnership,  but such assets may not be liquidated for an indefinite  period of
time.  Accordingly,  the underlying  asset value of the  Partnership is only one
factor used by the  Purchasers in arriving at the Offer Price.  However,  in the
absence of trading price information,  the Purchasers  estimate of the net asset
value of the  Partnership  may be relevant to BAC  holders'  review of the Offer
Price. Using publicly available information concerning the Partnership contained
in the  Partnership's  Annual  Report on Form 10-K for the  fiscal  year  ending
December 31, 2005 and the  quarterly  reports for the  quarters  ended March 31,
2006 and June 30, 2006, the Purchasers  derived an estimated net asset value for
the BACs. The  Purchasers  are not qualified as real estate  appraisers and have
relied solely on publicly available  information in making their estimate of the
value of the Partnership's assets. The Purchasers estimated value of Partnership
assets was calculated  solely for purposes of formulating their offer and cannot
be relied upon as representing an amount which might actually be realized upon a
liquidation  of the  Partnership's  assets,  whether  now or at any  time in the
future.

     In determining  their  estimated  value of the BACs,  the Purchasers  first
calculated the "Estimated  Net Sales Value" of the  Partnership's  real property
investments.  The Estimated Net Sales Value was determined by first  determining
the net operating income ("NOI") for the Partnership's  properties.  The NOI was
calculated by subtracting  from rental income the property  operating  expenses.
This NOI was then divided by a 14.5%  capitalization  rate (the "Cap Rate"). The
result  reduced by 3% to take into  account the  estimated  closing  costs which
would be incurred  upon sale by the  Partnership  of the  properties,  including
brokerage commissions, title costs, surveys, appraisals, legal fees and transfer
taxes. The NOI and the rental income were obtained from the  Partnership's  Form
10-Q for the Quarter ended March 31, 2006 (available on the  Commission's  EDGAR
system, at its internet web site at www.sec.gov, and available for inspection at
the Commission's principal office in Washington, D.C.).

     The  Purchasers  believe  that the Cap Rate  utilized  is within a range of
capitalization  rates  currently  employed in the  marketplace for properties of
similar type,  age, and quality.  The  utilization  of different  capitalization
rates, however, could also be appropriate. In this regard, BAC holders should be
aware  that  the use of  lower  capitalization  rate  would  result  in a higher
Estimated Net Sales Value.

     To determine the Estimated  Liquidation Value of the Partnership's  assets,
the  Purchaser  added to the  Estimated  Net  Sales  Value of the  Partnership's


                                       9


properties the net current assets, as reported in the Partnership's  most recent
Form 10-Q for the quarter ended March 31, 2006, and calculated the amount of the
balance allocable to the BACs. The resulting Estimated  Liquidation Value of the
Partnership's assets was approximately $19.85 per BAC. This result is based upon
the  Purchasers  calculation  that the  Partnership  will not reach the "Minimum
Cumulative Return" such that Sales and Refinancing proceeds would be distributed
100% to the BAC Holders. The Purchasers emphasize that this value was calculated
by them  solely  for  purposes  of  selecting  an Offer  Price.  There can be no
assurance as to the actual  liquidation value of Partnership assets or as to the
amount or timing of distributions of liquidation  proceeds which may be received
by BAC holders.  The Partnership has not announced any pending offer to purchase
its assets.  Accordingly,  there can be no assurance as to the  availability  or
timing of any  liquidation  proceeds.  Details on our analysis of the  Estimated
Valuation per BAC based upon this information is given below:

Gross valuation of partnership properties                       $24,179,000
Less: Selling Costs at 3%                                        ($725,000)
Less: Notes Payable                                            ($7,603,000)
Plus: Net Current Assets                                         $1,390,000
Estimated net valuation of your partnership                     $17,240,000
Percentage of estimated net valuation allocated                        100%
to holders of BACs based upon subordinated
general partner participation
Estimated net valuation of BACs                                 $17,240,000
Total number of BACs                                                868,662
Estimated valuation per BAC                                          $19.85


     The Offer Price represents the price at which the Purchasers are willing to
purchase  BACs.  The  Purchasers  arrived at the $10 Offer  Price by  applying a
liquidity discount to their  calculations of Estimated  Liquidation Value of the
Partnership's  assets,  after  deducting  selling  and  liquidation  costs.  The
Purchasers  apply  such a  discount  with the  intention  of  making a profit by
holding on to the BACs until the  Partnership is liquidated,  hopefully at close
to the full Estimated Liquidation Value. No independent person has been retained
to  evaluate  or render any opinion  with  respect to the  fairness of the Offer
Price and no  representation  is made by the  Purchasers or any affiliate of the
Purchasers as to such  fairness.  Other measures of the value of the BACs may be
relevant to BAC holders.  BAC holders are urged to consider carefully all of the
information contained herein and consult with their own advisers, tax, financial
or otherwise,  in evaluating the terms of the Offer before  deciding  whether to
tender BACs.

     The Offer is not made with any  current  view  toward or plan or purpose of
acquiring BACs in a series of successive and periodic offers. Nevertheless,  the
Purchasers reserve the right to gauge the response to this solicitation, and, if
not successful in purchasing  868,662 BACs pursuant to this Offer,  may consider
future offers.  Factors  affecting the Purchasers'  future interest in acquiring
additional  BACs  include,  but are not limited to, the relative  success of the
current  Offer,  any  increase or decrease  in the  availability  of capital for
investment by the Purchasers and their investment fund  affiliates,  the current
diversification  and  performance of each  affiliated  fund's  portfolio of real
estate interests, the development of any public market in the BACs or actions by
unrelated  parties to tender for or purchase BACs, the status of and changes and
trends in the Partnership's  operations,  announcement of pending property sales
and the  proposed  terms of sales,  and  local  and  national  real  estate  and
financial market developments and trends.

General Background Information

     Certain  information  contained in this Offer to Purchase which relates to,
or represents,  statements made by the Partnership or the General  Partner,  has
been derived from information  provided in reports filed by the Partnership with
the Securities and Exchange Commission.

     Tendering BAC holders will not be obligated to pay transfer fees, brokerage
fees, or commissions  on the sale of the BACs to the Purchasers  pursuant to the
Offer.  The Purchasers will pay all charges and expenses  incurred in connection
with the Offer. The Purchasers desire to purchase any and all of the outstanding
BACs.

     If, prior to the Expiration Date, the Purchasers increase the consideration
offered to BAC holders pursuant to the Offer, such increased  consideration will
be paid with  respect  to all BACs that are  purchased  pursuant  to the  Offer,
whether or not such BACs were tendered prior to such increase in consideration.



                                       10


     BAC holders are urged to read this Offer to Purchase  and the  accompanying
Letter of Transmittal carefully before deciding whether to tender their BACs.


                                  TENDER OFFER

Section 1. Terms of the Offer.  Upon the terms and subject to the  conditions of
the Offer,  the  Purchasers  will accept for  payment  and pay for BACs  validly
tendered on or prior to the Expiration Date and not withdrawn in accordance with
Section 4 of this Offer to Purchase. The term "Expiration Date" shall mean 12:00
midnight,  Pacific  Time,  on October 4, 2006,  unless and until the  Purchasers
shall have  extended  the  period of time for which the Offer is open,  in which
event the term  "Expiration  Date"  shall mean the latest time and date on which
the Offer, as so extended by the Purchasers, shall expire.

     The Offer is conditioned on satisfaction of certain conditions. See Section
13, which sets forth in full the conditions of the Offer. The Purchasers reserve
the right (but shall not be  obligated),  in their sole  discretion  and for any
reason, to waive any or all of such conditions.  If, by the Expiration Date, any
or all of such  conditions  have not been  satisfied or waived,  the  Purchasers
reserve the right (but shall not be obligated) to (i) decline to purchase any of
the BACs tendered, terminate the Offer and return all tendered BACs to tendering
BAC holders, (ii) waive all the unsatisfied conditions and, subject to complying
with  applicable  rules and  regulations  of the  Commission,  purchase all BACs
validly  tendered,  (iii)  extend  the Offer  and,  subject  to the right of BAC
holders to withdraw BACs until the  Expiration  Date,  retain the BACs that have
been  tendered  during the period or periods  for which the Offer is extended or
(iv) to amend the Offer.  Notwithstanding the foregoing,  upon the expiration of
the Offer, if all conditions are either satisfied or waived, the Purchasers will
promptly pay for all validly  tendered BACs upon  confirmation  that the general
partner will either  transfer  the BACs or  recognize  the change of address for
distributions  and  correspondence on the BACs, and the Purchasers do not intend
to imply that the foregoing rights of the Purchasers would permit the Purchasers
to delay payment for validly tendered BACs following expiration.

