UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-QSB

(Mark One)

(X)  Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange
     Act of 1934

For the Period Ended January 31, 2001
                     ----------------

( )  Transition  Report  Pursuant  to  Section  13 or  15(d)  of the  Securities
     Exchange Act of 1934

For the Transition period from __________________to_______________

Commission file number 0- 3928
                       -------

                            Wellington Hall, Limited
- --------------------------------------------------------------------------------
             (Exact name of Registrant as specified in its charter)

       North Carolina                                            56-0815012
     -------------------                                      ----------------
(State or other jurisdiction of                               (I.R.S. Employer
 incorporation or organization)                              Identification No.)

          425 John Ward Road
            Lexington, N.C.                                         29295
- ----------------------------------------                          ----------
(Address of principal executive offices)                          (Zip Code)

                                 (336) 249-4931
              ----------------------------------------------------
              (Registrant's Telephone Number, including Area Code)

     Indicate  by check mark  whether the  Registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes x No

Indicate the number of shares outstanding of each of insurer's classes of common
stock, as of the latest practicable date.

      CLASS                     Number of Shares                    Date
      -----                     ----------------                    ----
  Common Stock                     3,823,220                   January 31, 2001

Traditional Small Business Disclosure Format:

     YES [X]        No [ ]

                                  Page 1 of 14


                                      INDEX

                    Wellington Hall, Limited and Subsidiaries

PART 1.   FINANCIAL INFORMATION                                         Page No.

Item 1.   Financial Statements (Unaudited)

          Consolidated balance sheet - January 31, 2000                        3
          And April 31, 2000

          Consolidated statements of income - Six months and three             4
          months ended January 31, 2001 and 2000

          Consolidated statements of cash flows- Three months ended            5
          January 31, 2001 and 2000

          Notes to consolidated financial statements - January 31, 2001        6

Item 2.   Management's Discussion and Analysis of
          Financial Condition and Results of Operations                        7

PART II.  OTHER INFORMATION

Item 6.   Exhibits and Reports on Form 8-K                                    14

SIGNATURES                                                                    14

                                       -2-


                    WELLINGTON HALL, LIMITED AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS
                           ---------------------------
                                   (UNAUDITED)
                                   -----------

                                                 Quarter Ended      Year Ended
                                                   January 31,       April 30,
                                                      2001             2000
                                                  ------------     ------------
   ASSETS
Current assets:
   Cash                                           $     14,385     $      4,541

Accounts Receivables:
   Trade                                          $    633,887     $    667,231
   Allowance for Bad Debt                              (63,843)         (63,843)
   Inventories                                       3,400,195        3,313,222
   Note Receivable-Officer                                 -0-              -0-
   Prepaid Expenses                                    145,590           88,638
   Deferred Income Taxes                               22 ,145           22,145
                                                  ------------     ------------
   Total Current Assets                           $  4,152,359     $  4,009,788
                                                  ------------     ------------
   Deferred Income Taxes                               104,366          104,366
                                                  ------------     ------------

Property, Plant and Equipment:
   Cost                                              1,961,127        1,965,679
   Less Accumulated Depreciation                    (1,337,448)      (1,294,680)
                                                       623,679          670,999
                                                  ------------     ------------

Other Assets:                                               26              299
     Total Assets                                 $  4,880,430     $  4,807,911
                                                  ------------     ------------

   LIABILITIES
Current Liabilities:
   Current Maturities of L/T Debt                 $    972,982     $    953,918
   Notes Payable, Banks                                511,496          458,219
   Accounts Payable
   Trade                                               242,589          483,707
   Sundry                                              115,760           49,830
   Customer Deposits                                    39,612           68,457
   Other Current Liabilities                           183,569          122,278
                                                  ------------     ------------
   Total Current Liabilities                      $  2,066,008     $  2,136,409
                                                  ------------     ------------

Noncurrent Liabilities:
   Deferred Compensation Accrual                       330,000     $    312,000
   Long-Term Debt, Less Current Maturities           1,559,357        1,420,463
                                                  ------------     ------------
   Total Liabilities                              $  3,955,364     $  3,868,872
                                                  ------------     ------------

   STOCKHOLDERS' EQUITY
Common Stock; Authorized 6,000,000
   Shares; No Par; Stated Value $4; Shares
   Issued and Outstanding - 1,689,887             $  3,811,531     $  3,811,531

Preferred Stock; Authorized 5,000,000
   Shares: $5 par; No Shares Issued
   or outstanding                                          -0-              -0-

Retained Earnings                                     (954,177)        (965,961)

Cumulative Translation Adjustments                  (1,932,289)      (1,906,531)
                                                  ------------     ------------
Total Stockholders' Equity                        $    925,065          939,039
                                                  ------------     ------------
Total Liabilities & Equity                        $  4,880,430     $  4,807,911
                                                  ============     ============

     Notes to consolidated financial statement are an internal part hereof.

                                       -3-


                    WELLINGTON HALL, LIMITED AND SUBSIDIARIES

                        CONSOLIDATED STATEMENTS OF INCOME
                        ---------------------------------
                                   (UNAUDITED)
                                   -----------



                                                   Three Months Ended                 Nine Months Ended
                                                       January 31,                       January 31,
                                                  2001             2000             2001             2000
                                              ------------     ------------     ------------     ------------
Revenue:
                                                                                     
   Sale of Furniture                          $  1,074,283     $  1,420,533     $  3,342,273     $  4,174,252
   Other Income                               $      3,131     $     48,819     $      6,635     $     52,326
                                              ------------     ------------     ------------     ------------
   Total                                      $  1,077,414     $  1,469,352     $  3,348,909     $  4,226,577
                                              ------------     ------------     ------------     ------------

   Cost of Furniture Sold                     $    776,467     $  1,113,201     $  2,360,530     $  3,027,105
   Gross Profit                               $    300,947     $    356,151     $    988,378     $  1,199,472
   Other operating, selling, general
     and administrative expenses              $    237,048     $    285,765     $    709,248     $    977,318

   Income (Loss) From Operations              $     63,899     $     70,385     $    279,130     $    202,154

