- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                   FORM 10-Q

[X] Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange
    Act of 1934

               For the quarterly period ended September 30, 2001

                                      or

[_] Transition report pursuant to Section 13 or 15(d) of the Securities
    Exchange Act of 1934

                     For the transition period from     to

                       Commission File Number 000-27389

                               INTERWOVEN, INC.
            (Exact name of Registrant as specified in its charter)

                      Delaware                         77-0523543
           (State or other jurisdiction of          (I.R.S. Employer
           incorporation or organization)        Identification Number)

          803 11/th /Avenue, Sunnyvale, CA                94089
       (Address of principal executive offices)        (Zip Code)

                                (408) 774-2000
              (Registrant's telephone number including area code)

   Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No [_]

   There were 104,337,760 shares of the Company's common stock, par value
$0.001, outstanding on November 6, 2001.

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------



                               TABLE OF CONTENTS



                                                                                                      Page
                                                                                                      No.
                                                                                                      ----
                                                                                                   
                                  PART I FINANCIAL INFORMATION
Item 1. Financial Statements:
       Unaudited Condensed Consolidated Balance Sheets as of September 30, 2001 and December 31,
         2000........................................................................................   3
       Unaudited Condensed Consolidated Statements of Operations for the Three and Nine Months
         Ended September 30, 2001 and 2000...........................................................   4
       Unaudited Condensed Consolidated Statements of Cash Flows for the Nine Months Ended
         September 30, 2001 and 2000.................................................................   5
       Notes to the Unaudited Condensed Consolidated Financial Statements............................   6
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations........  12
Item 3. Quantitative and Qualitative Disclosures about Market Risk...................................  30
                                   PART II OTHER INFORMATION
Item 1. Legal Proceedings............................................................................  31
Item 2. Changes in Securities and Use of Proceeds....................................................  31
Item 3. Defaults upon Senior Securities..............................................................  31
Item 4. Submission of Matters to a Vote of Securities Holders........................................  31
Item 5. Other Information............................................................................  31
Item 6. Exhibits and Reports on Form 8-K.............................................................  31
SIGNATURE............................................................................................  32


                                      2



PART I FINANCIAL INFORMATION

Item 1. Financial Statements

                               INTERWOVEN, INC.

                UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
                                (In thousands)



                                                                              September 30, December 31,
                                                                                  2001          2000
                                                                              ------------- ------------
                                                                               (unaudited)
                                                                                      
                                   ASSETS
Current assets:
   Cash and cash equivalents.................................................   $ 115,368     $ 75,031
   Short-term investments....................................................     108,905      147,253
   Accounts receivable, net of allowance for doubtful accounts of $1,731 and
     $564, respectively......................................................      35,093       36,806
   Prepaid expenses..........................................................       7,050        7,392
   Other current assets......................................................       2,619        2,860
                                                                                ---------     --------
       Total current assets..................................................     269,035      269,342
   Property and equipment, net...............................................      19,560       14,889
   Intangible assets, net....................................................     173,909      238,502
   Restricted cash...........................................................         605          605
   Other assets..............................................................         667          871
                                                                                ---------     --------
                                                                                $ 463,776     $524,209
                                                                                =========     ========
                    LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
   Accounts payable..........................................................   $   5,313     $  9,918
   Accrued liabilities.......................................................      46,123       25,411
   Deferred revenue..........................................................      39,033       34,529
                                                                                ---------     --------
       Total current liabilities.............................................      90,469       69,858
                                                                                ---------     --------
Stockholders' equity:
   Common stock and additional paid in capital, 500,000 shares authorized,
     103,702 and 102,171 shares issued and outstanding.......................     549,127      539,996
   Treasury stock, at cost, 828 shares and none..............................      (3,594)          --
   Deferred stock-based compensation.........................................     (12,760)     (27,627)
   Accumulated other comprehensive income....................................         414           --
   Accumulated deficit.......................................................    (159,880)     (58,018)
                                                                                ---------     --------
       Total stockholders' equity............................................     373,307      454,351
                                                                                ---------     --------
                                                                                $ 463,776     $524,209
                                                                                =========     ========


  The accompanying notes are an integral part of these condensed consolidated
                             financial statements.

                                      3



                               INTERWOVEN, INC.

           UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                   (In thousands, except per share amounts)



                                                              Three months ended   Nine months ended
                                                                 September 30,       September 30,
                                                              ------------------  -------------------
                                                                2001      2000      2001       2000
                                                              --------  --------  ---------  --------
                                                                            (unaudited)
                                                                                 
Revenues:
   License................................................... $ 20,712  $ 26,538  $  90,442  $ 51,347
   Services..................................................   22,476    12,878     68,254    26,190
                                                              --------  --------  ---------  --------
       Total revenues........................................   43,188    39,416    158,696    77,537
                                                              --------  --------  ---------  --------
Cost of revenues:
   License...................................................      660       317      1,832       584
   Services..................................................   13,999    11,610     46,085    24,172
                                                              --------  --------  ---------  --------
       Total cost of revenues................................   14,659    11,927     47,917    24,756
                                                              --------  --------  ---------  --------
Gross profit.................................................   28,529    27,489    110,779    52,781
                                                              --------  --------  ---------  --------
Operating expenses:
   Research and development..................................    7,043     5,091     23,910    10,487
   Sales and marketing.......................................   22,312    21,212     76,951    45,130
   General and administrative................................    5,473     3,708     16,903     8,476
   Amortization of deferred stock-based compensation.........    3,207     1,504     12,068     2,954
   Amortization of acquired intangible assets................   22,209     5,006     66,209     5,109
   Facilities relocation charges.............................    9,382        --     22,166        --
   Write-off of in-process research and development..........       --     1,724         --     1,724
                                                              --------  --------  ---------  --------
       Total operating expenses..............................   69,626    38,245    218,207    73,880
                                                              --------  --------  ---------  --------
Loss from operations.........................................  (41,097)  (10,756)  (107,428)  (21,099)
Interest income and other, net...............................    1,997     3,191      6,986     9,172
                                                              --------  --------  ---------  --------
Net loss before provision for income taxes...................  (39,100)   (7,565)  (100,442)  (11,927)
Provision for income taxes...................................       --       121      1,420       227
                                                              --------  --------  ---------  --------
Net loss..................................................... $(39,100) $ (7,686) $(101,862) $(12,154)
                                                              ========  ========  =========  ========
Basic and diluted net loss per share......................... $  (0.39) $  (0.08) $   (1.02) $  (0.13)
                                                              ========  ========  =========  ========
Shares used in computing basic and diluted net loss per share  100,672    93,906     99,508    90,256
                                                              ========  ========  =========  ========


  The accompanying notes are an integral part of these condensed consolidated
                             financial statements.

                                      4



                               INTERWOVEN, INC.

           UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                (In thousands)



                                                                                  Nine months ended
                                                                                    September 30,
                                                                                --------------------
                                                                                  2001       2000
                                                                                ---------  ---------
                                                                                     (unaudited)
                                                                                     
Cash flows from operating activities:
Net loss....................................................................... $(101,862) $ (12,154)
Adjustments to reconcile net loss to net cash provided by operating activities:
   Depreciation................................................................     5,456      1,711
   Amortization of deferred stock-based compensation...........................    12,068      2,954
   Amortization of acquired intangible assets..................................    66,209      5,109
   Provisions for doubtful accounts............................................     1,664        212
   Facilities relocation charges...............................................    21,357         --
   Write-off of in-process research and development............................        --      1,724
Changes in assets and liabilities:
   Accounts receivable.........................................................        48    (32,528)
   Prepaid expenses and other assets...........................................       507     (7,429)
   Accounts payable............................................................    (4,605)     1,994
   Accrued liabilities.........................................................     4,979     19,120
   Deferred revenue............................................................     4,829     24,889
                                                                                ---------  ---------
       Net cash provided by operating activities...............................    10,650      5,602
                                                                                ---------  ---------

Cash flows from investing activities, net of business combinations:
Purchases of property and equipment............................................   (13,597)    (8,055)
Purchases of investments.......................................................  (138,053)  (138,932)
Maturities of investments......................................................   176,815     36,530
Cash paid for business acquired, net...........................................        --     (8,000)
Purchase price adjustments.....................................................    (3,814)        --
                                                                                ---------  ---------
Net cash provided by (used in) investing activities............................    21,351   (118,457)
                                                                                ---------  ---------

Cash flows from financing activities:
Proceeds from exercise of warrants into common stock...........................        --         10
Proceeds from issuance of common stock through stock options and employee
  stock purchase plan..........................................................    11,958      3,343
Proceeds from issuance of common stock for follow-on offering..................        --    152,388
Repayment of stockholders loans................................................        --         97
Repurchase of common stock.....................................................    (3,622)        --
                                                                                ---------  ---------
       Net cash provided by financing activities...............................     8,336    155,838
                                                                                ---------  ---------
Net increase in cash and cash equivalents......................................    40,337     42,983
Cash and cash equivalents at beginning of period...............................    75,031     10,983
                                                                                ---------  ---------
Cash and cash equivalents at end of period..................................... $ 115,368  $  53,966
                                                                                =========  =========


  The accompanying notes are an integral part of these condensed consolidated
                             financial statements.

                                      5



                               INTERWOVEN, INC.

        NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Note 1. Summary of Significant Accounting Policies:

  Basis of presentation

   The interim unaudited condensed consolidated financial statements have been
prepared on the same basis as the annual consolidated financial statements and,
in the opinion of management, reflect all adjustments, which include only
normal recurring adjustments, necessary to present fairly the Company's
financial position and results of operations for the three and nine months
ended September 30, 2001 and 2000 and cash flows for the nine months ended
September 30, 2001 and 2000. These unaudited condensed consolidated financial
statements and notes thereto should be read in conjunction with the Company's
audited financial statements and related notes included in the Company's 2000
Annual Report on Form 10-K as amended. The results of operations for the three
and nine months ended September 30, 2001 are not necessarily indicative of
results that may be expected for any other interim period or for the full
fiscal year.

  Revenue recognition

   Revenue consists principally of fees for licenses of the Company's software
products, maintenance, consulting and training. The Company recognizes revenue
using the residual method in accordance with Statement of Position 97-2 (SOP
97-2), "Software Revenue Recognition," as amended by SOP 98-9, "Modification of
SOP 97-2, Software Revenue Recognition with Respect to Certain Transactions."
Under the residual method, revenue is recognized in a multiple element
arrangement in which Company-specific objective evidence of fair value exists
for all of the undelivered elements in the arrangement, but does not exist for
one or more of the delivered elements in the arrangement. Company-specific
objective evidence of fair value of maintenance and other services is based on
the Company's customary pricing for such maintenance and/or services when sold
separately. At the outset of the arrangement with the customer, the Company
defers revenue for the fair value of its undelivered elements (e.g.,
maintenance, consulting, and training) and recognizes revenue for the remainder
of the arrangement fee attributable to the elements initially delivered in the
arrangement (i.e., software product) when the basic criteria in SOP 97-2 have
been met. If such evidence of fair value for each undelivered element of the
arrangement does not exist, all revenue from the arrangement is deferred until
such time that evidence of fair value does exist or until all elements of the
arrangement are delivered.