     The  Purchasers  do not  anticipate  and have no reason to believe that any
condition or event will occur that would prevent the Purchasers  from purchasing
tendered BACs as offered herein.

     Further, by tendering your BACs, you are agreeing to arbitrate any disputes
that may arise  between you and the  Purchasers  or the  Depositary,  to subject
yourself to personal  jurisdiction in California,  and that the prevailing party
in any such action will be entitled to recover attorney fees and costs. However,
by so doing, you are not waiving any of your rights under the federal securities
laws or any rule or regulation thereunder.

Section 2.  Acceptance  for Payment and Payment for BACs  Acceptance for Payment
and Payment for BACs.  Upon the terms and subject to the conditions of the Offer
(including, if the Offer is extended or amended, the terms and conditions of any
extension or amendment),  the Purchasers  will accept for payment,  and will pay
for,  BACs validly  tendered and not  withdrawn  in  accordance  with Section 4,
promptly  following the Expiration Date and upon  confirmation  that the general
partner will either  transfer  the BACs or  recognize  the change of address for
distributions  and  correspondence  on the BACs. In all cases,  payment for BACs
purchased  pursuant to the Offer will be made only after  timely  receipt by the
Depositary of a properly  completed and duly executed  Letter of Transmittal (or
facsimile   thereof)  and  any  other  documents   required  by  the  Letter  of
Transmittal.

     For purposes of the Offer,  the Purchasers shall be deemed to have accepted
for payment (and thereby purchased) tendered BACs when, as and if the Purchasers
give oral or written notice to the Depositary of the Purchasers'  acceptance for
payment of such BACs  pursuant  to the Offer.  Upon the terms and subject to the
conditions of the Offer,  payment for BACs purchased  pursuant to the Offer will
in all cases be made by deposit of the Offer  Price with the  Depositary,  which
will act as agent for the  tendering  BAC holders  for the purpose of  receiving
payment from the Purchasers and transmitting payment to tendering BAC holders.

     Under no  circumstances  will interest be paid on the Offer Price by reason
of any delay in making such payment.

     If any  tendered  BACs are not  purchased  for any  reason,  the  Letter of
Transmittal  with  respect  to such  BACs not  purchased  will be of no force or
effect.  If, for any reason  whatsoever,  acceptance  for payment of, or payment
for, any BACs tendered  pursuant to the Offer is delayed or the  Purchasers  are


                                       11


unable to accept for payment,  purchase or pay for BACs tendered pursuant to the
Offer,  then,  without prejudice to the Purchasers' rights under Section 13, the
Depositary may, nevertheless,  on behalf of the Purchasers, retain tendered BACs
and such BACs may not be withdrawn (but subject to compliance with Rule 14e-1(c)
under the Exchange Act, which requires that the Purchasers pay the consideration
offered or return the BACs deposited by or on behalf of the BAC holder  promptly
after the  termination  or withdrawal of a tender  offer),  except to the extent
that the tendering BAC holders are entitled to withdrawal rights as described in
Section 4.

     If,  prior to the  Expiration  Date,  the  Purchasers  shall  increase  the
consideration  offered to BAC  holders  pursuant  to the Offer,  such  increased
consideration  shall be paid for all BACs  accepted for payment  pursuant to the
Offer, whether or not such BACs were tendered prior to such increase.

Section 3. Procedures for Tendering BACs.

Valid Tender.  For BACs to be validly tendered pursuant to the Offer, a properly
completed and duly executed  Letter of  Transmittal (a copy of which is enclosed
with this Offer to Purchase,  printed on yellow paper) with any other  documents
required by the Letter of Transmittal  must be received by the Depositary at its
address set forth on the back cover of this Offer to Purchase on or prior to the
Expiration  Date.  A BAC  holder  may  tender  any or all BACs owned by such BAC
holder.

In order for a tendering BAC holder to  participate  in the Offer,  BACs must be
validly  tendered and not withdrawn prior to the Expiration Date, which is 12:00
midnight,  Pacific Time, on October 4, 2006, or such date to which the Offer may
be extended.

The method of  delivery  of the  Letter of  Transmittal  and all other  required
documents  is at the option and risk of the  tendering  BAC holder and  delivery
will be deemed made only when actually received by the Depositary.

Backup Federal Income Tax  Withholding.  To prevent the possible  application of
31% backup federal income tax  withholding  with respect to payment of the Offer
Price for BACs  purchased  pursuant to the Offer,  a  tendering  BAC holder must
provide the Depositary with such BAC holder's  correct  taxpayer  identification
number and make  certain  certifications  that such BAC holder is not subject to
backup federal income tax withholding.  Each tendering BAC holder must insert in
the Letter of Transmittal  the BAC holder's  taxpayer  identification  number or
social  security  number in the  space  provided  on the front of the  Letter of
Transmittal.  The Letter of  Transmittal  also  includes a substitute  Form W-9,
which contains the  certifications  referred to above.  (See the Instructions to
the Letter of Transmittal.)

FIRPTA  Withholding.  To prevent  the  withholding  of federal  income tax in an
amount equal to 10% of the sum of the Offer Price plus the amount of Partnership
liabilities  allocable to each BAC  tendered,  each BAC holder must complete the
FIRPTA  Affidavit  included  in the Letter of  Transmittal  certifying  such BAC
holder's taxpayer  identification  number and address and that the BAC holder is
not a foreign  person.  (See the  Instructions  to the Letter of Transmittal and
"Section 6. Certain Federal Income Tax Consequences.")

Other  Requirements.  By executing a Letter of Transmittal as set forth above, a
tendering BAC holder  irrevocably  appoints the  designees of the  Purchasers as
such BAC holder's proxies, in the manner set forth in the Letter of Transmittal,
each with full power of  substitution,  to the full extent of such BAC  holder's
rights with  respect to the BACs  tendered by such BAC holder and  accepted  for
payment by the Purchasers.  Such appointment will be effective when, and only to
the  extent  that,  the  Purchasers  accept  such  BACs for  payment.  Upon such
acceptance for payment,  all prior proxies given by such BAC holder with respect
to such BACs will, without further action, be revoked, and no subsequent proxies
may be  given  (and if  given  will  not be  effective).  The  designees  of the
Purchasers  will, with respect to such BACs, be empowered to exercise all voting
and other  rights of such BAC holder as they in their sole  discretion  may deem
proper at any  meeting of BAC  holders,  by written  consent  or  otherwise.  In
addition, by executing a Letter of Transmittal, a BAC holder also assigns to the
Purchasers  all of the BAC  holder's  rights to receive  distributions  from the
Partnership  with respect to BACs which are  accepted for payment and  purchased
pursuant to the Offer,  other than those  distributions  declared or paid during
the period commencing on the Offer Date and terminating on the Expiration Date.

Determination of Validity;  Rejection of BACs; Waiver of Defects;  No Obligation
to Give Notice of Defects. All questions as to the validity,  form,  eligibility
(including  time of receipt),  and  acceptance for payment of any tender of BACs


                                       12


pursuant to the procedures described above will be determined by the Purchasers,
in their sole discretion,  which determination  shall be final and binding.  The
Purchasers  reserve  the  absolute  right to reject any or all tenders if not in
proper form or if the  acceptance  of, or payment  for,  the  absolute  right to
reject any or all  tenders  if not in proper  form or if the  acceptance  of, or
payment for, the BACs tendered may, in the opinion of the  Purchasers'  counsel,
be  unlawful.  The  Purchasers  also  reserve  the right to waive any  defect or
irregularity in any tender with respect to any particular BACs of any particular
BAC holder,  and the Purchasers'  interpretation  of the terms and conditions of
the Offer  (including the Letter of Transmittal  and the  Instructions  thereto)
will be final and binding. Neither the Purchasers, the Depositary, nor any other
person  will  be  under  any  duty  to  give  notification  of  any  defects  or
irregularities in the tender of any BACs or will incur any liability for failure
to give any such notification.

