UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-Q

(Mark One)

 [X]      Quarterly Report pursuant to Section 13 or 15 (d) of the Securities
          Exchange Act of 1934.

          For the quarterly period ended June 30, 1997

     OR

 [_]      Transition Report pursuant to Section 13 of 15 (d) of the
          Securities Exchange Act of 1934.

          For the transition period from ____________ to ____________.

                         Commission File Number 0-25916


                         YES! ENTERTAINMENT CORPORATION
             (Exact name of registrant as specified in its charter)


         Delaware                                        94-3165290
         --------                                        ----------
(State or other jurisdiction of                        (I.R.S. Employer
 incorporation or organization)                       Identification No.)


              3875 Hopyard Road, Suite 375, Pleasanton, CA 94588
              --------------------------------------------------
             (Address of principal executive offices and zip code)


                                (510) 847-9444
             (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934
during the proceeding 12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                               Yes [X]   NO  [_]

As of July 31, 1997 there were 14,287,786 shares of the registrant's common
stock outstanding.

This quarterly report on Form 10-Q contains 21 pages of which this is page
number 1.

 
                         YES! ENTERTAINMENT CORPORATION

                                   FORM 10-Q

                                 JUNE 30, 1996

                                     INDEX

                                                                     PAGE
                                                                     ----
 
Part I.   Financial Information

     Item 1.   Consolidated Financial Statements
 
                      Consolidated Statements of Operations -
                        Three months and six months ended
                        June 30, 1997 and June 30, 1996                 3
 
                      Consolidated Balance Sheets -
                        June 30, 1997 and December 31, 1996             4
 
                      Consolidated Statements of Cash Flows -
                        Six months ended June 30, 1997
                        and June 30, 1996                               5
 
                      Notes to Consolidated Financial Statements        6
 
   Item 2.     Management's Discussion and Analysis of
                 Financial Condition and Results of Operations          9
 
 
PART II.  OTHER INFORMATION
 
   Item 6.       Exhibits and Reports on Form 8-K                      20

SIGNATURE PAGE                                                         21

                                       2

 
                         PART I. FINANCIAL INFORMATION
                         -----------------------------
 
ITEM 1.  CONSOLIDATED FINANCIAL STATEMENTS
 
                        YES! ENTERTAINMENT CORPORATION
                     CONSOLIDATED STATEMENTS OF OPERATIONS
                                  (UNAUDITED)
 
                   (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
 


                                                                 THREE MONTHS ENDED      SIX MONTHS ENDED
                                                                 -------------------    -------------------
                                                                 JUNE 30,   JUNE 30,    JUNE 30,   JUNE 30,
                                                                   1997       1996        1997       1996
                                                                 --------   --------    --------   --------
                                                                                       
Net sales                                                         $12,616    $11,551     $21,657    $20,486
Cost of sales                                                       7,615      6,887      12,940     11,192
                                                                  -------    -------     -------    -------
Gross profit                                                        5,001      4,664       8,717      9,294
                                                                  -------    -------     -------    -------
Operating expenses:                                                                                 
  Marketing, advertising and promotion                                559      1,473       1,439      2,167
  Selling, distribution and administrative                          6,182      4,696      12,300      9,569
                                                                  -------    -------     -------    -------
Total operating expenses                                            6,741      6,169      13,739     11,736
                                                                  -------    -------     -------    -------

Operating loss                                                     (1,740)    (1,505)     (5,022)    (2,442)
                                                                                                    
Interest income                                                        12        105          25        212
Interest expense                                                     (444)      (107)     (1,101)      (310)
Other expense, net                                                    (14)       (11)        (66)       (92)
                                                                  -------    -------     -------    -------
Net loss before provision for income taxes (income tax benefit)    (2,186)    (1,518)     (6,164)    (2,632)
Provision for income taxes (income tax benefit)                       179       (304)       (616)      (527)
                                                                  -------    -------     -------    -------
Net loss                                                           (2,365)   $(1,214)     (5,548)   $(2,105)
                                                                             =======                =======
Non-cash dividends and discount on preferred stock                 (1,049)                (2,600)   
                                                                  -------                -------
Net loss applicable to common stockholders                        $(3,414)               $(8,148)   
                                                                  =======                =======    
Net loss per share applicable to common stockholders               $(0.24)                $(0.58)   
                                                                  =======                =======    
Net loss per share                                                           $ (0.09)               $ (0.15)
                                                                             =======                =======
Shares used in computing net loss per share                        14,237     13,995      14,140     13,761
                                                                  =======    =======     =======    =======

                            See accompanying notes.

                                       3

 
                        YES! ENTERTAINMENT CORPORATION
                          CONSOLIDATED BALANCE SHEETS

                                (IN THOUSANDS)


                                                            JUNE 30,      DECEMBER 31,
                                                              1997            1996*
                                                            --------      ------------
                                                           (Unaudited)  
                                                                    
                          ASSETS                                        
                          ------                                        
Current assets:                                                         
         Cash and cash equivalents                          $  1,302          $  1,572
         Accounts receivable, net                             11,307            21,956
         Inventories                                          25,621            26,194
         Prepaid royalties                                     4,457             4,045
         Prepaid expenses                                      1,750             1,868
         Other current assets                                  3,222             1,671
                                                            --------          -------- 
Total current assets                                          47,659            57,306
Property and equipment, net                                    4,319             3,869
Intangibles and deposits, net                                    215               276
                                                            --------          -------- 
Total assets                                                $ 52,193          $ 61,451
                                                            ========          ========
                                                                        