Other Deductions:
   Interest Expense--S/T                      $     21,096     $     29,999     $     71,459     $    114,259
   Interest Expense--L/T                      $     69,536     $     56,479     $    194,287     $    159,931
                                              ------------     ------------     ------------     ------------
   Total                                      $     90,632     $     86,478     $    265,746     $    274,191
                                              ------------     ------------     ------------     ------------

   Income Before Taxes And
     Extraordinary Items                     ($     26,733)   ($     16,092)    $     13,384    ($     72,036)

   Income Taxes                              ($      3,470)   ($     10,626)    $          0     $      8,306
                                              ------------     ------------     ------------     ------------

   Net Income                                ($     23,263)   ($      5,466)    $     13,384    ($     80,342)
                                              ============     ============     ============     ============

Earnings (Loss) Per Share of Common Stock:
  Primary and Assuming Fully Diluted

   Income Before Extraordinary Items         ($      0.001)   ($       0.00)    $       0.00    ($       0.02)
   Extraordinary Item                         $       0.00     $       0.00     $       0.00     $       0.00
   Net Income (Loss)                         ($       0.01)   ($       0.00)    $       0.00    ($       0.02)
                                              ============     ============     ============     ============


                 The accompanying notes are an integral part of
                     the consolidated financial statements

                                       -4-


                    WELLINGTON HALL, LIMITED AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                      -------------------------------------
                                   (UNAUDITED)
                                   -----------

                                                         Nine Months Ended
                                                             January 31,
                                                         2001           2000
                                                      ----------     ----------

Cash Flow From Operating Activities:
   Net Income Loss) For the Period                    $   13,384     ($  72,277)
   Noncash Expenses (income) Included                 ($       1)         1,837

   In Net Income
      Depreciation                                        51,211         73,915
      Deferred Income Taxes                                    0              0
      Deferred Compensation                               18,000         18,000
   Changes in Assets and Liabilities:
      (Increase) Decrease in Accounts
         Receivables, Net                                 32,044       (112,338)

   (Increase) Decrease in Note Receivable                     00             00
   (Increase) Decrease in Inventories                   (117,063)       191,174

   (Increase) Decrease in Prepaid Expenses               (58,119)       (73,289)
   (Increase) Decrease in Other Assets                       267         (3,412)

   (Increase) Decrease in Accounts
      Payable, Customer Deposits And
      Other Current Liabilities                       ($ 138,460)    ($ 115,220)

   Net Cash Provided By (Used For)
      Operating Activities                            ($ 198,736)    ($  91,610)

Cash Flow From Investing Activities:
   Purchase of Property and Equipment                 ($  11,410)    ($  37,817)

Cash Flow From Financing Activities:
   Proceeds From Long-Term Borrowing                  $  158,984     $  273,711

   Proceeds From Short-Term Borrowing                 $   60,034     ($ 192,070)
   Proceeds From Equity Capital                               00         57,000

   Net Cash Provided By Financing Activities          $  219,017     $  138,641
                                                      ----------     ----------

   Effect of Exchange Rate on Cash                    $    1,665     ($  10,572)
                                                      ----------     ----------

   Net Increase (Decrease) In Cash                    $   10,536     ($   1,259)

   Cash, Beginning of Period                          $    3,849     $   36,417
                                                      ----------     ----------

   Cash, End Of Period                                $   14,385     $   35,159
                                                      ==========     ==========

Cash Paid During The Period For:
   Income Taxes                                       $        0     $        0
                                                      ==========     ==========
   Interest                                           $  261,522     $  274,191
                                                      ==========     ==========

                 The accompanying notes are an integral part of
                     the consolidated financial statements

                                       -5-


                   WELLINGTON HALL, LIMITED AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
January 31, 2001

1.   In the  opinion of  management,  the  accompanying  unaudited  consolidated
     financial  statements  contain all  adjustments  (consisting of only normal
     recurring  accruals)  necessary to present fairly the financial position of
     the Company for the interim period presented.

2.   Promotional costs are expensed as they are incurred.

3.   The company  takes a physical  inventory  at the end of the second  quarter
     (October  31) and at  year-end  (April 30). At the end of each month and at
     the end of the first quarter (July 31) and the third quarter  (January 31),
     inventories are adjusted to purchases, production and shipments.

4.   The  financial  statements  of the Company's  foreign  subsidiary,  Muebles
     Wellington Hall, S.A., have been translated into U.S. dollars in accordance
     with FASB Statement No. 52. All balance sheet accounts have been translated
     using the current  ("spot")  exchange  rates at the  balance  sheet date or
     15.18  Lempiras  to 1 U.S.  Dollar.  Income  statement  amounts  have  been
     translated  using the weighted  average  exchange rate which for the period
     was 14.98 Lempira to 1 U.S. Dollar. The gains and losses resulting from the
     change in exchange  rates during the quarter have been reported  separately
     as a component of  stockholders'  equity entitled  "Cumulative  Translation
     Adjustments".  Net currency  transaction gains or losses which occur during
     the quarter are included in net earnings and amounted to approximately $252
     and  ($7,875)   during  the  quarters  ended  January  31,  2001  and  2000
     respectively.

                                       -6-


Item 2:

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Liquidity and Capital Resources

     The Company's  principal  long-term  capital  resources  are  shareholders'
equity,  the term loan of Wellington Hall with Lexington State Bank and the term
loan of WHCC with the Overseas  Private  Investment  Corporation  (OPIC).  As of
January 31, 2001, total stockholders' equity was approximately  $925,065 and the
outstanding principal amounts of the Lexington State Bank loan and the OPIC loan
were about $1,383,719 and $857,940 respectively.

