UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

          [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

                For the Quarterly Period Ended December 31, 2001

                                       OR

    [_] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934
                  For the Transition Period from ______ to_____

                           Commission File No. 0-17948

                              ELECTRONIC ARTS INC.
             (Exact name of registrant as specified in its charter)


          Delaware                                    94-2838567
          (State or other jurisdiction of             (I.R.S. Employer
          incorporation or organization)              Identification No.)

          209 Redwood Shores Parkway
          Redwood City, California                    94065
          (Address of principal executive offices)    (Zip Code)

                                 (650) 628-1500
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                  YES    X                           NO _____
                      -------

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

                                                       Outstanding at
         Class of Common Stock      Par Value          February 6, 2002
         ---------------------      ---------          ----------------
         Class A common stock       $0.01              137,939,831



                      ELECTRONIC ARTS INC. AND SUBSIDIARIES


                                      INDEX


Part I - Financial Information                                                  Page
- --------------------------------                                                ----
                                                                             
Item 1.     Condensed Consolidated Financial Statements

                  Condensed Consolidated Balance Sheets at December 31,
                     2001 and March 31, 2001                                      3

                  Condensed Consolidated Statements of Operations for
                     the Three Months Ended December 31, 2001 and 2000 and
                     the Nine Months Ended December 31, 2001 and 2000             4

                  Condensed Consolidated Statements of Cash Flows for the
                     Nine Months Ended December 31, 2001 and 2000                 5

                  Notes to Condensed Consolidated Financial Statements            7

Item 2.     Management's Discussion and Analysis of
                  Financial Condition and Results of Operations                  20

Item 3.     Quantitative and Qualitative Disclosures About Market Risk           53

Part II - Other Information
- ---------------------------

Item 1.     Legal Proceedings                                                    55

Item 4.     Submission of Matters to a Vote of Security Holders                  55

Item 6.     Exhibits and Reports on Form 8-K                                     55

Signatures                                                                       56
- ----------


                                        2



PART I - FINANCIAL INFORMATION

Item 1. Condensed Consolidated Financial Statements

                      ELECTRONIC ARTS INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                             (Dollars in thousands)
                                   (unaudited)



                                                                                   December 31,      March 31,
                                                                                        2001           2001
                                                                                 ------------------------------
                                                                                               
                                                  ASSETS

Current assets:
     Cash, cash equivalents and short-term investments                                $  486,842    $  466,492
     Marketable securities                                                                 7,282        10,022
     Receivables, less allowances of $139,898 and $89,833, respectively                  463,384       174,449
     Inventories, net                                                                     24,918        15,686
     Deferred income taxes                                                                57,126        57,082
     Other current assets                                                                129,537        94,996
                                                                                      ----------    ----------
       Total current assets                                                            1,169,089       818,727

Property and equipment, net                                                              322,790       337,199
Long-term investments                                                                      8,400         8,400
Investments in affiliates                                                                 18,213        19,052
Goodwill and other intangibles, net                                                      116,161       136,764
Long-term deferred income taxes                                                            2,945         2,926
Other assets                                                                              57,775        55,850
                                                                                      ----------    ----------
                                                                                      $1,695,373    $1,378,918
                                                                                      ==========    ==========

                            LIABILITIES, MINORITY INTEREST AND STOCKHOLDERS' EQUITY

Current liabilities:
     Accounts payable                                                                 $  153,699    $   73,061
     Accrued and other liabilities                                                       367,537       266,965
                                                                                      ----------    ----------
       Total current liabilities                                                         521,236       340,026

Minority interest in consolidated joint venture                                            3,592         4,545
Stockholders' equity:
     Preferred stock, $0.01 par value.  Authorized 10,000,000 shares                           -             -
     Common stock
       Class A common stock, $0.01 par value.  Authorized 400,000,000 shares;
       issued 137,950,866 and 134,714,464 shares; outstanding 137,670,866 and
       134,714,464 shares, respectively                                                    1,380         1,347
       Class B common stock, $0.01 par value.  Authorized 100,000,000 shares;
       issued and outstanding 6,233,413 and 6,250,000 shares, respectively                    62            63
     Paid-in capital                                                                     632,930       540,354
     Treasury stock, at cost; 280,000 shares at December 31, 2001                        (11,922)            -
     Retained earnings                                                                   559,500       505,286
     Accumulated other comprehensive loss                                                (11,405)      (12,703)
                                                                                      ----------    ----------
       Total stockholders' equity                                                      1,170,545     1,034,347
                                                                                      ----------    ----------
                                                                                      $1,695,373    $1,378,918
                                                                                      ==========    ==========


     See accompanying notes to condensed consolidated financial statements.

                                        3



                      ELECTRONIC ARTS INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                      (In thousands, except per share data)
                                   (unaudited)



                                                           Three Months Ended            Nine Months Ended
                                                              December 31,                  December 31,
                                                          2001           2000           2001           2000
                                                       --------------------------------------------------------
                                                                                        
Net revenues                                           $   832,878    $   640,319    $ 1,254,984    $ 1,015,018
Cost of goods sold                                         400,853        306,797        607,642        505,364
                                                       -----------    -----------    -----------    -----------
     Gross profit                                          432,025        333,522        647,342        509,654
                                                       -----------    -----------    -----------    -----------
Operating expenses:
   Marketing and sales                                      93,875         65,389        179,699        138,845
   General and administrative                               31,833         28,480         80,451         76,981
   Research and development                                 97,406        109,604        285,766        278,940
   Amortization of intangibles                               6,359          4,681         19,309         14,051
   Restructuring and asset impairment charges               14,051             --         14,051             --
                                                       -----------    -----------    -----------    -----------
       Total operating expenses                            243,524        208,154        579,276        508,817
                                                       -----------    -----------    -----------    -----------
     Operating income                                      188,501        125,368         68,066            837
Interest and other income, net                               3,515          2,690         10,292         10,628
                                                       -----------    -----------    -----------    -----------
     Income before provision for income taxes
       and minority interest                               192,016        128,058         78,358         11,465
Provision for income taxes                                  59,525         39,698         24,291          3,554
                                                       -----------    -----------    -----------    -----------
     Income before minority interest                       132,491         88,360         54,067          7,911
Minority interest in consolidated joint venture               (199)          (382)           147         (1,113)
                                                       -----------    -----------    -----------    -----------
      Net income                                       $   132,292    $    87,978    $    54,214    $     6,798
                                                       ===========    ===========    ===========    ===========
Class A common stock:
Net income:
   Basic                                               $   138,998    $    95,416    $    72,387    $    21,942
                                                       ===========    ===========    ===========    ===========
   Diluted                                             $   132,292    $    87,978    $    54,214    $     6,798
                                                       ===========    ===========    ===========    ===========
Net income per share:
   Basic                                               $      1.01    $      0.72    $      0.53    $      0.17
   Diluted                                             $      0.92    $      0.63    $      0.38    $      0.05
Number of shares used in computation:
   Basic                                                   137,103        132,339        136,457        130,716
   Diluted                                                 143,399        138,904        142,847        137,372

Class B common stock:
Net loss, net of retained interest in EA.com           $    (6,706)   $    (7,438)   $   (18,173)   $   (15,144)
                                                       ===========    ===========    ===========    ===========
Net loss per share:
   Basic                                               $     (1.11)   $     (1.24)   $     (3.02)   $     (2.52)
   Diluted                                             $     (1.11)   $     (1.24)   $     (3.02)   $     (2.52)
Number of shares used in computation:
   Basic                                                     6,028          6,000          6,023          6,000
   Diluted                                                   6,028          6,000          6,023          6,000


     See accompanying notes to condensed consolidated financial statements.

                                        4



                      ELECTRONIC ARTS INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (Dollars in thousands)
                                   (unaudited)



                                                                                        Nine Months
                                                                                     Ended December 31,
                                                                                      2001        2000
                                                                                   ----------------------
                                                                                          
Operating activities:
   Net income                                                                      $  54,214    $   6,798
     Adjustments to reconcile net income to net cash provided by (used in)
       operating activities:
         Minority interest in consolidated joint venture                                (147)       1,113
         Equity in net (gain) loss of affiliates                                      (2,134)         452
         Gain on sale of affiliate                                                      (200)        (214)
         Depreciation and amortization                                                83,551       50,272
         Non-cash restructuring and asset impairment charges                           6,503           --
         Loss on sale of fixed assets                                                    372        1,542
         Bad debt expense                                                              7,142        6,091
         Tax benefit from exercise of stock options                                   16,789       15,332
         Change in assets and liabilities:
              Receivables                                                           (296,077)    (128,488)
              Inventories                                                             (9,232)       3,134
              Other assets                                                           (46,892)      (9,814)
              Accounts payable                                                        80,638      (29,511)
              Accrued and other liabilities                                           95,364       83,652
              Deferred income taxes                                                     (497)         966
                                                                                   ---------    ---------
                Net cash provided by (used in) operating activities                  (10,606)       1,325
                                                                                   ---------    ---------

Investing activities:
   Proceeds from sale of property and equipment                                          258        3,958
   Purchase of marketable securities, net                                                 --       (2,479)
   Proceeds from sale of affiliate                                                       570           --
   Capital expenditures                                                              (40,056)    (104,860)
   Investment in affiliates, net                                                       2,918          662
   Change in short-term investments, net                                             (64,624)      22,443
                                                                                   ---------    ---------
                Net cash used in investing activities                               (100,934)     (80,276)
                                                                                   ---------    ---------

Financing activities:
   Proceeds from sales of shares through employee stock
        plans and other plans                                                         75,819       60,862
   Purchase of treasury shares                                                       (11,922)          --
                                                                                   ---------    ---------
                Net cash provided by financing activities                             63,897       60,862
                                                                                   ---------    ---------

Translation adjustment                                                                 2,369       (3,886)
                                                                                   ---------    ---------
Decrease in cash and cash equivalents                                                (45,274)     (21,975)
Beginning cash and cash equivalents                                                  419,812      246,265
                                                                                   ---------    ---------
Ending cash and cash equivalents                                                     374,538      224,290
Short-term investments                                                               112,304       71,087
                                                                                   ---------    ---------
Ending cash, cash equivalents and short-term investments                           $ 486,842    $ 295,377
                                                                                   =========    =========


                                        5



                      ELECTRONIC ARTS INC. AND SUBSIDIARIES
           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
                             (Dollars in thousands)
                                   (unaudited)

                                                               Nine Months
                                                            Ended December 31,
                                                             2001       2000
                                                            ------------------

Supplemental cash flow information:
- -----------------------------------
   Cash paid during the year for income taxes               $ 7,582    $10,706
                                                            =======    =======

Non-cash investing activities:
- ------------------------------
   Change in unrealized appreciation (depreciation) of
   investments and marketable securities                    $(1,443)   $ 9,458
                                                            =======    =======

     See accompanying notes to condensed consolidated financial statements.

                                        6



                      ELECTRONIC ARTS INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (unaudited)


Note 1. Basis of Presentation

The condensed consolidated financial statements are unaudited and reflect all
adjustments (consisting only of normal recurring accruals) that, in the opinion
of management, are necessary for a fair presentation of the results for the
interim periods presented. The results of operations for the current interim
period are not necessarily indicative of results to be expected for the current
year or any other period. Certain amounts have been reclassified to conform to
the fiscal 2002 presentation.

These condensed consolidated financial statements should be read in conjunction
with the consolidated financial statements and notes thereto included in the
Electronic Arts Inc. (the "Company") Annual Report on Form 10-K for the fiscal
year ended March 31, 2001 as filed with the Securities and Exchange Commission
("Commission") on June 29, 2001.

Note 2. Fiscal Year and Fiscal Quarter

The Company's fiscal year is reported on a 52/53-week period that ends on the
Saturday nearest to March 31 in each year. The results of operations for fiscal
2002 will contain 52 weeks. The results of operations for fiscal 2001 contained
53 weeks. Accordingly, the results of operations for the first three quarters of
fiscal 2002 and the first three quarters of fiscal 2001 contain 39 weeks and 40
weeks, respectively. For clarity of presentation, all fiscal periods are treated
as ending on a calendar month end.

Note 3. Tracking Stock

On March 22, 2000, the shareholders of Electronic Arts authorized the issuance
of a new series of common stock, designated as Class B common stock ("Tracking
Stock"). The Tracking Stock is intended to reflect the performance of Electronic
Arts' online and e-Commerce division ("EA.com"). As a result of the approval of
the Tracking Stock Proposal, Electronic Arts' existing common stock has been
re-classified as Class A common stock and that stock reflects the performance of
Electronic Arts' other businesses ("EA Core").

Note 4. Common Stock

At the Company's Annual Meeting of Stockholders, held on August 1, 2001, the
stockholders elected to amend the 2000 Class A Equity Incentive Plan to increase
by 6,000,000 the number of shares of the Company's Class A common stock reserved
for issuance under the Plan.

                                        7



                      ELECTRONIC ARTS INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (unaudited)
                                   (continued)

Note 5. Treasury Stock

In September 2001, the Board of Directors approved a plan to purchase up to two
million shares of the Company's Class A common stock. For the nine months ended
December 31, 2001, the Company repurchased 280,000 shares for approximately
$11,922,000 under the program. None of these shares were reissued as of December
31, 2001.

Note 6. Prepaid Royalties

Prepaid royalties consist primarily of prepayments for manufacturing royalties,
original equipment manufacturer (OEM) fees and license fees paid to celebrities,
professional sports organizations and other organizations for use of their trade
name and content. Also included in prepaid royalties are prepayments made to
independent software developers under development arrangements that have
alternative future uses. Prepaid royalties are expensed at the contractual or
effective royalty rate as cost of goods sold based on actual net product sales.
Management evaluates the future realization of prepaid royalties quarterly and
charges to the Statement of Operations any amounts that management deems
unlikely to be realized through product sales. Royalty advances are classified
as current and non-current assets based upon estimated net product sales for the
following year. The current portion of prepaid royalties, included in other
current assets, was $68,545,000 and $46,264,000 at December 31, 2001 and March
31, 2001, respectively. The long-term portion of prepaid royalties, included in
other assets, was $11,363,000 and $9,664,000 at December 31, 2001 and March 31,
2001, respectively.

Note 7. Inventories

Inventories are stated at the lower of cost or market. Inventories at December
31, 2001 and March 31, 2001 consisted of (in thousands):

===============================================================================
                                      December 31, 2001          March 31, 2001
- -------------------------------------------------------------------------------
Raw materials and work in process           $     3,216             $       976
Finished goods                                   21,702                  14,710
- -------------------------------------------------------------------------------
                                            $    24,918             $    15,686
===============================================================================

                                        8



                      ELECTRONIC ARTS INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (unaudited)
                                   (continued)

Note 8. Accrued and Other Liabilities

Accrued and other liabilities at December 31, 2001 and March 31, 2001 consisted
of (in thousands):

==============================================================================
                                        December 31, 2001       March 31, 2001
- ------------------------------------------------------------------------------
Accrued royalties                             $   115,860           $   55,997
Accrued compensation and benefits                  81,306               75,603
Accrued expenses                                   77,756               67,957
Accrued income taxes                               64,114               42,371
Deferred revenue                                   15,527               16,967
Warranty reserve                                   12,974                8,070
- ------------------------------------------------------------------------------
                                              $   367,537           $  266,965
==============================================================================

Note 9. Segment Information

Statement of Financial Accounting Standards ("SFAS") No. 131, "Disclosures About
Segments of An Enterprise And Related Information", establishes standards for
the reporting by public business enterprises of information about operating
segments, product lines, geographic areas and major customers. The method for
determining what information to report is based on the way that management
organizes the operating segments within the Company for making operational
decisions and assessments of financial performance.

The Company's chief operating decision maker is considered to be the Company's
Chief Executive Officer ("CEO"). The CEO reviews financial information presented
on a consolidated basis accompanied by disaggregated information about revenues
by geographic region and by product lines for purposes of making operating
decisions and assessing financial performance.

The Company operates in two principal business segments globally:

     .  EA Core business segment: creation, marketing and distribution of
        entertainment software.

     .  EA.com business segment: creation, marketing and distribution of
        entertainment software which can be played or sold online, ongoing
        management of subscriptions of online games and website advertising.

Please see the discussion regarding segment reporting in the MD&A.