        LIABILITIES AND STOCKHOLDERS' EQUITY                            
        ------------------------------------                            
                                                                        
Current liabilities:                                                    
         Loans payable                                      $  8,164          $ 16,712
         Accounts payable                                      7,061            12,565
         Accrued royalties                                     1,529             1,018
         Accrued liabilities                                     881               879
         Capital lease obligations due within one year            17                16
         Income taxes payable                                      -               182
                                                            --------          -------- 
Total current liabilities                                     17,652            31,372
Capital lease obligations                                          6                14
Convertible debentures                                         1,778                 -
Other liabilities                                                 17                 -
                                                                        
Redeemable convertible preferred stock                         8,723                 -
Stockholders' equity:                                                   
         Undesignated preferred stock                              -                 -
         Common stock                                             14                14
         Additional paid-in capital                           84,807            82,707
         Accumulated deficit                                 (60,804)          (52,656)
                                                            --------          -------- 
Total stockholders' equity                                    24,017            30,065
                                                            --------          -------- 
Total liabilities and stockholders' equity                  $ 52,193          $ 61,451
                                                            ========          ========

 
* Derived from audited consolidated financial statements

                            See accompanying notes.

                                       4

 
                        YES! ENTERTAINMENT CORPORATION

                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (UNAUDITED)
 
                                (IN THOUSANDS)


                                                      SIX MONTHS ENDED
                                                 -----------------------------
                                                 JUNE 30, 1997   JUNE 30, 1996
                                                 -------------   -------------
                                                           
OPERATING ACTIVITIES
Net loss                                               $(5,548)       $ (2,105)
Adjustments to reconcile net loss to net cash
 provided by operating activities:
  Depreciation and amortization                          1,494           1,208
  Advertising expenses funded by inventory                 118               -
  Debt discount and amortization                           475               -
  Accrued interest converted to convertible debt            67               -
  Employer contribution to 401(k) plan funded with         106               -
   common stock                                         
  Changes in operating assets and liabilities:          
       Accounts receivable                              10,648          13,554
       Inventories                                         573          (4,383)
        Prepaid expenses and other current assets       (1,962)         (3,626)               
       Other assets                                          -            (307)
       Accounts payable                                 (5,504)         (1,128)
       Accrued royalties and liabilities                   405          (1,672)
       Income taxes payable                               (182)              -
       Other long-term liabilities                          17             (39)
                                                       -------         -------
Net cash provided by operating activities                  707           1,502
 
INVESTING ACTIVITIES
Acquisition of property and equipment                   (1,928)         (1,709)
Decrease in intangibles and deposits                        45               -
                                                       -------         -------
Net cash used in investing activities                   (1,883)         (1,709)
 
FINANCING ACTIVITIES
Proceeds from issuance of convertible debentures         1,433               -
Principal payments on loans payable                     (8,548)        (10,125)
Principal payments on capital lease obligations             (8)            (43)
Proceeds from issuance of redeemable convertible 
  preferred  stock, net of issuance costs                8,027               -
Proceeds from issuance of common stock, net of
 issuance costs                                              2          13,770
                                                       -------         -------
Net cash provided by financing activities                  906           3,602
                                                       -------         -------
Net increase (decrease) in cash and cash                  (270)          3,395
 equivalents
Cash and cash equivalents at beginning of period         1,572           2,987

Cash and cash equivalents at end of period             $ 1,302         $ 6,382
                                                       =======         =======


                            See accompanying notes.

                                       5

 
                         YES! ENTERTAINMENT CORPORATION

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (Unaudited)

1.   QUARTERLY CONSOLIDATED FINANCIAL STATEMENTS

     Interim Financial Statements

     The accompanying unaudited consolidated financial statements have been
     prepared in accordance with the instructions to Form 10-Q but do not
     include all of the information and footnotes required by generally accepted
     accounting principles for complete consolidated financial statements and
     should, therefore, be read in conjunction with the Company's audited
     consolidated financial statements and notes thereto for the fiscal year
     ended December 31, 1996 included in the Annual Report on Form 10-K filed
     with the Securities and Exchange Commission on April 15, 1997.  In the
     opinion of management, all adjustments (which consist only of normal
     recurring accruals) have been made to present fairly the consolidated
     operating results for the unaudited periods.  The interim operating results
     are not necessarily indicative of the results for fiscal 1997.

     Basis of Presentation

     The accompanying condensed consolidated financial statements include the
     accounts of the Company and its wholly owned subsidiaries.  All significant
     intercompany accounts and transactions have been eliminated.

     Use of Estimates

     The preparation of the financial statements in conformity with generally
     accepted accounting principles requires management to make estimates and
     assumptions that affect the amounts reported in the financial statements
     and accompanying notes.  Actual results could differ from those estimates.

2.   INVENTORY (IN THOUSANDS)
 
                              June 30,  December 31,
                                1997        1996
                              --------  ------------

             Raw Materials     $ 2,694       $ 2,940
             Work-in-process     1,233           974
             Finished goods     21,694        22,280
                               -------       -------
                               $25,621       $26,194
                               =======       =======

                                       6

 
3.   RECENT DEVELOPMENTS

     Restructured Financing

     In July 1997, the Company entered into agreements with the institutional
     investors who purchased convertible debentures and Series A preferred stock
     in the first quarter of 1997 restructuring the terms of the prior
     agreements with respect to those securities. The transaction is deemed
     effective April 30, 1997.

     The new terms place significant restraints on the conversion into and
     sale of the common stock issuable upon conversion, including a prohibition
     on conversion until the earlier of November 1, 1997 or until the price of
     the Company's common stock exceeds $10 per share for twenty (20)
     consecutive trading days after August 1, 1997. The new terms also
     generally prohibit short sales. In addition, the conversion of the
     securities and sale of common stock is restricted to amounts that vary
     based upon the recent the price and trading volume of the Company's
     common stock.
     
