UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549
                                        
                                  FORM 10-Q/A
                                AMENDMENT NO. 1
                                        
(Mark One)

 [ X ]    Quarterly Report pursuant to Section 13 or 15 (d) of the Securities
          Exchange Act of 1934.

          For the quarterly period ended March 31, 1997

                                        OR

 [   ]    Transition Report pursuant to Section 13 of 15 (d) of the
          Securities Exchange Act of 1934.

          For the transition period from        to       .
                                         -------   ------

                        Commission File Number 0-25916


                        YES! ENTERTAINMENT CORPORATION
            (Exact name of registrant as specified in its charter)
                                        
                Delaware                              94-3165290
                --------                              ----------
      (State or other jurisdiction of              (I.R.S. Employer
       incorporation or organization)             Identification No.)

              3875 Hopyard Road, Suite 375, Pleasanton, CA 94588
              --------------------------------------------------
             (Address of principal executive offices and zip code)

                                (510) 847-9444
             (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934
during the proceeding 12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                               Yes  X    NO  
                                   ----     ----     

As of May 8, 1997 there were 14,276,377 shares of the registrant's common stock
outstanding.


 
                        YES! ENTERTAINMENT CORPORATION
                                        
                                  FORM 10-Q/A

                                MARCH 31, 1997

                                     INDEX

                                                                            PAGE
                                                                            ----

PART I.   FINANCIAL INFORMATION

     Item 1.  Consolidated Financial Statements
 
                    Consolidated Statements of Operations -
                      Three months ended March 31, 1997
                       and March 31, 1996                                      3
 
                    Consolidated Balance Sheets -
                      March 31, 1997 and December 31, 1996                     4
 
                    Consolidated Statements of Cash Flows -
                      Three months ended March 31, 1997
                       and March 31, 1996                                      5
 
                    Notes to Consolidated Financial Statements                 6
 
     Item 2.  Management's Discussion and Analysis of
                    Financial Condition and Results of Operations              9
 
PART II.  OTHER INFORMATION
 
     Item 6.  Exhibits and Reports on Form 8-K                                20
 
SIGNATURE PAGE                                                                21
 

                                       2.


 
                         PART I. FINANCIAL INFORMATION
                         ----------------------------- 

 
ITEM 1.  CONSOLIDATED FINANCIAL STATEMENTS

 
                        YES! ENTERTAINMENT CORPORATION
                     CONSOLIDATED STATEMENTS OF OPERATIONS
                                  (UNAUDITED)
 
                   (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)


 
                                                                      THREE MONTHS
                                                                          ENDED
                                                              ----------------------------- 
                                                               March 31,         March 31,
                                                                 1997              1996
                                                              -----------       ----------- 
                                                                             
Net sales                                                      $    9,042       $     8,935
Cost of sales                                                       5,325             4,305
Gross profit                                                        3,717             4,630
                                                              -----------       ----------- 
 
Operating expenses:
    Marketing, advertising and promotion                              880               694
    Selling, distribution and administrative                        6,118             4,873
Total operating expenses                                            6,998             5,567
                                                              -----------       ----------- 
 
Operating loss                                                     (3,281)             (937)
 
Interest income                                                        13               107
Interest expense                                                     (657)             (203)
Other expense, net                                                    (52)              (81)
                                                              -----------       ----------- 
 
Net loss before income tax benefit                                 (3,977)           (1,114)
Income tax benefit                                                   (795)             (223)
                                                              -----------       -----------
Net loss                                                           (3,182)      $      (891)
                                                                                ===========
Non-cash dividends related to discount on preferred stock          (1,550)
                                                              -----------
Net loss applicable to common stockholders                    $    (4,732)
                                                              ===========    
 
Net loss per share applicable to common stockholders          $     (0.34)
                                                              =========== 
Net loss per share                                                              $     (0.07)
                                                                                =========== 
 
Shares used in computing net loss per share                        14,044            13,527
                                                              ===========       =========== 



                            See Accompanying Notes.
                            ----------------------

                                      3.
 

 


                                       YES! ENTERTAINMENT CORPORATION
                                         CONSOLIDATED BALANCE SHEETS
 
                                               (IN THOUSANDS)
 
                                                                   MARCH 31, 1997         DECEMBER 31, 1996
                                                                                    
                                                                    (Unaudited)
                        ASSETS
                        ------
 Current assets:
     Cash and cash equivalents                                           $    567                   $  1,572
     Accounts receivable, net                                               8,783                     21,956
     Inventories                                                           26,166                     26,194
     Prepaid royalties                                                      4,113                      4,045
     Prepaid expenses                                                       1,790                      1,868
     Other current assets                                                   2,901                      1,671
 
Total current assets                                                       44,320                     57,306
Property and equipment, net                                                 3,959                      3,869
Intangibles and deposits, net                                                 227                        276
Total assets                                                             $ 48,506                   $ 61,451
                                                                   ==============             ==============
 
        LIABILITIES AND STOCKHOLDERS' EQUITY
        ------------------------------------
 
Current liabilities:
     Loans payable                                                          6,252                     16,712
     Accounts payable                                                       3,994                     12,565
     Accrued royalties                                                        658                      1,018
     Accrued liabilities                                                      802                        879
     Capital lease obligations  due within one year                            16                         16
     Income taxes payable                                                       -                        182
                                                                   --------------              ------------- 
Total current liabilities                                                  11,722                     31,372
Capital lease obligations                                                      10                         14
Convertible debentures                                                      1,635                          -
Other liabilities                                                               3                          -
 
Redeemable convertible preferred stock                                      8,886                          -
Stockholders' equity:
     Undesignated preferred stock                                               -                          -
     Common stock                                                              14                         14
     Additional paid-in capital                                            83,625                     82,707
     Accumulated deficit                                                  (57,389)                   (52,656)
                                                                   --------------              -------------
Total stockholders' equity                                                 26,250                     30,065
                                                                   --------------              -------------
Total liabilities and stockholders' equity                               $ 48,506                   $ 61,451
                                                                   ==============              =============
 
* Derived from audited consolidated financial statements
 
 
                            See accompanying notes.
                            ----------------------

                                      4.
 