                                        9



                      ELECTRONIC ARTS INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (unaudited)
                                   (continued)


Information about the Company's business segments is presented below for the
three and nine months ended December 31, 2001 and 2000 (in thousands):



- ---------------------------------------------------------------------------------------------------------------------------
                                                                  Three Months Ended December 31, 2001
                                                        EA Core                      Adjustments and
                                                 (excl. EA.com)             EA.com      Eliminations      Electronic Arts
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                              
Net revenues from unaffiliated customers             $  810,930         $   21,948        $        -           $ 832,878
Group sales                                               1,877                  -            (1,877) (a)              -
- ---------------------------------------------------------------------------------------------------------------------------
       Total net revenues                               812,807             21,948            (1,877)            832,878
- ---------------------------------------------------------------------------------------------------------------------------
Cost of goods sold from unaffiliated customers          397,138              3,715                 -             400,853
Group cost of goods sold                                      -              1,877            (1,877) (a)              -
- ---------------------------------------------------------------------------------------------------------------------------
       Total cost of goods sold                         397,138              5,592            (1,877)            400,853
- ---------------------------------------------------------------------------------------------------------------------------
Gross profit                                            415,669             16,356                 -             432,025
Operating expenses:
    Marketing and sales                                  84,192              5,217             4,466 (c)           93,875
    General and administrative                           29,116              2,717                 -               31,833
    Research and development                             66,030             13,935            17,441 (b)           97,406
    Network development and support                           -             14,858           (14,858)(b)                -
    Customer relationship management                          -              2,583            (2,583)(b)                -
    Carriage fee                                              -              4,466            (4,466)(c)                -
    Amortization of intangibles                           3,205              3,154                 -                6,359
    Restructuring and asset impairment charges                -             14,051                 -               14,051
- ---------------------------------------------------------------------------------------------------------------------------
Total operating expenses                                182,543             60,981                 -              243,524
- ---------------------------------------------------------------------------------------------------------------------------
Operating income (loss)                                 233,126            (44,625)                -              188,501
Interest and other income (expense), net                  3,597                (82)                -                3,515
- ---------------------------------------------------------------------------------------------------------------------------
Income (loss) before provision for income
    taxes and minority interest                         236,723            (44,707)                -              192,016
Provision for income taxes                               59,525                  -                 -               59,525
- ---------------------------------------------------------------------------------------------------------------------------
Income (loss) before minority interest                  177,198            (44,707)                -              132,491
Minority interest in consolidated joint venture            (199)                 -                 -                 (199)
- ---------------------------------------------------------------------------------------------------------------------------
Net income (loss) before retained interest in
    EA.com                                           $  176,999         $  (44,707)       $        -           $  132,292
===========================================================================================================================

Interest income                                      $    3,025         $        8        $        -           $    3,033
Depreciation and amortization                            13,438             14,819                 -               28,257
Identifiable assets                                   1,502,949            192,424                 -            1,695,373
Capital expenditures                                      8,660              1,685                 -               10,345


                                       10



                      ELECTRONIC ARTS INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (unaudited)
                                   (continued)



===========================================================================================================================
                                                                    Three Months Ended December 31, 2000
                                                         EA Core                     Adjustments and
                                                  (excl. EA.com)           EA.com       Eliminations      Electronic Arts
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                              
Net revenues from unaffiliated customers             $  629,145         $  11,174          $       -           $  640,319
Group sales                                                 752                 -               (752)(a)                -
- ---------------------------------------------------------------------------------------------------------------------------
       Total net revenues                               629,897            11,174               (752)             640,319
- ---------------------------------------------------------------------------------------------------------------------------
Cost of goods sold from unaffiliated customers          304,036             2,761                  -              306,797
Group cost of goods sold                                      -               752               (752)(a)                -
- ---------------------------------------------------------------------------------------------------------------------------
       Total cost of goods sold                         304,036             3,513               (752)             306,797
- ---------------------------------------------------------------------------------------------------------------------------
Gross profit                                            325,861             7,661                  -              333,522
Operating expenses:
    Marketing and sales                                  56,690             4,233              4,466 (c)           65,389
    General and administrative                           25,722             2,758                  -               28,480
    Research and development                             65,081            23,223             21,300 (b)          109,604
    Network development and support                           -            18,640            (18,640)(b)                -
    Customer relationship management                          -             2,660             (2,660)(b)                -
    Carriage fee                                              -             4,466             (4,466)(c)                -
    Amortization of intangibles                           3,184             1,497                  -                4,681
- ---------------------------------------------------------------------------------------------------------------------------
Total operating expenses                                150,677            57,477                  -              208,154
- ---------------------------------------------------------------------------------------------------------------------------
Operating income (loss)                                 175,184           (49,816)                 -              125,368
Interest and other income, net                            2,456               234                  -                2,690
- ---------------------------------------------------------------------------------------------------------------------------
Income (loss) before provision for income
      taxes and minority interest                       177,640           (49,582)                 -              128,058
Provision for income taxes                               39,698                 -                  -               39,698
- ---------------------------------------------------------------------------------------------------------------------------
Income (loss) before minority interest                  137,942           (49,582)                 -               88,360
Minority interest in consolidated joint venture            (382)                -                  -                 (382)
- ---------------------------------------------------------------------------------------------------------------------------
Net income (loss) before retained interest in
    EA.com                                           $  137,560         $ (49,582)         $       -           $   87,978
===========================================================================================================================

Interest income                                      $    3,147         $      22          $       -           $    3,169
Depreciation and amortization                             7,539            11,150                  -               18,689
Identifiable assets                                   1,172,112           165,164                  -            1,337,276
Capital expenditures                                     10,192             7,807                  -               17,999


                                       11



                      ELECTRONIC ARTS INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (unaudited)
                                  (continued)



===========================================================================================================================
                                                                    Nine Months Ended December 31, 2001
                                                         EA Core                     Adjustments and
                                                  (excl. EA.com)           EA.com       Eliminations      Electronic Arts
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                              
Net revenues from unaffiliated customers             $1,201,407        $   53,577          $       -           $1,254,984
Group sales                                               2,927                 -             (2,927)(a)                -
- ---------------------------------------------------------------------------------------------------------------------------
       Total net revenues                             1,204,334            53,577             (2,927)           1,254,984
- ---------------------------------------------------------------------------------------------------------------------------
Cost of goods sold from unaffiliated customers          598,395             9,247                  -              607,642
Group cost of goods sold                                      -             2,927             (2,927)(a)                -
- ---------------------------------------------------------------------------------------------------------------------------
       Total cost of goods sold                         598,395            12,174             (2,927)             607,642
- ---------------------------------------------------------------------------------------------------------------------------
Gross profit                                            605,939            41,403                  -              647,342
Operating expenses:
    Marketing and sales                                 150,002            16,299             13,398 (c)          179,699
    General and administrative                           72,535             7,916                  -               80,451
    Research and development                            185,138            45,232             55,396 (b)          285,766
    Network development and support                           -            46,903            (46,903)(b)                -
    Customer relationship management                          -             8,493             (8,493)(b)                -
    Carriage fee                                              -            13,398            (13,398)(c)                -
    Amortization of intangibles                           9,615             9,694                  -               19,309
    Restructuring and asset impairment charges                -            14,051                  -               14,051
- ---------------------------------------------------------------------------------------------------------------------------
Total operating expenses                                417,290           161,986                  -              579,276
- ---------------------------------------------------------------------------------------------------------------------------
Operating income (loss)                                 188,649          (120,583)                 -               68,066
Interest and other income (expense), net                 10,865              (573)                 -               10,292
- ---------------------------------------------------------------------------------------------------------------------------
Income (loss) before provision for income
      taxes and minority interest                       199,514          (121,156)                 -               78,358
Provision for income taxes                               24,291                 -                  -               24,291
- ---------------------------------------------------------------------------------------------------------------------------
Income (loss) before minority interest                  175,223          (121,156)                 -               54,067
Minority interest in consolidated joint venture             147                 -                  -                  147
- ---------------------------------------------------------------------------------------------------------------------------
Net income (loss) before retained interest in
    EA.com                                           $  175,370        $ (121,156)         $       -           $   54,214
===========================================================================================================================

Interest income                                      $   12,493        $       43          $       -           $   12,536
Depreciation and amortization                            38,267            45,284                  -               83,551
Capital expenditures                                     27,609            12,447                  -               40,056


                                       12



                      ELECTRONIC ARTS INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (unaudited)
                                   (continued)



===========================================================================================================================
                                                                     Nine Months Ended December 31, 2000
                                                         EA Core                     Adjustments and
                                                  (excl. EA.com)           EA.com       Eliminations      Electronic Arts
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                              
Net revenues from unaffiliated customers               $985,754        $   29,264         $        -           $1,015,018
Group sales                                               1,795                 -             (1,795)(a)                -
- ---------------------------------------------------------------------------------------------------------------------------
       Total net revenues                               987,549            29,264             (1,795)           1,015,018
- ---------------------------------------------------------------------------------------------------------------------------
Cost of goods sold from unaffiliated customers          496,620             8,744                  -              505,364
Group cost of goods sold                                      -             1,795             (1,795)(a)                -
- ---------------------------------------------------------------------------------------------------------------------------
       Total cost of goods sold                         496,620            10,539             (1,795)             505,364
- ---------------------------------------------------------------------------------------------------------------------------
Gross profit                                            490,929            18,725                  -              509,654
Operating expenses:
    Marketing and sales                                 126,702             7,677              4,466 (c)          138,845
    General and administrative                           69,611             7,370                  -               76,981
    Research and development                            182,935            55,562             40,443 (b)          278,940
    Network development and support                           -            34,096            (34,096)(b)                -
    Customer relationship management                          -             6,347             (6,347)(b)                -
    Carriage fee                                              -             4,466             (4,466)(c)                -
    Amortization of intangibles                           9,645             4,406                  -               14,051
- ---------------------------------------------------------------------------------------------------------------------------
Total operating expenses                                388,893           119,924                  -              508,817
- ---------------------------------------------------------------------------------------------------------------------------
Operating income (loss)                                 102,036          (101,199)                 -                  837
Interest and other income, net                           10,387               241                  -               10,628
- ---------------------------------------------------------------------------------------------------------------------------
Income (loss) before provision for income
      taxes and minority interest                       112,423          (100,958)                 -               11,465
Provision for income taxes                                3,554                 -                  -                3,554
- ---------------------------------------------------------------------------------------------------------------------------
Income (loss) before minority interest                  108,869          (100,958)                 -                7,911
Minority interest in consolidated joint venture          (1,113)                -                  -               (1,113)
- ---------------------------------------------------------------------------------------------------------------------------
Net income (loss) before retained interest in
    EA.com                                             $107,756        $ (100,958)        $        -           $    6,798
===========================================================================================================================

Interest income                                        $ 11,546        $       71         $        -           $   11,617
Depreciation and amortization                            29,449            20,823                  -               50,272
Capital expenditures                                     39,442            65,418                  -              104,860


(a)  Represents elimination of intercompany sales of EA Core packaged goods
     products to EA.com, and represents elimination of royalties paid to EA Core
     by EA.com for intellectual property rights.

(b)  Represents reclassification of Network Development and Support and Customer
     Relationship Management to Research and Development.

(c)  Represents reclassification of amortization of the Carriage Fee to
     Marketing and Sales.

                                       13



                      ELECTRONIC ARTS INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (unaudited)
                                   (continued)

Information about the Company's operations in the North America and foreign
areas for the three and nine months ended December 31, 2001 and 2000 is
presented below:



===================================================================================================================================
(In thousands)                                                                       Asia
                                                                                  Pacific
                                                          North                (excluding
                                                        America       Europe       Japan)       Japan   Eliminations         Total
                                                   --------------------------------------------------------------------------------
                                                                                                      
Three months ended December 31, 2001
- ------------------------------------
Net revenues from unaffiliated customers            $   510,752     $279,601      $21,801     $20,724     $       -     $  832,878
Intercompany revenues                                     1,222       17,262        2,753          55       (21,292)             -
                                                   --------------------------------------------------------------------------------
     Total net revenues                                 511,974      296,863       24,554      20,779       (21,292)       832,878
                                                   ================================================================================
Operating income                                         71,022      116,770          167         700          (158)       188,501
Interest income                                           2,742          254           37           -             -          3,033
Depreciation and amortization                            24,204        3,632          250         171             -         28,257
Identifiable assets                                   1,202,728      440,991       29,368      22,286             -      1,695,373
Capital expenditures                                      7,331        2,340          437         237             -         10,345
Long-lived assets                                       351,891      164,079        4,522       4,406             -        524,898

Nine months ended December 31, 2001
- -----------------------------------
Net revenues from unaffiliated customers            $   783,369     $392,615      $39,859     $39,141     $       -     $1,254,984
Intercompany revenues                                     3,553       26,708        6,860          55       (37,176)             -
                                                   --------------------------------------------------------------------------------
     Total net revenues                                 786,922      419,323       46,719      39,196       (37,176)     1,254,984
                                                   ================================================================================
Operating income (loss)                                 (24,683)      92,648         (129)       (302)          532         68,066
Interest income                                          10,974        1,392          170           -             -         12,536
Depreciation and amortization                            72,408       10,044          616         483             -         83,551
Capital expenditures                                     29,941        8,604          710         801             -         40,056

Three months ended December 31, 2000
- ------------------------------------
Net revenues from unaffiliated customers            $   416,904     $189,943      $19,887     $13,585     $       -     $  640,319
Intercompany revenues                                     3,692       11,161        3,569       2,071       (20,493)             -
                                                   --------------------------------------------------------------------------------
     Total net revenues                                 420,596      201,104       23,456      15,656       (20,493)       640,319
                                                   ================================================================================
Operating income                                         82,257       39,588        2,941       1,411          (829)       125,368
Interest income                                           2,598          494           77           -             -          3,169
Depreciation and amortization                            15,393        2,932          218         146             -         18,689
Identifiable assets                                     876,560      406,952       29,083      24,681             -      1,337,276
Capital expenditures                                     15,361        2,202          328         108             -         17,999
Long-lived assets                                       323,825      160,420        4,146       3,967             -        492,358

Nine months ended December 31, 2000
- -----------------------------------
Net revenues from unaffiliated customers            $   641,502     $291,786      $41,526     $40,204     $       -     $1,015,018
Intercompany revenues                                     8,971       19,979       10,126       2,071       (41,147)             -
                                                   --------------------------------------------------------------------------------
     Total net revenues                                 650,473      311,765       51,652      42,275       (41,147)     1,015,018
                                                   ================================================================================
Operating income (loss)                                   2,547      (11,624)       4,812       4,800           302            837
Interest income                                           8,847        2,430          340           -             -         11,617
Depreciation and amortization                            41,053        8,202          591         426             -         50,272
Capital expenditures                                     88,796       14,683          999         382             -        104,860


                                       14



                      ELECTRONIC ARTS INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (unaudited)
                                   (continued)

Information about the Company's net revenues by product line for the three and
nine months ended December 31, 2001 and 2000 is presented below:



======================================================================================
(In thousands)                       Three Months Ended           Nine Months Ended
                                        December 31,                December 31,
                                         2001         2000         2001          2000
- --------------------------------------------------------------------------------------
                                                                
PlayStation 2                        $227,554     $144,611    $ 369,836     $ 157,629
PC                                    194,856      152,689      318,818       303,445
PlayStation                           122,940      183,309      162,129       277,967
Xbox                                   44,629            -       44,629             -
Game Boy Advance                       30,543            -       30,543             -
Nintendo GameCube                      30,026            -       30,026             -
Game Boy Color                         24,176            -       28,455             -
Advertising                            10,556        2,591       25,317         2,591
License, OEM and Other                  9,384        5,218       17,868        14,953
N64                                     8,437       49,241       17,064        60,008
Online Subscriptions                    7,002        6,753       22,146        22,209
Online Packaged Goods                   1,992          557        2,532         1,951
Affiliated Label                      120,783       95,350      185,621       174,265
- --------------------------------------------------------------------------------------
                                     $832,878     $640,319   $1,254,984    $1,015,018
======================================================================================


Note 10. Comprehensive Income

The components of comprehensive income, net of tax, for the three and nine
months ended December 31, 2001 and 2000 were as follows (in thousands):



======================================================================================================
                                                     Three Months Ended          Nine Months Ended
                                                        December 31,               December 31,
                                                         2001         2000          2001         2000
- ------------------------------------------------------------------------------------------------------
                                                                                  
Net income                                           $132,292      $87,978       $54,214      $ 6,798
- ------------------------------------------------------------------------------------------------------
Other comprehensive income:
   Change in unrealized appreciation
   (depreciation) of investments, net of tax
   expense (benefit) of $356, $(112), $434 and
   $(536)                                               1,982         (100)       (1,877)       9,994
   Foreign currency translation adjustments              (839)       2,280         3,175       (3,463)
- ------------------------------------------------------------------------------------------------------
Total other comprehensive income                        1,143        2,180         1,298        6,531
- ------------------------------------------------------------------------------------------------------

- ------------------------------------------------------------------------------------------------------
Total comprehensive income                           $133,435      $90,158       $55,512      $13,329
======================================================================================================


The currency translation adjustments are not adjusted for income taxes as they
relate to indefinite investments in non-U.S. subsidiaries.

