Exhibit 11 THERMO OPTEK CORPORATION Computation of Earnings per Share Three Months Ended Six Months Ended ------------------------ ----------------------- June 28, June 29, June 28, June 29, 1997 1996 1997 1996 -------------------------------------------------------------------------- Computation of Primary Earnings per Share: Net Income (a) $ 9,779,000 $ 6,057,000 $18,677,000 $10,353,000 ----------- ----------- ----------- ----------- Shares: Weighted average shares outstanding 48,450,000 45,758,242 48,450,000 45,379,121 Add: Shares issuable from assumed exercise of options (as determined by the application of the treasury stock method) - - - 78,520 ----------- ----------- ----------- ----------- Weighted average shares outstanding, as adjusted (b) 48,450,000 45,758,242 48,450,000 45,457,641 ----------- ----------- ----------- ----------- Primary Earnings per Share (a) / (b) $ .20 $ .13 $ .39 $ .23 =========== =========== =========== =========== PAGE Exhibit 11 THERMO OPTEK CORPORATION Computation of Earnings per Share (continued) Three Months Ended Six Months Ended ------------------------ ----------------------- June 28, June 29, June 28, June 29, 1997 1996 1997 1996 -------------------------------------------------------------------------- Computation of Fully Diluted Earnings per Share: Income Net income $ 9,779,000 $ 6,057,000 $18,677,000 $10,353,000 Add: Convertible debt interest, net of tax 722,000 - 1,420,000 - ----------- ----------- ----------- ----------- Income applicable to common stock assuming full dilution (a) $10,501,000 $ 6,057,000 $20,097,000 $10,353,000 ----------- ----------- ----------- ----------- Shares: Weighted average shares outstanding 48,450,000 45,758,242 48,450,000 45,379,121 Add: Shares issuable from assumed exercise of options (as determined by the application of the treasury stock method) 17,858 - 51,633 78,520 Shares issuable from assumed conversion of subordinated convertible debentures 6,481,481 - 6,481,481 - ----------- ----------- ----------- ----------- Weighted average shares outstanding, as adjusted (b) 54,949,339 45,758,242 54,983,114 45,457,641 ----------- ----------- ----------- ----------- Fully Diluted Earnings per Share (a) / (b) $ .19 $ .13 $ .37 $ .23 =========== =========== =========== ===========