 


                                        YES! ENTERTAINMENT CORPORATION
 
                                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                  (UNAUDITED)
 
                                                (IN THOUSANDS)
 
                                                                          THREE MONTHS ENDED
                                                                  ----------------------------------- 
                                                                   MARCH 31, 1997     MARCH 31, 1996
                                                                  ---------------     --------------- 
                                                                                
OPERATING ACTIVITIES
Net loss                                                          $       (3,182)     $         (891)
Adjustments to reconcile net loss to net cash provided by                             
     operating activities:                                                            
        Depreciation and amortization                                        719                 633
        Advertising expenses funded by inventory                              78                   -
        Debt discount and warrant amortization                               270                   -
        Accrued interest converted to convertible debt                        67                   -
        Employer contribution to 401(k) plan funded with                              
        common stock                                                          58                   -
        Changes in operating assets and liabilities:                                  
                      Accounts receivable                                 13,173              13,811
                      Inventories                                             28              (3,669)
                      Prepaid expenses and other current assets           (1,297)             (2,000)
                      Accounts payable                                    (8,571)             (1,286)
                      Accrued liabilities                                   (458)             (1,240)
                      Income taxes payable                                  (182)                  -
                      Other long-term liabilities                              3                 (39)
                                                                  --------------      --------------
Net cash provided by operating activities                                    706               5,319
                                                                                      
INVESTING ACTIVITIES                                                                  
Acquisition of property and equipment                                       (801)             (1,096)
Decrease in intangibles and deposits                                          41                   -
                                                                  --------------      --------------
Net cash used in investing activities                                       (760)             (1,096)
                                                                                           
FINANCING ACTIVITIES                                                                       
Proceeds from issuance of convertible debentures                           1,500                   -
Principal payments on loans payable                                      (10,460)             (9,914)
Principal payments on capital lease obligations                               (4)                (21)
Proceeds from issuance of redeemable convertible preferred                                 
     stock, net of issuance costs                                          8,014                   -
Proceeds from issuance of common stock, net of issuance costs                  -              12,943
Proceeds from shareholders' notes receivable                                   -                 842
                                                                  --------------      --------------
Net cash provided by (used in) financing activities                         (950)              3,850
                                                                  --------------      --------------
                                                                                      
Net increase (decrease) in cash and cash equivalents                      (1,004)              8,073
Cash and cash equivalents at beginning of period                           1,572               2,987
Cash and cash equivalents at end of period                        $          567      $       11,060
                                                                  ==============      ==============


                            See accompanying notes.
                            ----------------------

                                      5.

 
                        YES! ENTERTAINMENT CORPORATION
                                        
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (Unaudited)

1.  QUARTERLY CONSOLIDATED FINANCIAL STATEMENTS

     Interim Financial Statements
     ----------------------------

     The accompanying unaudited consolidated financial statements have been
     prepared in accordance with the instructions to Form 10-Q but do not
     include all of the information and footnotes required by generally accepted
     accounting principles for complete consolidated financial statements and
     should, therefore, be read in conjunction with the Company's audited
     consolidated financial statements and notes thereto for the fiscal year
     ended December 31, 1996 included in the Annual Report on Form 10-K filed
     with the Securities and Exchange Commission on April 15, 1997.  In the
     opinion of management, all adjustments (which consist only of normal
     recurring accruals) have been made to present fairly the consolidated
     operating results for the unaudited periods.  The interim operating results
     are not necessarily indicative of the results for fiscal 1997.

     Basis of Presentation
     ---------------------

     The accompanying condensed consolidated financial statements include the
     accounts of the Company and its wholly owned subsidiaries.  All significant
     intercompany accounts and transactions have been eliminated.

     Use of Estimates
     ----------------

     The preparation of the financial statements in conformity with generally
     accepted accounting principles requires management to make estimates and
     assumptions that affect the amounts reported in the financial statements
     and accompanying notes.  Actual results could differ from those estimates.

2.  BALANCE SHEET COMPONENTS (IN THOUSANDS)



                            MARCH 31,       DECEMBER 31,
                              1997              1996
                            ---------       ------------ 
                                      
                                           
Inventories                                
     Raw Materials           $ 2,780           $ 2,940
     Work-in-process           1,163               974
     Finished goods           22,223            22,280
                            --------        ------------- 
                             $26,166           $26,194
                            ========        ============= 

                                        

                                       6.

 
3.  SHAREHOLDER LAWSUITS

The Company is defending two shareholder lawsuits, as follows:

THE STATE SECURITIES CLASS ACTION
- ---------------------------------

A class action filed against the Company, Donald D. Kingsborough, Sol Kershner, 
and Bruce D. Bower in the California Superior Court for the County of Alameda on
April 15, 1997 (Wang v. YES! Entertainment Corporation, et al.). The Wang 
                ---------------------------------------------        ----
lawsuit is purportedly brought on behalf of purchasers of the Company's common 
stock between October 23, 1996, and December 12, 1996, inclusive. It challenges 
certain statements made by defendants regarding the expected release date of the
V-Link product, as well as its impact on the Company's sales and profitability. 
- ------
The Wang lawsuit alleges that these statements made by defendants violated 
    ----
Corporations Code Sections 25400 and 25500, which provide a remedy to California
residents against persons who make false or misleading statements while engaged 
in market activity; constituted unfair competition in violation of 
California Business & Professions Code Section 17200; and constituted common law
fraud pursuant to California Civil Code Sections 1709-1711.

