1933 ACT FILE NO.:
                                                   1940 ACT FILE NO.:  811-21056
                                                               CIK NO.:  1425301

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C.  20549

                                    FORM S-6

                    FOR REGISTRATION UNDER THE SECURITIES ACT
                    OF 1933 OF SECURITIES OF UNIT INVESTMENT
                        TRUSTS REGISTERED ON FORM N-8B-2

A.  Exact name of trust:       ADVISOR'S DISCIPLINED TRUST 257

B.  Name of depositor:         FIXED INCOME SECURITIES, INC.

C.  Complete address of depositor's principal executive offices:

                              18925 Base Camp Road
                            Monument, Colorado  80132

D.  Name and complete address of agent for service:

                                                 WITH A COPY TO:

            SCOTT COLYER                         MARK J. KNEEDY
     Fixed Income Securities, Inc.           Chapman and Cutler LLP
         18925 Base Camp Road                111 West Monroe Street
      Monument, Colorado  80132           Chicago, Illinois  60603-4080

E.  Title of securities being registered:  Units of undivided beneficial
    interest in the trust

F.  Approximate date of proposed public offering:

  AS SOON AS PRACTICABLE AFTER THE EFFECTIVE DATE OF THE REGISTRATION STATEMENT

[ ] Check box if it is proposed that this filing will become effective
    on _______, 2008 at _____ pursuant to Rule 487.

- -------------------------------------------------------------------------------
The registrant hereby amends this Registration Statement on such date or dates
as may be necessary to delay its effective date until the registrant shall file
a further amendment which specifically states that this Registration Statement
shall thereafter become effective in accordance with Section 8(a) of the
Securities Act of 1933 or until the Registration Statement shall become
effective on such date as the Commission, acting pursuant to said Section 8(a)
may determine.






 The information in this prospectus is not complete and may be changed.  No one
   may sell units of the trust until the registration statement filed with the
   Securities and Exchange Commission is effective.  This prospectus is not an
  offer to sell units and is not soliciting an offer to buy units in any state
                    where the offer or sale is not permitted.

                    PRELIMINARY PROSPECTUS DATED MAY 6, 2008
                              SUBJECT TO COMPLETION




TAX EXEMPT SECURITIES TRUST, CALIFORNIA TRUST 229

TAX EXEMPT SECURITIES TRUST, NEW YORK TRUST 268

(UNIT INVESTMENT TRUSTS INCLUDED IN ADVISOR'S DISCIPLINED TRUST 257)












                                   PROSPECTUS

                                  MAY __, 2008






        [LOGO]
                                        As with any investment, the Securities
       ADVISOR'S                        and Exchange Commission has not approved
   ASSET MANAGEMENT                     or disapproved of these securities or
                                        passed upon the adequacy or accuracy of
  A DIVISION OF FIXED                   this prospectus.  Any contrary
INCOME SECURITIES, INC.                 representation is a criminal offense.





- -----------------------------------
CALIFORNIA TRUST INVESTMENT SUMMARY
- -----------------------------------


                              INVESTMENT OBJECTIVE

  The California Trust seeks to provide interest income exempt from federal and
California state personal income tax and to provide capital preservation.

                          PRINCIPAL INVESTMENT STRATEGY

  The trust seeks to provide interest income exempt from federal and California
state personal income tax and to provide capital preservation by investing in a
portfolio primarily consisting of long-term municipal bonds.  In selecting
bonds, we<FN1>* considered the following factors, among others:

*  the Standard & Poor's rating of the bonds was not less than A- or the Moody's
   Investor Service rating of the bonds was not less than A3 at trust inception;

*  the prices of the bonds relative to other bonds of comparable quality and
   maturity; and

*  diversification of bonds as to purpose of issue and location of issuer.

  The portfolio consists of debt obligations issued by or on behalf of
California and territories of the United States, and political subdivisions and
authorities thereof, the interest on which is excludable from gross income for
United States federal and California state personal income tax purposes under
existing law in the opinion of recognized bond counsel to the issuer of the
bonds.  The trust portfolio is structured to have a dollar-weighted average
maturity greater than 10 years as of the inception of the trust.  The trust does
not include bonds subject to the federal alternative minimum tax for
individuals.  Interest may be subject to state and local tax.

  Units of the trust are available for sale only in California.

                                 PRINCIPAL RISKS

  As with all investments, you can lose money by investing in this trust.  The
trust also might not perform as well as you expect.  This can happen for reasons
such as these:

*  BOND PRICES WILL FLUCTUATE.  The value of your investment may fall over time.

*  THE VALUE OF THE BONDS WILL GENERALLY FALL IF INTEREST RATES, IN GENERAL,
   RISE.  No one can predict whether interest rates will rise or fall in the
   future.

*  A BOND ISSUER OR INSURER MAY BE UNABLE TO MAKE INTEREST AND/OR PRINCIPAL
   PAYMENT IN THE FUTURE.

*  THE FINANCIAL CONDITION OF AN ISSUER MAY WORSEN OR ITS CREDIT RATINGS MAY
   DROP, RESULTING IN A REDUCTION IN THE VALUE OF YOUR UNITS.  This may occur
   at any point in time, including during the primary offering period.

*  A BOND ISSUER MIGHT PREPAY OR "CALL" A BOND BEFORE ITS STATED MATURITY.  If
   this happens, the trust will distribute the principal to you but future
   interest distributions will fall.  A bond's call price could be less than
   the price the trust paid for the bond.  If enough bonds are called, the
   trust could terminate earlier than expected.

*  BECAUSE THE TRUST IS CONCENTRATED IN BONDS OF ISSUERS LOCATED IN CALIFORNIA,
   THERE MAY BE MORE RISK THAN IF THE BONDS WERE ISSUED BY ISSUERS LOCATED IN
   SEVERAL STATES.  The financial condition of California is affected by
   various national and local, economic, social and environmental policies and
   conditions and may have an effect on the value of units.

*  THE TRUST MAY CONCENTRATE IN BONDS OF A PARTICULAR TYPE OF ISSUER.  This
   makes the trust less diversified and subject to greater risk than a more
   diversified portfolio.  The types of bond in the portfolio are listed under
   "Types of Bonds" on page 6.

*  WE DO NOT ACTIVELY MANAGE THE PORTFOLIO.  Except in limited circumstances,
   the trust will hold, and may continue to buy, the same bonds even if the
   market value declines.


- --------------------
<FN1>* "FIS," "we" and related terms mean Fixed Income Securities, Inc., the
       trust sponsor, unless the context clearly suggests otherwise.


2     California Trust Investment Summary


                                WHO SHOULD INVEST

  You should consider this investment if you want:

  *  to own securities representing interests in a variety of municipal bonds
     issued by or on behalf of California and territories of the United States
     and political subdivisions and authorities thereof in a single investment.

  *  the potential to receive monthly distributions of income exempt from
     federal and California state income tax.

  *  capital preservation potential.

  You should not consider this investment if you:

  *  are uncomfortable with the risks of an unmanaged investment in municipal
     bonds issued by or on behalf of California and territories of the United
     States and political subdivisions and authorities thereof.

  *  want capital appreciation.



          ------------------------------------------------------------

                              ESSENTIAL INFORMATION
                              ---------------------

                                            

          PRINCIPAL AMOUNT OF
          SECURITIES PER UNIT AT INCEPTION                   $1,000.00

          PUBLIC OFFERING PRICE PER UNIT
          AT INCEPTION*                                      $________

          INCEPTION DATE                                  May __, 2008

          ESTIMATED CURRENT RETURN*                             _____%
          ESTIMATED LONG-TERM RETURN*                           _____%

          ESTIMATED NET ANNUAL INTEREST
          INCOME PER UNIT*                                     $______

          ESTIMATED INITIAL DISTRIBUTION
          PER UNIT*                                            $______

          ESTIMATED NORMAL MONTHLY
          DISTRIBUTION PER UNIT*                               $______

          WEIGHTED AVERAGE MATURITY
          OF SECURITIES*                                  ______ years

          DISTRIBUTION DATES                    25th day of each month
          RECORD DATES                          10th day of each month

          INITIAL DISTRIBUTION DATE                      June 25, 2008
          INITIAL RECORD DATE                            June 10, 2008

          CUSIP NUMBER                                      __________

          TICKER SYMBOL                                     __________

          MINIMUM INVESTMENT                                    1 unit

          * As of May __, 2008 and may vary thereafter.

          ------------------------------------------------------------


                                FEES AND EXPENSES

  The amounts below are estimates of the direct and indirect expenses that you
may incur based on the initial unit price.  Actual expenses may vary.



                                   AS A %           AMOUNT
                                  OF $1,000          PER
SALES FEE                         INVESTED          UNIT
                                  ------------------------
                                            

Maximum sales fee                    4.70%           $_____
                                   ========         =======

ORGANIZATION COSTS                   _.__%            $5.00
                                   ========         =======


                                  AS A % OF         AMOUNT
ANNUAL                               NET             PER
OPERATING EXPENSES                 ASSETS           UNIT
                                  ------------------------
                                            

Trustee fee & expenses (1)           _.__%           $_____
Supervisory, evaluation
  and administration fees            _.__              1.00
                                   --------         -------
Total                                _.__%           $_____
                                   ========         =======


(1)  During the first year the trustee will reduce its fee by approximately
     $____ per unit (which is the estimated interest to be earned prior to the
     expected delivery dates for "when, as and if issued" or "delayed delivery"
     bonds).  Should the interest exceed this amount, the trustee will reduce
     its fee up to its annual fee.  After the first year, the trustee's fee and
     total estimated expenses, will increase to the amounts indicated above and
     estimated gross interest income will increase but estimated net annual
     interest income after expenses will remain as shown under "Essential
     Information".

                                     EXAMPLE

  This example helps you compare the cost of this trust with other unit trusts
and mutual funds.  In the example we assume that the expenses do not change and
that the trust's annual return is 5%.  Your actual returns and expenses will
vary.  Based on these assumptions, you would pay these expenses for every
$10,000 you invest in the trust:

          1 year            $_____
          3 year            $_____
          5 year            $_____
          10 years          $_____

  These amounts are the same regardless of whether you sell your investment at
the end of a period or continue to hold your investment.


                                       California Trust Investment Summary     3




TAX EXEMPT SECURITIES TRUST, CALIFORNIA TRUST 229
PORTFOLIO
AS OF THE INITIAL DATE OF DEPOSIT, MAY __, 2008


                                                                                                                         COST OF
  PRINCIPAL           NAME OF ISSUER, INTEREST RATE                         MOODY'S        S&P          REDEMPTION      SECURITIES
   AMOUNT                AND MATURITY DATE(1)                              RATINGS(2)   RATINGS(2)       FEATURE(3)     TO TRUST(4)
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                         




































- ------------                                                                                                            -----------
 $_________                                                                                                              $_________
============                                                                                                            ===========



<FN>
                            See "Notes to Portfolio"



4     California Trust Investment Summary



Notes to Portfolio

(1)  The securities are represented by contracts to purchase such securities the
     performance of which is secured by an irrevocable letter of credit.
     Contracts to acquire the securities were entered into during the period
     from __________, 2008 to __________, 2008 and have expected settlement
     dates from __________, 2008 to __________, 2008.

(2)  "NR" indicates that the rating service did not provide a rating for that
     bond.  For a brief description of the ratings see "Description of
     Securities Ratings" in the Information Supplement described under
     "Understanding Your Investment-Additional Information".

(3)  This is the year in which each bond is initially or currently callable and
     the call price for that year.  Each bond continues to be callable at
     declining prices thereafter (but not below par value) except for original
     issue discount bonds which are redeemable at prices based on the issue
     price plus the amount of original issue discount accreted to redemption
     date plus, if applicable, some premium, the amount of which will decline in
     subsequent years.  "S.F." indicates a sinking fund is established with
     respect to an issue of bonds.

     "+" indicates that the bond is redeemable in whole or in part at any time
     at the option of the issuer at a redemption price that is generally equal
     to the greater of (i) the amortized value of the bond (based upon the
     bond's original reoffering yield) , plus accrued and unpaid interest to
     the date of redemption, or (ii) the sum of the present values of the
     remaining unpaid payments of principal and interest on the bond,
     discounted to the date of redemption based on a yield for comparable
     municipal bonds.

     The bonds may also be subject to redemption without premium at any time
     pursuant to extraordinary optional or mandatory redemptions if certain
     events occur.

(4)  The cost of each security is based on the current offering side evaluation
     as of the close of the New York Stock Exchange on the business day prior to
     the trust's inception date.  During the initial offering period,
     evaluations of securities are made on the basis of current offering side
     evaluations of the securities.  The aggregate offering price is greater
     than the aggregate bid price of the securities, which is the basis on which
     redemption prices will be determined for purposes of redemption of units
     after the initial offering period.  The cost of the securities to the
     sponsor and the sponsor's profit or (loss) (which is the difference between
     the cost of the securities to the sponsor and the cost of the securities to
     the trust) are $__________ and $__________, respectively.

(5)  Any bond marked with this note has been purchased on a "when, as and if
     issued" or "delayed delivery" basis.  Delivery of these bonds is expected
     to take place at various dates after the first settlement date of the
     trust, which is normally three business days following the trust's
     inception date.  Interest on these bonds begins accruing to the benefit of
     unitholders on the related delivery dates for the bonds.

(6)  Any bond marked with this note was issued at an original issue discount.



                                       California Trust Investment Summary     5


                                  UNDERWRITING

  The underwriters for the trust and the amounts of units to be distributed by
each underwriter are as follows:



                                                     UNITS
       UNDERWRITER AND ADDRESS                    UNDERWRITTEN
       -------------------------------------------------------
                                              

       AAM/Fixed Income Securities, Inc.               _____
       18925 Base Camp Road
       Monument, CO 80132

       __________________________                      _____
       __________________________
       __________________________

       __________________________                      _____
       __________________________
       __________________________

       __________________________                      _____
       __________________________
       __________________________

       __________________________                      _____
       __________________________
       __________________________

                                                   -----------
            TOTAL                                      _____
                                                   ===========



                                 TYPES OF BONDS

  The following table shows the types of bonds included in the portfolio as of
the trust's inception.  For additional information about each of these issuer
types, see "Understanding Your Investment-Investment Risks".



                                PERCENT OF
                             PRINCIPAL AMOUNT
  TYPE ISSUER                    OF BONDS
  -------------------------------------------
                          

  _________________               __.__%
  _________________               __.__
    _______________               __.__
    _______________               __.__
    _______________               __.__
    _______________               __.__
    _______________               __.__
    _______________               __.__
    _______________               __.__
    _______________               __.__
    _______________               __.__
                                ---------
                                 100.00%
                                =========



                               LOCATION OF ISSUERS

  The following table shows the states or territories in which the issuers of
the bonds are located as of the trust's inception.



                                PERCENT OF
     STATE                   PRINCIPAL AMOUNT
  OR TERRITORY                   OF BONDS
  -------------------------------------------
                          

  __________                      __.__%
  __________                      __.__
  __________                      __.__
  __________                      __.__
  __________                      __.__
  __________                      __.__
  __________                      __.__
  __________                      __.__
  __________                      __.__
  __________                      __.__
  __________                      __.__
                                ---------
                                 100.00%
                                =========



                             INSURANCE ON THE BONDS

  The following table shows the insurance companies that provide insurance as
of the trust's inception, if any.  For additional information about bond
insurance, see "Understanding Your Investment-Bond Insurance".



                                         PERCENT OF
                                      PRINCIPAL AMOUNT
  INSURANCE COMPANY                       OF BONDS
  ----------------------------------------------------
                                   

  ____________________                     __.__%

  ____________________                     __.__

  ____________________                     __.__

  ____________________                     __.__

  ____________________                     __.__

  ____________________                     __.__

  ____________________                     __.__

                                         ---------
                                           __.__%
                                         =========



6     California Trust Investment Summary


- ---------------------------------
NEW YORK TRUST INVESTMENT SUMMARY
- ---------------------------------


                              INVESTMENT OBJECTIVE

  The New York Trust seeks to provide interest income exempt from federal and
New York state personal income tax and to provide capital preservation.

                          PRINCIPAL INVESTMENT STRATEGY

  The trust seeks to provide interest income exempt from federal personal
income tax and to provide capital preservation by investing in a portfolio
primarily consisting of long-term municipal bonds.  In selecting bonds, we
considered the following factors, among others:

*  the Standard & Poor's rating of the bonds was not less than A- or the Moody's
   Investor Service rating of the bonds was not less than A3 at trust inception;

*  the prices of the bonds relative to other bonds of comparable quality and
   maturity; and

*  diversification of bonds as to purpose of issue and location of issuer.

  The portfolio consists of debt obligations issued by or on behalf of New York
state and territories of the United States, and political subdivisions and
authorities thereof, the interest on which is excludable from gross income for
United States federal and New York state personal income tax purposes under
existing law in the opinion of recognized bond counsel to the issuer of the
bonds.  The trust portfolio is structured to have a dollar-weighted average
maturity greater than 10 years as of the inception of the trust.  The trust does
not include bonds subject to the federal alternative minimum tax for
individuals.  Interest may be subject to state and local tax.

  Units of the trust are available for sale only in New York, Connecticut,
Florida and New Jersey.

                                 PRINCIPAL RISKS

  As with all investments, you can lose money by investing in this trust.  The
trust also might not perform as well as you expect.  This can happen for reasons
such as these:

*  BOND PRICES WILL FLUCTUATE.  The value of your investment may fall over time.

*  THE VALUE OF THE BONDS WILL GENERALLY FALL IF INTEREST RATES, IN GENERAL,
   RISE.  No one can predict whether interest rates will rise or fall in the
   future.

*  A BOND ISSUER OR INSURER MAY BE UNABLE TO MAKE INTEREST AND/OR PRINCIPAL
   PAYMENT IN THE FUTURE.

*  THE FINANCIAL CONDITION OF AN ISSUER MAY WORSEN OR ITS CREDIT RATINGS MAY
   DROP, RESULTING IN A REDUCTION IN THE VALUE OF YOUR UNITS.  This may occur
   at any point in time, including during the primary offering period.

*  A BOND ISSUER MIGHT PREPAY OR "CALL" A BOND BEFORE ITS STATED MATURITY.  If
   this happens, the trust will distribute the principal to you but future
   interest distributions will fall.  A bond's call price could be less than
   the price the trust paid for the bond.  If enough bonds are called, the
   trust could terminate earlier than expected.

*  BECAUSE THE TRUST IS CONCENTRATED IN BONDS OF ISSUERS LOCATED IN NEW YORK,
   THERE MAY BE MORE RISK THAN IF THE BONDS WERE ISSUED BY ISSUERS LOCATED IN
   SEVERAL STATES.  The financial condition of New York is affected by various
   national and local, economic, social and environmental policies and
   conditions and may have an effect on the value of units.

*  THE TRUST MAY CONCENTRATE IN BONDS OF A PARTICULAR TYPE OF ISSUER.  This
   makes the trust less diversified and subject to greater risk than a more
   diversified portfolio.  The types of bond in the portfolio are listed under
   "Types of Bonds" on page 6.

*  WE DO NOT ACTIVELY MANAGE THE PORTFOLIO.  Except in limited circumstances,
   the trust will hold, and may continue to buy, the same bonds even if the
   market value declines.


                                         New York Trust Investment Summary     7



                                WHO SHOULD INVEST

  You should consider this investment if you want:

  *  to own securities representing interests in a variety of municipal bonds
     issued by or on behalf of New York and territories of the United States and
     political subdivisions and authorities thereof in a single investment.

  *  the potential to receive monthly distributions of income exempt from
     federal and New York income tax.

  *  capital preservation potential.

  You should not consider this investment if you:

  *  are uncomfortable with the risks of an unmanaged investment in municipal
     bonds issued by or on behalf of New York and territories of the United
     States and political subdivisions and authorities thereof .

  *  want capital appreciation.



          ------------------------------------------------------------

                              ESSENTIAL INFORMATION
                              ---------------------

                                            

          PRINCIPAL AMOUNT OF
          SECURITIES PER UNIT AT INCEPTION                   $1,000.00

          PUBLIC OFFERING PRICE PER UNIT
          AT INCEPTION*                                      $________

          INCEPTION DATE                                  May __, 2008

          ESTIMATED CURRENT RETURN*                             _____%
          ESTIMATED LONG-TERM RETURN*                           _____%

          ESTIMATED NET ANNUAL INTEREST
          INCOME PER UNIT*                                     $______

          ESTIMATED INITIAL DISTRIBUTION
          PER UNIT*                                            $______

          ESTIMATED NORMAL MONTHLY
          DISTRIBUTION PER UNIT*                               $______

          WEIGHTED AVERAGE MATURITY
          OF SECURITIES*                                  ______ years

          DISTRIBUTION DATES                    25th day of each month
          RECORD DATES                          10th day of each month

          INITIAL DISTRIBUTION DATE                      June 25, 2008
          INITIAL RECORD DATE                            June 10, 2008

          CUSIP NUMBER                                      __________

          TICKER SYMBOL                                     __________

          MINIMUM INVESTMENT                                    1 unit

          * As of May __, 2008 and may vary thereafter.

          ------------------------------------------------------------


                                FEES AND EXPENSES

  The amounts below are estimates of the direct and indirect expenses that you
may incur based on the initial unit price.  Actual expenses may vary.



                                   AS A %           AMOUNT
                                  OF $1,000          PER
SALES FEE                         INVESTED          UNIT
                                  ------------------------
                                            

Maximum sales fee                    4.70%           $_____
                                   ========         =======

ORGANIZATION COSTS                   _.__%            $5.00
                                   ========         =======


                                  AS A % OF         AMOUNT
ANNUAL                               NET             PER
OPERATING EXPENSES                 ASSETS           UNIT
                                  ------------------------
                                            

Trustee fee & expenses (1)           _.__%           $_____
Supervisory, evaluation
  and administration fees            _.__              1.00
                                   --------         -------
Total                                _.__%           $_____
                                   ========         =======


(1)  During the first year the trustee will reduce its fee by approximately
     $____ per unit (which is the estimated interest to be earned prior to the
     expected delivery dates for "when, as and if issued" or "delayed delivery"
     bonds).  Should the interest exceed this amount, the trustee will reduce
     its fee up to its annual fee.  After the first year, the trustee's fee and
     total estimated expenses, will increase to the amounts indicated above and
     estimated gross interest income will increase but estimated net annual
     interest income after expenses will remain as shown under "Essential
     Information".

                                     EXAMPLE

  This example helps you compare the cost of this trust with other unit trusts
and mutual funds.  In the example we assume that the expenses do not change and
that the trust's annual return is 5%.  Your actual returns and expenses will
vary.  Based on these assumptions, you would pay these expenses for every
$10,000 you invest in the trust:

          1 year            $_____
          3 year            $_____
          5 year            $_____
          10 years          $_____

  These amounts are the same regardless of whether you sell your investment at
the end of a period or continue to hold your investment.


8     New York Trust Investment Summary




TAX-EXEMPT SECURITIES TRUST, NEW YORK TRUST 268
PORTFOLIO
AS OF THE INITIAL DATE OF DEPOSIT, MAY __, 2008


                                                                                                                         COST OF
  PRINCIPAL           NAME OF ISSUER, INTEREST RATE                         MOODY'S        S&P          REDEMPTION      SECURITIES
   AMOUNT                AND MATURITY DATE(1)                              RATINGS(2)   RATINGS(2)       FEATURE(3)     TO TRUST(4)
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                         




































- ------------                                                                                                            -----------
 $_________                                                                                                              $_________
============                                                                                                            ===========



<FN>
                            See "Notes to Portfolio"



                                         New York Trust Investment Summary     9



Notes to Portfolio

(1)  The securities are represented by contracts to purchase such securities the
     performance of which is secured by an irrevocable letter of credit.
     Contracts to acquire the securities were entered into during the period
     from __________, 2008 to __________, 2008 and have expected settlement
     dates from __________, 2008 to __________, 2008.

(2)  "NR" indicates that the rating service did not provide a rating for that
     bond.  For a brief description of the ratings see "Description of
     Securities Ratings" in the Information Supplement described under
     "Understanding Your Investment-Additional Information".

(3)  This is the year in which each bond is initially or currently callable and
     the call price for that year.  Each bond continues to be callable at
     declining prices thereafter (but not below par value) except for original
     issue discount bonds which are redeemable at prices based on the issue
     price plus the amount of original issue discount accreted to redemption
     date plus, if applicable, some premium, the amount of which will decline in
     subsequent years.  "S.F." indicates a sinking fund is established with
     respect to an issue of bonds.

     "+" indicates that the bond is redeemable in whole or in part at any time
     at the option of the issuer at a redemption price that is generally equal
     to the greater of (i) the amortized value of the bond (based upon the
     bond's original reoffering yield) , plus accrued and unpaid interest to
     the date of redemption, or (ii) the sum of the present values of the
     remaining unpaid payments of principal and interest on the bond,
     discounted to the date of redemption based on a yield for comparable
     municipal bonds.

     The bonds may also be subject to redemption without premium at any time
     pursuant to extraordinary optional or mandatory redemptions if certain
     events occur.

(4)  The cost of each security is based on the current offering side evaluation
     as of the close of the New York Stock Exchange on the business day prior to
     the trust's inception date.  During the initial offering period,
     evaluations of securities are made on the basis of current offering side
     evaluations of the securities.  The aggregate offering price is greater
     than the aggregate bid price of the securities, which is the basis on which
     redemption prices will be determined for purposes of redemption of units
     after the initial offering period.  The cost of the securities to the
     sponsor and the sponsor's profit or (loss) (which is the difference between
     the cost of the securities to the sponsor and the cost of the securities to
     the trust) are $_________ and $__________, respectively.

(5)  Any bond marked with this note has been purchased on a "when, as and if
     issued" or "delayed delivery" basis.  Delivery of these bonds is expected
     to take place at various dates after the first settlement date of the
     trust, which is normally three business days following the trust's
     inception date.  Interest on these bonds begins accruing to the benefit of
     unitholders on the related delivery dates for the bonds.

(6)  Any bond marked with this note was issued at an original issue discount.



10     New York Trust Investment Summary


                                  UNDERWRITING

  The underwriters for the trust and the amounts of units to be distributed by
each underwriter are as follows:



                                                     UNITS
       UNDERWRITER AND ADDRESS                    UNDERWRITTEN
       -------------------------------------------------------
                                              

       AAM/Fixed Income Securities, Inc.               _____
       18925 Base Camp Road
       Monument, CO 80132

       __________________________                      _____
       __________________________
       __________________________

       __________________________                      _____
       __________________________
       __________________________

       __________________________                      _____
       __________________________
       __________________________

       __________________________                      _____
       __________________________
       __________________________

                                                   -----------
            TOTAL                                      _____
                                                   ===========



                                 TYPES OF BONDS

  The following table shows the types of bonds included in the portfolio as of
the trust's inception.  For additional information about each of these issuer
types, see "Understanding Your Investment-Investment Risks".



                                PERCENT OF
                             PRINCIPAL AMOUNT
  TYPE ISSUER                    OF BONDS
  -------------------------------------------
                          

  _________________               __.__%
  _________________               __.__
    _______________               __.__
    _______________               __.__
    _______________               __.__
    _______________               __.__
    _______________               __.__
    _______________               __.__
    _______________               __.__
    _______________               __.__
    _______________               __.__
                                ---------
                                 100.00%
                                =========



                               LOCATION OF ISSUERS

  The following table shows the states or territories in which the issuers of
the bonds are located as of the trust's inception.



                                PERCENT OF
     STATE                   PRINCIPAL AMOUNT
  OR TERRITORY                   OF BONDS
  -------------------------------------------
                          

  __________                      __.__%
  __________                      __.__
  __________                      __.__
  __________                      __.__
  __________                      __.__
  __________                      __.__
  __________                      __.__
  __________                      __.__
  __________                      __.__
  __________                      __.__
  __________                      __.__
                                ---------
                                 100.00%
                                =========



                             INSURANCE ON THE BONDS

  The following table shows the insurance companies that provide insurance as
of the trust's inception, if any.  For additional information about bond
insurance, see "Understanding Your Investment-Bond Insurance".



                                         PERCENT OF
                                      PRINCIPAL AMOUNT
  INSURANCE COMPANY                       OF BONDS
  ----------------------------------------------------
                                   

  ____________________                     __.__%

  ____________________                     __.__

  ____________________                     __.__

  ____________________                     __.__

  ____________________                     __.__

  ____________________                     __.__

  ____________________                     __.__

                                         ---------
                                           __.__%
                                         =========



                                        New York Trust Investment Summary     11


- -----------------------------
UNDERSTANDING YOUR INVESTMENT
- -----------------------------


                                HOW TO BUY UNITS

  You can buy units of a trust on any business day the New York Stock Exchange
is open by contacting your financial professional.  Unit prices are available
daily on the Internet at WWW.AAMPORTFOLIOS.COM.  The public offering price of
units includes:

  *  the net asset value per unit plus

  *  cash to pay organization costs plus

  *  the sales fee plus

  *  accrued interest, if any.

  The "net asset value per unit" is the value of the securities, cash and other
assets in a trust reduced by the liabilities of a trust divided by the total
units outstanding.  We often refer to the public offering price of units as the
"offer price" or "purchase price."  The offer price will be effective for all
orders received prior to the close of regular trading on the New York Stock
Exchange (normally 4:00 p.m. Eastern time).  If we receive your order prior to
the close of regular trading on the New York Stock Exchange or authorized
financial professionals receive your order prior to that time and properly
transmit the order to us by the time that we designate, then you will receive
the price computed on the date of receipt.  If we receive your order after the
close of regular trading on the New York Stock Exchange, if authorized financial
professionals receive your order after that time or if orders are received by
such persons and are not transmitted to us by the time that we designate, then
you will receive the price computed on the date of the next determined offer
price provided that your order is received in a timely manner on that date.  It
is the responsibility of the authorized financial professional to transmit the
orders that they receive to us in a timely manner.  Certain broker-dealers may
charge a transaction or other fee for processing unit purchase orders.

  ORGANIZATION COSTS.  During the initial offering period, part of the value of
the units represents an amount of cash deposited to pay the costs of creating
your trust.  These costs include the costs of preparing the registration
statement and legal documents, federal and state registration fees, the initial
fees and expenses of the trustee and the initial audit.  Your trust will
reimburse us for these costs at the end of the initial offering period or after
six months, if earlier.  The value of your units will decline when your trust
pays these costs.

  ACCRUED INTEREST.  Accrued interest represents unpaid interest on a security
from the last day it paid interest.  Interest on the securities is generally
paid semi-annually, although the trust accrues such interest daily.  Because
your trust always has an amount of interest earned but not yet collected, the
public offering price of units will have added to it the proportionate share of
accrued interest to the date of settlement.  You will receive the amount, if
any, of accrued interest you paid for on the next distribution date.  In
addition, if you sell or redeem your units you will be entitled to receive your
proportionate share of the accrued interest from the purchaser of your units.

