As filed with the Securities and Exchange Commission on August 24, 2001
                                                           Registration No. 333-

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM SB-2
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933


                               ENDOVASC LTD., INC.
        (Exact name of small business Issuer as specified in its charter)




                                                                                            
               Nevada                                  76-0512500                                 2836
   (State or other jurisdiction of      (I.R.S. Employer Identification Number)       (Primary Standard Industrial
   incorporation or organization)                                                      Classification Code Number)

                                15001 Walden Road
                                    Suite 108
                             Montgomery, Texas 77356
                                 (936) 448-2222
          (Address and telephone number of principal executive offices)

                              Mr. David P. Summers
                                15001 Walden Road
                                    Suite 108
                             Montgomery, Texas 77356
                                 (936) 448-2222
            (Name, address and telephone number of agent for service)

                        Copies of all communications to:

                            Richard A. Friedman, Esq.
                     Sichenzia, Ross, Friedman & Ference LLP
                              135 West 50th Street
                            New York, New York 10022
                          Telephone No.: (212) 664-1200
                          Facsimile No.: (212) 664-7329

                Approximate date of proposed sale to the public:
      From time to time after the effective date of this Registration Statement
in light of market conditions and other factors.

         If any of the securities being registered on this Form are to be
offered on a delayed or continuous basis pursuant to Rule 415 under the
Securities Act of 1933, other than securities offered only in connection with
dividend or interest reinvestment plans, check the following box. X

         If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list the Securities Act registration statement number of the earlier
effective registration statement for the same offering. []

         If this Form is a post-effective amendment filed pursuant to Rule
462(c) under the Securities Act, check the following box and list the Securities
Act registration number of the earlier effective registration statement for the
same offering. []

         If this Form is a post-effective amendment filed pursuant to Rule
462(d) under the Securities Act, check the following box and list the Securities
Act registration number of the earlier effective registration statement for the
same offering. []

         If delivery of the prospectus is expected to be made pursuant to Rule
434, please check the following box. []


                         CALCULATION OF REGISTRATION FEE



                                                                       Proposed           Proposed
                                                                        Maximum            Maximum
           Title of Each                             Dollar            Offering           Aggregate          Amount of
         Class of Securities                      Amount to be         Price Per          Offering         Registration
          to be Registered                         Registered          Share(1)             Price               Fee

                                                                                             
         Common Stock, .001 par value (2)           $584,000             $0.05             $584,000            $146

         Common Stock, .001 par value (3)            $5,000              $0.05               $5,000          $  2

                                                                                            Total              $148


         -----------------

(1) Estimated solely for purposes of calculating the registration fee in
accordance with Rule 457 under the Securities Act of 1933.

(2) Issuable upon the conversion of an aggregate of $400,000 in 8% convertible
notes issued.

(3) Issuable upon the exercise of warrants issued in connection with the sale of
the convertible notes.


                           --------------------------

================================================================================
     The Registrant hereby amends this Registration Statement on such date or
dates as may be necessary to delay its effective date until the Registrant shall
file a further amendment which specifically states that this Registration
Statement shall thereafter become effective in accordance with Section 8(a) of
the Securities Act of 1933 or until the Registration Statement shall become
effective on such date as the Securities and Exchange Commission, acting
pursuant to said Section 8(a), may determine.
================================================================================

The information in this prospectus is not complete and may be changed. We may
not sell these securities until the registration statement filed with the
Securities and Exchange Commission is effective. This prospectus is not an offer
to sell these securities and is not soliciting an offer to buy these securities
in any state where the offer or sale is not permitted.

Preliminary Prospectus Subject to Completion, Dated _____, 2001

                              ENDOVASC, LTD., INC.
                      Up to $589,000 Worth of Common Stock



            This prospectus relates to the resale by the selling stockholder of
up to $589,000 worth of our common stock. The selling stockholder may sell
common stock from time to time in the principal market on which the stock is
traded at the prevailing market price or in negotiated transactions. The selling
stockholder is deemed an underwriter of the shares of common stock which they
are offering.