     On June 16,  1999,  Lexington  State  Bank  (LSB),  the  company's  primary
domestic  lender,  restructured the company's debt whereby three lines of credit
with an aggregate  total loan balance of  approximately  $1,272,000 and one term
loan with a balance of approximately  $277,784 were replaced by a long term loan
of $1,529,784 with the repayment amortized over a period of ten years and a line
of credit of $300,000.  On June 16, 1999 the Company  owed $20,000  against this
line of credit. The three lines of credit retired carried interest rates ranging
between  prime plus 1% and 1 1/2%.  The long term loan  retired  had an interest
rate of prime plus 1.5%. The new long term loan and line of credit bear interest
rates of prime plus 3/4% and are secured by  substantially  all of the Company's
domestic assets.  Principal payments on the line of credit are is due on demand.
The line of credit and long term loan also contains  restrictive  covenants that
prohibit  Wellington Hall from paying  dividends and making other  distributions
with respect to its capital stock.  The line of credit is reviewed  annually for
renewal. On January 31, 2001 the Company owed $285,000 on the line of credit.

     The effect of the  restructured  LSB debt  reduced the  Company's  "Current
Liabilities"  by  approximately  $967,280 and  depending on the level the Demand
Notes  utilized over time,  hold the Company's  interest and principal to almost
the  level of those  requirements  prior to the  restructuring  of the debt thus
minimizing the effect on the Company's working capital.  The net proceeds of the
original loans were used to refinance  indebtedness  used to purchase and expand
the Company's Lexington, North Carolina facility.

     On March 10, 1997,  WHCC and OPIC executed an amended loan agreement  that,
among other things, lowered the interest rate to 10% per annum as of November 1,
1996 and waived  principal  payments  from July 31, 1996 until July 31, 1997, at
which time the Company began making quarterly payments of approximately $31,000.
Principal  payments were scheduled to increase to approximately  $62,000 on July
31, 1998 with a balloon  payment of  approximately  $557,438  due on October 31,
1999. Upon execution of the amended documents, WHCC paid OPIC a rescheduling fee
of 1% of the principal balance.  The proceeds from the OPIC loan,  together with
funds generated  internally by Wellington Hall, were used to acquire and improve
the Honduran Facilities.

     The Company,  beginning on July 31, 1998 and  thereafter was unable to make
quarterly  principal payments except for the quarters ending on January 31, 1999
and April 30, 1999 when for each quarter the Company paid approximately $21,000.
The Company has made all required quarterly  interest  payments.  On October 31,
1999 the  Company  was  unable to make the  balloon  payment  which had grown to
approximately  $826,479 and,  therefore,  the Company was in default of the loan
agreement.  The Company has made all the quarterly  scheduled interest payments.
The  acceptance  of the  interest  payments by OPIC did not in any way alter the
default status of the loan.

     The  Company  agreed in  December of 1999 to bear the expense of having the
OPIC mortgage on the Company's  Honduran facility  extended.  Under Honduran law
the  maximum  length of time a  mortgage  can  remain in effect is ten years and
OPIC's original  mortgage was due to expire on April 1, 2000.  Prior to April 1,
2000 the original OPIC mortgage was extended for another ten years.  The expense
of this transaction was minimal.

     In February of 2000,  the Company's  management  and OPIC personnel met and
discussed  the future  Company plans to satisfying  the principal  balance.  The
Company's  position  was that  additional  time must be given  for it's  current
strategy,  presented to OPIC during the meeting,  to produce the growth in sales
and a resulting  level of  profitability  adequate to servicing  the debt and/or
that the Honduran facility be sold or an investor be found with interest in part
ownership of that facility.  The proceeds from such a sale or investment  could,
among other things, pay off the OPIC loan balance. Selling the Honduras facility
and then contracting the production of the Company's products is consistent with
the Company's current strategy of curtailing  unprofitable  domestic  production
and becoming a marketing and  distribution  Company for products  available from
foreign manufacturers.

     On May 1, 2000 the Company and OPIC  entered into a  Forbearance  Agreement
which among other things  forebears  OPIC until October 31, 2000 from seeking to
enforce its rights  against the  collateral  under the Loan Agreement due to the
failure  by the  Company to make  payment of  principal  in full,  and  interest
thereon by October 31, 1999, as required under the terms of the loan  agreement.
In  consideration  for OPIC's above stated  agreement to forbear from seeking to
enforce right against the collateral, WHCC agreed to among other things to:

          (i)   No later than July 3, 2000,  pledge, or cause to be pledged,  to
                OPIC  in  a  manner  and  with  documentation  (including  legal
                opinions)  acceptable  to  OPIC  in  form  and  substance  (once
                executed,  such document shall constitute "Financing Documents")
                all of the shares of Muebles Wellington Hall S.A. (Muebles); and

                                       -7-


          (ii)  Make  quarterly  interest  payments  in  the  manner  and at the
                default rate specified in the Loan Agreement on the full, unpaid
                balance of the loan, effective as of October 31, 1999; and

          (iii) Exercise  its  best  efforts  to  sell  Muebles  at a net  value
                sufficient  to repay  OPIC's debt in full,  and to cover  OPIC's
                cost of  collection,  and  commencing  May 1,  2000,  provide  a
                written  report  to  OPIC  on  a  monthly  basis  regarding  the
                Company's  efforts to sell  Muebles.  The terms of any  proposed
                sale  are  subject  to  OPIC's  prior  approval,  and all of the
                proceeds of any sale shall be payable to OPIC,  in a manner OPIC
                may specify,  up to the amount owing to OPIC under the Financial
                Document; and

          (iv)  As may be  requested  by OPIC,  WHCC  shall  cooperate  fully to
                provide OPIC with a written appraisal,  or work with such broker
                as OPIC may identify to expeditiously  sell Muebles,  subject to
                the provisions of the last sentence of subparagraph (iii) above.

     On May 31, 2000 the  Forbearance  agreement  was amended  whereby item (ii)
above was  revised  to read:  Make  quarterly  interest  payments  in the manner
specified  in the Loan  Agreement  on the  full,  unpaid  balance  of the  loan,
effective  as of  October  31,  1999;  and in lieu of  making  penalty  interest
payments on each  quarterly  payment date specified in the Loan  Agreement,  the
Company shall pay a total penalty charge of $25,138.7 on October 31, 2000, which
represents the penalty interest that will accrue during the Forbearance  Period,
computed on the basis of 360-day years of twelve 30-day months.