A  tender  of  BACs  pursuant  to any of the  procedures  described  above  will
constitute  a  binding  agreement  between  the  tendering  BAC  holder  and the
Purchasers upon the terms and subject to the conditions of the Offer,  including
the tendering BAC holder's  representation and warranty that (i) such BAC holder
owns the BACs being tendered within the meaning of Rule 14e-4 under the Exchange
Act and (ii) the  tender  of such BAC  complies  with  Rule  14e-4.  Rule  14e-4
requires,  in general,  that a  tendering  security  holder  actually be able to
deliver the security subject to the tender offer, and is of concern particularly
to any BAC holders who have granted  options to sell or purchase the BACs,  hold
option rights to acquire such securities, maintain "short" positions in the BACs
(i.e.,  have  borrowed  the  BACs) or have  loaned  the BACs to a short  seller.
Because of the nature of limited partnership  interests,  the Purchasers believe
it is unlikely  that any option  trading or short selling  activity  exists with
respect to the BACs. In any event, a BAC holder will be deemed to tender BACs in
compliance  with Rule 14e-4 and the Offer if the  holder is the record  owner of
the BACs and the  holder  (i)  delivers  the BACs  pursuant  to the terms of the
Offer,  (ii) causes such delivery to be made,  (iii)  guarantees  such delivery,
(iv) causes a guaranty of such delivery,  or (v) uses any other method permitted
in the Offer (such as facsimile delivery of the Transmittal Letter).

Section 4. Withdrawal  Rights.  Except as otherwise  provided in this Section 4,
all tenders of BACs  pursuant to the Offer are  irrevocable,  provided that BACs
tendered  pursuant  to the  Offer  may be  withdrawn  at any  time  prior to the
Expiration Date and, unless theretofore accepted for payment as provided in this
Offer to Purchase,  may also be  withdrawn  at any time on or after  October 30,
2006.

     For withdrawal to be effective a written or facsimile  transmission  notice
of withdrawal  must be timely  received by the  Depositary at the address or the
facsimile  number  set forth in the  attached  Letter of  Transmittal.  Any such
notice of  withdrawal  must specify the name of the person who tendered the BACs
to be  withdrawn  and must be signed by the  person(s)  who signed the Letter of
Transmittal in the same manner as the Letter of Transmittal was signed.

     If purchase  of, or payment  for,  BACs is delayed for any reason or if the
Purchasers are unable to purchase or pay for BACs for any reason,  then, without
prejudice  to the  Purchasers'  rights  under the  Offer,  tendered  BACs may be
retained by the  Depositary on behalf of the Purchasers and may not be withdrawn
except to the extent  that  tendering  BAC holders  are  entitled to  withdrawal
rights  as set forth in this  Section  4,  subject  to Rule  14e-1(c)  under the
Exchange Act,  which provides that no person who makes a tender offer shall fail
to pay the  consideration  offered or return the  securities  deposited by or on
behalf of security  holders  promptly after the termination or withdrawal of the
tender offer.

     All  questions as to the form and validity  (including  time of receipt) of
notices  of  withdrawal  will be  determined  by the  Purchasers,  in their sole
discretion,  which  determination  shall  be  final  and  binding.  Neither  the
Purchasers,  nor the Depositary,  nor any other person will be under any duty to
give  notification of any defects or  irregularities in any notice of withdrawal
or will incur any liability for failure to give any such notification.

     Any BACs properly  withdrawn will be deemed not to be validly  tendered for
purposes of the Offer. Withdrawn BACs may be re-tendered,  however, by following
the procedures described in Section 3 at any time prior to the Expiration Date.

Section 5. Extension of Tender Period;  Termination;  Amendment.  The Purchasers
expressly reserve the right, in their sole discretion, at any time and from time
to time,  (i) to extend  the period of time  during  which the Offer is open and
thereby delay acceptance for payment of, and the payment for, any BACs by giving
oral or  written  notice  of such  extension  to the  Depositary,  (ii) upon the


                                       13



occurrence or failure to occur of any of the conditions specified in Section 13,
to  terminate  the Offer and not accept for  payment  any BACs by giving oral or
written  notice of such  termination to the  Depositary,  and (iii) to amend the
Offer in any respect (including, without limitation, by increasing or decreasing
the  consideration  offered or the  number of BACs being  sought in the Offer or
both or changing the type of  consideration) by giving oral or written notice of
such  amendment to the Depositary  prior to the Expiration  Date. Any extension,
termination,  or amendment will be followed as promptly as practicable by public
announcement, the announcement in the case of an extension to be issued no later
than 9:00 a.m.,  Eastern  Time,  on the next  business day after the  previously
scheduled   Expiration   Date,  in  accordance  with  the  public   announcement
requirement of Rule 14d-4(c) under the Exchange Act. Without limiting the manner
in which the  Purchasers may choose to make any public  announcement,  except as
provided by applicable law (including Rule 14d-4(c) under the Exchange Act), the
Purchasers  will  have  no  obligation  to  publish,   advertise,  or  otherwise
communicate any such public announcement, other than by issuing a press release.
The  Purchasers  may also be required by applicable  law to  disseminate  to BAC
holders  certain  information  concerning  the  extensions  of the Offer and any
material  changes in the terms of the Offer.  The Purchasers  will not provide a
subsequent offering period following the Expiration Date.

     If the Purchasers extend the Offer, or if the Purchasers (whether before or
after its  acceptance for payment of BACs) are delayed in their payment for BACs
or are  unable  to pay for BACs  pursuant  to the Offer  for any  reason,  then,
without prejudice to the Purchasers'  rights under the Offer, the Depositary may
retain tendered BACs on behalf of the Purchasers, and such BACs may be withdrawn
to the extent  tendering  BAC  holders  are  entitled  to  withdrawal  rights as
described  in  Section 4  (generally,  if notice of  withdrawal  is given to the
Depository prior to the Expiration Date). However, the ability of the Purchasers
to delay  payment  for BACs that the  Purchasers  have  accepted  for payment is
limited by Rule 14e-1 under the Exchange Act, which requires that the Purchasers
pay the consideration offered or return the securities deposited by or on behalf
of holders of securities  promptly  after the  termination  or withdrawal of the
Offer,  except  that  the  Purchasers  may  delay  payment  until  they  receive
confirmation that the general partner will either transfer the BACs or recognize
the change of address for distributions and correspondence on the BACs.

     If the Purchasers  make a material  change in the terms of the Offer or the
information concerning the Offer or waive a material condition of the Offer, the
Purchasers  will  extend the Offer to the  extent  required  by Rules  14d-4(c),
14d-6(d) and 14e-1 under the Exchange  Act. The minimum  period  during which an
offer must remain open following a material  change in the terms of the offer or
information  concerning  the offer,  other than a change in price or a change in
percentage of securities  sought,  will depend upon the facts and circumstances,
including the relative  materiality  of the change in the terms or  information.
With  respect  to a change  in price or a change  in  percentage  of  securities
sought,  however,  a minimum ten business  day period is  generally  required to
allow for adequate  dissemination to security holders and for investor response.
As used in this  Offer to  Purchase,  "business  day" means any day other than a
Saturday,  Sunday or a federal  holiday,  and  consists  of the time period from
12:01 a.m.  through 12:00  midnight,  Pacific Time.  Any material  change in the
terms  of the  Offer  will be  published,  sent,  or  given  to you in a  manner
reasonably designed to inform you of such change; in most cases we will mail you
supplemental materials.

Section 6. Material  Federal  Income Tax  Consequences.  THE FEDERAL  INCOME TAX
DISCUSSION  SET FORTH  BELOW DOES NOT PURPORT TO ADDRESS ALL ASPECTS OF TAXATION
THAT MAY BE RELEVANT TO A PARTICULAR BAC HOLDER.  For example,  this  discussion
does not address the effect of any applicable foreign, state, local or other tax
laws other than federal income tax laws.  Certain BAC holders (including trusts,
foreign persons,  tax-exempt  organizations  or corporations  subject to special
rules,  such as life insurance  companies or S  corporations)  may be subject to
special  rules not  discussed  below.  This  discussion is based on the Internal
Revenue  Code of 1986,  as amended (the  "Code"),  existing  regulations,  court
decisions and Internal Revenue Service ("IRS") rulings and other pronouncements.
EACH BAC HOLDER  TENDERING BACS SHOULD CONSULT SUCH BAC HOLDER'S OWN TAX ADVISOR
AS TO THE PARTICULAR TAX CONSEQUENCES TO SUCH BAC HOLDER OF ACCEPTING THE OFFER,
INCLUDING THE APPLICATION OF THE ALTERNATIVE  MINIMUM TAX AND FEDERAL,  FOREIGN,
STATE, LOCAL AND OTHER TAX LAWS.