     The conversion price of the securities is based on a discount to the
     weighted average value of the Company's common stock near the time of
     conversion.  The discount increases monthly from 11.75% in November 1997 to
     18.75% in April 1998. The securities are redeemable at the option of the
     Company. Any amount of the securities remaining after five years will
     convert at the then-prevailing conversion price.

     The total face value of the new instruments is $11,727,167.  The new
     instruments have been issued in the place of instruments with a total value
     of $9,439,104, including accrued dividends and interest through April 30,
     1997. The transaction will be accounted for by recognizing (1)
     approximately $647,000 in imputed interest and dividends in the second
     quarter of 1997, representing the difference between the face value of
     the new securities and the book value of the old instruments, including
     accrued dividends and interest, and (2) approximately $2.2 million in
     imputed interest expense and dividends ratably over the 12 month period
     beginning May 1, 1997, representing the value of the maximum discount of
     18.75% on the face value of the new securities. Approximately $366,000 of
     this amount was recognized in the quarter ended June 30, 1997.

     Resignation of Director; Appointment of Executive Officer
 
     In June 1997, Gary L. Nemetz resigned as a director of the Company. In 
     August 1997, the Board appointed Anthony J. Miadich to fill the vacancy
     created by Mr. Nemetz's resignation. In July 1997, the Company appointed
     Mike Bauer Executive Vice President, Sales.

4.   SHAREHOLDER LAWSUITS

     On April 15, 1997, a class action lawsuit was filed in the Superior Court
     of the State of California, County of Alameda (the "California Action")
     against YES! Entertainment Corporation (the "Company") and certain of its
     executive officers.  The California Action 

                                       7

 
     is purportedly brought on behalf of purchasers of the Company's common
     stock between October 23, 1996 and December 12, 1996, inclusive. It alleges
     violations of (i) Sections 25400 and 25500 of the California Corporations
     Code, (ii) Sections 1709, 1710 and 1711 of the California Civil Code and
     (iii) Section 17200 et seq. of the California Business and Professions
     Code.

     On April 17, 1997, a second class action lawsuit was filed against the
     Company and certain of its executive officers in the United States District
     Court for the Northern District of California (the "Federal Action" and
     together with the California Action, the "Actions").  The Federal Action is
     purportedly brought on behalf of purchasers of the Company's common stock
     between March 29, 1996 and December 12, 1996, inclusive.  The Federal
     Action alleges violation of Sections 10(b) and 20(a) of the Securities
     Exchange Act of 1934, as amended, 65 U.S.C. (S)(S) 78j(b) and 78t(a), and
     Rule 10b-5, 17 C.F.R. (S) 240.10b-5 promulgated thereunder by the
     Securities and Exchange Commission.

     The Actions seek compensatory and punitive damages, interest, attorneys'
     fees and other costs, as well as equitable relief to preserve defendants'
     assets. The Company believes that it has meritorious defenses to these
     Actions and intends to vigorously defend these Actions.

     Since the Actions were filed, three additional class action lawsuits were
     filed against the Company and certain of its executive officers, one in the
     Superior Court of the State of California, County of Alameda and two in the
     United States District Court for the Northern District of California.  The
     causes of action alleged are substantially identical to those raised in the
     Actions, although the second state court action is purportedly brought on
     behalf of purchasers of the Company's common stock between March 29, 1996
     and December 12, 1996, inclusive.

     In July 1997, the Superior Court of the State of California, County of
     Alameda, sustained a demurrer filed on behalf of the defendants in the
     California Action, with leave to amend the Complaint.

5.   FASB STATEMENT NO. 128, EARNINGS PER SHARE

     In February 1997, the Financial Accounting Standards Board issued Statement
     No. 128, Earnings Per Share, which is required to be adopted on December
     31, 1997.  At that time, the Company will be required to change the method
     currently used to compute earnings per share and to restate all prior
     periods.  Under the new requirements for calculating primary earnings per
     share, the dilutive effect of stock options will be excluded. There was no
     impact of Statement 128 on the calculation of the primary or fully diluted
     loss per share for the quarters and six months ended June 30, 1997 and
     1996.
                                       8

 
               YES! ENTERTAINMENT CORPORATION -- PART I, ITEM 2.
   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
                                   OPERATIONS

Management's Discussion and Analysis of Financial Condition and Results of
Operations includes certain forward looking statements about the Company that
are based on current expectations.  Actual results may differ materially as a
result of any one or more of the risks identified in this section, as well as is
the section captioned "Business Factors."


 
RESULTS OF OPERATION
- --------------------
(In thousands)                            THREE MONTHS ENDED     SIX MONTHS ENDED
                                          JUNE 30,   JUNE 30,   JUNE 30,   JUNE 30,
                                            1997       1996       1997       1996
                                          -------------------   -------------------
                                                               
 Net sales                                 $12,616    $11,551    $21,657    $20,486
 Cost of sales                               7,615      6,887     12,940     11,192
                                           -------    -------    -------    -------
 Gross profit                                5,001      4,664      8,717      9,294
Gross profit %                                  40%        40%        40%        45%
 Operating expenses                          6,741      6,169     13,739     11,736
Operating expenses %                            53%        53%        63%        57%
 Operating loss                             (1,740)    (1,505)    (5,022)    (2,442)
 Interest and other expense, net              (446)       (13)    (1,143)      (190)
                                           -------    -------    -------    -------
 Net loss before provision for income                                                
  taxes                                     (2,186)    (1,518)    (6,164)    (2,632) 
 Provision for income taxes (income tax                                              
  benefit)                                     179       (304)      (616)      (527) 
                                           -------    -------    -------    -------
 Net loss                                  $(2,365)   $(1,214)   $(5,548)   $(2,105)
                                           =======    =======    =======    =======
 Non-cash dividends and discount on                                       
  preferred stock                           (1,049)               (2,600) 
                                           -------               -------               
 Net loss applicable to common                                            
  stockholders                             $(3,414)              $(8,148) 
                                           =======               =======   