     This amendment to the  forbearance  agreement  allows the difference in the
10%  interest  rate on the OPIC loan balance in effect prior to October 31, 1999
and the default  interest  rate of 13% included in the Loan  Agreement  would be
added to the outstanding principal balance quarterly.  The principal balance has
been increased  accordingly at the end of each fiscal quarter and on October 31,
2000 the outstanding balance was $851,538.

     On October 31, 2000 the Company was unable repay the OPIC loan.  On October
27, 2000 the Company  requested that the  Forbearance  Agreement be extend while
the Company  continues  to arrange a means of retiring  the debt.  Over time and
particularly  since May of 2000 a number of possibilities have been investigated
or pursued. i.e.

          (i)   The sale of the Honduran  facility.  The Company has  advertised
                the facility and  operation  on the internet and  discussed  the
                sale with the likely  possible  buyers in  Honduras.  No serious
                purchaser   has   committed   beyond   discussions   of  such  a
                transaction.  The Company is negotiating a sale agreement with a
                five percent  contingency  commission fee with three individuals
                in Honduras (the group)  consisting  of the  Company's  Honduran
                corporate  counsel,  an individual  associated with the Honduran
                financial market, and a local real-estate broker. The Company is
                likely to execute an agreement in March of 2001.

          (ii)  The sale of domestic  assets.  The Company was  approached  by a
                potential buyer interested in possibly  purchasing the Company's
                name, product line, and inventories. These discussion ended when
                the  potential  buyer  changed  their  business  plan to another
                marketing   direction.   No  activities   are  presently   under
                consideration.

          (iii) Refinancing  the debt.  The Company has requested from a Central
                American bank a loan of $1,000,000 the proceed of which would be
                used to pay off the OPIC  loan  and to  partially  replace  debt
                presently  outstanding  with with  Honduran  banks.  The bank is
                presently  executing  its due diligence to determine if the loan
                will  be  granted.  No  schedule  has  been  establish  for  the
                completion of the due diligence. The loan request included a two
                year grace  period on the  repayment of the  principal  and will
                bear an interest rate between 14-17%.

          (iv)  Raise equity capital. On December 6, 2000 the Company met in New
                York city with a representative of the Rain Forest Alliance,  an
                environmental  agency, and their representative of that agency's
                Smart Wood certification program. The purpose of the meeting was
                to investigate the possibility of soliciting equity capital from
                certain   firms   interested   in  investing  in  projects  that
                positively affect the certification and expansion of sustainable
                managed  forest  programs or  projects.  A  sustainable  managed
                forest or projects is defined as a designated  segment of forest
                where trees are inventoried to determine how much harvesting can
                be executed annually without exceeding the natural replaced thus
                sustaining the forest  indefinitely.  A project must also have a
                market for the wood to be harvested such that the forest take on
                a value  that  precludes  the  value of  cutting  trees  for the
                clearance  of  the  land  for  ranching  or   agriculture.   The
                certification  program is after an on site inspection and review
                that evaluates,  among other things,  the inventory,  harvesting
                practices,  and  marketing  of the  wood.  It is  the  marketing
                element that could make the Company a good  candidate  for these
                funds or investments. The Company would expect any investment to
                be  made  in  Muebles   Wellington  Hall  (MWH),   the  Honduran
                subsidiary, or in Wellington Hall Caribbean Corp. which owns MWH
                and markets its production.  Because of time restrains since the
                December  6 meeting  no  further  action  has been taken in this
                pursuit  and no  prediction  can be made as to when,  if. or how
                much equity might be realized by the Company and this approach.

          (v)   Repayment  of the loan from  profits.  The  Company  experienced
                significant  and material  losses during three  previous  fiscal
                years.  The  Company's  strategy  to  returning  the  Company to
                profitability  has  progressed  and,  at least  during the first
                three  quarters  of the  current  fiscal  year,  seems  to  have
                eliminated the losses but has not restored profits to a level to
                accommodate the repayment of its outstanding  debt including the
                OPIC loan balance.  That strategy has essentially  been to cease
                domestic  production  which accounted for most of the losses and
                to restructure  the Company  whereby it markets and  distributes
                products manufactured in the Company's Honduras facility or that
                is procured from other "off shore" sources (OSS).

                                       -8-


     Products   from  OSS  include  new  products   and  products   manufactured
domestically by the Company in the past. It has taken  considerable time to find
adequate  sources and to make the transition but production has essentially been
stopped at the Company's  Lexington,  N.C. facility whereby  activities now, for
the  most  part,  include  receiving,  warehousing,   packaging,  and  shipping.
Management  believe the completion of the transition is close to being resolved,
that its products  have  acceptable  profit  margins in their  prices,  but that
considerable time, additional financing, and possibly other arrangement will yet
be  required  to restore  the level of sales to an  adequate  level  whereby the
margins  will  result  in a level  of  profitability  to  properly  service  the
Company's debts. More specifically,

     (a)  Forgoing  the  execution of one or more the above  described  efforts,
          OPIC may be required to extend its forbearance agreement.. The Company
          has no knowledge as to OPIC's position.  The Company  continues to pay
          quarterly interest on the OPIC loan and communicates from time to time
          on  activities  discussed  above aim at repaying the  principal on the
          loan.

     (b)  Lexington  State Bank (LSB) or another  sources  will be  required  to
          extend  more  credit to finance  the cost of  additional  sales aids ,
          receivables,   and  minimal  inventory  growth.  The  Company  has  no
          knowledge  as to LSB's or any other  source's  position  on  extending
          additional credit.

     The OPIC loan prohibits the payment of dividends and other distributions by
Wellington  Hall and requires  that it maintain a stated  amount of tangible net
worth as well as certain financial  ratios,  including current assets to current
liabilities and total  indebtedness to tangible net worth. In addition,  WHCC is
required  to  maintain a stated  amount of  current  assets in excess of current
liabilities,  and WHCC and MWH are required to maintain stated ratios of current
assets to current liabilities and indebtedness to tangible net worth. Wellington
Hall, WHCC an MWH are each in compliance with the requirements of the OPIC loan.

     Under the OPIC loan arrangement, Wellington Hall is obligated to supply any
necessary funds to WHCC to meet WHCC's obligations thereunder,  and MWH has also
guaranteed the  obligations  of WHCC. The OPIC loan is secured by  substantially
all of the tangible assets of the Honduran Facilities.

