SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 8-K

                                 CURRENT REPORT

     Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

                               September 29, 2003

                Date of Report (Date of Earliest Event Reported)

                                    TSR, Inc.

  ---------------------------------------------------------------------------

             (Exact Name of Registrant as Specified in its Charter)



   DELAWARE                      0-8656                          13-2635899
- --------------------------------------------------------------------------------
(State or Other              (Commission                  (I.R.S. Employer
Jurisdiction of              File Number)                 Identification No.)
Incorporation)



                      400 OSER AVENUE, HAUPPAUGE, NY      11788
- --------------------------------------------------------------------------------
               (Address of Principal Executive Offices)    (Zip Code)


               (Registrant's Telephone Number, Including Area Code)
                             (631) 231-0333



- --------------------------------------------------------------------------------
          (Former Name or Former Address, If Changed Since Last Report)





ITEM 7. Financial Statements, Pro Forma Financial Information and Exhibits.

        (a)    Not Applicable

        (b)    Not Applicable

        (c)    Exhibits

        27.1.  Press release dated September 29, 2003.

ITEM 12.       Results of Operation and Financial Condition.

        On  September  29,  2003,  the  Registrant  issued a press  release with
respect to its operating  results for the first quarter ended August 31, 2003, a
copy of which is filed as Exhibit 27.1.


                                       2




                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned hereunto duly authorized.

                                    TSR, INC.

                                    By:     s/JOHN G. SHARKEY
                                            ----------------------------
                                            Name:  John G. Sharkey
                                            Title: Vice President and Secretary

Date:   September 29, 2003


                                       3





                                  EXHIBIT INDEX

Exhibit No.           Description

27.1    Press Release dated September 29, 2003.


                                       4





Exhibit 27.1

TSR, INC. REPORTS  FINANCIAL RESULTS FOR THE FIRST QUARTER ENDED AUGUST 31, 2003
AND DECLARES QUARTERLY DIVIDEND OF $ 0.15 PER SHARE.

Hauppauge,  NY (September 29,  2003)---TSR,  Inc.,  (Nasdaq:TSRI)  a provider of
computer programming consulting services,  today announced financial results for
the first  quarter  ended  August 31, 2003 and that its Board of  Directors  had
declared a quarterly cash dividend of $0.15 per share.

For the quarter ended August 31st, revenues decreased 6.9% from the same quarter
last year to $12.7 million.  Consolidated  net income  decreased  24.1% from the
comparable  period to $504,000.  Additionally,  earnings per share  decreased to
$0.11 from $0.15.

The Company  also  announced  that the Board of  Directors  had  declared a cash
dividend of $0.15 per share for its first fiscal  quarter.  The dividend will be
payable October 31, 2003 to shareholders of record as of October 16, 2003.

Joe  Hughes,  CEO,  stated,  "We  believe  TSR  remains  one of the few small IT
staffing  companies that has been able to maintain  profitability  and build its
cash during this period of decreased technology spending. As a result TSR paid a
special  one-time  dividend of $2.00 per share in July and announced a policy of
declaring dividends at the rate of $0.15 per quarter for its current fiscal year
and beyond, provided we are able to maintain cash flow from operations.

Demand for IT professionals in the U.S.  continues to be weak and adverse trends
such as the continuing effects of the current economic climate and an increasing
use  of  offshore   development   companies  have   substantially   reduced  job
opportunities  for  stateside  programmers.  While we have  experienced  a small
increase in the number of  consultants  on billing from the prior year  quarter,
the current weak economic  environment  has resulted in us realizing less profit
on average from our billable  consultants.  We hope when  increased  demand does
return, that we will be able to improve our pricing structure.  However, at this
stage,  we cannot predict when economic  conditions  will improve and the demand
for IT services will increase."

Certain statements contained herein are forward-looking  statements,  as defined
in the Private  Securities  Litigation  Reform Act of 1995.  Actual  results may
differ materially from those set forth in the forward-looking  statements due to
known and unknown  risks and  uncertainties,  including but not limited to those
described in the Company's filings under the Securities Exchange Act of 1934.


                                   Page 1 of 2



TSR, INC. REPORTS  FINANCIAL RESULTS FOR THE FIRST QUARTER ENDED AUGUST 31, 2003
AND DECLARED QUARTERLY DIVIDEND OF $0.15 PER SHARE.
(CONTINUED)

Based in  Hauppauge,  New  York,  TSR,  Inc.,  provides  information  technology
professionals to major corporations and state and local government agencies.



                                                                            Three Months Ended
                                                                                    August 31,

                                                                           2003           2002
                                                                           ----           ----

                                                                            
Revenues . . . . . . . . . . . . . . . . . . . . . . . . . . .     $ 12,737,000   $ 13,681,000

Operating expenses . . . . . . . . . . . . . . . . . . . . . .       11,859,000     12,551,000
                                                                   ------------   ------------

Income from operations . . . . . . . . . . . . . . . . . . . .          878,000      1,130,000

Other income . . . . . . . . . . . . . . . . . . . . . . . . .           30,000         50,000
                                                                   ------------   -------------

Pre-tax income . . . . . . . . . . . . . . . . . . . . . . . .          908,000      1,180,000

Income taxes . . . . . . . . . . . . . . . . . . . . . . . . .          404,000        516,000
                                                                   ------------   ------------

Net income . . . . . . . . . . . . . . . . . . . . . . . . . .   $      504,000  $     664,000
                                                                   ============   ============

Basic and diluted net income per common share. . . . . . . . .   $         0.11  $       0.15
                                                                   ============   ============

Weighted average common shares outstanding. . . . . . . . . . .       4,523,000
                                                                   ============ 4,418,000
                                                                                =========

Weighted average diluted common shares outstanding. . . . . . .       4,531,000
                                                                   ============ 4,418,000
                                                                                =========




                                   Page 2 of 2


                                       6