                                       15



                     ELECTRONIC ARTS INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (unaudited)
                                   (continued)

Note 11. Net Earnings (Loss) Per Share

The following summarizes the computations of Basic Earnings Per Share ("EPS")
and Diluted EPS. Basic EPS is computed as net earnings divided by the
weighted-average number of common shares outstanding for the period. Diluted EPS
reflects the potential dilution that could occur from common shares issuable
through stock-based compensation plans including stock options, restricted stock
awards, warrants and other convertible securities using the treasury stock
method.

Net income (loss) per share is computed individually for Class A common stock
and Class B common stock. Please see the discussion regarding segment reporting
in the MD&A.



(in thousands, except per share amounts):
- ---------------------------------------------------------------------------------------------------------
                                                       Three months ended December 31, 2001
                                              Class A common        Class A common      Class B common
                                               stock-Basic          stock-Diluted            stock
- ---------------------------------------------------------------------------------------------------------
                                                                               
Net income (loss) before retained
     interest in EA.com                                $176,999              $132,292          $(44,707)
Net loss related to retained interest
     in EA.com                                          (38,001)                    -             38,001
- ---------------------------------------------------------------------------------------------------------
Net income (loss)                                      $138,998              $132,292          $ (6,706)
- ---------------------------------------------------------------------------------------------------------

Shares used to compute net
     income (loss) per share:
Weighted-average common shares                          137,103               137,103              6,028
Dilutive stock equivalents                                    -                 6,296                  -
- ---------------------------------------------------------------------------------------------------------
Dilutive potential common shares                        137,103               143,399              6,028
=========================================================================================================

- ---------------------------------------------------------------------------------------------------------
Net income (loss) per share:
Basic                                                  $   1.01                   N/A          $   (1.11)
Diluted                                                     N/A                 $0.92          $   (1.11)
- ---------------------------------------------------------------------------------------------------------


                                       16



                      ELECTRONIC ARTS INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (unaudited)
                                   (continued)



(in thousands, except per share amounts):
- ------------------------------------------------------------------------------------------------------
                                                       Nine months ended December 31, 2001
                                             Class A common        Class A common      Class B common
                                              stock-Basic          stock-Diluted            stock
- ------------------------------------------------------------------------------------------------------
                                                                                  
Net income (loss) before retained
     interest in EA.com                               $175,370             $ 54,214        $ (121,156)
Net loss related to retained interest
     in EA.com                                        (102,983)                   -           102,983
- ------------------------------------------------------------------------------------------------------
Net income (loss)                                     $ 72,387             $ 54,214        $  (18,173)
- ------------------------------------------------------------------------------------------------------

Shares used to compute net
     income (loss) per share:
Weighted-average common shares                         136,457              136,457             6,023
Dilutive stock equivalents                                   -                6,390                 -
- ------------------------------------------------------------------------------------------------------
Dilutive potential common shares                       136,457              142,847             6,023
======================================================================================================

- ------------------------------------------------------------------------------------------------------
Net income (loss) per share:
Basic                                                 $   0.53                  N/A        $    (3.02)
Diluted                                                    N/A             $   0.38        $    (3.02)
- ------------------------------------------------------------------------------------------------------




- ------------------------------------------------------------------------------------------------------
                                                      Three months ended December 31, 2000
                                             Class A common        Class A common      Class B common
                                              stock-Basic          stock-Diluted            stock
- ------------------------------------------------------------------------------------------------------
                                                                                  
Net income (loss) before retained
     interest in EA.com                               $137,560             $ 87,978        $  (49,582)
Net loss related to retained interest
     in EA.com                                         (42,144)                   -            42,144
- ------------------------------------------------------------------------------------------------------
Net income (loss)                                     $ 95,416             $ 87,978        $   (7,438)
- ------------------------------------------------------------------------------------------------------

Shares used to compute net
     income (loss) per share:
Weighted-average common shares                         132,339              132,339             6,000
Dilutive stock equivalents                                   -                6,565                 -
- ------------------------------------------------------------------------------------------------------
Dilutive potential common shares                       132,339              138,904             6,000
======================================================================================================

- ------------------------------------------------------------------------------------------------------
Net income (loss) per share:

Basic                                                 $   0.72                  N/A        $    (1.24)
Diluted                                                    N/A             $   0.63        $    (1.24)
- ------------------------------------------------------------------------------------------------------


                                       17



                      ELECTRONIC ARTS INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (unaudited)
                                   (continued)



- ------------------------------------------------------------------------------------------------------
                                                       Nine months ended December 31, 2000
                                             Class A common        Class A common      Class B common
                                              stock-Basic          stock-Diluted            stock
- ------------------------------------------------------------------------------------------------------
                                                                                  
Net income (loss) before retained
     interest in EA.com                               $107,756             $  6,798        $ (100,958)
Net loss related to retained interest
     in EA.com                                         (85,814)                   -            85,814
- ------------------------------------------------------------------------------------------------------
Net income (loss)                                     $ 21,942             $  6,798        $  (15,144)
- ------------------------------------------------------------------------------------------------------

Shares used to compute net
     income (loss) per share:
Weighted-average common shares                         130,716              130,716             6,000
Dilutive stock equivalents                                   -                6,656                 -
- ------------------------------------------------------------------------------------------------------
Dilutive potential common shares                       130,716              137,372             6,000
======================================================================================================

- ------------------------------------------------------------------------------------------------------
Net income (loss) per share:
Basic                                                 $   0.17                  N/A        $    (2.52)
Diluted                                                    N/A             $   0.05        $    (2.52)
- ------------------------------------------------------------------------------------------------------


The Diluted EPS calculation for Class A common stock, presented above, includes
the potential dilution from the conversion of Class B common stock to Class A
common stock in the event that the initial public offering for Class B common
stock does not occur. Net income used for the calculation of Diluted EPS for
Class A common stock was $132,292,000 and $87,978,000 for the three months ended
December 31, 2001 and 2000, respectively. Net income used for the calculation of
Diluted EPS for Class A common stock was $54,214,000 and $6,798,000 for the nine
months ended December 31, 2001 and 2000, respectively. This net income includes
the remaining 15% interest in EA.com, which is directly attributable to
outstanding Class B shares owned by third parties, which would be included in
the Class A common stock EPS calculation in the event that the initial public
offering for Class B common stock does not occur.

Excluded from the above computation of weighted-average shares for Diluted EPS
for Class A common stock were options to purchase 1,729,312 and 1,425,157 shares
of common stock for the three and nine months ended December 31, 2001,
respectively, as the options' exercise price was greater than the average market
price of the common shares.

Excluded from the above computation of weighted-average shares for Diluted EPS
for Class A common stock were options to purchase 4,142,646 and 2,617,667 shares
of common stock for the three and nine months ended December 31, 2000,
respectively, as the options' exercise price was greater than the average market
price of the common shares.

Due to the net loss attributable for the three and nine months ended December
31, 2001 and 2000 on a diluted basis to Class B Stockholders, stock options have
been excluded from the

                                       18



                      ELECTRONIC ARTS INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (unaudited)
                                   (continued)

Diluted EPS calculation as their inclusion would have been antidilutive. Had net
income been reported for the three and nine months ended December 31, 2001, an
additional 828,000 and 884,000 shares would have been added to diluted potential
common shares for Class B common stock, respectively. For the three and nine
months ended December 31, 2000, an additional 1,016,000 and 287,000 shares would
have been added to diluted potential common shares for Class B common stock.

Note 12. Restructuring and Asset Impairment Charges

During the quarter ended December 31, 2001, the Company announced a
restructuring plan for EA.com to reduce its workforce and consolidate
facilities. These restructuring and resulting asset impairment charges were
necessary in order to focus on key online priorities and reduce EA.com's
operating cost structure. The Company recorded total charges of $14,051,000,
consisting of $3,763,000 for workforce reductions, $3,785,000 for consolidation
of facilities and other administrative charges and $6,503,000 for the write-off
of non-current assets.

The restructuring plan resulted in the termination of approximately 240
personnel, or one-third of EA.com's workforce, which affected all departments
across the organization. The estimated costs for consolidation of facilities is
comprised of contractual rental commitments under real estate leases for
unutilized office space offset by estimated future sub-lease income. Included in
these costs are estimated costs to close offices or consolidate facilities in
various locations and costs to writeoff a portion of the assets from these
facilities. In addition, the restructuring efforts required an evaluation of
asset impairment in accordance with SFAS No. 121, "Accounting for the Impairment
of Long-Lived Assets and for Long-Lived Assets to be Disposed Of", to write
these depreciable assets and certain intangibles to their fair value.

Restructuring and asset impairment charges for the three months ended December
31, 2001 were as follows (in thousands):



- ----------------------------------------------------------------------------------------------------
                               Expense Recorded                                         Unutilized
                                in the Quarter                                        balance as of
                                     Ended               Cash           Non-cash       December 31,
                                December 31, 2001    Utilization      Utilization          2001
- ----------------------------------------------------------------------------------------------------
                                                                          
Workforce                                 $ 3,763           $2,871           $    -          $  892
Facilities                                  3,785              132                -           3,653
Non-current assets                          6,503                -            6,503               -
- ----------------------------------------------------------------------------------------------------
Total                                     $14,051           $3,003           $6,503          $4,545
====================================================================================================


The restructuring accrual is included in accrued expenses in Note 8 of the Notes
to Condensed Consolidated Financial Statements.

                                       19



ITEM 2:  Management's Discussion and Analysis Of Financial Condition and Results
Of Operations

This Quarterly Report, on Form 10-Q and, in particular, the following
"Management's Discussion and Analysis of Financial Condition and Results of
Operations" contains forward-looking statements about circumstances that have
not yet occurred. All statements, trend analysis and other information contained
below relating to markets, our products and trends in revenue, as well as other
statements including words such as "anticipate", "believe" or "expect" and
statements in the future tense are forward-looking statements. These
forward-looking statements are subject to business and economic risks and actual
events or our actual future results could differ materially from those set forth
in the forward-looking statements due to such risks and uncertainties. We will
not necessarily update information if any forward-looking statement later turns
out to be inaccurate. Risks and uncertainties that may affect our future results
and performance include, but are not limited to, those discussed under the
heading "Risk Factors" at pages 45 to 52, as well as in our Annual Report on
Form 10-K for the fiscal year ended March 31, 2001 as filed with the Securities
and Exchange Commission on June 29, 2001 and other documents filed with the
Commission.

We derive revenues primarily from shipments of entertainment software, which
includes EA Studio products for dedicated entertainment systems (that we call
video game systems or consoles such as PlayStation, PlayStation 2, Xbox and
Nintendo GameCube, and handheld systems such as Game Boy Advance), EA Studio
personal computer products (or PC), Co-Publishing products that are co-published
and distributed by us, and Affiliated Label (or AL) products that are published
by third parties and distributed by us. We also derive revenues from licensing
of EA Studio products and AL products through hardware companies (or OEM),
selling subscriptions on our online gaming service, selling advertisements on
our online web pages and selling our packaged goods through our online store.

Information about our net revenues for North America and foreign areas for the
three and nine months ended December 31, 2001 and 2000 is summarized below (in
thousands):



                                               December 31,         December 31,
                                                   2001                 2000            Increase       % change
                                       ------------------------------------------------------------------------
                                                                                           
Net Revenues for the Three Months Ended:
North America                                      $510,752            $416,904         $ 93,848            22.5%
                                       -------------------------------------------------------------------------

Europe                                              279,601             189,943           89,658            47.2%
Asia Pacific                                         21,801              19,887            1,914             9.6%
Japan                                                20,724              13,585            7,139            52.6%
                                       -------------------------------------------------------------------------
International                                       322,126             223,415           98,711            44.2%
                                       -------------------------------------------------------------------------
Consolidated Net Revenues                          $832,878            $640,319         $192,559            30.1%
                                       =========================================================================


                                       20





                                             December 31,         December 31,        Increase/
                                                 2001                 2000           (Decrease)         % change
                                       --------------------------------------------------------------------------
                                                                                           
Net Revenues for the Nine Months Ended:
North America                                    $  783,369          $  641,502         $141,867             22.1%
                                       --------------------------------------------------------------------------

Europe                                              392,615             291,786          100,829             34.6%
Asia Pacific                                         39,859              41,526           (1,667)            (4.0)%
Japan                                                39,141              40,204           (1,063)            (2.6)%
                                       --------------------------------------------------------------------------
International                                       471,615             373,516           98,099             26.3%
                                       --------------------------------------------------------------------------
Consolidated Net Revenues                        $1,254,984          $1,015,018         $239,966             23.6%
                                       ==========================================================================


North America Net Revenues

The increase in North America net revenues for the three and nine months ended
December 31, 2001 compared to the same periods last year was primarily
attributable to:

 .  A 57% increase in PlayStation 2 revenues for the quarter and 179% for the
   nine months ended December 31, 2001 due to the shipment of key titles such as
   Madden NFL 2002, James Bond 007...Agent Under Fire, NBA Live 2002, SSX Tricky
   and NASCAR Thunder 2002, a higher installed base of hardware and a strong
   catalogue business. PlayStation 2 launched in October of fiscal 2001.
   Consequently, fiscal 2001 includes three months of revenues as compared to
   nine months of revenues from the PlayStation 2 in fiscal 2002.
 .  The launch of the Xbox platform in North America in November 2001 generated
   $44,629,000 in revenue from titles such as Madden NFL 2002, NBA Live 2002,
   NASCAR Thunder 2002, NHL 2002 and SSX Tricky. We commenced generating
   revenues for this platform following its North American launch in November
   2001.
 .  The launch of Nintendo GameCube in North America in November 2001 generated
   $27,511,000 for the quarter from key titles such as Madden NFL 2002, SSX
   Tricky and FIFA Soccer 2002.
 .  New revenues were generated by Game Boy Advance of $18,690,000 for the
   quarter from key titles including Harry Potter and the Sorcerer's Stone and
   Madden NFL. Also, Game Boy Color generated new revenues of $10,345,000 for
   the quarter and $13,652,000 for the nine months ended December 31, 2001 for
   titles such as Harry Potter and the Sorcerer's Stone, Madden NFL 2002 and The
   World Is Not Enough.
 .  Advertising revenues increased by 307% for the quarter and 877% for the nine
   months ended December 31, 2001 as we commenced generating advertising
   revenues immediately following the launch of our gamesite on the world wide
   web in October 2000. In addition, advertising revenues were generated from
   Pogo Corporation's ("Pogo") websites subsequent to the February 2001
   acquisition.
 .  These increases were partially offset by the continued expected decrease in
   Sony PlayStation, which had fewer titles shipping compared to the same
   periods in the prior year, and Nintendo 64 revenues due to a declining
   market.

International Net Revenues
The increase in international net revenues for the three months ended December
31, 2001 compared to the three months ended December 31, 2000 was attributable
to the following:

 .  Europe's net revenues increased 47% compared to the prior year primarily due
   to the shipment of Harry Potter and the Sorcerer's Stone on four platforms,
   higher PlayStation 2

                                       21



   revenues driven by key titles such as James Bond 007...Agent Under Fire and
   FIFA Soccer 2002, and higher AL revenue resulting primarily from the
   addition of Capcom as an AL in Europe. These increases were partially
   offset by the expected decrease of revenues from Sony PlayStation.
 .  Japan's net revenues increased 53% compared to the prior year, in spite of an
   unfavorable exchange rate comparison of about 13%, primarily due to higher
   PlayStation sales for key title Harry Potter and the Sorcerer's Stone in the
   current fiscal year.
 .  Asia Pacific net revenues increased 10% compared to the prior year primarily
   due to sales of key title Harry Potter and the Sorcerer's Stone on the PC,
   Game Boy Color and Game Boy Advance platforms, partially offset by decreases
   in PlayStation 2 sales, Nintendo 64 sales and an unfavorable exchange rate
   comparison.

The increase in international net revenues for the nine months ended December
31, 2001 compared to the nine months ended December 31, 2000 was attributable to
the following:


 .  Europe net revenues increased by 35% compared to the prior year primarily due
   to higher PlayStation 2, AL and PC sales, partially offset by the expected
   decrease of revenues from Sony PlayStation. PlayStation 2 launched in
   November of fiscal 2001. Consequently, fiscal 2001 includes two months of
   revenues as compared to nine months of revenues from the PlayStation 2 in
   fiscal 2002.
 .  The increase was partially offset by a decrease in Asia Pacific's net
   revenues of 4% compared to the prior year primarily due to the expected
   decrease in PlayStation and Nintendo 64 sales, an unfavorable exchange rate
   comparison and the later emergence of the PlayStation 2 in this market
   resulting in fewer hardware units in the area. Additionally, Asia Pacific did
   not benefit from our primary PlayStation 2 releases during the nine months
   ended December 31, 2001 which have more appeal to the North American market.
 .  The increase was partially offset by Japan's net revenues, which decreased 3%
   compared to the prior year primarily due to the strong sales of our first
   PlayStation 2 title, FIFA Soccer World Championship, in the prior year and
   weakness in the Yen currency. Also, Japan did not benefit from our primary
   PlayStation 2 releases during the nine months ended December 31, 2001, which
   have more appeal to the North American market.