            We will not receive any proceeds from the sale of shares by the
selling stockholder. However, we will receive proceeds upon the exercise of any
warrants that may be exercised by the selling stockholder.

            Our common stock is quoted on the Over-the-Counter Bulletin board
under the symbol "ENDV." On August 17, 2001, the closing price of our common
stock was $0.05 per share.





- --------------------------------------------------------------------------------


     This investment involves a high degree of risk. See the "Risk Factors"
beginning on page 5.


- --------------------------------------------------------------------------------

     Neither the Securities and Exchange Commission nor any state securities
commission has approved or disapproved of these securities or determined if this
prospectus is complete or accurate. Any representation to the contrary is a
criminal offense.

- --------------------------------------------------------------------------------

                                Table of Contents




Section                                                                                     Page Number

                                                                                             
Prospectus Summary............................................................                  3
Risk Factors..................................................................                  5
Use of Proceeds...............................................................                  8
Market For Securities.........................................................                  8
Dividend Policy...............................................................                  8
Management's Discussion and
          Analysis of Financial Condition and Results of Operations...........                  9
Business......................................................................                  11
Management....................................................................                  16
Executive Compensation Table..................................................                  18
Principal Stockholders........................................................                  20
Certain Transactions..........................................................                  21
Description of Securities.....................................................                  22
Shares Eligible for Future Sale...............................................                  24
Selling stockholder...........................................................                  25
Plan of Distribution..........................................................                  26
Experts.......................................................................                  27
Legal Matters.................................................................                  27
Index to Financial Statements     ............................................                  F-1





                               PROSPECTUS SUMMARY

         We develop, market and license biopharmaceutical products, particularly
liposomal drug delivery methods, for the human healthcare industry. We develop
microscopic cell-like spheres, liposomes, to entrap and protect drugs from
degradation in the blood stream and deliver drugs to their intended target for
controlled and efficient administration.

         Our current product development focuses on two technologies -
Liprostin(TM) and Nicotine Receptor Agonist. Our Liprostin technology is a
Prostaglandin E-1 delivery system for lung and heart related medical
applications. Our Nicotine Receptor Agonist technology promotes blood vessel
growth intended for use in various biological applications. Our products are in
the process of clinical testing and have not been approved for general sales.
Consequently, we have not generated revenues and have historically operated with
significant losses. We intend to develop several medical treatment product lines
based on these two technologies.

The Offering


                                         
   Common stock outstanding before this
   offering...........                      We have 41,784,443 shares of common stock outstanding prior to this offering.

   Common stock offered by the
   selling stockholder.........             Up to $589,000 worth of our common stock

   Common stock outstanding after this
   offering............                     Up to 55,182,390 shares, assuming the issuance of all securities
                                            registered hereunder at $0.05 per share.

   Use of proceeds......................    We will not receive any proceeds from the sale of securities by the selling
                                            stockholder.

   Risk factors.....................        Investing in these securities involves a high degree of risk and
                                            immediate and substantial dilution of your investment. As an investor,
                                            you should be able to bear a complete loss of your investment.
                                            See "Risk Factors" and "Dilution" for a more detailed discussion.

   Forward-looking statements.....          This prospectus contains forward-looking statements that address, among other
                                            things, our expansion and acquisition strategy, business development, use of
                                            proceeds, projected capital expenditures, liquidity, and our development of
                                            additional revenue sources.  The forward-looking statements are based on our
                                            current expectations and are subject to risks, uncertainties and assumptions.
                                            We base these forward-looking statements on information currently available to
                                            us, and we assume no obligation to update them. Our actual results may differ
                                            materially from the results anticipated in these forward-looking statements,
                                            due to various factors.