   Under SOP 97-2, revenue attributable to an element in a customer arrangement
is recognized when persuasive evidence of an arrangement exists, delivery has
occurred, the fee is fixed or determinable, collectibility is probable, and the
arrangement does not require services that are essential to the functionality
of the software.

   If at the outset of the customer arrangement, the Company determines that
the arrangement fee is not fixed or determinable or that collectibility is not
probable, revenue is recognized when the arrangement fee becomes due and
payable.

   When assessing probability of collection, the Company considers the number
of years in business, history of collection, and product acceptance within each
geographic sales region. The Company does not offer product return rights to
resellers or end users. The Company will continue to assess probability of
collections on an individual agreement-by-agreement basis.

   Services revenues consist of professional services and maintenance fees.
Professional services primarily consist of software installation and
integration, business process consulting and training. Professional services
are predominately billed on a time and materials basis and revenues are
recognized as the services are performed. Maintenance agreements are typically
priced based on a percentage of the product license fee and have a one-year
term, renewable annually. Services provided to customers under maintenance
agreements include technical product support and unspecified product upgrades.
Deferred revenues from advanced payments for maintenance agreements are
recognized ratably over the term of the agreement, which is typically one year.

                                      6



                               INTERWOVEN, INC.

  NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


   The Company expenses all manufacturing, packaging and distribution costs
associated with software license sales as cost of goods sold.

  Comprehensive loss

   For the nine months ended September 30, 2001, comprehensive loss of $101.4
million consists of $414,000 net unrealized investment gain and $101.9 million
net loss. For the nine months ended September 30, 2000, comprehensive loss of
$12.2 million consists entirely of the net loss, as there were no comprehensive
loss adjustments.

Note 2. Net Loss Per Share

   The Company computes net loss per share in accordance with Statement of
Financial Accounting Standard (SFAS) No. 128, "Earnings per Share". The
following is a reconciliation of the numerators and denominators used in
computing basic and diluted net loss per share (in thousands, except per share
amounts):



                                                   Three months ended  Nine months ended
                                                     September 30,       September 30,
                                                   -----------------  -------------------
                                                     2001     2000      2001       2000
                                                   --------  -------  ---------  --------
                                                                     
Numerator:
   Net loss, basic and diluted.................... $(39,100) $(7,686) $(101,862) $(12,154)
                                                   ========  =======  =========  ========
Denominator:
   Weighted average shares........................  103,595   98,427    102,988    96,436
   Weighted average unvested common stock subject
     to repurchase................................   (2,923)  (4,519)    (3,480)   (6,180)
                                                   --------  -------  ---------  --------
   Denominator for basic and diluted calculation..  100,672   93,906     99,508    90,256
                                                   ========  =======  =========  ========
Net loss per share:
   Basic and diluted.............................. $  (0.39) $ (0.08) $   (1.02) $  (0.13)
                                                   ========  =======  =========  ========


   Options to purchase 3,867,960 and 26,050,049 shares of common stock at
weighted-average exercise prices of $2.41 and $17.11 per share, respectively,
have been excluded from the computation of diluted net earnings per share for
the three months ended September 30, 2001 and 2000, as their effect would have
been antidilutive. Options to purchase 17,141,967 and 15,435,364 shares of
common stock at weighted-average exercise prices of $10.81 and $13.97, per
share, respectively, have been excluded from the computation of diluted net
earnings per share for the nine months ended September 30, 2001 and 2000, as
their effect would have been antidilutive.

   2,923,296 and 4,519,371 shares of common stock subject to repurchase at
weighted-average prices of $0.25 and $0.26, per share, respectively, have been
excluded from the computation of diluted net loss per share for the three
months ended September 30, 2001 and 2000, as their effect would have been
antidilutive. 3,480,416 and 6,180,488 shares of common stock subject to
repurchase at weighted-average prices of $0.23 and $0.24, per share,
respectively, have been excluded from the computation of diluted net loss per
share for the nine months ended September 30, 2001 and 2000, as their effect
would have been antidilutive.

   Warrants to purchase 116,316 and 121,104 shares of common stock at a
weighted-average exercise price of $2.125 have been excluded from the
computation of diluted net earnings per share for the three and nine months
ended September 30, 2001 and 2000, respectively, as their effect would have
been antidilutive.

                                      7



                               INTERWOVEN, INC.

  NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

Note 3. Follow-on Offering

   In February 2000, the Company completed a follow-on public offering of
12,000,000 shares of common stock at a price of $40.25 per share. The Company
sold 4,000,000 shares in this offering and selling stockholders sold 8,000,000
shares. Net proceeds to the Company were $152.4 million.

Note 4. Stock Split

   On June 1, 2000, the Company's Board of Directors approved a 2-for-1 stock
split of the outstanding shares of common stock in the form of a stock
dividend. These shares were distributed on July 13, 2000. On October 12, 2000
the Company's Board of Directors approved a 2-for-1 stock split of the
outstanding shares of common stock in the form of a stock dividend. These
shares were distributed on January 2, 2001. All share and per share information
included in these consolidated financial statements have been retroactively
adjusted to reflect these stock splits.

Note 5. Stock Option Exchange Program

   In April 2001, the Company commenced an option exchange program under which
all of its option holders were given the opportunity to exchange all or part of
their existing options to purchase common stock of the Company for a smaller
number of options, with a new exercise price and a new vesting schedule. Each
two options were eligible for exchange for one new option, at an exercise price
of $14.63 per share and with a four-year vesting period, beginning April 20,
2001, with a six-month "cliff" and monthly vesting thereafter. The right to
exchange terminated May 18, 2001. Options to purchase approximately 5.1 million
shares were returned in the exchange program, reducing outstanding options by
approximately 2.6 million. The new options were granted under the Interwoven
1999 Equity Incentive Plan and 2000 Stock Incentive Plan. The Company will
account for the exchanged options as a variable option plan whereby the
accounting charge for the options will be reassessed and reflected in the
statement of operations for each reporting period. Due to the decline in the
market price of the Company's stock during the third quarter of 2001, below the
exercise price of the exchanged options, the Company reversed $234,000 in
compensation expense previously recognized in 2001.

Note 6. Recent Pronouncements

   On September 29, 2001, the Financial Accounting Standards Board (FASB),
voted unanimously to approve SFAS No. 141, "Business Combinations" and SFAS No.
142, "Goodwill and Other Intangible Assets". SFAS No. 141 will require the
purchase method of accounting on all transactions initiated after September 30,
2001 and the pooling of interests method will no longer be allowed. SFAS No.
142 will require that goodwill and all identifiable intangible assets that have
an infinite life be recognized as assets but not be amortized. These assets
will be assessed for impairment on an annual basis. Identifiable intangible
assets that have a finite life will continue to be segregated from goodwill and
amortized over their useful lives. These assets will be assessed for impairment
pursuant to guidance in SFAS No. 121. Companies will be required to maintain
documentation of their impairment testing activities and include significant
disclosure in filings in the event of an impairment charge. Goodwill and other
intangible assets arising from acquisitions completed before July 1, 2001
(previously recognized goodwill and intangible assets) will be accounted for in
accordance with the provisions of SFAS No. 142 beginning January 1, 2002. The
Company has not determined the impact of these pronouncements on its financial
position and results of operations. Any acquisitions consummated between July
1, 2001 and December 31, 2001 will be accounted for in accordance with the
provisions of SFAS No. 141 and SFAS No. 142.

                                      8



                               INTERWOVEN, INC.

  NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


   In October 2001, the FASB issued SFAS No. 143, "Accounting for Asset
Retirement Obligations,". SFAS No. 143 requires that the fair value of
retirement obligations be recognized as a liability when they are incurred and
that the associated retirement costs be capitalized as a long-term asset and
expensed over its useful life. The provisions of SFAS No. 143 will be effective
for fiscal years beginning after June 15, 2002. The Company does not expect
that the adoption of SFAS No. 143 will have a significant effect on its
financial position or results of operations.

   In October 2001, the FASB issued SFAS No. 144, "Accounting for the
Impairment or Disposal of Long-Lived Assets". SFAS No. 144 supercedes SFAS No.
121, "Accounting for the Impairment of Long-lived Assets and Assets to be
Disposed of" and the accounting and reporting provisions of Accounting
Principles Board Opinion No. 30, "Reporting the Results of
Operations--Reporting the Effects of Disposal of a Segment of a Business, and
Extraordinary, Unusual and Infrequently Occurring Events and Transactions."
SFAS No. 144 establishes a single accounting model for impairment or disposal
by sale of long-lived assets. The provisions of SFAS No. 144 will be effective
for fiscal years beginning after December 15, 2001. The Company is currently
evaluating the potential impact, if any, the adoption of SFAS No. 144 will have
on its financial position and results of operation.

   In September 1998, the FASB issued SFAS No. 133, "Accounting for Derivative
Instruments and Hedging Activity", which was subsequently amended by SFAS No.
137, "Accounting for Derivative Instruments and Hedging Activities: Deferral of
Effective Date of SFAS No. 133" and SFAS No. 138, "Accounting for Certain
Derivative Instruments and Certain Hedging Activities: an amendment of FASB
Statement No. 133". SFAS No. 137 requires adoption of SFAS No. 133 in years
beginning after September 15, 2000. SFAS No. 138 establishes accounting and
reporting standards for derivative instruments and addresses a limited number
of issues causing implementation difficulties for numerous entities. It
requires the Company to recognize all derivatives on the balance sheet at fair
value; derivatives that are not hedges must be recorded at fair value through
earnings. If the derivative qualifies as a hedge, depending on the nature of
the exposure being hedged, changes in the fair value of derivatives are either
offset against the change in fair value of hedged assets, liabilities, or firm
commitments through earnings or are recognized in other comprehensive income
until the hedged cash flow is recognized in earnings. The ineffective portion
of a derivative's change in fair value is recognized in earnings. The Company
adopted SFAS No. 133 effective January 1, 2001, and such adoption did not have
a material impact on its consolidated financial statements.

Note 7. Acquisitions

   On July 18, 2000, the Company acquired all of the outstanding capital stock
of Neonyoyo, Inc. in exchange for approximately $8.0 million in cash and
approximately 2,174,000 shares of its common stock. In addition, the Company
assumed options to purchase a total of 33,862 shares of its common stock in
exchange for all issued and outstanding Neonyoyo options. Part of the cash
consideration paid for the acquisition by the Company is payable to these
option holders upon the exercise of such assumed options. The transaction was
accounted for using the purchase method of accounting and accordingly, the
results of operations of Neonyoyo have been included in the Company's
consolidated financial statements from July 18, 2000.