     The following discussion is based on the assumption that the Partnership is
treated as a partnership  for federal income tax purposes and is not a "publicly
traded  partnership" as that term is defined in the Code.  Certain  partnerships
are  classified  as  "publicly  traded  partnerships"  and,  subject  to certain
exceptions,  are taxed as  corporations  for  federal  income  tax  purposes.  A
partnership is a publicly traded  partnership if the  partnership  interests are
traded on an established  securities  market or readily  tradable on a secondary
market (or the substantial  equivalent of a secondary market).  The BACs are not


                                       14


traded on an  established  securities  market.  In the  unlikely  event that the
Partnership  becomes a "publicly  traded  partnership"  and is not excepted from
federal income tax, there would be several  adverse tax  consequences to the BAC
holders.  For instance,  the Partnership would be regarded as having transferred
all of  its  assets  (subject  to all  of  its  liabilities)  to a  newly-formed
corporation  in exchange for stock which would be deemed  distributed to the BAC
holders in liquidation of their interests in the  Partnership.  In addition,  if
the Partnership is deemed to be a "publicly  traded  partnership,"  then special
rules under Code  Section 469 govern the  treatment  of losses and income of the
Partnership.  We cannot assure you that the Partnership will not be treated as a
publicly  traded  partnership  because the IRS could determine that the BACs are
readily traded on a secondary  market by virtue of the fact that there have been
some tender offers and auction trades of BACs, however unlikely and inconsistent
with the Code that would be.

Gain or Loss. A taxable BAC holder will  recognize a gain or loss on the sale of
such BAC  holder's  BACs in an amount  equal to the  difference  between (i) the
amount  realized  by such BAC  holder  on the sale  and (ii)  such BAC  holder's
adjusted  tax basis in the BACs sold.  The amount  realized by a BAC holder will
include the BAC  holder's  share of the  Partnership's  liabilities,  if any (as
determined  under Code section 752 and the regulations  thereunder).  If the BAC
holder reports a loss on the sale,  such loss  generally  could not be currently
deducted by such BAC holder except against such BAC holder's  capital gains from
other investments. In addition, such loss would be treated as a passive activity
loss. (See "Suspended Passive Activity Losses" below.)

     The  adjusted  tax  basis  in the BACs of a BAC  holder  will  depend  upon
individual  circumstances.  (See also "Partnership  Allocations in Year of Sale"
below.) Each BAC holder who plans to tender  hereunder  should  consult with the
BAC holder's  own tax advisor as to the BAC  holder's  adjusted tax basis in the
BAC holder's BACs and the resulting tax consequences of a sale.

     If any portion of the amount  realized by a BAC holder is  attributable  to
such  BAC  holder's  share  of  "unrealized   receivables"   or   "substantially
appreciated  inventory  items" as defined in Code section  751, a  corresponding
portion of such BAC  holder's  gain or loss will be treated as ordinary  gain or
loss.  It is possible  that the basis  allocation  rules of Code Section 751 may
result in a BAC holder's recognizing ordinary income with respect to the portion
of the BAC holder's amount realized on the sale of a BAC that is attributable to
such items while recognizing a capital loss with respect to the remainder of the
BAC.

     A  tax-exempt  BAC holder  (other than an  organization  described  in Code
Section  501(c)(7)  (social  club),   501(c)(9)   (voluntary   employee  benefit
association),   501(c)(17)   (supplementary   unemployment  benefit  trust),  or
501(c)(20)  (qualified  group legal  services  plan))  should not be required to
recognize  unrelated trade or business income upon the sale of its BACs pursuant
to the Offer, assuming that such BAC holder does not hold its BACs as a "dealer"
and has not acquired such BACs with debt financed proceeds.

Partnership  Allocations  in  Year of  Sale.  A  tendering  BAC  holder  will be
allocated  the BAC  holder's  pro rata  share of the annual  taxable  income and
losses from the Partnership with respect to the BACs sold for the period through
the date of sale,  even though  such BAC holder  will  assign to the  Purchasers
their rights to receive  certain cash  distributions  with respect to such BACs.
Such allocations and any Partnership  distributions for such period would affect
a BAC  holder's  adjusted  tax basis in the tendered  BACs and,  therefore,  the
amount of gain or loss recognized by the BAC holder on the sale of the BACs.

Possible Tax  Termination.  The Code provides that if 50% or more of the capital
and profits  interests in a  partnership  are sold or exchanged  within a single
12-month period,  such  partnership  generally will terminate for federal income
tax purposes.  It is possible that the  Partnership  could terminate for federal
income tax  purposes  as a result of  consummation  of the Offer  (although  the
Partnership  Agreement  prevents  transfers  of BACs  that  would  cause  such a
termination).  A tax  termination of the  Partnership  could have an effect on a
corporate or other  non-individual BAC holder whose tax year is not the calendar
year, as such a BAC holder might recognize more than one year's  Partnership tax
items in one tax return,  thus  accelerating by a fraction of a year the effects
from such items.

Suspended  "Passive  Activity  Losses".  A BAC  holder  who sells all of the BAC
holder's BACs would be able to deduct  "suspended"  passive activity losses from
the  Partnership,  if any, in the year of sale free of the passive activity loss
limitation.  As a limited partner of the Partnership,  which was engaged in real
estate  activities,  the ability of a BAC holder, who or which is subject to the
passive  activity  loss  rules,  to claim tax losses  from the  Partnership  was
limited.  Upon sale of all of the BAC  holder's  BACs,  such BAC holder would be


                                       15


able to use any "suspended"  passive activity losses first against gain, if any,
on sale of the BAC holder's BACs and then against income from any other source.

Foreign BAC  holders.  Gain  realized by a foreign BAC holder on a sale of a BAC
pursuant to the Offer will be subject to federal  income tax. Under Section 1445
of the Code, the  transferee of a partnership  interest held by a foreign person
is  generally  required to deduct and  withhold a tax equal to 10% of the amount
realized on the  disposition.  The  Purchasers  will  withhold 10% of the amount
realized by a tendering BAC holder from the purchase price payment to be made to
such BAC holder  unless the BAC holder  properly  completes and signs the FIRPTA
Affidavit  included  as part of the  Letter of  Transmittal  certifying  the BAC
holder's TIN, that such BAC holder is not a foreign  person and the BAC holder's
address.  Amounts  withheld  would be creditable  against a foreign BAC holder's
federal  income tax  liability  and,  if in excess  thereof,  a refund  could be
obtained from the Internal Revenue Service by filing a U.S. income tax return.

Section 7. Effects of the Offer.

Limitations  on Resales.  The  Purchasers  do not believe the  provisions of the
Partnership  Agreement should restrict  transfers of BACs pursuant to the Offer,
although no more than 50% of the BACs may be transferred in any 12-month period.
This  limitation  will not affect  the tender of BACs under this Offer  because,
subject  to the terms of the Offer,  we will pay for the BACs upon  confirmation
that the general  partner will either  transfer the BACs or recognize the change
of address for  distributions  and  correspondence  on the BACs,  and, under the
terms of the Letter of  Transmittal,  we will take a power of attorney over your
BACs that will permit us to change the address to which  distributions are sent.
We will then wait to transfer the BACs tendered until the Partnership can effect
the transfer of record title in accordance with the Partnership Agreement.

Effect on Trading Market. If a substantial number of BACs are purchased pursuant
to the Offer the  result  would be a  reduction  in the  number of BAC  holders.
Reducing the number of security  holders in certain  kinds of equity  securities
might be  expected  to result in a  reduction  in the  liquidity  and  volume of
activity  in  the  trading  market  for  the  security.  However,  there  is  no
established  public trading market for the BACs and none is expected to develop.
Therefore,  the  Purchasers  do not  believe a  reduction  in the  number of BAC
holders  will  materially  further  restrict  the BAC  holders'  ability to find
purchasers for their BACs through secondary market transactions.