     The Company's primary sources of liquidity are the bank lines of credit and
cash flow from operations.  For its domestic operations, the Company has a three
hundred  thousand  dollar lines of credit with Lexington  State Bank (See above)
and the outstanding  balance at January 31, 2001 was $285,000.  MWH has lines of
credit with two Honduran banks and as of January 31, 2001, an aggregate of about
$226,496 had been borrowed under these lines. Borrowings bear interest at a rate
that ranges  between 22% and 27% payable  quarterly  and principal is payable on
demand.  The lines are secured by a second  lien on the fixed  assets of MWH and
current assets.

     The Company's negative cash flow from operating activities were reported to
be about  ($198,736) for the period ended January 31, 2001 and ($91,610) for the
period ended January 31, 2000. The primary  contributing  factor to the negative
cash flow for the  current  fiscal  three  quarters  was a  decrease  in Account
Payable-Trade of approximately $241,118 or from about $483,707 at April 30, 2000
to about  $242,589 at January 31, 2001.  This drop in payable was the results of
an agreement with one of the Company's  vendors to converting a significant  and
long standing balance of about $194,350 to a term loan. This agreement, executed
on August 31, 2000,  bears an interest rate of 12% per annum and is to be repaid
on or before March 31, 2003.  The Company makes  interest and principal  payment
monthly of  approximately  $7,500.  Prior to the  execution  of this  note,  the
Company  generally  made  monthly  payments  in varying  amounts.  Without  this
conversion of short term debt to long term debt,  the cash flow from  operations
activities would have been negative by an amount estimated to be about ($4,386).
If the Company is to meet its  liquidity  needs in the future,  it must generate
positive cash flows and avoid any significant losses in the future.

     As  of  January  31,  2001,  accounts  receivable-trade  had  decreased  by
approximately $33,344, from about $667,231 at April 30, 200 to about $633,887 at
January 31, 2001, since the beginning of the fiscal year,  mostly as a result of
lower sales during the current fiscal year as compared to the previous year. The
receivables represented a turnover rate of about fifty-four days, an increase of
about six days when  compared to the turnover  rate  reported at April 30, 2000.
The  company's  normal  terms of sale for the payment of invoices is Net 30 days
for  domestically  produced  goods (DPG) and 3% 10; Net 30 for foreign  produced
goods (FPG).  In the case of export sales,  an Irrevocable  Letter-Of-Credit  is
required

     Consolidated inventories increased by about $86,660 during the fiscal three
quarters  ended  January  31, 2001  primarily  as a result of an increase in the
inventories of Honduran produced goods.  Management  believes the decline in the
national economy  similarly  effected the Company's sale during the third fiscal
quarter ended January 31, 2001. Actions have been taken to curtail production at
the Honduran facility to minimize further inventory growth.

     Property and equipment is reported on the  consolidated  balance  sheets to
have decreased by about ($4,552) during the three fiscal quarters.  The value of
the Company's  foreign fixed assets are revalued to reflect the  fluctuation  in
the value of the foreign  currency.  The  devaluation  of the Honduran  currency
relative to the prior fiscal year end was about 3.2%.  The  historical  value of
the  Company's  Honduran  assets are carried on the  subsidiaries'  books in the
local currency, the lempira.  Lempiras are converted to dollars at the spot rate
in  effect  at  period  end  when  the  Company's   financial   statements   are
consolidated, and the reduction to the reported value of these assets appears as
part of the translation adjustment.

                                       -9-


     There are no significant capital  expenditures planned for fiscal year 2001
and expenditures  are expected to be limited to maintenance  needs which develop
from time to time. The Company's total outlay for capital  improvements  for the
three quarters ended January 31, 2001 was  approximately  $11,410 used primarily
to upgrade the Honduran facility.

     Current Maturities on Long Term Debt increased slightly and mostly reflects
the  capitalization  of  interest  expense  as per the terms of the  Forbearance
Agreement  dated May 11,  2000.  (See the  discussion  of the OPIC loan  above).
Long-term  debt less current  maturities  increased as a result of  converting a
certain  trade  payable  balance  owed a  Company  vendor  to a term  loan  (see
discussion above).

     The Company is subject to the risk that foreign  currency  fluctuation  may
have an adverse impact on its operations,  For example, if the Honduran currency
were to stabilize in the future or to increase in value against the dollar,  the
Honduran  subsidiary's  cost might increase causing profit margins to erode. The
Company,  however,  does  not  engage  in  any  hedging  of  the  exchange  rate
fluctuations.  Since the  acquisition  of the Honduran  subsidiary in 1989,  the
lempira has continually  devalued against the U.S.  dollar,  from 2.0 lempira to
the dollar in 1989 to 15.18 lempira to the dollar at January 31, 2001.  Although
the devaluation of the lempira has resulted in reductions in the historical book
value  of  the  assets  and  liabilities   and  a  corresponding   reduction  to
shareholders'  equity  in the  form of a $1.48  million  cumulative  translation
adjustment,  the  Company  also  benefits  from  lower  product  cost  from  the
subsidiary  as the  lempira  devalues.  In view of the  long-term  trend  of the
devaluation,  management  believes that hedging of the exchange rate fluctuation
is unnecessary and could reduce or eliminate the benefits of lower product costs
resulting from any continued devaluation.

     As of  September  1, 1996,  the Company  executed an  Employment  and Stock
Purchase Agreement with Arthur F. Bingham (the "Agreement"). On October 10, 1996
Mr. Bingham loaned the Company  $285,694 at terms included in an addendum to the
Agreement.  On February 12, 1997 and,  during the Company's last fiscal quarter,
Mr.  Bingham  purchased  600,000  shares of common  stock at a price of $.50 per
share,  which purchase price was paid by  cancellation of the foregoing loan and
for an  additional  investment  of $14,306.  Mr.  Bingham has also been  granted
options to purchase 300,000 additional shares at option prices ranging from $.80
to $1.30  per  share,  150,000  of which  are  subject  to  certain  performance
conditions.