   On October 31, 2000, the Company acquired all of the outstanding capital
stock of Ajuba Solutions, Inc. in exchange for approximately 360,000 shares of
Interwoven common stock. In addition, the Company issued options to purchase a
total of approximately 218,000 shares of its common stock in exchange for all
issued and outstanding Ajuba options. The Company also paid approximately
$650,000 to Ajuba in connection with the acquisition. The transaction was
accounted for using the purchase method of accounting and accordingly, the
results of operations of Ajuba have been included in Company's consolidated
financial statements from October 31, 2000.

                                      9



                               INTERWOVEN, INC.

  NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


   On November 1, 2000, the Company acquired all of the outstanding capital
stock of Metacode Technologies, Inc. in exchange for approximately 1,860,000
shares of its common stock. In addition, the Company issued options to purchase
a total of 914,000 shares of its common stock in exchange for all issued and
outstanding Metacode options and the Company also paid approximately $5.3
million to Metacode in connection with the acquisition. The transaction was
accounted for using the purchase method of accounting and accordingly, the
results of operations of Metacode have been included in Company's consolidated
financial statements from November 1, 2000.

   The amounts and components of the purchase price, and the preliminary
allocation of the purchase price to assets acquired as of the acquisition
dates, were as follows (in thousands):



                                                                  Ajuba     Metacode
                                                       Neonyoyo Solutions Technologies
                                                       -------- --------- ------------
                                                                 
Components of purchase price:
Cash.................................................. $ 9,949   $   650    $  5,250
Equity................................................  76,311    21,061     114,049
Incremental fair value of common stock options assumed       6     2,094      30,613
Transaction costs.....................................   1,967     1,105       2,601
                                                       -------   -------    --------
       Total purchase price........................... $88,233   $24,910    $152,513
                                                       =======   =======    ========
Allocation of purchase price:
Tangible assets....................................... $ 1,116   $ 2,073    $  5,206
Intangible assets
   Workforce..........................................     582     1,480       1,700
   Goodwill...........................................  77,907    25,733     143,473
   Assumed liabilities................................     (25)   (4,376)       (566)
   In-process research and development................   1,724        --         100
   Covenants not to compete...........................   6,929        --          --
   Completed technology...............................      --        --       2,600
                                                       -------   -------    --------
       Net assets acquired............................ $88,233   $24,910    $152,513
                                                       =======   =======    ========


   The original purchase price allocations for each acquisition were based on
preliminary unaudited information. Subsequent to each acquisition date and upon
completion of audits of each acquiree and the integration of the acquisitions,
a number of adjustments have been made to the respective acquisition balance
sheet assets and goodwill, including a $3.7 million adjustment in respect of
Metacode to reduce cash and cash equivalents, and an aggregate non-cash
adjustment of $2.3 million in respect of Neonyoyo and Ajuba, relating primarily
to reversals of excess accruals for acquisition related expenses.

   The following unaudited pro forma financial data representing the results of
operations had the entities been combined with Interwoven for the quarters
ended September 30, 2001 and 2000 and includes the straight-line amortization
of intangibles over a period of two to four years (in thousands, except per
share amounts).



                               Three months ended   Nine months ended
                                  September 30,       September 30,
                               ------------------  -------------------
                                 2001      2000      2001       2000
                               --------  --------  ---------  --------
                                                  
Revenue....................... $ 43,188  $ 40,095  $ 158,696  $ 79,573
Net loss......................  (39,100)  (26,832)  (101,862)  (99,335)
Weighted average common shares  100,672    96,126     99,508    93,943
Net loss per share............ $  (0.39) $  (0.28) $   (1.02) $  (1.06)


                                      10



                               INTERWOVEN, INC.

  NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


Note 8. Facilities Relocation Charges

   During the nine months ended September 30, 2001, the Company recorded a
$22.2 million charge associated with costs of relocation of its facilities.
These charges included $16.7 million in lease abandonment charges relating to
the consolidation of the Company's three facilities in the Silicon Valley into
one single corporate location, as well as costs associated with abandoned
leased facilities in Austin. These charges include the remaining lease
commitments of these facilities reduced by the estimated sublease income
throughout the duration of the lease term. Facilities relocation charges also
include $3.5 million consisting of the write-down of certain operating
equipment and leasehold improvements associated with the abandoned facilities.
Additionally, the Company incurred charges of $2.0 million, through September
30, 2001, as a result of duplicate lease costs associated with the dual
occupation of its current and abandoned facilities. The relocation charges are
an estimate as of September 30, 2001 and may change as we obtain subleases for
the existing facilities and the actual sublease income is known. At September
30, 2001, payments of $809,000 had been made in connection with these charges.
At September 30, 2001, $16.8 million had been accrued and is payable through
2007.

   A summary of the facilities relocation charges is as follows (in thousands):


                                                          
            Non-cancelable lease commitments................ $16,736
            Write-down of leaseholds and operating equipment   3,470
            Duplicate facility lease costs and other........   1,960
                                                             -------
                                                             $22,166
                                                             =======


Note 9. Stock Repurchase Program

   In September 2001, the Board of Directors approved a program to repurchase
up to $25.0 million of the Company's common stock in the open market. During
the third quarter of 2001, the Company repurchased 827,500 shares of common
stock at a cost of $3.6 million. At September 30, 2001, $21.4 million remained
available under the program to repurchase additional shares.

Note 10. Subsequent Events

   On November 8, 2001, the Company and certain of its officers and directors,
together with certain investment banking firms, were named as defendants in a
purported securities class-action lawsuit filed with the United States District
Court, Southern District of New York. The complaint asserts that the
prospectuses for the Company's October 7, 1999 initial public offering and its
January 26, 2000 follow-on public offering failed to disclose certain alleged
actions by the underwriters for the offering. The complaint alleges under
Sections 11 and 15 of the Securities Act of 1933 against the Company and
certain of its officers and directors. The plaintiff seeks damages in an
unspecified amount. The Company believes that this lawsuit is without merit and
intends to defend the litigation vigorously. An unfavorable resolution of such
suit could significantly harm the Company's business, operating results, and
financial condition.

                                      11



Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations

   This report contains forward-looking statements within the meaning of
Section 27A of the Securities Act of 1933 and Section 21E of the Securities
Exchange Act of 1934, including statements throughout this section regarding
our future performance. For example, we make projections regarding future
revenue, gross profit and various operating expense items, as well as future
liquidity. All forward-looking statements included in this document are based
on the information available to us on the date hereof, and we assume no
obligation to update any such forward-looking statements. Forward-looking
statements involve risks and uncertainties, and actual results may differ
materially from the results discussed in this report. Factors that might cause
such a difference include, but are not limited to, those discussed in "Factors
Affecting Future Results". Readers are urged to review and consider carefully
our various disclosures, in this report and in our Annual Report on Form 10-K
as amended, that advise interested parties of risks and uncertainties that
affect our business.

   As a result of our limited operating history and the emerging nature of the
market for web content management software and services in which we compete, it
is difficult for us to forecast our revenues or earnings accurately. It is
possible that in some future periods our results of operations may not meet or
exceed the management's projections, or expectations of public market analysts
and investors. If this occurs, the price of our common stock is likely to
decline. Factors that have caused our results to fluctuate in the past, and are
likely to cause fluctuations in the future, include:

  .  the number and size of customer orders and the timing of product and
     service deliveries, particularly for new web initiatives launched by our
     customers and potential customers;

  .  limitations on our customers' and potential customers' information
     technology budgets and information technology staffing levels;

  .  variability in the mix of products and services sold;

  .  our ability to retain our current customers and attract new customers;

  .  the amount and timing of operating costs relating to expansion of our
     business;

  .  the announcement or introduction of new products or services by us or our
     competitors;

  .  our ability to attract and retain personnel, particularly management,
     engineering and sales personnel and technical consultants;

  .  our ability to upgrade and develop our systems and infrastructure to
     accommodate our growth; and

  .  costs related to acquisition of technologies or businesses.

   The following discussion and analysis of the financial condition and results
of operations should be read in conjunction with our financial statements and
notes appearing elsewhere in this report.

Overview

   Interwoven was incorporated in March 1995 to provide software products and
services for web content management. Our products allow large teams of people
across an enterprise to contribute and edit web content on a collaborative
basis, reducing the time-to-web for critical eBusiness initiatives. From March
1995 through March 1997, we were a development stage company conducting
research and development for our initial products. In May 1997, we shipped the
first version of our principal product, TeamSite. We subsequently developed and
released enhanced versions of TeamSite and have introduced related products. As
of September 30, 2001, we had sold our products and services to over 850
customers. We market and sell our products through a direct sales force and
augment our sales efforts through relationships with systems integrators and
other strategic partners. We are headquartered in Sunnyvale, California and
maintain additional offices in the metropolitan areas of Atlanta, Austin,
Boston, Chicago, Dallas, Los Angeles, New York City, San Francisco, Seattle and
Washington, D.C. In addition, we have offices in Australia, Brazil, Canada,
France, Germany, Hong

                                      12



Kong, Japan, Mexico, Netherlands, Norway, Singapore, South Korea, Spain,
Sweden, Taiwan and the United Kingdom. We had 913 employees as of September 30,
2001.

   We derive revenues from the license of our software products and from
services we provide to our customers. To date, we have derived the majority of
our license revenues from licenses of TeamSite. License revenues are recognized
when persuasive evidence of an agreement exists, the product has been
delivered, the license fee is fixed or determinable and collection of the fee
is probable. In addition to the aforementioned items, when assessing
probability of collection, we consider the numbers of years in business,
history of collection, and product acceptance within each geographic sales
region. Services revenues consist of professional services and maintenance
fees. Professional services primarily consist of software installation and
integration, business process consulting and training. We generally bill our
professional services customers on a time and materials basis and recognize
revenues as the services are performed. Maintenance agreements are typically
priced based on a percentage of the product license fee, and typically have a
one-year term that is renewable annually. Services provided to customers under
maintenance agreements include technical product support and an unspecified
number of product upgrades as released by us during the term of a maintenance
agreement. Revenues from maintenance support agreements are recognized ratably
over the term of the agreement.

   We have incurred substantial costs to develop our technology and products,
to recruit and train personnel for our engineering, sales and marketing and
services organizations, and to establish our administrative organization. As a
result, we have incurred net losses through the quarter ending September 30,
2001 and had an accumulated deficit of $159.9 million as of September 30, 2001.
We anticipate that our cost of services revenues and operating expenses in
absolute dollars will increase in the future as we grow our services
organization to support an increased level and expanded number of services
offered, increase our sales and marketing operations, develop new distribution
channels, fund greater levels of research and development, and improve our
operational and financial systems. In addition, our limited operating history
and the weakness of the current economic environment generally makes the
prediction of future results of operations difficult and, accordingly, there
can be no assurance that we will achieve or sustain profitability.