Voting Power of Purchasers.  If the Purchasers  acquire a significant  number of
the BACs  sought  hereunder  could  give the  Purchasers  a  controlling  voting
interest in matters subject to a limited partner vote. The Partnership  does not
hold  annual  or  regular  meetings  to  elect  directors,  and  does not have a
representative  board of directors overseeing  management.  Votes of BAC holders
would  only be  solicited,  if  ever,  for  matters  affecting  the  fundamental
structure of the Partnership, such as the sale of the properties and termination
of the Partnership, and the affirmative vote of more than 50% of the outstanding
BACs (not a mere quorum) is required to effect action.  The Purchasers and their
affiliates do not intend to call for any such vote in the foreseeable  future. A
BAC holder who tenders BACs to the  Purchasers  grants a proxy to the Purchasers
as of the date of acceptance of the tender, granting the Purchasers the right to
vote  such  BACs it their  sole  discretion  as to any  matters  for  which  the
Partnership  has  established  a record  date prior to the time  such.  BACs are
transferred by the  Partnership to the  Purchasers.  The Purchasers  reserve the
right to exercise  any and all rights they might hold in the event that any vote
is called by the General Partner, or if, in the future, changes in circumstances
would dictate that they or other limited partners exercise their right to call a
vote.  Thus, if the Purchasers  purchase over 50% of the outstanding BACs of the
Partnership  (pursuant to this and any other tender offers and other purchases),
they will be in a position to control the Partnership by virtue of being able to
remove and replace the General  Partner,  to cause the  Partnership  to sell its
assets, and to liquidate the Partnership.

Other Potential  Effects.  The BACs are registered under the Exchange Act, which
requires, among other things that the Partnership furnish certain information to
its BAC holders and to the  Commission  and comply with the  Commission's  proxy
rules in connection  with meetings of, and  solicitation  of consents  from, BAC
holders.  Registration  and  reporting  requirements  could be terminated by the
Partnership if the number of record holders falls below 300, or below 500 if the
Partnership's total assets are below $10 million for three consecutive preceding
fiscal years.  The Partnership  reported a total of 1,068 limited partners as of
its most recent fiscal year end, but the  Purchasers are offering to purchase up
to 868,662 BACs. Accordingly,  it is possible that the Offer could result in the
total number of BAC holders  falling below the  foregoing  300 holder level.  As
disclosed by the  Partnership in its public  reports,  however,  there has never
been a public  trading  market for the BACs and none is expected to develop,  so
the Partnership's status as a public company will not affect a trading market in


                                       16


the BACs. While the Partnership's Agreement of Limited Partnership requires that
all BAC holders be  provided  annual  audited  financial  statements,  quarterly
interim  financial  statements and timely reports  providing  other  information
regarding  the  operations  and  condition of the  Partnership,  a change in the
Partnership's status as a public company could reduce the information  available
to BAC holders about the  Partnership in the event the  information  required by
the  Partnership  Agreement  is not as  extensive  as that  provided  in reports
required  to be  filed  by  public  companies  under  applicable  rules  of  the
Securities and Exchange Commission.

Section 8. Future Plans.  Following the completion of the Offer, the Purchasers,
or their affiliates,  may acquire  additional BACs. Any such acquisitions may be
made through private purchases, one or more future tender offers or by any other
means  deemed  advisable  or  appropriate.  Any  such  acquisitions  may be at a
consideration  higher or lower  than the  consideration  to be paid for the BACs
purchased  pursuant to the Offer. The Purchasers are seeking to purchase a total
of 868,662 BACs. If the  Purchasers  acquire fewer than 868,662 BACs pursuant to
the Offer, the Purchasers may seek to make further  purchases on the open market
at  prevailing  prices,  or solicit BACs  pursuant to one or more future  tender
offers at the same price, a higher price or, if the Partnership's  circumstances
change,  at a lower price.  Alternatively,  the Purchasers may  discontinue  any
further  purchases of BACs after  termination  of the Offer,  regardless  of the
number of BACs purchased.  The Offer is not made with any current view toward or
plan or purpose of acquiring BACs in a series of successive and periodic offers.
Nevertheless,  as noted  above,  the  Purchasers  reserve the right to gauge the
response to this solicitation, and, if not successful in purchasing 868,662 BACs
in this Offer,  may consider  future offers.  Factors  affecting the Purchasers'
future interest in acquiring  additional  BACs include,  but are not limited to,
the  relative  success of the  current  Offer,  any  increase or decrease in the
availability  of capital for investment by the  Purchasers and their  investment
fund affiliates,  the current diversification and performance of each affiliated
fund's portfolio of real estate interests,  the development of any public market
in the BACs or actions by unrelated  parties to tender for or purchase BACs, the
status of and changes and trends in the Partnership's  operations,  announcement
of  pending  property  sales  and the  proposed  terms of  sales,  and local and
national real estate and financial market developments and trends.

     The  Purchasers  are  acquiring  the BACs  pursuant to the Offer solely for
investment purposes. The Purchasers have no present intention to seek control of
the  Partnership or to change the  management or operations of the  Partnership.
The  Purchasers  do not  have  any  present  intention  to take  any  action  in
connection with the liquidation of the Partnership.  The Purchasers nevertheless
reserve the right,  at an appropriate  time, to exercise their rights as limited
partners to vote on matters  subject to a limited partner vote,  including,  but
not limited to, any vote to affecting the sale of the  Partnership's  properties
and the liquidation and dissolution of the Partnership.  Except as expressly set
forth herein,  the Purchasers  have no present  intention to seek control of the
Partnership,   to  cause  the   Partnership  to  engage  in  any   extraordinary
transaction, to cause any purchase, sale or transfer of a material amount of the
assets of any  Partnership,  to make any  change in the  distribution  policies,
indebtedness  or  capitalization  of any Partnership or to change the structure,
management or operations of the  Partnership,  the listing status of the BACs or
the  reporting  requirements  of the  Partnership.  However,  if the  Purchasers
purchase over 50% of the outstanding  BACs of the Partnership  (pursuant to this
and any other tender offers and other purchases),  they will be in a position to
control  the  Partnership  by virtue of being  able to remove  and  replace  the
General Partner,  to cause the Partnership to sell its assets,  and to liquidate
the Partnership.

Section  9.  The  Business  of  the  Partnership.   For  information  about  the
Partnership, please refer to the annual report prepared by the Partnership which
was sent to you earlier, particularly Item 2 of Form 10-K, the Quarterly Reports
on Form 10-Q,  and any other  materials  sent to you by the  Partnership.  These
documents  contain updated  information  concerning the  Partnership,  including
detailed information regarding the properties owned, including mortgages, rental
rates,  operations,  management,  and taxes.  In addition,  the  Partnership  is
subject to the  information  and reporting  requirements of the Exchange Act and
information  about the  Partnership  can be obtained on the  Commission's  EDGAR
system,  at its  internet  web  site  at  www.sec.gov,  and  are  available  for
inspection at the Commission's principal office in Washington, D.C.

Section 10.  Conflicts of Interest.  The  Depositary is affiliated  with certain
Purchasers.  Therefore,  by virtue of this affiliation,  the Depositary may have
inherent  conflicts  of  interest  in acting as  Depositary  for the Offer.  The
Depositary's role is administrative  only, however, and any conflict of interest
should not be deemed material to BAC holders.