  VALUE OF THE SECURITIES.  We determine the value of the securities as of the
close of regular trading on the New York Stock Exchange on each day that
exchange is open.  We generally determine the value of securities during the
initial offering period based on the aggregate offering side evaluations of the
securities determined (a) on the basis of current offering prices of the


12     Understanding Your Investment


securities, (b) if offering prices are not available for any particular
security, on the basis of current offering prices for comparable securities, (c)
by determining the value of securities on the offer side of the market by
appraisal, or (d) by any combination of the above.  After the initial offering
period ends, we generally determine the value of the securities as described in
the preceding sentence based on the bid side evaluations rather than the
offering side evaluations.  The offering side price generally represents the
price at which investors in the market are willing to sell a security and the
bid side evaluation generally represents the price that investors in the market
are willing to pay to buy a security.  The bid side evaluation is lower than the
offering side evaluation.  As a result of this pricing method, unitholders
should expect a decrease in the net asset value per unit on the day following
the end of the initial offering period equal to the difference between the
current offering side evaluation and bid side evaluation of the securities.

  Capelogic, Inc., an independent pricing service, determined the initial
prices of the securities shown under "Portfolio" in this prospectus as described
above at the close of regular trading on the New York Stock Exchange on the
business day before the date of this prospectus.  On the first day we sell units
we will compute the unit price as of the close of regular trading on the New
York Stock Exchange or the time the registration statement filed with the
Securities and Exchange Commission becomes effective, if later.

  SALES FEE.  You pay a fee in connection with purchasing units.  We refer to
this fee as the "sales fee."  The maximum sales fee equals 4.70% of the public
offering price per unit at the time of purchase.  You pay the initial sales fee
at the time you buy units.

  After the end of the initial offering period, the maximum sales fee for
secondary market transactions is based on the number of years remaining to the
dollar-weighted average maturity of the securities in your trust.  For purposes
of this computation, securities will be deemed to mature either on their stated
maturity dates, or an earlier date if: (a) they have been called for redemption
or funds have been placed in escrow to redeem them on an earlier call date; or
(b) such securities are subject to a "mandatory tender."  The effect of this
method of sales fee computation will be that different sales fee rates will be
applied in accordance with the following schedule:

                                  SECONDARY
       AVERAGE                   MARKET SALES
       MATURITY                    CHARGE
     ------------------------------------------

     Less than 5 years             3.00%
     5 but less than 8 years       4.00
     8 or more years               4.70

  REDUCING YOUR SALES FEE.  We offer a variety of ways for you to reduce the
fee you pay.  It is your financial professional's responsibility to alert us of
any discount when you order units.

  Large Purchases.  You can reduce your sales fee by increasing the size of
your investment:

      IF YOU PURCHASE:        YOUR FEE WILL BE:
     ------------------------------------------

     Less than 100 units           4.70%
     100 - 249 units               3.90
     250 - 499 units               3.00
     500 - 999 units               2.00
     1,000 or more units           1.50

  We apply these fees as a percent of the public offering price per unit at the
time of purchase.  We also apply the different purchase levels on a dollar basis
using a $1,000 unit equivalent.  For


                                            Understanding Your Investment     13


example, if you invest between $250,000 and $499,999, your fee is 3.00% of your
public offering price per unit.

  You may AGGREGATE unit orders submitted by the same person for units of any
of the trusts we sponsor on any single day from any one broker-dealer to qualify
for a purchase level.  You can also include these purchases as your own for
purposes of this aggregation:

  *  orders submitted by your spouse or minor children living in the same
     household and

  *  orders submitted by your trust estate or fiduciary accounts.

  The discounts described above apply during the initial offering period.

  Fee Accounts.  We waive a portion of the sales fee for purchases made through
registered investment advisers, certified financial planners or registered
broker-dealers who charge periodic fees in lieu of commissions or who charge for
financial planning or for investment advisory or asset management services or
provide these services as part of an investment account where a comprehensive
"wrap fee" is imposed.  Investors may purchase units of the trust in these
accounts at the public offering price less the applicable underwriter or dealer
concession.

  This discount applies during the initial offering period and in the secondary
market.  Certain fee account investors may be assessed transaction or other fees
on the purchase and/or redemption of units by their broker-dealer or other
processing organizations for providing certain transaction or account
activities.  We reserve the right to limit or deny purchases of units in fee
accounts by investors or selling firms whose frequent trading activity is
determined to be detrimental to a trust.

  Employees.  We waive a portion of the sales fee for purchases made by
officers, directors and employees of the sponsor and its affiliates.  We also
waive a portion of the sales fee for purchases made by registered
representatives of selling firms and their family members (spouses, children and
parents).  These purchases may be made at the public offering price per unit
less the applicable underwriter or dealer concession.  This discount applies
during the initial offering period and in the secondary market.

  Exchange Option.  We waive a portion of the sales fee on units of the trusts
offered in this prospectus if you buy your units with redemption or termination
proceeds from any of our other unit trusts.  You may also purchase units of the
trusts offered in this prospectus at this reduced fee if you purchase your units
with (1) termination proceeds from an unaffiliated unit trust or (2) redemption
proceeds from an unaffiliated unit trust if such trust is scheduled to terminate
within 30 days of the redemption.  The discounted public offering price per unit
for these transactions is equal to the regular public offering price per unit
less 1.00%.  However, if you use redemption or termination proceeds to purchase
250 or more units of a trust, the maximum sales fee on your units will be
limited to the maximum sales fee for the applicable amount invested in the table
under "Large Purchases" above.  To qualify for this discount, the termination or
redemption proceeds used to purchase units of the trusts offered in this
prospectus must be derived from a transaction that occurred within 30 days of
your purchase of units of the trusts offered in this prospectus.  In addition,
the discount will only be available for investors that utilize the same broker-
dealer (or a different broker-dealer with appropriate notification)


14     Understanding Your Investment


for both the unit purchase and the transaction resulting in the receipt of the
termination or redemption proceeds used for the unit purchase.  You may be
required to provide appropriate documentation or other information to your
broker-dealer to evidence your eligibility for this sales fee discount.

  Please note that if you purchase units of a trust in this manner using
redemption proceeds from trusts which assess the amount of any remaining
deferred sales fee at redemption, you should be aware that any deferred sales
fee remaining on these units will be deducted from those redemption proceeds.
These discounts apply only during the initial offering period.

                             HOW TO SELL YOUR UNITS

  You can sell or redeem your units on any business day the New York Stock
Exchange is open by contacting your financial professional.  Unit prices are
available daily on the Internet at WWW.AAMPORTFOLIOS.COM or through your
financial professional.  The sale and redemption price of units is equal to the
net asset value per unit, provided that you will not pay organization costs if
you sell or redeem units during the initial offering period.  The sale and
redemption price is sometimes referred to as the "liquidation price".  Certain
broker-dealers may charge a transaction or other fee for processing unit
redemption or sale requests.

  SELLING UNITS.  We may maintain a secondary market for units.  This means
that if you want to sell your units, we may buy them at the current net asset
value, provided that you will not pay organization costs if you sell units
during the initial offering period.  We may then resell the units to other
investors at the public offering price or redeem them for the redemption price.
Our secondary market repurchase price is the same as the redemption price.
Certain broker-dealers might also maintain a secondary market in units.  You
should contact your financial professional for current repurchase prices to
determine the best price available.  We may discontinue our secondary market at
any time without notice.  Even if we do not make a market, you will be able to
redeem your units with the trustee on any business day for the current
redemption price.

  REDEEMING UNITS.  You may also redeem your units directly with the trustee,
The Bank of New York, on any day the New York Stock Exchange is open.  The
redemption price that you will receive for units is equal to the net asset value
per unit, provided that you will not pay organization costs if you redeem units
during the initial offering period.  You will receive the net asset value for a
particular day if the trustee receives your completed redemption request prior
to the close of regular trading on the New York Stock Exchange.  Redemption
requests received by authorized financial professionals prior to the close of
regular trading on the New York Stock Exchange that are properly transmitted to
the trustee by the time designated by the trustee, are priced based on the date
of receipt.  Redemption requests received by the trustee after the close of
regular trading on the New York Stock Exchange, redemption requests received by
authorized financial professionals after that time or redemption requests
received by such persons that are not transmitted to the trustee until after the
time designated by the trustee, are priced based on the date of the next
determined redemption price provided they are received in a timely manner by the
trustee on such date.  It is the responsibility of authorized financial
professionals to transmit redemption requests received by them to the trustee so
they will be received in a timely manner.  If your request is not received in a
timely manner or is incomplete in any way,


                                            Understanding Your Investment     15


you will receive the next net asset value computed after the trustee receives
your completed request.

  If you redeem your units, the trustee will generally send you a payment for
your units no later than seven days after it receives all necessary
documentation (this will usually only take three business days).  The only time
the trustee can delay your payment is if the New York Stock Exchange is closed
(other than weekends or holidays), the Securities and Exchange Commission
determines that trading on that exchange is restricted or an emergency exists
making sale or evaluation of the securities not reasonably practicable, and for
any other period that the Securities and Exchange Commission permits.

  To redeem your units, you must send the trustee any certificates for your
units.  You must properly endorse your certificates or sign a written transfer
instrument with a signature guarantee.  The trustee may require additional
documents such as a certificate of corporate authority, trust documents, a death
certificate, or an appointment as executor, administrator or guardian.  The
trustee cannot complete your redemption or send your payment to you until it
receives all of these documents in complete form.

  EXCHANGE OPTION.  You may be able to exchange your units for units of our
other unit trusts at a reduced sales fee.  You can contact your financial
professional for more information about trusts currently available for
exchanges.  Before you exchange units, you should read the prospectus carefully
and understand the risks and fees.  You should then discuss this option with
your financial professional to determine whether your investment goals have
changed, whether current trusts suit you and to discuss tax consequences.  We
may discontinue this option upon sixty days notice.

                                  DISTRIBUTIONS

  MONTHLY DISTRIBUTIONS.  Your trust generally pays interest from its net
investment income (pro-rated on an annual basis) along with any available
principal paid on the securities on each monthly distribution date to
unitholders of record on the preceding record date.  The record and distribution
dates are shown under "Essential Information" in the "Investment Summary"
section of this prospectus.  In some cases, your trust might pay a special
distribution if it holds an excessive amount of cash pending distribution.  The
amount of your distributions will vary from time to time as interest and
principal payments change or trust expenses change.

  Interest received by your trust, including that part of the proceeds of any
disposition of bonds which represents accrued interest, is credited by the
trustee to your trust's "interest account".  Other receipts are credited to the
"principal account".  After deduction of amounts sufficient to reimburse the
trustee, without interest, for any amounts advanced and paid to the sponsor as
the unitholder of record as of the first settlement date, interest received will
be distributed on each distribution date to unitholders of record as of the
preceding record date.  All distributions will be net of estimated expenses.
Funds in the principal account will be distributed on each distribution date to
unitholders of record as of the preceding record date provided that the amount
available for distribution therein shall equal at least $0.01 per unit.

  Because interest payments are not received by your trust at a constant rate
throughout the year, interest distributions may be more or less than the amount
credited to the interest account as of the record date.  For the purpose of
minimizing fluctuations in interest distributions, the


16     Understanding Your Investment


trustee is authorized to advance amounts necessary to provide interest
distributions of approximately equal amounts.  The trustee is reimbursed for
these advances from funds in the interest account on the next record date.
Investors who purchase units between a record date and a distribution date will
receive their first distribution on the second distribution date after the
purchase.

  ESTIMATED DISTRIBUTIONS.  The estimated net annual interest income per unit,
estimated initial distribution per unit and estimated normal monthly
distribution per unit as of the close of business the day before your trust's
inception date are shown under "Essential Information" in the "Investment
Summary" section of this prospectus.  We base these amounts on the estimated
cash flows of the bonds per unit.  The actual distributions that you receive
will vary from these estimates with changes in expenses, interest rates and
maturity, call, default or sale of bonds.  You may request the estimated cash
flows from the sponsor.  The estimated cash flows are computed based on factors
described under "Understanding Your Investment-How your Trust Works-Estimated
Current and Long-Term Returns".

  REPORTS.  The trustee or your financial professional will make available to
you a statement showing income and other receipts of your trust for each
distribution.  Each year the trustee or your financial professional will also
provide an annual report on your trust's activity and certain tax information.
You can request copies of security evaluations to enable you to complete your
tax forms and audited financial statements for your trust, if available.

                                INVESTMENT RISKS

  All investments involve risk.  This section describes the main risks that can
impact the value of the securities in your portfolio.  You should understand
these risks before you invest.  If the value of the securities falls, the value
of your units will also fall.  We cannot guarantee that your trust will achieve
its objective or that your investment return will be positive over any period.

  MARKET RISK is the risk that the value of the securities in your trust will
fluctuate.  This could cause the value of your units to fall below your original
purchase price or below the principal value.  Market value fluctuates in
response to various factors.  These can include changes in interest rates,
inflation, the financial condition of a security's issuer, perceptions of the
issuer, or ratings on a security.  Even though we supervise your portfolio, you
should remember that we do not manage your portfolio.  Your trust will not sell
a security solely because the market value falls as is possible in a managed
fund.

  INTEREST RATE RISK is the risk that the value of securities will fall if
interest rates increase.  The securities in your trust typically fall in value
when interest rates rise and rise in value when interest rates fall.  Securities
with longer periods before maturity are often more sensitive to interest rate
changes.

  CREDIT RISK is the risk that a security's issuer or insurer is unable to meet
its obligation to pay principal or interest on the security.

  CALL RISK is the risk that the issuer prepays or "calls" a bond before its
stated maturity.  An issuer might call a bond if interest rates fall and the
bond pays a higher interest rate or if it no longer needs the money for the
original purpose.


                                            Understanding Your Investment     17


If an issuer calls a bond, your trust will distribute the principal to you but
your future interest distributions will fall.  You might not be able to reinvest
this principal at as high a yield.  A bond's call price could be less than the
price your trust paid for the bond and could be below the bond's par value.
This means that you could receive less than the amount you paid for your units.
If enough bonds in your trust are called, your trust could terminate early.
Some or all of the bonds may also be subject to extraordinary optional or
mandatory redemptions if certain events occur, such as certain changes in tax
laws, the substantial damage or destruction by fire or other casualty of the
project for which the proceeds of the bonds were used, and various other events.
The call provisions are described in general terms in the "Portfolio".

  BOND QUALITY RISK is the risk that a bond will fall in value if a rating
agency decreases the bond's rating.

  CALIFORNIA RISKS.  Because the California Trust invests substantially all of
its total assets in California municipal securities, the trust is more
susceptible to political, economic, regulatory or other factors affecting
California municipal securities than an investment which does not limit its
investments to such issuers.  These risks include possible legislative, state
constitutional or regulatory amendments that may affect the ability of state and
local governments or regional governmental authorities to raise money to pay
principal and interest on their municipal securities.  Economic, fiscal and
budgetary conditions throughout the state may also influence the trust's
performance.  California has recently incurred a severe budget deficit.  The
sponsor is unable to predict what impact these issues may have on the value of
your units or the obligations held by the funds included in the trust.

  California state and local government obligations may be adversely affected
by political and economic conditions and developments within the State of
California and the nation as a whole.  Through popular initiative and
legislative activity, the ability of the State of California and its local
governments to raise money through property taxes and to increase spending has
been the subject of considerable debate and change in recent years.  Various
State Constitutional amendments, for example, have been adopted which have the
effect of limiting property tax and spending increases, while legislation has
sometimes added to these limitations and has at other times sought to reduce
their impact.  It can be expected that similar types of State legislation or
Constitutional proposals will continue to be introduced.  The impact of future
developments in these areas is unclear.

  Although revenue obligations of the State of California or its political
subdivisions may be payable from a specific project or source, including lease
rentals, there can be no assurance that future economic difficulties and the
resulting impact on State and local government finances will not adversely
affect the market value of the funds held by the trust or the ability of bond
issuers to make timely payments of principal and interest on such obligations.

  The value of California municipal instruments may also be affected by general
conditions in the money markets or the municipal bond markets, the levels of
federal income tax rates, the supply of tax-exempt bonds, the credit quality and
rating of the issues and perceptions with respect to the level of interest
rates.

  There can be no assurance that there will not be a decline in economic
conditions or that particular California municipal securities in the


18     Understanding Your Investment


funds held by the trust will not be adversely affected by any such changes.

  All outstanding general obligation bonds of California are rated "A+" by
Standard and Poor's and "A1" by Moody's as of the date of the prospectus.

  Further information concerning California risk factors may be obtained upon
request to the sponsor as described in "Additional Information."

  NEW YORK RISKS.  Because the New York Trust invests substantially all of its
total assets in New York municipal securities, the trust is more susceptible to
political, economic, regulatory or other factors affecting New York municipal
securities than an investment which does not limit its investments to such
issuers.  The financial condition of the state of New York is affected by
various national, economic, social and environmental policies and conditions.
Additionally, Constitutional and statutory limitations imposed on New York and
its local governments concerning taxes, bond indebtedness and other matters may
constrain the revenue-generating capacity of New York and its local governments
and, therefore, the ability of the issuers of the bonds to satisfy their
obligations.  Historically, New York has been one of the wealthiest states in
the nation; however, for decades the State economy has grown more slowly than
that of the nation as a whole, gradually eroding the State's relative economic
affluence.

  The economic vitality of New York and its various regions and, therefore, the
ability of the State and its local governments to satisfy the bonds, are
affected by numerous factors.  The economy of the State continues to be
influenced by the financial health of the City of New York, which faces greater
competition as other major cities develop financial and business capabilities.
The State has for many years had a very high state and local tax burden relative
to other states.  The burden of state and local taxation, in combination with
the many other causes of regional economic dislocation, has contributed to the
decisions of some businesses and individuals to relocate outside, or not locate
within, New York.

  On September 11, 2001, terrorists destroyed the World Trade Center, resulting
in a massive loss of life, enormous property damage in lower Manhattan, and
severe economic disruption in New York City and the nation.  The impact of the
attack is far reaching and may not yet be fully realized.

  All outstanding general obligation bonds of New York State are rated "AA" by
Standard and Poor's and "Aa3" by Moody's as of the date of the prospectus.

  Further information concerning New York risk factors may be obtained upon
request to the sponsor as described in "Additional Information."

  CONCENTRATION RISK is the risk that the value of your trust is more
susceptible to fluctuations based on factors that impact a particular type of
bond because the portfolio concentrates in bonds of that type.  A portfolio
"concentrates" in a type of bond when bonds in a particular category make up 25%
or more of the portfolio.  The tables on pages 6 and 11 list the type of bonds
held by the trusts with the percentage that each type represents in the
portfolios.  The following discusses various types of bonds.  The information
supplement contains additional information on these types of bonds.

  General Obligation Bonds.  Certain of the bonds in your trust may be general
obligations of


                                            Understanding Your Investment     19


a governmental entity that are secured by the taxing power of the entity.
General obligation bonds are backed by the issuer's pledge of its full faith,
credit and taxing power for the payment of principal and interest.  The taxing
power of any governmental entity may be limited, however, by provisions of state
constitutions or laws.  An entity's credit will depend on many factors: tax
base, reliance on federal or state aid, and factors which are beyond the
entity's control.

  Revenue Bonds.  Certain of the bonds in your trust may be "revenue bonds"
that are payable only from the revenue of a specific project or authority.  They
not supported by the issuer's general power to levy taxes, if any.  The risk of
default in payment of interest or principal increases if the income of the
related project or authority falters because that income is the only source of
payment.  The following types of bonds are "revenue bonds".

  Appropriations Bonds.  Certain bonds in your trust may be bonds that are, in
whole or in part, subject to and dependent upon either the governmental entity
making appropriations from time to time or the continued existence of special
temporary taxes which require legislative action for their reimposition.  The
availability of any appropriation is subject to the willingness or ability of
the governmental entity to continue to make such special appropriations or to
reimpose such special taxes.  The obligation to make lease payments exists only
to the extent of the monies available to the governmental entity therefor, and
no liability is incurred by the governmental entity beyond the monies so
appropriated.  Once an annual appropriation is made, the governmental entity's
obligation to make lease rental payments is absolute and unconditional
regardless of any circumstances or occurrences which might arise.  In the event
of non-appropriation, certificateholders' or bondowners' sole remedy (absent
credit enhancement) generally is limited to repossession of the collateral for
resale or releasing.  In the event of non-appropriation, the sponsor may
instruct the trustee to sell such bonds.

  Airport, Port and Highway Bonds.  Certain facility revenue bonds are payable
from and secured by the revenues from the ownership and operation of particular
facilities, such as airports, highways and port authorities.  Airport operating
income may be affected by the ability of airlines to meet their obligations
under the agreements with airports.  Similarly, payment on bonds related to
other facilities is dependent on revenues from the projects, such as use fees
from ports, tolls on turnpikes and bridges and rents from buildings.  Payment
may be adversely affected by reduction in revenues due to such factors and
increased cost of maintenance or decreased use of a facility.  The sponsor
cannot predict what effect conditions may have on revenues which are dependent
for payment on these bonds.

  Capital Improvement Facility Bonds.  Your trust may contain bonds which are
in the capital improvement facilities category.  Capital improvement bonds are
bonds issued to provide funds to assist political subdivisions or agencies of a
state through acquisition of the underlying debt of a state or local political
subdivision or agency.  The risks of an investment in such bonds include the
risk of possible prepayment or failure of payment of proceeds on and default of
the underlying debt.

  Convention Facility Bonds.  Your trust may contain bonds of issuers in the
convention facilities category.  Bonds in the convention facilities category
include special limited obligation bonds issued to finance convention and sports
facilities payable from rental payments and annual governmental


20     Understanding Your Investment


appropriations.  The governmental agency is not obligated to make payments in
any year in which the monies have not been appropriated to make such payments.
In addition, these facilities are limited use facilities that may not be used
for purposes other than as convention centers or sports facilities.

  Correctional Facility Bonds.  Your trust may contain bonds of issuers in the
correctional facilities category.  Bonds in the correctional facilities category
include special limited obligation bonds issued to construct, rehabilitate and
purchase correctional facilities payable from governmental rental payments
and/or appropriations.

  Education, University and College Bonds.  The ability of educational
institutions, including universities and colleges, to meet their obligations is
dependent upon various factors.  Some of these factors include the size and
diversity of their sources of revenues, enrollment, reputation, management
expertise, the availability and restrictions on the use of endowments and other
funds, the quality and maintenance costs of campus facilities.  Also, in the
case of public institutions, the financial condition of the relevant state or
other governmental entity and its policies with respect to education may affect
an institution's ability to make payment on its own.

  Hospital and Health Care Facility Bonds.  The ability of hospitals and other
health care facilities to meet their obligations with respect to revenue bonds
issued on their behalf is dependent on various factors.  Some such factors are
the level of payments received from private third-party payors and government
programs and the cost of providing health care services.  There can be no
assurance that payments under governmental programs will remain at levels
comparable to present levels or will be sufficient to cover the costs associated
with their bonds.  It also may be necessary for a hospital or other health care
facility to incur substantial capital expenditures or increased operating
expenses to effect changes in its facilities, equipment, personnel and services.
Hospitals and other health care facilities are additionally subject to claims
and legal actions by patients and others in the ordinary course of business.
There can be no assurance that a claim will not exceed the insurance coverage of
a health care facility or that insurance coverage will be available to a
facility.

  Housing Bonds.  Multi-family housing revenue bonds and single family mortgage
revenue bonds are state and local housing issues that have been issued to
provide financing for various housing projects.  Multi-family housing revenue
bonds are payable primarily from mortgage loans to housing projects for low to
moderate income families.  Single-family mortgage revenue bonds are issued for
the purpose of acquiring notes secured by mortgages on residences.  The ability
of housing issuers to make debt service payments on their obligations may be
affected by various economic and non-economic factors.  Such factors include:
occupancy levels, adequate rental income in multi-family projects, the rate of
default on mortgage loans underlying single family issues and the ability of
mortgage insurers to pay claims.  All single family mortgage revenue bonds and
certain multi-family housing revenue bonds are prepayable over the life of the
underlying mortgage or mortgage pool.  Therefore, the average life of housing
obligations cannot be determined.  However, the average life of these
obligations will ordinarily be less than their stated maturities.  Mortgage
loans are frequently partially or completely prepaid prior to their final stated
maturities.  To the extent that these obligations were valued at a premium when
a unitholder purchased units, any prepayment at par would result in a loss of
capital to the unitholder and reduce the


                                            Understanding Your Investment     21


amount of income that would otherwise have been paid to unitholders.

  Industrial Development Revenue Bonds ("IDRs").  IDRs, including pollution
control revenue bonds, are tax-exempt bonds issued by states, municipalities,
public authorities or similar entities to finance the cost of acquiring,
constructing or improving various projects.  These projects are usually operated
by corporate entities.  IDRs are not general obligations of governmental
entities backed by their taxing power.  Issuers are only obligated to pay
amounts due on the IDRs to the extent that funds are available from the
unexpended proceeds of the IDRs or receipts or revenues of the issuer.  Payment
of IDRs is solely dependent upon the creditworthiness of the corporate operator
of the project or corporate guarantor.  Such corporate operators or guarantors
that are industrial companies may be affected by many factors which may have an
adverse impact on the credit quality of the particular company or industry.

  Lease Rental Bonds.  Lease rental bonds are predominantly issued by
governmental authorities that have no taxing power or other means of directly
raising revenues.  Rather, the authorities are financing vehicles created solely
for the construction of buildings or the purchase of equipment that will be used
by a state or local government.  Thus, the bonds are subject to the ability and
willingness of the lessee government to meet its lease rental payments which
include debt service on the bonds.  Lease rental bonds are subject to the risk
that the lessee government is not legally obligated to budget and appropriate
for the rental payments beyond the current fiscal year.  These bonds are also
subject to the risk of abatement in many states as rental bonds cease in the
event that damage, destruction or condemnation of the project prevents its use
by the lessee.  Also, in the event of default by the lessee government, there
may be significant legal and/or practical difficulties involved in the reletting
or sale of the project.

  Moral Obligation Bonds.  Your trust may also include "moral obligation"
bonds.  If an issuer of moral obligation bonds is unable to meet its
obligations, the repayment of the bonds becomes a moral commitment but not a
legal obligation of the state or municipality in question.  Thus, such a
commitment generally requires appropriation by the state legislature and
accordingly does not constitute a legally enforceable obligation of debt of the
state.  The agencies or authorities generally have no taxing power.

  Power Bonds.  The ability of utilities to meet their obligations with respect
to bonds they issue is dependent on various factors.  These factors include the
rates they may charge their customers, the demand for a utility's services and
the cost of providing those services.  Utilities may also be subject to
extensive regulations relating to the rates which they may charge customers.
Utilities can experience regulatory, political and consumer resistance to rate
increases.  Utilities engaged in long-term capital projects are especially
sensitive to regulatory lags in granting rate increases.  Utilities are
additionally subject to increased costs due to governmental environmental
regulation and decreased profits due to increasing competition.  Any difficulty
in obtaining timely and adequate rate increases could adversely affect a
utility's results of operations.  The sponsor cannot predict at this time the
ultimate effect of such factors on the ability of any issuers to meet their
obligations with respect to bonds.

  Refunded Bonds.  Refunded bonds are typically secured by direct obligations
of the U.S. Government, or in some cases obligations guaranteed by the U.S.
Government, placed in an


22     Understanding Your Investment


escrow account maintained by an independent party until maturity or a
predetermined redemption date.  These obligations are generally non-callable
prior to maturity or the predetermined redemption date.  In a few isolated
instances to date, however, bonds which were thought to be escrowed to maturity
have been called for redemption prior to maturity.

  Solid Waste Disposal Bonds.  Bonds issued for solid waste disposal facilities
are generally payable from tipping fees and from revenues that may be earned by
the facility on the sale of electrical energy generated in the combustion of
waste products.  The ability of solid waste disposal facilities to meet their
obligations depends upon the continued use of the facility, the successful and
efficient operation of the facility and, in the case of waste-to-energy
facilities, the continued ability of the facility to generate electricity on a
commercial basis.  Also, increasing environmental regulation of the federal,
state and local level has a significant impact on waste disposal facilities.
While regulation requires most waste producers to use waste disposal facilities,
it also imposes significant costs on the facilities.

  Special Tax Bonds.  Special tax bonds are payable for and secured by the
revenues derived by a municipality from a particular tax.  Examples of special
taxes are a tax on the rental of a hotel room, on the purchase of food and
beverages, on the rental of automobiles or on the consumption of liquor.
Special tax bonds are not secured by the general tax revenues of the
municipality, and they do not represent general obligations of the municipality.
Payment on special tax bonds may be adversely affected by a reduction in
revenues realized from the underlying special tax.  Also, should spending on the
particular goods or services that are subject to the special tax decline, the
municipality may be under no obligation to increase the rate of the special tax
to ensure that sufficient revenues are raised from the shrinking taxable base.

  Tax Allocation Bonds.  Tax allocation bonds are typically secured by
incremental tax revenues collected on property within the areas where
redevelopment projects, financed by bond proceeds are located.  Bond payments
are expected to be made from projected increases in tax revenues derived from
higher assessed values of property resulting from development in the particular
project area and not from an increase in tax rates.  Special risk considerations
include: variations in taxable values of property in the project area;
successful appeals by property owners of assessed valuations; substantial
delinquencies in the payment of property taxes; or imposition of any
constitutional or legislative property tax rate decrease.

  Transit Authority Bonds.  Mass transit is generally not self-supporting from
fare revenues.  Additional financial resources must be made available to ensure
operation of mass transit systems as well as the timely payment of debt service.
Often such financial resources include federal and state subsidies, lease
rentals paid by funds of the state or local government or a pledge of a special
tax.  If fare revenues or the additional financial resources do not increase
appropriately to pay for rising operating expenses, the ability of the issuer to
adequately service the debt may be adversely affected.

  Water and Sewer Revenue Bonds.  Water and sewer bonds are generally payable
from user fees.  The ability of state and local water and sewer authorities to
meet their obligations may be affected by a number of factors.  Some such
factors are the failure of municipalities to utilize fully the facilities
constructed by these authorities, declines in revenue from user charges, the


                                            Understanding Your Investment     23


possible inability to obtain rate increases, rising construction and maintenance
costs, impact of environmental requirements, the difficulty of obtaining or
discovering new supplies of fresh water, the effect of conservation programs,
the impact of "no growth" zoning ordinances and the continued availability of
federal and state financial assistance and of municipal bond insurance for
future bond issues.