   We have generally made business decisions with reference to net profit
metrics excluding non-cash charges, such as acquisition and stock-based
compensation charges. We expect to have additional charges of this nature in
the future, which will increase our losses inclusive of these non-cash expenses.

   We acquired three companies in 2000: Neonyoyo, Inc.; Ajuba Solutions, Inc.;
and Metacode Technologies, Inc. Under U.S. generally accepted accounting
principles, we have accounted for the three business combinations using the
purchase method of accounting and recorded the market value of our common stock
and options issued in connection with them and the amount of direct transaction
costs as the cost of acquiring these entities. That cost is allocated among the
individual assets acquired and liabilities assumed, including various
identifiable intangible assets such as goodwill, in-process research and
development, acquired technology, acquired workforce and covenants not to
compete, based on their respective fair values. We allocated to goodwill the
excess of the purchase cost of the businesses acquired over the fair value of
the net assets acquired. The impact of purchase accounting on our operating
results is significant. The impact of these mergers and acquisitions resulted
in amortization of acquired intangible assets of $22.2 million for the quarter
ended September 30, 2001 and $66.2 million for the nine months ended September
30, 2001.

   We have also recorded deferred compensation related to options assumed and
shares issued to effect business combinations, options granted below fair
market value associated with our initial public offering in October 1999, and
our recent option exchange program.

   The following table reflects the prospective impact of deferred compensation
costs and the annual amortization of purchased intangibles attributable to our
mergers and acquisitions in the past two years (in thousands). Included in the
prospective impact of deferred compensation costs are the projected variable

                                      13



accounting charges that are based on the assumption that the Company's stock
price will remain unchanged in future periods as that at September 30, 2001.
The variable component of the accounting charge will be reassessed and
reflected in the income statement each reporting period.



                                               Fiscal Year
                                      -----------------------------
                                        2001    2002   2003   2004
                                      -------- ------ ------ ------
                                                 
             Intangible assets....... $ 88,244 $2,720 $  650 $  542
             Stock-based compensation   14,196  6,716  2,965  1,076
                                      -------- ------ ------ ------
                                      $102,440 $9,436 $3,615 $1,618
                                      ======== ====== ====== ======


   In September 2001, the Board of Directors authorized the repurchase of up to
$25.0 million of our common stock. As of September 30, 2001, $21.4 million
remained available under the program.

Results of Operations

   The following table lists, for the periods indicated, our statement of
operations data as a percentage of total revenues:



                                                      Three months ended Nine months ended
                                                        September 30,      September 30,
                                                      ----------------   ---------------
                                                       2001        2000   2001       2000
                                                      ----        ----   ----       ----
                                                                        
Revenues:
   License...........................................  48 %        67 %   57 %       66 %
   Services..........................................  52          33     43         34
                                                      ---         ---    ---        ---
       Total revenues................................ 100         100    100        100

Cost of revenues:
   License...........................................   2           1      1          1
   Services..........................................  32          29     29         31
                                                      ---         ---    ---        ---
       Total cost of revenues........................  34          30     30         32
Gross profit.........................................  66          70     70         68

Operating expenses:
   Research and development..........................  16          13     15         14
   Sales and marketing...............................  52          54     48         58
   General and administrative........................  13           9     11         11
   Amortization of deferred stock-based compensation.   7           4      8          4
   Amortization of acquired intangible assets........  51          13     42          7
   Facilities relocation charges.....................  22          --     14         --
   Write-off of in-process research and development..  --           4     --          2
                                                      ---         ---    ---        ---
       Total operating expenses...................... 161          97    138         96
                                                      ---         ---    ---        ---
Loss from operations................................. (95)        (27)   (68)       (28)
Interest income and other, net.......................   4           8      5         12
                                                      ---         ---    ---        ---
Net loss before provision for income taxes........... (91)        (19)   (63)       (16)
Provision for income taxes...........................  --          --      1         --
                                                      ---         ---    ---        ---
Net loss............................................. (91)%       (19)%  (64)%      (16)%
                                                      ===         ===    ===        ===


Three months ended September 30, 2000 and 2001

  Revenues

   Total revenues increased 10% from $39.4 million for the three months ended
September 30, 2000 to $43.2 million for the three months ended September 30,
2001. This increase was attributable to greater market acceptance of our
products and services, expanded product configurations and the higher average
number of user

                                      14



seat licenses purchased per order, as well as an increase in services revenues
generated by an expanded number of customers who licensed our products. The
number of new customers increased from 503 as of September 30, 2000 to 850 as
of September 30, 2001. The average sales price of an initial production order
was $282,000 for the three months ended September 30, 2000 and $287,000 for the
three months ended September 30, 2001. Our ability to attract new customers was
a result of our developing a larger and more experienced sales and marketing
staff, which numbered 263 persons as of September 30, 2000 and 375 persons as
of September 30, 2001, and as a result of increased levels of
partner-influenced sales.

   License. License revenues decreased 22% from $26.5 million for the three
months ended September 30, 2000 to $20.7 million for the three months ended
September 30, 2001. The decrease in license revenues in absolute dollars was a
result of a general slowdown in the global economy compounded by a significant
disruption in business operations as a result of the tragic events of September
11, 2001. As a result of these events, potential customers who were directly
affected by the attacks either postponed or canceled the sales process. License
revenues represented 67% and 48% of total revenues for the three months ended
September 30, 2000 and 2001, respectively. The decrease in license revenues as
a percentage of total revenues reflects delays in customer spending and the
general slowdown in the global economy and strong services revenues.

   Services. Services revenues increased 75% from $12.9 million for the three
months ended September 30, 2000 to $22.5 million for the three months ended
September 30, 2001. Services revenues represented 33% and 52% of total
revenues, respectively, in those periods. The increase in services revenues
reflects a $6.4 million increase in maintenance fees and a $3.1 million
increase in professional services fees. The increased maintenance fees reflect
maintenance fees from our larger customer base and the increase in professional
service fees reflect increased professional services staff. We have made and we
expect to continue to make investments in our professional services
organization to increase the capacity of that organization to meet the demand
for services from our customers.

  Cost of Revenues

   License. Cost of license revenues includes expenses incurred to manufacture,
package and distribute our software products and related documentation, as well
as costs of licensing third-party software sold in conjunction with our
software products. Cost of license revenues increased 108% from $317,000 for
the three months ended September 30, 2000 to $660,000 for the three months
ended September 30, 2001. Cost of license revenues represented 1% and 3%,
respectively, of license revenues in the three months ended September 30, 2000
and September 30, 2001. The increase in absolute dollars of cost of license
revenues was attributable to an increase in royalties paid to third party
software vendors.

   We expect cost of license revenues to increase in absolute dollar amounts in
the future. We also expect cost of license revenues as a percentage of license
revenues to vary from period to period depending primarily on the amount of
license revenues recognized in each period.

   Services. Cost of services revenues consists primarily of salary and related
costs of our professional services, training, maintenance and support
personnel, and to a lesser extent, subcontractor expenses. Cost of services
revenues increased 21% from $11.6 million for the three months ended September
30, 2000 to $14.0 million for the three months ended September 30, 2001. Cost
of services revenues represented 90% and 62% of services revenues,
respectively, in those periods. This increase in absolute dollars of cost of
services revenues was primarily attributable to an increase in the number of
in-house services personnel from 187 to 255. The decrease in cost of services
revenues as a percentage of services revenues was a result of improved
productivity in the services organization.

   We have experienced significant increases in our cost of services and our
services revenues have increased at a slower rate. Since services revenues have
lower gross margins than license revenues, our gross margins will decline if
our service revenues grow faster than our license revenues. We expect cost of
services revenues as a percentage of services revenues to vary from period to
period depending in part on whether the services are

                                      15



performed by our in-house staff or by subcontractors, and on the overall
utilization rates of our in-house professional services staff. The utilization
of in-house staff or subcontractors is affected by the mix of services we
provide, which is unpredictable.

  Gross Profit

   Gross profit increased 4% from $27.5 million for the three months ended
September 30, 2000 to $28.5 million for the three months ended September 30,
2001. Gross profit represented 70% and 66% of total revenues, respectively, in
those periods. The decrease in gross profit as a percentage of total revenues
was a result of the decrease in license revenues as a percentage of total
revenues resulting from a general slowdown in the global economy. We expect
gross profit as a percentage of total revenues to fluctuate from period to
period primarily as a result of changes in the relative proportion of license
and services revenues.

  Operating Expenses

   Research and Development. Research and development expenses consist
primarily of personnel and related costs to support product development
activities. Research and development expenses increased 38% from $5.1 million
for the three months ended September 30, 2000 to $7.0 million for the three
months ended September 30, 2001, representing 13% and 16% of total revenues in
those periods, respectively. This increase in absolute dollar amounts was due
to increases in the number of our product development personnel, which grew
from 86 to 172 persons, and to higher associated wages, salaries and
recruitment costs. We believe that continued investment in research and
development is critical to our strategic objectives, and we expect the dollar
amounts of research and development expenses to increase in future periods. We
expect that the percentage of total revenues represented by research and
development expenses will fluctuate from period to period depending primarily
on when we hire new research and development personnel as well as the size and
timing of product development projects and revenue fluctuations. To date, all
software development costs have been expensed in the period incurred.

   Sales and Marketing. Sales and marketing expenses consist primarily of
salaries and related costs for sales and marketing personnel, sales
commissions, travel and marketing programs. Sales and marketing expenses
increased 5% from $21.2 million for the three months ended September 30, 2000
to $22.3 million for the three months ended September 30, 2001, representing
54% and 52% of total revenues in those periods, respectively. This increase in
absolute dollar amounts primarily reflects increases in sales and marketing
personnel costs of $2.5 million, increased marketing-related costs of $635,000
and increases in other expenses such as rent, depreciation of fixed assets and
travel expenses, partially offset by a decrease in commissions and bonuses of
$3.6 million. The decrease in sales and marketing expenses as a percentage of
total revenues reflects total revenues increasing more rapidly than sales and
marketing expenses due to the management of sales and marketing spending in
light of the current economic slowdown. We are endeavoring to control, and
possibly reduce, our sales and marketing costs in absolute dollars throughout
the current economic slowdown. We anticipate that, with evidence of a sustained
recovery of the U.S. economy, we would continue to invest in order to expand
our customer base and increase brand awareness. We also anticipate that the
percentage of total revenues represented by sales and marketing expenses will
fluctuate from period to period depending primarily on when we hire new sales
personnel, the timing of new marketing programs and the levels of revenues in
each period.