NET SALES:

The Company's net sales for the second quarter of 1997 increased $1.0 million or
approximately 9% to $12.6 million from $11.6 million in the second quarter of
1996.  Net sales increased $1.2 million or approximately 6% to $21.7 million for
the first six months of 1997 from $20.5 million for the first six months of
1996.   International sales in the second quarter and the first six months of
1997 were higher than in the comparable periods of 1996, primarily as the result
of the Company's efforts to increase international sales. International
shipments represented 40% of shipments in the second quarter of 1997 and 26% of
shipments in the second quarter of 1996.

                                       9

 
The Company recognizes revenue upon shipment of product and computes net sales
by concurrently deducting a provision for sales returns and allowances,
including allowances for defective returns, price protection, mark downs and
other returns.  Sales allowances may vary as a percentage of gross sales due to
changes in the Company's product mix, defective product allowances or other
sales allowances.

Sales of toys traditionally have been highly seasonal, with a majority of retail
sales occurring during the December holiday season.  The Company expects that
its operating results will vary significantly from quarter to quarter, because
the majority of the Company's products are shipped in the quarters ending
September 30 and December 31.

The Company is dependent on a relatively small number of customers, in
particular Toys "R" Us, Inc. and Wal-Mart Stores, Inc., for a significant
percentage of its sales.  Significant reductions in sales to any one or more of
the Company's largest customers would have a material adverse effect on the
Company's operating results.  Because orders in the toy industry are generally
cancelable at any time without penalty, there can be no assurance that present
or future customers will not terminate their purchase agreements with the
Company or significantly change, reduce or delay the amount of products ordered
from the Company.  Any such termination of a customer relationship or change,
reduction or delay in orders would have a material adverse effect on the
Company's operating results.

COST OF SALES:

Cost of sales were approximately 60% of net sales in each of the second quarters
of 1997 and 1996, and approximately 60% and 55% of net sales for the first six
months of 1997 and 1996, respectively.  The increases in cost of sales as a
percentage of net sales in the first six months of 1997 from the comparable
period in 1996 was primarily the result of the increase in lower margin
international sales in the first quarter of 1997 compared to the first quarter
of 1996 and the sale of certain slower moving items.  In absolute dollars, cost
of sales increased $728,000 or approximately 11% to $7.6 million in the second
quarter of 1997 from $6.9 million in the second quarter of 1996 and increased
$1.7 million or approximately 16% to $12.9 million for the first six months of
1997 from  $11.2 million for the first six months of 1996.
 
OPERATING EXPENSES:
(In thousands)


 
                                          THREE MONTHS ENDED   SIX MONTHS ENDED
                                         -------------------  ------------------
                                          JUNE 30,  JUNE 30,  JUNE 30,  JUNE 30,
                                           1997      1996      1997       1996
                                          --------  --------  --------  --------
                                                            
 
Marketing, advertising and promotion        $  559    $1,473   $ 1,439  $ 2,167
Selling, distribution and administrative     6,182     4,696    12,300    9,569
                                            ------    ------   -------  -------
Total operating expenses                    $6,741    $6,169   $13,739  $11,736
                                            ======    ======   =======  =======
 

                                       10

 
Operating expenses increased $572,000 or approximately 9% to $6.7 million in the
second quarter of 1997 from $6.2 million in the second quarter of 1996, as the
result of higher variable expense associated with higher revenue and higher
fixed expenses required to support current and expected sales volumes. Operating
expenses increased $2.0 million or approximately 17% to $13.7 million for the
first six months of 1997 from $11.7 million for the first six months of 1996 for
the same reasons.

Marketing, Advertising and Promotion.  Marketing, advertising and promotion
expenses decreased $914,000 or approximately 62% to $559,000 in the second
quarter of 1997 from $1.5 million in the second quarter of 1996.  Marketing,
advertising and promotion expenses decreased $728,000 or approximately 34% to
$1.4 million for the first six months of 1997 from $2.2 million for the first
six months of 1996.  These decreases resulted from the increase in sales to
international customers and the sale of slower-moving items, which do not
require advertising support from the Company. The Company expects advertising
expense in the last two quarters of the year to significantly exceed advertising
expense in the first half of the year to support anticipated seasonal increases
in sales.  In the event higher sales volume is not achieved, the increase in
fixed expenses could adversely affect the Company's operating results and 
financial condition. See Dependence on 1997 Products; Increase in Fixed
Expenses.

Selling, Distribution and Administrative.  Selling, distribution and
administrative expenses increased $1.5 million or approximately 32% to $6.2
million in the second quarter of 1997 from $4.7 million in the second quarter of
1996.  Selling, distribution and administrative expenses increased $2.7 million
or approximately 29% to $12.3 million for the first six months of 1997 from $9.6
million for the first six months of 1996. The increase in expenses resulted from
higher variable expense associated with higher revenues and higher costs in
operations and sales support, product development, and general and
administrative expenses required to support expected sales volumes.