THE FEDERAL SECURITIES CLASS ACTION
- -----------------------------------

A class action was filed against the Company and Messrs. Kingsborough and 
Kershner in the United States District Court for the Northern District of 
California on April 17, 1997: Harow v. YES! Entertainment Corporation. The Harow
                              ---------------------------------------      -----
lawsuit is governed by the Private Securities Litigation Reform Act of 1995,
which imposes liability on persons who make false or misleading statements in
connection with the sale or purchase of securities.

The lawsuits have been tendered to the applicable directors and officers 
insurance carriers who have responded with a reservation of rights pending a 
final determination of coverage. Directors and officers insurance coverage
totals $5 million. The primary insurance policy has a $250,000 retention level.
The Company believes that defense costs will be a minimum of $250,000, and will
likely substantially exceed this amount.

The Company believes that it has meritorious defenses to these actions and
intends to vigorously defend the lawsuits. Nevertheless, the Company believes
that it will incur substantial time and expense to defend these lawsuits, and an
adverse result in any of the lawsuits may have a material effect on the
Company's operating results and financial condition. The actions seek
compensatory and punitive damages, interest, attorneys' fees and other costs, as
well as equitable relief to preserve defendants' assets. The Company is not
accruing reserves with respect to these lawsuits.


4.  CONVERTIBLE DEBENTURES AND PREFERRED STOCK.

During March 1997, the Company issued $1,566,667 in convertible debentures and
85,000 shares of Series A convertible preferred stock at a par value of $.001
per share for $100 per share to Infinity Investors Limited and Fairway Capital
Limited for a total of $8,500,000.

Holders of the Series A convertible preferred stock shall be entitled to
receive, when and as declared by the Board of Directors out of legally available
funds, cumulative dividends at a rate of 6.5% per annum, payable in cash or
shares of common stock, semi-annually in arrears, but in no event later than the
date of conversion.  The Series A convertible preferred stock has no voting
rights, has a liquidation preference of $100 per share plus all accrued but
unpaid dividends, subject to adjustment, and is convertible at the option of the
holder into shares of common stock at the lowest of (a) $5.313, (b) the average
of the lowest per share market value for any five consecutive trading days
during the sixty trading days immediately following March 28, 1997, or (c) 82.5%
of the average per share market value for the five trading days immediately
preceding the conversion date.  The Series A convertible preferred stock is
redeemable, in cash, at the option of the Company at a redemption price equal to
the sum of (i) the 

                                       7.

 
average per share market value for the five days immediately
preceding (1) the 20th trading day after the date of the redemption notice or
(2) the date of payment in full by the Company, whichever is greater, and (ii)
the conversion ratio calculated on the 20th trading day after the redemption
notice.  The Series A convertible preferred stock is mandatorily redeemable on
January 28, 2000 if not previously converted or redeemed.  Any redemption
payments must be approved by BNY, the financial institution with which the
Company has its current accounts receivable management agreement.

The convertible debentures earn interest at 5% per annum, are due January 28,
2000, and are convertible any time after January 28, 1998, at the option of the
holder, at a conversion price similar to that of the Series A convertible
preferred stock.  The convertible debentures are subordinated to the bank
financing agreements.

In connection with the issuance of the convertible debt and preferred stock, the
Company issued warrants for the purchase of 300,000 shares of common stock at an
exercise price per share equal to the lesser of (a) $7.875 or (b) 125% of the
average of the lowest per share market value for any five consecutive trading
days during the sixty trading days following March 18, 1997.  The warrants
expire March 18, 2002.

Because the Company is not permitted by Nasdaq rules to issue in the aggregate
more than 20% of its outstanding common stock as the result of the conversion of
the Series A convertible preferred stock and convertible debentures and the
exercise of the warrants without first obtaining stockholder approval, the
Company would be required to redeem any portion of the securities issued in
excess of 20% of its outstanding common stock in cash.

The Company is negotiating to amend certain terms of these securities.

5.  FASB STATEMENT NO. 128, EARNINGS PER SHARE.

In February 1997, the Financial Accounting Standards Board issued Statement No.
128, Earnings Per Share, which is required to be adopted on December 31, 1997.
At that time, the Company will be required to change the method currently used
to compute earnings per share and to restate all prior periods.  Under the new
requirements for calculating primary earnings per share, the dilutive effect of
stock options will be excluded.  There was no impact of Statement 128 on the
calculation of the primary or fully diluted loss per share for the quarters
ended March 31, 1997 and 1996.

                                       8.

 
               YES! ENTERTAINMENT CORPORATION -- PART I, ITEM 2.
  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
                                  OPERATIONS
                                        
Management's Discussion and Analysis of Financial Condition and Results of
Operations includes certain forward looking statements about the Company that
are based on current expectations.  Actual results may differ materially as a
result of any one or more of the risks identified in this section, as well as is
the section captioned "Business Factors."


 
RESULTS OF OPERATIONS
- ----------------------
(Dollars in thousands)                Three months ended
                                          March 31,
                                      ------------------
                                        1997      1996
                                      --------  --------
                                           
Net sales                             $ 9,042    $ 8,935
Cost of sales                           5,325      4,305
                                      -------    -------
                                       
Gross profit                            3,717      4,630
Gross profit %                             41%        52%
                                       
Operating expenses                      6,998      5,567
                                      -------    -------
Operating expense %                        77%        62%
                                       
Operating loss                         (3,281)      (937)
                                       
Interest and other expense, net          (696)      (177)
                                      -------    ------- 
                                       
Net loss before income tax benefit     (3,977)    (1,114)
                                       
Income tax benefit                       (795)      (223)
                                      -------    -------
                                       
Net loss                              $(3,182)   $  (891)
                                      =======    =======


Net Sales:

The Company's net sales for the first quarter of 1997 increased $107,000 or
approximately 1% to $9.0 million from $8.9 million in the first quarter of 1996.
International sales increased to 29% of sales in the first quarter of 1997 from
12% in the first quarter of 1996.

                                       9.

 
In the quarter ended March 31, 1997, sales of product introduced in 1997 were
$1.0 million and sales of product introduced prior to 1997 were $8.0 million.
 