  LIQUIDITY RISK is the risk that the value of a security will fall if trading
in the security is limited or absent.  No one can guarantee that a liquid
trading market will exist for any security because these securities generally
trade in the over-the-counter market (they are not listed on a securities
exchange).

  LITIGATION AND LEGISLATION RISK is the risk that future litigation or
legislation could affect the value of your trust.  For example, future
legislation could reduce tax rates, impose a flat tax, exempt all investment
income from tax or change the tax status of the securities.  Litigation could
challenge an issuer's authority to issue or make payments on securities.

  "WHEN ISSUED" AND "DELAYED DELIVERY" BONDS.  "When, as and if issued" bonds
are bonds that trade before they are actually issued.  Bonds purchased on a
"when issued" basis have not yet been issued by the issuer on the trust's
inception date although such issuer has committed to issue such bonds.  This
means that the sponsor can only deliver them to the trust "when, as and if" the
bonds are actually issued.  In addition, other bonds may have been purchased by
the sponsor on a "delayed delivery" basis.  These bonds are expected to be
delivered to the trust after the trust's first settlement date (normally three
business days after the trust's inception date).

  Delivery of these bonds may be delayed or may not occur.  Interest on these
bonds does not begin accruing to your trust until the bond is delivered to the
trust.  You may have to adjust your tax basis of any bonds delivered after the
expected delivery date.  Any adjustment would reflect interest that accrued
between the time you purchased your units and the delivery of the bonds to your
trust.  This could lower your first year estimated current return.  You may
experience gains or losses on these bonds from the time you purchase units even
though your trust has not yet received them.

  ORIGINAL ISSUE DISCOUNT BONDS.  Original issue discount bonds were initially
issued at a price below their face (or par) value.  These bonds typically pay a
lower interest rate than comparable bonds that were issued at or above their par
value.  In a stable interest rate environment, the market value of these bonds
tends to increase more slowly in early years and in greater increments as the
bonds approach maturity.  The issuers of these bonds may be able to call or
redeem a bond before its stated maturity date and at a price less than the
bond's par value.

  Zero coupon bonds are a type of original issue discount bond.  These bonds do
not pay any current interest during their life.  If an investor owns this type
of bond, the investor has the right to receive a final payment of the bond's par
value at maturity.  The price of these bonds often fluctuates greatly during
periods of changing market interest rates compared to bonds that make current
interest payments.  The issuers of these bonds may be able to call or redeem a
bond before its stated maturity date and at a price less than the bond's par
value.

  MARKET DISCOUNT.  Your trust may consist of some bonds whose current market
values were


24     Understanding Your Investment


below the principal value on the trust's inception date or your unit purchase
date.  A primary reason for the market value of such bonds being less than the
principal value is that the interest rate of such bonds is at a lower rate than
the current market interest rates for comparable bonds.  Bonds selling at market
discounts tend to increase in market value as they approach maturity.  A market
discount tax-exempt bond held to maturity will have a larger portion of its
total return in the form of taxable ordinary income and less in the form of tax-
exempt income than a comparable bond bearing interest at current market rates.

  PREMIUM BONDS.  Your trust may consist of some bonds whose current market
values were above the principal value on the trust's inception date or your unit
purchase date.  A primary reason for the market value of such bonds being higher
than the principal value is that the interest rate of such bonds is at a higher
rate than the current market interest rates for comparable bonds.  The current
returns of bonds trading at a market premium are initially higher than the
current returns of comparable bonds issued at currently prevailing interest
rates because premium bonds tend to decrease in market value as they approach
maturity when the principal value becomes payable.  Because part of the purchase
price is effectively returned not at maturity but through current income
payments, early redemption of a premium bond at par or any other amount below
the trust's purchase price will result in a reduction in yield.  Redemption
pursuant to call provisions generally will, and redemption pursuant to sinking
fund provisions may, occur at times when the bonds have a market value that
represents a premium over par or for original issue discount securities a
premium over the accreted value.

                                 BOND INSURANCE

  Bonds are not required to be covered by insurance to be included in your
trust.  Certain bonds may, however, be covered by insurance guaranteeing payment
of interest and principal, when due.  The premium for any bond insurance is paid
by the issuer or by a prior owner of the bonds and any policy is non-cancelable
and will continue in force so long as the bonds so insured are outstanding and
the bond insurer remains in business.  The bond insurers, if any, are listed in
the bond names in the "Portfolio" and a table following the "Portfolio".  Bond
insurance, if any, guarantees the timely payment of principal and interest on
the bonds when they fall due.  For this purpose, "when due" generally means the
stated payment or maturity date for the payment of principal and interest.  The
insurance does not guarantee the market value of the bonds or the value of your
trust units.  Each bond insurer is subject to regulation by the department of
insurance in the state in which it is qualified to do business.  Such
regulation, however, is no guarantee that a bond insurer will be able to perform
on its contract of insurance in the event a claim should be made.

  Most bond insurance companies have recently had their credit ratings
downgraded or placed on review for possible downgrade by recognized credit
rating agencies such as Standard & Poor's and Moody's Investor Services, Inc.
While many insurance companies have historically maintained a "AAA" credit
rating, several insurance companies are currently assigned a credit rating below
this level.  To the extent that the issuer of a bond in your trust does not
independently maintain a credit rating equal to or higher than the insurer of
the bond, if any, a downgrade in the rating of a bond insurer will result in a
downgrade in the rating of the related bond.  This could have a material


                                            Understanding Your Investment     25


adverse effect on the value of the bonds and the value of your units.

                              HOW YOUR TRUST WORKS

  YOUR TRUST.  Your trust is a unit investment trust registered under the
Investment Company Act of 1940.  We created the trust under a trust agreement
between Fixed Income Securities, Inc. (as depositor/sponsor, evaluator and
supervisor) and The Bank of New York (as trustee).  We provide services to unit
trusts through our Advisor's Asset Management division.  To create your trust,
we deposited securities with the trustee (or contracts to purchase securities
along with an irrevocable letter of credit or other consideration to pay for the
securities).  In exchange, the trustee delivered units of your trust to us.
Each unit represents an undivided interest in the assets of your trust.  These
units remain outstanding until redeemed or until your trust terminates.  At the
close of the New York Stock Exchange on the trusts' inception date, the number
of units may be adjusted so that the public offering price per unit equals
$1,000.  The number of units, fractional interest of each unit in a trust,
estimated interest distributions per unit and estimated current and long-term
returns will increase or decrease to the extent of any adjustment.

  CHANGING YOUR PORTFOLIO.  Your trust is not a managed fund.  Unlike a managed
fund, we designed your portfolio to remain relatively fixed.  Your trust will
generally buy and sell securities:

  *  to pay expenses,

  *  to issue additional units or redeem units,

  *  in limited circumstances to protect a trust,

  *  to make required distributions or avoid imposition of taxes on a trust, or

  *  as permitted by the trust agreement.

  When your trust sells securities, the composition and diversity of the
securities in the portfolio may be altered.  Your trust will generally reject
any offer for securities or other property in exchange for the securities in its
portfolio.  If your trust receives securities or other property, it will either
hold the securities or property in the portfolio or sell the securities or
property and distribute the proceeds.

  We will increase the size of your trust as we sell units.  When we create
additional units, we will seek to maintain a portfolio that replicates the
principal amounts of the securities in the portfolio.  When your trust buys
securities, it may pay brokerage or other acquisition fees.  You could
experience a dilution of your investment because of these fees and fluctuations
in security prices between the time we create units and the time your trust buys
the securities.  Because the trusts pay the brokerage fees associated with the
creation of new units and with the sale of securities to meet redemption and
exchange requests, frequent redemption and exchange activity will likely result
in higher brokerage expenses.  When your trust buys or sells securities, we may
direct that it place orders with and pay brokerage commissions to brokers that
sell units or are affiliated with your trust or the trustee.

  In the event of a failure to deliver any bond that has been purchased for the
trust under a contract ("failed bonds"), the sponsor is authorized to purchase
other bonds ("replacement bonds").  The trustee shall pay for replacement bonds
out of funds held in connection with the failed bonds and will accept delivery
of such bonds to make up the original principal of a trust.  The replacement
bonds must be purchased within 20 days after delivery of the notice of the
failed contract, and the purchase price (exclusive of accrued interest) may not
exceed the principal


26     Understanding Your Investment


attributable to the failed bonds.  Whenever a replacement bond has been acquired
for a trust, the trustee shall, within five days thereafter, notify all
unitholders of a trust of the acquisition of the replacement bond and shall, on
the next distribution date which is more than 30 days thereafter, make a pro
rata distribution of the amount, if any, by which the cost to a trust of the
failed bond exceeded the cost of the replacement bond.  In addition, a
replacement bond must (at the time of purchase):

  *  be a tax exempt bond;

  *  have a fixed maturity or disposition date comparable to that of the failed
     bond it replaces;

  *  be purchased at a price that results in a yield to maturity and in a
     current return which is approximately equivalent to the yield to maturity
     and current return of the failed bond which it replaces; and

  *  be rated at least in the category of A- or the equivalent by a major
     rating organization.

  If the right of limited substitution described above shall not be used to
acquire replacement bonds in the event of a failed contract, the sponsor will
refund the sales charge attributable to such failed bonds to all unitholders of
a trust, and distribute the principal attributable to such failed bonds on the
next monthly distribution date which is more than 30 days thereafter.  In the
event a replacement bond is not acquired by a trust, the estimated net annual
interest income per unit would be reduced and the estimated current and long-
term returns might be lowered.

  ESTIMATED CURRENT AND LONG-TERM RETURNS.  The estimated current return and
the estimated long-term return as of the business day before a trust's inception
date are shown under "Essential Information" in the "Investment Summary" section
of this prospectus for your trust.  Estimated current return is calculated by
dividing the estimated net annual interest income per unit by the public
offering price.  The estimated net annual interest income per unit will vary
with changes in fees and expenses of your trust and with the default,
redemption, maturity, exchange or sale of bonds.  The public offering price will
vary with changes in the price of the bonds.  Accordingly, there is no assurance
that the present estimated current return will be realized in the future.
Estimated long-term return is calculated using a formula which (1) takes into
consideration, and determines and factors in the relative weightings of, the
market values, yields (which takes into account the amortization of premiums and
the accretion of discounts) and estimated retirements of the bonds and (2) takes
into account the expenses and sales charge associated with units.  Since the
value and estimated retirements of the bonds and the expenses of your trust will
change, there is no assurance that the present estimated long-term return will
be realized in the future.  The estimated current return and estimated long-term
return are expected to differ because the calculation of estimated long-term
return reflects the estimated date and amount of principal returned while the
estimated current return calculation includes only net annual interest income
and public offering price.

  In order to acquire certain bonds, it may be necessary for the sponsor or
trustee to pay amounts covering accrued interest on the bonds which exceed the
amounts which will be made available through cash furnished by the sponsor on
the trust's inception date.  This cash may exceed the interest which would
accrue to the first settlement date.  The trustee has agreed to pay for


                                            Understanding Your Investment     27


any amounts necessary to cover any excess and will be reimbursed when funds
become available from interest payments on the related bonds.

  AMENDING THE TRUST AGREEMENT.  The sponsor and the trustee can change the
trust agreement without your consent to correct any provision that may be
defective or to make other provisions that will not materially adversely affect
your interest (as determined by the sponsor and the trustee).  We cannot change
this agreement to reduce your interest in your trust without your consent.
Investors owning two-thirds of the units in your trust may vote to change this
agreement.

  TERMINATION OF YOUR TRUST.  Your trust will terminate upon the maturity,
payment, redemption, sale or other liquidation of all of the securities in the
portfolio.  The trustee may terminate your trust early if the value of the trust
is less than 40% of the original value of the securities in the trust at the
time of deposit.  At this size, the expenses of your trust may create an undue
burden on your investment.  Investors owning two-thirds of the units in your
trust may also vote to terminate the trust early.  The trustee will liquidate
the trust in the event that a sufficient number of units not yet sold to the
public are tendered for redemption so that the net worth of a trust would be
reduced to less than 40% of the value of the securities at the time they were
deposited in a trust.  If this happens, we will refund any sales charge that you
paid.

  The trustee will notify you of any termination and sell any remaining
securities.  The trustee will send your final distribution to you within a
reasonable time following liquidation of all the securities after deducting
final expenses.  Your termination distribution may be less than the price you
originally paid for your units.

  THE SPONSOR.  The sponsor of the trusts is Fixed Income Securities, Inc.
acting through its Advisor's Asset Management division.  We are a broker-dealer
specializing in providing trading and support services to broker-dealers,
registered representatives, investment advisers and other financial
professionals.  Our headquarters are located at 18925 Base Camp Road, Monument,
Colorado 80132.  You can contact our Advisor's Asset Management division at 8100
East 22nd Street North, Suite 900B, Wichita, Kansas 67226-2309 or by using the
contacts listed on the back cover of this prospectus.  FIS is a registered
broker-dealer and investment adviser, a member of the Financial Industry
Regulatory Authority, Inc. (FINRA) and Securities Investor Protection
Corporation (SIPC) and a registrant of the Municipal Securities Rulemaking Board
(MSRB).  If we fail to or cannot perform our duties as sponsor or become
bankrupt, the trustee may replace us, continue to operate your trust without a
sponsor, or terminate your trust.

  We and your trust have adopted a code of ethics requiring our employees who
have access to information on trust transactions to report personal securities
transactions.  The purpose of the code is to avoid potential conflicts of
interest and to prevent fraud, deception or misconduct with respect to your
trust.

  THE TRUSTEE.  The Bank of New York is the trustee of your trust with its
principal unit investment trust division offices located at 2 Hanson Place, 12th
Floor, Brooklyn, New York 11217.  You can contact the trustee by calling the
telephone number on the back cover of this prospectus or by writing to its unit
investment trust office.  We may remove and replace the trustee in some cases
without your consent.  The trustee may also resign by notifying us and
investors.


28     Understanding Your Investment


  HOW WE DISTRIBUTE UNITS.  We sell units to the public through the
underwriters and other broker-dealers and selling agents.  We pay part of the
sales fee to these distribution firms when they sell units.  Units will be
distributed to the public by these firms at the public offering price per unit
as described under "How to Buy Units".

  Underwriter Compensation.  The underwriters for your trust and the amounts of
units underwritten are listed under "Underwriting" under the "Investment
Summary" section for your trust.  As sponsor and principal underwriter, we sell
these units to the underwriters at the regular public offering price per unit
less a concession per unit as set forth in the following table:

     AGGREGATE AMOUNT               UNDERWRITER
     ORIGINALLY UNDERWRITTEN         CONCESSION
     ------------------------------------------

     100 - 249 units                   $38.00
     250 or more units                  40.00

  The minimum underwriting commitment per trust is 100 units.  For purposes of
qualifying for the 250 unit breakpoint concession in the table above only, an
underwriter may aggregate units of each trust included in this prospectus,
provided that the underwriter meets the minimum underwriting commitment for each
trust on the date of deposit.

  In addition, with respect to all subsequent unit purchases by an underwriter
above the original underwriting commitment, an underwriter will be allowed an
initial offering period broker-dealer concession equal to the original
underwriter concession applicable to the underwriter as set forth in the table
above rather than the broker-dealer concessions described below under "Broker-
Dealer Compensation".

  In addition to any other benefits underwriters may realize from the sale of
units, the sponsor will share on a pro rata basis among underwriters that
underwrite 500 to 999 units of a single trust 25% of any gain (less deductions
for accrued interest and certain costs) represented by the difference between
the cost of the bonds in such trust to the sponsor and the evaluation of the
bonds in such trust on the trusts' inception date.  In addition to any other
benefits underwriters may realize from the sale of units, the sponsor will share
on a pro rata basis among underwriters that underwrite at least 1,000 units of a
single trust 50% of any gain (less deductions for accrued interest and certain
costs) represented by the difference between the cost of the bonds in such trust
to the sponsor and the evaluation of the bonds in such trust on the trusts'
inception date.

  Broker-Dealer Compensation.  During the initial offering period, we will sell
units of the trusts to non-underwriter broker-dealers and selling agents at the
public offering price per unit (net of any sales fee discount) less the gross
concession or agency commission set forth in the following table:

                                     CONCESSION
                                      OR AGENCY
       TRANSACTION AMOUNT            COMMISSION
     -------------------------------------------

     Less than 100 units               $33.00
     100 - 249 units                    30.00
     250 - 499 units                    20.00
     500 - 999 units                    15.00
     1,000 or more units                12.00

  We apply these concessions as a fixed dollar amount per unit net of any sales
fee discount.  The breakpoints will be adjusted to take into consideration
purchase orders stated in dollars which cannot be completely fulfilled due to
the requirement that only whole units be issued.  We also apply the breakpoints
in the table above on a dollar basis


                                            Understanding Your Investment     29


using a breakpoint equivalent of $1,000 per unit and will be applied on
whichever basis is more favorable to the broker-dealer or selling agent.

  For transactions involving unitholders of other unit investment trusts who
use their redemption or termination proceeds to purchase units of the trust
offered in this prospectus, the concession or agency commission is $23.00 per
unit.

  No concession or agency commission is paid to broker-dealers or other selling
firms in connection with unit sales in investment accounts that charge a "wrap
fee" or periodic fees for investment advisory, financial planning or asset
management services in lieu of commissions.

  Underwriters other than the sponsor will sell units of the trusts to other
broker-dealers and selling agents at the public offering price per unit less a
concession or agency commission not in excess of the underwriter concession
allowed to the underwriter by the sponsor as described under "Underwriter
Compensation" above.

  For secondary market transactions, the sponsor will sell units of the trusts
to broker-dealers and selling agents at the public offering price per unit less
the concession or agency commission based on the dollar-weighted average
maturity of the securities in the trust as set forth in the following table:

                                     CONCESSION
       AVERAGE                        OR AGENCY
       MATURITY                      COMMISSION
     -------------------------------------------

     Less than 5 years                 $22.50
     5 but less than 8 years            32.50
     8 or more years                    40.00

  Dealers other than the sponsor may sell units in the secondary market to
other broker-dealers and selling agents at the public offering price per unit
less a concession or agency commission not in excess of the secondary market
concession allowed to the dealer.

  Any sales fee discount is borne by the broker-dealer or selling firm out of
the concession or agency commission, except as stated above.  We reserve the
right to change the amount of concessions or agency commissions from time to
time.

  General.  Underwriters, broker-dealers and other firms that sell units of all
Advisor's Disciplined Trusts are eligible to receive additional compensation for
volume sales.  Such payments will be in addition to the regular concessions paid
to firms as set forth in the applicable trust's prospectus.  The additional
concession is based on total initial offering period sales of all Advisor's
Disciplined Trusts during a calendar quarter as set forth in the following
table:

       INITIAL OFFERING PERIOD SALES                  VOLUME
          DURING CALENDAR QUARTER                   CONCESSION
     ---------------------------------------------------------

     Less than $5,000,000                             0.000%
     $5,000,000 but less than $10,000,000             0.050
     $10,000,000 but less than $25,000,000            0.075
     $25,000,000 but less than $50,000,000            0.100
     $50,000,000 but less than $100,000,000           0.125
     $100,000,000 but less than $1,000,000,000        0.150
     $1,000,000,000 or more                           0.175

  This volume concession will be paid on units of all eligible Advisor's
Disciplined Trusts sold in the initial offering period.  For a trust to be
eligible for this additional compensation for calendar quarter sales, the
trust's prospectus must include disclosure related to this additional
compensation; a trust is not eligible for this additional compensation if the
prospectus for such trust does not include disclosure related to this additional


30     Understanding Your Investment


compensation.  Broker-dealer firms will not receive additional compensation
unless they sell at least $5.0 million of units during a calendar quarter.  For
example, if a firm sells $4.5 million of units in the initial offering period
during a calendar quarter, the firm will not receive any additional
compensation.  Once a firm reaches a particular breakpoint during a quarter, the
firm will receive the stated volume concession on all initial offering period
sales during the applicable quarter.  For example, if a firm sells $7.5 million
of units in the initial offering period during a calendar quarter, the firm will
receive additional compensation of 0.05% of $7.5 million and if a firm sells
$12.5 million of units in the initial offering period during a calendar quarter,
the firm will receive additional compensation of 0.075% of $12.5 million.

  In addition, dealer firms will not receive volume concessions on the sale of
units which are not subject to a transactional sales charge.  However, such
sales will be included in determining whether a firm has met the sales level
breakpoints for volume concessions.  Secondary market sales of all unit trusts
are excluded for purposes of these volume concessions.  We will pay these
amounts out of our own assets within a reasonable time following each calendar
quarter.

  As compensation for purchasing a portion of the unit investment trust
business of Citigroup Global Markets Inc. ("CGMI"), we will pay CGMI an amount
based on the total dollar amount of units of municipal bond unit investment
trusts that we sponsor.  For long-term municipal bond trusts created in 2008,
this amount equals $7.50 per $1,000 of units of such a trust at inception and
reduces for trusts offered in subsequent years.  This payment will be made out
of our assets and not from assets of a trust.

  We may provide, at our own expense and out of our own profits, additional
compensation and benefits to broker-dealers who sell shares of units of these
trusts and our other products.  This compensation is intended to result in
additional sales of our products and/or compensate broker-dealers and financial
advisors for past sales.  We may make these payments for marketing, promotional
or related expenses, including, but not limited to, expenses of entertaining
retail customers and financial advisors, advertising, sponsorship of events or
seminars, obtaining shelf space in broker- dealer firms and similar activities
designed to promote the sale of the our products.  These arrangements will not
change the price you pay for your units.  As part of its general broker-dealer
business, the sponsor provides training, account servicing and related services
to TD AMERITRADE, Inc. and receives compensation for these services that is
partially comprised of an amount equal to twenty percent of the gross sales
concessions earned by TD AMERITRADE, Inc. on transactions in various securities,
including transactions in units of all unit investment trusts, whether or not
issued or distributed by the sponsor.

  We generally register units for sale in various states in the U.S.  We do not
register units for sale in any foreign country.  This prospectus does not
constitute an offer of units in any state or country where units cannot be
offered or sold lawfully.  We may reject any order for units in whole or in
part.

  We may gain or lose money when we hold units in the primary or secondary
market due to fluctuations in unit prices.  The gain or loss is equal to the
difference between the price we pay for units and the price at which we sell or
redeem them.  We may also gain or lose money when we deposit securities to
create units.


                                            Understanding Your Investment     31


                                      TAXES

  This section summarizes some of the main U.S. federal income tax consequences
of owning units of the trust.  This section is current as of the date of this
prospectus.  Tax laws and interpretations change frequently, and these summaries
do not describe all of the tax consequences to all taxpayers.  For example,
these summaries generally do not describe your situation if you are a
corporation, a non-U.S. person, a broker/dealer, or other investor with special
circumstances.  In addition, this section does not describe your state, local or
foreign tax consequences.

  This federal income tax summary is based in part on the advice of counsel to
the sponsor.  The Internal Revenue Service could disagree with any conclusions
set forth in this section.  In addition, our counsel was not asked to review,
and has not reached a conclusion with respect to the federal income tax
treatment of the assets to be deposited in the trust.  This may not be
sufficient for you to use for the purpose of avoiding penalties under federal
tax law.

  As with any investment, you should seek advice based on your individual
circumstances from your own tax advisor.

  TRUST STATUS.  The trust intends to qualify as a "regulated investment
company" under the federal tax laws.  If the trust qualifies as a regulated
investment company and distributes its income as required by the tax law, the
trust generally will not pay federal income taxes.

  DISTRIBUTIONS.  After the end of each year, you will receive a tax statement
that separates your trust's distributions into three categories, exempt-interest
dividends, ordinary income distributions and capital gains dividends.  Exempt-
interest dividends generally are excluded from your gross income for federal
income tax purposes.  Some or all of the exempt-interest dividends, however, may
be taken into account in determining your alternative minimum tax and may have
other tax consequences (e.g., they may affect the amount of your social security
benefits that are taxed).

  Ordinary income distributions are generally taxed at your ordinary tax rate.
Generally, you will treat all capital gains dividends as long-term capital gains
regardless of how long you have owned your shares.  To determine your actual tax
liability for your capital gains dividends, you must calculate your total net
capital gain or loss for the tax year after considering all of your other
taxable transactions, as described below.  In addition, the trust may make
distributions that represent a return of capital for tax purposes and thus will
generally not be taxable to you.  The tax status of your distributions from your
trust is not affected by whether you reinvest your distributions in additional
shares or receive them in cash.  The income from your trust that you must take
into account for federal income tax purposes is not reduced by amounts used to
pay a deferred sales charge, if any.  The tax laws may require you to treat
distributions made to you in January as if you had received them on December 31
of the previous year.

  DIVIDENDS RECEIVED DEDUCTION.  A corporation that owns units generally will
not be entitled to the dividends received deduction with respect to dividends
received from the trust because the dividends received deduction is generally
not available for distributions from regulated investment companies.

  SALE OR REDEMPTION OF UNITS.  If you sell or redeem your units, you will
generally recognize a taxable gain or loss.  To determine the amount of


32     Understanding Your Investment


this gain or loss, you must subtract your tax basis in your units from the
amount you receive in the transaction.

  Your tax basis in your units is generally equal to the cost of your units,
generally including sales charges.  In some cases, however, you may have to
adjust your tax basis after you purchase your units.

  CAPITAL GAINS AND LOSSES.  If you are an individual, the maximum marginal
federal tax rate for net capital gain is generally 15% (generally 5% for certain
taxpayers in the 10% and 15% tax brackets).  These capital gains rates are
generally effective for taxable years beginning before January 1, 2011.  For
later periods, if you are an individual, the maximum marginal federal tax rate
for net capital gain is generally 20% (10% for certain taxpayers in the 10% and
15% tax brackets).  The 20% rate is reduced to 18% and the 10% rate is reduced
to 8% for long-term capital gains from most property acquired after December 31,
2000 with a holding period of more than five years.

  Net capital gain equals net long-term capital gain minus net short-term
capital loss for the taxable year.  Capital gain or loss is long-term if the
holding period for the asset is more than one year and is short-term if the
holding period for the asset is one year or less.  You must exclude the date you
purchase your units to determine your holding period.  However, if you receive a
capital gain dividend from your trust and sell your unit at a loss after holding
it for six months or less, the loss will be recharacterized as long-term capital
loss to the extent of the capital gain dividend received.  The tax rates for
capital gains realized from assets held for one year or less are generally the
same as for ordinary income.  The Internal Revenue Code treats certain capital
gains as ordinary income in special situations.

  EXCHANGES.  If you elect to have your proceeds from your trust rolled over
into a future series of the trust, the exchange would generally be considered a
sale for federal income tax purposes.

  DEDUCTIBILITY OF TRUST EXPENSES.  Generally, expenses incurred by your trust
will be deducted from the gross income received by your trust and only your
share of the trust's net income will be paid to you and reported as taxable
income to you.  However, if the units of your trust are held by fewer than 500
unitholders at any time during a taxable year, your trust will generally not be
able to deduct certain expenses from income, thus resulting in your reported
share of the trust's taxable income being increased by your share of those
expenses, even though you do not receive a corresponding cash distribution.  In
this case you may be able to take a deduction for these expenses; however,
certain miscellaneous itemized deductions, such as investment expenses, may be
deducted by individuals only to the extent that all of these deductions exceed
2% of the individual's adjusted gross income.

                              CALIFORNIA TAX STATUS

  If you are an individual, you may exclude from income for purposes of the
California Personal Income Tax dividends received from the trust that are
properly designated by the trust in a written notice mailed to you as California
exempt-interest dividends.  The portion of the trust's dividends designated as
California exempt-interest dividends may not exceed the amount of interest the
trust receives during its taxable year on obligations the interest on which, if
held by an individual, is exempt from taxation by the State of California,
reduced by certain non-deductible expenses.  The trust may designate California
exempt-interest dividends only if the trust qualifies as a regulated investment
company under the


                                            Understanding Your Investment     33


Internal Revenue Code of 1986, and, if at the close of each quarter of its
taxable year, at least 50 percent of the value of the total assets consists of
obligations the interest on which when held by an individual, is exempt from
taxation by the State of California.

  Distributions from the trust, other than California exempt-interest
dividends, will generally be subject to the California Personal Income Tax.
Please note that California exempt-interest dividends received by you subject to
the California Corporation Tax Law may be includible in your gross income for
purposes of determining your California franchise tax and your California income
tax.  Interest on indebtedness incurred or continued to purchase or carry units
of the trust, if the trust distributes California exempt-interest dividends
during a year, is not deductible for purposes of the California Personal Income
Tax.

  The United States Supreme Court has agreed to hear an appeal of a case
decided by the Kentucky Court of Appeals.  In that case, the Kentucky Court of
Appeals ruled that Kentucky's taxation of interest on bonds issued by other
states or their political subdivisions is unconstitutional because the Kentucky
statute exempts from taxation interest only on bonds issued by the Commonwealth
of Kentucky or its political subdivisions.  The California Personal Income Tax
Law is similar to the law of Kentucky in that the Law creates an exemption
generally for obligations issued by the State of California and local
governments thereof, but not for bonds issued by other states and local
governments of other states.  It is unclear what effect, if any, the ultimate
outcome of this case or any legislative response to such outcome, could have on
the state law tax exemption of exempt-interest dividends from the trust that are
derived from interest on obligations of the State of California and local
governments thereof.  The outcome of the United States Supreme Court case or any
legislative response cannot be predicted and could alter or amend the state tax
exemption referred to above or affect the market value of the units.
Prospective purchasers of units in the trust should consult their own tax
advisors regarding the outcome of the United States Supreme Court case and any
pending or proposed state law tax legislation.  Chapman and Cutler LLP expresses
no opinion regarding any pending, proposed or future state tax legislation.

  Neither the sponsor nor its counsel have independently examined the bonds or
the opinions of bond counsel rendered in connection with the issuance of the
bonds.  Ownership of units in the trust may result in other California tax
consequences to certain taxpayers, and prospective investors should consult
their tax advisors.

                                 NEW YORK TAXES

  This section summarizes some of the New York State and New York City tax
consequences to residents of the State of New York and New York City of owning
Units of the New York Trust.  This section is current as of the date of this
prospectus.  Tax laws and interpretations change frequently, and these summaries
do not describe all of the tax consequences to all taxpayers.  This summary is
based in part on the advice of counsel to the Sponsor.  The New York taxing
authorities could disagree with any conclusions set forth in this section.

  The assets of the trust will consist of interest-bearing obligations issued
by or on behalf of the State of New York or political subdivisions thereof (the
"New York Bonds") or by the government of Puerto Rico, Guam or the Virgin
Islands (the "Possession Bonds," and, collectively with the New York Bonds, the
"Bonds").