     On April 23, 1999,  Ernst B. Kemm,  upon the Board of  Directors  approval,
purchase 1,333,333 shares of the Company's common stock for $400,000 or $.30 per
share. The purpose of the funds was to reduce trade payable with certain vendors
and sales  representatives,  finance new sales aids, finance the purchase of raw
materials for the Company's  Honduran  facility,  and to finance the purchase of
furniture from off shore manufacturers.

     In 1989,  the Company  acquired the  Honduran  Facilities  and  anticipated
raising  $1,500,000  through  the sale of the  Company's  stock by the  board of
directors.  The private  placement  ended early in 1990  having  produced  about
one-half the funds anticipated. The result of not raising all the funds has been
that the Company has had to incur more debt and  restrict  capital  expenditures
that were both in its  original  plans at the time of the  acquisition  and that
have developed since the acquisition. Because of this debt, sales needed to grow
rapidly from the time of the acquisition to a level at which  operating  incomes
would be adequate to service the debt and to fund  capital  needs if the Company
was to grow.  Maintaining an adequate level of sales since the  acquisition  has
been possible only for limited periods of time, mostly as a result of a sluggish
furniture  economy  that  existed  over  portions  of that time,  a period  that
includes  two  recessions.  The  sluggish  furniture  economy  also  reduced the
industry's distribution base, especially the base of mid to small retailers more
committed to using smaller  manufacturers,  such as the Company,  as a resource.
Furthermore,  management  believes that the consumer  taste in home  furnishings
swung away from the more  formal  designs  and  executions  that the Company has
marketed to more informal designs. In addition,  and over the more recent years,
the medium to higher priced  segments of the  furniture  has basically  seen the
industry go off shore and domestic produced products have become non competitive
and/or unprofitable.

     Management  believes that the  resulting  situation is that the Company has
too much debt service,  given its sales volume most recently  achieved,  and has
inadequate  funds for its plans to  restoring  and  growing its sales to a level
where its  operating  profits can  accommodate  its needs.  The  Company's  cash
position has been tight during all of previous four years.  The sale of stock to
Mr. Bingham  assisted the Company in meeting its working  capital and other cash
needs  during  fiscal  1997.  During  fiscal  years 1998 and 1999,  the  Company
depended  on the  sale of  excessive  inventories,  much  of  which  was  highly
discounted,  to support  continued  operations.  The equity  fund  received as a
result of Mr. Kemm's and Mr.  Rick's  investments  (See  discussion of Furniture
Classics  below)  along with the continue  reduction  of  inventory  contributed
materially to operating funds during fiscal year ended April 30, 2000.

     On April 30,  2000,  Ernst B. Kemm,  upon the Board of  Directors  approval
executed a long term loan with the Company  whereby the Company can borrow up to
$110,000 to finance the purchase of inventory  from off shore  suppliers.  Under
the terms of the loan,  interest will be paid monthly on the outstanding balance
at a rate of 1 1/2 per above prime as established by Lexington  State Bank. Upon
notification by Mr. Kemm, the outstanding balance will be due on the last day of
the thirteenth month following the receipt of notification.  The Company has the
right to make  payments  against the balance  from time to time.  On January 31,
2001 the Company borrowed $110,000 against this loan.

     In March of 1999, the Company and Furniture  Classics Limited (FCL) entered
into a verbal agreement  whereby FCL would supply the Company a line of mirrors,
chinese antiques, and other products from their foreign

                                      -10-


sources  which the Company  will market  exclusively.  Under this  agreement  R.
Douglas Ricks, the FCL president would became a shareholder by investing $27,000
for 100,000  shares of the  Company's  common  stack,  would be  nominated  as a
Director,  and would assist  management  in  developing  additional  products to
further  exploit  these new  sources.  As part of the  agreement  and to enhance
Company  sales and  possibly  finance the growth of these  sales,  FCL  received
certain  incentives  in the form of  warrants.  At the High Point  International
Furniture  Market held in April 1999 the Company  displayed  these  products and
initial  shipment  resulting  orders are reflected in the Company's sales during
the fiscal year ended April 30, 2000.  On May 4, 1999 Company and FCL executed a
contractual  agreement and on June 22, 1999 the Company received $27,000 for the
Company's common stock (see the Proxy Statement). The warrants issued as part of
the FCL agreement are priced a can be exercised by the following:

                                       -9-


     100,000 shares at $0.30 per share exercisable until October 31, 1999
     100,000 shares at $0.40 per share exercisable until July 31, 2000
     100,000 shares at $0.40 per share exercisable until December 31, 2000
     100,000 shares at $0.45 per share exercisable until December 31, 2001
     100,000 shares at $0.45 per share exercisable until December 31, 2001
     100,000 shares at $0.53 per share exercisable until December 31, 2001

Under the terms of the agreement the company can purchase the products  involved
directly from the foreign source in container loads, purchases partial container
loads  or from  Furniture  Classics  Limited's  inventory.  FLC in any  event is
responsible  for providing  letters of credit or  satisfying  other credit terms
with the  foreign  vendors.  FCL  receives  a 10%  brokers  fee on all  products
delivered to the Company.  For orders  placed as partial  containers or from FCL
inventories,  FCL  received  addition  fee  to  cover  handling,  delivery,  and
warehousing expense as applicable.  Both parties have the right to terminate the
agreement  with ninety day notice but must honor all  outstanding  orders at the
time of termination.

     At the annual meeting of shareholders  held in September of 1999, Mr. Ricks
was elected a director  and on October 31, 1999 Mr.  Rick's  exercised a warrant
and invested $30,000 for 100,000 shares of the Company's common stock. The funds
received  from Mr.  Ricks  was used to  purchase  inventory.  Mr.  Ricks did not
exercise  the  warrant  which could have been  exercised  on July 31, 2000 or on
December 31, 2000.  On September  16, 2000 Mr. Ricks  resigned from the Board of
Directors of Wellington Hall Limited.