The Company recognizes revenue upon shipment of product and computes net sales
by concurrently deducting a provision for sales returns and allowances,
including allowances for defective returns, price protection, mark downs, stock
balancing and other returns. Sales allowances may vary as a percentage of gross
sales due to changes in the Company's product mix, defective product allowances
or other sales allowances.

Sales of toys traditionally have been highly seasonal, with a majority of retail
sales occurring during the December holiday season.  The Company expects that
its operating results will vary significantly from quarter to quarter, because
the majority of the Company's products are shipped in the quarters ending
September 30 and December 31.

The Company is dependent on a relatively small number of customers, in
particular Toys "R" Us, Inc. and Wal-Mart Stores, Inc., for a significant
percentage of its sales.  Significant reductions in sales to any one or more of
the Company's largest customers would have a material adverse effect on the
Company's operating results.  Because orders in the toy industry are generally
cancelable at any time without penalty, there can be no assurance that present
or future customers will not terminate their purchase agreements with the
Company or significantly change, reduce or delay the amount of products ordered
from the Company.  Any such termination of a customer relationship or change,
reduction or delay in orders would have a material adverse effect on the
Company's operating results.

COST OF SALES:

Cost of sales were approximately 59% and 48% of net sales in the first quarters
of 1997 and 1996, respectively.  The increase in cost of sales as a percentage
of net sales and in absolute dollars in the first quarter of 1997 was the result
of the increase in lower margin international sales and the sale of certain
slower moving items.  In absolute dollars, cost of sales increased approximately
$1.0 million or approximately 24% to $5.3 million in the first quarter of 1997
from $4.3 million in the first quarter of 1996.



 
OPERATING EXPENSES:
(in thousands)                            Three months ended
                                               March 31,
                                          ------------------
                                            1997      1996
                                          --------  --------
                                              
 
Marketing, advertising & promotion        $  880      $  694
 
Selling, distribution & administrative     6,118       4,873
                                          --------  --------
Total operating expenses                  $6,998      $5,567


                                       10.

 
Operating expenses increased $1.4 million or approximately 26% to $7.0 million
in the first quarter of 1997 from $5.6 million in the first quarter of 1996,
primarily as the result of higher fixed expenses required to support expected
higher sales volume in 1997.  

Marketing, Advertising and Promotion.  Marketing, advertising and promotion
- ------------------------------------                              
expenses increased $186,000 or approximately 27% to $880,000 in the first
quarter of 1997 from $694,000 in the first quarter of 1996. The increase in the
first quarter of 1997 compared to the first quarter of 1996 was primarily due to
an increase in advertising expense. The Company expects quarterly advertising
expense in the last two quarters of the year to significantly exceed advertising
expense in the first quarter of the year to support anticipated seasonal
increases in sales and the introduction of the Company's 1997 product line. In
the event higher sales volume is not achieved, the increase in fixed expenses
could result in lower profitability or a net loss. See Dependence on 1997
Products; Increase in Fixed Expenses.

Selling, Distribution and Administrative.  Selling, distribution and
- ----------------------------------------
administrative expenses increased $1.2 million or approximately 26% to $6.1
million in the first quarter of 1997 from $4.9 million in the first quarter of
1996.  The increase in absolute dollars resulted from higher royalty expenses
due primarily to the mix of products sold in the quarter (approximately
$192,000), higher amoritzation expense of approximately $116,000, and higher
costs required to support expected higher sales volume, including a $103,000
increase in operations support, a $421,000 increase in product development, a
$238,000 increases in sales expense and a $108,000 increase in general and 
administrative expenses.

INTEREST EXPENSE:

The following table shows interest expense and interest income for the
applicable periods:



 
(in thousands)              Three months ended
                                 March 31,
                            -------------------
                              1997       1996
                            --------   --------
                                  
Interest income              $  13      $  107
Interest expense              (657)       (203)


The increase in interest expense in the quarter ended March 31, 1997 as compared
to the comparable period in 1996 is primarily the result of the non-cash
interest expense incurred in the first quarter of 1997 in connection with the
convertible debenture and preferred stock financing described under "Liquidity
and Capital Resources."  The decrease in interest income and a portion of the
increase in interest expense are the result of the lower cash balances

                                      11.

 
maintained by the Company and the higher bank borrowings during the quarter
ended March 31, 1997 as compared to the comparable period in 1996.

INCOME TAX BENEFIT:

The following table shows income tax benefit for the applicable periods:

 
 

(in thousands)          Three months ended
                            March 31,
                        ------------------
                         1997        1996
                        ------      ------
                              
Income tax benefit      $(795)        (223)
  

The income tax benefit for the first quarter of 1997 is computed based on the
projected annualized effective tax rate of 20% applied to the pre-tax book loss
for the quarter.  The projected effective tax rate for the current year is less
than the federal statutory rate (34%) due to the projected benefit of the
utilization of net operating loss carryovers.

At December 31, 1996, the Company had net operating loss carryforwards for
federal and California tax purposes of approximately $36.5 million and $17.0
million, respectively. The federal losses will expire in the years 2007 though
2011, and the state losses will expire in the years 1999 through 2001, if not
utilized. Utilization of the net operating loss carryovers may be subject to a
substantial annual limitation if it should be determined that there has been a
change in the ownership of more than 50 percent of the value of the Company's
stock, pursuant to Section 382 of the Internal Revenue Code of 1986 and similar
state provisions. The annual limitation may result in the expiration of net
operating loss carryovers before utilization.