   General and Administrative. General and administrative expenses consist
primarily of salaries and related costs for accounting, human resources, legal
and other administrative functions, as well as provisions for doubtful
accounts. General and administrative expenses increased 48% from $3.7 million
for the three months ended September 30, 2000 to $5.5 million for the three
months ended September 30, 2001, representing 9% and 13% of total revenues,
respectively. This increase in absolute dollar amounts was due to additional
staffing of general and administrative functions to support expanded
operations. The increase in general and administrative

                                      16



expenses as a percentage of total revenues reflects increasing general and
administrative expenses due to hiring of additional personnel and due to a
decline in license revenues. We are endeavoring to control, and possibly
reduce, our general and administrative costs in absolute dollars throughout the
current economic slowdown. We anticipate that, with evidence of a sustained
recovery of the U.S. economy, we would continue to invest in order to support
expanding operations. We expect that the percentage of total revenues
represented by general and administrative expenses will fluctuate from period
to period depending primarily on when we hire new general and administrative
personnel to support expanding operations as well as the size and timing of
expansion projects and revenue growth.

   Amortization of Deferred Stock-Based Compensation. We recorded deferred
stock-based compensation of $7.3 million and $30.4 million for stock options
granted in 1999 and stock options granted and assumed in 2000, respectively. In
2000, we recorded deferred stock-based compensation of $28.8 million in
connection with granting of stock options and issuance of shares related to the
acquisitions of Neonyoyo, Metacode Technologies and Ajuba Solutions.
Amortization of deferred stock-based compensation was $1.5 million and $3.2
million for the three months ended September 30, 2000 and 2001, respectively.
Approximately $159,000, $686,000, $305,000 and $354,000 of deferred stock-based
compensation amortization relates to personnel in services, research and
development, sales and marketing and general and administrative departments,
respectively, for the three months ended September 30, 2000. Approximately
$10,000, $2.0 million, $1.1 million and $148,000 of deferred stock-based
compensation amortization relates to personnel in services, research and
development, sales and marketing and general and administrative departments,
respectively, for the three months ended September 30, 2001. We expect
amortization of deferred stock-based compensation to be approximately $14.2
million and $6.7 million for 2001 and 2002, respectively, which includes an
estimated variable accounting charge based on the assumption that the Company's
stock price will remain unchanged in future periods as that of September 30,
2001. The variable accounting charge relates to the stock option exchange
program, which is a variable option plan whereby the accounting charge for the
options will be reassessed and reflected in the income statement for each
reporting period.

   Amortization of Acquired Intangible Assets. In July 2000, we recorded
intangible assets of approximately $87.1 million in connection with the
acquisition of Neonyoyo, Inc. Goodwill related to this transaction approximated
$77.9 million and intangible assets related to workforce and covenants not to
compete of Neonyoyo, Inc. approximated $7.5 million of the purchase price. The
total purchase price for this acquisition was approximately $88.2 million. The
purchase price was allocated to the tangible and intangible assets acquired and
liabilities assumed based upon their respective fair values at the acquisition
date. In October 2000, we recorded intangible assets of approximately $27.2
million in connection with the acquisition of Ajuba Solutions, Inc. including
goodwill in the amount of approximately $25.7 million and intangible assets
related to workforce of approximately $1.5 million of the purchase price. The
total purchase price for this acquisition was approximately $24.9 million. In
November 2000, we recorded intangible assets of approximately $147.9 million in
connection with the acquisition of Metacode Technologies, Inc. including
goodwill of approximately $143.5 million, intangible assets related to
workforce of Metacode of approximately $1.7 million and completed technology of
approximately $2.6 million of the purchase price. The total purchase price for
this acquisition was approximately $152.5 million. Amortization of acquired
intangible assets was $5.0 million and $22.2 million for the three months ended
September 30, 2000 and 2001, respectively. We expect amortization of acquired
intangible assets to be $88.2 million and $2.7 million for fiscal years 2001
and 2002, respectively.

   The original purchase price allocations for each acquisition were based on
preliminary unaudited information. Subsequent to each acquisition date and upon
completion of audits of each acquiree and the integration of the acquisitions,
a number of adjustments have been made to the respective acquisition balance
sheet assets and goodwill, including a $3.7 million adjustment in respect of
Metacode to reduce cash and cash equivalents, and an aggregate non-cash
adjustment of $2.3 million in respect of Neonyoyo and Ajuba, relating primarily
to reversals of excess accruals for acquisition related expenses during the
nine months ended September 30, 2001.

   These acquisitions were accounted for as purchase business combinations. In
connection with these acquisitions, we recorded $247.1 million in goodwill and
$15.1 million in other intangible assets. As of

                                      17



September 30, 2001, our stock price had declined significantly since the
respective valuation dates of the shares issued in connection with each
acquisition. After September 30, 2001, our stock price has been volatile. Due
to these changes, along with changes in the markets in which we compete and in
the United States and global economies, we have begun an analysis to evaluate
our product offering and cost containment strategies. In connection with our
analysis, we also will evaluate whether the respective fair values of our
goodwill and other intangible assets may be less than their respective carrying
values. This process will include an analysis of estimated cash flows that we
expect to generate from future operations for purposes of determining whether
an impairment of goodwill and other intangible assets has occurred. If, as a
result of our analysis, we determine that there has been an impairment of
goodwill and other intangible assets, the carrying value of these assets would
be written down to their fair values as a charge against our operating results
in the period that the determination is made. A significant impairment would
harm our financial position and operating results.

   Facilities Relocation Charges. During the three months ended September 30,
2001, we recorded a $9.4 million charge associated with costs of relocation of
our facilities. These charges included $3.9 million in lease abandonment
charges relating to the consolidation of our three facilities in the Silicon
Valley into one single corporate location and costs associated with abandoned
leased facilities in Austin. Facilities relocation charges also include $3.5
million consisting of the write-down of certain operating equipment and
leasehold improvements associated with the abandoned facilities. We also
incurred charges of $2.0 million, through September 30, 2001, as a result of
duplicate lease costs associated with the dual occupation of our current and
abandoned facilities. The relocation charges are an estimate as of September
30, 2001 and may change if we obtain subleases for the existing facilities and
the actual sublease income is known. At September 30, 2001, payments of
$809,000 had been made in connection with these charges. At September 30, 2001,
$16.8 million had been accrued and is payable through 2007.

   Interest Income and Other, Net. Interest income and other, net, decreased
from $3.2 million for the three months ended September 30, 2000 to $2.0 million
for the three months ended September 30, 2001 due to the decrease in interest
rates earned on cash and short term investments.

   Provision for Income Taxes. There was no provision for income taxes for the
three months ended September 30, 2001, based on a pretax loss of $39.1 million.
During the three months ended September 30, 2001, we changed our estimate of
the annual effective tax rate as a result of revised expectations for operating
results for fiscal year 2001. As a result of this change, the income tax
provision recorded for the six months ended June 30, 2001, did not need to be
changed during the three months ended September 30, 2001, in order to reflect
the effective tax rate for the year. Accordingly, there was no provision for
income taxes recorded during the three months ended September 30, 2001. Prior
to this change, excluding the effect of amortization of deferred stock-based
compensation, amortization of acquired intangible assets and facilities
relocation charges, the effective tax rate was 33%.

Nine months ended September 30, 2000 and 2001

   Revenues. Total revenues increased 105% from $77.5 million for the nine
months ended September 30, 2000 to $158.7 million for the nine months ended
September 30, 2001. This increase was attributable to greater market acceptance
of our products and services, expanded product configurations and the greater
quantity of user seats purchased on average, as well as an increase in licenses
and services revenues generated by an expanded number of customers who licensed
our products. Our ability to attract new customers was a result of our
developing a larger and more experienced sales and marketing staff, which
numbered 263 persons as of September 30, 2000 and 375 persons as of September
30, 2001, and a result of increased levels of partner-influenced sales.

   License. License revenues increased 76% from $51.3 million for the nine
months ended September 30, 2000 to $90.4 million for the nine months ended
September 30, 2001. License revenues represented 66% and 57% of total revenues,
respectively, in those periods. The decrease in license revenues as a
percentage of total revenues reflects delays in customer spending and the
general slowdown in the economy. The increase in license revenues in absolute
dollars reflects our growing customer base.

                                      18



   Services. Services revenues increased 161% from $26.2 million for the nine
months ended September 30, 2000 to $68.3 million for the nine months ended
September 30, 2001. Services revenues represented 34% and 43% of total
revenues, respectively, in those periods. The increase in services revenues as
a percentage of total revenues reflects a $19.9 million increase in
professional services fees, a $19.8 million increase in maintenance fees and a
$2.4 million increase in training fees. The increased professional services and
maintenance fees were due to increased demand for services and maintenance from
a larger customer base, and due to an increase in the number of professional
services staff.

  Cost of Revenues

   License. Cost of license revenues was $584,000 for the nine months ended
September 30, 2000 and increased to $1.8 million for the nine months ended
September 30, 2001. Cost of license revenues represented 1% and 2% of license
revenues in the nine months ended September 30, 2000 and September 30, 2001,
respectively.

   Services. Cost of services revenues increased 91% from $24.2 million for the
nine months ended September 30, 2000 to $46.1 million for the nine months ended
September 30, 2001. Cost of services revenues represented 92% and 68% of
services revenues, respectively, in those periods. This increase in absolute
dollars was primarily attributable to an increase in the number of in-house
staff from 187 to 255. The decrease in cost of services revenues as a
percentage of services revenues was a result of improved productivity in the
services organization.

   Gross Profit. Gross profit increased 110% from $52.8 million for the nine
months ended September 30, 2000 to $110.8 million for the nine months ended
September 30, 2001. Gross profit represented 68% and 70% of total revenues,
respectively, in those periods. This increase in absolute dollar amounts
reflects increased license and services revenues from a larger customer base.
The increase in gross profit as a percentage of total revenues was a result of
an improvement in the effective staff utilization rate of our professional
services organization, which offset the impact on gross profit of the decrease
in license revenues as a percentage of total revenues.

  Operating Expenses

   Research and Development. Research and development expenses increased 128%
from $10.5 million for the nine months ended September 30, 2000 to $23.9
million for the nine months ended September 30, 2001, representing 14% and 15%
of total revenues, respectively, in those periods. This increase in absolute
dollar amounts was due to increases in the number of product development
personnel, which grew from 86 to 172 persons, and to higher associated wages,
salaries and recruitment costs.

   Sales and Marketing. Sales and marketing expenses increased 71% from $45.1
million for the nine months ended September 30, 2000 to $77.0 million for the
nine months ended September 30, 2001, representing 58% and 48% of total
revenues in those periods, respectively. This increase in absolute dollar
amounts primarily relates to increases in sales and marketing personnel costs
of $17.5 million, increased marketing-related costs of $3.5 million, increased
travel costs of $2.7 million, and the remainder is mostly attributable to other
expenses such as rent, depreciation of fixed assets, telephone and utilities.
The decrease in sales and marketing expenses as a percentage of total revenues
reflects total revenue increasing more rapidly than sales and marketing
expenses due to increases in product prices and the management of sales and
marketing spending in light of the current economic slowdown.