                                       3

Recent Financings


         On August 17, 2001, we entered into a subscription agreement with The
Laurus Master Fund, Ltd. for the sale of (i) an aggregate of $400,000 in
convertible notes and (ii) warrants to purchase 100,000 shares of our common
stock. To date we have issued to The Laurus Master Fund a $200,000 8%
convertible note and warrants to purchase 100,000 shares of our common stock.
The Laurus Master Fund will purchase from us an additional $200,000 8%
convertible note no later than five days after the effective date of the
registration statement of which this prospectus forms a part of.

         The $200,000 convertible note issued on August 17, 2001 bears interest
at 8% and is convertible into our common stock at the lesser of:

         a)       $0.0425; or

         b)       85% of the average of the three lowest closing prices of our
                  common stock for the thirty trading days immediately prior to
                  the conversion date.

The unconverted portion of the note is due August 17, 2003.

         The warrants have an exercise price of:

         a)       $0.0612; or

         b)       120% of the three lowest closing prices of our common stock
                  for the ten trading days prior to the exercise of the warrant.


                                        4

                                  RISK FACTORS

         Investing in our securities will provide you with an equity ownership
interest in Endovasc. As one of our shareholders, your investment will be
subject to risks inherent in our business. If any of the following risks
actually occur, our business could be harmed. In that event, the trading price
of our shares might decline, and you could lose all or part of your investment.
You should carefully consider the following factors as well as other information
contained in this prospectus before deciding to invest in shares of our
securities.

Risks Relating to our Business:


We have a history of losses, which may continue, requiring us to seek additional
sources of capital, which may not be available, requiring us to curtail or cease
operations.

         We incurred net losses from operations of $(2,975,327) for our fiscal
year ended June 30, 2000 and $(1,792,155) for the nine months ended March 31,
2001. We cannot assure you that we can achieve or sustain profitability on a
quarterly or annual basis in the future. If revenues grow more slowly than we
anticipate, or if operating expenses exceed our expectations or cannot be
adjusted accordingly, we will continue to incur losses. In addition, we may
require additional funds to sustain and expand our sales and marketing
activities, research and development, and our strategic alliances, particularly
if a well-financed competitor emerges or if there is a rapid technological shift
in the telecommunications industry. There can be no assurance that financing
will be available in amounts or on terms acceptable to us, if at all. The
inability to obtain sufficient funds from operations or external sources would
require us to curtail or cease operations.

The Failure To Manage Our Growth In Operations And Hire Additional Qualified
Employees Could Result In Additional Losses And Lower Revenue.

     The expected growth of our operations place a significant strain on our
current management resources. To manage this expected growth, we will need to
improve our:

- -        transaction processing methods;
- -        operations and financial systems;
- -        procedures and controls; and
- -        training and management of our employees.

Competition for personnel is intense, and we cannot assure stockholders that we
will be able to successfully attract, integrate or retain sufficiently qualified
personnel. Our failure to attract and retain the necessary personnel or to
effectively manage our employee and operations growth could result in additional
losses and lower revenue.


We Have Tangible Net Worth Deficit And A Going-Concern Qualification In Our
Certifying Accountant's Financial Statement Report, Either Or Both Of Which May
Make Capital Raising More Difficult And May Require Us To Scale Back Or Cease
Operations.

         We have a net worth deficit as of our latest balance sheet date. This
deficit indicates that we will be unable to meet our future obligations unless
additional funding sources are obtained. To date we have been able to obtain
funding and meet our obligations in a timely manner. However, if in the future
we are unsuccessful in attracting new sources of funding then we will be unable
to continue in business. In addition, the report of our auditors includes a
going concern qualification which indicates an absence of obvious or reasonably
assured sources of future funding that will be required by us to maintain
ongoing operations. To date we have successfully funded Endovasc by attracting
additional equity investments and small issues of debt. We believe that our
ongoing efforts will continue to successfully fund operations until positive
cash flow is attained. However, there is no guarantee that our efforts will be
able to attract additional necessary equity and/or debt investors. If we are
unable to obtain this additional funding, we may not be able to continue
operations.