                                       22



Information about our worldwide net revenues by product line for the three and
nine months ended December 31, 2001 and 2000 is presented below (in thousands):



                                          December 31,   December 31,    Increase/
                                             2001           2000        (Decrease)    % change
                                          -----------------------------------------------------
                                                                          
Net Revenues for the Three Months Ended:
EA Studio:
- ---------
PlayStation 2                               $227,554       $144,611      $  82,943       57.4%
PC                                           194,856        152,689         42,167       27.6%
PlayStation                                  122,940        183,309        (60,369)     (32.9)%
Xbox                                          44,629              -         44,629        N/A
Game Boy Advance                              30,543              -         30,543        N/A
Nintendo GameCube                             30,026              -         30,026        N/A
Game Boy Color                                24,176              -         24,176        N/A
Advertising                                   10,556          2,591          7,965      307.4%
Online Subscriptions                           7,002          6,753            249        3.7%
License, OEM and Other                         9,384          5,218          4,166       79.8%
N64                                            8,437         49,241        (40,804)     (82.9)%
Online Packaged Goods                          1,992            557          1,435      257.6%
                                          -----------------------------------------------------
                                             712,095        544,969        167,126       30.7%
Affiliated Label:                            120,783         95,350         25,433       26.7%
- -----------------                         -----------------------------------------------------
Consolidated Net Revenues                   $832,878       $640,319      $ 192,559       30.1%
                                          =====================================================




                                          December 31,   December 31,    Increase/
                                              2001          2000        (Decrease)    % change
                                          ----------------------------------------------------------
                                                                          
Net Revenues for the Nine Months Ended:
EA Studio:
- ---------
PlayStation 2                             $  369,836       $157,629      $ 212,207      134.6%
PC                                           318,818        303,445         15,373        5.1%
PlayStation                                  162,129        277,967       (115,838)     (41.7)%
Xbox                                          44,629              -         44,629        N/A
Game Boy Advance                              30,543              -         30,543        N/A
Nintendo GameCube                             30,026              -         30,026        N/A
Game Boy Color                                28,455              -         28,455        N/A
Advertising                                   25,317          2,591         22,726      877.1%
Online Subscriptions                          22,146         22,209            (63)      (0.3)%
License, OEM and Other                        17,868         14,953          2,915       19.5%
N64                                           17,064         60,008        (42,944)     (71.6)%
Online Packaged Goods                          2,532          1,951            581       29.8%
                                          ----------------------------------------------------------
                                           1,069,363        840,753        228,610       27.2%
Affiliated Label:                            185,621        174,265         11,356        6.5%
- -----------------                         ----------------------------------------------------------
Consolidated Net Revenues                 $1,254,984     $1,015,018      $ 239,966       23.6%
                                          ==========================================================


PlayStation 2 Product Net Revenues
Revenues increased for the three and nine months ended December 31, 2001 due to
the higher installed base of PlayStation 2 hardware and higher number of titles,
including catalogue, available on the platform compared to the same periods last
year. Major releases for the quarter include titles such as James Bond
007...Agent Under Fire, FIFA Soccer 2002, NBA Live 2002 and SSX Tricky. We

                                       23









released six PlayStation 2 titles in the current quarter compared to ten in the
same period last year. We released 12 PlayStation 2 titles for both the nine
months ended December 31, 2001 and 2000. We expect revenues from PlayStation 2
products to continue to grow in fiscal 2002, but as revenues for these products
increase, we do not expect to maintain these growth rates.

Personal Computer Product Net Revenues
The increase in sales of PC products for the three and nine months ended
December 31, 2001 compared to the same periods last year was primarily due to
the strong sales of major hits including Harry Potter and the Sorcerer's Stone,
The Sims Hot Date Expansion Pack, The Sims House Party and Black and White in
the current year. We released five PC titles in the third quarter of the current
fiscal year and the same period last year. We released ten PC titles in the nine
months ended December 31, 2001 compared to 13 in the same period last year.

PlayStation Product Net Revenues
We released four titles for the PlayStation console during the third quarter of
fiscal 2002 compared to ten titles released in the third quarter of fiscal 2001.
We released five PlayStation titles in the nine months ended December 31, 2001
compared to 16 titles in the same period last year. As expected, PlayStation
sales decreased for the three and nine months ended December 31, 2001 compared
to the prior year primarily attributable to the completed transition to next
generation console systems and fewer titles released for the product during the
current year.

Sony released the PlayStation 2 worldwide in the prior year. Although our
PlayStation products are playable on the PlayStation 2 console, we expect sales
of current PlayStation products to continue to decline significantly in fiscal
2002.

Under the terms of a licensing agreement entered into with Sony Computer
Entertainment of America in July 1994 (the "Sony Agreement"), as amended, we are
authorized to develop and distribute CD-based software products compatible with
the PlayStation. Furthermore, under the terms of an additional licensing
agreement entered into with Sony Computer Entertainment of America as of April
2000 (the "PlayStation 2 Agreement"), as amended, we are authorized to develop
and distribute DVD-based software products compatible with the PlayStation 2.
Pursuant to these agreements, we engage Sony to supply its PlayStation and
PlayStation 2 CDs and DVDs for distribution by us. Accordingly, we have
limited ability to control our supply of PlayStation and PlayStation 2 CD and
DVD products or the timing of their delivery.

Xbox Net Revenues
Following the launch of the Xbox platform in North America in November 2001, we
released our first six Xbox titles during the third quarter of fiscal 2002.
Titles released included Madden NFL 2002, NBA Live 2002, NASCAR Thunder 2002,
NHL 2002, SSX Tricky and F1 2001.

Game Boy Advance Net Revenues
We released our first two Game Boy Advance titles, Harry Potter and the
Sorcerer's Stone and Madden NFL 2002, during the third quarter of fiscal 2002.

Nintendo GameCube Net Revenues
We released our first three Nintendo GameCube titles, Madden NFL 2002, SSX
Tricky and FIFA Soccer 2002, during the third quarter of fiscal 2002 following
the platform's launch in Japan in September 2001 and North America in November
2001.

                                       24



Game Boy Color Net Revenues
We released one Game Boy Color title, Harry Potter and the Sorcerer's Stone, in
the third quarter of fiscal 2002.

Advertising Revenues
We commenced generating advertising revenues in the third quarter of fiscal year
2001 following the launch of our gamesite on the world wide web and the AOL
Games Channel in October 2000. In addition, we also generated advertising
revenues in the three and nine months ended December 31, 2001 related to Pogo's
websites subsequent to the February 2001 acquisition.

Online Subscription Net Revenues
The increase in online revenues for the three months ended December 31, 2001 and
slight decrease in online revenues for the nine months ended December 31, 2001
as compared to the same periods in the prior year were primarily attributable to
the following:

     .   An increase in the number of paying customers for Ultima Online to
         208,000 as of December 31, 2001 as compared to 185,000 as of December
         31, 2000.

     .   The launch of Motor City Online in late October 2001. The number of
         subscribers to Motor City Online was 26,000 as of December 31, 2001. Of
         these, 12,000 had reached the end of their free period and were paying
         monthly subscription fees.

     .   These increases were offset by a decrease in subscription revenues for
         Kesmai and Worldplay online games (most of which were transferred to
         our free service when the EA/AOL site went live in October 2000) for
         the three and nine months ended December 31, 2001.

License, OEM and Other Revenues
The increase in license, OEM and other revenues for the three and nine months
ended December 31, 2001 was primarily due to a new OEM agreement with a customer
in Europe.

Nintendo 64 Product Net Revenues
We released no N64 titles in the three months ended December 31, 2001 compared
to two titles in the same period of the prior year. We released one N64 title in
the nine months ended December 31, 2001 compared to three titles in the nine
months ended December 31, 2000. The expected decrease in N64 revenues for the
three and nine months ended December 31, 2001 compared to the same periods last
year was primarily due to the declining market for N64 products and fewer titles
released on this platform in the current fiscal year. We expect revenues from
N64 products to decline significantly in fiscal 2002.

Under the terms of the N64 Agreement, we engage Nintendo to manufacture our N64
cartridges for distribution by us. Accordingly, we have little ability to
control our supply of N64 cartridges or the timing of their delivery. A shortage
of microchips or other factors outside our control could impair our ability to
obtain an adequate supply of cartridges.

                                       25



Affiliated Label Product Net Revenues
AL product sales increased for the three and nine months ended December 31, 2001
compared to the same periods last year primarily due to strong sales of hit
titles including Simpsons Road Rage as well as Devil May Cry and Resident Evil:
Code Veronica resulting from new distribution deals with Capcom in the current
year.

Operations by Segment

Management considers EA.com to be separate reportable segment. We operate in two
principal business segments globally (see Note 3 of the Notes to Condensed
Consolidated Financial Statements):

     .   EA Core business segment: creation, marketing and distribution of
         entertainment software.

     .   EA.com business segment: creation, marketing and distribution of
         entertainment software which can be played or sold online, ongoing
         management of subscriptions of online games and website advertising.

EA.com represents Electronic Arts' online and e-Commerce businesses. EA.com's
business includes subscription revenues collected for Internet game play on our
websites, website advertising, sales of packaged goods for Internet-only based
games and sales of Electronic Arts games sold through the EA.com web store. The
Consolidated Statements of Operations includes all revenues and costs directly
attributable to EA.com, including charges for shared facilities, functions and
services used by EA.com and provided by EA Core. Certain costs and expenses have
been allocated based on management's estimates of the cost of services provided
to EA.com by EA Core.

                                       26





Information about our operations by segment for the three and nine months ended
December 31, 2001 and 2000 is presented below (in thousands):



- ---------------------------------------------------------------------------------------------------------------------
                                                               Three Months Ended December 31, 2001
                                                        EA Core                Adjustments and
                                                 (excl. EA.com)       EA.com      Eliminations        Electronic Arts
- ---------------------------------------------------------------------------------------------------------------------
                                                                                          
Net revenues from unaffiliated customers               $810,930     $ 21,948           $     -               $832,878
Group sales                                               1,877            -            (1,877) (a)                 -
- ---------------------------------------------------------------------------------------------------------------------
       Total net revenues                               812,807       21,948            (1,877)               832,878
- ---------------------------------------------------------------------------------------------------------------------
Cost of goods sold from unaffiliated customers          397,138        3,715                 -                400,853
Group cost of goods sold                                      -        1,877            (1,877) (a)                 -
- ---------------------------------------------------------------------------------------------------------------------
       Total cost of goods sold                         397,138        5,592            (1,877)               400,853
- ---------------------------------------------------------------------------------------------------------------------
Gross profit                                            415,669       16,356                 -                432,025
Operating expenses:
    Marketing and sales                                  84,192        5,217             4,466  (c)            93,875
    General and administrative                           29,116        2,717                 -                 31,833
    Research and development                             66,030       13,935            17,441  (b)            97,406
    Network development and support                           -       14,858           (14,858) (b)                 -
    Customer relationship management                          -        2,583            (2,583) (b)                 -
    Carriage fee                                              -        4,466            (4,466) (c)                 -
    Amortization of intangibles                           3,205        3,154                 -                  6,359
    Restructuring and asset impairment charges                -       14,051                 -                 14,051
- ---------------------------------------------------------------------------------------------------------------------
Total operating expenses                                182,543       60,981                 -                243,524
- ---------------------------------------------------------------------------------------------------------------------
Operating income (loss)                                 233,126      (44,625)                -                188,501
Interest and other income (expense), net                  3,597          (82)                -                  3,515
- ---------------------------------------------------------------------------------------------------------------------
Income (loss) before provision for income
    taxes and minority interest                         236,723      (44,707)                -                192,016
Provision for income taxes                               59,525            -                 -                 59,525
- ---------------------------------------------------------------------------------------------------------------------
Income (loss) before minority interest                  177,198      (44,707)                -                132,491
Minority interest in consolidated joint venture            (199)           -                 -                   (199)
- ---------------------------------------------------------------------------------------------------------------------
Net income (loss) before retained interest in
    EA.com                                             $176,999     $(44,707)          $     -               $132,292
=====================================================================================================================


Allocation of retained interest (in thousands):



- ---------------------------------------------------------------------------------------------------------------------
                                                               Three Months Ended December 31, 2001
                                                        EA Core                Adjustments and
                                                 (excl. EA.com)     EA.com        Eliminations        Electronic Arts
- ---------------------------------------------------------------------------------------------------------------------
                                                                                          
Net income (loss) before retained interest in
    EA.com                                             $176,999     $(44,707)          $     -               $132,292
Net loss related to retained interest in EA.com         (38,001)      38,001                 -                      -
- ---------------------------------------------------------------------------------------------------------------------
Net income (loss)                                      $138,998     $ (6,706)          $     -               $132,292
=====================================================================================================================


                                       27





- --------------------------------------------------------------------------------------------------------------------
                                                               Three Months Ended December 31, 2000
                                                        EA Core                 Adjustments and
                                                 (excl. EA.com)      EA.com        Eliminations      Electronic Arts
- --------------------------------------------------------------------------------------------------------------------
                                                                                         
Net revenues from unaffiliated customers              $ 629,145     $ 11,174           $      -            $ 640,319
Group sales                                                 752            -               (752) (a)               -
- --------------------------------------------------------------------------------------------------------------------
       Total net revenues                               629,897       11,174               (752)             640,319
- --------------------------------------------------------------------------------------------------------------------
Cost of goods sold from unaffiliated customers          304,036        2,761                  -              306,797
Group cost of goods sold                                      -          752               (752) (a)               -
- --------------------------------------------------------------------------------------------------------------------
       Total cost of goods sold                         304,036        3,513               (752)             306,797
- --------------------------------------------------------------------------------------------------------------------
Gross profit                                            325,861        7,661                  -              333,522
Operating expenses:
    Marketing and sales                                  56,690        4,233              4,466  (c)          65,389
    General and administrative                           25,722        2,758                  -               28,480
    Research and development                             65,081       23,223             21,300  (b)         109,604
    Network development and support                           -       18,640            (18,640) (b)               -
    Customer relationship management                          -        2,660             (2,660) (b)               -
    Carriage fee                                              -        4,466             (4,466) (c)               -
    Amortization of intangibles                           3,184        1,497                  -                4,681
- --------------------------------------------------------------------------------------------------------------------
Total operating expenses                                150,677       57,477                  -              208,154
- --------------------------------------------------------------------------------------------------------------------
Operating income (loss)                                 175,184      (49,816)                 -              125,368
Interest and other income, net                            2,456          234                  -                2,690
- --------------------------------------------------------------------------------------------------------------------
Income (loss) before provision for income
      taxes and minority interest                       177,640      (49,582)                 -              128,058
Provision for income taxes                               39,698            -                  -               39,698
- --------------------------------------------------------------------------------------------------------------------
Income (loss) before minority interest                  137,942      (49,582)                 -               88,360
Minority interest in consolidated joint venture            (382)           -                  -                 (382)
- --------------------------------------------------------------------------------------------------------------------
Net income (loss) before retained interest in
    EA.com                                            $ 137,560     $(49,582)          $      -            $  87,978
====================================================================================================================


Allocation of retained interest (in thousands):



- --------------------------------------------------------------------------------------------------------------------
                                                               Three Months Ended December 31, 2000
                                                        EA Core                 Adjustments and
                                                 (excl. EA.com)       EA.com       Eliminations      Electronic Arts
- --------------------------------------------------------------------------------------------------------------------
                                                                                         
Net income (loss) before retained interest in
    EA.com                                            $ 137,560     $(49,582)          $      -            $  87,978
Net loss related to retained interest in EA.com         (42,144)      42,144                  -                    -
- --------------------------------------------------------------------------------------------------------------------
Net income (loss)                                     $  95,416     $ (7,438)          $      -            $  87,978
====================================================================================================================


                                       28





- ----------------------------------------------------------------------------------------------------------------------
                                                               Nine Months Ended December 31, 2001
                                                        EA Core                   Adjustments and
                                                  excl. EA.com)         EA.com       Eliminations      Electronic Arts
- ----------------------------------------------------------------------------------------------------------------------
                                                                                           