LIQUIDITY AND CAPITAL RESOURCES
- -------------------------------

At March 31, 1997, the Company had cash and cash equivalents of approximately
$567,000, a $1.0 million decrease from approximately $1.6 million at December
31, 1996.  The decrease in cash and cash equivalents was due to $950,000 used in
financing activities and $760,000 used in investing activities partially offset
by $706,000 of cash generated by operating activities. The $950,000 used in
financing activities was due to principal payments on bank debt of $10.5 million
partially offset by net proceeds from the issuance of the redeemable convertible
preferred stock ($8.0 million) and convertible debt ($1.5 million), while
investing activities used cash of $760,000 primarily due to the acquisition of
equipment. Operating activities generated cash due primarily to a decrease in
accounts receivable of $13.2 million, partially offset by the net loss, a
decrease in accounts payable and an increase in prepaid expenses and other
current assets.

                                       12.

 
To meet seasonal working capital requirements during the balance of 1997, the
Company anticipates borrowing substantial amounts under an Accounts Receivable
Management and Security Agreement (the "ARM Agreement") entered into with BNY
Financial Corporation ("BNY") in July 1995.  The terms of the ARM Agreement, as
amended, provide that BNY may advance YES! up to $30 million on the basis of the
Company's accounts receivable, inventory and product being imported on a letter
of credit basis.  Loans to the Company are fully secured by all of the Company's
assets, including intellectual property, and BNY acquired ownership of all of
the Company's trade receivables.  The Company is required to remain in
compliance with certain financial and other covenants under the ARM Agreement
with BNY.  The Company was not in compliance with a financial covenant under the
ARM Agreement at March 31, 1997, but previously had obtained a waiver from BNY
with regard to that covenant violation.  The ARM Agreement also restricts the
ability of the Company to obtain working capital in the form of indebtedness,
other than indebtedness incurred in the ordinary course of the Company's
business, to grant security interests in the assets of the Company or to pay
dividends on the Company's securities.

The Company's actual working capital needs will depend upon numerous factors,
including the extent and timing of acceptance of the Company's products in the
market, the Company's operating results, the cost of increasing the Company's
sales and marketing activities and the status of competitive products, none of
which can be predicted with certainty. The Company has experienced severe
working capital shortfalls in the past, which have restricted the Company's
ability to conduct its business as anticipated.  The Company anticipates that it
will experience periods of significant negative cash flow in 1997 as a result of
seasonality in the toy industry, the timing of new product introductions and the
Company's planned growth in new product inventory and accounts receivable. There
can be no assurance that additional financing will be available to the Company
on acceptable terms, if at all, when required by the Company. The inability to
obtain such financing would have a material adverse effect on the Company's
operating results.

During March 1997, the Company issued $1,566,667 in convertible debentures and
85,000 shares of Series A convertible preferred stock at a par value of $.001
per share for $100 per share to two investors for a total of $8,500,000.

Holders of the Series A convertible preferred stock shall be entitled to
receive, when and as declared by the Board of Directors out of legally available
funds, cumulative dividends at a rate of 6.5% per annum, payable in cash or
shares of common stock, semi-annually in arrears, but in no event later than the
date of conversion.  The Series A convertible preferred stock has no voting
rights, has a liquidation preference of $100 per share plus all accrued but
unpaid dividends, subject to adjustment, and is convertible at the option of the
holder into shares of common stock at the lowest of (a) $5.313, (b) the average
of the lowest per share market value for any five consecutive trading days
during the sixty trading days immediately following March 28, 1997, or (c) 82.5%
of the average per share market value for the five trading days immediately
preceding the conversion date.  The Series A convertible preferred stock is
redeemable, in cash, at the option of the Company at a redemption price equal to
the sum of 

                                      13.

 
(i) the average per share market value for the five days immediately
preceding (1) the 20th trading day after the date of the redemption notice or
(2) the date of payment in full by the Company, whichever is greater, and (ii)
the conversion ratio calculated on the 20th trading day after the redemption
notice.  The Series A convertible preferred stock is mandatorily redeemable on
January 28, 2000 if not previously converted or redeemed.  Any redemption
payments must be approved by BNY, the financial institution with which the
Company has its current accounts receivable management agreement.

The convertible debentures earn interest at 5% per annum, are due January 28,
2000, and are convertible any time after January 28, 1998, at the option of the
holder, at a conversion price similar to that of the Series A convertible
preferred stock.  The convertible debentures are subordinated to the bank
financing agreements.

In connection with the issuance of the convertible debt and preferred stock, the
Company issued warrants for the purchase of 300,000 shares of common stock at an
exercise price per share equal to the lesser of (a) $7.875 or (b) 125% of the
average of the lowest per share market value for any five consecutive trading
days during the sixty trading days following March 18, 1997. The warrants expire
March 18, 2002.


Because the Company is not permitted by Nasdaq rules to issue in the aggregate
more than 20% of its outstanding common stock as the result of the conversion of
the Series A convertible preferred stock and convertible debentures and the
exercise of the warrants without first obtaining stockholder approval, the
Company would be required to redeem any portion of the securities issued in
excess of 20% of its outstanding common stock in cash.

The Company is negotiating to amend certain terms of these securities.


RECENT DEVELOPMENTS
- -------------------

Shareholder Lawsuits
- --------------------

Shareholder Lawsuits. See Note 3 to Notes to Financial Statements, Shareholder 
- --------------------                                               -----------
Lawsuits, above.
- --------
                                      14.

 
 
                                      15.

 
BUSINESS FACTORS

Because of the variety and uncertainty of the factors affecting the Company's
- -----------------------------------------------------------------------------
operating results, past financial performance and historic trends may not be a
- ------------------------------------------------------------------------------
reliable indicator of future performance. These factors, as well as other
- -------------------------------------------------------------------------
factors affecting the Company's operating performance, and the fact that the
- ----------------------------------------------------------------------------
Company participates in a highly dynamic industry, may result in significant
- ----------------------------------------------------------------------------
volatility in the Company's common stock price. The Company's business is
- -------------------------------------------------------------------------
subject to a number of risks and the Company's forward looking statements should
- --------------------------------------------------------------------------------
be considered in light of the business factors set forth below.
- --------------------------------------------------------------

Limited Operating History; Risk to Profitability. The Company has a short
- ------------------------------------------------
operating history, having commenced operations in November 1992 and shipped
its first product in July 1993. Future profitability and the Company's ability
to obtain future financing on favorable terms is dependent upon the Company's
ability to successfully and timely introduce, finance and manufacture its new
products, successfully market its existing products and collect trade
receivables in a timely manner.