     On April  19,  1999,  Hoyt M.  Hackney,  the  Company  President,  with the
majority  of the Board of  Directors  approval  , agreed to alter the  "Deferred
Compensation  Agreement"  between Mr.  Hackney and the  Company.  The  agreement
allows  that upon  retirement,  at age 62 or older,  or upon his death he or his
estate  would  received  $50,000  per year for a period of ten years  (see Proxy
Statement).  The Company has accrued the  expensed of this  obligation  over the
last twelve  years and is scheduled  to continue  that expense  until the sum of
$300,000 has been accrued. At July 31, 2000 the Company's Balance Sheet stated a
$308,000 long term liability as a result of this accrual.

     The revisions (the revision) to the "Deferred Compensation Agreement",  not
yet finalized,  are expected to reduce the  compensation to $20,000 per year but
not before May 1, 2005.  In exchange,  Mr.  Hackney would  receiving  restricted
stock,  1,000,000  shares of common  stock at $.30,  which can not be sold until
after  retirement or death and then only in increments of 1/10 of the shares per
year for a period  of 10  years.  This  action  could  capitalize  the  $300,000
liability and thus remove the long term  liability  from the  Company's  balance
sheet when the transaction is executed.

     The  primary  purpose  of  the  revisions  to  the  "Deferred  Compensation
Agreement"  was as an  incentive to the  Company's  lenders to  restructure  the
outstanding  Company loans  whereby the potential  outlay of $50,000 per year is
removed,  reduced and/or  delayed to enhance the Company's  ability to repay its
debt over all or part of the period the  restructured  loan long agreement would
specify.  After  the  action  of the board of  directors  on April 19,  1999 the
financial  institutions  to whom the  Company  is  indebted  have  shown  little
interest in the revision being complete though, in fact, it was suggested by one
of the  Company's  lenders.  Therefore  the  proposed  revision to the  Deferred
Compensation  Agreement will have no effect on the  disposition of the Company's
debt by the financial institutions involved and the proposal has been eliminated
from consideration and will not be executed.

     The  Company  leases a 4,400  square-foot  showroom  located in High Point,
North Carolina which is utilized to display the Company's products, particularly
new  product  introductions,   during  the  semiannual  International  Furniture
Markets.

                                      -11-


RESULTS OF OPERATIONS

THREE MONTHS AND NINE MONTHS ENDED JANUARY 31, 2001 COMPARED TO THE THREE MONTHS
AND NINE MONTHS ENDED JANUARY 31, 2000

     Consolidated revenues for the first three fiscal quarters ended January 31,
2001 and 2000 were about $3,342,273 and $4,174,252  respectively  representing a
decrease  of  approximately  $831,979  or about  19.9%.  Sales  of  domestically
produced goods (DPG) for the first three quarters of fiscal year 2001 were about
$937,103, down approximately $974,578 or 51.0% from the $1,911,681 reported last
year at January 31, 2000. The prices for DPG were last increased August 15, 1998
by an estimated 5 to 6%. Sales of the Company's  Honduran  produced goods (HPG),
net of  intercompany  sales,  for the first three  quarters  were  approximately
$1,953,430 in 2001 versus  $1,911,352 in 2000  representing an increase of about
$42,078 or 2.2% versus the previous  year's sales.  The prices for HPG were last
increased April 15, 2000 by an estimated 6%. Because of the level of the backlog
of orders for those  products on April 15, 2000, the increased  prices  probably
had little to no affect on the sales  reported  for the  quarter  ended July 31,
2000.  Sales of the Foreign  produced goods (FPG),  marketed as Wellington  Hall
Imports (WHI), for the first three quarters of the fiscal year ended January 31,
2001 were approximately  $402,451 versus $409,422 the previous year representing
a slight  decrease  of about  $6,971 or 1.7 %.  Sales of all  categories  of the
Company's  products  through  the  Company's  retail  outlet for the first three
quarters were approximately  $144,008 in 2001 versus sales of about $168,158 the
previous fiscal year.

     The sales of FPG  reported  are the  result  of an  agreement  between  the
Company and Furniture  Classics Limited (FCL) whereby FCL supplies the Company a
line of mirrors, chinese antiques, and other products from their foreign sources
which the Company is marketing exclusively (see discussion above ). The products
the Company is marketing as a result of that  agreement  were  introduced at the
High Point International Furniture Market held in April 1999. In addition to the
products  from FCL, the Company has also  established  relationships  with other
foreign  manufacturers that are producing products for the Company to market and
distribute  exclusively.  The Company begin  marketing such items in February of
1998 and has  continually  expanded  both the resource base and the product line
accordingly.  The  Company  does not have a  contractual  relationship  with the
foreign manufacturers of these products.

     The fact that these sales have not grown during the current  fiscal year is
largely  attributed  to the  Company's  elimination  of one source  which it has
replaced  with another  source but who's  shipments  have not yet  significantly
contributed to the Company's  sales. The fact that the Company has no sales aids
(catalogs)  published or issued to its dealer has also  negatively  effected the
sales in this product category.  Both of these contributing factors to the lower
level of FPG's sales were to be  addressed in the third  fiscal  quarter  ending
January 31, 2001, but now such actions have been delayed indefinitely because of
inadequate available funds.

     Consolidated  revenues for the third fiscal quarters ended January 31, 2001
and 2000 were  about  $1,074,414  and  $1,469,352  respectively  representing  a
decrease of  approximately  $391,938 or about  26.6%.  Sales  during each of the
first three quarter of the current fiscal year were essentially the same.

     The  Company's  firm  backlog  of  orders  on  January  31,  2001 was about
$1,228,199,  down about 34.5% from the backlog of about  $1,876,566 on April 30,
2000 and down about 28.9% from the approximate backlog of $1,726,488 reported at
January  31,  2000.  The January 31, 2001  backlog  included  about  $668,192 of
products  manufactured  domestically  in the past,  and for the most part is now
committed to off shore  sources,  as opposed to about  $763,498  included in the
April 30,  2000  backlog  and about  $776,931  included  in the January 31, 2000
backlog.  The backlog  included  for WHCC or  Honduran-produced  products,  less
intercompany  orders,  was about  $232,233  on January  31,  2001  versus  about
$780,936  on April 30,  2000 and  $625,275  on January  31,  2000.  The  backlog
included for foreign  produced  goods,  marketed as Wellington  Hall Imports and
other than the Company's  Honduran produced goods, was about $327,774 at January
31, 2001 versus  about  $332,132  on April  30,2000 and  $374,242 on January 31,
2000.