Existing or Potential Markets May Not Accept our Products and We May Experience
an Inability to Generate Revenue or Profits.

         Our success depends significantly on obtaining and increasing
penetration of existing and new markets and the acceptance of our products in
these markets. Our products may not achieve or maintain market acceptance. We
also may not be successful in increasing our market share with respect to any of
our current products. Market acceptance will depend, in large part, upon our
ability to educate consumers, health care providers and other institutional end
users as to the distinctive characteristics and benefits of our products. If we
fail to achieve significant market acceptance of our preventative products, we
would not generate sufficient revenues, lose revenues or make a profit in the
future.

                                       5

We Depend On Dr. David Summers for our Success and the Loss of Mr. Summers Could
Limit our Success.

         Our success depends on the continuing services of Dr. David Summers,
our Chief Executive Officer. The loss of Dr. Summers could have a material and
adverse effect on our operations. Our success also depends on our ability to
attract and retain qualified scientific, engineering, manufacturing, sales,
marketing, and management personnel. We believe that our industry's employment
market is highly competitive. We cannot assure our success in attracting and
retaining key personnel for our operations. Our inability to attract and retain
key personnel may materially and adversely affect our operations.

We Have No Internal Manufacturing Capability and Depend Heavily Upon Third Party
Suppliers, and the Inability or Unwillingness of These Third Parties to Supply
our Products Could Result in Interruptions of our Product Supply Capability and
a Loss of Customers and Revenues.

         Upon commercial distribution of our products, if any, third-party
contract manufacturers may affect large-scale production of our products. We
cannot assure the availability of third-party manufacturers that meet
governmental regulatory standards for the manufacture of our products, or that
an agreement with them will be available on terms acceptable to us. Our
potential dependence on third-party manufacturers may cause fluctuations in
product revenues, based on their ability to manufacture our products according
to our specifications and production requirements. Our inability to enter into
agreements with third-party distributors or agents and our dependence on their
manufacture of our product may materially and adversely affect our operations.

We Have Limited Sales, Marketing and Distribution Capabilities and Rely
Extensively On Third Parties to Market and Distribute our Product. The Failure
or Unwillingness of These Parties to Market our Products Could Limit our Ability
to Generate Revenues or Profits.

         We rely extensively on third party manufacturers' sales representatives
and on marketing and distribution companies to market and distribute our
products. Accordingly, sales of our products depend largely on the strength and
financial condition of others, the expertise and relationships of our
manufacturers' sales representatives, marketers and distributors with customers,
and the interest of these parties in selling and marketing our products. Our
manufacturers' sales representatives and marketing and distribution parties also
sell, market and distribute the products of other companies. If we do not
generate substantial sales through our manufacturers' sales representatives and
distributors, we may not generate sufficient revenues and profits. If our
relationships with our third party manufacturers' sales representatives and our
marketing and distribution partners were to terminate, we would need to develop
relationships with other third parties or substantially increase our own sales
and marketing forces. To develop sales and marketing forces internally would
require significant cash and other resources and could cause delays or
interruptions in our product supply to customers. This could result in the loss
of significant sales or customers and limit our ability to become profitable.


Risks Relating to our Current Financing Agreement:

There are a Large Number of Shares Underlying our Convertible Note, and Warrants
That May be Available for Future Sale and the Sale of These Shares May Depress
the Market Price of our Common Stock.

                                       6

         As of August 1, 2001, we have 41,784,443 shares of common stock issued
and outstanding and securities convertible promissory note outstanding that may
be converted into 42,765,947 shares of common stock at current market prices,
and outstanding warrants to purchase 1,471,083 shares of common stock. In
addition, the number of shares of common stock issuable upon conversion of the
outstanding convertible note may increase if the market price of our stock
declines. All of the shares, including all of the shares issuable upon
conversion of the note and upon exercise of our warrants, may be sold without
restriction. The sale of these shares may adversely affect the market price of
our common stock.