Section 11. Certain  Information  Concerning the Purchasers.  The Purchasers are
MPF-NY 2006, LLC; Moraga Gold, LLC; MacKenzie Patterson Special Fund 7, LLC; MPF
Senior Note Program I, LP; MPF Income Fund 21, LLC; MPF Income Fund 23, LLC; MPF
DeWaay Fund 3, LLC;  MPF DeWaay  Fund 5, LLC;  MP Income Fund 16, LLC;  MPF Blue


                                       17



Ridge Fund I, LLC; MPF Blue Ridge Fund II, LLC; MacKenzie Patterson Special Fund
5, LLC;  MacKenzie  Patterson Special Fund 6, LLC;  MacKenzie  Patterson Special
Fund 6-A, LLC;  Mackenzie  Patterson Special Fund 8, LLC; MPF Acquisition Co. 3,
LLC; MPF Flagship  Fund 9, LLC; MPF Flagship Fund 10, LLC; MPF Flagship Fund 11,
LLC; MPF Flagship Fund 12, LLC; MPF DeWaay Premier Fund, LLC; MPF DeWaay Premier
Fund 2, LLC;  and MPF  DeWaay  Premier  Fund 3,  LLCPurchaser  1;  Purchaser  2;
Purchaser 3. For  information  concerning the  Purchasers  and their  respective
principals,  please refer to Schedule I attached hereto.  The principal business
of each  of the  Purchasers  is  investment  in  securities,  particularly  real
estate-based  securities.   The  principal  business  address  of  each  of  the
Purchasers is 1640 School Street, Moraga, California 94556.

     The  Purchasers  have  made  binding  commitments  to  contribute  and have
available sufficient amounts of capital necessary to fund the acquisition of all
BACs subject to the Offer,  the expenses to be incurred in  connection  with the
Offer, and all other anticipated costs of the Purchasers. The Purchasers are not
public companies and have not prepared audited financial statements or financial
statements prepared in accordance with generally accepted accounting principles.
MacKenzie  Patterson  Fuller, LP and its affiliates have been in the business of
purchasing illiquid real estate securities, both in open market transactions and
by means of tender offers, since 1982 and have acquired more than $75 million in
such  securities  for  affiliated  portfolios  during  the last ten  years.  The
Purchasers  have  aggregate  assets that are more than  sufficient to fund their
collective  obligation to purchase BACs in this Offer and any other  outstanding
tender offers.

Except as otherwise set forth  herein,  (i) neither the  Purchasers  nor, to the
best  knowledge  of the  Purchasers,  the  persons  listed on Schedule I nor any
affiliate  of the  Purchasers  beneficially  owns or has a right to acquire  any
BACs,  (ii) neither the Purchasers nor, to the best knowledge of the Purchasers,
the persons  listed on Schedule I nor any  affiliate of the  Purchasers,  or any
director,  executive  officer or subsidiary of any of the foregoing has effected
any  transaction  in the  BACs  within  the  past 60  days,  (iii)  neither  the
Purchasers nor, to the best knowledge of the  Purchasers,  the persons listed on
Schedule I nor any affiliate of the  Purchasers  has any contract,  arrangement,
understanding  or  relationship  with  any  other  person  with  respect  to any
securities  of  the  Partnership,  including  but  not  limited  to,  contracts,
arrangements,  understandings or relationships concerning the transfer or voting
thereof, joint ventures, loan or option arrangements,  puts or calls, guarantees
of loans,  guarantees  against  loss or the giving or  withholding  of  proxies,
consents or  authorizations,  (iv) there have been no  transactions  or business
relationships  which  would be  required  to be  disclosed  under  the rules and
regulations  of the  Commission  between any of the  Purchasers  or, to the best
knowledge of the Purchasers,  the persons listed on Schedule I, or any affiliate
of the Purchasers on the one hand, and the Partnership or its affiliates, on the
other  hand,  (v) there have been no  contracts,  negotiations  or  transactions
between the Purchasers, or to the best knowledge of the Purchasers any affiliate
of the  Purchasers  on the one hand,  the persons  listed on Schedule I, and the
Partnership  or  its  affiliates,  on  the  other  hand,  concerning  a  merger,
consolidation or acquisition,  tender offer or other  acquisition of securities,
an election of  directors  or a sale or other  transfer of a material  amount of
assets,  (vi) no person  listed on Schedule I has been  convicted  in a criminal
proceeding during the past five years (excluding  traffic  violations or similar
misdemeanors),  and (vii) no person listed on Schedule I has been a party to any
judicial or  administrative  proceeding  during the past five years  (except for
matters  dismissed  without sanction or settlement) that resulted in a judgment,
decree,  or final  order  enjoining  the person from  future  violations  of, or
prohibiting  activities  subject  to,  federal or state  securities  laws,  or a
finding of any violation of federal or state securities laws. .

Section 12. Source of Funds. The Purchasers expect that approximately $8,236,390
would be required to purchase  823,639  BACs,  if  tendered,  and an  additional
$20,000  may be  required  to pay  related  fees and  expenses.  The  Purchasers
anticipate  funding all of the purchase price and related expenses through their
existing  capital  and  assets.  The cash and  liquid  securities  necessary  to
complete the entire  purchase are readily  available  and are  committed to that
purpose. Accordingly, there are no financing arrangements to fall through and no
alternative financing plans.

Section  13.  Conditions  of the  Offer.  Notwithstanding  any other term of the
Offer,  the Purchasers shall not be required to accept for payment or to pay for
any BACs tendered unless all  authorizations  or approvals of, or expirations of
waiting  periods  imposed  by,  any  court,   administrative   agency  or  other
governmental  authority  necessary  for  the  consummation  of the  transactions
contemplated  by the Offer shall have been obtained or occurred on or before the
Expiration  Date. As of the Offer Date,  the  Purchasers are unaware of any such
required authorizations, approvals, or waiting periods relating to this Offer.

     The  Purchasers  shall not be required to accept for payment or pay for any
BACs and may  terminate or amend the Offer as to such BACs if, at any time on or
after the date of the Offer and before the Expiration Date, any of the following
conditions exists:


                                       18



     (a) a preliminary or permanent  injunction or other order of any federal or
state  court,  government  or  governmental  authority or agency shall have been
issued and shall remain in effect which (i) makes  illegal,  delays or otherwise
directly or  indirectly  restrains or  prohibits  the making of the Offer or the
acceptance  for  payment  of or  payment  for any BACs by the  Purchasers,  (ii)
imposes or confirms limitations on the ability of the Purchasers  effectively to
exercise full rights of ownership of any BACs,  including,  without  limitation,
the right to vote any BACs acquired by the  Purchasers  pursuant to the Offer or
otherwise on all matters properly  presented to the  Partnership's  BAC holders,
(iii)  requires  divestiture  by the  Purchasers  of any BACs,  (iv)  causes any
material  diminution of the benefits to be derived by the Purchasers as a result
of the  transactions  contemplated  by the  Offer  (see the  discussion  of such
benefits in the  Summary  Term Sheet and  Introduction  sections of the Offer to
Purchase) or (v) materially adversely affect the business,  properties,  assets,
liabilities, financial condition, operations, results of operations or prospects
of  the  Purchasers  or  the  Partnership,  in the  reasonable  judgment  of the
Purchasers;

     (b) there shall be any action taken,  or any statute,  rule,  regulation or
order proposed, enacted, enforced,  promulgated,  issued or deemed applicable to
the Offer by any federal or state court, government or governmental authority or
agency,  other than the  application  of the waiting  period  provisions  of the
Hart-Scott-Rodino  Antitrust  Improvements Act of 1976, as amended,  which will,
directly or indirectly, result in any of the consequences referred to in clauses
(i) through (v) of paragraph (a) above;

     (c) any change or development  shall have occurred or been threatened since
the date hereof, in the business,  properties,  assets,  liabilities,  financial
condition,  operations,  results of operations or prospects of the  Partnership,
which, in the reasonable  judgment of the  Purchasers,  is or will be materially
adverse to the  Partnership,  or the  Purchasers  shall have become aware of any
fact that, in the  reasonable  judgment of the  Purchasers,  does or will have a
material adverse effect on the value of the BACs;

     (d) there shall have occurred (i) any general  suspension of trading in, or
limitation on prices for,  securities on any national  securities exchange or in
the  over-the-counter  market in the  United  States,  (ii) a  declaration  of a
banking  moratorium  or any  suspension  of  payments in respect of banks in the
United States,  (iii) any limitation by any governmental  authority on, or other
event which might  affect,  the extension of credit by lending  institutions  or
result in any  imposition  of  currency  controls in the United  States,  (iv) a
commencement  of a war or armed  hostilities or other national or  international
calamity  directly or  indirectly  involving the United  States,  (v) a material
change in United States or other  currency  exchange  rates or a suspension of a
limitation on the markets  thereof,  or (vi) in the case of any of the foregoing
existing at the time of the  commencement of the Offer, a material  acceleration
or worsening thereof; or

     (e) it shall have been  publicly  disclosed  or the  Purchasers  shall have
otherwise  learned that (i) more than fifty percent of the outstanding BACs have
been or are  proposed  to be  acquired by another  person  (including  a "group"
within the meaning of Section  13(d)(3) of the Exchange Act), or (ii) any person
or group  that  prior to such date had  filed a  Statement  with the  Commission
pursuant to Sections  13(d) or (g) of the Exchange Act has increased or proposes
to  increase  the number of BACs  beneficially  owned by such person or group as
disclosed in such Statement by two percent or more of the outstanding BACs.