Net revenues from unaffiliated customers             $1,201,407      $  53,577           $      -           $1,254,984
Group sales                                               2,927              -             (2,927) (a)               -
- ----------------------------------------------------------------------------------------------------------------------
       Total net revenues                             1,204,334         53,577             (2,927)           1,254,984
- ----------------------------------------------------------------------------------------------------------------------
Cost of goods sold from unaffiliated customers          598,395          9,247                  -              607,642
Group cost of goods sold                                      -          2,927             (2,927) (a)               -
- ----------------------------------------------------------------------------------------------------------------------
       Total cost of goods sold                         598,395         12,174             (2,927)             607,642
- ----------------------------------------------------------------------------------------------------------------------
Gross profit                                            605,939         41,403                  -              647,342
Operating expenses:
    Marketing and sales                                 150,002         16,299             13,398  (c)         179,699
    General and administrative                           72,535          7,916                  -               80,451
    Research and development                            185,138         45,232             55,396  (b)         285,766
    Network development and support                           -         46,903            (46,903) (b)               -
    Customer relationship management                          -          8,493             (8,493) (b)               -
    Carriage fee                                              -         13,398            (13,398) (c)               -
    Amortization of intangibles                           9,615          9,694                  -               19,309
    Restructuring and asset impairment charges                -         14,051                  -               14,051
- ----------------------------------------------------------------------------------------------------------------------
Total operating expenses                                417,290        161,986                  -              579,276
- ----------------------------------------------------------------------------------------------------------------------
Operating income (loss)                                 188,649       (120,583)                 -               68,066
Interest and other income (expense), net                 10,865           (573)                 -               10,292
- ----------------------------------------------------------------------------------------------------------------------
Income (loss) before provision for income
    taxes and minority interest                         199,514       (121,156)                 -               78,358
Provision for income taxes                               24,291              -                  -               24,291
- ----------------------------------------------------------------------------------------------------------------------
Income (loss) before minority interest                  175,223       (121,156)                 -               54,067
Minority interest in consolidated joint venture             147              -                  -                  147
- ----------------------------------------------------------------------------------------------------------------------
Net income (loss) before retained interest in
    EA.com                                           $  175,370      $(121,156)          $      -           $   54,214
======================================================================================================================


Allocation of retained interest (in thousands):



- ----------------------------------------------------------------------------------------------------------------------
                                                               Nine Months Ended December 31, 2001
                                                        EA Core                   Adjustments and
                                                 (excl. EA.com)          EA.com      Eliminations      Electronic Arts
- ----------------------------------------------------------------------------------------------------------------------
                                                                                           
Net income (loss) before retained interest in
    EA.com                                           $  175,370      $(121,156)          $      -           $   54,214
Net loss related to retained interest in EA.com        (102,983)       102,983                  -                    -
- ----------------------------------------------------------------------------------------------------------------------
Net income (loss)                                    $   72,387      $ (18,173)          $      -           $   54,214
======================================================================================================================


                                       29





- ----------------------------------------------------------------------------------------------------------------------
                                                                Nine Months Ended December 31, 2000
                                                        EA Core                   Adjustments and
                                                 (excl. EA.com)         EA.com       Eliminations      Electronic Arts
- ----------------------------------------------------------------------------------------------------------------------
                                                                                          
Net revenues from unaffiliated customers               $985,754      $  29,264           $      -           $1,015,018
Group sales                                               1,795              -             (1,795) (a)               -
- ----------------------------------------------------------------------------------------------------------------------
       Total net revenues                               987,549         29,264             (1,795)           1,015,018
- ----------------------------------------------------------------------------------------------------------------------
Cost of goods sold from unaffiliated customers          496,620          8,744                  -              505,364
Group cost of goods sold                                      -          1,795             (1,795) (a)               -
- ----------------------------------------------------------------------------------------------------------------------
       Total cost of goods sold                         496,620         10,539             (1,795)             505,364
- ----------------------------------------------------------------------------------------------------------------------
Gross profit                                            490,929         18,725                  -              509,654
Operating expenses:
    Marketing and sales                                 126,702          7,677              4,466  (c)         138,845
    General and administrative                           69,611          7,370                  -               76,981
    Research and development                            182,935         55,562             40,443  (b)         278,940
    Network development and support                           -         34,096            (34,096) (b)               -
    Customer relationship management                          -          6,347             (6,347) (b)               -
    Carriage fee                                              -          4,466             (4,466) (c)               -
    Amortization of intangibles                           9,645          4,406                  -               14,051
- ----------------------------------------------------------------------------------------------------------------------
Total operating expenses                                388,893        119,924                  -              508,817
- ----------------------------------------------------------------------------------------------------------------------
Operating income (loss)                                 102,036       (101,199)                 -                  837
Interest and other income, net                           10,387            241                  -               10,628
- ----------------------------------------------------------------------------------------------------------------------
Income (loss) before provision for income
    taxes and minority interest                         112,423       (100,958)                 -               11,465
Provision for income taxes                                3,554              -                  -                3,554
- ----------------------------------------------------------------------------------------------------------------------
Income (loss) before minority interest                  108,869       (100,958)                 -                7,911
Minority interest in consolidated joint venture          (1,113)             -                  -               (1,113)
- ----------------------------------------------------------------------------------------------------------------------
Net income (loss) before retained interest in
    EA.com                                             $107,756      $(100,958)          $      -           $    6,798
======================================================================================================================


Allocation of retained interest (in thousands):



- ----------------------------------------------------------------------------------------------------------------------
                                                                Nine Months Ended December 31, 2000
                                                        EA Core                   Adjustments and
                                                  (excl. EA.com)        EA.com       Eliminations      Electronic Arts
- ----------------------------------------------------------------------------------------------------------------------
                                                                                           
Net income (loss) before retained interest in
    EA.com                                             $107,756      $(100,958)          $      -           $    6,798
Net loss related to retained interest in EA.com         (85,814)        85,814                  -                    -
- ----------------------------------------------------------------------------------------------------------------------
Net income (loss)                                      $ 21,942      $ (15,144)          $      -           $    6,798
======================================================================================================================


(a)  Represents elimination of intercompany sales of EA Core packaged goods
     products to EA.com, and represents elimination of royalties paid to EA Core
     by EA.com for intellectual property rights.
(b)  Represents reclassification of Network Development and Support and Customer
     Relationship Management to Research and Development.
(c)  Represents reclassification of amortization of the Carriage Fee to
     Marketing and Sales.

                                       30



The following table presents pro-forma results of operations allocating taxes
between EA Core and EA.com. This presentation is not consistent with Generally
Accepted Accounting Principles ("GAAP") reporting. Consolidated taxes have been
allocated to EA Core and EA.com on a pro rata basis based on the consolidated
effective tax rates, thereby giving EA.com the tax benefit of its losses which
is utilized by the consolidated group. Such tax benefit could not be recognized
by EA.com on a stand-alone basis. The sum of tax expense and tax benefit for EA
Core and EA.com is the same as consolidated tax expense and tax benefit. This
presentation represents how management analyzes each segment of the business (in
thousands):



- ---------------------------------------------------------------------------------------------------------------------------
                                                                    Three Months Ended December 31, 2001
                                                            EA Core                    Adjustments and
                                                     (excl. EA.com)         EA.com        Eliminations      Electronic Arts
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                                
Income (loss) before provision for (benefit from)
   income taxes and minority interest                      $236,723      $ (44,707)                $ -             $192,016
Provision for (benefit from) income taxes                    73,384        (13,859)                  -               59,525
- ---------------------------------------------------------------------------------------------------------------------------
Income (loss) before minority interest                      163,339        (30,848)                  -              132,491
Minority interest in consolidated joint venture                (199)             -                   -                 (199)
- ---------------------------------------------------------------------------------------------------------------------------
Net income (loss)                                          $163,140      $ (30,848)                $ -             $132,292
===========================================================================================================================


- ---------------------------------------------------------------------------------------------------------------------------
                                                                    Three Months Ended December 31, 2000
                                                            EA Core                    Adjustments and
                                                     (excl. EA.com)         EA.com        Eliminations      Electronic Arts
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                                
Income (loss) before provision for (benefit from)
   income taxes and minority interest                      $177,640      $ (49,582)                $ -             $128,058
Provision for (benefit from) income taxes                    55,068        (15,370)                  -               39,698
- ---------------------------------------------------------------------------------------------------------------------------
Income (loss) before minority interest                      122,572        (34,212)                  -               88,360
Minority interest in consolidated joint venture                (382)             -                   -                 (382)
- ---------------------------------------------------------------------------------------------------------------------------
Net income (loss)                                          $122,190      $ (34,212)                $ -             $ 87,978
===========================================================================================================================


- ---------------------------------------------------------------------------------------------------------------------------
                                                                     Nine Months Ended December 31, 2001
                                                            EA Core                    Adjustments and
                                                     (excl. EA.com)         EA.com        Eliminations      Electronic Arts
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                                
Income (loss) before provision for (benefit from)
   income taxes and minority interest                      $199,514      $(121,156)                $ -             $ 78,358
Provision for (benefit from) income taxes                    61,849        (37,558)                  -               24,291
- ---------------------------------------------------------------------------------------------------------------------------
Income (loss) before minority interest                      137,665        (83,598)                  -               54,067
Minority interest in consolidated joint venture                 147              -                   -                  147
- ---------------------------------------------------------------------------------------------------------------------------
Net income (loss)                                          $137,812      $ (83,598)                $ -             $ 54,214
===========================================================================================================================


- ---------------------------------------------------------------------------------------------------------------------------
                                                                     Nine Months Ended December 31, 2000
                                                            EA Core                    Adjustments and
                                                     (excl. EA.com)         EA.com        Eliminations      Electronic Arts
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                                
Income (loss) before provision for (benefit from)
   income taxes and minority interest                      $112,423      $(100,958)                $ -             $ 11,465
Provision for (benefit from) income taxes                    34,851        (31,297)                  -                3,554
- ---------------------------------------------------------------------------------------------------------------------------
Income (loss) before minority interest                       77,572        (69,661)                  -                7,911
Minority interest in consolidated joint venture              (1,113)             -                   -               (1,113)
- ---------------------------------------------------------------------------------------------------------------------------
Net income (loss)                                          $ 76,459      $ (69,661)                $ -             $  6,798
===========================================================================================================================


                                       31



Costs and Expenses, Interest and Other Income, Net, Income Taxes and Net Income
- -------------------------------------------------------------------------------
(Loss) for both EA Core and EA.com Segments
- -------------------------------------------

Cost of Goods Sold. Cost of goods sold for our packaged goods business consists
of actual product costs, royalties expense for celebrities, professional sports
and other organizations and independent software developers, manufacturing
royalties, expense for defective products and operations expense. Cost of goods
sold for our subscription business consists primarily of data center and
bandwidth costs associated with hosting our websites, credit card fees and
royalties for use of EA and third party properties.

Marketing and Sales. Marketing and sales expenses consist of personnel related
costs, advertising and marketing and promotional expenses. In addition,
marketing and sales includes the amortization of the AOL carriage and revenue
share fees ("Carriage Fee"), which began with the launch of EA.com in October
2000. The Carriage Fee is being amortized straight line over the term of the AOL
agreement.

General and Administrative. General and administrative expenses consist of
personnel and related expenses of executive and administrative staff, fees for
professional services such as legal and accounting and allowances for bad debts.

Research and Development. Research and development expenses consist of personnel
related costs, consulting and equipment depreciation, and customer relationship
management expenses associated with Electronic Arts' product and online games.
EA.com has research and development expenses incurred by Electronic Arts'
studios consisting of direct development costs and related overhead costs
(facilities, network and development management and supervision) in connection
with the development and production of EA.com online games.

Network Development and Support. Network development and support costs consist
of expenses associated with development of web content, depreciation on server
equipment to support online games, network infrastructure direct expenses,
software licenses and maintenance, and network and management overhead.

Cost of Goods Sold. Cost of goods sold as a percentage of revenues increased
slightly for the three months ended December 31, 2001 as compared to the same
period last year primarily due to:

 .    Higher cost of goods sold as a percentage of revenue on PlayStation
     products due to lower average sales price on the platform along with higher
     royalty rates for Harry Potter and the Sorcerer's Stone.
 .    Higher cost of goods sold as a percentage of revenue on PlayStation 2
     products as compared to the prior year due to a higher mix of catalogue
     sales with lower sales prices.
 .    Revenues in the current year on Nintendo Game Boy Advance and Game Boy
     Color with higher cost of goods sold as a percentage of revenues. There
     were no revenues on these platforms last year.

These were mainly offset by:
 .    Higher advertising revenues with low cost of goods sold as a percentage of
     revenues for the three months ended December 31, 2001.

                                       32



 .    New revenues with low cost of goods sold as percentage of revenues for the
     Nintendo GameCube and Xbox products.

Cost of goods sold as a percentage of revenues decreased for the nine months
ended December 31, 2001 as compared to the same period last year primarily due
to:

 .    Revenues from the Xbox and Nintendo GameCube with low cost of goods sold as
     a percentage of revenue.
 .    Higher advertising revenues with low cost of goods sold as a percentage of
     revenue for the nine months ended December 31, 2001.
 .    Lower revenue on Nintendo 64 products with high cost of goods sold as a
     percentage of revenue.

These were partially offset by:
 .    Higher cost of goods sold as a percentage of revenues on the PlayStation
     and PlayStation 2 products as compared to the prior year.
 .    Revenues from the Nintendo Game Boy Advance and Game Boy Color with high
     cost of goods sold as a percentage of revenue.

Marketing and Sales. Marketing and sales expenses for the three months ended
December 31, 2001 increased in absolute dollars by 44%, and increased 29% for
the nine months ended December 31, 2001 primarily attributed to:

 .    Higher marketing and advertising in North America and Europe for programs
     to support SSX Tricky, Harry Potter and the Sorcerer's Stone, Madden NFL
     2002, FIFA Soccer 2002 and James Bond 007...Agent Under Fire.
 .    The amortization of the AOL carriage fee for the nine months ended December
     31, 2001 which began with the launch of EA.com in October 2000. The AOL
     carriage fee amortization expense remained flat for the quarter as compared
     to the same period last year.

General and Administrative. General and administrative expenses increased for
the three months ended December 31, 2001 in absolute dollars by 12%, primarily
due to:

 .    $1,000,000 contribution to charity organizations providing support for the
     September 11th tragedy.
 .    Increase in payroll and occupancy costs to support the increased growth in
     North America.

General and administrative expenses increased for the nine months ended December
31, 2001 in absolute dollars by 5%, primarily due to:

 .    $1,000,000 contribution to charity organizations providing support for the
     September 11th tragedy.
 .    Increase in payroll and occupancy costs to support the increased growth in
     North America.
 .    Increase in EA.com bad debt expense due to higher product sales.

Research and Development (excluding Network Development and Support and Customer
Relationship Management). Research and development expenses (excluding network
development and support and customer relationship management) decreased in
absolute

                                       33



dollars for the three months ended December 31, 2001 by 9% compared to the same
period in the prior year due to:

 .    Headcount reductions and office closures for EA.com in October 2001 as part
     of restructuring of that segment (see Charge for Restructuring and
     Impairment discussion below).
 .    Partially offset by increased spending on EA.com online projects in
     development, primarily The Sims Online and Earth and Beyond.

Research and development expenses (excluding network development and support and
customer relationship management) decreased slightly in absolute dollars for the
nine months ended December 31, 2001 by 3% compared to the same period in the
prior year due to:

 .    Headcount reductions in EA.com in October 2001 (see Charge for
     Restructuring and Impairment discussion below).
 .    Offset by increased payroll costs due to higher headcount in Maxis and
     Westwood.
 .    Offset by increased spending on EA.com online projects in development,
     primarily The Sims Online and Earth and Beyond.

We expect research and development spending to increase in fiscal 2003 due to an
increase in development spending for next generation console products including
the PlayStation 2, Xbox and Nintendo GameCube, as well as extending our
investment in the PC platform.

Network Development and Support. Network development and support expenses
decreased for the three months ended December 31, 2001 in absolute dollars by
20% primarily for:

 .    Post-launch costs associated with data migration projects upon the launch
     of the EA.com gamesite in October 2000.
 .    Decrease in payroll costs due to a significant decrease in consultants.

Network development and support expenses increased for the nine months ended
December 31, 2001 in absolute dollars by 38% primarily due to:

 .    Costs associated with the launch of the EA.com gamesite.
 .    Depreciation related to both hardware and internally developed software
     that began when the site went live in October 2000.
 .    Increased headcount and network-related costs associated with Pogo.
 .    Higher headcount and capital spending on our network infrastructure to
     support the growth of our live gamesites and related depreciation during
     the first six months of the year.

Customer Relationship Management. Customer relationship management expenses
decreased slightly for the three months ended December 31, 2001 by 3% primarily
due to headcount reductions in October 2001 as part of the restructuring plan
(see Charge for Restructuring and Impairment discussion below).