INTEREST EXPENSE:

The following table shows interest expense and interest income for the
applicable periods:


  (In thousands)
                   THREE MONTHS ENDED     SIX MONTHS ENDED
                  ------------------------------------------
                  JUNE 30,   JUNE 30,   JUNE 30,    JUNE 30,
                    1997       1996       1997        1996
                  ------------------------------------------
                                       
Interest income      $  12      $ 105    $    25    $ 212
Interest expense     $(444)     $(107)   $(1,101)   $(310)


The increase in interest expense in the quarter and six months ended June 30,
1997 as compared to the comparable periods in 1996 is primarily the result of
the non-cash interest expense recorded in connection with the convertible
debenture and preferred stock financing, and the restructuring thereof,
described under "Liquidity and Capital Resources."  The non-cash interest
expenses recorded in the quarter and six months ended June 30, 1997 were
$218,000 and $558,000, respectively.  The decrease in interest income and a
portion of the increase in interest expense are the result of the lower cash
balances maintained by the Company and higher bank 

                                       11

 
borrowings during the quarter and six months ended June 30, 1997 as compared to
the comparable periods in 1996

PROVISION FOR INCOME TAXES (INCOME TAX BENEFIT):

The following table shows the provision for income taxes (income tax benefit)
for the applicable periods:


(In thousands)   
                                                     THREE MONTHS ENDED     SIX MONTHS ENDED
                                                    ------------------------------------------
                                                      JUNE 30,  JUNE 30,   JUNE 30,   JUNE 30,
                                                        1997      1996       1997       1996
                                                    --------------------   -------------------
                                                                          
Provision for income taxes (income tax  benefit)      $ 179     $(304)      $(616)      $(527)


The income tax benefit for the six months ended June 30, 1997 is computed based
on the projected annualized effective tax rate of 10% applied to the pre-tax
book loss for the period.  The projected effective tax rate for the current
year is less than the federal statutory rate (34%) due to the projected benefit
of the utilization of net operating loss carryovers.  The projected annualized
effective tax rate used in the quarter ended March 31, 1997 was 20% and was 
reduced due to the identification of additional loss carryforwards that may be
utilized in fiscal 1997. The reduction in the projected annualized effective
tax rate resulted in a provision for income taxes in the quarter ended June
30, 1997 of $179,000.

At December 31, 1996, the Company had net operating loss carryforwards for
federal and California tax purposes of approximately $36.5 million and $17.0
million, respectively. The federal losses will expire in the years 2007 though
2011, and the state losses will expire in the years 1999 through 2001, if not
utilized. Utilization of the net operating loss carryovers may be subject to a
substantial annual limitation if it should be determined that there has been a
change in the ownership of more than 50 percent of the value of the Company's
stock, pursuant to Section 382 of the Internal Revenue Code of 1986 and similar
state provisions. The annual limitation may result in the expiration of net
operating loss carryovers before utilization.

LIQUIDITY AND CAPITAL RESOURCES
- -------------------------------

At June 30, 1997, the Company had cash and cash equivalents of approximately
$1.3 million, a $270,000 decrease from approximately $1.6 million at December
31, 1996. The decrease in cash and cash equivalents was due to $1.9 million
used in investing activities, partially offset by $707,000 provided by
operating activities and $906,000 provided by financing activities.

The cash generated by operating activities was due primarily to a decrease in
accounts receivable of $10.6 million, a decrease in inventory of $573,000, and
depreciation, amortization and other non-cash expenses of $2.3 million,
partially offset by the net loss, a decrease in accounts payable of $5.5 million
and an increase in prepaid expenses and other current assets of $2.0 million.

                                       12

 
The $906,000 provided by financing activities was due to net proceeds from the
issuance of the convertible preferred stock ($8.0 million) and convertible
debentures ($1.4 million), partially offset by principal payments on bank debt
of $8.5 million.  Investing activities used cash of $1.9 million primarily due
to the acquisition of tooling and other equipment.

To meet seasonal working capital requirements during the balance of 1997, the
Company anticipates borrowing substantial amounts under an Accounts Receivable
Management and Security Agreement (the "ARM Agreement") entered into with BNY
Financial Corporation ("BNY") in July 1995.  The terms of the ARM Agreement, as
amended, provide that BNY may advance YES! up to $30 million on the basis of the
Company's accounts receivable, inventory and product being imported on a letter
of credit basis.  Loans to the Company are fully secured by all of the Company's
assets, including intellectual property, and BNY acquired ownership of all of
the Company's trade receivables.  The Company is required to remain in
compliance with certain financial and other covenants under the ARM Agreement
with BNY.  The Company was not in compliance with a financial covenant under the
ARM Agreement at March 31 and June 30, 1997, but previously had obtained a
waiver from BNY with regard to that covenant violation. The ARM Agreement also
restricts the ability of the Company to obtain working capital in the form of
indebtedness, other than indebtedness incurred in the ordinary course of the
Company's business, to grant security interests in the assets of the Company
or to pay dividends on the Company's securities.

The Company's actual working capital needs will depend upon numerous factors,
including the extent and timing of acceptance of the Company's products in the
market, the Company's operating results, the cost of increasing the Company's
sales and marketing activities and the status of competitive products, none of
which can be predicted with certainty. The Company has experienced severe
working capital shortfalls in the past, which have restricted the Company's
ability to conduct its business as anticipated.  The Company anticipates that it
will experience periods of significant negative cash flow in 1997 as a result of
seasonality in the toy industry, the timing of new product introductions and the
Company's planned growth in new product inventory and accounts receivable. There
can be no assurance that additional financing will be available to the Company
on acceptable terms, if at all, when required by the Company. The inability to
obtain such financing would have a material adverse effect on the Company's
operating results.