The Issuance Of Shares Upon Conversion Of The Convertible Note And Exercise Of
Outstanding Warrants May Cause Immediate And Substantial Dilution To Our
Existing Stockholders.

         The issuance of shares upon conversion of the convertible note and
exercise of warrants may result in substantial dilution to the interests of
other stockholders since the selling stockholder may ultimately convert and sell
the full amount issuable on conversion. Although the selling stockholder may not
convert their convertible note and/or exercise their warrants if such conversion
or exercise would cause them to own more than 4.99% of our outstanding common
stock, this restriction does not prevent the selling stockholder from converting
and/or exercising some of their holdings and then converting the rest of their
holdings. In this way, the selling stockholder could sell more than this limit
while never holding more than this limit. There is no upper limit on the number
of shares that may be issued which will have the effect of further diluting the
proportionate equity interest and voting power of holders of our common stock,
including investors in this offering.


Risks Relating to our Stock:

The Lack of a Mature Trading Market for our Common Stock May Cause our Stock
Price to Decline Significantly and Limit the Liquidity of our Common Stock.

         We do not meet the listing requirements for the listing or quotation of
our common stock on any national or regional securities exchange or on Nasdaq.
Currently, our common stock is traded on the Over-The-Counter Bulletin Board. As
a result, accurate current quotations as to the value of our common stock are
unavailable making it more difficult for investors to dispose of our common
stock. The lack of current quotations and liquidity can cause our stock price to
decline or to trade lower than the prices that might prevail if our securities
were listed or quoted on an exchange or on Nasdaq.

Our Common Stock is Subject to the "Penny Stock" Rules of the SEC and the
Trading Market in our Securities is Limited, Which Makes Transactions in our
Stock Cumbersome and May Reduce the Value of an Investment in our Stock.

         Since our common stock is not listed or quoted on any exchange or on
Nasdaq, and no other exemptions currently apply, trading in our common stock on
the Over-The-Counter Bulletin Board is subject to the "penny stock" rules of the
SEC. These rules require, among other things, that any broker engaging in a
transaction in our securities provide its customers with a risk disclosure
document, disclosure of market quotations, if any, disclosure of the
compensation of the broker and its salespersons in the transaction, and monthly
account statements showing the market values of our securities held in the
customer's accounts. The brokers must provide bid and offer quotations and
compensation information before making any purchase or sale of a penny stock and
also provide this information in the customer's confirmation. Generally, brokers
may be less willing to execute transactions in securities subject to the "penny
stock" rules. This may make it more difficult for investors to dispose of our
common stock and cause a decline in the market value of our stock.

                                       7

                                 USE OF PROCEEDS

         This prospectus relates to shares of our common stock that may be
offered and sold from time to time by the selling stockholder of our company.
There will be no proceeds to our company from the sale of shares of common stock
in this offering, except upon the exercise of warrants.

                              MARKET FOR SECURITIES

         Our common stock trades on the Over-The-Counter Bulletin Board under
the symbol "ENDV". The following table sets forth the range of high and low bid
quotations for our common stock for each quarter of the last two fiscal years,
as reported on the Over-The-Counter Bulletin Board. The quotations represent
inter-dealer prices without retail markup, markdown or commission, and may not
necessarily represent actual transactions.




Date                             Low / Bid Price       High / Ask Price

                                                   
1st Quarter - 1998                      *                     *
2nd Quarter - 1998                      *                     *
3rd Quarter - 1998                     3/8                    6
4th Quarter - 1998                     5/8                  1 1/2

1st Quarter - 1999                    3/16                    1
2nd Quarter - 1999                     3/8                   7/8
3rd Quarter - 1999                     1/8                   5/8
4th Quarter - 1999                    3/50                   3/10

1st Quarter - 2000                    1/10                    15
2nd Quarter - 2000                    1.25                    15
3rd Quarter - 2000                    2.125                  0.75
4th Quarter - 2000                     7/8                   0.16

1st Quarter - 2001                    0.40                  0.125
2nd Quarter - 2001                    0.18                   0.09
3rd Quarter - 2001                   0.4062                 0.1562
4th Quarter - 2001                    0.18                   0.06

o        No bids or trades reported


     The approximate number of holders of record of our common stock, as of
March 31, 2001, was 4,418.