History of Losses, Accumulated Deficit. The Company incurred operating
- --------------------------------------
losses of $21.0, $21.9 and $12.6 million for the years ended December 31, 1993,
1994, and 1996, respectively. In 1996 and for the quarter ended March 31, 1997,
the Company had net cash outflows of $1.4 million and $950,000, respectively. At
March 31, 1997, the Company had an accumulated deficit of approximately $57.4
million. As a result of losses, the Company has incurred indebtedness to finance
its operations. See "Dependence on Restricted Facility." In the event the
Company continues to incur operating losses and is unable to obtain additional
financing on favorable terms, or at all, in the future, its operating results
and financial condition would be materially adversely affected.

Dependence on 1997 Products; Increase in Fixed Expenses.  In 1997, the Company
- -------------------------------------------------------
has introduced and expects to commence sales of a number of new product lines in
new product categories, such as the Baskin-Robbins Ice Cream Maker, Air Vectors,
                                    ------------------------------  -----------
YES! Extreme, and YES! PreSchool. In addition, the Company also expects to
- ------------      --------------
expand its existing product lines in 1997, particularly its YES! Gear and Power
                                                            ---------     -----
Penz line of products. Manufacturing of certain of these items in commercial
- ----
quantities has not commenced or is just commencing. The Company expects that
completing the development and the manufacture of its 1997 product lines will
place great demands on management and other Company resources. If the Company is
not able to complete the development, tooling, manufacture and successful
marketing of its 1997 product lines, the Company's operating results and
financial condition would be materially adversely affected.  In addition, the
Company has increased its fixed expenses in anticipation of higher sales volumes
due in part to the Company's 1997 product lines.  In the event higher sales are
not achieved, this increase in fixed expenses could result in lower
profitability or a net loss.

Dependence on YES! Gear and Power Penz. The majority of the Company's current
- --------------------------------------
product lines are sold under the YES! Gear and Power Penz brands. The Yes! Gear 
                                 ---------     ----------
brand accounted for 55% and 60.7% of the Company's sales in 1995 and 1996, 
respectively. The Power Penz 

                                      16.

 
brand accounted for 3.1% and 22.0% of the Company's sales in 1995 and 1996,
respectively. The Company expects YES! Gear, and in particular the Yak Bak, and 
                                  ---------                        -------
the Power Penz product lines to continue to account for a substantial 
    ----------
percentage of the Company's business, but there can be no assurance that the
Company will be able to sustain Yak Bak and Power Penz sales at 1996 levels or
such level as may be necessary to maintain its overall sales and revenues.  See
                                                                            ---
Short Product Cycles.  In addition, the Company is aware that a number of toy 
- --------------------
manufacturers have attempted to duplicate the Company's success in this area of
product by introducing similar lines of products in 1996 and for 1997. While the
Company believes it will compete favorably with these new products on the basis
of styling, quality, product depth and promotional support, there can be no
assurance that the sale of these competitive products will not impact the sale
of the YES! Gear or Power Penz product lines, particularly on the basis of 
       ---------    ----------
price.

Just in Time Inventory; Compressed Sales Cycles. Most of the Company's
- -----------------------------------------------
significant customers have adopted inventory management systems to track sales
of particular products and rely on reorders being filled rapidly by suppliers,
rather than maintaining large on-hand inventories to meet consumer demand. While
these systems reduce a retailer's investment in inventory, they increase
pressure on suppliers like the Company to fill orders promptly and shift a
significant portion of inventory risk to the supplier, and may limit the
Company's ability to accurately forecast reorders creating potential volatility
in the Company's operating results.  The limited inventory carried by the
Company's customers may also reduce or delay consumer sell-through which in turn
could impair the Company's ability to obtain reorders of its product in
quantities necessary to permit the Company to achieve planned sales and income
growth. In addition, the Company may be required to incur substantial additional
expense to fill late reorders in order to ensure the product is available at
retail locations prior to the peak holiday buying season; these may include
drop-shipment expenses and higher advertising allowances which would otherwise
be born by the Company's customers. In the event that anticipated reorders do
not materialize, the Company's operating results will be adversely affected and
the Company may incur increased inventory carrying costs.

Changes in 1997 Product Line. The Company constantly evaluates the toy markets
- ----------------------------
and its development and manufacturing schedules. As the year progresses, the
Company may elect to reduce the number of products it currently plans on
shipping in 1997 for a variety of reasons, which include but are not limited to
more accurate evaluation of demand, supply and manufacturing difficulties, or
competitive considerations.  Similarly, the Company may add products to its 1997
line either by accelerating development schedules or strategic acquisitions of
current product lines. Reducing or adding products from and to the Company's
line may have an impact on the Company's financial performance depending on,
among other things, the price points, advertising and promotional support for
and development, tooling and manufacturing costs of such products, relative to
products they replace or are replaced by, as the case may be, if at all.  The
Company has made adjustments to its 1997 product line to date and expects to
make further adjustments as the year progresses.

                                      17.

 
Sales Concentration Risk. The Company's ten largest customers accounted for
- ------------------------
approximately 85%, 87% and 68% of sales for the years ending December 31, 1996,
1995 and 1994, respectively. For the year ended December 31, 1996, the Company's
two largest customers, TRU and Wal-Mart, accounted for 21% and 20% of net sales,
respectively. For the year ended December 31, 1995, the same two customers each
accounted for approximately 27% of net sales and for the year ended December 31,
1994, TRU and Wal-Mart accounted for 14% and 21% of net sales, respectively.
While the Company intends to expand distribution to new accounts, the Company
expects to continue to depend on a relatively small number of customers for a
significant percentage of its sales.  Significant reductions in sales to any one
or more of the Company's largest customers would have a material adverse effect
on the Company's operating results.  Because orders in the toy industry are
generally cancelable at any time without penalty, there can be no assurance that
present or future customers will not terminate their purchase arrangements with
the Company or significantly change, reduce or delay the amount of products
ordered from the Company.  Any such termination of a significant customer
relationship or change, reduction or delay in significant orders could have a
material adverse effect on the Company's operating results.