     The  backlog  changes  and  variations  in the  various  categories  of the
Company's products somewhat reflects the management's  strategy to returning the
the Company to profitability and renewed sales growth.  Basically, that strategy
is to de emphasize  domestic produced goods where profits have been elusive over
the past, to replace that

                                      -12-


sales volume with new products and product categories supplied by foreign,  less
expensive  producers,  and to emphasize the sales of the Honduran produced goods
where the Company's believes it has profitable margins.

     During the fiscal nine months period ended January 31, 2001,  cost of sales
decreased  approximately  $666,576  to about  $2,360,530  when  compared  to the
$3,027,105  reported last year. As a percent of sales, the cost was 70.6% versus
72.5% for the fiscal  first  three  quarters  ended  January  31,  2001 and 2000
respectively.  During the fiscal  quarter ended January 31, 2001,  cost of sales
decreased  approximately  $336,234  to  about  $776,467  when  compared  to  the
$1,113,201  reported for the period last year.  As a percent of sales,  the cost
was 72.3% versus 78.4% for the fiscal third  quarter  ended January 31, 2001 and
2000  respectively.  The decline in the cost of sales is mostly a reflection  of
the  decline in revenues  and the change in product mix making up sales  whereby
imported goods with higher margins increased as a percent of the total.

     During the fiscal nine months  period  ended  January  31,  2001,  Selling,
General, and Administrative expenses decreased about $288,070 or 28.9%, dropping
from  $997,318  in the nine  months  period last year to $709,248 at January 31,
2001. During the third fiscal quarter ended January 31, 2001, Selling,  General,
and  Administrative  expenses  decreased  about  $48,717 or 17%,  dropping  from
$285,765 in the three  months  period last year to $237,048 at January 31, 2001.
These  declines are mostly related to the lower sales of  domestically  produced
good and the  reduced  production  activity  to  support  these  sales.  Further
declines in the cost of good sold and  Selling,  General and and  Administrative
expenses will be minimal.  Selling,  General,  and Administrative  expenses were
about $239,037 in the first fiscal quarter ended July 31, 2000,  about $239, 352
for the  second  quarter  ended  October  31,  2000 both  virtually  the same as
reported for the third fiscal quarter.

     Interest  expenses during the fiscal nine months period were about $274,191
and  $265,746 as  reported  for  January  31,  2001 and 2000  respectively.  The
decrease  reflects  mostly a decrease in the debt with  Honduran  banks of about
$39,696  against which the Company was paying an interest rate of  approximately
27%. Any addition  reductions  in the  Company's  debt will likely depend on the
Company's ability to increase its profits. During the three months ended January
31, 2001 and versus  2000,  interest  expenses  increased  by about $4,154 or 5%
because of the conversion of trade payable to long term debt discussed above.

     For the three fiscal  quarters  ended  January 31, 2001,  operating  income
(earning before interest and taxes) was about $279,130, compared to $202,154 for
2000.  The net income for the first three quarters of fiscal year 2001 was about
$13,384  versus a loss of about  ($80,342) at January 31,  2000.  For the fiscal
quarter ended January 31, 2001,  operating  income  (earning before interest and
taxes) was about  $63,899,  compared to $70,385  for 2000.  The net loss for the
third  quarter of fiscal  year 2001 was about  ($23,263)  versus a loss of about
($5,466) at October 31, 2000.

     The net profits  reported in the nine months  period ended January 31, 2001
are mostly the result of lower  levels of  assembly  production,  reductions  in
employment,  and reduced overheads at the Company's  Lexington,  N.C.  facility.
That  facility  has  essentially  been  reorganized  to  receiving,   packaging,
warehousing and shipping  products  received from the Company' Honduras facility
and from other foreign  resources.  The domestic  facility will continue minimal
assembly production of certain products deemed profitable,  applying a furniture
finish to portions of the products imported,  and possibly contract finishing of
products imported by other Company's.

     To reduce the Company's  substantial  expense for annual certified  audits,
transfer agent fees, legal fees,  management  time, and other related  expenses,
the Board of Directors will soon consider approving actions directed at changing
the Company's status from a Securities and Exchange Commission reporting, listed
company to a non reporting, non listed company. Such action is likely to involve
a  reverse  split of 1:200 of the  Company's  outstanding  common  stock and the
purchase  of  resulting   fractional   shares  whereby  the  number  of  Company
shareholders  will be  reduced  to less than  five  hundred.  If such  action is
approved,  the Company would likely purchase four tenth of one percent (.04%) of
the  outstanding  stock  and  eliminate  approximately  two  hundred  and  fifty
shareholders. Such action would have virtually no effect on the ownership of the
shareholders after the split.

                           Forward Looking Statements

     Certain  statements in  Management's  Discussion  and Analysis of Financial
Condition  and Results of Operations  contain  forward-looking  statements  that
involve risks and  uncertainties,  such as  statements  of the Company's  plans,
objectives, expectations, and intentions. The cautionary statements made in this
10QSB  should  be read  as  being  applicable  to all  related  foreward-looking
statements  where ever they may appear in this form 10QSB.  The Company's actual
results could differ materially from those discussed herein.

                                      -13-


                                     PART II

Other Information

Item 6.   Exhibits and Reports on Form 8-K

     (a)  Exhibits Filed:

          Exhibit No.    Description

             3.1         Amended  and  Restated   Charter  of  Wellington   Hall
                         Limited. Incorporated by reference

             3.2         Bylaws  of  Wellington  Hall,   Limited,   as  amended.
                         Incorporated by reference

     (b)  Reports on From 8-K filed during the quarter  ended  January 31, 2001:
          None

                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                        WELLINGTON HALL, LIMITED
                                              (Registrant)

Date: March 15, 2001                   By: /s/ Hoyt M. Hackney
                                           --------------------
                                           Hoyt M. Hackney, Jr.,
                                           President and
                                           Chief Executive Officer
                                           Chief Financial Officer

                                      -14-