                                       34



Customer relationship management expenses increased by 34% for the nine months
ended December 31, 2001 primarily due to increased headcount in the first six
months of fiscal 2002 (prior to the reduction noted above) to support the growth
in the Ultima Online subscriber base, launch of Majestic and Motor City Online,
and the increase in the number of free games and subscription offerings.

Amortization of Intangibles. The amortization of intangibles results primarily
from the acquisitions of Westwood, Pogo, Kesmai, DreamWorks Interactive, ABC
Software and other acquisitions. The increase for the three and nine months
ended December 31, 2001 for EA.com, compared to the same periods in the prior
year, was due to the acquisition of Pogo in February 2001.

With the implementation of new accounting pronouncements (see Impact of Recently
Issued Accounting Standards on page 42) as of April 2002, we will no longer
amortize goodwill. We are in the process of determining the impact on our
amortization of other intangibles.

Charge for Restructuring and Impairment. During the quarter ended December 31,
2001, we announced a restructuring plan for EA.com to reduce EA.com's workforce
and consolidate facilities. These restructuring and resulting asset impairment
charges were necessary in order to focus on key online priorities and reduce
EA.com's operating cost structure. We recorded total charges of $14,051,000,
consisting of $3,763,000 for workforce reductions, $3,785,000 for consolidation
of facilities and other administrative charges and $6,503,000 for the write-off
of non-current assets.

The restructuring plan resulted in the termination of approximately 240
personnel, or one-third of EA.com's workforce, which affected all departments
across the organization. The estimated costs for consolidation of facilities is
comprised of contractual rental commitments under real estate leases for
unutilized office space offset by estimated future sub-lease income. Included in
these costs are estimated costs to close offices or consolidate facilities in
various locations and costs to write off a portion of the assets from these
facilities. In addition, the restructuring efforts required an evaluation of
asset impairment in accordance with SFAS No. 121, "Accounting for the Impairment
of Long-Lived Assets and for Long-Lived Assets to be Disposed Of", to write
these depreciable assets and certain intangibles to their fair value.

We will continue to evaluate the effectiveness of products, departments,
technology and processes and look for ways to consolidate and streamline EA.com
operations in an effort to further reduce operating expenses.

Interest and Other Income, Net. Interest and other income, net, for the three
months ended December 31, 2001 increased by 31% in absolute dollars compared to
the same period in the prior year primarily due to an increase in our equity
share in Square EA in the current year, partially offset by foreign currency
losses. For the nine months ended December 31, 2001, interest and other income,
net, decreased slightly by 3% compared to the same period in the prior year.

Income Taxes. Our effective tax rate was 31% for the three and nine months ended
December 31, 2001 and 2000.

                                       35



Net Income. In absolute dollars, reported net income for the three and nine
months ended December 31, 2001 increased primarily related to higher revenues
and gross profits as compared to the same periods last year. This was partially
offset by an increase in marketing and sales expenses to support programs for
key titles shipping in the current year and restructuring charges incurred in
the current quarter of fiscal 2002.

We consider pro forma net income and operating profit, which excludes the items
noted in the table below, to be the most relevant benchmarks of our operating
performance.

Pro forma net income, excluding the items noted in the table below, was
$147,140,000 for the three months ended December 31, 2001 and $91,457,000 for
the three months ended December 31, 2000. Pro forma net income, excluding the
items noted in the table below, was $78,794,000 for the nine months ended
December 31, 2001 and $17,826,000 for the nine months ended December 31, 2000.
The increase in pro forma net income for the three and nine months ended
December 31, 2001 was due to higher revenues and gross profits as compared to
the same periods last year. This was partially offset by an increase in
marketing and sales expenses to support programs for key titles shipped in the
current year.

With the implementation of new accounting pronouncements relating to goodwill
and intangible assets (see Impact of Recently Issued Accounting Standards on
page 42) as of April 2002, we will no longer amortize goodwill. We are in the
process of determining the impact on our amortization of other intangibles.

                                       36



(in thousands):

- --------------------------------------------------------------------------------
Reconciliation of GAAP to Pro
Forma net income (loss)



                                                                      Three Months Ended
                                    ------------------------------------------------------------------------------------
                                                  December 31, 2001                           December 31, 2000
                                    ----------------------------------------- ------------------------------------------
                                        EA Core                   Electronic      EA Core                    Electronic
                                    (excl. EA.com)    EA.com         Arts      (excl. EA.com)     EA.com        Arts
                                    ----------------------------------------- ------------------------------------------
                                                                                           
Net income (loss) - GAAP                  $ 138,998  $  (6,706)    $132,292       $ 95,416     $ (7,438)     $  87,978

Net loss related to retained
  interest in EA.com (note 1)                38,001    (38,001)           -         42,144      (42,144)             -
Pro forma allocation of income
  taxes (note 2)                            (13,859)    13,859            -        (15,370)      15,370              -
                                    ----------------------------------------- ------------------------------------------
Pro forma net income (loss)                 163,140    (30,848)     132,292        122,190      (34,212)        87,978



Amortization of intangibles                   3,205      3,154        6,359          3,184        1,497          4,681
Restructuring and asset impairment
  charges                                         -     14,051       14,051              -            -              -
Non-cash stock compensation for
  non-employees (note 3)                        882        227        1,109            291           70            361
Income taxes effect on the above
  items                                      (1,267)    (5,404)      (6,671)        (1,077)        (486)        (1,563)
                                    ----------------------------------------- ------------------------------------------
Pro forma net income (loss)
excluding the items above                 $ 165,960  $ (18,820)    $147,140       $124,588     $(33,131)     $  91,457
                                    ========================================= ==========================================


   1) EA Core maintains approximately 85% retained interest in EA.com and is
   reflected in the Net income - GAAP for EA Core. The pro forma statements
   exclude the retained interest allocation.
   2) The provision for income taxes was allocated between EA Core and EA.com at
   the worldwide effective tax rate (31%) based on each segment's pro rata share
   of income or loss. The sum of tax provision for EA Core and EA.com is the
   same as consolidated tax provision.
   3) Total non-cash stock compensation charges are included in Research and
   Development in GAAP financials, and excluded in the pro forma.

                                       37



(in thousands):

- --------------------------------------------------------------------------------
Reconciliation of GAAP to Pro
Forma net income (loss)



                                                                         Nine Months Ended
                                    -------------------------------------------------------------------------------------------
                                                 December 31, 2001                              December 31, 2000
                                    --------------------------------------------- ---------------------------------------------
                                        EA Core                   Electronic          EA Core                    Electronic
                                    (excl. EA.com)    EA.com         Arts          (excl. EA.com)     EA.com        Arts
                                    -------------------------------------------------------------------------------------------
                                                                                               
Net income (loss) - GAAP                  $  72,387  $  (18,173)    $  54,214          $  21,942    $ (15,144)   $   6,798

Net loss related to retained
  interest in EA.com (note 1)               102,983    (102,983)            -             85,814      (85,814)           -
Pro forma allocation of income
  taxes (note 2)                            (37,558)     37,558             -            (31,297)      31,297            -
                                    --------------------------------------------- ---------------------------------------------
Pro forma net income (loss)                 137,812     (83,598)       54,214             76,459      (69,661)       6,798

Amortization of intangibles                   9,615       9,694        19,309              9,645        4,406       14,051
Restructuring and asset impairment
  charges                                         -      14,051        14,051                  -            -            -
Non-cash stock compensation for
  non-employees (note 3)                      1,923         340         2,263              1,804          128        1,932
Income taxes effect on the above
  items                                      (3,577)     (7,466)      (11,043)            (3,549)      (1,406)      (4,955)
                                    --------------------------------------------- ---------------------------------------------
Pro forma net income (loss)
excluding the items above                 $ 145,773  $  (66,979)    $  78,794          $  84,359    $ (66,533)   $  17,826
                                    ============================================= =============================================


   1) EA Core maintains approximately 85% retained interest in EA.com and is
   reflected in the Net income - GAAP for EA Core. The pro forma statements
   exclude the retained interest allocation.
   2) The provision for income taxes was allocated between EA Core and EA.com at
   the worldwide effective tax rate (31%) based on each segment's pro rata share
   of income or loss. The sum of tax provision for EA Core and EA.com is the
   same as consolidated tax provision.
   3) Total non-cash stock compensation charges are included in Research and
   Development in GAAP financials, and excluded in the pro forma.

                                       38



LIQUIDITY AND CAPITAL RESOURCES
- --------------------------------------------------------------------------------
EA Core and EA.com

     As of December 31, 2001, our working capital was $647,853,000 compared to
$478,701,000 at March 31, 2001. Cash, cash equivalents and short-term
investments increased by $20,350,000 during the nine months ended December 31,
2001. We used $10,606,000 of cash from operations, $64,624,000 for short-term
investments, $40,056,000 of cash for capital expenditures, offset by $75,819,000
of cash generated through the sale of equity securities under our stock plans
during the nine months ended December 31, 2001.

     Reserves for bad debts and sales returns increased from $89,833,000 at
March 31, 2001 to $139,898,000 at December 31, 2001. Reserves have been charged
for returns of product and price protection credits issued for products sold in
prior periods. Management believes these reserves are adequate based on
historical experience and its current estimate of potential returns and
allowances.

     Our principal source of liquidity is $486,842,000 in cash, cash equivalents
and short-term investments and $7,282,000 in marketable securities. Management
believes the existing cash, cash equivalents, short-term investments, marketable
securities and cash generated from operations will be sufficient to meet cash
and investment requirements on both a short-term and long-term basis.

EA.com

     Included in the amounts above is the following for the EA.com business:

 .         With the exception of the proceeds from the sale of stock and warrant
     to AOL in fiscal 2000 in the amount of $20,000,000, to date, EA.com has
     been funded solely by Electronic Arts. This funding has been accounted for
     as capital contributions from Electronic Arts. Excess cash generated from
     operations is transferred to Electronic Arts, and has been accounted for as
     a return of capital. We anticipate these funding procedures will continue
     in the near-term. However, Electronic Arts may, at its discretion, provide
     funds to EA.com under a debt arrangement, instead of treating such funding
     as a capital contribution.

 .         During the nine months ended December 31, 2001, EA.com used
     $88,700,000 of cash in operations, $12,447,000 in capital expenditures for
     computer equipment, network infrastructure, internal use software and
     related third party software, offset by $107,571,000 provided through the
     capital contributions from Electronic Arts. As a result of the net
     operating loss generated, we realized a tax benefit of approximately
     $37,558,000.

 .         During the nine months ended December 31, 2000, EA.com used
     $93,934,000 of cash in operations, $65,418,000 in capital expenditures for
     computer equipment, network infrastructure and related software (including
     $41,263,000 of consulting, hardware, software and direct payroll and
     payroll-related costs associated with the implementation of customized
     internal-use software), offset by $159,667,000 provided through the capital
     contributions from Electronic Arts. As a result of the net operating loss
     generated, we realized a tax benefit of approximately $31,297,000.

                                       39



     Under the AOL agreement entered into in November 1999, EA.com is required
to pay $50,000,000 to AOL as a carriage fee and $31,000,000 as a minimum
guaranteed revenue share for revenues generated by subscriptions and other
certain commercial transactions on the EA.com site. Of these amounts,
$25,000,000 in carriage fee and $11,000,000 in revenue share were paid upon
signing the agreement with the remainder of the respective items due in four
equal annual installments beginning with the first anniversary of the initial
payments. EA.com paid AOL an annual carriage payment of $6,250,000 and an annual
revenue share payment of $5,000,000 in both fiscal 2001 and 2002.

     Future liquidity needs of EA.com will be met by Electronic Arts as
Electronic Arts intends to continue to fund the cash requirements of EA.com for
the foreseeable future.

Other Commitments

Advertising Commitments

     We made a commitment to spend $15,000,000 in offline media advertisements
promoting our online games, including those on the AOL service, prior to March
31, 2005. As of December 31, 2001, we have spent $2,500,000 against this
commitment.

On February 7, 2000, we acquired Kesmai Corporation (now referred to as
"Kesmai") from News America Corporation ("News Corp") in exchange for
$22,500,000 in cash and approximately 206,000 shares of our existing common
stock valued at $8,650,000. We agreed to spend $12,500,000 through the period
ended June 1, 2002 in advertising with News Corp or any of its affiliates. In
addition, if certain conditions are met, including that a qualified public
offering of Class B common stock does not occur within twenty-four months of
News Corp's purchase of such shares and all of the Class B outstanding shares
have been converted to Class A common stock, then (1) News Corp has the right to
(i) exchange Class B common stock for approximately 206,000 shares of Class A
common stock, and (ii) receive cash from Electronic Arts in the amount of
$9,650,000, and (2) we will agree to spend an additional $11,675,000 in
advertising with News Corp and its affiliates.

Lease Commitments

     We lease certain of our current facilities and certain equipment under
non-cancelable capital and operating lease agreements. We are required to pay
property taxes, insurance and normal maintenance costs for certain of our
facilities and will be required to pay any increases over the base year of these
expenses on the remainder of our facilities.

     In February of 1995, we entered into an operating lease on our
headquarter's facility in Redwood City, California, which as extended in July of
2001 runs through July of 2006. Existing campus facilities developed in phase
one comprise a total of 350,000 square feet and provide space for sales,
marketing, administration and research and development functions. We have an
option to purchase the property (land and facilities) for $145,000,000 or, at
the end of the lease, to arrange for (1) an additional extension of the lease or
(2) sale of the property to a third party with us retaining an obligation to the
owner for the difference between the sale price and the guaranteed residual
value of up to $128,900,000 if the sales price is less than this amount, subject
to certain provisions of the lease.

                                       40



     In December 2000, we entered into a second operating lease for a five year
term from December 2000 to expand our headquarter's facilities and develop
adjacent property adding approximately 310,000 square feet to our campus. We
expect to complete construction in June of 2002. The facilities will provide
space for marketing, sales and research and development. We have an option to
purchase the property for $130,000,000 or, at the end of the lease, to arrange
for (1) an extension of the lease or (2) sale of the property to a third party
with us retaining an obligation to the owner for the difference between the sale
price and the guaranteed residual value of up to $118,800,000 if the sales price
is less than this amount, subject to certain provisions of the lease.

     Lease rates are based upon the Commercial Paper Rate and the London
Interbank Offered Rate. The two lease agreements described above require us to
maintain certain financial covenants, all of which we were in compliance with as
of December 31, 2001.

Letters of Credit

     In connection with our purchases of N64 cartridges and Nintendo GameCube
optical disks for distribution in North America, Nintendo requires us to provide
irrevocable letters of credit prior to Nintendo's acceptance of purchase orders
from us for purchases of these cartridges and optical disks. For purchases of
N64 cartridges and Nintendo GameCube optical disks for distribution in Japan and
Europe, Nintendo requires us to make cash deposits.

Development, Celebrity, League and Content Licenses: Payments and Commitments

     The products published by EA Studios are designed and created by our
in-house designers and artists and by independent software developers
("independent artists"). We typically pay the independent artists royalties
based on the sales of the specific products, as defined in the related
independent artist agreements. Advance payments on these royalties are paid to
independent artists upon meeting deliverables as detailed in the contractual
agreement. In addition, certain celebrity, league and content license contracts
contain minimum guarantee payments and marketing commitments that are not
dependent on any deliverables. Celebrities and organizations with whom we have
contracts include: FIFA, NASCAR, John Madden, the National Basketball
Association, the PGA TOUR, Tiger Woods, the National Hockey League, Formula One,
Warner Bros. (Harry Potter) and MGM / Danjag (James Bond). These minimum
guarantee payments and marketing commitments are included in the table below.

     Summary of minimum commitments as of March 31, 2001 (in thousands):



       ============================================================================================================
       Fiscal Year Ended                                         Minimum       Letters of
       March 31,                     Leases      Advertising    Guarantees        Credit       AOL        Marketing
                                    -------------------------------------------------------------------------------
                                                                                        
          2003                       $16,045        $17,000       $26,572        $4,269      $11,250       $ 6,340
          2004                        12,699          3,500        20,642             -       11,250         6,615
          2005                        10,437          4,500        15,832             -            -         2,010
          2006                        10,031              -        16,172             -            -         1,000
          2007                         7,985              -         6,822             -            -             -
          Thereafter                  10,076              -         2,500             -            -             -
       ------------------------------------------------------------------------------------------------------------
                                     $67,273        $25,000       $88,540        $4,269      $22,500       $15,965
       ------------------------------------------------------------------------------------------------------------


                                       41



Impact of Recently Issued Accounting Standards

In June 1998, the Financial Accounting Standards Board ("FASB") issued SFAS 133
"Accounting for Derivative Instruments and Hedging Activities", as amended by
SFAS 137 "Accounting for Derivative Instruments and Hedging Activities -
Deferral of the Effective Date of FASB Statement No. 133 - an Amendment of FASB
Statement No. 133" and SFAS 138 "Accounting for Certain Derivative Instruments
and Certain Hedging Activities - an Amendment of FASB Statement No. 133", which
establishes accounting and reporting standards for derivative instruments and
hedging activities. The terms of SFAS 133 and SFAS 138 are effective as of the
beginning of the first quarter of the fiscal year beginning after June 15, 2000.
SFAS 133, as amended, requires that all derivative instruments be recorded on
the balance sheet at their fair value. Changes in the fair value of derivatives
are recorded each period in current earnings or other comprehensive income,
depending on whether a derivative is designated as part of a hedge transaction
and, if it is, the type of hedge transaction. We utilize fair value foreign
exchange contracts to hedge foreign currency exposures of underlying assets and
liabilities, primarily certain intercompany receivables that are denominated in
foreign currencies. We adopted SFAS 133 on April 1, 2001. The adoption of SFAS
133 did not have a material impact on our consolidated financial position or
results of operations.