34     Understanding Your Investment


  The discussion in this section is based on the assumption that: (i) the Bonds
were validly issued by the State of New York or a political subdivision thereof,
or by the government of Puerto Rico, Guam or the Virgin Islands, as the case may
be, (ii) the interest on the Bonds is excludable from gross income for federal
income tax purposes, and (iii) with respect to the Possession Bonds, the
Possession Bonds and the interest thereon are exempt from all state and local
taxation.  This disclosure does not address the taxation of persons other than
full-time residents of the State of New York and New York City.

  Under existing New York law:

  (1) Exempt-interest dividends distributed by the trust that are excluded from
gross income for federal income tax purposes and are attributable to interest on
the Bonds will be excluded from taxable income for purposes of the New York
State personal income tax imposed by Article 22 of the New York State Tax Law
(the "State Personal Income Tax") and the personal income tax imposed by the
City of New York under Section 11-1701 of the Administrative Code (the "City
Personal Income Tax").

  (2) Distributions from the trust, other than exempt-interest dividends
attributable to interest on the Bonds, will generally be subject to the State
Personal Income Tax and the City Personal Income Tax.

  (3) Distributions, including exempt-interest dividends, distributed by the
trust will generally be subject to the New York State franchise tax imposed on
domestic and foreign corporations by Article 9-A of the New York State Tax Law
(the "State Corporate Tax") and the general corporation tax imposed by the City
of New York on domestic and foreign corporations under Section 11-603 of the
Administrative Code of the City of New York (the "City Corporate Tax").

  (4) You generally will be subject to tax for purposes of the State Personal
Income Tax, the City Personal Income Tax, the State Corporate Tax and the City
Corporate Tax on the gain recognized on the sale or redemption of a unit.

  You should be aware that, generally, interest on indebtedness incurred or
continued to purchase or carry units is not deductible for purposes of the State
Personal Income Tax, the City Personal Income Tax, the State Corporate Tax and
the City Corporate Tax.

  The United States Supreme Court has agreed to hear an appeal of a case
decided by the Kentucky Court of Appeals.  In that case, the Kentucky Court of
Appeals ruled that Kentucky's taxation of interest on bonds issued by other
states or their political subdivisions is unconstitutional because the Kentucky
statute exempts from taxation interest only on bonds issued by the Commonwealth
of Kentucky or its political subdivisions.  The New York Tax Law is similar to
the law of Kentucky in that the Law creates an exemption generally for
obligations issued by the State of New York and political subdivisions thereof,
but not for bonds issued by other states and political subdivisions of other
states.  It is unclear what effect, if any, the ultimate outcome of this case or
any legislative response to such outcome, could have on the state law tax
exemption of exempt interest dividends from the Trust that are derived from
interest on obligations of the State of New York or political subdivisions
thereof.  The outcome of the United States Supreme Court case or any legislative
response cannot be predicted and could alter or amend the state tax exemption
referred to above or affect the market value of the Units.  Prospective
purchasers of


                                            Understanding Your Investment     35


units in the trust should consult their own tax advisors regarding the outcome
of the United States Supreme Court case and any pending or proposed state law
tax legislation.  Chapman and Cutler LLP expresses no opinion regarding any
pending, proposed or future state tax legislation.

  Neither the sponsor nor its counsel has independently examined the Bonds or
the opinions of bond counsel rendered in connection with the issuance of the
Bonds.  Ownership of units in the trust may result in other New York State and
New York City tax consequences to certain taxpayers, and prospective investors
should consult their tax advisors.

                                    EXPENSES

  Your trust will pay various expenses to conduct its operations.  The "Fees
and Expenses" section of the "Investment Summary" in this prospectus shows the
estimated amount of these expenses.

  Your trust will pay a fee to the trustee for its services.  The trustee also
benefits when it holds cash for your trust in non-interest bearing accounts.
Your trust will reimburse us as supervisor, evaluator and sponsor for providing
portfolio supervisory services, for evaluating your portfolio and for providing
bookkeeping and administrative services.  Our reimbursements may exceed the
costs of the services we provide to your trust but will not exceed the costs of
services provided to all of our unit investment trusts in any calendar year.
All of these fees may adjust for inflation without your approval.

  Your trust will also pay its general operating expenses.  Your trust may pay
expenses such as trustee expenses (including legal and auditing expenses),
various governmental charges, fees for extraordinary trustee services, costs of
taking action to protect your trust, costs of indemnifying the trustee and the
sponsor, legal fees and expenses, expenses incurred in contacting you and costs
incurred to reimburse the trustee for advancing funds to meet distributions.
Your trust may pay the costs of updating its registration statement each year.
The trustee will generally pay trust expenses from interest income and principal
payments received on the securities but in some cases may sell securities to pay
trust expenses.

                                     EXPERTS

  LEGAL MATTERS.  Chapman and Cutler LLP acts as counsel for the trust and has
given an opinion that the units are validly issued.  Dorsey & Whitney LLP acts
as counsel for the trustee.

  INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM.  Grant Thornton LLP,
independent registered public accounting firm, audited the statement of
financial condition and the portfolio in this prospectus.

                             ADDITIONAL INFORMATION

  This prospectus does not contain all the information in the registration
statement that your trust filed with the Securities and Exchange Commission.
The Information Supplement, which was filed with the Securities and Exchange
Commission, includes more detailed information about the securities in your
portfolio, investment risks and general information about your trust.  You can
obtain the Information Supplement by contacting us or the Securities and
Exchange Commission as indicated on the back cover of this prospectus.  This
prospectus incorporates the Information Supplement by reference (it is legally
considered part of this prospectus).



36     Understanding Your Investment


                   TAXABLE EQUIVALENT ESTIMATED CURRENT RETURN

  As of the date of the prospectus, the following tables show the approximate
taxable estimated current returns for individuals that are equivalent to tax-
exempt estimated current returns under combined federal and state taxes (where
applicable) using the published marginal federal and state tax rates (where
applicable) scheduled to be in effect in 2008.  These tables illustrate
approximately what you would have to earn on taxable investments to equal the
tax-exempt estimated current return in your income tax bracket.  The tables
assume that federal taxable income is equal to state income subject to tax, and
for cases in which more than one state rate falls within a federal bracket, the
state rate corresponding to the highest income within that federal bracket is
used.  The combined state and federal tax rates shown reflect the fact that
state tax payments are currently deductible for federal tax purposes.  The
tables do not reflect any local taxes, any alternative minimum taxes or any
taxes other than personal income taxes.  The tables do not show the approximate
taxable estimated current returns for individuals that are subject to the
alternative minimum tax.  The taxable equivalent estimated current returns may
be somewhat higher than the equivalent returns indicated in the following tables
for those individuals who have adjusted gross incomes in excess of $159,950.
The tables do not reflect the effect of federal or state limitations (if any) on
the amount of allowable itemized deductions or the phase-outs of personal or
dependent exemption credits or any other credits.  These limitations were
designed to phase out certain benefits of these deductions and credits for
higher income taxpayers.  These limitations, in effect, raise the current
maximum marginal federal tax rate to approximately 37.3567 percent for taxpayers
filing a joint return and entitled to four personal exemptions and to
approximately 36.05 percent for taxpayers filing a single return entitled to
only one personal exemption.  These limitations are subject to certain maximums,
which depend on the number of exemptions claimed and the total amount of
taxpayer's itemized deductions.  For example, the limitation on itemized
deductions will not cause a taxpayer to lose more than 80% of his allowable
itemized deductions, with certain exceptions.




FEDERAL

           TAXABLE INCOME                                           TAX-EXEMPT ESTIMATED CURRENT RETURN
                                                     3.50%    4.00%    4.50%    5.00%    5.50%    6.00%    6.50%
- ------------------------------------                 -----------------------------------------------------------
SINGLE RETURN         JOINT RETURN        TAX RATE         EQUIVALENT TAXABLE ESTIMATED CURRENT RETURN
- ----------------------------------------------------------------------------------------------------------------
                                               

      $0-8,025            $0-16,050        10.00%    3.89%    4.44%    5.00%    5.56%    6.11%    6.67%    7.22%
   8,025-32,550       16,050-65,100        15.00%    4.12%    4.71%    5.29%    5.88%    6.47%    7.06%    7.65%
  32,550-78,850       65,100-131,450       25.00%    4.67%    5.33%    6.00%    6.67%    7.33%    8.00%    8.67%
  78,850-164,550     131,450-200,300       28.00%    4.86%    5.56%    6.25%    6.94%    7.64%    8.33%    9.03%
 164,550-357,700     200,300-357,700       33.00%    5.22%    5.97%    6.72%    7.46%    8.21%    8.96%    9.70%
   Over 357,700        Over 357,700        35.00%    5.38%    6.15%    6.92%    7.69%    8.46%    9.23%   10.00%




                                            Understanding Your Investment     37





CALIFORNIA

           TAXABLE INCOME                                           TAX-EXEMPT ESTIMATED CURRENT RETURN
                                                     3.50%    4.00%    4.50%    5.00%    5.50%    6.00%    6.50%
- ------------------------------------                 -----------------------------------------------------------
SINGLE RETURN         JOINT RETURN        TAX RATE*        EQUIVALENT TAXABLE ESTIMATED CURRENT RETURN
- ----------------------------------------------------------------------------------------------------------------
                                               

      $0-8,025            $0-16,050        11.80%    3.97%    4.54%    5.10%    5.67%    6.24%    6.80%    7.37%
   8,025-32,550       16,050-65,100        20.10%    4.38%    5.01%    5.63%    6.26%    6.88%    7.51%    8.14%
  32,550-78,850       65,100-131,450       32.00%    5.15%    5.88%    6.62%    7.35%    8.09%    8.82%    9.56%
  78,850-164,550     131,450-200,300       34.70%    5.36%    6.13%    6.89%    7.66%    8.42%    9.19%    9.95%
 164,550-357,700     200,300-357,700       39.20%    5.76%    6.58%    7.40%    8.22%    9.05%    9.87%   10.69%
 357,700-1,000,000   357,700-1,000,000     41.00%    5.93%    6.78%    7.63%    8.47%    9.32%   10.17%   11.02%
  Over 1,000,000      Over 1,000,000       41.70%    6.00%    6.86%    7.72%    8.58%    9.43%   10.29%   11.15%

<FN>
* The state tax brackets are those for 2007.  The 2008 brackets will be adjusted
  based on changes in the California Consumer Price Index.  These adjustments
  have not yet been released.  Please note that the table does not reflect (i)
  any federal or state limitations on the amounts of allowable itemized
  deductions, phase-outs of personal or dependent exemption credits or other
  allowable credits, (ii) any local taxes imposed, or (iii) any alternative
  minimum taxes or any taxes other than personal income taxes.  The table
  assumes that federal taxable income is equal to state income subject to tax,
  and in cases where more than one state rate falls within a federal bracket,
  the highest state rate corresponding to the highest income within that
  federal bracket is used.





NEW YORK (STATE ONLY)

           TAXABLE INCOME                                           TAX-EXEMPT ESTIMATED CURRENT RETURN
                                                     3.50%    4.00%    4.50%    5.00%    5.50%    6.00%    6.50%
- ------------------------------------                 -----------------------------------------------------------
SINGLE RETURN         JOINT RETURN        TAX RATE*        EQUIVALENT TAXABLE ESTIMATED CURRENT RETURN
- ----------------------------------------------------------------------------------------------------------------
                                               

      $0-8,025            $0-16,050        14.10%    4.07%    4.66%    5.24%    5.82%    6.40%    6.98%    7.57%
   8,025-32,550       16,050-65,100        20.80%    4.42%    5.05%    5.68%    6.31%    6.94%    7.58%    8.21%
  32,550-78,850       65,100-131,450       30.10%    5.01%    5.72%    6.44%    7.15%    7.87%    8.58%    9.30%
  78,850-164,550     131,450-200,300       32.90%    5.22%    5.96%    6.71%    7.45%    8.20%    8.94%    9.69%
 164,550-357,700     200,300-357,700       37.60%    5.61%    6.41%    7.21%    8.01%    8.81%    9.62%   10.42%
   Over 357,700        Over 357,700        39.50%    5.79%    6.61%    7.44%    8.26%    9.09%    9.92%   10.74%

<FN>
* Please note that the table does not reflect (i) any federal or state
  limitations on the amounts of allowable itemized deductions, phase-outs of
  personal or dependent exemption credits or other allowable credits, (ii) any
  local taxes imposed, or (iii) any alternative minimum taxes or any taxes
  other than personal income taxes.  The table assumes that federal taxable
  income is equal to state income subject to tax, and in cases where more than
  one state rate falls within a federal bracket, the highest state rate
  corresponding to the highest income within that federal bracket is used.
  Further, the table does not reflect the New York supplemental income tax
  based upon a taxpayer's New York taxable income and New York adjusted gross
  income.



38     Understanding Your Investment





NEW YORK (STATE AND CITY)

           TAXABLE INCOME                                           TAX-EXEMPT ESTIMATED CURRENT RETURN
                                                     3.50%    4.00%    4.50%    5.00%    5.50%    6.00%    6.50%
- ------------------------------------                 -----------------------------------------------------------
SINGLE RETURN         JOINT RETURN        TAX RATE*        EQUIVALENT TAXABLE ESTIMATED CURRENT RETURN
- ----------------------------------------------------------------------------------------------------------------
                                               

      $0-8,025            $0-16,050        16.70%    4.20%    4.80%    5.40%    6.00%    6.60%    7.20%    7.80%
   8,025-32,550       16,050-65,100        23.90%    4.60%    5.26%    5.91%    6.57%    7.23%    7.88%    8.54%
  32,550-78,850       65,100-131,450       32.90%    5.22%    5.96%    6.71%    7.45%    8.20%    8.94%    9.69%
  78,850-164,550     131,450-200,300       35.60%    5.43%    6.21%    6.99%    7.76%    8.54%    9.32%   10.09%
 164,550-357,700     200,300-357,700       40.00%    5.83%    6.67%    7.50%    8.33%    9.17%   10.00%   10.83%
   Over 357,700        Over 357,700        41.80%    6.01%    6.87%    7.73%    8.59%    9.45%   10.31%   11.17%

<FN>
* Combined Tax Rate includes Federal, State and New York City income taxes.
  Please note that the table does not reflect (i) any federal or state
  limitations on the amounts of allowable itemized deductions, phase-outs of
  personal or dependent exemption credits or other allowable credits, (ii) any
  local taxes imposed (other than New York City), or (iii) any alternative
  minimum taxes or any taxes other than personal income taxes.  The table
  assumes that federal taxable income is equal to state income subject to tax,
  and in cases where more than one state rate falls within a federal bracket,
  the highest state rate corresponding to the highest income within that
  federal bracket is used.  Further, the table does not reflect the New York
  supplemental income tax based upon a taxpayer's New York taxable income and
  New York adjusted gross income.













                                            Understanding Your Investment     39


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

UNITHOLDERS
ADVISOR'S DISCIPLINED TRUST 257

We have audited the accompanying statement of financial condition, including the
trust portfolio on page 4, of Advisor's Disciplined Trust 257, as of May __,
2008, the initial date of deposit.  The statement of financial condition is the
responsibility of the trusts' sponsor.  Our responsibility is to express an
opinion on this statement of financial condition based on our audits.

We conducted our audits in accordance with auditing standards of the Public
Company Accounting Oversight Board (United States).  Those standards require
that we plan and perform the audits to obtain reasonable assurance about whether
the statement of financial condition is free of material misstatement.  The
trusts are not required to have, nor were we engaged to perform audits of their
internal control over financial reporting.  Our audits included consideration of
internal control over financial reporting as a basis for designing audit
procedures that are appropriate in the circumstances, but not for the purpose of
expressing an opinion on the effectiveness of the trusts' internal control over
financial reporting.  Accordingly, we express no such opinion.  An audit also
includes examining, on a test basis, evidence supporting the amounts and
disclosures in the statement of financial condition, assessing the accounting
principles used and significant estimates made by the sponsor, as well as
evaluating the overall statement of financial condition presentation.  Our
procedures included confirmation with The Bank of New York, trustee, of cash or
an irrevocable letter of credit deposited for the purchase of securities as
shown in the statement of financial condition as of May __, 2008.  We believe
that our audits of the statement of financial condition provides a reasonable
basis for our opinion.

In our opinion, the statement of financial condition referred to above presents
fairly, in all material respects, the financial position of Advisor's
Disciplined Trust 257 as of May __, 2008, in conformity with accounting
principles generally accepted in the United States of America.


Chicago, Illinois                  GRANT THORNTON LLP
May __, 2008




ADVISOR'S DISCIPLINED TRUST 257                                              TAX EXEMPT SECURITIES TRUST

STATEMENT OF FINANCIAL CONDITION                                              CALIFORNIA       NEW YORK
AS OF MAY __, 2008                                                            TRUST 229       TRUST 268
- --------------------------------------------------------------------------------------------------------
                                                                                       

  INVESTMENT IN SECURITIES
  Contracts to purchase underlying securities (1)(2) . . . . . . . . . . . . $               $
  Accrued interest to first settlement date (1)  . . . . . . . . . . . . . .
  Cash (3) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
                                                                             ----------      ----------
    Total  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $               $
                                                                             ==========      ==========

  LIABILITIES AND INTEREST OF INVESTORS
  Liabilities:
    Accrued interest payable to sponsor (1)  . . . . . . . . . . . . . . . . $               $
    Organization costs (3) . . . . . . . . . . . . . . . . . . . . . . . . .
                                                                             ----------      ----------

                                                                             ----------      ----------

  Interest of investors:
    Cost to investors (5)  . . . . . . . . . . . . . . . . . . . . . . . . .
    Less: sales fee (4)(5) . . . . . . . . . . . . . . . . . . . . . . . . .
    Less: organization costs (3)(5)  . . . . . . . . . . . . . . . . . . . .
                                                                             ----------      ----------
    Net interest of investors  . . . . . . . . . . . . . . . . . . . . . . .
                                                                             ----------      ----------
    Total  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $               $
                                                                             ==========      ==========

  Number of units  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
                                                                             ==========      ==========

  Net asset value per unit . . . . . . . . . . . . . . . . . . . . . . . . . $               $
                                                                             ==========      ==========


<FN>
(1)  Aggregate cost of the securities is based on the offer side evaluations as
     determined by the evaluator.  The trustee will advance the amount of net
     interest accrued to the first settlement date to the trust for distribution
     to the sponsor as unitholder of record as of such date.
(2)  Cash or an irrevocable letter of credit has been deposited with the trustee
     covering the funds (aggregating $__________) necessary for the purchase of
     securities in the trust represented by purchase contracts.
(3)  A portion of the public offering price represents an amount sufficient to
     pay for all or a portion of the costs incurred in establishing the trust.
     These costs have been estimated at $5.00 per unit for the trust.  A
     distribution will be made as of the earlier of the close of the initial
     offering period or six months following the trust's inception date to an
     account maintained by the trustee from which this obligation of the
     investors will be satisfied.  To the extent the actual organization costs
     are greater than the estimated amount, only the estimated organization
     costs added to the public offering price will be reimbursed to the sponsor
     and deducted from the assets of the trust.
(4)  The sales fee is equal to 4.70% of the public offering price per unit.
(5)  The aggregate cost to investors includes the applicable sales fee assuming
     no reduction of sales fees.



40     Understanding Your Investment


CONTENTS

CALIFORNIA TRUST INVESTMENT SUMMARY
- -------------------------------------------------------------------

A concise description        2     Investment Objective
of essential information     2     Principal Investment Strategy
about the portfolio          2     Principal Risks
                             3     Who Should Invest
                             3     Essential Information
                             3     Fees and Expenses
                             4     Portfolio
                             6     Underwriting
                             6     Types of Bonds
                             6     Location of Issuers
                             6     Insurance on the Bonds

NEW YORK TRUST INVESTMENT SUMMARY
- -------------------------------------------------------------------

A concise description        7     Investment Objective
of essential information     7     Principal Investment Strategy
about the portfolio          7     Principal Risks
                             8     Who Should Invest
                             8     Essential Information
                             8     Fees and Expenses
                             9     Portfolio
                            11     Underwriting
                            11     Types of Bonds
                            11     Location of Issuers
                            11     Insurance on the Bonds

UNDERSTANDING YOUR INVESTMENT
- -------------------------------------------------------------------

Detailed information to     12     How to Buy Units
help you understand         15     How to Sell Your Units
your investment             16     Distributions
                            17     Investment Risks
                            25     Bond Insurance
                            26     How Your Trust Works
                            32     Taxes
                            33     California Tax Status
                            34     New York Taxes
                            36     Expenses
                            36     Experts
                            36     Additional Information
                            37     Taxable Equivalent Estimated
                                   Current Return
                            40     Report of Independent Registered
                                   Public Accounting Firm
                            40     Statement of Financial Condition

WHERE TO LEARN MORE
- -------------------------------------------------------------------

You can contact us for             VISIT US ON THE INTERNET
free information about             http://www.AAMPortfolios.com
this and other investments,        BY E-MAIL
including the Information          info@AAMPortfolios.com
Supplement                         CALL ADVISOR'S ASSET
                                   MANAGEMENT (FIS)
                                   (877) 858-1773
                                   CALL THE BANK OF NEW YORK
                                   (800) 848-6468

ADDITIONAL INFORMATION
- -------------------------------------------------------------------

This prospectus does not contain all information filed with the
Securities and Exchange Commission. To obtain or copy this
information including the Information Supplement (a duplication
fee may be required):

  E-MAIL:  publicinfo@sec.gov
  WRITE:   Public Reference Section
           Washington, D.C.  20549
  VISIT:   http://www.sec.gov
           (EDGAR Database)
  CALL:    1-202-551-8090
           (only for information on the operation of the
           Public Reference Section)

REFER TO:
  ADVISOR'S DISCIPLINED TRUST 257
  Securities Act file number:  333-__________
  Investment Company Act file number:  811-21056





                                   TAX-EXEMPT
                                SECURITIES TRUST,
                              CALIFORNIA TRUST 229

                                   TAX-EXEMPT
                                SECURITIES TRUST,
                               NEW YORK TRUST 268

                                   PROSPECTUS

                                  MAY __, 2008














                                      [LOGO]

                                    ADVISOR'S
                                ASSET MANAGEMENT
                   A DIVISION OF FIXED INCOME SECURITIES, INC.






                     ADVISOR'S DISCIPLINED TRUST, SERIES 257
                TAX EXEMPT SECURITIES TRUST, CALIFORNIA TRUST 229
                 TAX EXEMPT SECURITIES TRUST, NEW YORK TRUST 268

                             INFORMATION SUPPLEMENT

      This Information Supplement provides additional information concerning
each trust described in the prospectus for the Advisor's Disciplined Trust
series identified above.  This Information Supplement should be read in
conjunction with the prospectus.  It is not a prospectus.  It does not include
all of the information that an investor should consider before investing in a
trust.  It may not be used to offer or sell units of a trust without the
prospectus.  This Information Supplement is incorporated into the prospectus by
reference and has been filed as part of the registration statement with the
Securities and Exchange Commission.  Investors should obtain and read the
prospectus prior to purchasing units of a trust.  You can obtain the prospectus
without charge by contacting your financial professional or by contacting the
Advisor's Asset Management division of Fixed Income Securities, Inc. at 18925
Base Camp Road, Suite 203, Monument, Colorado 80132, at 8100 East 22nd Street
North, Suite 900B, Wichita, Kansas 67226-2309 or by calling (877) 858-1773.
This Information Supplement is dated as of the date of the prospectus.





                                    CONTENTS

                                                           
          General Information                                   2
          Investment Objective and Policies                     3
          Risk Factors                                          8
          Administration of the Trust                          27
          Purchase, Redemption and Pricing of Units            34
          Performance Information                              42
          Description of Securities Ratings                    43










GENERAL INFORMATION

     Each trust is one of a series of separate unit investment trusts created
under the name Advisor's Disciplined Trust and registered under the Investment
Company Act of 1940.  Each trust was created as a common law trust on the
inception date described in the prospectus under the laws of the state of
New York.  Each trust was created under a trust agreement among Fixed Income
Securities, Inc. (as sponsor, evaluator and supervisor) and The Bank of New York
(as trustee).  The sponsor provides services to unit investment trusts through
its Advisor's Asset Management division.

     When your trust was created, the sponsor delivered to the trustee
securities or contracts for the purchase thereof for deposit in the trust and
the trustee delivered to the sponsor documentation evidencing the ownership of
units of the trust.  At the close of the New York Stock Exchange on the trust's
inception date, the number of units may be adjusted so that the public offering
price per unit equals $1,000.  The number of units, fractional interest of each
unit in the trust and estimated interest distributions per unit will increase or
decrease to the extent of any adjustment.  Additional units of each trust may be
issued from time to time by depositing in the trust additional securities (or
contracts for the purchase thereof together with cash or irrevocable letters of
credit) or cash (including a letter of credit or the equivalent) with
instructions to purchase additional securities.  As additional units are issued
by a trust as a result of the deposit of additional securities by the sponsor,
the aggregate value of the securities in the trust will be increased and the
fractional undivided interest in the trust represented by each unit will be
decreased.  The sponsor may continue to make additional deposits of securities
into a trust, provided that such additional deposits will be in principal
amounts which will generally maintain the same original percentage relationship
among the principal amounts of the securities in such trust established by the
initial deposit of the securities.  Thus, although additional units will be
issued, each unit will generally continue to represent the same principal amount
of each security, and the percentage relationship among the principal amount of
each security in the related trust will generally remain the same.  If the
sponsor deposits cash to purchase additional securities, existing and new
investors may experience a dilution of their investments and a reduction in
their anticipated income because of fluctuations in the prices of the securities
between the time of the cash deposit and the purchase of the securities and
because the trust will pay any associated brokerage fees.

     Each unit initially offered represents an undivided interest in the related
trust.  To the extent that any units are redeemed by the trustee or additional
units are issued as a result of additional securities being deposited by the
sponsor, the fractional undivided interest in a trust represented by each
unredeemed unit will increase or decrease accordingly, although the actual
interest in such trust represented by such fraction will remain unchanged.
Units will remain outstanding until redeemed upon tender to the trustee by
unitholders, which may include the sponsor, or until the termination of the
trust agreement.

     A trust consists of (a) the securities listed under "Portfolio" in the
prospectus as may continue to be held from time to time in the trust, (b) any
additional securities acquired and held by the trust pursuant to the provisions
of the trust agreement and (c) any cash held in the accounts of the trust.
Neither the sponsor nor the trustee shall be liable in any way for any failure
in any of


                                       -2-


the securities.  However, should any contract for the purchase of any of the
securities initially deposited in a trust fail, the sponsor will, unless
substantially all of the moneys held in the trust to cover such purchase are
reinvested in substitute securities in accordance with the trust agreement,
refund the cash and sales fee attributable to such failed contract to all
unitholders on the next distribution date.

INVESTMENT OBJECTIVE AND POLICIES

     The Tax Exempt Securities Trust, California Trust seeks to provide monthly
distributions of interest income exempt from United States federal and
California state personal income tax and to provide capital preservation by
investing in a portfolio primarily consisting of long-term municipal bonds.
There is, of course, no guarantee that the trust will achieve its objective.
The trust portfolio consists of interest-bearing obligations issued by or on
behalf of the state of California and territories of the United States, and
political subdivisions and authorities thereof, the interest on which is
excludable from gross income for United States federal and California state
personal income tax purposes under existing law in the opinion of recognized
bond counsel to the issuer of the bonds.

     The Tax Exempt Securities Trust, New York Trust seeks to provide monthly
distributions of interest income exempt from United States federal and New York
state personal income tax and to provide capital preservation by investing in a
portfolio primarily consisting of long-term municipal bonds.  There is, of
course, no guarantee that the trust will achieve its objective.  The trust
portfolio consists of interest-bearing obligations issued by or on behalf of the
state of New York and territories of the United States, and political
subdivisions and authorities thereof, the interest on which is excludable from
gross income for United States federal and New York state personal income tax
purposes under existing law in the opinion of recognized bond counsel to the
issuer of the bonds.

     The prospectus provides additional information regarding the trusts'
objectives and investment strategies.

     The trusts are unit investment trusts and are not "actively managed" funds.
Traditional methods of investment management for a managed fund typically
involve frequent changes in a portfolio of securities on the basis of economic,
financial and market analysis.  The portfolio of a trust, however, will not be
actively managed and therefore the adverse financial condition of an issuer will
not necessarily require the sale of its securities from a portfolio.

     The sponsor may not alter the portfolio of a trust by the purchase, sale or
substitution of securities, except in the special circumstances discussed herein
regarding the substitution of replacement securities for any failed securities.
Thus, with the exception of the redemption or maturity of securities in
accordance with their terms, the assets of a trust will remain unchanged under
normal circumstances.

     The sponsor may direct the trustee to dispose of securities the value of
which has been affected by certain adverse events including institution of
certain legal proceedings or decline in price or the occurrence of other market
factors, including advance refunding, so that in the


                                       -3-


opinion of the sponsor the retention of such securities in a trust would be
detrimental to the interest of the unitholders.  The proceeds from any such
sales, exclusive of any portion which represents accrued interest, will be
credited to the Principal Account of such trust for distribution to the
unitholders.

     The sponsor is required to instruct the trustee to reject any offer made by
an issuer of securities to issue new securities, or to exchange securities, for
trust securities, the trustee shall reject such offer.  However, should any
issuance, exchange or substitution be effected notwithstanding such rejection or
without an initial offer, any securities or property received shall be deposited
in the trust and shall be promptly sold by the trustee unless the sponsor
advises the trustee to keep such securities or properties.  The excess cash
proceeds of any such sales will be distributed to unitholders.

     If a public tender offer has been made for a security or a merger,
acquisition or similar transaction has been announced affecting a security, the
trustee may either sell the security or accept a tender offer if the supervisor
determines that the action is in the best interest of unitholders.  The trustee
will distribute any excess cash proceeds to unitholders.  If your trust receives
securities or other property, it will either hold the securities or property in
the portfolio or sell the securities or property and distribute the proceeds.
The sponsor may direct the reinvestment of security sale proceeds if the sale is
the direct result of serious adverse credit factors which, in the opinion of the
sponsor, would make retention of the securities detrimental to the trust.  In
such a case, the sponsor may, but is not obligated to, direct the reinvestment
of sale proceeds in any other securities that meet the criteria for inclusion in
the trust on the trust's inception date. The sponsor may also instruct the
trustee to take action necessary to ensure that the portfolio continues to
satisfy the qualifications of a regulated investment company for federal tax
purposes if the trust has elected to be taxed as a regulated investment company.

     The trustee may sell securities, designated by the sponsor, from a trust
for the purpose of redeeming units of such trust tendered for redemption and the
payment of expenses.