Price Protection; Stock Balancing; Reliance on Timely Payment.  In connection
- -------------------------------------------------------------
with the introduction of new products, many companies in the toy industry
discount prices of existing products, provide for certain advertising allowances
and credits or give other sales incentives to their customers, particularly
their most significant customers. In addition, in order to address working
capital requirements, sales of inventory, changes in marketing trends and other
issues, many companies in the toy industry allow retailers to return slow-moving
products for credit, or if the manufacturer lowers the prices of its products,
to provide price adjustments for inventories on hand at the time the price
change occurs. The Company has made such accommodations in the past, and expects
to make accommodations such as stock balancing, returns, other allowances or
price protection adjustments in 1997. Any significant change in such
accommodations by the Company in the future could have a material adverse effect
on the Company's operating results.  In addition, in the past certain of the
Company's retail customers have delayed payment beyond the date such payment is
due.  Delays in payments from retail customers in the future could materially
impact the Company's anticipated cash flow to the detriment of the Company's
business. Delays or reductions in payment have, in the past, increased the 
Company's reliance on other sources of capital, including bank lines of 
credit, which has increased the Company's interest expense and, in the case of
payment reductions, reduced profitability, or increased loss, by an amount 
equivalent to such reductions. Delays or reductions in payment in the future 
would have the same or similar effect.

Seasonality. Sales of toys traditionally have been highly seasonal, with a 
- -----------
majority of retail sales occurring during the December holiday season. 
Accordingly, the Company expects that its operating resutls will vary 
significantly from quarter to quarter, particularly in the third and fourth 
quarters, when the majority of products are shipped, and the first quarter, when
a disproportionate amount of receivables are collected and trade credits are 
negotiated. In addition, although indications of interest are provided by 
retailers early in the year for product 

                                      18.

 
shipments for the December holiday season, committed orders are not placed until
later in the year and, even when placed, such orders generally are cancelable at
any time without penalty.  Accordingly, the Company generally must enter into
tooling, manufacturing, media and advertising commitments prior to having firm
orders.  As a result, there can be no assurance that the Company can maintain
sufficient flexibility with respect to its working capital needs or its ability
to manufacture products and obtain supplies of raw materials, tools and
components to be able to minimize the adverse effects of an unanticipated
shortfall or increase in demand.

Short Product Cycles. Consumer preferences in the toy industry are continuously
- --------------------
changing and are difficult to predict. Few products achieve market acceptance,
and even when they do achieve commercial success, products typically have short
life cycles. There can be no assurance that (i) new products introduced by the
Company will achieve any significant degree of market acceptance, (ii)
acceptance, if achieved, will be sustained for any significant amount of time,
or (iii) such products' life cycles will be sufficient to permit the Company to
recover development, manufacturing, marketing and other costs associated
therewith.  In addition, sales of the Company's existing product lines are
expected to decline over time, and may decline faster than expected unless
existing products are enhanced or new product lines are introduced.  Failure of
new or existing product lines to achieve or sustain market acceptance can create
excess inventory, reduce average selling prices and/or require that the Company
provide retailers with financial incentives, any one or all of which results
would have a material adverse effect on the Company's operating results and
financial condition. Any or all products within the YES! Gear and Power Penz 
                                                    ---------     ----------
categories, which categories account for a majority of the Company's overall 
product sales, will experience relatively short life cycles.

Litigation. The Company and certain of its current and former executive 
- ----------
officers are defendants in certain shareholder lawsuits that have been filed in 
federal and California state court. These lawsuits seek compensatory and 
punitive damages, interest, attorneys' fees and other costs, as well as 
equitable relief to preserve defendants' assets. The Company believes that it 
has meritorious defenses to these lawsuits and intends to vigorously defend 
them. Nevertheless, the Company believes that it will incur substantial time and
expense to defend these lawsuits, and an adverse result in any of the lawsuits 
may have a material adverse effect on the Company's operating results and 
financial condition.

International Business Risk.  The Company in 1997 will principally rely on
- ---------------------------
foreign distributors to market and sell the Company's products outside the
United States. Although the Company's international sales personnel work
closely with its foreign distributors, the Company cannot directly control
such entities' sales and marketing activities and, accordingly, cannot
directly manage the Company's product sales in foreign markets. The percentage
of total sales constituting foreign sales for 1994, 1995, 1996 and for the six
months ended June 30, 1997 are 29%, 7%, 21% and 36%, respectively. In
addition, the Company's international sales may be disrupted by currency
fluctuations or other events beyond the Company's control, including political
or regulatory changes. To date, substantially all of the Company's 
international sales have been denominated in U.S. dollars and therefore the 
Company has not to date experienced any adverse impact from currency 
fluctuations.  To the extent future sales 

                                      19.

 
are not denominated in U.S. dollars, currency exchange fluctuations in the
countries where the Company does business could materially adversely affect the
Company's business, financial condition and results of operations.
 
Competition.  The toy industry is highly competitive.  Among the Company's
- -----------
competitors are toy companies, divisions of large diversified companies, and
producers of consumer electronics products, many of which have greater assets
and resources than those of the Company, as well as smaller domestic and foreign
toy and entertainment products manufacturers, importers and marketers. The
Company's principal competitors include Mattel, Inc., Hasbro, Inc., and,
particularly in the Yak Bak and Power Penz categories, Tiger Electronics, Inc.
                    -------     ----------
These competitors may impede the Company's ability to maintain market share and
pricing goals in its existing categories, and may prevent the Company from
successfully launching new products in categories served by these competitors.