     The foregoing conditions are for the sole benefit of the Purchasers and may
be asserted by the  Purchasers or may be waived by the Purchasers in whole or in
part at any time and from  time to time  prior to the  Expiration  Date in their
sole  exercise of  reasonable  discretion,  and the Offer will remain open for a
period of at least five  business  days  following any such waiver of a material
condition.  However,  if we waive a  certain  condition  for one  tendering  BAC
holder,  we will waive that  condition for all BAC holders  tendering  BACs. Any
determination  by the Purchasers  concerning the events  described above will be
final and binding upon all parties,  subject, of course, to the parties' ability
to seek  review of any  contested  determination  by an  arbitrator  pursuant to
Section 16.

Section 14. Certain Legal Matters.

General. Except as set forth in this Section 14, the Purchasers are not aware of
any filings,  approvals or other actions by any domestic or foreign governmental
or administrative agency that would be required prior to the acquisition of BACs
by the  Purchasers  pursuant  to the Offer.  Should any such  approval  or other
action be required, it is the Purchasers' present intention that such additional
approval or action  would be sought.  While there is no present  intent to delay
the purchase of BACs tendered  pursuant to the Offer pending receipt of any such
additional approval or the taking of any such action,  there can be no assurance
that any such  additional  approval  or  action,  if needed,  would be  obtained


                                       19


without substantial  conditions or that adverse consequences might not result to
the Partnership's  business, or that certain parts of the Partnership's business
might  not  have  to be  disposed  of or  held  separate  or  other  substantial
conditions  complied  with in order to obtain such  approval  or action,  any of
which  could  cause the  Purchasers  to elect to  terminate  the  Offer  without
purchasing BACs thereunder.  The Purchasers'  obligation to purchase and pay for
BACs is subject to certain conditions, including conditions related to the legal
matters discussed in this Section 14.

Antitrust.  The Purchasers do not believe that the  Hart-Scott-Rodino  Antitrust
Improvements  Act of 1976, as amended,  is applicable to the acquisition of BACs
pursuant to the Offer.

Margin Requirements.  The BACs are not "margin securities" under the regulations
of the Board of Governors of the Federal Reserve System and,  accordingly,  such
regulations are not applicable to the Offer.

State  Takeover Laws. A number of states have adopted  anti-takeover  laws which
purport,  to varying degrees, to be applicable to attempts to acquire securities
of corporations  which are incorporated in such states or which have substantial
assets,  security  holders,  principal  executive offices or principal places of
business therein. These laws are directed at the acquisition of corporations and
not  partnerships.   The  Purchasers,   therefore,   do  not  believe  that  any
anti-takeover laws apply to the transactions contemplated by the Offer.

Although  the   Purchasers   have  not   attempted  to  comply  with  any  state
anti-takeover  statutes in connection with the Offer, the Purchasers reserve the
right to challenge  the  validity or  applicability  of any state law  allegedly
applicable  to the Offer and  nothing  in this  Offer  nor any  action  taken in
connection  herewith  is  intended  as a  waiver  of such  right.  If any  state
anti-takeover statute is applicable to the Offer, the Purchasers might be unable
to accept for  payment or  purchase  BACs  tendered  pursuant to the Offer or be
delayed in continuing or  consummating  the Offer.  In such case, the Purchasers
may not be obligated to accept for purchase or pay for any BACs tendered.

Section 15. Fees and Expenses.  The Purchasers have retained MacKenzie Patterson
Fuller,  LP,  an  affiliate  of  certain  Purchasers,  to act as  Depositary  in
connection with the Offer. The Purchasers will pay the Depositary reasonable and
customary  compensation  for its  services in  connection  with the Offer,  plus
reimbursement  for  out-of-pocket  expenses,  and will  indemnify the Depositary
against  certain  liabilities  and expenses in connection  therewith,  including
liabilities under the federal  securities laws. The Purchasers will also pay all
costs and  expenses of  printing,  publication  and mailing of the Offer and all
costs of transfer.

Section 16.  Miscellaneous.  THE OFFER IS NOT BEING MADE TO (NOR WILL TENDERS BE
ACCEPTED  FROM OR ON BEHALF  OF) BAC  HOLDERS IN ANY  JURISDICTION  IN WHICH THE
MAKING OF THE OFFER OR THE  ACCEPTANCE  THEREOF WOULD NOT BE IN COMPLIANCE  WITH
THE LAWS OF SUCH JURISDICTION.  THE PURCHASERS ARE NOT AWARE OF ANY JURISDICTION
WITHIN  THE  UNITED  STATES IN WHICH THE  MAKING OF THE OFFER OR THE  ACCEPTANCE
THEREOF WOULD BE ILLEGAL.

No  person  has  been  authorized  to  give  any  information  or  to  make  any
representation on behalf of the Purchasers not contained herein or in the Letter
of Transmittal  and, if given or made, such information or  representation  must
not be relied upon as having been authorized.

Further, by tendering your BACs, you are agreeing to arbitrate any disputes that
may arise between you and the Purchasers or the Depositary,  to subject yourself
to personal  jurisdiction  in California,  and that the prevailing  party in any
such action will be entitled to recover attorney fees and costs.

August 30, 2006

MPF-NY 2006, LLC; Moraga Gold, LLC; MacKenzie Patterson Special Fund 7, LLC; MPF
Senior Note Program I, LP; MPF Income Fund 21, LLC; MPF Income Fund 23, LLC; MPF
DeWaay Fund 3, LLC;  MPF DeWaay  Fund 5, LLC;  MP Income Fund 16, LLC;  MPF Blue
Ridge Fund I, LLC; MPF Blue Ridge Fund II, LLC; MacKenzie Patterson Special Fund
5, LLC;  MacKenzie  Patterson Special Fund 6, LLC;  MacKenzie  Patterson Special
Fund 6-A, LLC;  Mackenzie  Patterson Special Fund 8, LLC; MPF Acquisition Co. 3,
LLC; MPF Flagship  Fund 9, LLC; MPF Flagship Fund 10, LLC; MPF Flagship Fund 11,
LLC; MPF Flagship Fund 12, LLC; MPF DeWaay Premier Fund, LLC; MPF DeWaay Premier
Fund 2, LLC;  and MPF  DeWaay  Premier  Fund 3,  LLCPurchaser  1;  Purchaser  2;
Purchaser 3.