     In addition, if a trust has elected to be taxed as a regulated investment
company, the trustee may dispose of certain securities and take such further
action as may be needed from time to time to ensure that a trust continues to
satisfy the qualifications of a regulated investment company, including the
requirements with respect to diversification under Section 851 of the Internal
Revenue Code, and as may be needed from time to time to avoid the imposition of
any tax on a trust or undistributed income of a trust as a regulated investment
company.

     Proceeds from the sale of securities (or any securities or other property
received by a trust in exchange for securities) are credited to the Principal
Account of a trust for distribution to unitholders or to meet redemptions.
Except for failed securities and as provided herein, in the prospectus or in the
trust agreement, the acquisition by a trust of any securities other than the
portfolio securities is prohibited.

     Because certain of the securities in certain of the trusts may from time to
time under certain circumstances be sold or redeemed or will mature in
accordance with their terms and because the proceeds from such events will be
distributed to unitholders and will not be


                                       -4-


reinvested, no assurance can be given that a trust will retain for any length of
time its present size and composition.  Neither the sponsor nor the trustee
shall be liable in any way for any default, failure or defect in any security.
In the event of a failure to deliver any security that has been purchased for a
trust under a contract, including those securities purchased on a "when, as and
if issued" basis ("Failed Securities"), the sponsor is authorized under the
trust agreement to direct the trustee to acquire other securities ("Replacement
Securities") to make up the original corpus of such trust.

     Securities in certain of the trusts may have been purchased on a "when, as
and if issued" or delayed delivery basis with delivery expected to take place
after the first settlement date.  Accordingly, the delivery of such securities
may be delayed or may not occur.  Interest on these securities begins accruing
to the benefit of unitholders on their respective dates of delivery.
Unitholders of all trusts will be "at risk" with respect to any "when, as and if
issued" or "delayed delivery" securities included in their respective trust
(i.e., may derive either gain or loss from fluctuations in the evaluation of
such securities) from the date they commit for units.

     The Replacement Securities must be purchased within 20 days after delivery
of the notice that a contract to deliver a security will not be honored and the
purchase price may not exceed the amount of funds reserved for the purchase of
the Failed Securities.  The Replacement Securities (i) shall be bonds,
debentures, notes or other straight debt obligations (whether secured or
unsecured and whether senior or subordinated) without equity or other conversion
features, with fixed maturity dates substantially the same as those of the
Failed Securities, having no warrants or subscription privileges attached;
(ii) shall be payable in United States currency; (iii) shall not be "when, as
and if issued" obligations or restricted securities; (iv) shall be issued after
July 18, 1984 if interest thereon is United States source income; (v) shall be
issued or guaranteed by an issuer subject to or exempt from the reporting
requirements under Section 13 or 15(d) of the Securities Exchange Act of 1934
(or similar provisions of law) or in effect guaranteed, directly or indirectly,
by means by of a lease agreement, agreement to buy securities, services or
products, or other similar commitment of the credit of such an issuer to the
payment of the Replacement Securities; (vi) if the prospectus for the related
trust provides that an objective of such trust is to provide income exempt from
United States federal taxation, shall be securities issued by states or
territories of the United States or political subdivisions thereof which shall
have the benefit of an exemption from United States federal taxation of interest
to an extent equal to or greater than that of the Securities they replace and,
if the prospectus for the related trust provides that an objective of such trust
is to provide income exempt from state taxation, shall have the benefit of an
exemption from state taxation to an extent equal to or greater than that of the
Securities they replace; and (vii) shall not cause the units of the related
trust to cease to be rated "AAA" by Standard & Poor's, a division of The McGraw-
Hill Companies, Inc. if the units are so rated. The purchase price of the
Replacement Securities (exclusive of accrued interest) shall not exceed the
principal attributable to the Failed Securities. In addition, no substitution of
Replacement Securities will be made without an opinion of counsel that such
substitution will not adversely affect the federal income tax status of the
related trust, if such Replacement Securities when added to all previously
purchased Replacement Securities in the related trust exceed 15% of the
principal amount of Securities initially deposited in the related trust.
Whenever a Replacement Security is acquired for a trust, the trustee shall,
within five days thereafter, notify all unitholders of the trust of the
acquisition of the Replacement Security and shall, on the next monthly


                                       -5-


distribution date which is more than 30 days thereafter, make a pro rata
distribution of the amount, if any, by which the cost to the trust of the Failed
Security exceeded the cost of the Replacement Security.  Once all of the
securities in a trust are acquired, the trustee will have no power to vary the
investments of the trust, i.e., the trustee will have no managerial power to
take advantage of market variations to improve a unitholder's investment.

     If the right of limited substitution described in the preceding paragraphs
is not utilized to acquire Replacement Securities in the event of a failed
contract, the sponsor will refund the sales fee attributable to such Failed
Securities to all unitholders of the trust and the trustee will distribute the
principal and accrued interest attributable to such Failed Securities not more
than 30 days after the date on which the trustee would have been required to
purchase a Replacement Security.  In addition, unitholders should be aware that,
at the time of receipt of such principal, they may not be able to reinvest such
proceeds in other securities at a yield equal to or in excess of the yield which
such proceeds would have earned for unitholders of such trust.

     Whether or not a Replacement Security is acquired, an amount equal to the
accrued interest (at the coupon rate of the Failed Securities) will be paid to
unitholders of the trust to the date the sponsor removes the Failed Securities
from the trust if the sponsor determines not to purchase a Replacement Security
or to the date of substitution if a Replacement Security is purchased.  All such
interest paid to unitholders which accrued after the date of settlement for a
purchase of units will be paid by the sponsor.  In the event a Replacement
Security could not be acquired by a trust, the net annual interest income per
unit for such trust would be reduced and the estimated current return and
estimated long-term return might be lowered.

     Subsequent to the trust's inception, a security may cease to be rated or
its rating may be reduced below any minimum required as of the trust's
inception.  Neither event requires the elimination of such investment from a
trust, but may be considered in the sponsor's determination to direct the
trustee to dispose of such investment.

     The sponsor may not alter the portfolio of a trust except upon the
happening of certain extraordinary circumstances.  Certain of the securities may
be subject to optional call or mandatory redemption pursuant to sinking fund
provisions, in each case prior to their stated maturity.  A bond subject to
optional call is one which is subject to redemption or refunding prior to
maturity at the option of the issuer, often at a premium over par.  A refunding
is a method by which a bond issue is redeemed, at or before maturity, by the
proceeds of a new bond issue.  A bond subject to sinking fund redemption is one
which is subject to partial call from time to time at par with proceeds from a
fund accumulated for the scheduled retirement of a portion of an issue to
maturity.  Special or extraordinary redemption provisions may provide for
redemption at par of all or a portion of an issue upon the occurrence of certain
circumstances.  Redemption pursuant to optional call provisions is more likely
to occur, and redemption pursuant to special or extraordinary redemption
provisions may occur, when the securities have an offering side evaluation which
represents a premium over par, that is, when they are able to be refinanced at a
lower cost.  The proceeds from any such call or redemption pursuant to sinking
fund provisions, as well as proceeds from the sale of securities and from
securities which mature in accordance with their terms from a trust, unless
utilized to pay for units tendered for redemption, will be distributed to
unitholders of such trust and will not be used to purchase additional securities
for


                                       -6-


such trust.  Accordingly, any such call, redemption, sale or maturity will
reduce the size and diversity of a trust and the net annual interest income of
such trust and may reduce the estimated current return and the estimated long-
term return.  The call, redemption, sale or maturity of securities also may have
tax consequences to a unitholder.

     Certain of the securities in certain of the trusts may have been acquired
at a market discount from par value at maturity.  The coupon interest rates on
the discount securities at the time they were purchased and deposited in the
trusts were lower than the current market interest rates for newly issued bonds
of comparable rating and type.  If such interest rates for newly issued
comparable securities increase, the market discount of previously issued
securities will become greater, and if such interest rates for newly issued
comparable securities decline, the market discount of previously issued
securities will be reduced, other things being equal.  Investors should also
note that the value of securities purchased at a market discount will increase
in value faster than securities purchased at a market premium if interest rates
decrease.  Conversely, if interest rates increase, the value of securities
purchased at a market discount will decrease faster than securities purchased at
a market premium.  In addition, if interest rates rise, the prepayment risk of
higher yielding, premium securities and the prepayment benefit for lower
yielding, discount securities will be reduced.  A discount security held to
maturity will have a larger portion of its total return in the form of taxable
income and capital gain and loss in the form of tax-exempt interest income than
a comparable security newly issued at current market rates.  Market discount
attributable to interest changes does not indicate a lack of market confidence
in the issue.  Neither the sponsor nor the trustee shall be liable in any way
for any default, failure or defect in any of the securities.

     Certain of the securities in your trust may be "zero coupon" bonds, i.e.,
an original issue discount bond that does not provide for the payment of current
interest.  Zero coupon bonds are purchased at a deep discount because the buyer
receives only the right to receive a final payment at the maturity of the bond
and does not receive any periodic interest payments.  The effect of owning deep
discount bonds which do not make current interest payments (such as the zero
coupon bonds) is that a fixed yield is earned not only on the original
investment but also, in effect, on all discount earned during the life of such
obligation.  This implicit reinvestment of earnings at the same rate eliminates
the risk of being unable to reinvest the income on such obligation at a rate as
high as the implicit yield on the discount obligation, but at the same time
eliminates the holder's ability to reinvest at higher rates in the future.  For
this reason, zero coupon bonds are subject to substantially greater price
fluctuations during periods of changing market interest rates than are
securities of comparable quality which pay interest currently.

     To the best of the sponsor's knowledge, there is no litigation pending as
of the trust's inception in respect of any security which might reasonably be
expected to have a material adverse effect on the trust.  At any time after the
trust's inception, litigation may be instituted on a variety of grounds with
respect to the securities.  The sponsor is unable to predict whether any such
litigation may be instituted, or if instituted, whether such litigation might
have a material adverse effect on the trust.  The sponsor and the trustee shall
not be liable in any way for any default, failure or defect in any security.


                                       -7-


RISK FACTORS

     MUNICIPAL BONDS. The trusts include certain types of bonds described below.
Accordingly, an investment in a trust should be made with an understanding of
the characteristics of and risks associated with such bonds. The types of bonds
included in each trust are described in the prospectus. Neither the sponsor nor
the trustee shall be liable in any way for any default, failure or defect in any
of the bonds.

     Certain of the bonds may be general obligations of a governmental entity
that are backed by the taxing power of such entity. All other bonds in the
trusts are revenue bonds payable from the income of a specific project or
authority and are not supported by the issuer's power to levy taxes. General
obligation bonds are secured by the issuer's pledge of its faith, credit and
taxing power for the payment of principal and interest. Revenue bonds, on the
other hand, are payable only from the revenues derived from a particular
facility or class of facilities or, in some cases, from the proceeds of a
special excise tax or other specific revenue source. There are, of course,
variations in the security of the different bonds in a trust, both within a
particular classification and between classifications, depending on numerous
factors.

     Certain of the bonds may be obligations which derive their payments from
mortgage loans. Certain of such housing bonds may be FHA insured or may be
single family mortgage revenue bonds issued for the purpose of acquiring from
originating financial institutions notes secured by mortgages on residences
located within the issuer's boundaries and owned by persons of low or moderate
income. Mortgage loans are generally partially or completely prepaid prior to
their final maturities as a result of events such as sale of the mortgaged
premises, default, condemnation or casualty loss. Because these bonds are
subject to extraordinary mandatory redemption in whole or in part from such
prepayments of mortgage loans, a substantial portion of such bonds will probably
be redeemed prior to their scheduled maturities or even prior to their ordinary
call dates. Extraordinary mandatory redemption without premium could also result
from the failure of the originating financial institutions to make mortgage
loans in sufficient amounts within a specified time period. Additionally,
unusually high rates of default on the underlying mortgage loans may reduce
revenues available for the payment of principal of or interest on such mortgage
revenue bonds. These bonds were issued under Section 103A of the Internal
Revenue Code, which Section contains certain requirements relating to the use of
the proceeds of such bonds in order for the interest on such bonds to retain its
tax-exempt status. In each case the issuer of the bonds has covenanted to comply
with applicable requirements and bond counsel to such issuer has issued an
opinion that the interest on the bonds is exempt from Federal income tax under
existing laws and regulations. Certain issuers of housing bonds have considered
various ways to redeem bonds they have issued prior to the stated first
redemption dates for such bonds. In connection with the housing bonds held by a
trust, the sponsor at the date of deposit is not aware that any of the
respective issuers of such bonds are actively considering the redemption of such
bonds prior to their respective stated initial call dates.

     Certain of the bonds may be health care revenue bonds. Ratings of bonds
issued for health care facilities are often based on feasibility studies that
contain projections of occupancy levels, revenues and expenses. A facility's
gross receipts and net income available for debt service may be affected by
future events and conditions including, among other things, demand


                                       -8-


for services and the ability of the facility to provide the services required,
physicians' confidence in the facility, management capabilities, competition
with other health care facilities, efforts by insurers and governmental agencies
to limit rates, legislation establishing state rate-setting agencies, expenses,
the cost and possible unavailability of malpractice insurance, the funding of
Medicare, Medicaid and other similar third party pay or programs, government
regulation and the termination or restriction of governmental financial
assistance, including that associated with Medicare, Medicaid and other similar
third party pay or programs.

     Certain of the bonds may be obligations of public utility issuers,
including those selling wholesale and retail electric power and gas. General
problems of such issuers would include the difficulty in financing large
construction programs in an inflationary period, the limitations on operations
and increased costs and delays attributable to environmental considerations, the
difficulty of the capital market in absorbing utility debt, the difficulty in
obtaining fuel at reasonable prices and the effect of energy conservation. In
addition, Federal, state and municipal governmental authorities may from time to
time review existing, and impose additional, regulations governing the
licensing, construction and operation of nuclear power plants, which may
adversely affect the ability of the issuers of certain of the bonds to make
payments of principal and/or interest on such bonds.

     Certain of the bonds may be obligations of issuers whose revenues are
derived from the sale of water and/or sewerage services. Such bonds are
generally payable from user fees. The problems of such issuers include the
ability to obtain timely and adequate rate increases, population decline
resulting in decreased user fees, the difficulty of financing large construction
programs, the limitations on operations and increased costs and delays
attributable to environmental considerations, the increasing difficulty of
obtaining or discovering new supplies of fresh water, the effect of conservation
programs and the impact of "no-growth" zoning ordinances.

     Certain of the bonds may be industrial revenue bonds ("IRBs"). IRBs have
generally been issued under bond resolutions pursuant to which the revenues and
receipts payable under the arrangements with the operator of a particular
project have been assigned and pledged to purchasers. In some cases, a mortgage
on the underlying project may have been granted as security for the IRBs.
Regardless of the structure, payment of IRBs is solely dependent upon the
creditworthiness of the corporate operator of the project or corporate
guarantor. Corporate operators or guarantors may be affected by many factors
which may have an adverse impact on the credit quality of the particular company
or industry. These include cyclicality of revenues and earnings, regulatory and
environmental restrictions, litigation resulting from accidents or
environmentally-caused illnesses, extensive competition and financial
deterioration resulting from a corporate restructuring pursuant to a leveraged
buy-out, takeover or otherwise. Such a restructuring may result in the operator
of a project becoming highly leveraged which may impact on such operator's
creditworthiness which in turn would have an adverse impact on the rating and/or
market value of such bonds. Further, the possibility of such a restructuring may
have an adverse impact on the market for and consequently the value of such
bonds, even though no actual takeover or other action is ever contemplated or
effected.


                                       -9-


     Certain of the bonds may be obligations that are secured by lease payments
of a governmental entity (hereinafter called "lease obligations"). Lease
obligations are often in the form of certificates of participation. Although the
lease obligations do not constitute general obligations of the municipality for
which the municipality's taxing power is pledged, a lease obligation is
ordinarily backed by the municipality's covenant to appropriate for and make the
payments due under the lease obligation. However, certain lease obligations
contain "non-appropriation" clauses which provide that the municipality has no
obligation to make lease payments in future years unless money is appropriated
for such purpose on a yearly basis. A governmental entity that enters into such
a lease agreement cannot obligate future governments to appropriate for and make
lease payments but covenants to take such action as is necessary to include any
lease payments due in its budgets and to make the appropriations therefor. A
governmental entity's failure to appropriate for and to make payments under its
lease obligation could result in insufficient funds available for payment of the
obligations secured thereby. Although "non-appropriation" lease obligations are
secured by the leased property, disposition of the property in the event of
foreclosure might prove difficult.

     Certain of the bonds may be obligations of issuers which are, or which
govern the operation of, schools, colleges and universities and whose revenues
are derived mainly from ad valorem taxes or for higher education systems, from
tuition, dormitory revenues, grants and endowments. General problems relating to
school bonds include litigation contesting the state constitutionality of
financing public education in part from ad valorem taxes, thereby creating a
disparity in educational funds available to schools in wealthy areas and schools
in poor areas. Litigation or legislation on this issue may affect the sources of
funds available for the payment of school bonds in the trusts. General problems
relating to college and university obligations include the prospect of a
declining percentage of the population consisting of "college" age individuals,
possible inability to raise tuitions and fees sufficiently to cover increased
operating costs, the uncertainty of continued receipt of Federal grants and
state funding, and government legislation or regulations which may adversely
affect the revenues or costs of such issuers.

     Certain of the bonds in certain of the trusts may be obligations which are
payable from and secured by revenues derived from the ownership and operation of
facilities such as airports, bridges, turnpikes, port authorities, convention
centers and arenas. The major portion of an airport's gross operating income is
generally derived from fees received from signatory airlines pursuant to use
agreements which consist of annual payments for leases, occupancy of certain
terminal space and service fees. Airport operating income may therefore be
affected by the ability of the airlines to meet their obligations under the use
agreements. From time to time the air transport industry has experienced
significant variations in earnings and traffic, due to increased competition,
excess capacity, increased costs, deregulation, traffic constraints and other
factors, and several airlines have experienced severe financial difficulties.
Similarly, payment on bonds related to other facilities is dependent on revenues
from the projects, such as user fees from ports, tolls on turnpikes and bridges
and rents from buildings. Therefore, payment may be adversely affected by
reduction in revenues due to such factors as increased cost of maintenance,
decreased use of a facility, lower cost of alternative modes of transportation,
scarcity of fuel and reduction or loss of rents.


                                      -10-


     Certain of the bonds may be obligations which are payable from and secured
by revenues derived from the operation of resource recovery facilities. Resource
recovery facilities are designed to process solid waste, generate steam and
convert steam to electricity. Resource recovery bonds may be subject to
extraordinary optional redemption at par upon the occurrence of certain
circumstances, including but not limited to: destruction or condemnation of a
project; contracts relating to a project becoming void, unenforceable or
impossible to perform; changes in the economic availability of raw materials,
operating supplies or facilities necessary for the operation of a project or
technological or other unavoidable changes adversely affecting the operation of
a project; and administrative or judicial actions which render contracts
relating to the projects void, unenforceable or impossible to perform or impose
unreasonable burdens or excessive liabilities. The sponsor cannot predict the
causes or likelihood of the redemption of resource recovery bonds in a trust
prior to the stated maturity of the bonds.

     Certain of the bonds may have been acquired at a market discount from par
value at maturity. The coupon interest rates on discount bonds at the time they
were purchased and deposited in a trust were lower than the current market
interest rates for newly issued bonds of comparable rating and type. If such
interest rates for newly issued comparable bonds increase, the market discount
of previously issued bonds will become greater, and if such interest rates for
newly issued comparable bonds decline, the market discount of previously issued
bonds will be reduced, other things being equal. Investors should also note that
the value of bonds purchased at a market discount will increase in value faster
than bonds purchased at a market premium if interest rates decrease. Conversely,
if interest rates increase, the value of bonds purchased at a market discount
will decrease faster than bonds purchased at a market premium. In addition, if
interest rates rise, the prepayment risk of higher yielding, premium bonds and
the prepayment benefit for lower yielding, discount bonds will be reduced. A
bond purchased at a market discount and held to maturity will have a larger
portion of its total return in the form of taxable income and capital gain and
less in the form of tax-exempt interest income than a comparable bond newly
issued at current market rates. Market discount attributable to interest changes
does not indicate a lack of market confidence in the issue.  Neither the sponsor
nor the trustee shall be liable in any way for any default, failure or defect in
any of the bonds.

     Certain of the bonds held by your trust may have been acquired at a market
premium from par value at maturity.  The coupon interest rates on the premium
bonds at the time they were purchased by the trust were higher than the current
market interest rates for newly issued bonds of comparable rating and type.  If
such interest rates for newly issued and otherwise comparable bonds decrease,
the market premium of previously issued bonds will be increased, and if such
interest rates for newly issued comparable bonds increase, the market premium of
previously issued bonds will be reduced, other things being equal.  The current
returns of bonds trading at a market premium are initially higher than the
current returns of comparable bonds of a similar type issued at currently
prevailing interest rates because premium bonds tend to decrease in market value
as they approach maturity when the face amount becomes payable.  Because part of
the purchase price is thus returned not at maturity but through current income
payments, early redemption of a premium bond at par or early prepayments of
principal will result in a reduction in yield.  Redemption pursuant to call
provisions generally will, and redemption pursuant to sinking fund provisions
may, occur at times when the redeemed bonds have an offering side


                                      -11-


valuation which represents a premium over par or for original issue discount
bonds a premium over the accreted value.

     Certain of the bonds may be "zero coupon" bonds. Zero coupon bonds are
purchased at a deep discount because the buyer receives only the right to
receive a final payment at the maturity of the bond and does not receive any
periodic interest payments. The effect of owning deep discount bonds which do
not make current interest payments (such as the zero coupon bonds) is that a
fixed yield is earned not only on the original investment but also, in effect,
on all discount earned during the life of such obligation. This implicit
reinvestment of earnings at the same rate eliminates the risk of being unable to
reinvest the income on such obligation at a rate as high as the implicit yield
on the discount obligation, but at the same time eliminates the holder's ability
to reinvest at higher rates in the future. For this reason, zero coupon bonds
are subject to substantially greater price fluctuations during periods of
changing market interest rates than are securities of comparable quality which
pay interest.

     Certain of the bonds may have been purchased on a "when, as and if issued"
or "delayed delivery" basis. See "Notes to Portfolio" in the prospectus. The
delivery of any such bonds may be delayed or may not occur. Interest on these
Bonds begins accruing to the benefit of unitholders on their respective dates of
delivery. To the extent any bonds are actually delivered to a trust after their
respective expected dates of delivery, unitholders who purchase their unit prior
to the date such bonds are actually delivered to the trustee would be required
to adjust their tax basis in their unit for a portion of the interest accruing
on such bonds during the interval between their purchase of unit and the actual
delivery of such bonds. As a result of any such adjustment, the Estimated
Current Returns during the first year would be slightly lower than those stated
in the Prospectus which would be the returns after the first year, assuming the
portfolio of a trust and estimated annual expenses other than that of the
trustee (which may be reduced in the first year only) do not vary from that set
forth in the prospectus. Unitholders will be "at risk" with respect to all bonds
in the portfolios including "when, as and if issued" and "delayed delivery"
bonds (i.e., may derive either gain or loss from fluctuations in the evaluation
of such bonds) from the date they commit for unit.

     Certain of the bonds may be subject to redemption prior to their stated
maturity date pursuant to sinking fund provisions, call provisions or
extraordinary optional or mandatory redemption provisions or otherwise. A
sinking fund is a reserve fund accumulated over a period of time for retirement
of debt. A callable debt obligation is one which is subject to redemption or
refunding prior to maturity at the option of the issuer. A refunding is a method
by which a debt obligation is redeemed, at or before maturity, by the proceeds
of a new debt obligation. In general, call provisions are more likely to be
exercised when the offering side valuation is at a premium over par than when it
is at a discount from par. The exercise of redemption or call provisions will
(except to the extent the proceeds of the called bonds are used to pay for unit
redemptions) result in the distribution of principal and may result in a
reduction in the amount of subsequent interest distributions; it may also affect
the current return on unit of the trust involved. Each trust portfolio contains
a listing of the sinking fund and call provisions, if any, with respect to each
of the debt obligations. Extraordinary optional redemptions and mandatory
redemptions result from the happening of certain events. Generally, events that
may permit the extraordinary optional redemption of bonds or may require the
mandatory redemption of bonds


                                      -12-


include, among others: a final determination that the interest on the bonds is
taxable; the substantial damage or destruction by fire or other casualty of the
project for which the proceeds of the bonds were used; an exercise by a local,
state or Federal governmental unit of its power of eminent domain to take all or
substantially all of the project for which the proceeds of the bonds were used;
changes in the economic availability of raw materials, operating supplies or
facilities or technological or other changes which render the operation of the
project for which the proceeds of the bonds were used uneconomic; changes in law
or an administrative or judicial decree which renders the performance of the
agreement under which the proceeds of the bonds were made available to finance
the project impossible or which creates unreasonable burdens or which imposes
excessive liabilities, such as taxes, not imposed on the date the bonds are
issued on the issuer of the bonds or the user of the proceeds of the bonds; an
administrative or judicial decree which requires the cessation of a substantial
part of the operations of the project financed with the proceeds of the bonds;
an overestimate of the costs of the project to be financed with the proceeds of
the bonds resulting in excess proceeds of the bonds which may be applied to
redeem bonds; or an underestimate of a source of funds securing the bonds
resulting in excess funds which may be applied to redeem bonds. The issuer of
certain bonds in a trust may have sold or reserved the right to sell, upon the
satisfaction of certain conditions, to third parties all or any portion of its
rights to call bonds in accordance with the stated redemption provisions of such
bonds. In such a case the issuer no longer has the right to call the bonds for
redemption unless it reacquires the rights from such third party. A third party
pursuant to these rights may exercise the redemption provisions with respect to
a bond at a time when the issuer of the bond might not have called a bond for
redemption had it not sold such rights. The sponsor is unable to predict all of
the circumstances which may result in such redemption of an issue of bonds. See
also the discussion of single family mortgage and multi-family revenue bonds
above for more information on the call provisions of such bonds.

     To the best knowledge of the sponsor, there is no litigation pending as of
the date of deposit in respect of any bonds which might reasonably be expected
to have a material adverse effect upon any of the trusts. At any time after the
trust's inception date, litigation may be initiated on a variety of grounds with
respect to bonds in a trust. Such litigation, as, for example, suits challenging
the issuance of pollution control revenue bonds under environmental protection
statutes, may affect the validity of such bonds or the tax-free nature of the
interest thereon. While the outcome of litigation of such nature can never be
entirely predicted, each trust has received or will receive opinions of bond
counsel to the issuing authorities of each bond on the date of issuance to the
effect that such bonds have been validly issued and that the interest thereon is
exempt from Federal income tax. In addition, other factors may arise from time
to time which potentially may impair the ability of issuers to meet obligations
undertaken with respect to the bonds.

     CALIFORNIA.  The Tax Exempt Securities Trust, California Trust invests
significantly in bonds issued by issuers located in California.  Accordingly, an
investment in such a trust should be made with an understanding of the general
risks associated with the state of California.

      Economic Outlook.  As of the end of 2006, the slowdown in real estate was
a damper on the economy but did not stall growth.  In the first six months of
the 2006-07 fiscal year, employment growth in California was moderate.  A
continued weakness in real estate-related


                                      -13-


employment was offset by expansion in the service sector.  Jobs in professional
and business services, educational and health services, and leisure and
hospitality services have all grown at annualized rates of over 3%.  Overall,
employment is growing at an annualized rate of 1.4%, weaker than the 1.7% of
last fiscal year but enough to hold the California unemployment rate to 4.8% in
December 2006.  One hopeful sign is that construction employment in January 2007
actually grew by 4,700 jobs.

     Personal income in the first quarter of the 2006-07 fiscal year grew at an
annualized rate of 4.9% - lower than the 6.6% of the prior fiscal year but still
a respectable rate of growth.  Recently, corporate profits have been stronger
than expected.  The Wall Street Journal reported that profits for companies in
the Standard & Poor's 500 Index rose almost 20% in the third quarter of 2006.
These healthy profits helped fuel a surge in the stock market in the last half
of 2006.  206,000 jobs were added in December 2006 indicating that the nation's
employers are expecting growth to continue into 2007.

     The California Legislative Analyst's budget forecast assumes that the
slowdown of U.S. and California economic expansion in 2006 will last through the
first half of 2007, before stabilizing real estate markets provide support for
an upturn beginning in the second half of the year.  Based on an annual average,
the forecast has the U.S. gross domestic product growth slowing from 3.3% in
2006 to 2.4% in 2007 before increasing to 2.9% in 2008.  In California, wage and
salary employment growth is projected to slow from 1.8% in 2006 to 1.2% in 2007,
before rebounding to 1.6% in 2008.

     Budget Outlook.  California's 2006-07 Budget Act was enacted on June 30,
2006.  The total spending plan adopted for the State was $131.4 billion,
including the General Fund, special funds, and bond funds.  The General Fund's
available resources and expenditures were projected to be $103.4 billion and
$101.3 billion, respectively.  The adopted budget set aside a total of $4.9
billion to increase General Fund reserves and pay down debt.  A total of $2.8
billion was dedicated to pre-pay general obligation debt, repay various loans
from special funds, and reimburse local governments for costs incurred to
perform state-mandated programs.  The adopted budget authorized a $2.1 billion
year-end reserve (Reserve for Economic Uncertainties of $1.6 billion and $472
million in the Budget Stabilization Account).

     General Fund revenues come predominately from taxes, with personal income
taxes expected to provide 54% of the revenues.  California's major taxes
(personal income, sales, and corporation taxes) are projected to supply
approximately 95% of the General Fund's budgeted resources in the 2006-07 fiscal
year.

     The Governor released his proposed budget on January 10, 2007.  The 2007-08
proposed spending plan totals $143.4 billion.  This spending plan represents
estimated General Fund expenditures of $103.1 billion, special fund expenditures
of $27.7 billion, and bond fund expenditures of $12.6 billion.  Proposed General
Fund expenditures are 1.0% higher than the $102.1 billion expenditures estimated
for the 2006-07 fiscal year.

     The Governor's budget projects to end the 2007-08 fiscal year with a $2.1
billion General Fund reserve, including $1.5 billion in the Budget Stabilization
Account.  Proposition 58, passed


                                      -14-


by California's voters in 2004, requires that, beginning in the 2006-07 fiscal
year, the State transfer into the Budget Stabilization Account by September 30
of each year a specified portion of estimated general fund revenues until the
account balance reaches $8 billion or 5% of the estimated General Fund revenues,
whichever is greater.  However, this transfer can be suspended by action of the
Governor by June of the preceding fiscal year.