Dependence on Manufacturing Facilities Based in People's Republic of China. The
- --------------------------------------------------------------------------
Company contracts for the manufacture of substantially all of its products with
entities based in Hong Kong whose manufacturing facilities are located in the
People's Republic of China. In 1997, Hong Kong will become a sovereign territory
of the People's Republic of China. While the People's Republic of China has
provided assurances that Hong Kong will be allowed to maintain critical economic
and tax policies, there can be no assurance that political or social tensions
will not develop in Hong Kong that would disrupt this process. In addition,
recent tensions between the Peoples Republic of China and the Republic of China
(Taiwan), and the United States' involvement therein, could result either in a
disruption in manufacturing in the China mainland or in the imposition of
tariffs or duties on Chinese manufactured goods. Either event would have an
adverse impact on the Company's ability to obtain its products or on the cost of
these products, respectively, such that its operating results and financial
condition would be materially adversely affected.

Dependence on Restrictive Facility. The Company is dependent on the ARM
- ----------------------------------
Agreement with BNY Financial Corporation to meet its financial needs during
1997, due in large part to the seasonality of the Company's business whereby
the Company is required to finance the manufacture of a substantial portion of
its products in the summer and autumn but does not collect on the sale of
these products until the fourth quarter of that year and the first quarter of
the following year. Under the terms of the ARM Agreement, BNY Financial
Corporation has taken a first priority security interest in substantially all
of the Company's assets, including its intellectual property. The ARM
Agreement also contains a number of restrictive covenants and events of
default, including a provision specifying that it shall be an event of default
if either Donald Kingsborough or Sol Kershner, the Company's Chief Executive
Officer and Chief Financial Officer, respectively, is not active in the
management of the Company and is not replaced within ninety (90) days with a
suitable individual of comparable experience and capability. The Company is
required to remain in compliance with certain financial and other covenants
under the ARM Agreement with BNY. The Company was not in compliance with a
financial covenant under the ARM Agreement at March 31, 1997, but previously
had obtained a waiver from BNY with regard to that covenant violation. In the
event the Company falls out 

                                      20.

 
of compliance with the ARM Agreement, and BNY Financial Corporation does not
provide financing, the Company would not be able to finance its operations as
contemplated, and its operating results and financial condition would be
materially adversely affected.

Potential Dilution from Convertible Securities; Obligation to Redeem in Cash.
- ----------------------------------------------------------------------------
Under the terms of a preferred stock and convertible debenture financing
completed in the first quarter of 1997, certain investors have the right to
convert the securities held by them in the face amount of approximately $10
million, plus dividends and interest accrued, into Company common stock at a
discount to the prevailing market price. The conversion price at which such
securities may be converted into common stock is the lowest of (a) $5.313, (b)
the average of the lowest per share market value for any five consecutive
trading days during the sixty trading days immediately following March 28, 1997,
or (c) 82.5% of the average per share market value for the five trading days
immediately preceding the conversion date. Because the Company's reported common
stock price dropped sharply following the completion of this financing, the
conversion of these securities could result in a significant amount of shares of
common stock being issued at a discount to prevailing market prices. Because the
Company is not permitted by Nasdaq rules to issue in the aggregate more than 20%
of its outstanding common stock as the result of the conversion of the Series A
convertible preferred stock and convertible debentures and the exercise of the
warrants without first obtaining stockholder approval, the Company would be
required to redeem any portion of the securities issued in excess of 20% of its
outstanding common stock in cash. The Company is negotiating to amend certain
terms of these securities; however, there can be no assurance that such
negotiations will produce satisfactory amendments.

Dependence on Key Personnel.  The Company's future success will depend to a 
- ---------------------------
significant extent on the efforts of the key management personnel, including 
Donald D. Kingsborough, the Company's Chairman and Chief Executive Officer, 
and other key employees. The loss of one or more of these employees could have
a material adverse effect on the Company's business. In addition, the Company 
believes that its future success will depend in large part on its ability to 
attract and retain highly qualified management, operations and sales 
personnel. There can be no assurrance that the Company will be able to attract
and retain the employees it needs to in order to ensure its success. 
 
                                     21.

 
                          PART II.  OTHER INFORMATION
                          ---------------------------

ITEM 1.  LEGAL PROCEEDINGS

     See Part I of this Quarterly Report on Form 10-Q/A under the heading
"Recent Developments -- Shareholder Lawsuits."

ITEM 6.    EXHIBITS AND REPORTS ON FORM 8-K

     a)  Exhibits

         11.1(1)  Statement Regarding Computation of Net Loss Per Share

         27.1(1)  Financial Data Schedule for the quarter ended March 31, 1997

     b)  Reports on Form 8-K
 
          In January 1997, the Company filed a Report on Form 8-K disclosing
          that the Company had raised net cash of approximately $9.5 million in
          a convertible debenture and warrant financing. On March 25, 1997, the
          Company filed a Report on Form 8-K disclosing that the January
          financing had been superseded and in its place the Company had issued
          Series A Preferred Stock and Convertible Debentures in face value of
          approximately $10.7 million. All exhibits filed with the above-
          referenced Reports on Form 8-K are hereby incorporated by reference.

(1) Previously filed.

                                      22.

 
                                  SIGNATURES
                                        
Pursuant to the requirements of the Securities and Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                                YES! Entertainment Corporation
                                                ------------------------------
                                                Registrant


Date  October 24, 1997                  /s/ Donald D. Kingsborough
      ----------------                  --------------------------
                                        Donald D. Kingsborough
                                        Chief Executive Officer
                                        (Principal Executive Officer)



Date  October 24, 1997                  /s/ Mark C. Shepherd
      ----------------                  --------------------
                                        Mark C. Shepherd
                                        Chief Financial Officer
                                        (Principal Financial and
                                        Accounting Officer)

                                      23.