   General and Administrative. General and administrative expenses increased
99% from $8.5 million for the nine months ended September 30, 2000 to $16.9
million for the nine months ended September 30, 2001, representing 11% total
revenues in both periods. This increase in absolute dollar amounts was due to
additional staffing of general and administrative functions to support expanded
operations. We are endeavoring to control,

                                      19



and possibly reduce, our general and administrative costs in absolute dollars
throughout the current economic slowdown. We anticipate that, with evidence of
a sustained recovery of the U.S. economy, we would continue to invest in order
to support expanding operations. We expect that the percentage of total
revenues represented by general and administrative expenses will fluctuate from
period to period depending primarily on when we hire new general and
administrative personnel to support expanding operations as well as the size
and timing of expansion projects.

   Amortization of Deferred Stock-Based Compensation. Amortization of deferred
stock-based compensation was $3.0 million and $12.1 million for the nine months
ended September 30, 2000 and 2001, respectively. Approximately $541,000,
$879,000, $1,020,000 and $514,000 of deferred stock-based compensation
amortization relates to personnel in services, research and development, sales
and marketing and general and administrative departments, respectively, for the
nine months ended September 30, 2000. Approximately $261,000, $7.0 million,
$4.0 million and $849,000 of deferred stock-based compensation amortization
relates to personnel in services, research and development, sales and marketing
and general and administrative departments, respectively, for the nine months
ended September 30, 2001.

   Amortization of Acquired Intangible Assets. Amortization of acquired
intangible assets was $5.1 million and $66.2 million for the nine months ended
September 30, 2000 and 2001, respectively, associated with intangible assets
recognized in connection with our acquisitions of Neonyoyo, Metacode
Technologies and Ajuba Solutions.

   Facilities Relocation Charges. During the nine months ended September 30,
2001, we recorded a $22.2 million charge associated with costs of relocation of
our facilities. These charges included $16.7 million in lease abandonment
charges relating to the consolidation of our three facilities in the Silicon
Valley into one single corporate location and costs associated with abandoned
leased facilities in Austin. Facilities relocation charges also include $3.5
million consisting of the write-down of certain operating equipment and
leasehold improvements associated with the abandoned facilities. We also
incurred charges of $2.0 million, through September 30, 2001, as a result of
duplicate lease costs associated with the dual occupation of our current and
abandoned facilities.

   Interest Income and Other, Net. Interest income and other, net, decreased
from $9.2 million for the nine months ended September 30, 2000 to $7.0 million
for the nine months ended September 30, 2001 due to the decrease in interest
rates earned on cash and short term investments.

   Provision for Income Taxes. Income tax expense was $1.4 million for the nine
months ended September 30, 2001, based on a pretax loss of $100.4 million.
During the three months ended September 30, 2001, we changed our estimate of
the annual effective tax rate as a result of revised expectations for operating
results for fiscal year 2001. As a result of this change, the income tax
provision recorded during the six months ended June 30, 2001, did not need to
be changed during the three months ended September 30, 2001, in order to
reflect the effective tax rate for the year. Accordingly, there was no
provision for income taxes recorded during the three months ended September 30,
2001. Prior to this change, excluding the effect of amortization of deferred
stock-based compensation, amortization of acquired intangible assets and
facilities relocation charges, the effective tax rate was 33%.

Liquidity and Capital Resources

   Net cash provided by operating activities was $5.6 million and $10.7 million
in the nine months ended September 30, 2000 and 2001, respectively. Net cash
provided by operating activities in the 2000 period primarily reflected net
losses offset, in part by an increase in accrued liabilities and deferred
revenue offset by increases in accounts receivable. Net cash provided by
operating activities in the 2001 period primarily reflected increasing net
losses offset, in part by amortization of acquired intangibles, facilities
relocation charges, amortization of stock-based compensation and increases in
accrued liabilities and deferred revenue, offset by decreases in accounts
payable.

   During the nine months ended September 30, 2000 and 2001 investing
activities included purchases of property and equipment, principally computer
hardware and software for our growing number of employees.

                                      20



Cash used to purchase property and equipment was $8.1 million and $13.6 million
during the nine months ended September 30, 2000 and 2001, respectively. We
expect that capital expenditures will increase as we grow our operations,
infrastructure and personnel. As of September 30, 2001 we had no material
capital expenditure commitments.

   During the nine months ended September 30, 2000 and 2001, our investing
activities included purchases and maturities of short-term and long-term
investments. Net purchases of investments approximated $102.4 million during
the nine months ended September 30, 2000. Net maturities of investments were
$38.8 million during the nine months ended September 30, 2001. As of September
30, 2001, we have not invested in derivative securities. We expect that, in the
future, cash in excess of current requirements will continue to be invested in
high credit quality, interest-bearing securities.

   During the nine months ended September 30, 2001, our investing activities
included a $3.8 million purchase price adjustment, which related to Metacode
Technologies, Inc. The purchase price adjustment reflects a reduction in the
valuation of cash and investments, subsequent to the acquisition date and upon
completion of an audit of Metacode Technologies, Inc.

   During the nine months ended September 30, 2000, our investing activities
included the acquisition of Neonyoyo, Inc. The net cash paid in connection with
the acquisition was $8.0 million.

   Net cash provided by financing activities in the nine months ended September
30, 2000 and 2001 was $155.8 million and $8.3 million, respectively. Net cash
provided by financing activities primarily reflects the proceeds of issuance of
common stock in each of these periods. During September 2001, the Board of
Directors approved a program to repurchase up to $25.0 million of our common
stock on the open market. During the nine months ended September 30, 2001, we
repurchased 827,500 of our common shares on the open market at a cost of $3.6
million under this program.

   At September 30, 2001, our sources of liquidity consisted of $224.3 million
in cash, cash equivalents and investments. At September 30, 2001, we had $178.6
million in working capital. We have a $5.0 million line of credit with Silicon
Valley Bank, which bears interest at the bank's prime rate, which was 6.5% at
September 30, 2001. The line of credit is secured by all of our tangible and
intangible assets. We must also maintain minimum quarterly unrestricted cash,
cash equivalents and short-term investments, among other things. We have a
$20.0 million line of credit with Washington Mutual Business Bank, which bears
interest at the Wall Street Journal's prime rate, which was 6.5% at September
30, 2001 and is secured by cash. We have a $15.2 million line of credit with
Wells Fargo Bank, which is secured by cash and bears interest at our option of
either: (1) a variable rate of 1% below the bank's prime rate adjusted from
time to time or (2) a fixed rate of 1.5% above the Libor in effect on the first
day of the term. None of the lines of credit were used as of September 30,
2001. We intend to maintain the lines of credit. As of September 30, 2001, we
were in compliance with all of our financial covenants and restrictions under
the lines of credit.

   We believe that our current cash, cash equivalents, short-term investment
balances, cash flows from operations and funds available under existing credit
facilities will be sufficient to meet our working capital requirements and
capital expenditures for the foreseeable future. Long-term, we may require
additional funds to support our working capital requirements or for other
purposes and may seek to raise additional funds through public or private
equity or debt financing or from other sources. There can be no assurance that
additional financing will be available on acceptable terms, if at all.

   If adequate funds are not available or are not available on acceptable
terms, we may be unable to develop or enhance our products, take advantage of
future opportunities, or respond to competitive pressures or unanticipated
requirements, which could have a material adverse effect on our business,
financial condition and operating results.

                                      21



                       FACTORS AFFECTING FUTURE RESULTS

   The risks and uncertainties described below are not the only risks we face.
These risks are the ones we consider to be significant to your decision whether
to invest in our common stock at this time. We might be wrong. There may be
risks that you in particular view differently than we do, and there are other
risks and uncertainties that we do not presently know or that we currently deem
immaterial, but that may in fact harm our business in the future. If any of
these events occur, our business, results of operations and financial condition
could be seriously harmed, the trading price of our common stock could decline
and you may lose all or part of your investment.

   In addition to other information in this Form 10-Q, the following factors
should be considered carefully in evaluating Interwoven and our business.

Our operating history is limited, so it will be difficult for you to evaluate
our business in making an investment decision.

   We have a limited operating history and are still in the early stages of our
development, which makes the evaluation of our business operations and our
prospects difficult. We shipped our first product in May 1997. Since that time,
we have derived substantially all of our revenues from licensing our TeamSite
product and related products and services. In evaluating our common stock, you
should consider the risks and difficulties frequently encountered by companies
in new and rapidly evolving markets, particularly those companies whose
businesses depend on the Internet and corporate information technology
spending. These risks and difficulties, as they apply to us in particular,
include:

  .  delay or deferral of customer orders or implementations of our products;

  .  fluctuations in the size and timing of individual license transactions;

  .  the mix of products and services sold;

  .  our ability to develop and market new products and control costs;

  .  changes in demand for our products;

  .  concentration of our revenues in a single product or family of products;

  .  our dependence on large orders;

  .  our ability to manage expanding operations;

  .  our need to attract, train and retain qualified personnel;

  .  our need to establish and maintain strategic relationships with other
     companies, some of which may in the future become our competitors; and

  .  our need to expand internationally.

   One or more of the foregoing factors may cause our operating expenses to be
disproportionately high during any given period or may cause our net revenue
and operating results to be significantly lower than expected. Based upon the
preceding factors, we may experience a shortfall in revenue or earnings or
otherwise fail to meet public market expectations, which could materially
adversely affect our business, financial condition and the market price of our
common stock.

If we do not increase our license revenues significantly, we will fail to
achieve and sustain operating profitability.

   We have incurred net losses from operations in each quarter since our
inception through the quarter ended September 30, 2001. Our net losses amounted
to $6.3 million in 1998, $15.7 million in 1999, $32.1 million in 2000 and
$101.9 million for the nine months ended September 30, 2001. As of September
30, 2001, we had an

                                      22



accumulated deficit of approximately $159.9 million. We are endeavoring to
control, and possibly reduce, our sales and marketing costs in absolute dollars
throughout the current economic slowdown. We anticipate that, with evidence of
a sustained recovery of the U.S. economy, we would continue to invest in order
to expand our customer base and increase brand awareness. To sustain operating
profitability on a quarterly and annual basis, we will need to increase our
revenues significantly, particularly our license revenues. We cannot predict
when we will become profitable, if at all. Furthermore, we have generally made
business decisions with reference to net profit metrics excluding non-cash
charges, such as, acquisition and stock-based compensation charges. We expect
to continue to make acquisitions, incur stock based compensation and intangible
amortization charges, which will increase our losses including these non-cash
expenses.

Our operating results fluctuate widely and are difficult to predict, so we may
fail to satisfy the expectations of investors or market analysts and our stock
price may decline.

   Our quarterly operating results have fluctuated significantly in the past,
and we expect them to continue to fluctuate unpredictably in the future. The
main factors affecting these fluctuations are:

  .  the discretionary nature of our customer's purchases and their budget
     cycles;

  .  the number of new web initiatives launched by our customers;

  .  the size and complexity of our license transactions;

  .  potential delays in recognizing revenue from license transactions;

  .  timing of new product releases;

  .  sales force capacity and the influence of reseller partners; and

  .  seasonal variations in operating results.