     Debt Administration.  At June 30, 2006, the primary government had total
bonded debt outstanding of $79.1 billion.  Of this amount, $49.0 billion (61.9%)
represents general obligation bonds, which are backed by the full faith and
credit of the State.  Included in the $49.0 billion of general obligation bonds
is $9.9 billion of Economic Recovery bonds that are secured by a pledge of
revenues derived from dedicated sales and use taxes.  The current portion of
general obligation bonds outstanding is $1.9 billion and the long-term portion
is $47.1 billion.  The remaining $30.1 billion (38.1%) of bonded debt
outstanding represents revenue bonds, which are secured solely by specified
revenue sources.  The current portion of revenue bonds outstanding is $1.0
billion and the long-term portion is $29.1 billion.

     The primary government's total long-term obligations remained relatively
unchanged during the year ended June 30, 2006.  The largest change in
governmental activities' long-term obligations is an increase of $2.8 billion in
the Proposition 98 minimum funding guarantee related to a settlement reached
with the California Teachers' Association.

     Budgetary Control.  The State's annual budget is prepared primarily on a
modified accrual basis for governmental funds.  The Governor recommends a budget
for approval by the legislature each year.  This recommended budget includes
estimated revenues; however, revenues are not included in the annual budget bill
adopted by the legislature.  Under State law, the State cannot adopt a spending
plan that exceeds estimated revenues.  Under the State Constitution, money may
be drawn from the treasury only through a legal appropriation.  The
appropriations contained in the Budget Act, as approved by the legislature and
signed by the Governor, are the primary sources of annual expenditure
authorizations and establish the legal level of control at the appropriation
level for the annual operating budget.  The budget can be amended throughout the
year by special legislative action, budget revisions by the Department of
Finance, or executive orders of the Governor.

     Appropriations are generally available for expenditure or encumbrance
either in the year appropriated or for a period of three years if the
legislation does not specify a period of availability.  At the end of the
availability period, the encumbering authority for the unencumbered balance
lapses.  Some appropriations continue indefinitely, while others are available
until fully spent.  Generally, encumbrances must be liquidated within two years
from the end of the period when the appropriation is available.  If the
encumbrances are not liquidated within this additional two-year period, the
spending authority for these encumbrances lapses.  State agencies are
responsible for exercising basic budgetary control and ensuring that
appropriations are not overspent.  The State Controller's Office is responsible
for overall appropriation control and does not allow expenditures in excess of
authorized appropriations.  Financial activities are mainly controlled at the
appropriation level but can vary, depending on the presentation and wording
contained in the Budget Act.  Certain items that are established at the
category, program, component, or element level can be adjusted by the Department
of


                                      -15-


Finance.  For example, an appropriation for support may have detail accounts for
personal services, operating expenses and equipment, and reimbursements.  The
Department of Finance can authorize adjustments between the detail accounts but
cannot increase the amount of the overall support appropriation.  While the
financial activities are controlled at various levels, the legal level of
budgetary control, or the extent to which management may amend the budget
without seeking approval of the governing body, has been established in the
Budget Act at the appropriation level for the annual operating budget.

     Governmental Funds.  The governmental funds' Balance Sheet reported $54.4
billion in assets, $37.2 billion in liabilities, and $17.2 billion in fund
balance as of June 30, 2006.  The largest change in account balance was a $4.5
billion increase in cash and pooled investments that relates to the higher-than-
expected increase in state tax revenue.  Within the total fund balance, $18.2
billion has been set aside in reserve.  The reserved amounts are not available
for new spending because they have been committed for outstanding contracts and
purchase orders ($5.3 billion), noncurrent interfund receivables and loans
receivable ($4.5 billion), continuing appropriations ($7.8 billion), and debt
service ($606 million).  The unreserved balance of the governmental funds is a
negative $1.0 billion.

     The Statement of Revenues, Expenditures, and Changes in Fund Balances of
the governmental funds shows $163.9 billion in revenues, $170.1 billion in
expenditures, and a net $9.0 billion in receipts from other financing sources
(uses).  The ending fund balance of the governmental funds for the year ended
June 30, 2006, was $17.2 billion, a $2.8 billion increase over the previous
year's restated ending fund balance of $14.4 billion.  The increase in the
combined fund balance of the governmental funds was a result of an increase in
personal income and sales and use taxes, in both the General Fund and the
nonmajor governmental funds.  Personal income taxes, which account for 50.6% of
tax revenues and 31.0% of total governmental fund revenues, increased by $8.2
billion over the previous fiscal year.  The increase in state tax revenues is
attributable to the growth in the economy, higher-than-expected levels of
capital gains from large stock-related transactions and real estate sales,
strong business earnings, and increased consumer spending.

     The State's major governmental funds are the General Fund, the Federal
Fund, and the Transportation Construction Fund.  The General Fund ended the
fiscal year with a fund balance of $2.7 billion.  The Federal Fund and the
Transportation Construction Fund ended the fiscal year with fund balances of $34
million and $3.4 billion, respectively.  The nonmajor governmental funds ended
the year with a total fund balance of $11.1 billion.

     Cash Management.  Cash temporarily idle during the year is invested in the
Pooled Money Investment Account (PMIA).  Investment of PMIA moneys is restricted
by law to the following categories: U.S. government securities, securities of
federally sponsored agencies, domestic corporate bonds, bank notes, interest-
bearing time deposits in California banks and savings and loan associations,
prime commercial paper, repurchase and reverse repurchase agreements, security
loans, bankers' acceptances, negotiable certificates of deposit, and loans to
various bond funds.  The average daily investment balance for the year ended
June 30, 2006, amounted to $55.7 billion, with an average effective yield of
3.87%, compared to $53.9 billion and 2.26% for the year ended June 30, 2005.


                                      -16-


     The total earnings of the PMIA for the year ended June 30, 2006, amounted
to $2.2 billion, which was distributed as follows: $450 million to the General
Fund, $1.1 billion to special funds, $639 million to local governments, $3.8
million to CalPERS, and $2.3 million to CalSTRS.  Additional information on the
State's investments can be found in Note 3, Deposits and Investments.

     The State's cash management program for the General Fund regularly issues
short-term obligations to meet cash flow needs.  The State issues revenue
anticipation notes to partially fund timing differences between revenues and
expenditures.  A significant portion of the General Fund revenues are received
in the second half of the fiscal year, while disbursements are paid more evenly
throughout the fiscal year.  If additional external cash flow borrowing is
required, the State issues revenue anticipation warrants.

     Net Assets.  The primary government's combined net assets (governmental and
business-type activities) increased 9.7%, from $44.3 billion, as restated at
June 30, 2005, to $48.6 billion a year later.  This was slightly lower than the
10.3% increase reported in the 2004-05 fiscal year.

     The primary government's $84.3 billion investment in capital assets, such
as land, building, equipment, and infrastructure (roads, bridges, and other
immovable assets), comprise a significant portion of its net assets.  This
amount of capital assets is net of any outstanding debt used to acquire those
assets.  The State uses capital assets when providing services to citizens;
consequently, these assets are not available for future spending.  Although the
State's investment in capital assets is reported in this publication net of
related debt, please note that the resources needed to repay this debt must come
from other sources because the State cannot use the capital assets themselves to
pay off the liabilities.

     Another $17.2 billion of the primary government's net assets represents
resources that are externally restricted as to how they may be used, such as
resources pledged to debt service.  Internally imposed earmarking of resources
is not presented in this publication as restricted net assets.  The State may
use a positive balance of unrestricted net assets of governmental activities to
meet its ongoing obligations to citizens and creditors.  As of June 30, 2006,
governmental activities showed an unrestricted net assets deficit of $54.7
billion and business-type activities showed unrestricted net assets of $1.8
billion.

     A large portion of the negative unrestricted net assets of governmental
activities is composed of $32.2 billion in outstanding bonded debt issued to
build capital assets for school districts and other local governmental entities.
Because the State does not own these capital assets, neither the assets nor the
related bonded debt is included in the portion of net assets reported as
"investment in capital assets, net of related debt." Instead, the bonded debt is
reported as a non-current liability that reduces the State's unrestricted net
assets.

     Changes in Net Assets.  The expenses of the primary government totaled
$182.5 billion for the year ended June 30, 2006.  Of this amount, $84.3 billion
(46.2%) was funded with program revenues (charges for services or program-
specific grants and contributions), leaving $98.2 billion to be funded with
general revenues (mainly taxes).  The primary government's


                                      -17-


general revenues and special item of $102.5 billion exceeded the net unfunded
expenses.  As a result, during the year total net assets increased by $4.3
billion, or 9.7%.

     Of the total increase, net assets for governmental activities increased by
$2.7 billion, while those for business-type activities increased by $1.6
billion.  The increase in governmental activities is primarily due to increased
personal income tax revenue.  The increase in business-type activities is mainly
due to employer contributions and other revenue for unemployment programs
exceeding unemployment benefit payments.

     Risk Management.  The primary government has elected, with a few
exceptions, to be self-insured against loss or liability and generally does not
maintain reserves.  Losses are covered by appropriations in the year in which
the payment occurs.

     Ratings. As of May 2008, all outstanding general obligation bonds of the
State of California are rated A+ by Standard & Poor's Ratings Services and A1 by
Moody's Investors Service, Inc.  Any explanation concerning the significance of
such ratings must be obtained from the rating agencies. There is no assurance
that any ratings will continue for any period of time or that they will not be
revised or withdrawn.

     Local Issuances. It should be noted that the creditworthiness of
obligations issued by local California issuers may be unrelated to the
creditworthiness of obligations issued by the State of California, and there is
no obligation on the part of the State to make payment on such local obligations
in the event of default.

     The foregoing information constitutes only a brief summary of some of the
general factors which may impact certain issuers of bonds in the underlying
funds and does not purport to be a complete or exhaustive description of all
adverse conditions to which the issuers of such obligations are subject.
Additionally, many factors including national economic, social and environmental
policies and conditions, which are not within the control of the issuers of such
bonds, could affect or could have an adverse impact on the financial condition
of the State and various agencies and political subdivisions thereof. The
sponsor is unable to predict whether or to what extent such factors or other
factors may affect the issuers of the bonds contained in the underlying funds,
the market value or marketability of such bonds or the ability of the respective
issuers of such bonds to pay interest on or principal of such bonds.

     The trust is susceptible to political, economic or regulatory factors
affecting issuers of California municipal obligations. These include the
possible adverse effects of certain California constitutional amendments,
legislative measures, voter initiatives and other matters that are described.
The information provided above is only a brief summary of the complex factors
affecting the financial situation in California and is derived from sources that
are generally available to investors and are believed to be accurate. No
independent verification has been made of the accuracy or completeness of any of
the following information. It is based in part on information obtained from
various State and local agencies in California or contained in Official
Statements for various California municipal obligations.


                                      -18-


     NEW YORK.  The Tax Exempt Securities Trust, New York Trust invests
significantly in bonds issued by issuers located in California.  Accordingly, an
investment in such a trust should be made with an understanding of the general
risks associated with the state of New York.

     Economic Condition and Outlook. In calendar year 2006, the state of New
York's economy continued to grow at a moderate pace and generally paralleled the
performance of the nation.  New York's economy is heavily concentrated in the
information, finance, and business service sectors-more than half of New York's
economic output comes form these sectors.  This makes New York sensitive to
national economic trends, and New York ranked 18th in Gross Domestic Product in
2006, with a growth rate of 3.4 percent.  As of May 2007 the unemployment rate
in New York was 4.1 percent, compared with the national rate of 4.5 percent.

     New York's personal income growth has expanded recently.  Although the
nation's rate of increase in personal income has eased recently, New York's
growth has accelerated.  New York's relative performance also improved.  New
York ranked sixth in the nation in per capita person income in 2006.  This
increase of income growth in New York State is due to the importance of the
securities industry.  Although the industry accounted for only 2.3 percent of
all jobs in New York as of March 2007, it provided 11.9 percent of the wages
paid.  Year-end bonuses have also risen sharply.  Bonuses are for 2006 rose by
17 percent after an increase of 10 percent in 2005.

     General Government Results.  An operating surplus of $202 million was
reported in the New York General Fund (the "General Fund") for the fiscal year
ended March 31, 2007.  As a result the General Fund had an accumulated fund
balance of $2.4 billion.  New York completed its fiscal year ended March 31,
2007 with New York Governmental Funds (the "Governmental Funds") operating
deficit of $45 million as compared to a combined Governmental Funds operating
surplus in the preceding fiscal year of $3.8 billion.  The combined 2006-07
operating deficit of $45 million included operating surpluses in the General
Fund and General Obligation Debt Service Fund of $275 million offset by an
operating deficit in the Other Governmental Funds of $275 million.

     As New York completed the year, its governmental funds reported a combined
fund balance of $12.1 billion.  Included in the year's total change in fund
balance is an operating surplus of $202 million in New York's General Fund.  The
General Fund operating surplus is attributable to several factors including an
increase of $1.4 billion in personal income tax revenue, a $1.4 billion increase
in business taxes and a $746 million increase in miscellaneous revenues, offset
by a $323 million decline in consumption and use tax revenue.  Much of the
increase in tax revenues is related to improvement in New York's economy and tax
increases enacted for personal income.  The increase in business taxes is due to
strong growth in corporate profitability and growth in audit and compliance
receipts.  The improvement in the national economy favorably affected New York's
economy in the form of job growth, increased business profitability and
increased consumer spending.  The increase in General Fund revenues was offset
by a $3.6 billion increase in expenditures.  Local assistance expenditures
increased by nearly $2.8 billion due primarily to increased spending for medical
assistance and income maintenance programs.  State operations increased by $798
million due primarily to negotiated salary increases, increased health insurance
costs and employer pension costs.


                                      -19-


     New York ended the 2006-07 fiscal year with a General Fund accumulated fund
balance of $2.4 billion.  The increase of the fund balance is due primarily to
an increase in tax revenues as a result of an increase in personal income tax
rate and an improving state economy.

     Overall Financial Position.  New York reported net assets of $48.9 billion
as of March 31, 2007, which was comprised of $62.7 billion in capital assets new
of related debt, $7.3 billion in restricted net assets offset by an unrestricted
net assets deficit of $21.1 billion.  Net assets reported for governmental
activities decreased by $670 million from a year ago, increasing from $46.0
billion to $45.3 billion.  Unrestricted net assets-the part of net assets that
can be used to finance day-to-day operations without constraints established by
debt covenants, enabling legislation, or other legal requirements-had a deficit
of $21.7 billion at March 31, 2007.  The deficit in unrestricted governmental
net assets, which increased by nearly $786 million in 2007, exists primarily
because New York has issued debt for purposes not resulting in a capital asset
related to governmental activities.  Such outstanding debt included securitizing
New York's future tobacco settlement receipts ($4.1 billion), eliminating the
need for seasonal borrowing by Local Government Assistance Corporation ($4.2
billion), local highway and bridge projects ($3.3 billion), local mass transit
projects, ($2.3 billion) and a wide variety of grants and other expenditures not
resulting in governmental capital assets ($8.6 billion). This deficit in
unrestricted net assets of governmental activities can be expected to continue
for as long as New York continues to have obligations outstanding for purposes
other than the acquisition of governmental capital assets.

     Net assets for business-type activities increased by $463 million (14.8
percent) to $3.6 billion in 2007 compared to $3.1 billion in 2006.  The increase
in net assets for business-type activities was caused primarily by employer
contributions and other revenues exceeding unemployment benefit payments for the
Unemployment Insurance Fund ($178 million), SUNY and CUNY Senior College
operating revenues and state support exceeding operating expenses ($255 and $56
million, respectively), and offset by Lottery losses of $26 million.  As of June
30, 2006, $8.4 billion in debt had been issued and was outstanding to finance
capital assets of New York's colleges and universities.

     General Fund Budgetary Highlights.  General Fund expenditures exceeded
receipts by $212 million in 2006-07.  The General Fund ended the fiscal year
with a closing cash fund balance of $3.05 billion, which consisted of $1.03
billion in the Tax Stabilization Reserve Account (New York's "rainy day"
reserve), $278 million in the Community Projects Account, $21 million in the
Contingency Reserve Account, and $2.04 billion in the general reserves.

     Actual operating results were $229 million less favorable than anticipated
in the original financial plan and fell below the projection ins the final
financial play by $562 million.  The original plan projected that expenditures
would exceed receipts by $17 million in 2006-07.  During the fiscal year, actual
receipts surpassed the level forecast in the original financial plan, growing at
an annual rate of nearly 13 percent, primarily due to growth in personal income
tax and business tax receipts.  Higher spending reflected among other things,
increases in Medicaid and public health cares spending, and growth in local
assistance for school aid.


                                      -20-


     Debt Administration.  There are a number of methods by which New York may
incur debt.  New York has obtained long-term financing in the form of voter-
approved General Obligation debt (voter approved debt), including lease-purchase
and contractual obligations where New York's legal obligation to make payments
is subject to an paid from annual appropriations made by the Legislature or
assignment of revenue in the case of Tobacco Settlement Revenue Bonds.   One
minor exception, Equipment Capital Leases and Building Capital Leases which
represent $381 million as of March 31, 2007, do not require Legislature or voter
approval.  New York administers its long-term financing needs as a single
portfolio of state-supported debt that includes general obligation bonds and
other obligations of both its governmental activities and business-type
activities.  Most of the debt reported under business-type activities, all of
which was issued for capital assets used in those activities, is supported by
payments from resources generated by New York's Governmental Activities-thus it
is not expected to be repaid from resources generated by business-type
activities.

       At March 31, 2007, variable rate bonds, net of those subject to the fixed
rate swaps, were equal to 4.6% of New York-supported bonded debt portfolio.  At
March 31, 2007 New York had $48.8 billion in bonds, notes, and other financing
agreements outstanding compared with $47.1 billion last year, an increase of
$1.7 billion.

     The state Constitution, with exceptions for emergencies, limits the amount
of general obligation bonds that can be issued to that amount approved by the
voters for a single work or purpose in a general election.  The State Finance
Law, through the Debt Reform Act of 2000 (the Act), also imposes phased-in caps
on new state-supported debt issued and related debt service costs.  The Act also
limits the use of debt to capital works and purposes, and establishes a maximum
length of term for repayment of 30 years.  The Act applies to all state-
supported debt.  The Debt Reform Act does not apply to debt issued prior to
April 1, 2000 or to other obligations issued by public authorities where New
York is not the direct obligor.

     The construction of certain state office buildings, campus facilities, and
other public facilities has been financed through bonds and notes issued by
public benefit corporations pursuant to lease/purchase agreements with New York.
New York has also entered into financing arrangements with public benefit
corporations that have issued bonds to finance past state budgetary deficits and
grants to local governments for both capital and operating purposes.  These
lease/purchase and other financing arrangements which New York will repay over
the duration of the agreements constitute long-term liabilities.  The amount
included in obligations under lease/purchase and other financing arrangements
consists of total future principal payments and equals the outstanding balance
of the related bonds and notes.  Reporting relative to capitalized interest is
also not included for leased capital assets.

     Risk Management.  New York does not insure its buildings or their contents
against theft, fire or other risks and does not insure its automobiles against
the possibility of bodily injury and property damage.  However, New York does
have fidelity insurance on state employees.  Workers' compensation coverage is
provided on a self-insurance basis.

     Litigation. New York is a defendant in numerous legal proceedings
pertaining to matters incidental to the performance of routine governmental
operations.  Such litigation includes, but is


                                      -21-


not limited to, claims asserted against New York arising from alleged torts,
alleged breaches of contracts, condemnation proceedings, and other alleged
violations of state and federal laws.

     Included in New York's outstanding litigation are a number of cases
challenging the legality or the adequacy of a variety of significant social
welfare programs primarily involving New York's Medicaid and mental health
programs.  Adverse judgments in these matters generally could result in
injunctive relief coupled with prospective changes in patient care that could
require substantial increased financing of the litigated programs in the future.

     Actions commenced by several Indian nations which include the St. Regis
Mohawk Indian Nation, the Oneida Indian Nation and the Cayuga Indian Nation
claim that significant amounts of land were unconstitutionally taken from the
Indians in violation of various treaties and agreements during the eighteenth
and nineteenth centuries.  The claimants seek recovery of thousands of acres of
land as well as compensatory and punitive damages.

     With respect to pending and threatened litigation, New York has reported,
in the governmental activities, liabilities of $151 million for awarded and
anticipated unfavorable judgments.  In addition, New York is a party to other
claims and litigation that its legal counsel has advised may result in possible
adverse court decisions with estimated potential losses of nearly $262 million.

     Ratings. As of May 2008, all outstanding general obligation bonds of the
state of New York are rated AA by Standard & Poor's Corporation, and Aa3 by
Moody's Investor's Service, Inc.  Any explanation concerning the significance of
such ratings must be obtained from the rating agencies. There is no assurance
that any ratings will continue for any period of time or that they will not be
revised or withdrawn.

     Local Issuances. It should be noted that the creditworthiness of
obligations issued by local New York issuers may be unrelated to the
creditworthiness of obligations issued by the state of New York, and there is no
obligation on the part of the state to make payment on such local obligations in
the event of default.

     The foregoing information constitutes only a brief summary of some of the
general factors which may impact certain issuers of bonds in the underlying
funds and does not purport to be a complete or exhaustive description of all
adverse conditions to which the issuers of such obligations are subject.
Additionally, many factors including national economic, social and environmental
policies and conditions, which are not within the control of the issuers of such
bonds, could affect or could have an adverse impact on the financial condition
of the state and various agencies and political subdivisions thereof. The
sponsor is unable to predict whether or to what extent such factors or other
factors may affect the issuers of the bonds contained in the underlying funds,
the market value or marketability of such bonds or the ability of the respective
issuers of such bonds to pay interest on or principal of such bonds.

     The trust is susceptible to political, economic or regulatory factors
affecting issuers of New York municipal obligations. These include the possible
adverse effects of certain New York constitutional amendments, legislative
measures, voter initiatives and other matters that are


                                      -22-


described. The information provided above is only a brief summary of the complex
factors affecting the financial situation in New York and is derived from
sources that are generally available to investors and are believed to be
accurate. No independent verification has been made of the accuracy or
completeness of any of the following information. It is based in part on
information obtained from various state and local agencies in New York or
contained in Official Statements for various New York municipal obligations.

     PUERTO RICO.  Your trust may significantly invest in bonds issued by
issuers located in Puerto Rico.  Accordingly, an investment in such a trust
should be made with an understanding of the general risks associated with the
Commonwealth of Puerto Rico.

     Economic Conditions and Outlook.  Puerto Rico enjoyed almost two decades of
economic expansion through fiscal year 2001.  Almost every sector of the economy
participated, and record levels of employment were achieved.  Factors behind
this expansion included government-sponsored economic development programs,
periodic declines in the value of the U.S. dollar, which is the currency used in
the Commonwealth, increases in the level of federal transfers, a significant
expansion in construction investment driven by infrastructure projects and
private investment, primarily in housing, and the relatively low cost of
borrowing.

     Puerto Rico has a diversified economy, with manufacturing and services
comprising its principal sectors.  The economy of Puerto Rico is closely linked
to the United States economy.  The following exogenous variables are affected by
the United States economy: exports, direct investment, transfer payments,
interest rates, inflation, and tourist expenditures.

     Manufacturing is the largest sector in terms of gross domestic product.
Manufacturing in Puerto Rico is now more diversified than during the earlier
phases of its industrial development and includes several industries less prone
to business cycles.  In the last three decades, industrial development has
tended to be more capital intensive and more dependent on skilled labor. The
services sector, which includes finance, insurance, real estate, wholesale and
retail trade, tourism, and other services, has shown a strong interaction with
manufacturing, tourism, construction, and agriculture. Tourism makes a
significant contribution to economic activity.  An estimated $3.4 billion was
spent by visitors in Puerto Rico during fiscal year 2006.  San Juan has become
the largest home port for cruise ships in the Caribbean and the fourth largest
home port for cruise ships in the world.  During the year 2006, the number of
persons registered in tourist hotels maintained the same occupancy rate as
fiscal year 2005.  The construction sector is an integral part of the economic
activity from fiscal year 1999 through fiscal year 2006.  Puerto Rico is heavily
dependent on oil imports for the production of electricity; however, as a result
of the construction of two cogeneration plants, one of which is fueled by
liquefied natural gas and the other by coal, Puerto Rico's dependence on oil
imports for the production of electricity has been reduced from 99% to 72%.

     The Puerto Rico Planning Board's preliminary reports of the performance of
the Puerto Rico economy during fiscal year 2006 indicate that the economy
registered an increase of 0.7% in total gross product.  Gross product in fiscal
year 2000 was $41.4 billion and gross product in fiscal year 2006 was $56.7
billion.  This represents an increase in gross product of 36.9% from fiscal year
2000 to fiscal year 2006.  In terms of personal income, in fiscal year 2006,
personal


                                      -23-


income per capita was $12,997 compared to $12,365 in 2005 and $10,204 in 2000.
According to the Department of Labor and Human Resources, during fiscal year
2006 the labor force was 1.42 million compared to 1.39 million in fiscal year
2005.  Unemployment, although at relative low historical levels, remains above
the United States average.  The average unemployment rate increased from 10.6%
during fiscal year 2005 to 11.7% in fiscal year 2006.

     Financial Information.  The Commonwealth reported a deficit of $16.4
billion as of June 30, 2006, a deterioration in the financial position of $1.2
billion from last year's balances.  The accumulated deficit is principally the
result of the Commonwealth's practice of issuing debt and transferring such
funds to its discretely presented component units in order for them to carry out
the corresponding construction programs.

     The Commonwealth's total deficit increased by $1.2 billion (a 7% increase)
as a result of this year's operations.  The governmental activities deficit
increased by $0.3 billion (an 8% increase), while net assets of the
business-type activities showed an increase of $97 million (a 10% increase).
The Commonwealth's governmental activities had total revenue of $14.3 billion,
which was exceeded by total expenses of $15.8 billion, excluding transfers
received from business-type activities amounting to $243 million.  The
Commonwealth's business-type activities had total revenue of $1.2 billion, which
exceeded total expenses of $903 million, excluding transfers made to the
governmental activities amounting to $243 million.

     Cash Management.  The Commonwealth maintains a cash pool for its cash and
cash equivalents.  The balance in the pooled cash accounts is available to meet
current operating requirements and any excess is invested in various
interest-bearing accounts in the Government Development Bank for Puerto Rico
(GDB), a discretely presented component unit.  In addition, the Puerto Rico
Government Investment Trust Fund (PRGITF), was created by the Commonwealth
pursuant to Act No. 176 of August 11, 1995, and began operations on December 4,
1995.  PRGITF is a no-load diversified collective investment trust that was
created for the purpose of providing eligible investors with a convenient and
economical way to invest in a professionally managed money market portfolio.
The deposits on hand and the investments purchased are not collateralized,
secured, or guaranteed by the Commonwealth or any of its agencies,
instrumentalities, or political subdivisions.

     The Commonwealth's investment policy is to minimize credit and market risk
while maintaining a competitive yield on its portfolio.  The cash temporarily
idle during this year was invested mainly in U.S. government securities, stocks,
corporate bonds, repurchase agreements, Commonwealth securities, trading
securities, and short-term investments.  These are primary government
investments that are restricted and unrestricted.

     Budgetary Policy.  The fiscal year of the Commonwealth begins each July 1.
The Governor is constitutionally required to submit to the Legislature an annual
balanced budget of capital improvements and operating expenses of the Central
Government for the ensuing fiscal year.

     The Commonwealth maintains extensive budgetary controls.  The objective of
these controls is to ensure compliance with legal provisions embodied in the
annual appropriated


                                      -24-


budget approved by the Legislature.  Activities of the general fund are included
in the annual appropriated budget.  Budgetary control resides at the department
level.  The Commonwealth also maintains an encumbrance accounting system as one
method of maintaining budgetary control.

     The annual budget, which is developed using elements of performance-based
program budgeting and zero-based budgeting, includes an estimate of revenue and
other resources for the ensuing fiscal year under laws existing at the time the
budget is submitted and legislative measures proposed by the Governor and
submitted with the proposed budget, as well as the Governor's recommendations as
to appropriations that in his judgment are necessary, convenient and in
conformity with the four-year investment plan prepared by the Puerto Rico
Planning Board.

     The Legislature may amend the budget submitted by the Governor, but may not
increase items that would cause a deficit without imposing additional taxes to
cover such deficit.  Once approved by the Legislature, the budget is referred to
the Governor, who may decrease or eliminate any item, but may not increase or
insert new items in the budget.  The Governor may also veto the budget in its
entirety and return it to the Legislature with his objections.  The Legislature,
by a two-thirds majority in each house, may override the Governor's veto.  If a
budget is not adopted prior to the end of the fiscal year, as originally
approved by the Legislature and the Governor, it is automatically renewed for
the ensuing fiscal year until a new budget is approved by the Legislature and
the Governor.  This allows the Commonwealth to continue to pay operating and
other expenses until a new budget is approved.

     Assets.  Total assets and total liabilities of the Commonwealth's primary
government at June 30, 2006 amounted to $14.9 billion and $31.3 billion,
respectively, for a net deficit of $16.4 billion, compared to a $15.2 billion
net deficit at the beginning of the current year, as restated.

     A portion of the Commonwealth's net assets (deficit) reflects its
investment in capital assets such as land, buildings, equipment and
infrastructure, less any related debt used to acquire those assets that are
still outstanding.  The Commonwealth uses these capital assets to provide
services to its residents; consequentially, these assets are not available for
future spending.  Although the Commonwealth's investment in its capital assets
is reported net of related debt, it should be noted that the resources needed to
repay this debt must be provided from other sources, since the capital assets
themselves cannot be used to liquidate these liabilities.

     An additional portion of the Commonwealth's net assets (deficit) represents
resources that are subject to external restrictions on how they may be used.  An
otherwise positive remaining balance would be used to meet the Commonwealth's
ongoing obligations to its residents and creditors.  Internally imposed
designations of resources are not presented as restricted net assets.  At the
end of the current fiscal year, the Commonwealth is able to report positive
balances in two categories of net assets, and a deficit, both for the government
as a whole, as well as for its separate governmental and business-type
activities.

     The net deficit of the primary government primarily results from the
Commonwealth's practice of issuing debt and transferring such funds to the
component units so that they can carry


                                      -25-


out the construction projects.  The primary government retains the debt while
the component units report the corresponding asset financed by such debt.

     Total assets increased by $1.5 billion during the fiscal year 2006 when
compared to the prior fiscal year.  Restricted cash increased by $647 million
when compared to the prior year.  The increase was due to approximately $250
million in cash restricted for tax revenue anticipation notes, and an overall
increase in cash restricted for the payment of other long-term debt.  Taxes
receivable increased $120 million when compared to the prior year.  Additions of
capital assets and depreciation expense amounted to $816 million and $223
million, respectively.

