Exhibit 11 THERMO OPTEK CORPORATION Computation of Earnings per Share Three Months Ended Nine Months Ended ------------------------ ----------------------- Sept. 27, Sept. 28, Sept. 27, Sept. 28, 1997 1996 1997 1996 -------------------------------------------------------------------------- Computation of Primary Earnings per Share: Net Income (a) $ 9,668,000 $ 7,401,000 $28,345,000 $17,754,000 ----------- ----------- ----------- ----------- Shares: Weighted average shares outstanding 48,452,140 48,410,440 48,450,715 46,389,560 Add: Shares issuable from assumed exercise of options (as determined by the application of the treasury stock method) - - - 52,347 ----------- ----------- ----------- ----------- Weighted average shares outstanding, as adjusted (b) 48,452,140 48,410,440 48,450,715 46,441,907 ----------- ----------- ----------- ----------- Primary Earnings per Share (a) / (b) $ .20 $ .15 $ .59 $ .38 =========== =========== =========== =========== PAGE Exhibit 11 THERMO OPTEK CORPORATION Computation of Earnings per Share (continued) Three Months Ended Nine Months Ended ------------------------ ----------------------- Sept. 27, Sept. 28, Sept. 27, Sept. 28, 1997 1996 1997 1996 -------------------------------------------------------------------------- Computation of Fully Diluted Earnings per Share: Income Net income $ 9,668,000 $ 7,401,000 $28,345,000 $17,754,000 Add: Convertible debt interest, net of tax 722,000 710,000 2,166,000 2,130,000 ----------- ----------- ----------- ----------- Income applicable to common stock assuming full dilution (a) $10,390,000 $ 8,111,000 $30,511,000 $19,884,000 ----------- ----------- ----------- ----------- Shares: Weighted average shares outstanding 48,452,140 48,410,440 48,450,715 46,389,560 Add: Shares issuable from assumed exercise of options (as determined by the application of the treasury stock method) 505,613 277,559 505,613 52,347 Shares issuable from assumed conversion of subordinated convertible debentures 6,481,481 6,481,481 6,481,481 6,481,481 ----------- ----------- ----------- ----------- Weighted average shares outstanding, as adjusted (b) 55,439,234 55,169,480 55,437,809 52,923,388 ----------- ----------- ----------- ----------- Fully Diluted Earnings per Share (a) / (b) $ .19 $ .15 $ .55 $ .38 =========== =========== =========== ===========