                                       20



                                   SCHEDULE I

                 THE PURCHASERS AND THEIR RESPECTIVE PRINCIPALS

     The Purchasers are Purchaser 1; Purchaser 2; Purchaser 3 MPF-NY 2006,  LLC;
Moraga  Gold,  LLC;  MacKenzie  Patterson  Special  Fund 7, LLC; MPF Senior Note
Program I, LP; MPF Income Fund 21, LLC; MPF Income Fund 23, LLC; MPF DeWaay Fund
3, LLC;  MPF DeWaay Fund 5, LLC; MP Income Fund 16, LLC;  MPF Blue Ridge Fund I,
LLC;  MPF Blue Ridge Fund II,  LLC;  MacKenzie  Patterson  Special  Fund 5, LLC;
MacKenzie  Patterson Special Fund 6, LLC; MacKenzie  Patterson Special Fund 6-A,
LLC;  Mackenzie  Patterson  Special Fund 8, LLC; MPF Acquisition Co. 3, LLC; MPF
Flagship  Fund 9, LLC; MPF Flagship Fund 10, LLC; MPF Flagship Fund 11, LLC; MPF
Flagship Fund 12, LLC; MPF DeWaay Premier Fund,  LLC; MPF DeWaay Premier Fund 2,
LLC;  and MPF  DeWaay  Premier  Fund 3, LLC.  Each of the entity  Purchasers  is
organized as a limited liability company or limited partnership.  The Manager of
each of the limited liability company Purchasers and the general partner of each
of the limited  partnership  Purchasers is MacKenzie Patterson Fuller, LP or its
affiliate  Sutter  Capital  Management,  LLC.  The  names of the  directors  and
executive officers of MacKenzie Patterson Fuller, LP are set forth below. Sutter
Capital  Management,  LLC is wholly owned by MPF  Advisers,  LP, an affiliate of
MacKenzie  Patterson Fuller,  LP. The Purchasers have jointly made the offer and
are  jointly  and  severally  liable for  satisfying  its terms.  Other than the
foregoing,  the Purchasers'  relationship  consists of an informal  agreement to
share the costs  associated  with making the offer and to allocate any resulting
purchases  of BACs  among  them in  such  manner  and  proportions  as they  may
determine in the future.  Each of the entities is organized in  California.  The
Purchasers intend, if the Offer is fully subscribed,  to allocate the BACs among
themselves as follows: 10%, 5%, 1%, 40%, 3%, 3%, 3%, 3%, 2%, 3%, 2%, 1%, 2%, 1%,
1%,  1%, 2%, 3%,  3%,  3%,  2%,  3%,  and 3%,  respectively.  We will  determine
modifications  to this  allocation  based  upon  the  number  of BACs  tendered.
Priority is given to  Purchasers  which  already hold BACs,  then to  Purchasers
which raised  capital first,  then to the remaining  Purchasers in equal shares.
BACs will be allocated  according to this priority  until the maximum  number of
BACs listed above are allocated to Purchasers within a given priority, then BACs
will be  allocated  similarly  among  Purchasers  in the next level of priority,
until all BACs are  allocated;  provided  that MPF-NY 2006 will receive at least
10% of all BACs tendered.

MacKenzie Patterson Fuller, LP

The names of the directors and executive officers of MacKenzie Patterson Fuller,
LP are set forth below.  Each  individual  is a citizen of the United  States of
America.  The principal business address of MacKenzie Patterson Fuller, LP, each
Purchaser, and each individual is 1640 School Street, Moraga,  California 94556,
and the business telephone number for each is 925-631-9100.  The general partner
is BC-GP, Inc., a California corporation owned by the limited partners.

C.E.  Patterson is President and a director of MacKenzie  Patterson Fuller,  LP,
which acts as manager and general partner of a number of real estate  investment
vehicles,  and has served in those  positions  since January 1989. In 1981,  Mr.
Patterson founded Patterson Financial Services,  Inc. (now MPF Advisers,  LP), a
registered  investment  adviser  ("MPFA"),  with  Berniece  A.  Patterson,  as a
financial planning firm, and he has served as its President since that date. Mr.
Patterson  founded  Patterson Real Estate Services,  a licensed  California Real
Estate Broker,  in 1982. As President of MPFA, Mr.  Patterson is responsible for
all investment counseling  activities.  He supervises the analysis of investment
opportunities  for the clients of the firm. Mr. Patterson  previously  served as
president of Host Funding,  Inc., an owner of lodging properties,  from December
1999 through 2003. Mr. Patterson is also an officer and controlling  shareholder
of Cal-Kan,  Inc., a closely held real estate investment company. Mr. Patterson,
through  his  affiliates,  manages  a  number  of  investment  and  real  estate
companies.

Berniece A. Patterson is a director of MacKenzie  Patterson  Fuller,  LP and has
served in that capacity  since January  1989.  In 1981,  Ms.  Patterson and C.E.
Patterson  established  MPFA. She has served as Chair of the Board and Secretary
of MPFA since that date.  Her  responsibilities  with MPFA include  oversight of
administrative  matters and  monitoring of past projects  underwritten  by MPFA.
Since  October 1990,  Ms.  Patterson  has served as Chief  Executive  Officer of
Pioneer  Health  Care  Services,  Inc.  and Santa Rita Care  Center,  LLC and is
responsible  for the  day-to-day  operations of their two nursing homes and over
200 employees.

Glen W.  Fuller  became  senior  vice  president  and a  director  of  MacKenzie
Patterson  Fuller,  LP in May 2000.  Since 2004 he has been a director  and vice
president of MPFA. Prior to becoming senior vice president,  from August 1998 to
April 2000, he was with MacKenzie  Patterson  Fuller,  LP as a portfolio manager


                                       21


and research  analyst.  From  December  1999 to 2003,  Mr.  Fuller  served as an
officer and director of Host Funding,  Inc. Prior to joining MacKenzie Patterson
Fuller,  LP,  from May 1996 to July 1998,  Mr.  Fuller ran the  over-the-counter
trading desk for North Coast Securities Corp.  (previously Morgan Fuller Capital
Group) with  responsibility  for both the  proprietary and retail trading desks.
Mr. Fuller was also the registered  options  principal and registered  municipal
bond  principal for North Coast  Securities,  a registered  broker  dealer.  Mr.
Fuller was formerly a  NASD-registered  options  principal and  registered  bond
principal,  and he held his NASD  Series  7,  general  securities  license  (now
inactive).  Mr.  Fuller has also spent time working on the floor of the New York
Stock Exchange as a trading clerk and on the floor of the Pacific Stock Exchange
in San Francisco as an assistant specialist for LIT America.

Chip Patterson is senior vice president,  general counsel, and a director of the
MacKenzie  Patterson  Fuller,  LP  Since  2004 he has been a  director  and vice
president of MPFA. Prior to joining MacKenzie Patterson Fuller, LP in July 2003,
he was a securities and corporate finance attorney with the national law firm of
Davis Wright  Tremaine LLP from August 2000 to January 2003. From August 1997 to
May 2000 he attended the  University of Michigan Law School,  where he graduated
magna cum laude with a Juris Doctor Degree.  Prior to law school, Chip Patterson
taught  physics,  chemistry,  and math at the high school level for three years,
from June 1994 to June 1997.  He graduated  with high  distinction  and Phi Beta
Kappa from the  University  of  California  at Berkeley  with a Bachelor of Arts
Degree in Political Science. He also has prior experience in sales,  retail, and
banking.

Christine  Simpson is vice president of MacKenzie  Patterson Fuller, LP and MPFA
and is  responsible  for the  day-to-day  management of research and  securities
purchases  and sales on behalf of the entities  managed by  MacKenzie  Patterson
Fuller,  LP Ms.  Simpson has served in that position  since  January 1997;  from
January 1994 until her promotion to vice president,  she was a research  analyst
with MacKenzie Patterson Fuller, LP She joined MacKenzie Patterson Fuller, LP as
an  administrative  assistant in July 1990. Ms. Simpson received her Bachelor of
Arts degree in  Management  from Saint Mary's  College of California in May 2005
and is  currently  enrolled in the Master of Science in  Financial  Analysis and
Investment Management program.

Robert E. Dixon is senior vice  president  and a director of MPFA and  MacKenzie
Patterson Fuller, LP and has served as an officer and director of Sutter Holding
Company,  Inc. since March 2002.  Mr. Dixon  received his  Bachelor's  degree in
economics  from the  University  of California at Los Angeles in 1992. He worked
for Lehman Brothers, Inc. in equity sales and trading during 1993 and 1994. From
October  1994 to  June,  1996 he  worked  for  MacKenzie  Patterson,  Inc.  as a
securities  research analyst.  Mr. Dixon became a Chartered Financial Analyst in
1996,  and  received his Master of Business  Administration  degree from Cornell
University in 1998. In July of 1998 he began buying and selling  securities  for
his own account and that of the  entities he  controls,  and he was  principally
been engaged in that activity  until May 2005,  when he rejoined MPFA. Mr. Dixon
was a  registered  representative  of North Coast  Securities  from 1994 through
1997.

Andrea  K.  Meyer is vice  president  of  Trading  and  Portfolios  for MPFA and
MacKenzie Patterson Fuller, LP As vice president of Trading and Portfolios,  Ms.
Meyer is  responsible  for handling  the  day-to-day  operations  of the trading
department.  She graduated  from St. Mary's College of California in 1997 with a
Bachelor of Science in Business  Administration  with a concentration in Finance
and a Minor in Accounting.  Prior to joining MPFA in 1998, she worked for a year
for  State  Street  Bank  and  Trust,  one of  the  leading  financial  services
specialists worldwide, as a portfolio accountant.











                                       22