During March 1997, the Company issued $1,566,667 in convertible debentures and
85,000 shares of Series A convertible preferred stock at a par value of $.001
per share for $100 per share to two investors for a total of $8,500,000 (the
"March Securities").  In April 1997, approximately $696,000 of the convertible
preferred stock, including accrued dividends, were converted.  Effective April
30, 1997, the remaining March Securities plus accrued dividends and interest
were cancelled in favor of $1,956,021 in convertible debentures and 390,846
shares of Series B convertible preferred stock at a par value of $.001 per share
for $25 per share to two investors and an investment bank retained by the
Company in connection therewith for a total of $11,727,167 (the "Restructuring
Transactions").

                                       13

 
Holders of the Series B convertible preferred stock are entitled to receive,
when and as declared by the Board of Directors out of legally available funds,
cumulative dividends at a rate of $1.28 per annum, payable in shares of
Series B convertible preferred stock, semi-annually, but in no event later
than the date of conversion. The Series B convertible preferred stock has no
voting rights, has a liquidation preference of $25 per share plus all accrued
but unpaid dividends, subject to adjustment, and is convertible at the option
of the holder into shares of common stock at a discount to the weighted
average value of the Company's common stock near the time of conversion. The
discount increases monthly from 11.75% beginning in November 1997 increasing
to 18.75% in April 1998. The Series B convertible preferred stock is
redeemable at any time in cash, at the option of the Company. Any redemption
payments must be approved by BNY, the financial institution with which the
Company has its current accounts receivable management agreement. Any amount
of the Series B convertible preferred stock remaining after five years will
convert at the then-prevailing conversion price.

The convertible debentures earn interest at 5% per annum, are due April 30,
2002, and are convertible any time after the earlier of November 1, 1997 or 
until the price of the Company's common stock exceeds a volume-weighted 
average price above $10 per share for twenty (20) consecutive trading days 
after August 1, 1997, at the option of the holder, at a conversion price
similar to that of the Series B convertible preferred stock. The convertible
debentures are subordinated to the bank financing agreements.

In connection with the issuance of the March Securities, the Company issued
warrants for the purchase of 300,000 shares of common stock at an exercise
price per share equal to the lesser of (a) $7.875 or (b) 125% of the average
of the lowest per share market value for any five consecutive trading days
during the sixty trading days following March 18, 1997. The warrants expire
March 18, 2002. The terms of the Warrants were not modified in connection with
the Restructuring Transactions.

Because the Company is not permitted by Nasdaq rules to issue in the aggregate
more than 20% of its outstanding common stock as the result of the conversion of
the Series B convertible preferred stock and convertible debentures and the
exercise of the warrants without first obtaining stockholder approval, the
Company would be required to redeem any portion of the securities issued in
excess of 20% of its outstanding common stock in cash.

RECENT DEVELOPMENTS
- -------------------

Restructured Financing.  See Note 3 to Notes to Financial Statements,
Restructured Financing, and Liquidity and Capital Resources, above.

Resignation of Director; Appointment of Executive Officer. In June 1997, Gary
L. Nemetz resigned as a director of the Company. In August 1997, the Board
appointed Anthony J. Miadich to fill the vacancy created by Mr. Nemetz's
resignation. In July 1997, the Company appointed Mike Bauer Executive Vice 
President, Sales.

Shareholder Lawsuits. See Note 4 to Notes to Financial Statements, Shareholder
Lawsuits, above.

                                       14

 
BUSINESS FACTORS
- ----------------

Because of the variety and uncertainty of the factors affecting the Company's
- --------------------------------------------------------------------------------
operating results, past financial performance and historic trends may not be a
- --------------------------------------------------------------------------------
reliable indicator of future performance. These factors, as well as other
- --------------------------------------------------------------------------------
factors affecting the Company's operating performance, and the fact that the
- --------------------------------------------------------------------------------
Company participates in a highly dynamic industry, may result in significant
- --------------------------------------------------------------------------------
volatility in the Company's common stock price. The Company's business is
- --------------------------------------------------------------------------------
subject to a number of risks and the Company's forward looking statements should
- --------------------------------------------------------------------------------
be considered in light of the business factors set forth below.
- --------------------------------------------------------------

Limited Operating History; History of Losses; Accumulated Deficit; Risk to
Profitability.  The Company has a short operating history, having commenced
operations in November 1992 and shipped its first product in July 1993. Although
the Company has achieved approximately $219 million in cumulative net sales
through June 30, 1997, the Company incurred substantial operating losses in 1993
and 1994, and again in 1996, and at June 30, 1997 had an accumulated deficit of
approximately $60.8 million. Future profitability and the Company's ability to
obtain future financing on favorable terms is dependent upon the Company's
ability to successfully and timely introduce, finance and manufacture its new
products, successfully market its existing products and collect trade
receivables in a timely manner.

Dependence on 1997 Products; Increase in Fixed Expenses.  In 1997, the Company
has introduced and expects to commence sales of a number of new product lines in
new product categories, such as the Baskin-Robbins(R) Ice Cream Maker, Air
Vectors(TM), YES! Extreme(TM), and YES! PreSchool(TM). In addition, the Company
also expects to expand its existing product lines in 1997, particularly its YES!
Gear, Power Penz(TM) and Mrs. Fields(TM) line of products. Manufacturing of
certain of these items in commercial quantities has not commenced or is just
commencing. The Company expects that completing the development and the
manufacture of its 1997 product lines will place great demands on management and
other Company resources. If the Company is not able to complete the development,
tooling, manufacture and successful marketing of its 1997 product lines, the
Company's operating results and financial condition would be materially
adversely affected. In addition, the Company has increased its fixed expenses in
anticipation of the introduction of the Company's 1997 product
lines. In the event expected sales volumes are not achieved, this increase in
fixed expenses could adversely affect the Company's operating results and
financial condition.