In April 2001, the Emerging Issues Task Force issued No. 00-25 ("EITF 00-25"),
"Vendor Income Statement Characterization of Consideration Paid to a Reseller of
the Vendor's Products", which states that consideration from a vendor to a
reseller of the vendor's products is presumed to be a reduction of the selling
prices of the vendor's products and, therefore, should be characterized as a
reduction of revenue when recognized in the vendor's income statement. That
presumption is overcome and the consideration can be categorized as a cost
incurred if, and to the extent that, a benefit is or will be received from the
recipient of the consideration. That benefit must meet certain conditions
described in EITF 00-25. The consensus should be applied no later than in annual
or interim financial statements for periods beginning after December 15, 2001.
We believe the adoption of EITF 00-25 will not have a material impact on our
consolidated financial position or results of operations.

In June 2001, the FASB issued SFAS 141, "Business Combinations", which addresses
financial accounting and reporting for business combinations and supersedes
Accounting Principles Board Opinion No. 16 ("APB 16"), "Business Combinations",
and SFAS 38, "Accounting for Preacquisition Contingencies of Purchased
Enterprises". All business combinations in the scope of SFAS 141 are to be
accounted for using one method, the purchase method. This Statement requires
that intangible assets be recognized as assets apart from goodwill if they meet
one of two criteria--the contractual-legal criterion or the separability
criterion. SFAS 141 also requires disclosure of the primary reasons for a
business combination and the allocation of the purchase price paid to the assets
acquired and liabilities assumed by major balance sheet caption. This Statement
does not change many of the provisions of APB 16 and SFAS 38 related to the
application of the purchase method. Also, SFAS 141 does not change the
requirement to write off certain research and development assets acquired in a
business combination as required by FASB Interpretation No. 4, "Applicability of
FASB Statement No. 2 to Business Combinations Accounted for by the Purchase
Method". The provisions of SFAS 141 apply to all business combinations initiated
after June 30, 2001 and

                                       42



applies to all business combinations accounted for using the purchase method for
which the date of acquisition is July 1, 2001, or later. We had no acquisitions
subsequent to June 30, 2001, therefore SFAS 141 has had no impact on our
consolidated financial position or results of operations.

In June 2001, the FASB issued SFAS 142, "Goodwill and Other Intangible Assets",
which supersedes APB 17, "Intangible Assets". SFAS 142 addresses the accounting
treatment for goodwill and other intangible assets acquired individually or with
a group of other assets upon their acquisition, but not acquired in a business
combination. This statement also addresses how goodwill and other intangible
assets should be accounted for after they have been initially recognized in the
financial statements. With the adoption of SFAS 142, goodwill is no longer
subject to amortization over its estimated useful life; rather, goodwill will be
subject to at least an annual assessment for impairment by applying a
fair-value-based test. Also, if the benefit of an intangible asset is obtained
through contractual or other legal rights, or if the intangible asset can be
sold, transferred, licensed, rented or exchanged, an acquired intangible asset
should be separately recognized. The terms of SFAS 142 are effective as of the
beginning of the first quarter of the fiscal year beginning after December 15,
2001. Certain provisions of SFAS 142 shall be applied to goodwill and other
acquired intangible assets for which the acquisition date is after June 30,
2001. With the implementation of SFAS 142 as of April 2002, we will no longer
amortize goodwill. We are in the process of determining the impact on our
amortization of other intangibles.

In June 2001, the FASB issued SFAS 143 "Accounting for Asset Retirement
Obligations". SFAS 143 addresses financial accounting and reporting for
obligations associated with the retirement of tangible long-lived assets and the
associated asset retirement costs. This Statement applies to legal obligations
associated with the retirement of long-lived assets that result from the
acquisition, construction, development or normal use of the asset. SFAS 143 is
effective for fiscal years beginning after June 15, 2002. We do not expect the
adoption of SFAS 143 to have a material impact on our financial position or
results of operations.

In October 2001, the FASB issued SFAS 144, "Accounting for the Impairment or
Disposal of Long-Lived Assets", which addresses financial accounting and
reporting for the impairment or disposal of long-lived assets. SFAS 144
supersedes FASB Statement No. 121, "Accounting for the Impairment of Long-Lived
Assets and for Long-Lived Assets to Be Disposed Of", and also supersedes the
accounting and reporting provisions of APB Opinion No. 30, "Reporting the
Results of Operations-Reporting the Effects of Disposal of a Segment of a
Business, and Extraordinary, Unusual and Infrequently Occurring Events and
Transactions", for the disposal of a segment of a business. SFAS 144 is
effective for fiscal years beginning after December 15, 2001 and interim periods
within those fiscal years. We are in the process of determining the impact of
this new accounting standard.

In November 2001, Emerging Issues Task Force issued No. 01-09 ("EITF 01-09"),
"Accounting for Consideration Given by a Vendor to a Customer or a Reseller of
the Vendor's Products", which codifies and reconciles the Task Force consensuses
on all or specific aspects of EITF 00-14, "Accounting for Certain Sales
Incentives", EITF 00-22, "Accounting for `Points' and Certain Other Time-Based
or Volume-Based Sales Incentives Offers, and Offers for Free Products or
Services to be Delivered in the Future" and EITF 00-25, "Vendor Income Statement

                                       43



Characterization of Consideration Paid to a Reseller of the Vendor's Products",
and identifies other related interpretive issues that have not yet been
addressed by the Task Force. The transition guidance for the codification of
EITF 00-14, 00-22 and 00-25 is governed by the original consensuses on those
Issues. For entities that have adopted EITF 00-14, 00-22 (Issue 3), and/or
00-25, the above guidance should be applied to transactions entered into after
November 15, 2001. We believe the adoption of EITF 01-09 will not have a
material impact in our consolidated financial position or results of operations.

                                       44



RISK Factors
================================================================================

Electronic Arts' business is subject to many risks and uncertainties which may
affect our future financial performance. Some of those important risks and
uncertainties which may cause our operating results to vary or which may
materially and adversely affect our operating results are as follows:

                   Risk Factors Relating to Our Core Business

Platform Transitions Such as the One Now Occurring Typically Depress the Market
for Video Game Software Until New Platforms Achieve a Wide Market Acceptance

     When new video game platforms are announced or introduced into the market,
consumers typically reduce their purchases of video games for current platforms
in anticipation of new platforms being available. During that period, sales of
our video game products can be expected to slow or even decline until new
platforms have achieved a wide market and consumer acceptance. We are currently
in such a transition. Sony shipped its PlayStation 2 console in Japan, North
America and Europe in calendar year 2000. Nintendo launched its new console
system, Nintendo GameCube, in Japan in September 2001 and in North America in
November 2001, and announced its plans to launch in Europe in May 2002.
Microsoft launched its new console system, Xbox, in November 2001 in North
America, and announced its plans to launch in Japan in February 2002 and in
Europe in March 2002. Delays in the launch or shortages of these platforms could
also adversely affect our sales of products for these platforms. Current sales
of our products for the existing PlayStation and Nintendo 64 platforms have been
adversely affected (by the introduction of the PlayStation 2 and other new
platforms). We expect this trend to continue until one or more of these new
consoles achieve a wide installed base of consumers.

New Video Game Platforms Create Additional Technical and Business Model
Uncertainties

     Large portions of our revenues are derived from the sale of products for
play on proprietary video game platforms such as the Sony PlayStation. The
success of our products is significantly affected by acceptance of the new video
game hardware systems and the life span of older hardware platforms and our
ability to accurately predict which platforms will be most successful.

     Sometimes we will spend development and marketing resources on products
designed for new video game systems that have not yet achieved large installed
bases or will continue product development for older hardware platforms that may
have shorter life cycles than we expected. Conversely, if we do not develop for
a platform that achieves significant market acceptance, or discontinue
development for a platform that has a longer life cycle than expected, our
revenue growth may be adversely affected.

     For example, the Sega Dreamcast console launched in Japan in early 1999 and
in the United States in September of 1999. We have developed no products for
this platform. Had this platform achieved wide market acceptance, our revenue
growth would have been adversely affected. Similarly, we are developing products
for the Xbox and Nintendo GameCube. If these platforms do not achieve wide
commercial acceptance, our revenue growth will be adversely impacted.

Product Development Schedules Are Frequently Unreliable and Make Predicting
Quarterly Results Difficult

     Product development schedules, particularly for new hardware platforms and
high-end multimedia personal computers, or PCs, are difficult to predict because
they involve creative processes, use of new development tools for new platforms
and the learning process, research and experimentation associated

                                      45



with development for new technologies. For example, EMPEROR: Battle for Dune for
the PC, which was expected to ship in fiscal 2001 was not released until the
first quarter of fiscal 2002 due to development delays. Also, James Bond
007...Agent Under Fire for the PS2, which was expected to ship in fiscal 2001,
released in October of fiscal 2002 due to development delays. Additionally,
development risks for CD-ROM and DVD products can cause particular difficulties
in predicting quarterly results because brief manufacturing lead times allow
finalizing products and projected release dates late in a quarter. Our revenues
and earnings are dependent on our ability to meet our product release schedules,
and our failure to meet those schedules could result in revenues and earnings
which fall short of analysts' expectations for any individual quarter and the
fiscal year.

Our Business Is Both Seasonal and Cyclical

     Our business is highly seasonal with a significant percentage of our
revenues occurring in the December quarter. In fiscal 2002, we expect these
seasonal trends to be magnified by general industry factors, including the
current platform transition, the fall launches of the Xbox and Nintendo GameCube
in North America and the economic slowdown in the United States and other
territories. In addition, we are continuing to invest significantly in our
online operation, EA.com. Our business is also cyclical; video game platforms
have historically had a life cycle of four to six years, and decline as more
advanced platforms are being introduced. As one group of platforms is reaching
the end of its cycle and new platforms are emerging, buying patterns may change.
Purchases of products for older platforms may slow at a faster rate than sales
of new platforms. We are currently in such a platform transition. Sony shipped
its PlayStation 2 console in Japan, North America and Europe in calendar year
2000. Nintendo launched its new console system, Nintendo GameCube, in Japan in
September 2001 and in North America in November 2001, and announced its plans to
launch in Europe in May 2002. Microsoft launched its new console system, Xbox,
in November 2001 in North America and announced its plans to launch in Japan in
February 2002 and in Europe in March 2002. Sales of our products for the N64 and
Sony PlayStation platforms have already been adversely affected, and we expect
this trend to continue.

The Impact of e-Commerce and Online Games on Our Business Is Not Known

     While we do not currently derive significant revenues from online sales of
our packaged products, we believe that such form of distribution will become a
more significant factor in our business in the future. E-Commerce is becoming an
increasingly popular method for conducting business with consumers. How that
form of distribution will affect the more traditional retail distribution, at
which we have historically had success, and over what time period, is uncertain.
In addition, we expect the number and popularity of online games to increase and
become a significant factor in the interactive games business generally. We do
not know how that increase generally, or the emerging business of EA.com
specifically, will affect the sales of packaged goods.

Our Business, Our Products, and Our Distribution Are Subject to Increasing
Regulation in Key Territories

     Legislation is increasingly introduced which may affect the content of our
products and their distribution. For example, privacy rules in the United States
and Europe impose various restrictions on our web sites. Those rules vary by
territory while of course the Internet recognizes no geographical boundaries.
Other countries such as Germany have adopted laws regulating content transmitted
over the Internet that are stricter than current United States laws. In the
United States, in response to recent events, the federal and several state
governments are considering content restrictions on products such as those made
by us as well as restrictions on distribution of such products. Any one or more
of these factors could harm our business.

                                       46



Our Platform Licensors Are Our Chief Competitors and Frequently Control the
Manufacturing of Our Video Game Products

     Our agreements with hardware licensors, which are also our chief
competitors, typically give significant control to the licensor over the
approval and manufacturing of our products. This fact could, in certain
circumstances, leave us unable to get our products approved, manufactured and
shipped to customers. In most events, control of the approval and manufacturing
process by the platform licensors increases both our manufacturing lead times
and costs as compared to those we can achieve independently. For example, in
prior years, we experienced delays in obtaining approvals for and manufacturing
of PlayStation products which caused delays in shipping those products. The
potential for additional delay or refusal to approve or manufacture our products
continues with our platform licensors. Such occurrences would harm our business
and adversely affect our financial performance. Additionally, we have not
negotiated a final publishing agreement with Nintendo for the Nintendo GameCube
platform and we do not know whether the final terms of this agreement will be
favorable.

Proliferation and Assertion of Patents Poses Serious Risks to our Business

     Many patents have been issued that may apply to widely used game
technologies. Additionally, many recently issued patents are now being asserted
against Internet implementations of existing games. Several such patents have
been asserted against us. Such claims can harm our business. We will incur
substantial expenses in evaluating and defending against such claims, regardless
of the merits of the claims. In the event that there is a determination that we
have infringed a third party patent, we could incur significant monetary
liability and be prevented from using the rights in the future.

                  Risk Factors Relating to Our Online Business

Because of EA.com's Limited Operating History, It Will Be Difficult To Evaluate
its Business and Prospects

     EA.com's business is still in the developing stages, so evaluating its
business and prospects will be more difficult than would be the case for a more
mature business. We will continue to encounter the risks and difficulties faced
in launching a new business, and we may not achieve our goals or may be
compelled to change the manner in which we seek to develop the business. These
uncertainties as to the future operations of EA.com will increase the difficulty
we face in completing and pursuing the essential plans for the development of
the business and will also make it more difficult for our stockholders and
securities analysts to predict the operating results of this business.

EA.com Has a History of Losses and Expects To Continue To Incur Losses and May
Never Achieve Profitability

     EA.com has incurred substantial losses to date, including the first three
quarters of fiscal year 2002. We expect EA.com to continue to incur losses as it
develops its business. EA.com will be required to maintain the significant
support, service and product enhancement demands of online users, and we cannot
be certain that EA.com will produce sufficient revenues from its operations to
support these costs. Even if profitability is achieved, EA.com may not be able
to sustain it over a period of time.

                                       47



Our Agreements with America Online May Not Prove Successful to the Development
of EA.com's Business

     We have a series of agreements with America Online ("AOL") for the offering
of our games for online play. These agreements require that we make substantial
guaranteed payments to AOL and that we commit our resources to the pursuit of
the online game opportunity. We cannot be assured that the substantial costs
associated with the AOL agreements will be justified by the revenues generated
from that relationship. In addition, restrictions included in the AOL agreements
limiting other channels we may develop for offering online games may limit our
ability to diversify our online distribution strategies. The success for us of
the AOL agreements will also be a result of AOL's performance under the
agreements, a factor over which we will have very little control.

We Have Very Limited Experience with Online Games and May Not Be Able To Operate
This Business Effectively

     Offering games solely for online play is a substantial departure from our
traditional business of selling packaged software games. We have employed
various pricing models, including subscription fees, "pay to play fees" and
advertising. We have very little experience with developing optimal pricing
strategies for online games. For example, our product Majestic and our Sports
package, each of which launched with a monthly subscription pricing model , have
obtained only limited commercial success to date. Accordingly, we have
discontinued our Sports package and have announced that we will discontinue
Majestic on May 1, 2002. Similarly, we are inexperienced in predicting usage
patterns for our games. Because of our inexperience in this area, we may not be
effective in achieving success that may otherwise be attainable from offering
our games online.

Online Games Have Risks That Are Not Associated with Our Traditional Business

     Online games, particularly multiplayer games, pose risks to player
enjoyment that do not generally apply to packaged game sales. Players frequently
would not be acquainted with other players, which may adversely affect the
playing experience. Social issues raised by a player's conduct may impact the
experience for other players. We have not determined whether or how we might
monitor or proctor player behavior that impairs the game experience. In
addition, there are substantial technical challenges to be met both in the
introduction of our games online and in maintaining an effective game playing
environment over time. Also, hacking and spamming has become a serious problem
for online sites, and significant hacking and spamming could seriously interfere
with online game play. If these risks are not successfully controlled and
technical challenges resolved, potential customers for our games may be
unwilling to play in sufficient volume to allow us to attain or sustain
profitability.