     Total liabilities increased $3 billion during the current fiscal year when
compared to the prior fiscal year.  The key elements for this increase are
mostly due to the net increase in debt issued of $1.64 billion, which consisted
of issuances during fiscal year 2006 of Commonwealth general obligation bonds
and notes payable amounting to $141 million, and $3.2 billion, respectively,
offset by repayments of such debt in the amount of $209 million and $140
million.  Increases were also experienced in the net pension obligation of $261
million and accounts payable and tax revenue anticipation notes of $298 million
and $250 million, respectively.

     The Commonwealth's net deficit increased by $1.2 billion, or 8%, from last
year's total net deficit.  Approximately 52% of the Commonwealth's total revenue
came from taxes, while 29% resulted from grants and contributions (primarily
federal financial assistance).  Charges for services represented 13% of the
total revenue.  The Commonwealth's expenses cover a range of services.  The
largest expenses were for education, public housing and welfare, and public
safety.  In 2006, governmental activities' expenses exceeded program revenue by
$10.5 billion, resulting in the use of $9.2 billion in general revenue (mostly
taxes) and transfers.  On the other hand, program revenue from business-type
activities in 2006 exceeded expenses by approximately $306 million.  In
addition, the business-type activities had unrestricted investment earnings of
$33 million and transfers to the governmental activities amounting to $243
million.

     Governmental activities decreased the Commonwealth's net assets by $1.2
billion, which is $1.7 billion less than experienced in the prior year.
Business-type activities decreased the Commonwealth's net assets by $97 million.
The Commonwealth made efforts to decrease overall expenses; these efforts
resulted in a decrease of $1.2 billion, but revenues were still lower than total
expenses.  The Commonwealth implemented the 5.5% sales and use tax during fiscal
year 2007.  This sales and use tax results in higher tax revenues.  The
Commonwealth expects that the effort to decrease expenses and the increase in
tax revenue with the sales and use tax will eliminate or significantly lower the
deficit in future years.  The two main factors that contributed to the increase
in net assets were the reduction of $30 million in the operating expenses in
lottery funds and the increase in nonoperating revenue of $37.3 million of
contributions from the federal government on unemployment fund, water pollution
control and treatment revolving loan funds.

     The key factor of this variance was a transfer of funds of $200 million
from the Additional Lottery System to the general fund as further explained in
note 10 to the basic financial statements.


                                      -26-


     Debt Administration.  Section 2 of Article VI of the Constitution of Puerto
Rico provides that direct obligations of the Commonwealth evidenced by full
faith and credit bonds or notes shall not be issued if the amount of the
principal of and interest on such bonds and notes and on all such bonds and
notes theretofore issued, which is payable in any fiscal year, together with any
amount paid by the Commonwealth in the preceding fiscal year on accounts of
bonds or notes guaranteed by the Commonwealth, exceeds 15% of the average annual
revenue raised under the provisions of the Commonwealth Legislation and covered
into Treasury of Puerto Rico in the two fiscal years preceding the current
fiscal year.  Section 2 of Article VI does not limit the amount of debt that the
Commonwealth may guarantee so long as the 15% limitation is not exceeded.

     The Commonwealth's total long-term obligations increased by $2 billion
during the current fiscal year, representing an 8% increase.

     Ratings.  As of February 2008, the Commonwealth of Puerto Rico has a BBB-
credit rating from Standard & Poor's Corporation and a Baa3 from Moody's
Investor Service on general obligation bond issues.

     Local Issuances.  It should be noted that the creditworthiness of
obligations issued by local Pennsylvania issuers may be unrelated to the
creditworthiness of obligations issued by the Commonwealth of Puerto Rico, and
there is no obligation on the part of the Commonwealth to make payments on such
local obligations in the event of default.

     ADDITIONAL DEPOSITS.  The trust agreement authorizes the sponsor to
increase the size of a trust and the number of units thereof by the deposit of
additional securities, or cash (including a letter of credit or the equivalent)
with instructions to purchase additional securities, in such trust and the
issuance of a corresponding number of additional units.  In connection with
these deposits, existing and new investors may experience a dilution of their
investments and a reduction in their anticipated income because of fluctuations
in the prices of the securities between the time of the cash deposit and the
purchase of the securities and because a trust will pay the associated brokerage
fees and other acquisition costs.

ADMINISTRATION OF THE TRUST

     DISTRIBUTIONS TO UNITHOLDERS.  Interest received by a trust, including any
portion of the proceeds from a disposition of securities which represents
accrued interest, is credited by the trustee to the Interest Account for the
trust.  All other receipts are credited by the trustee to a separate Principal
Account for the trust.  The trustee normally has no cash for distribution to
unitholders until it receives interest payments on the securities in the trust.
On the dates set forth under "Essential Information" in the prospectus, the
trustee will commence distributions, in part from funds advanced by the trustee.

       Thereafter, assuming your trust retains its original size and
composition, after deduction of the fees and expenses and reimbursements
(without interest) to the trustee for any amounts advanced to a trust, the
trustee will normally distribute any income and principal received by your trust
on each distribution date or shortly thereafter to unitholders of record on the
preceding


                                      -27-


Record Date.  Unitholders will receive an amount substantially equal to their
pro rata share of the balance of the Interest Account.  However, interest earned
at any point in time will generally be greater than the amount actually received
by the trustee.  Therefore, there will generally remain an item of accrued
interest that is added to the daily value of the units.  If unitholders sell or
redeem all or a portion of their units, they will be paid their proportionate
share of the accrued interest to, but not including, the third business day
after the date of a sale or to the date of tender in the case of a redemption.

     Unitholders of record on the first record date will receive an interest
distribution on the first distribution date.  Because the period of time between
the first distribution date and the regular distribution dates may not be a full
period, the first regular distributions may be partial distributions.

     Persons who purchase units between a record date and a distribution date
will receive their first distribution on the second distribution date following
their purchase of units.  Since interest on securities in a trust is payable at
varying intervals and distributions are made to unitholders at different
intervals from receipt of interest, the interest accruing to a trust may not be
equal to the amount of money received and available for distribution from the
Interest Account.  Therefore, on each distribution date the amount of interest
actually deposited in the Interest Account and available for distribution may be
slightly more or less than the interest distribution made.  In order to
eliminate fluctuations in interest distributions resulting from such variances,
the trustee is authorized by the trust agreement to advance such amounts as may
be necessary to provide interest distributions of approximately equal amounts.
The trustee will be reimbursed, without interest, for any such advances from
funds available in the Interest Account.

     The trustee will distribute on each distribution date or shortly
thereafter, to each unitholder of record on the preceding record date, an amount
substantially equal to such holder's pro rata share of the available cash
balance, if any, in the Principal Account computed as of the close of business
on the preceding record date.  However, no distribution will be required if the
balance in the Principal Account is less than $.01 per unit.

     STATEMENTS TO UNITHOLDERS.  With each distribution, the trustee will
furnish to each unitholder a statement of the amount of income and the amount of
other receipts, if any, which are being distributed, expressed in each case as a
dollar amount per unit.

     The accounts of a trust are required to be audited annually, at the related
trust's expense, by independent public accountants designated by the sponsor,
unless the sponsor determines that such an audit would not be in the best
interest of the unitholders of the trust.  The accountants' report will be
furnished by the trustee to any unitholder upon written request.  Within a
reasonable period of time after the end of each calendar year, the trustee shall
furnish to each person who at any time during the calendar year was a unitholder
of a trust a statement, covering the calendar year, setting forth for the trust:

(A)  As to the Interest Account:

     (1)  Income received;


                                      -28-


     (2)  Deductions for applicable taxes and for fees and expenses of the trust
          and for redemptions of units, if any; and

     (3)  The balance remaining after such distributions and deductions,
          expressed in each case both as a total dollar amount and as a dollar
          amount representing the pro rata share of each unit outstanding on the
          last business day of such calendar year; and

(B)  As to the Principal Account:

     (1)  The dates of disposition of any securities and the net proceeds
          received therefrom;

     (2)   Deductions for payment of applicable taxes and fees and expenses of
          the trust and for redemptions of units, if any; and

     (3)  The balance remaining after such distributions and deductions
          expressed both as a total dollar amount and as a dollar amount
          representing the pro rata share of each unit outstanding on the last
          business day of such calendar year; and

(C)  The following information:

     (1)  A list of the securities as of the last business day of such calendar
          year;

     (2)  The number of units outstanding on the last business day of such
          calendar year;

     (3)  The redemption price based on the last evaluation made during such
          calendar year;

     (4)  The amount actually distributed during such calendar year from the
          Interest and Principal Accounts separately stated, expressed both as
          total dollar amounts and as dollar amounts per unit outstanding on the
          record dates for each such distribution.

     RIGHTS OF UNITHOLDERS.  A unitholder may at any time tender units to the
trustee for redemption.  The death or incapacity of any unitholder will not
operate to terminate a trust nor entitle legal representatives or heirs to claim
an accounting or to bring any action or proceeding in any court for partition or
winding up of a trust.  No unitholder shall have the right to control the
operation and management of a trust in any manner, except to vote with respect
to the amendment of the trust agreement or termination of a trust.

     AMENDMENT AND TERMINATION.  The trust agreement may be amended from time to
time by the sponsor and trustee or their respective successors, without the
consent of any of the unitholders, (i) to cure any ambiguity or to correct or
supplement any provision which may be defective or inconsistent with any other
provision contained in the trust agreement, (ii) to make such other provision in
regard to matters or questions arising under the trust agreement as shall not
materially adversely affect the interests of the unitholders or (iii) to make
such amendments as may be necessary (a) for the trust to continue to qualify as
a regulated investment company for federal income tax purposes if the trust has
elected to be taxed as such under the United States Internal Revenue Code of
1986, as amended, or (b) to prevent the trust from being deemed an


                                      -29-


association taxable as a corporation for federal income tax purposes if the
trust has not elected to be taxed as a regulated investment company under the
United States Internal Revenue Code of 1986, as amended.  The trust agreement
may not be amended, however, without the consent of all unitholders then
outstanding, so as (1) to permit, except in accordance with the terms and
conditions thereof, the acquisition hereunder of any securities other than those
specified in the schedules to the trust agreement or (2) to reduce the
percentage of units the holders of which are required to consent to certain of
such amendments.  The trust agreement may not be amended so as to reduce the
interest in a trust represented by units without the consent of all affected
unitholders.  Except for the amendments, changes or modifications described
above, neither the sponsor nor the trustee may consent to any other amendment,
change or modification of the trust agreement without the giving of notice and
the obtaining of the approval or consent of unitholders representing at least 66
2/3% of the units then outstanding of the affected trust.  No amendment may
reduce the aggregate percentage of units the holders of which are required to
consent to any amendment, change or modification of the trust agreement without
the consent of the unitholders of all of the units then outstanding of the
affected trust and in no event may any amendment be made which would (1) alter
the rights to the unitholders as against each other, (2) provide the trustee
with the power to engage in business or investment activities other than as
specifically provided in the trust agreement, (3) adversely affect the tax
status of the trust for federal income tax purposes or result in the units being
deemed to be sold or exchanged for federal income tax purposes or (4) unless the
trust has elected to be taxed as a regulated investment company for federal
income tax purposes, result in a variation of the investment of unitholders in
the trust.  The trustee will notify unitholders of the substance of any such
amendment.

     The trust agreement provides that a trust shall terminate upon the
maturity, liquidation, redemption or other disposition of the last of the
securities held in the trust but in no event is it to continue beyond the
mandatory termination date.  If the value of a trust shall be less than the
applicable minimum value stated in the prospectus (generally 40% of the total
value of securities deposited in the trust during the initial offering period),
the trustee may, in its discretion, and shall, when so directed by the sponsor,
terminate the trust.  A trust may be terminated at any time by the holders of
units representing 66 2/3% of the units thereof then outstanding.    A trust
will be liquidated by the trustee in the event that a sufficient number of units
of the trust not yet sold are tendered for redemption by the sponsor, so that
the net worth of the trust would be reduced to less than 40% of the value of the
securities at the time they were deposited in the trust. If a trust is
liquidated because of the redemption of unsold units by the sponsor, the sponsor
will refund to each purchaser of units the entire sales fee paid by such
purchaser.

     Within a reasonable period after termination, the trustee will sell any
securities remaining in a trust and, after paying all expenses and charges
incurred by the trust, will distribute to unitholders thereof (upon surrender
for cancellation of certificates for units, if issued) their pro rata share of
the balances remaining in the Interest and Principal Accounts of the trust.

     THE TRUSTEE.  The trustee is The Bank of New York, a trust company
organized under the laws of New York. The Bank of New York has its principal
unit investment trust division offices at 2 Hanson Place, 12th Floor, Brooklyn,
New York 11217, (800) 848-6468. The Bank of New York is subject to supervision
and examination by the Superintendent of Banks of the State of


                                      -30-


New York and the Board of Governors of the Federal Reserve System, and its
deposits are insured by the Federal Deposit Insurance Corporation to the extent
permitted by law.

     The trustee, whose duties are ministerial in nature, has not participated
in selecting the portfolio of any trust.  In accordance with the trust
agreement, the trustee shall keep records of all transactions at its office.
Such records shall include the name and address of, and the number of units held
by, every unitholder of a trust.  Such books and records shall be open to
inspection by any unitholder at all reasonable times during usual business
hours.  The trustee shall make such annual or other reports as may from time to
time be required under any applicable state or federal statute, rule or
regulation.  The trustee shall keep a certified copy or duplicate original of
the trust agreement on file in its office available for inspection at all
reasonable times during usual business hours by any unitholder, together with a
current list of the securities held in each trust.  Pursuant to the trust
agreement, the trustee may employ one or more agents for the purpose of custody
and safeguarding of securities comprising a trust.

     Under the trust agreement, the trustee or any successor trustee may resign
and be discharged of a trust created by the trust agreement by executing an
instrument in writing and filing the same with the sponsor.

     The trustee or successor trustee must mail a copy of the notice of
resignation to all unitholders then of record, not less than sixty days before
the date specified in such notice when such resignation is to take effect.  The
sponsor upon receiving notice of such resignation is obligated to appoint a
successor trustee promptly.  If, upon such resignation, no successor trustee has
been appointed and has accepted the appointment within thirty days after
notification, the retiring trustee may apply to a court of competent
jurisdiction for the appointment of a successor.  In case at any time the
trustee shall not meet the requirements set forth in the trust agreement, or
shall become incapable of acting, or if a court having jurisdiction in the
premises shall enter a decree or order for relief in respect of the trustee in
an involuntary case, or the trustee shall commence a voluntary case, under any
applicable bankruptcy, insolvency or other similar law now or hereafter in
effect, or any receiver, liquidator, assignee, custodian, trustee, sequestrator
(or similar official) for the trustee or for any substantial part of its
property shall be appointed, or the trustee shall generally fail to pay its
debts as they become due, or shall fail to meet such written standards for the
trustee's performance as shall be established from time to time by the sponsor,
or if the sponsor determines in good faith that there has occurred either (1) a
material deterioration in the creditworthiness of the trustee or (2) one or more
grossly negligent acts on the part of the trustee with respect to a trust, the
sponsor, upon sixty days' prior written notice, may remove the trustee and
appoint a successor trustee, as hereinafter provided, by written instrument, in
duplicate, one copy of which shall be delivered to the trustee so removed and
one copy to the successor trustee.  Notice of such removal and appointment shall
be mailed to each unitholder by the sponsor.  Upon execution of a written
acceptance of such appointment by such successor trustee, all the rights,
powers, duties and obligations of the original trustee shall vest in the
successor.  The trustee must be a corporation organized under the laws of the
United States, or any state thereof, be authorized under such laws to exercise
trust powers and have at all times an aggregate capital, surplus and undivided
profits of not less than $5,000,000.


                                      -31-


     THE SPONSOR.  The sponsor of the trust is Fixed Income Securities, Inc.
acting through its Advisor's Asset Management division.  The sponsor is a
broker-dealer specializing in providing services to broker-dealers, registered
representatives, investment advisers and other financial professionals. The
sponsor's headquarters are located at 18925 Base Camp Road, Monument, Colorado
80132. You can contact the Advisor's Asset Management division at 8100 East 22nd
Street North, Suite 900B, Wichita, Kansas 67226-2309 or by using the contacts
listed on the back cover of the prospectus. The sponsor is a registered broker-
dealer and investment adviser and a member of the Financial Industry Regulatory
Authority, Inc. (FINRA) and the Securities Investor Protection Corporation
(SIPC), and a registrant of the Municipal Securities Rulemaking Board (MSRB).

     If at any time the sponsor shall fail to perform any of its duties under
the trust agreement or shall become incapable of acting or shall be adjudged a
bankrupt or insolvent or shall have its affairs taken over by public
authorities, then the trustee may (a) appoint a successor sponsor at rates of
compensation deemed by the trustee to be reasonable and not exceeding such
reasonable amounts as may be prescribed by the Securities and Exchange
Commission, (b) terminate the trust agreement and liquidate any trust as
provided therein, or (c) continue to act as trustee without terminating the
trust agreement.

     THE EVALUATOR AND SUPERVISOR.  Fixed Income Securities, Inc., the sponsor,
also serves as evaluator and supervisor.  The evaluator and supervisor may
resign or be removed by the sponsor and trustee in which event the sponsor and
trustee is to use its best efforts to appoint a satisfactory successor.  Such
resignation or removal shall become effective upon acceptance of appointment by
the successor evaluator.  If upon resignation of the evaluator no successor has
accepted appointment within thirty days after notice of resignation, the
evaluator may apply to a court of competent jurisdiction for the appointment of
a successor.  Notice of such resignation or removal and appointment shall be
mailed by the trustee to each unitholder.

     LIMITATIONS ON LIABILITY.  The sponsor, evaluator, and supervisor are
liable for the performance of their obligations arising from their
responsibilities under the trust agreement but will be under no liability to the
unitholders for taking any action or refraining from any action in good faith
pursuant to the trust agreement or for errors in judgment, except in cases of
its own gross negligence, bad faith or willful misconduct or its reckless
disregard for its duties thereunder.  The sponsor shall not be liable or
responsible in any way for depreciation or loss incurred by reason of the sale
of any securities.

     The trust agreement provides that the trustee shall be under no liability
for any action taken in good faith in reliance upon prima facie properly
executed documents or for the disposition of moneys, securities or certificates
except by reason of its own gross negligence, bad faith or willful misconduct,
or its reckless disregard for its duties under the trust agreement, nor shall
the trustee be liable or responsible in any way for depreciation or loss
incurred by reason of the sale by the trustee of any securities.  In the event
that the sponsor shall fail to act, the trustee may act and shall not be liable
for any such action taken by it in good faith.  The trustee shall not be
personally liable for any taxes or other governmental charges imposed upon or in
respect of the securities or upon the interest thereof.  In addition, the trust
agreement contains other customary provisions limiting the liability of the
trustee.


                                      -32-


     The trustee and unitholders may rely on any evaluation furnished by the
evaluator and shall have no responsibility for the accuracy thereof.  The trust
agreement provides that the determinations made by the evaluator shall be made
in good faith upon the basis of the best information available to it, provided,
however, that the evaluator shall be under no liability to the trustee or
unitholders for errors in judgment, but shall be liable for its gross
negligence, bad faith or willful misconduct or its reckless disregard for its
obligations under the trust agreement.

     EXPENSES OF THE TRUST.  The sponsor will not charge a trust any fees for
services performed as sponsor.  The sponsor will receive a portion of the sale
commissions paid in connection with the purchase of units and will share in
profits, if any, related to the deposit of securities in the trust.

     The sponsor may receive a fee from your trust for creating and developing
the trust, including determining the trust's objectives, policies, composition
and size, selecting service providers and information services and for providing
other similar administrative and ministerial functions. The amount of this
"creation and development fee" is set forth in the prospectus. The trustee will
deduct this amount from your trust's assets as of the close of the initial
offering period. No portion of this fee is applied to the payment of
distribution expenses or as compensation for sales efforts. This fee will not be
deducted from proceeds received upon a repurchase, redemption or exchange of
units before the close of the initial public offering period.

     The trustee receives for its services that fee set forth in the prospectus.
The trustee's fee which is calculated and paid monthly is based on the total
number of units of the related trust outstanding as of January 1 for any annual
period, except during the initial offering period the fee will be based on the
units outstanding at the end of each month.  The trustee benefits to the extent
there are funds for future distributions, payment of expenses and redemptions in
the Principal and Interest Accounts since these Accounts are non-interest
bearing and the amounts earned by the trustee are retained by the trustee.  Part
of the trustee's compensation for its services to a trust is expected to result
from the use of these funds.

     The supervisor will charge a trust a surveillance fee for services
performed for the trust in an amount not to exceed that amount set forth in the
prospectus but in no event will such compensation, when combined with all
compensation received from other unit investment trusts for which the sponsor
both acts as sponsor and provides portfolio surveillance, exceed the aggregate
cost to the sponsor for providing such services.  Such fee shall be based on the
total number of units of the related trust outstanding as of January 1 for any
annual period, except during the initial offering period the fee will be based
on the units outstanding at the end of each month.

     For evaluation of the securities in a trust, the evaluator shall receive an
evaluation fee in an amount not to exceed that amount set forth in the
prospectus but in no event will such compensation, when combined with all
compensation from other unit investment trusts for which the sponsor acts as
sponsor and provides evaluation services, exceed the aggregate cost of providing
such services.  Such fee shall be based on the total number of units of the
related trust outstanding as of January 1 for any annual period, except during
the initial offering period the fee will be based on the units outstanding at
the end of each month.


                                      -33-


     For providing bookkeeping and administrative services to a trust, the
sponsor shall receive an administration fee in an amount not to exceed that
amount set forth in the prospectus but in no event will such compensation, when
combined with all compensation from other unit investment trusts for which the
sponsor acts as sponsor and provides evaluation services, exceed the aggregate
cost of providing such services.  Such fee shall be based on the total number of
units of the related trust outstanding as of January 1 for any annual period,
except during the initial offering period the fee will be based on the units
outstanding at the end of each month.

     The trustee's fee, sponsor's fee for providing bookkeeping and
administrative services to the trust, supervisor's fee and evaluator's fee are
deducted from the Interest Account of the related trust to the extent funds are
available and then from the Principal Account.  Each such fee (other than any
creation and development fee) may be increased without approval of unitholders
by amounts not exceeding a proportionate increase in the Consumer Price Index or
any equivalent index substituted therefor.

     The following additional charges are or may be incurred by the trust:
(a) fees for the trustee's extraordinary services; (b) expenses of the trustee
(including legal and auditing expenses and reimbursement of the cost of advances
to the trust for payment of expenses and distributions, but not including any
fees and expenses charged by an agent for custody and safeguarding of
securities) and of counsel, if any; (c) various governmental charges;
(d) expenses and costs of any action taken by the trustee to protect the trust
or the rights and interests of the unitholders; (e) indemnification of the
trustee for any loss, liability or expense incurred by it in the administration
of the trust not resulting from negligence, bad faith or willful misconduct on
its part or its reckless disregard of its obligations under the trust agreement;
(f) indemnification of the sponsor for any loss, liability or expense incurred
in acting in that capacity without gross negligence, bad faith or willful
misconduct or its reckless disregard for its obligations under the trust
agreement; and (g) expenditures incurred in contacting unitholders upon
termination of the trust.  The fees and expenses set forth herein are payable
out of a trust and, when owing to the trustee, are secured by a lien on the
trust.  If the balances in the Interest and Principal Accounts are insufficient
to provide for amounts payable by the trust, the trustee has the power to sell
securities to pay such amounts.  These sales may result in capital gains or
losses to unitholders.  A trust may pay the costs of updating its registration
statement each year.

PURCHASE, REDEMPTION AND PRICING OF UNITS

     PUBLIC OFFERING PRICE.  Units of a trust are offered at the public offering
price thereof.  During the initial offering period, the public offering price
per unit is equal to the net asset value per unit (generally based on the
offering side evaluations of the securities) plus the applicable sales fee
referred to in the prospectus plus cash deposited to pay organization costs plus
accrued interest, if any. The public offering price for secondary market
transactions, on the other hand, is based on the net asset value per unit
(generally based on the bid side evaluations of the securities) plus a sales fee
plus cash deposited to pay organization costs plus accrued interest, if any.
The sales fee as a percentage of the public offering price and the net amount
invested is set forth in the prospectus.  During the initial offering period, a
portion of the public offering price includes an amount of cash or securities to
pay for all or a portion of the costs incurred in establishing a trust.  These
costs include the cost of preparing the registration statement, the trust
indenture and


                                      -34-


other closing documents, registering units with the Securities and Exchange
Commission and states, the initial audit of the trust portfolio, legal fees and
the initial fees and expenses of the trustee.  These costs will be deducted from
a trust as of the end of the initial offering period or after six months, if
earlier.  Following the end of the initial offering period, the public offering
price for secondary market transactions is based on the net asset value per unit
(generally based on the bid side evaluations of the securities) plus a sales fee
plus cash deposited to pay organization costs plus accrued interest, if any.
Certain broker-dealers may charge a transaction fee for processing unit
purchases.

     As indicated above, the initial public offering price of the units was
established by dividing the aggregate underlying value of the securities by the
number of units outstanding.  Such price determination as of the opening of
business on the date a trust was created was made on the basis of an evaluation
of the securities in the trust prepared by the evaluator.  After the opening of
business on this date, the evaluator will appraise or cause to be appraised
daily the value of the underlying securities as of the close of regular trading
on the New York Stock Exchange on days the New York Stock Exchange is open and
will adjust the public offering price of the units commensurate with such
valuation.  Such public offering price will be effective for all orders received
at or prior to the close of regular trading on the New York Stock Exchange on
each such day as discussed in the prospectus.  Orders received by the trustee,
sponsor or any authorized financial professionals for purchases, sales or
redemptions after that time, or on a day when the New York Stock Exchange is
closed, will be held until the next determination of price as discussed in the
prospectus.

     Had units of a trust been available for sale at the close of business on
the business day before the inception date of the trust, the public offering
price would have been as shown under "Essential Information" in the prospectus.
The public offering price per unit of a trust on the date of the prospectus or
on any subsequent date will vary from the amount stated under "Essential
Information" in the prospectus in accordance with fluctuations in the prices of
the underlying securities and the amount of accrued interest on the units.  Net
asset value per unit is determined by dividing the value of a trust's portfolio
securities (including any accrued interest), cash and other assets, less all
liabilities (including accrued expenses), by the total number of units
outstanding.  The portfolio securities are valued at their current market value
or their fair value as determined in good faith by the Evaluator.  The aggregate
bid and offering side evaluations of the securities shall be determined (a) on
the basis of current bid or offering prices of the securities, (b) if bid or
offering prices are not available for any particular security, on the basis of
current bid or offering prices for comparable securities, (c) by determining the
value of securities on the bid or offer side of the market by appraisal, or
(d) by any combination of the above.

     The foregoing evaluations and computations shall be made as of the close of
regular trading on the New York Stock Exchange, on each business day commencing
with the trust's inception date of the securities, effective for all sales made
during the preceding 24-hour period.

     The interest on the securities deposited in a trust, less the related
estimated fees and expenses, will accrue daily.  The amount of net interest
income which accrues per unit may change as securities mature or are redeemed,
exchanged or sold, or as the expenses of a trust change or the number of
outstanding units of a trust changes.


                                      -35-


     Although payment is normally made three business days following the order
for purchase, payments may be made prior thereto.  A person will become the
owner of units on the date of settlement provided payment has been received.
Cash, if any, made available to the sponsor prior to the date of settlement for
the purchase of units may be used in the sponsor's business and may be deemed to
be a benefit to the sponsor, subject to the limitations of the Securities
Exchange Act of 1934.  If a unitholder desires to have certificates representing
units purchased, such certificates will be delivered as soon as possible
following his written request therefor.

     ACCRUED INTEREST.  Accrued interest is the accumulation of unpaid interest
on a security from the last day on which interest thereon was paid.  Interest on
securities generally is paid monthly or semi-annually although a trust accrues
such interest daily.  Because of this, a trust always has an amount of interest
earned but not yet collected by the trustee.  For this reason, with respect to
sales settling subsequent to the first settlement date, the public offering
price of units of a trust will have added to it the proportionate share of
accrued interest to the date of settlement.  Unitholders will receive on the
next distribution date of a trust the amount, if any, of accrued interest paid
on their units.

     In an effort to reduce the amount of accrued interest which would otherwise
have to be paid in addition to the public offering price in the sale of units to
the public, the trustee will advance the amount of accrued interest as of the
first settlement date and the same will be distributed to the sponsor as the
unitholder of record as of the first settlement date.  Consequently, the amount
of accrued interest to be added to the public offering price of units will
include only accrued interest from the first settlement date to the date of
settlement, less any distributions from the Interest Account subsequent to the
first settlement date.

     Because of the varying interest payment dates of securities, accrued
interest at any point in time will be greater than the amount of interest
actually received by the applicable trusts and distributed to unitholders.
Therefore, there will always remain an item of accrued interest that is added to
the value of the units.  If a unitholder sells or redeems all or a portion of
his units, he will be entitled to receive his proportionate share of the accrued
interest from the purchaser of his units.  Since the trustee has the use of the
funds held in the Interest Account for distributions to unitholders and since
such account is non-interest-bearing to unitholders, the trustee benefits
thereby.

     COMPARISON OF PUBLIC OFFERING PRICE AND REDEMPTION PRICE.  While the net
asset value of units during the initial offering period will generally be
determined on the basis of the current offering prices of the securities in a
trust, after the initial offering period the net asset value of units will
generally be determined on the basis of the current bid prices of the
securities.  As of the close of business on the business day before the trust's
inception date, the public offering price per unit exceeded the redemption price
at which units could have been redeemed by the amount of the sales fee.  The bid
prices for on securities similar to those in the trust are lower than the
offering prices thereof.  For this reason, among others (including fluctuations
in the market prices of the securities and the fact that the public offering
price includes a sales fee), the amount realized by a unitholder upon any
redemption of units may be less than the price paid for such units.


                                      -36-


     PUBLIC DISTRIBUTION OF UNITS.  The sponsor intends to qualify the units for
sale in a number of states.  Units will be sold through dealers who are members
of the Financial Industry Regulatory Authority, Inc. and through others.  Sales
may be made to or through dealers at prices which represent discounts from the
public offering price as set forth in the prospectus.  Certain commercial banks
may be making units available to their customers on an agency basis.  The
sponsor reserves the right to change the discounts from time to time.