Dependence on YES! Gear and Power Penz. The majority of the Company's current
product lines are sold under the YES! Gear and Power Penz brands, which together
accounted for 83% and 58% of the Company's sales in 1996 and 1995, respectively.
The Company expects YES! Gear, and in particular the Yak Bak(R), and the Power
                    ---------
Penz product lines to continue to account for a substantial percentage of the
Company's business. However, there can be no assurance that the Company will be
able to sustain Yak Bak and Power Penz sales at 1996 levels.  See Short Product
Cycles.  In addition, the Company is aware that a number of toy manufacturers
have attempted to duplicate the Company's success in this area of product by
introducing similar lines of products in 1996 and for 1997. While the Company
believes it will compete favorably with these new products on the basis of
styling, quality, product depth and promotional support, there 

                                       15

 
can be no assurance that the sale of these competitive products will not impact
the sale of the YES! Gear or Power Penz product lines, particularly on the basis
of price.

Just in Time Inventory; Compressed Sales Cycles. Most of the Company's
significant customers have adopted inventory management systems to track sales
of particular products and rely on reorders being filled rapidly by suppliers,
rather than maintaining large on-hand inventories to meet consumer demand. While
these systems reduce a retailer's investment in inventory, they increase
pressure on suppliers like the Company to fill orders promptly and shift a
significant portion of inventory risk to the supplier, and may limit the
Company's ability to accurately forecast reorders creating potential volatility
in the Company's operating results.  The limited inventory carried by the
Company's customers may also reduce or delay consumer sell-through which in turn
could impair the Company's ability to obtain reorders of its product in
quantities necessary to permit the Company to achieve planned sales and income
growth. In addition, the Company may be required to incur substantial additional
expense to fill late reorders in order to ensure the product is available at
retail locations prior to the peak holiday buying season; these may include
drop-shipment expenses and higher advertising allowances which would otherwise
be born by the Company's customers. In the event that anticipated reorders do
not materialize, the Company's operating results will be adversely affected and
the Company may incur increased inventory carrying costs.

Changes in 1997 Product Line. The Company constantly evaluates the toy markets
and its development and manufacturing schedules. As the year progresses, the
Company may elect to reduce the number of products it currently plans on
shipping in 1997 for a variety of reasons, which include but are not limited to
more accurate evaluation of demand, supply and manufacturing difficulties, or
competitive considerations.  Similarly, the Company may add products to its 1997
line either by accelerating development schedules or strategic acquisitions of
current product lines. Reducing or adding products from and to the Company's
line may have an impact on the Company's financial performance depending on,
among other things, the price points, advertising and promotional support for
and development, tooling and manufacturing costs of such products, relative to
products they replace or are replaced by, as the case may be, if at all.  The
Company has made adjustments to its 1997 product line to date and expects to
make further adjustments as the year progresses.

Sales Concentration Risk. The Company's ten largest customers accounted for
approximately 85%, 87% and 68% of sales for the years ending December 31, 1996,
1995 and 1994, respectively. For the year ended December 31, 1996, the Company's
two largest customers, TRU and Wal-Mart, accounted for 21% and 20% of net sales,
respectively. For the year ended December 31, 1995, the same two customers each
accounted for approximately 27% of net sales and for the year ended December 31,
1994, TRU and Wal-Mart accounted for 14% and 21% of net sales, respectively.
While the Company intends to expand distribution to new accounts, the Company
expects to continue to depend on a relatively small number of customers for a
significant percentage of its sales. Significant reductions in sales to any one
or more of the Company's largest customers would have a material adverse effect
on the Company's operating results. Because orders in the toy industry are
generally cancelable at any time without penalty, there can be no assurance that
present or future customers will not terminate their purchase arrangements with
the Company or significantly change, reduce or delay the amount of products

                                       16

 
ordered from the Company. Any such termination of a significant customer
relationship or change, reduction or delay in significant orders could have a
material adverse effect on the Company's operating results.

Price Protection; Stock Balancing; Reliance on Timely Payment.  In connection
with the introduction of new products, many companies in the toy industry
discount prices of existing products, provide for certain advertising allowances
and credits or give other sales incentives to their customers, particularly
their most significant customers. In addition, in order to address working
capital requirements, sales of inventory, changes in marketing trends and other
issues, many companies in the toy industry allow retailers to return slow-moving
products for credit, or if the manufacturer lowers the prices of its products,
to provide price adjustments for inventories on hand at the time the price
change occurs. The Company has made such accommodations in the past, and expects
to make accommodations such as stock balancing, returns, other allowances or
price protection adjustments in 1997. Any significant change in such
accommodations by the Company in the future could have a material adverse effect
on the Company's operating results.  In addition, in the past certain of the
Company's retail customers have delayed payment beyond the date such payment is
due and have claimed deductions to which, upon investigation, they may not be
entitled or which may be overstated.  Delays or unanticipated reductions in
payments from retail customers in the future could materially impact the
Company's anticipated cash flow to the detriment of the Company's business.

Short Product Cycles. Consumer preferences in the toy industry are continuously
changing and are difficult to predict. Few products achieve market acceptance,
and even when they do achieve commercial success, products typically have short
life cycles. There can be no assurance that (i) new products introduced by the
Company will achieve any significant degree of market acceptance, (ii)
acceptance, if achieved, will be sustained for any significant amount of time,
or (iii) such products' life cycles will be sufficient to permit the Company to
recover development, manufacturing, marketing and other costs associated
therewith.  In addition, sales of the Company's existing product lines are
expected to decline over time, and may decline faster than expected unless
existing products are enhanced or new product lines are introduced.  Failure of
new or existing product lines to achieve or sustain market acceptance can create
excess inventory, reduce average selling prices and/or require that the Company
provide retailers with financial incentives, any one or all of which results
would have a material adverse effect on the Company's operating results and
financial condition.