Proliferation and Assertion of Patents Poses Serious Risks to the Business of
EA.com

     Many patents have been issued that may apply to widely used Internet
technologies. Additionally, many recently issued patents are now being asserted
against Internet implementations of older technologies. Several such patents
have been asserted against us. Such claims can harm our business. We will incur
substantial expenses in evaluating and defending against such claims, regardless
of the merits of the claims. In the event that there is a determination that we
have infringed a third party patent, we could incur significant monetary
liability and be prevented from using the rights in the future.

Development of EA.com's Business Will Require Significant Capital, and We Cannot
Be Assured That It Will Be Available

     EA.com will not be successful if it does not continue to receive
substantial financing that is required to develop its business. Electronic Arts
has agreed to provide a limited amount of funding to

                                       48



EA.com, but this financing alone may not be sufficient for the development of
EA.com's business. Any additional funding that is obtained from EA may either be
treated as a revolving credit advance or would increase EA's retained interest
in EA.com and correspondingly decrease the interest of the holders of
outstanding shares of Class B common stock. The attraction of additional equity
or debt financing for EA.com from third parties may not be possible or may only
be possible on terms that result in significant dilution to Class A and Class B
common stockholders or interest or other costs and debt-related restrictions on
the operation of the business. To date, nearly all funding (except warrants and
cash from revenues) has been provided by EA.

If Use of the Internet Does Not Continue To Develop and Reliably Support the
Demands Placed on It by Electronic Commerce, EA.com's Business Will Be Harmed

     EA.com's success depends upon growth in the use of the Internet as a medium
for playing games. The use of the Internet for sophisticated games like ours is
relatively new. Our business would be seriously harmed if:

     .  use of the Internet does not continue to increase or increases more
        slowly than expected,

     .  the infrastructure for the Internet does not effectively support online
        game play,

     .  concerns over the secure transmission of confidential information over
        public networks inhibit the growth of the Internet as a means of
        conducting commercial transactions, or

     .  government regulations regarding Internet content, privacy or other
        conditions impede the effectiveness of the Internet to users.

Capacity Restraints May Restrict the Use of the Internet as a Forum for Game
Play, Resulting in Decreased Demand for Our Products

     The Internet infrastructure may not be able to support the demands placed
on it by increased usage or the limited capacity of networks to transmit large
amounts of data. Other risks associated with commercial use of the Internet
could slow its growth, including:

     .  outages and other delays resulting from the inadequate reliability of
        the network infrastructure,

     .  slow development of enabling technologies and complementary products,
        and

     .  limited availability of cost-effective, high speed access.

     Delays in the development or adoption of new equipment standards or
protocols required to handle increased levels of Internet activity, or increased
governmental regulation, would cause the Internet to fail to gain, or lose,
viability as a means of game playing. If these or any other factors cause use of
the Internet for commerce to slow or decline, the Internet may not prove viable
as a commercial marketplace. This, in turn, would result in decreased demand for
EA.com's products and services.

To Become and Remain Competitive, EA.com Must Continually Develop and Expand New
Content. This Is Inherently Risky and Expensive.

     EA.com's success depends on our ability to develop products and services
for the EA.com site and our ability to continually expand the content on that
site. Our agreement with AOL requires us to develop new games under our
relationship with AOL. We cannot assure you that products will be developed on
time, in a cost effective manner, or that they will be successful. Currently,
the release of

                                       49



several products such as The Sims Online and Earth and Beyond for which we
expect subscription revenue, have been delayed due to slipping development
schedules. Similarly, the online product Majestic achieved only limited
commercial success due in part to the difficulties of delivering the product
online. Accordingly, we have announced that we will discontinue Majestic on May
1, 2002.

We May Not Be Able To Respond to Rapid Technological Change

     The market for Internet products and services is characterized by rapid
technological change and evolving industry standards. Both in completing the
design and implementation of our network infrastructure and thereafter, we will
be required to continually improve performance, features, reliability and
capacity of our network infrastructure. We cannot assure you that we will be
successful in responding rapidly or in a cost effective manner to such
developments.

Increasing Governmental Regulation of the Internet Could Limit the Market for
Our Products

     As Internet commerce continues to evolve, we expect that federal, state and
foreign governments will adopt laws and regulations covering issues such as user
privacy, taxation of goods and services provided over the Internet, pricing,
content and quality of products and services. It is possible that legislation
could expose companies involved in electronic commerce to liability, taxation or
other increased costs, any of which could limit the growth of electronic
commerce generally. Legislation could dampen the growth in Internet usage and
decrease its acceptance as a communications and commercial medium. If enacted,
these laws and regulations could limit the market for EA.com's products.

Our Revenues Have Been Heavily Dependent on a Single Product and Would Be
Adversely Affected if That Product's Popularity Were To Decline

     In the near term, EA.com's subscription revenues to date have consisted
primarily of revenues from sales of our online product Ultima Online, and we
would be adversely affected if revenues from that product were to decline for
any reason and not be replaced. We expect the online game market to become
increasingly competitive, and it is possible that other producer's current or
future games could cause our revenue from Ultima Online to decline. In addition,
popularity of Ultima Online could decline over time simply because of consumer
preference for new game experiences.

We Invest Very Heavily in Research and Development and Network Technology and
Operations for EA.com, and We Cannot Be Assured That We Will Achieve Revenues
That Validate This Level of Spending

     We have invested, and expect to continue to invest, very heavily in
research and development and network technology and operations for our website
and online games. We will need to expand EA.com's revenues substantially for it
to achieve profitability with these levels of expenditure being required, and we
may not be able to do so. If we cannot increase revenues to profitable levels,
the value of EA.com will be impaired. In order to develop the broad game
offerings that we envision for our online operations it will be necessary to
engage in significant developmental efforts both to adapt existing EA games to
the online format and to create new online games. Our agreements with AOL
require us to maintain a substantial commitment to online game development and
we cannot be assured that we will realize acceptable returns from this
investment.

Online Product Development Schedules Are Unreliable and Make Predicting
Quarterly Results Difficult

     Online product development schedules, particularly for Internet based games
are difficult to predict because they involve creative processes, use of new
development tools, Internet latency issues,

                                       50



a learning process to better understand Internet based game mechanics, and
research and experimentation associated with development for new online
technologies. Additionally, development risks for Internet based products can
cause particular difficulties in predicting quarterly results because of the
challenges associated with game testing, live Beta testing, integration into
network servers and integration on to the Games web site and may impact the
release ("go live") dates of products during a particular quarter. Several
online products currently under development such as The Sims Online and Earth
and Beyond have experienced development delays and will be released later than
planned. Our revenues and operating costs are dependent on our ability to meet
our product "go live" schedules, and our failure to meet those schedules could
result in revenues falling short of analysts' expectations, with no
corresponding decrease in expenses, resulting in increased operating losses for
EA.com.

                              General Risk Factors

Because of the Competition for Qualified Technical, Creative, Marketing and
Other Personnel, We May Not Be Able To Attract and Retain the Personnel
Necessary for our Businesses

     The market for technical, creative, marketing and other personnel essential
to the development of online businesses and management of our online and core
businesses continues to be competitive, although current market conditions have
made it less difficult to attract and retain the employees we need. In addition,
the cost of real estate in the San Francisco Bay area - the location of our
headquarters and largest studio remains relatively high, and has made recruiting
from other areas and relocating employees to our headquarters more difficult. If
we cannot successfully recruit and retain the employees we need, our ability to
develop and manage our businesses will be impaired.

Foreign Sales and Currency Fluctuations

     For the nine months ended December 31, 2001 international net revenues
comprised 38% of total consolidated net revenues. For the fiscal year ended
March 31, 2001, international net revenues comprised 37% of total consolidated
net revenues. We expect foreign sales to continue to account for a significant
and growing portion of our revenues. Such sales are subject to unexpected
regulatory requirements, tariffs and other barriers. Additionally, foreign sales
are primarily made in local currencies which may fluctuate. While we hedge
against foreign currency fluctuations, we cannot control translation issues. For
example, our Japan and Asia Pacific revenues in the first three quarters of
fiscal 2002 were adversely impacted by a devaluation of the Yen and Australian
Dollar as compared to the prior year. The devaluation had an adverse effect for
the quarter and nine months ended December 31, 2001 on our net revenues and net
income. Any of these factors may significantly harm our business.

Increased Difficulties in Forecasting Results

     During platform transition periods, where the success of our products is
significantly impacted by the changing market for our products, forecasting our
revenues and earnings is more difficult than in more stable or rising product
markets. The demand for our products may decline during a transition faster than
we anticipate, negatively impacting both revenues and earnings. At launch, Sony
shipped only half of the number of PlayStation 2 units to retail in North
America than it had originally planned, and it shipped significantly fewer units
than planned at launch in Europe as well. Shortages were announced as being
caused by shortages of components for manufacturing. Due to these shortages, our
results of operations for fiscal 2001 were adversely affected. Consequently, if
Microsoft or Nintendo do not ship the number of units planned for the Xbox and
Nintendo GameCube, our sales of these products may be adversely affected in
fiscal 2002.

                                       51



We cannot predict the impact of recent actions and comments by the Securities
and Exchange Commission (SEC) and FASB

     Recent actions and comments from the SEC have focused on the integrity of
financial reporting. In addition, the FASB and other regulatory accounting
agencies have recently introduced several new or proposed accounting standards,
some of which represent a significant change from current industry practices.

Fluctuations in Stock Price

     Due to analysts' expectations of continued growth and other factors, any
shortfall in earnings could have an immediate and significant adverse effect on
the trading price of our common stock in any given period. As a result of the
factors discussed in this report and other factors that may arise in the future,
the market price of our common stock historically has been, and we expect will
continue to be, subject to significant fluctuations over a short period of time.
These fluctuations may be due to factors specific to us, to changes in analysts'
earnings estimates, or to factors affecting the computer, software, Internet,
entertainment, media or electronics businesses. In addition, fluctuations may be
due to uncertainties in the securities markets in general. For example, during
the fiscal year ended March 31, 2001, the price per share of our Class A common
stock ranged from $26.59 to $56.13 and $42.40 to $66.01 during the nine months
ended December 31, 2001.

World Events

     The terrorist attacks of September 11, 2001 in the Unites States, the
subsequent US military action, and the continuing concerns over potential
additional terrorist attacks against US interests and citizens pose serious
uncertainties in our business. Consumer spending, consumer preferences in
entertainment, and the securities markets generally may be affected on an
ongoing and unpredictable basis by these events, all of which may make
prediction of our results more difficult.

Because of these and other factors affecting our operating results and financial
condition, past financial performance should not be considered a reliable
indicator of future performance, and investors should not use historical trends
to anticipate results or trends in future periods.

                                       52



Item 3:  Quantitative and Qualitative Disclosures About Market Risk

Market Risk
- -----------
We are exposed to various market risks, including the changes in foreign
currency exchange rates and interest rates. Market risk is the potential loss
arising from changes in market rates and prices. Foreign exchange contracts used
to hedge foreign currency exposures and short-term investments are subject to
market risk. We do not consider our cash and cash equivalents to be subject to
interest rate risk due to their short maturities. We do not enter into
derivatives or other financial instruments for trading or speculative purposes.

Foreign Currency Exchange Rate Risk

We utilize foreign exchange contracts to hedge foreign currency exposures of
underlying assets and liabilities, primarily certain intercompany receivables
that are denominated in foreign currencies, thereby, limiting our risk. Gains
and losses on foreign exchange contracts are reflected in the Condensed
Consolidated Statement of Earnings. At December 31, 2001, we had foreign
exchange contracts, all with maturities of less than three months to purchase
and sell approximately $393,699,000 in foreign currencies, primarily British
Pounds, European Currency Units ("Euros"), Canadian Dollars, Swedish Krona and
other currencies.

Fair value represents the difference in value of the contracts at the spot rate
and the forward rate. The counterparties to these contracts are substantial and
creditworthy multinational commercial banks. The risks of counterparty
nonperformance associated with these contracts are not considered to be
material. Notwithstanding our efforts to manage foreign exchange risks, there
can be no assurances that our hedging activities will adequately protect us
against the risks associated with foreign currency fluctuations.

The following table below provides information about our foreign currency
forward exchange contracts at December 31, 2001. The information is provided in
U.S. dollar equivalents and presents the notional amount (forward amount), the
weighted average contractual foreign currency exchange rates and fair value.



- -----------------------------------------------------------------------------------------------------------
                                                                        Weighted-Average
                                                     Contract Amount       Contract Rate        Fair Value
- -----------------------------------------------------------------------------------------------------------
                                                      (In thousands)                         (In thousands)
                                                                                    
Foreign currency to be sold under contract:
    British Pound                                          $199,253               1.4502            $  462
    Euro                                                    102,423               0.9000             1,865
    Canadian Dollar                                          21,502               1.5812               183
    Swedish Krona                                            10,327              10.5543                 3
    Japanese Yen                                              7,296             116.9100               784
    Norwegian Krone                                           6,707               8.9462                71
    Danish Krone                                              6,384               8.3024                91
    Australian Dollar                                         3,493               0.5137                19
    South African Rand                                        3,179               0.0859               112
    Swiss Franc                                               3,059               1.6346                75
    Korean Won                                                  770           1,299.0000                14
- -----------------------------------------------------------------------------------------------------------
Total                                                      $364,393                                 $3,679
- -----------------------------------------------------------------------------------------------------------
Foreign currency to be purchased under contract:
    British Pound                                          $ 29,306                                 $  110
- -----------------------------------------------------------------------------------------------------------
Total                                                      $ 29,306                                 $  110
- -----------------------------------------------------------------------------------------------------------
Grand total                                                $393,699                                 $3,789
- -----------------------------------------------------------------------------------------------------------


                                       53



  While the contract amounts provide one measurement of the volume of these
  transactions, they do not represent the amount of our exposure to credit risk.
  The amounts (arising from the possible inabilities of counterparties to meet
  the terms of their contracts) are generally limited to the amounts, if any, by
  which the counterparties' obligations exceed our obligations as these
  contracts can be settled on a net basis at our option. We control credit risk
  through credit approvals, limits and monitoring procedures.

  Interest Rate Risk

  Our exposure to market rate risk for changes in interest rates relates
  primarily to our investment portfolio. We do not use derivative financial
  instruments in our investment portfolio. We manage our interest rate risk by
  maintaining an investment portfolio primarily consisting of debt instruments
  of high credit quality and relatively short average maturities. We also manage
  our interest rate risk by maintaining sufficient cash and cash equivalent
  balances such that we are typically able to hold our investments to maturity.
  At December 31, 2001, our cash equivalents, short-term and long-term
  investments included debt securities of $391,304,000. Notwithstanding our
  efforts to manage interest rate risks, there can be no assurances that we will
  be adequately protected against the risks associated with interest rate
  fluctuations.

  The table below presents the amounts and related weighted average interest
  rates of our investment portfolio at December 31, 2001:

- ----------------------------------------------------------------------
                                  Average
                            Interest Rate         Cost     Fair Value
- ----------------------------------------------------------------------
                                   (Dollars in thousands)
Cash equivalents
    Fixed rate                      0.00%     $      -       $      -
    Variable rate                   2.46%     $270,600       $270,600
Short-term investments
    Fixed rate                      4.14%     $106,344       $107,289
    Variable rate                   1.60%     $  5,000       $  5,015
Long-term investments
    Fixed rate                      0.00%     $      -       $      -
    Variable rate                   6.35%     $  8,400       $  8,735
- ----------------------------------------------------------------------

  Maturity and call dates for short-term investments range from 1 month to 9
  months.

                                       54



PART II - OTHER INFORMATION

Item 1.  Legal Proceedings

         The Company is subject to pending claims and litigation. Management,
         after review and consultation with counsel, considers that any
         liability from the disposition of such lawsuits in the aggregate would
         not have a material adverse effect upon the consolidated financial
         position or results of operations of the Company.


Item 4.  Submission of Matters to a Vote of Security Holders

         None.


Item 6.  Exhibits and Reports on Form 8-K

(a)      Exhibits:  None
(b)      Reports on Form 8-K:  None

                                       55



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                      ELECTRONIC ARTS INC.
                                      (Registrant)





                                      /s/E. STANTON MCKEE
                                      -------------------
DATED:                                E. STANTON MCKEE
February 14, 2002                     Executive Vice President and
                                      Chief Financial and Administrative Officer

                                       56