     We may provide, at our own expense and out of our own profits, additional
compensation and benefits to broker-dealers who sell shares of units of this
trust and our other products. This compensation is intended to result in
additional sales of our products and/or compensate broker-dealers and financial
advisors for past sales. We may make these payments for marketing, promotional
or related expenses, including, but not limited to, expenses of entertaining
retail customers and financial advisors, advertising, sponsorship of events or
seminars, obtaining shelf space in broker-dealer firms and similar activities
designed to promote the sale of the our products. These arrangements will not
change the price you pay for your units.

     The sponsor reserves the right to reject, in whole or in part, any order
for the purchase of units.

     PROFITS OF SPONSOR.  The sponsor will receive gross sales fees equal to the
percentage of the offering price of the units of such trusts stated in the
prospectus and will pay a portion of such sales fees to dealers and agents.  In
addition, the sponsor may realize a profit or a loss resulting from the
difference between the purchase prices of the securities to the sponsor and the
cost of such securities to a trust, which is based on the offering side
evaluation of the securities.  The sponsor may also realize profits or losses
with respect to securities deposited in a trust which were acquired from
underwriting syndicates of which the sponsor was a member.  An underwriter or
underwriting syndicate purchases securities from the issuer on a negotiated or
competitive bid basis, as principal, with the motive of marketing such
securities to investors at a profit.  The sponsor may realize additional profits
or losses during the initial offering period on unsold units as a result of
changes in the daily evaluation of the securities in a trust.

     MARKET FOR UNITS.  After the initial offering period, while not obligated
to do so, the sponsor may, subject to change at any time, maintain a market for
units of the trust offered hereby and to continuously offer to purchase said
units at the net asset value, determined by the evaluator based on the aggregate
bid prices of the underlying securities in the trust, together with any accrued
interest to the expected dates of settlement.  To the extent that a market is
maintained during the initial offering period, the prices at which units will be
repurchased will be based upon the aggregate offering side evaluation of the
securities in the trust.  The aggregate bid prices of the underlying securities
in each trust are expected to be less than the related aggregate offering prices
(which is generally the evaluation method used during the initial public
offering period).  Accordingly, unitholders who wish to dispose of their units
should inquire of their broker as to current market prices in order to determine
whether there is in existence any price in excess of the redemption price and,
if so, the amount thereof.

     The offering price of any units resold by the sponsor will be in accord
with that described in the currently effective prospectus describing such units.
Any profit or loss resulting from the


                                      -37-


resale of such units will belong to the sponsor.  If the sponsor decides to
maintain a secondary market, it may suspend or discontinue purchases of units of
the trust if the supply of units exceeds demand, or for other business reasons.

     REDEMPTION.  A unitholder who does not dispose of units in the secondary
market described above may cause units to be redeemed by the trustee by making a
written request to the trustee at its unit investment trust division office and,
in the case of units evidenced by a certificate, by tendering such certificate
to the trustee properly endorsed or accompanied by a written instrument or
instruments of transfer in form satisfactory to the trustee.  Unitholders must
sign the request, and such certificate or transfer instrument, exactly as their
names appear on the records of the trustee and on any certificate representing
the units to be redeemed.  If the amount of the redemption is $500 or less and
the proceeds are payable to the unitholder(s) of record at the address of
record, no signature guarantee is necessary for redemptions by individual
account owners (including joint owners).  Additional documentation may be
requested, and a signature guarantee is always required, from corporations,
executors, administrators, trustees, guardians or associations.  The signatures
must be guaranteed by a participant in the Securities Transfer Agents Medallion
Program ("STAMP") or such other signature guaranty program in addition to, or in
substitution for, STAMP, as may be accepted by the trustee.  A certificate
should only be sent by registered or certified mail for the protection of the
unitholder.  Since tender of the certificate is required for redemption when one
has been issued, units represented by a certificate cannot be redeemed until the
certificate representing such units has been received by the purchasers.

     Redemption shall be made by the trustee no later than the seventh day
following the day on which a tender for redemption is received (the "Redemption
Date") by payment of cash equivalent to the redemption price, determined as set
forth below under "Computation of Redemption Price," as of the close of regular
trading on the New York Stock Exchange next following such tender, multiplied by
the number of units being redeemed.  Any units redeemed shall be canceled and
any undivided fractional interest in the related trust extinguished.  The price
received upon redemption might be more or less than the amount paid by the
unitholder depending on the value of the securities in the trust at the time of
redemption.  Certain broker-dealers may charge a transaction fee for processing
redemption requests.

     Under regulations issued by the Internal Revenue Service, the trustee is
required to withhold a specified percentage of the principal amount of a unit
redemption if the trustee has not been furnished the redeeming unitholder's tax
identification number in the manner required by such regulations.  Any amount so
withheld is transmitted to the Internal Revenue Service and may be recovered by
the unitholder only when filing a tax return.  Under normal circumstances the
trustee obtains the unitholder's tax identification number from the selling
broker.  However, any time a unitholder elects to tender units for redemption,
such unitholder should make sure that the trustee has been provided a certified
tax identification number in order to avoid this possible "back-up withholding."
In the event the trustee has not been previously provided such number, one must
be provided at the time redemption is requested.  Any amounts paid on redemption
representing interest shall be withdrawn from the Interest Account of a trust to
the extent that funds are available for such purpose.  All other amounts paid on
redemption shall be withdrawn from the Principal Account for a trust.


                                      -38-


     The trustee is empowered to sell securities in order to make funds
available for the redemption of units.  To the extent that securities are sold,
the size of a trust will be, and the diversity of a trust may be, reduced but
each remaining unit will continue to represent approximately the same
proportional interest in each security.  Sales may be required at a time when
securities would not otherwise be sold and may result in lower prices than might
otherwise be realized.  The price received upon redemption may be more or less
than the amount paid by the unitholder depending on the value of the securities
in the portfolio at the time of redemption.

     The trustee is irrevocably authorized in its discretion, if the sponsor
does not elect to purchase any unit tendered for redemption, in lieu of
redeeming such units, to sell such units in the over-the-counter market for the
account of tendering unitholders at prices which will return to the unitholders
amounts in cash, net after brokerage commissions, transfer taxes and other
charges, equal to or in excess of the redemption price for such units.  In the
event of any such sale, the trustee shall pay the net proceeds thereof to the
unitholders on the day they would otherwise be entitled to receive payment of
the redemption price.

     The right of redemption may be suspended and payment postponed (1) for any
period during which the New York Stock Exchange is closed, other than customary
weekend and holiday closings, or during which (as determined by the Securities
and Exchange Commission) trading on the New York Stock Exchange is restricted;
(2) for any period during which an emergency exists as a result of which
disposal by the trustee of securities is not reasonably practicable or it is not
reasonably practicable to fairly determine the value of the underlying
securities in accordance with the trust agreement; or (3) for such other period
as the Securities and Exchange Commission may by order permit.  The trustee is
not liable to any person in any way for any loss or damage which may result from
any such suspension or postponement.

     COMPUTATION OF REDEMPTION PRICE.  The redemption price for units (the net
asset value) of each trust is computed by the evaluator as of the evaluation
time stated in the prospectus next occurring after the tendering of a unit for
redemption and on any other business day desired by it, by:

A.   adding:  (1) the cash on hand in the trust other than cash deposited in the
     trust to purchase securities not applied to the purchase of such
     securities; (2) the aggregate value of each issue of the securities
     (including "when issued" contracts, if any) held in the trust as determined
     by the evaluator on the basis of bid prices therefor; and (3) interest
     accrued and unpaid on the securities in the trust as of the date of
     computation;

B.   deducting therefrom (1) amounts representing any applicable taxes or
     governmental charges payable out of the trust and for which no deductions
     have been previously made for the purpose of additions to the Reserve
     Account; (2) an amount representing estimated accrued expenses of the
     trust, including but not limited to fees and expenses of the trustee
     (including legal and auditing fees and any insurance costs), the evaluator,
     the sponsor and bond counsel, if any; (3) cash held for distribution to
     unitholders of record as of the business day prior to the evaluation being
     made; and (4) other liabilities incurred by the trust, provided that the
     redemption price will not be reduced by any creation and development fee or
     organization costs during the initial offering period; and


                                      -39-


C.   finally dividing the results of such computation by the number of units of
     the trust outstanding as of the date thereof.

     RETIREMENT PLANS.  A trust may be suited for purchase by Individual
Retirement Accounts, Keogh Plans, pension funds and other qualified retirement
plans.  Generally, capital gains and income received under each of the foregoing
plans are deferred from Federal taxation.  All distributions from such plans are
generally treated as ordinary income but may, in some cases, be eligible for
special income averaging or tax-deferred rollover treatment.  Investors
considering participation in any such plan should review specific tax laws
related thereto and should consult their attorneys or tax advisers with respect
to the establishment and maintenance of any such plan.  Such plans are offered
by brokerage firms and other financial institutions.  The trust may lower the
minimum investment requirement for IRA accounts. Fees and charges with respect
to such plans may vary.

     OWNERSHIP OF UNITS.  Ownership of units will not be evidenced by
certificates unless a unitholder, the unitholder's registered broker/dealer or
the clearing agent for such broker/dealer makes a written request to the
trustee.  Units are transferable by making a written request to the trustee and,
in the case of units evidenced by a certificate, by presenting and surrendering
such certificate to the trustee properly endorsed or accompanied by a written
instrument or instruments of transfer which should be sent by registered or
certified mail for the protection of the unitholder.  Unitholders must sign such
written request, and such certificate or transfer instrument, exactly as their
names appear on the records of the trustee and on any certificate representing
the units to be transferred.  Such signatures must be guaranteed as described
above.

     Units may be purchased and certificates, if requested, will be issued in
denominations of one unit or any multiple thereof, subject to the minimum
investment requirement.  Fractions of units, if any, will be computed to three
decimal places.  Any certificate issued will be numbered serially for
identification, issued in fully registered form and will be transferable only on
the books of the trustee.  The trustee may require a unitholder to pay a
reasonable fee, to be determined in the sole discretion of the trustee, for each
certificate re-issued or transferred and to pay any governmental charge that may
be imposed in connection with each such transfer or interchange.  The trustee at
the present time does not intend to charge for the normal transfer or
interchange of certificates.  Destroyed, stolen, mutilated or lost certificates
will be replaced upon delivery to the trustee of satisfactory indemnity
(generally amounting to 3% of the market value of the units), affidavit of loss,
evidence of ownership and payment of expenses incurred.

TAXATION

     The prospectus contains a discussion of certain U.S. federal income tax
issues concerning your trust and the purchase, ownership and disposition of
trust units. The discussion below supplements the prospectus discussion and is
qualified in its entirety by the prospectus discussion. Prospective investors
should consult their own tax advisors with regard to the federal tax
consequences of the purchase, ownership, or disposition of trust units, as well
as the tax consequences arising under the laws of any state, locality, non-U.S.
country, or other taxing jurisdiction.


                                      -40-


     The federal income tax summary below and in the prospectus is based in part
on the advice of counsel to your trust. The Internal Revenue Service could
disagree with any conclusions set forth in these discussions. In addition, our
counsel was not asked to review, and has not reached a conclusion with respect
to the federal income tax treatment of the assets to be held by your trust. This
may not be sufficient for prospective investors to use for the purpose of
avoiding penalties under federal tax law.

     If so indicated in the prospectus, your trust intends (i) to elect and (ii)
to qualify annually as a regulated investment company under the Code and to
comply with applicable distribution requirements so that it will not pay federal
income tax on income and capital gains distributed to its unitholders.

     To qualify for the favorable U.S. federal income tax treatment generally
accorded to regulated investment companies, your trust must, among other things,
(a) derive in each taxable year at least 90% of its gross income from dividends,
interest, payments with respect to securities loans and gains from the sale or
other disposition of stock, securities or foreign currencies or other income
derived with respect to its business of investing in such stock, securities or
currencies, and net income from certain publicly traded partnerships; (b)
diversify its holdings so that, at the end of each quarter of the taxable year,
(i) at least 50% of the market value of the trust's assets is represented by
cash and cash items (including receivables), U.S. government securities, the
securities of other regulated investment companies and other securities, with
such other securities of any one issuer generally limited for the purposes of
this calculation to an amount not greater than 5% of the value of the trust's
total assets and not greater than 10% of the outstanding voting securities of
such issuer, and (ii) not more than 25% of the value of its total assets is
invested in the securities (other than U.S. government securities or the
securities of other regulated investment companies) of any one issuer, or two or
more issuers which the trust controls and are engaged in the same, similar or
related trades or businesses, or the securities of certain publicly traded
partnerships; and (c) distribute at least 90% of its investment company taxable
income (which includes, among other items, dividends, interest and net short-
term capital gains in excess of net long-term capital losses but excludes net
capital gain, if any) and at least 90% of its net tax-exempt interest income
each taxable year.

     As a regulated investment company, your trust generally will not be subject
to U.S. federal income tax on its investment company taxable income (as that
term is defined in the Code, but without regard to the deduction for dividends
paid) and net capital gain (the excess of net long-term capital gain over net
short term capital loss), if any, that it distributes to unitholders. The trusts
intend to distribute to its unitholders, at least annually, substantially all of
its investment company taxable income and net capital gain. If your trust
retains any net capital gain or investment company taxable income, it will
generally be subject to federal income tax at regular corporate rates on the
amount retained. In addition, amounts not distributed on a timely basis in
accordance with a calendar year distribution requirement are subject to a
nondeductible 4% excise tax unless, generally, your trust distributes during
each calendar year an amount equal to the sum of (1) at least 98% of its
ordinary income (not taking into account any capital gains or losses) for the
calendar year, (2) at least 98% of its capital gains in excess of its capital
losses (adjusted for certain ordinary losses) for the one-year period ending
October 31 of the calendar year, and (3) any ordinary income and capital gains
for previous years that were not distributed


                                      -41-


during those years. To prevent application of the excise tax, your trust intends
to make its distributions in accordance with the calendar year distribution
requirement. Further, if your trust retains any net capital gain, the trust may
designate the retained amount as undistributed capital gains in a notice to
unitholders who, if subject to federal income tax on long-term capital gains (i)
will be required to include in income for federal income tax purposes, as long-
term capital gain, their share of such undistributed amount, and (ii) will be
entitled to credit their proportionate share of the tax paid by the trust
against their federal income tax liabilities if any, and to claim refunds to the
extent the credit exceeds such liabilities. A distribution will be treated as
paid on December 31 of the current calendar year if it is declared by your trust
in October, November or December with a record date in such a month and paid by
your trust during January of the following calendar year. These distributions
will be taxable to unitholders in the calendar year in which the distributions
are declared, rather than the calendar year in which the distributions are
received.

     If your trust failed to qualify as a regulated investment company or failed
to satisfy the 90% distribution requirement in any taxable year, the trust would
be taxed as an ordinary corporation on its taxable income (even if such income
were distributed to its unitholders) and all distributions out of earnings and
profits would be taxed to unitholders as ordinary dividend income.

PERFORMANCE INFORMATION

     INTEREST, ESTIMATED LONG-TERM RETURN AND ESTIMATED CURRENT RETURN.  As of
the close of business on the business day before the trust's inception date, the
estimated long-term return and the estimated current return, if applicable, for
each trust were as set forth in the "Essential Information" for each trust in
the prospectus.  Estimated current return is calculated by dividing the
estimated net annual interest income per unit by the public offering price.  The
estimated net annual interest income per unit will vary with changes in fees and
expenses of the trustee, the sponsor and the evaluator and with the principal
prepayment, redemption, maturity, exchange or sale of the securities while the
public offering price will vary with changes in the offering price of the
underlying securities and accrued interest; therefore, there is no assurance
that the present estimated current return will be realized in the future.
Estimated long-term return is calculated using a formula which (1) takes into
consideration, and determines and factors in the relative weightings of, the
market values, yields (which takes into account the amortization of premiums and
the accretion of discounts) and estimated retirements or average life of all of
the securities in a trust and (2) takes into account the expenses and sales fee
associated with each trust unit.  Since the market values and estimated
retirements of the securities and the expenses of a trust will change, there is
no assurance that the present estimated long-term return will be realized in the
future.  Estimated current return and estimated long-term return are expected to
differ because the calculation of estimated long-term return reflects the
estimated date and amount of principal returned while estimated current return
calculations include only net annual interest income and public offering price.

     GENERAL.  Information contained in this Information Supplement or in the
prospectus, as it currently exists or as further updated, may also be included
from time to time in other prospectuses or in advertising material.  Information
on the performance of a trust strategy or the


                                      -42-


actual performance of a trust may be included from time to time in other
prospectuses or advertising material and may reflect sales fees and expenses of
a trust.  The performance of a trust may also be compared to the performance of
money managers as reported in SEI Fund Evaluation Survey or of mutual funds as
reported by Lipper Analytical Services Inc. (which calculates total return using
actual dividends on ex-dates accumulated for the quarter and reinvested at
quarter end), Money Magazine Fund Watch (which rates fund performance over a
specified time period after sales fee and assuming all dividends reinvested) or
Wiesenberger Investment Companies Service (which states fund performance
annually on a total return basis) or of the New York Stock Exchange Composite
Index, the American Stock Exchange Index (unmanaged indices of stocks traded on
the New York and American Stock Exchanges, respectively), the Dow Jones
Industrial Average (an index of 30 widely traded industrial common stocks) or
the Standard & Poor's 500 Index (an unmanaged diversified index of 500 stocks)
or similar measurement standards during the same period of time.

DESCRIPTION OF SECURITIES RATINGS

     STANDARD & POOR'S, A DIVISION OF THE MCGRAW-HILL COMPANIES. A Standard &
Poor's issue credit rating is a current opinion of the creditworthiness of an
obligor with respect to a specific financial obligation, a specific class of
financial obligations, or a specific financial program (including ratings on
medium-term note programs and commercial paper programs). It takes into
consideration the creditworthiness of guarantors, insurers, or other forms of
credit enhancement on the obligation and takes into account the currency in
which the obligation is denominated. The issue credit rating is not a
recommendation to purchase, sell, or hold a financial obligation, inasmuch as it
does not comment as to market price or suitability for a particular investor.

     Issue credit ratings are based on current information furnished by the
obligors or obtained by Standard & Poor's from other sources it considers
reliable. Standard & Poor's does not perform an audit in connection with any
credit rating and may, on occasion, rely on unaudited financial information.
Credit ratings may be changed, suspended, or withdrawn as a result of changes
in, or unavailability of, such information, or based on other circumstances.

     Issue credit ratings can be either long term or short term. Short-term
ratings are generally assigned to those obligations considered short-term in the
relevant market. In the U.S., for example, that means obligations with an
original maturity of no more than 365 days, including commercial paper. Short-
term ratings are also used to indicate the creditworthiness of an obligor with
respect to put features on long-term obligations. The result is a dual rating,
in which the short-term rating addresses the put feature, in addition to the
usual long-term rating. Medium-term notes are assigned long-term ratings.

Long-Term Issue Credit Ratings

     Issue credit ratings are based, in varying degrees, on the following
considerations:

  *  Likelihood of payment capacity and willingness of the obligor to meet its
     financial commitment on an obligation in accordance with the terms of the
     obligation;


                                      -43-


  *  Nature of and provisions of the obligation;

  *  Protection afforded by, and relative position of, the obligation in the
event of bankruptcy, reorganization, or other arrangement under the laws of
bankruptcy and other laws affecting creditors' rights.

     The issue rating definitions are expressed in terms of default risk. As
such, they pertain to senior obligations of an entity. Junior obligations are
typically rated lower than senior obligations, to reflect the lower priority in
bankruptcy, as noted above. (Such differentiation applies when an entity has
both senior and subordinated obligations, secured and unsecured obligations, or
operating company and holding company obligations.) Accordingly, in the case of
junior debt, the rating may not conform exactly with the category definition.

AAA--An obligation rated 'AAA' has the highest rating assigned by Standard &
Poor's. The obligor's capacity to meet its financial commitment on the
obligation is extremely strong.

AA--An obligation rated 'AA' differs from the highest-rated obligations only to
a small degree. The obligor's capacity to meet its financial commitment on the
obligation is very strong.

A--An obligation rated 'A' is somewhat more susceptible to the adverse effects
of changes in circumstances and economic conditions than obligations in higher-
rated categories. However, the obligor's capacity to meet its financial
commitment on the obligation is still strong.

BBB--An obligation rated 'BBB' exhibits adequate protection parameters. However,
adverse economic conditions or changing circumstances are more likely to lead to
a weakened capacity of the obligor to meet its financial commitment on the
obligation.

BB, B, CCC, CC, and C

     Obligations rated 'BB', 'B', 'CCC', 'CC', and 'C' are regarded as having
significant speculative characteristics. 'BB' indicates the least degree of
speculation and 'C' the highest. While such obligations will likely have some
quality and protective characteristics, these may be outweighed by large
uncertainties or major exposures to adverse conditions.

BB--An obligation rated 'BB' is less vulnerable to nonpayment than other
speculative issues. However, it faces major ongoing uncertainties or exposure to
adverse business, financial, or economic conditions which could lead to the
obligor's inadequate capacity to meet its financial commitment on the
obligation.

B--An obligation rated 'B' is more vulnerable to nonpayment than obligations
rated 'BB', but the obligor currently has the capacity to meet its financial
commitment on the obligation. Adverse business, financial, or economic
conditions will likely impair the obligor's capacity or willingness to meet its
financial commitment on the obligation.

CCC--An obligation rated 'CCC' is currently vulnerable to nonpayment, and is
dependent upon favorable business, financial, and economic conditions for the
obligor to meet its financial


                                      -44-


commitment on the obligation. In the event of adverse business, financial, or
economic conditions, the obligor is not likely to have the capacity to meet its
financial commitment on the obligation.

CC--An obligation rated 'CC' is currently highly vulnerable to nonpayment.

C--A subordinated debt or preferred stock obligation rated 'C' is currently
highly vulnerable to nonpayment. The 'C' rating may be used to cover a situation
where a bankruptcy petition has been filed or similar action taken, but payments
on this obligation are being continued. A 'C' also will be assigned to a
preferred stock issue in arrears on dividends or sinking fund payments, but that
is currently paying.

D--An obligation rated 'D' is in payment default. The 'D' rating category is
used when payments on an obligation are not made on the date due even if the
applicable grace period has not expired, unless Standard & Poor's believes that
such payments will be made during such grace period. The 'D' rating also will be
used upon the filing of a bankruptcy petition or the taking of a similar action
if payments on an obligation are jeopardized.

Plus (+) or minus (-)--The ratings from 'AA' to 'CCC' may be modified by the
addition of a plus (+) or minus (-) sign to show relative standing within the
major rating categories.

N.R.--This indicates that no rating has been requested, that there is
insufficient information on which to base a rating, or that Standard & Poor's
does not rate a particular obligation as a matter of policy.

Active Qualifiers (Currently applied and/or outstanding)

i--This subscript is used for issues in which the credit factors, terms, or
both, that determine the likelihood of receipt of payment of interest are
different from the credit factors, terms or both that determine the likelihood
of receipt of principal on the obligation. The 'i' subscript indicates that the
rating addresses the interest portion of the obligation only. The 'i' subscript
will always be used in conjunction with the 'p' subscript, which addresses
likelihood of receipt of principal. For example, a rated obligation could be
assigned ratings of "AAAp N.R.i" indicating that the principal portion is rated
"AAA" and the interest portion of the obligation is not rated.

L--Ratings qualified with 'L' apply only to amounts invested up to federal
deposit insurance limits.

p--This subscript is used for issues in which the credit factors, the terms, or
both, that determine the likelihood of receipt of payment of principal are
different from the credit factors, terms or both that determine the likelihood
of receipt of interest on the obligation. The 'p' subscript indicates that the
rating addresses the principal portion of the obligation only. The 'p' subscript
will always be used in conjunction with the 'i' subscript, which addresses
likelihood of receipt of interest. For example, a rated obligation could be
assigned ratings of "AAAp N.R.i" indicating that the principal portion is rated
"AAA" and the interest portion of the obligation is not rated.


                                      -45-


pi--Ratings with a 'pi' subscript are based on an analysis of an issuer's
published financial information, as well as additional information in the public
domain. They do not, however, reflect in-depth meetings with an issuer's
management and are therefore based on less comprehensive information than
ratings without a 'pi' subscript. Ratings with a 'pi' subscript are reviewed
annually based on a new year's financial statements, but may be reviewed on an
interim basis if a major event occurs that may affect the issuer's credit
quality.

pr--The letters 'pr' indicate that the rating is provisional. A provisional
rating assumes the successful completion of the project financed by the debt
being rated and indicates that payment of debt service requirements is largely
or entirely dependent upon the successful, timely completion of the project.
This rating, however, while addressing credit quality subsequent to completion
of the project, makes no comment on the likelihood of or the risk of default
upon failure of such completion. The investor should exercise his own judgment
with respect to such likelihood and risk.

t--This symbol indicates termination structures that are designed to honor their
contracts to full maturity or, should certain events occur, to terminate and
cash settle all their contracts before their final maturity date.

MOODY'S INVESTORS SERVICE, INC. Long-Term Obligation Ratings

     Moody's long-term obligation ratings are opinions of the relative credit
risk of fixed-income obligations with an original maturity of one year or more.
They address the possibility that a financial obligation will not be honored as
promised. Such ratings reflect both the likelihood of default and any financial
loss suffered in the event of default.

Long-Term Rating Definitions:

Aaa--Obligations rated Aaa are judged to be of the highest quality, with minimal
credit risk.

Aa--Obligations rated Aa are judged to be of high quality and are subject to
very low credit risk.

A--Obligations rated A are considered upper-medium grade and are subject to low
credit risk.

Baa--Obligations rated Baa are subject to moderate credit risk. They are
considered medium-grade and as such may possess certain speculative
characteristics.

Ba--Obligations rated Ba are judged to have speculative elements and are subject
to substantial credit risk.

B--Obligations rated B are considered speculative and are subject to high credit
risk.

Caa--Obligations rated Caa are judged to be of poor standing and are subject to
very high credit risk.


                                      -46-


Ca--Obligations rated Ca are highly speculative and are likely in, or very near,
default, with some prospect of recovery of principal and interest.

C--Obligations rated C are the lowest rated class of bonds and are typically in
default, with little prospect for recovery of principal or interest.

Note: Moody's appends numerical modifiers 1, 2, and 3 to each generic rating
classification from Aa through Caa. The modifier 1 indicates that the obligation
ranks in the higher end of its generic rating category; the modifier 2 indicates
a mid-range ranking; and the modifier 3 indicates a ranking in the lower end of
that generic rating category.


























                                      -47-



                       CONTENTS OF REGISTRATION STATEMENT

     This Amendment to the Registration Statement comprises the following papers
and documents:
     The facing sheet
     The prospectus
     The signatures
     The consents of the initial evaluator, independent public accountants and
     legal counsel

The following exhibits:

1.1    Trust Agreement (to be filed by amendment).

1.1.1  Standard Terms and Conditions of Trust (to be filed by amendment).

1.2    Certificate of Incorporation of Fixed Income Securities, Inc.  Reference
       is made to Exhibit 1.2 to the Registration Statement on Form S-6 for
       Advisor's Disciplined Trust 213 (File No. 333-148484) as filed on
       January 4, 2008.

1.3    Bylaws of Fixed Income Securities, Inc.  Reference is made to Exhibit 1.3
       to the Registration Statement on Form S-6 for Advisor's Disciplined
       Trust 213 (File No. 333-148484) as filed on January 4, 2008.

1.5    Form of Dealer Agreement.  Reference is made to Exhibit 1.5 to the
       Registration Statement of Form S-6 for Advisor's Disciplined Trust 230
       (File No. 333-149300) as filed of March 6, 2008.

1.6    Form of Agreement Among Underwriters. Reference is made to Exhibit 1.6 to
       the Registration Statement of Form S-6 for Advisor's Disciplined
       Trust 230 (File No. 333-149300) as filed of March 6, 2008.

2.1    Copy of Certificate of Ownership (included in Exhibit 1.1.1 filed
       herewith and incorporated herein by reference).

2.2    Form of Code of Ethics.  Reference is made to Exhibit 2.2 to the
       Registration Statement on Form S-6 for Advisor's Disciplined Trust 73
       (File No. 333-131959) as filed on March 16, 2006.

3.1    Opinion of counsel as to legality of securities being registered (to be
       filed by amendment).

3.2    Opinion of counsel as to the New York and federal income tax status of
       securities being registered (to be filed by amendment).

3.3    Opinion of counsel as to the Trustee and the Trust. (to be filed by
       amendment).

4.1    Consent of evaluator (to be filed by amendment).

4.2    Consent of independent auditors (to be filed by amendment).

6.1    Directors and Officers of Fixed Income Securities, Inc.  Reference is
       made to Exhibit 6.1 to the Registration Statement on Form S-6 for
       Advisor's Disciplined Trust 213 (File No. 333-148484) as filed on
       January 4, 2008.

7.1    Power of Attorney.  Reference is made to Exhibit 7.1 to the Registration
       Statement on Form S-6 for Advisor's Disciplined Trust 213
       (File No. 333- 148484) as filed on January 4, 2008.


                                      S-1



                                   SIGNATURES

     Pursuant to the requirements of the Securities Act of 1933, the Registrant,
Advisor's Disciplined Trust 257 has duly caused this Registration Statement to
be signed on its behalf by the undersigned, thereunto duly authorized, in the
City of Wichita and State of Kansas on the 6th day of May, 2008.

                                ADVISOR'S DISCIPLINED TRUST 257

                                By FIXED INCOME SECURITIES, INC., DEPOSITOR


                                By     /s/ ALEX R MEITZNER
                                  -----------------------------
                                         Alex R. Meitzner
                                       Senior Vice President

     Pursuant to the requirements of the Securities Act of 1933, this
Registration Statement has been signed below on May 6, 2008 by the following
persons in the capacities indicated:

  SIGNATURE                      TITLE

Scott I. Colyer             Director of Fixed Income      )
                            Securities, Inc.              )

Lisa A. Colyer              Director of Fixed Income      )
                            Securities, Inc.              )

James R. Costas             Director of Fixed Income      )
                            Securities, Inc.              )

Christopher T. Genovese     Director of Fixed Income      )
                            Securities, Inc.              )

Randy J. Pegg               Director of Fixed Income      )
                            Securities, Inc.              )

R. Scott Roberg             Director of Fixed Income      )
                            Securities, Inc.              )





                                       S-2



Jack Simkin                 Director of Fixed Income      )
                            Securities, Inc.              )

Andrew Williams             Director of Fixed Income      )
                            Securities, Inc.              )





                                By     /s/ ALEX R MEITZNER
                                  -----------------------------
                                        Alex R. Meitzner
                                        Attorney-in-Fact*




















- -------------------------------------------------------------------------------
     *An executed copy of each of the related powers of attorney is filed
herewith or incorporated herein by reference as Exhibit 7.1.


                                       S-3