International Business Risk. The Company principally relies on foreign
distributors to market and sell the Company's products outside the United
States. Although the Company's international sales personnel work closely with
its foreign distributors, the Company cannot directly control such entities'
sales and marketing activities and, accordingly, cannot directly manage the
Company's product sales in foreign markets. In addition, the Company's
international sales may be disrupted by currency fluctuations or other events
beyond the Company's control, including political or regulatory changes.

Competition.  The toy industry is highly competitive.  Among the Company's
competitors are toy companies, divisions of large diversified companies, and
producers of consumer electronics products, many of which have greater assets
and resources than those of the Company, as well as 

                                       17

 
smaller domestic and foreign toy and entertainment products manufacturers,
importers and marketers. The Company's principal competitors include Mattel,
Inc., Hasbro, Inc., and, particularly in the Yak Bak and Power Penz categories,
Tiger Electronics, Inc. These competitors may impede the Company's ability to
maintain market share and pricing goals in its existing categories, and may
prevent the Company from successfully launching new products in categories
served by these competitors.

Dependence on Manufacturing Facilities Based in People's Republic of China. The
Company contracts for the manufacture of substantially all of its products with
entities based in Hong Kong whose manufacturing facilities are located in the
People's Republic of China. In June 1997, Hong Kong became a sovereign territory
of the People's Republic of China. While the People's Republic of China has
provided assurances that Hong Kong will be allowed to maintain critical economic
and tax policies, and while the transition to date has not adversely impacted
the Company's business, there can be no assurance that political or social
tensions will not develop in Hong Kong that would disrupt this process. In
addition, recent tensions between the Peoples Republic of China and the Republic
of China (Taiwan), and the United States' involvement therein, and recent debate
regarding the extension of the Peoples Republic of China most favored nation
trading status, could result either in a disruption in manufacturing in the
China mainland or in the imposition of tariffs or duties on Chinese manufactured
goods. Either event would have an adverse impact on the Company's ability to
obtain its products or on the cost of these products, respectively, such that
its operating results and financial condition would be materially adversely
affected.

Dependence on Restrictive Facility. The Company is dependent on the ARM
Agreement with BNY Financial Corporation to meet its financial needs during
1997, due in large part to the seasonality of the Company's business whereby the
Company is required to finance the manufacture of a substantial portion of its
products in the summer and autumn but does not collect on the sale of these
products until the fourth quarter of that year and the first quarter of the
following year. Under the terms of the ARM Agreement, BNY Financial Corporation
has taken a first priority security interest in substantially all of the
Company's assets, including its intellectual property. The ARM Agreement also
contains a number of restrictive covenants, including covenants concerning the
requirement that Donald Kingsborough and Sol Kershner, the Company's Chief
Executive Officer and Chief Financial Officer, respectively, remain active in
the management of the Company.  The Company is required to remain in compliance
with certain financial and other covenants under the ARM Agreement with BNY.
The Company was not in compliance with a financial covenant under the ARM
Agreement at March 31 and June 30, 1997 but previously had obtained a waiver
from BNY with regard to that covenant violation. In the event the Company
falls out of compliance with the ARM Agreement, and BNY Financial Corporation
does not provide financing, the Company would not be able to finance its
operations as contemplated, and its operating results and financial condition
would be materially adversely affected.

Dilution from Convertible Securities; Obligation to Redeem in Cash.  Under the
terms of a preferred stock and convertible debenture financing completed in the
first quarter of 1997 and restructured in the second quarter of 1997, certain
investors have the right to convert the securities held by them in the face
amount of approximately $11.7 million, plus dividends and 

                                       18

 
interest accrued, into Company common stock at a discount to the prevailing
market price. The conversion price at which such securities may be converted
into common stock is at a discount of 11.25% beginning in November 1997 
increasing to 18.75% in April 1998 of a weighted average value of the
Company's common stock, depending principally on the date on which such
securities are converted. Because the Company is not permitted by Nasdaq rules
to issue in the aggregate more than 20% of its outstanding common stock as the
result of the conversion of the convertible preferred stock and
convertible debentures and the exercise of the warrants without first
obtaining stockholder approval, the Company would be required to redeem any
portion of the securities issued in excess of 20% of its outstanding common
stock in cash.

                                       19

 
                          PART II.  OTHER INFORMATION
                          ---------------------------

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

     a)   Exhibits

 4.1 Form of Amended and Restated Registration Rights Agreement dated July 25, 
     1997

11.1 Statement Regarding Computation of Net Loss Per Share

27.1 Financial Data Schedules for the quarter ended June 30, 1997.

     b)   Reports on Form 8-K

          A Current Report pursuant to Section 13 or 15(d) of the Securities
          Exchange Act of 1934 was filed by the Company on August 4, 1997. Such
          report on Form 8-K disclosed the consummation of the restructured
          convertible debenture and preferred stock financing and included
          copies of the purchase agreement and securities as exhibits.

                                       20

 
                                   SIGNATURES

Pursuant to the requirements of the Securities and Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                              YES! Entertainment Corporation
                              Registrant


Date August 12, 1997          /s/ Donald D. Kingsborough
                              --------------------------
                              Donald D. Kingsborough
                              Chief Executive Officer
                              (Principal Executive Officer)



Date August 12, 1997          /s/ Sol Kershner
                              --------------------------
                              Sol Kershner
                              Chief Financial Officer
                              (Principal Financial and
                              Accounting Officer)

                                       21