   It is possible that in some future periods our results of operations may not
meet or exceed the forecasts periodically disclosed by management or the
expectations of public market analysts and investors. If this occurs, the price
of our common stock is likely to decline. Further, we anticipate that our
sequential percentage rate of revenue growth will decline in future quarters in
part because of the difficulty of maintaining high growth rates calculated off
progressively larger base revenue numbers. We anticipate flat to declining
sequential revenues for the next few quarters due to the current economic
slowdown.

Since large orders are increasingly important to us, our quarterly results are
subject to wide fluctuation.

   We derive a significant portion of our license revenues from relatively
large orders. We expect the percentage of larger orders as related to total
orders to increase. This dependence on large orders makes our net revenue and
operating results more likely to vary from quarter to quarter because the loss
of any particular large order is significant. As a result, our operating
results could suffer if any large orders are delayed or cancelled in any future
period. We expect that we will continue to depend upon a small number of large
orders for a significant portion of our license revenues.

The recent economic slowdown has reduced our sales and will cause us to
experience operating losses.

   The current widespread economic slowdowns in the markets we serve have
harmed our sales. Capital spending on information technology in general and
capital spending on web initiatives in particular appears to have declined. We
expect this trend to continue for the foreseeable future. In addition, since
many of our customers are also suffering adverse effects of the general
economic slowdown, we may find that collecting accounts receivable from
existing or new customers will take longer than we expect or that some accounts
receivable will become uncollectable. In addition, air travel disruption and
delays impair our sales efforts and our ability to deliver services to
customers, which harms our revenue.

                                      23



We face significant competition, which could make it difficult to acquire and
retain customers and inhibit any future growth.

   We expect market competition to persist and intensify. Competitive pressures
may seriously harm our business and results of operations if they inhibit our
future growth, or require us to hold down or reduce prices, or increase our
operating costs. Our competitors include, but are not limited to:

  .  potential customers that use in-house development efforts;

  .  developers of software that directly addresses the need for web content
     management, such as Documentum, Eprise, Filenet, Intranet Solutions,
     Microsoft, Rational Software and Vignette.

   We also face potential competition from our strategic partners, such as BEA
Systems and IBM, or from other companies, such as Oracle, that may in the
future decide to compete in our market. Many of our existing and potential
competitors have longer operating histories, greater name recognition, larger
customer bases and significantly greater financial, technical and marketing
resources than we do. Many of these companies can also leverage extensive
customer bases and adopt aggressive pricing policies to gain market share.
Potential competitors may bundle their products in a manner that discourages
users from purchasing our products. For example, Microsoft has recently
introduced a content management product and might choose to bundle it with
other products in ways that would harm our competitive position. Barriers to
entering the web content management software market are relatively low.

   Although we believe the number of our competitors is increasing, we believe
there may be consolidation in the web content management software industry. We
expect that the general downturn of stock prices in the Internet and technology
industries since March 2000 will result in significant acceleration of this
trend, with fewer but more financially sound competitors surviving that are
better able to compete with us for our current and potential customers.

If we fail to establish and maintain strategic relationships, the market
acceptance of our products, and our profitability, may decline.

   To offer products and services to a larger customer base our direct sales
force depends on strategic partnerships and marketing alliances to obtain
customer leads, referrals and distribution. For example, the majority of our
revenues are associated with referrals from our strategic partners. If we are
unable to maintain our existing strategic relationships or fail to enter into
additional strategic relationships, our ability to increase our sales and
reduce expenses will be harmed. We would also lose anticipated customer
introductions and co-marketing benefits. Our success depends in part on the
success of our strategic partners and their ability to market our products and
services successfully. We also rely on our strategic partnerships to aid in the
development of our products. Should our strategic partners not regard us as
significant for their own businesses, they could reduce their commitment to us
or terminate their respective relationships with us, pursue other partnerships
or relationships, or attempt to develop or acquire products or services that
compete with our products and services. Even if we succeed in establishing
these relationships, they may not result in additional customers or revenues.

Because the market for our products is new, we do not know whether existing and
potential customers will purchase our products in sufficient quantity for us to
achieve profitability.

   The market for web content management software is relatively new and rapidly
evolving. We expect that we will continue to need to educate prospective
clients about the uses and benefits of our products and services. Various
factors could inhibit the growth of the market and market acceptance of our
products and services. In particular, potential customers that have invested
substantial resources in other methods of conducting business over the Internet
may be reluctant to adopt a new approach that may replace, limit or compete
with their existing systems. We cannot be certain that the market for our
products will continue to expand.

                                      24



Acquisitions may harm our business by being more difficult than expected to
integrate, by diverting management's attention or by subjecting us to
unforeseen accounting problems.

   As part of our business strategy, we may seek to acquire or invest in
additional businesses, products or technologies that we feel could complement
or expand our business. If we identify an appropriate acquisition opportunity,
we might be unable to negotiate the terms of that acquisition successfully,
finance it, develop the intellectual property acquired from it or integrate it
into our existing business and operations. We may also be unable to select,
manage or absorb any future acquisitions successfully. Further, the negotiation
of potential acquisitions, as well as the integration of an acquired business,
especially if it involved our entering a new market, would divert management
time and other resources and put us at a competitive disadvantage. We may have
to use a substantial portion of our available cash, including proceeds from
public offerings, to consummate an acquisition. On the other hand, if we
consummate acquisitions through an exchange of our securities, our stockholders
could suffer significant dilution. In addition, we cannot assure you that any
particular acquisition, even if successfully completed, will ultimately benefit
our business.

   In connection with our acquisitions, we may be required to write off
software development costs or other assets, incur severance liabilities,
amortization expenses related to acquired intangible assets, or incur debt, any
of which could harm our business, financial condition, cash flows and results
of operations. The companies we acquire may not have audited financial
statements, detailed financial information, or adequate internal controls.
There can be no assurance that an audit subsequent to the completion of an
acquisition will not reveal matters of significance, including with respect to
revenues, expenses, contingent or other liabilities, and intellectual property.
Any such write off could harm our financial results.

We may be required to write-off all or a portion of the value of assets we
acquired in our recent business combinations.

   Accounting principles require companies like us to review the value of
assets from time to time to determine whether those values have been impaired.
Because our stock price has declined in recent periods, and the stock prices of
other companies comparable to us and to companies we acquired have declined in
recent periods, we have begun a process of determining whether the value on our
balance sheet that those acquired companies represent should be adjusted
downward. This process would include an analysis of estimated cash flows
expected from future operations. If as a result of this analysis we determine
there has been an impairment of goodwill and other intangible assets, the
carrying value of those assets will be written down to fair value as a charge
against operating results in the period that the determination is made. Any
significant impairment would harm our operating results for the period in which
the charge is recorded, our financial position, and could harm the price of our
stock.

Our lengthy sales cycle makes it particularly difficult for us to forecast
revenue, requires us to incur high costs of sales, and increases the
variability of quarterly fluctuations.

   The time between our initial contact with a potential customer and the
ultimate sale, which we refer to as our sales cycle, typically ranges between
three and nine months, depending largely on the customer. We believe that the
recent economic slowdown has lengthened our sales cycle as customers delay
decisions on implementing web initiatives. Further travel delays may interfere
with our sales efforts and impair our revenue growth. If we do not shorten our
sales cycle, it will be difficult for us to reduce sales and marketing
expenses. In addition, as a result of our lengthy sales cycle, we have only a
limited ability to forecast the timing and size of specific sales. This makes
it more difficult to predict quarterly financial performance, or to achieve it,
and any delay in completing sales in a particular quarter could harm our
business and cause our operating results to vary significantly.

We rely heavily on sales of one product, so if it does not continue to achieve
market acceptance we will continue to experience operating losses.

   Since 1997, we have generated substantially all of our revenues from
licenses of, and services related to, our TeamSite product. We believe that
revenues generated from TeamSite will continue to account for a large

                                      25



portion of our revenues for the foreseeable future. A decline in the price of
TeamSite, or our inability to increase license sales of TeamSite, would harm
our business and operating results more seriously than it would if we had
several different products and services to sell. In addition, our future
financial performance will depend upon successfully developing and selling
enhanced versions of TeamSite. If we fail to deliver product enhancements or
new products that customers want it will be more difficult for us to succeed.

We must attract and retain qualified personnel, which is particularly difficult
for us because we compete with other Internet-related software companies and
are located in the San Francisco Bay area, where there is competition for
personnel.

   Our success depends on our ability to attract and retain qualified,
experienced employees. We compete for experienced engineering, sales and
consulting personnel with Internet professional services firms, software
vendors, consulting and professional services companies. It is also
particularly difficult to recruit and retain personnel in the San Francisco Bay
area, where we are located. Although we provide compensation packages that
include incentive stock options, cash incentives and other employee benefits,
the volatility and current market price of our common stock may make it
difficult for us to attract, assimilate and retain highly qualified employees
in the future. In addition, our customers generally purchase consulting and
implementation services from us, but it is difficult and expensive to recruit,
train and retain qualified personnel to perform these services, and we may from
time to time have inadequate levels of staffing to perform these services. As a
result, our growth could be limited due to our lack of capacity to provide
those services, or we could experience deterioration in service levels or
decreased customer satisfaction, any of which would harm our business.

If we do not improve our operational systems on a timely basis, we will be more
likely to fail to manage our growth properly.

   We have expanded our operations rapidly in recent years. We intend to
continue to expand our operational systems for the foreseeable future to pursue
existing and potential market opportunities. This expansion places a
significant demand on management and operational resources. In order to manage
our growth, we need to implement and improve our operational systems,
procedures and controls on a timely basis. If we fail to implement and improve
these systems in a timely manner, our business will be seriously harmed.

Difficulties in introducing new products and upgrades in a timely manner will
make market acceptance of our products less likely.

   The market for our products is characterized by rapid technological change,
frequent new product introductions and Internet-related technology
enhancements, uncertain product life cycles, changes in customer demands and
evolving industry standards. We expect to add new content management
functionality to our product offerings by internal development, and possibly by
acquisition. Content management technology is more complex than most software,
and new products or product enhancements can require long development and
testing periods. Any delays in developing and releasing new products could harm
our business. New products or upgrades may not be released according to
schedule or may contain defects when released. Either situation could result in
adverse publicity, loss of sales, delay in market acceptance of our products or
customer claims against us, any of which could harm our business. If we do not
develop, license or acquire new software products, or deliver enhancements to
existing products on a timely and cost-effective basis, our business will be
harmed.

Stock-based compensation charges and amortization of acquired intangibles will
reduce our reported net income.

   In connection with our acquisitions, we allocated a portion of the purchase
price to intangible assets such as goodwill, in-process research and
development, acquired technology, acquired workforce and covenants not to
compete. We have also recorded deferred compensation related to options assumed
and shares issued to effect business combinations, as well as options granted
below fair market value associated with our initial public

                                      26



offering in October 1999. The future amortization expense related to the
acquisitions and deferred stock-based compensation may be accelerated as we
assess the value and useful life of the intangible assets, and accelerated
expense would reduce our earnings.

   In addition, our stock option repricing program requires us to record a
compensation charge on a quarterly basis as a result of variable plan
accounting treatment, which will lower our earnings. This charge will be
evaluated on a quarterly basis and additional charges will be recorded if the
market price of our stock exceeds the price of the repriced options.

Our products might not be compatible with all major platforms, which could
limit our revenues.

   Our products currently operate on the Microsoft Windows NT, Microsoft
Windows 2000, Linux, IBM AIX, Hewlett Packard UX and Sun Solaris operating
systems. In addition, our products are required to interoperate with leading
web content authoring tools and web application servers. We must continually
modify and enhance our products to keep pace with changes in these applications
and operating systems. If our products were to be incompatible with a popular
new operating system or Internet business application, our business would be
harmed. In addition, uncertainties related to the timing and nature of new
product announcements, introductions or modifications by vendors of operating
systems, browsers, back-office applications, and other Internet-related
applications, could also harm our business.

We have limited experience conducting operations internationally, which may
make it more difficult than we expect to continue to expand overseas and may
increase the costs of doing so.

   To date, we have derived most of our revenues from sales to North American
customers. Our experience with international operations is limited, and there
are many barriers to competing successfully in the international arena,
including:

  .  costs of customizing products for foreign countries;

  .  difficulties developing a foreign language graphical user interface for
     development;

  .  restrictions on the use of software encryption technology;

  .  dependence on local vendors;

  .  compliance with multiple, conflicting and changing governmental laws and
     regulations;

  .  longer sales cycles;

  .  revenue recognition criteria;

  .  foreign exchange fluctuations;

  .  import and export restrictions and tariffs; and

  .  negotiating and executing sales in a foreign language.

   As a result of these competitive barriers, we cannot assure you that we will
be able to market, sell and deliver our products and services in international
markets.

If our services revenue does not grow substantially, our total revenue is
likely to grow at a slower rate.

   Our services revenue represents a significant component of our total
revenue--34% and 43% of total revenue for the nine months ended September 30,
2000 and 2001, respectively. We anticipate that services revenue will continue
to represent a significant percentage of total revenue in the future. To a
large extent, the level of services revenue depends upon our ability to license
products which generate follow-on services revenue. Additionally, services
revenue growth depends on ongoing renewals of maintenance and service contracts.

                                      27



Moreover, as third-party organizations such as systems integrators become
proficient in installing or servicing our products, our services revenues could
decline. Our ability to increase services revenues will depend in large part on
our ability to increase the capacity of our professional services organization,
including our ability to recruit, train and retain a sufficient number of
qualified personnel.

We might not be able to protect and enforce our intellectual property rights, a
loss of which could harm our business.

   We depend upon our proprietary technology, and rely on a combination of
patent, copyright and trademark laws, trade secrets, confidentiality procedures
and contractual provisions to protect it. We currently do not have any issued
United States or foreign patents, but we have applied for several U.S. and
foreign patents. It is possible that patents will not be issued from our
currently pending patent applications or any future patent application we may
file. We have also restricted customer access to our source code and required
all employees to enter into confidentiality and invention assignment
agreements. Despite our efforts to protect our proprietary technology,
unauthorized parties may attempt to copy aspects of our products or to obtain
and use information that we regard as proprietary. In addition, the laws of
some foreign countries do not protect our proprietary rights as effectively as
the laws of the United States, and we expect that it will become more difficult
to monitor use of our products as we increase our international presence. In
addition, third parties may claim that our products infringe theirs.

Our failure to deliver defect-free software could result in losses and harmful
publicity.

   Our software products are complex and have in the past and may in the future
contain defects or failures that may be detected at any point in the product's
life. We have discovered software defects in the past in some of our products
after their release. Although past defects have not had a material effect on
our results of operations, in the future we may experience delays or lost
revenue caused by new defects. Despite our testing, defects and errors may
still be found in new or existing products, and may result in delayed or lost
revenues, loss of market share, failure to achieve acceptance, reduced customer
satisfaction, diversion of development resources and damage to our reputation.
As has occurred in the past, new releases of products or product enhancements
may require us to provide additional services under our maintenance contracts
to ensure proper installation and implementation. Moreover, third parties may
develop and spread computer viruses that may damage the functionality of our
software products. Any damage to or interruption in the performance of our
software could also harm our business.

Defects in our products may result in customer claims against us that could
cause unanticipated losses.

   Because customers rely on our products for business critical processes,
defects or errors in our products or services might result in tort or warranty
claims. It is possible that the limitation of liability provisions in our
contracts will not be effective as a result of existing or future federal,
state or local laws or ordinances or unfavorable judicial decisions. We have
not experienced any product liability claims like this to date, but we could in
the future. Further, although we maintain errors and omissions insurance, this
insurance coverage may not be adequate to cover us. A successful product
liability claim could harm our business. Even defending a product liability
suit, regardless of its merits, could harm our business because it entails
substantial expense and diverts the time and attention of key management
personnel.

We have various mechanisms in place to discourage takeover attempts, which
might tend to suppress our stock price.

   Provisions of our certificate of incorporation and bylaws that may
discourage, delay or prevent a change in control include:

  .  we are authorized to issue "blank check" preferred stock, which could be
     issued by our board of directors to increase the number of outstanding
     shares, or to implement a stockholders rights plan, and thwart a takeover
     attempt;

  .  we provide for the election of only one-third of our directors at each
     annual meeting of stockholders, which slows turnover on the board of
     directors;

  .  we limit who may call special meetings of stockholders;

                                      28



  .  we prohibit stockholder action by written consent, so all stockholder
     actions must be taken at a meeting of our stockholders; and

  .  we require advance notice for nominations for election to the board of
     directors or for proposing matters that can be acted upon by stockholders
     at stockholder meetings.

The location of our facilities subjects us to the risk of earthquakes and power
outages.

   Our corporate headquarters, including most of our research and development
operations, are located in the Silicon Valley area of Northern California, a
region known for seismic activity. Additionally, California has experienced
power outages in the recent past. A significant disaster, such as an earthquake
or a prolonged power outage, could have a material adverse impact on our
business, operating results, and financial condition by disrupting our
employees' productivity or damaging our facilities.

Fluctuations in the exchange rates of foreign currency may harm our business.

   We are exposed to adverse movements in foreign currency exchange rates
because we translate foreign currencies into U.S. Dollars for reporting
purposes. Historically, these risks were minimal for us, but as our
international revenue and operations have grown and continue to grow, the
adverse currency fluctuations could have a material adverse impact on our
financial results. Historically, our primary exposures have related to
operating expenses and sales in Australia, Asia and Europe that were not U.S.
Dollar denominated. The increasing use of the Euro as a common currency for
members of the European Union could affect our foreign exchange exposure.

Defense of class action lawsuits could be costly.

   We have been notified of the commencement of a purported class action
litigation alleging violations of federal securities laws by us. While we
believe the litigation is without merit, our defense of this litigation could
result in substantial costs and diversion of our management's attention and
resources, which could have a material adverse effect on our operating results
and financial condition in future periods.

                                      29



Item 3: Quantitative and Qualitative Disclosures about Market Risk

   We develop products in the United States and market our products in North
America, and, to a lesser extent in Europe and the Pacific Rim. As a result,
our financial results could be affected by factors such as changes in foreign
currency exchange rates or weak economic conditions in foreign markets.

   Since a majority of our revenue is currently denominated in U.S. Dollars, a
strengthening of the dollar could make our products less competitive in foreign
markets. Our interest income and expense is sensitive to changes in the general
level of U.S. interest rates, particularly since the majority of our financial
investments are in cash equivalents and investments. Due to the nature of our
financial investments, we believe that there is no material risk exposure.

Interest Rate Risk

   The primary objective of our investment activities is to preserve principal
while at the same time maximizing yields without significantly increasing risk.
To achieve this objective, we maintain our portfolio of cash equivalents and
short-term investments in a variety of securities, including both government
and corporate obligations and money market funds. As of September 30, 2001, our
entire portfolio matures in one year or less. For a tabular presentation of
interest rate risk sensitive instruments by year of maturity, including the
market value and average interest rates for the Company's investment portfolio
as of December 31, 2000, see the Company's 2000 Form 10-K, as amended, filed
with the Securities and Exchange Commission in March 2001.

   We did not hold derivative financial instruments as of September 30, 2001,
and have never held such instruments in the past. In addition, we had no
outstanding debt as of September 30, 2001.

Foreign Currency Risk

   Currently the majority of our sales and expenses are denominated in U.S.
Dollars, as a result we have experienced no significant foreign exchange gains
and losses to date. While we do expect to effect some transactions in foreign
currencies in 2001, we do not anticipate that foreign exchange gains or losses
will be significant. We have not engaged in foreign currency hedging activities
to date.

                                      30



                                    PART II

                               OTHER INFORMATION

Item 1. Legal Proceedings

   On November 8, 2001, we and certain of our officers and directors, together
with certain investment banking firms, were named as defendants in a purported
securities class-action lawsuit filed in the United States District Court,
Southern District of New York. The complaint asserts that the prospectuses for
our October 7, 1999 initial public offering and our January 26, 2000 follow-on
public offering failed to disclose certain alleged actions by the underwriters
for the offering. The complaint alleges claims under Section 11 and 15 of the
Securities Act of 1933 against us and certain of our officers and directors.
The plaintiff seeks damages in an unspecified amount. We believe this lawsuit
is without merit and we intend to defend ourselves vigorously. An unfavorable
resolution of such suit could significantly harm our business, operating
results, and financial condition.

Item 2. Changes in Securities and Use of Proceeds

   Not applicable.

Item 3. Defaults upon Senior Securities

   Not applicable.

Item 4. Submission of Matters to a Vote of Securities Holders

   Not applicable.

Item 5. Other Information

   Not applicable.

Item 6. Exhibits and Reports on Form 8-K

   (a) List of Exhibits



Exhibit No. Exhibit Description
- ----------- -------------------
         

   10.01    Amended and Restated Ariba Plaza Sublease, dated August 6, 2001 between Ariba, Inc. and the
              Registrant


   (b) Reports on Form 8-K:

   Not applicable.

                                      31



                                   SIGNATURE

   Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                          INTERWOVEN, INC.

                                                     /s/ DAVID M. ALLEN
Dated: November 14, 2001
                                          By: _________________________________
                                                       David M. Allen
                                                 Senior Vice President and
                                                  Chief Financial Officer
                                                  (Principal Financial and
                                                    Accounting Officer)

                                      32



                                   EXHIBITS



Exhibit No. Exhibit Description
- ----------- -------------------
         

   10.01    Amended and Restated Ariba Plaza Sublease, dated August 6, 2001 between Ariba, Inc. and the
              Registrant