                                    DIVIDENDS

Holders of our common stock are entitled to receive such dividends as may be
declared by our board of directors. No dividends on our common stock have ever
been paid, and we do not anticipate that dividends will be paid on our common
stock in the next fiscal year. Our ability to pay dividends on common stock may
be limited by agreements with institutional lenders or others.


                                       8

                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

         The following discussion of our financial condition and results of
operations should be read in conjunction with the financial statements and notes
thereto included elsewhere in this prospectus. This document contains certain
forward-looking statements including, among others, anticipated trends in our
financial condition and results of operations and our business strategy. These
forward-looking statements are based largely on our current expectations and are
subject to a number of risks and uncertainties. Actual results could differ
materially from these forward-looking statements. Important factors to consider
in evaluating such forward-looking statements include (i) changes in external
competitive market factors or in our internal budgeting process which might
impact trends in the our results of operations; (ii) unanticipated working
capital or other cash requirements; (iii) changes in the our business strategy
or an inability to execute its strategy due to unanticipated changes in the
industries in which we operates; and (iv) various competitive factors that may
prevent the us from competing successfully in the marketplace.

General - Research and Development

         We are in the research and development stage and have had limited
operating revenues since our inception on June 10, 1996. From June 10, 1996
through March 31, 2000, we had an accumulated deficit of ($7,444,847). During
the our quarter ended March 31, 2001, we have moved forward with clinical
trials of Liprostin(TM) , liposome encapsulated prostaglandin E-1, for critical
limb ischemia; advanced in the animal studies of Nicotine Receptor Agonist; and
entered into a collaboration with a major medical device manufacturer in the
development of our stent coating technology. On October 3, 2000, we filed our
investigational new drug application for Liprostin(TM) with the Food and Drug
Administration. Following the successful review of the IND by the FDA, we began
Phase I clinical trial preparation. Phase I studies were designed to establish
the effects of Liprostin(TM) in a small population of healthy humans to
determine toxicity, absorption, distribution and metabolism. Phase I clinical
site selected by us was Healthcare Discoveries in San Antonio, Texas, with Dr.
Dennis A. Ruff as the Investigator. Following evaluation of Phase I data in
January 2001, the IND will be submitted to the FDA for Phase II clinical trials,
which will be conducted in a larger patient population of individuals afflicted
with CLI and will test for safety and efficacy.

         We confirmed plans for a human pilot study to be conducted at EMO
Centro Cuore Columbus in Milan, Italy by Investigator Dr. Antonio Colombo using
our nicotine-based blood vessel growth agent, NRA. The human pilot study will
involve patients with diseased heart muscle due to the deficiency of blood
caused by obstruction in the blood vessel, ischemic cardiomyopathy, and chronic
or uncontrolled chest pain, intractable angina pectoris. In animal studies
conducted at Stanford University Medical Center in the laboratory of Dr. John
Cooke, the application of minute amounts of nicotine administered directly to
blocked arteries resulted in very significant new blood vessel growth,
angiogenesis, in both mice and rabbits. Further studies of NRA in animals, dogs
and pigs, will be conducted at Columbia University by Dr. Daniel Burkhoff in the
first quarter of 2001.

Results of Operations

Nine month period ended March 31, 2001 and 2000

         During the nine months ended March 31, 2001, we had revenues of $75,000
compared with revenues of $24,283 for the nine months ended March 31, 2000. This
313% increase in revenue was a result of a feasibility study agreement entered
into in 2001, relating to our stent-coating technology, with Advanced
Cardiovascular Systems, Inc., a California Corporation and subsidiary of Guidant
Corporation.

         During the nine months ended March 31, 2001 and 2000, costs and
operating expenses were $1,882,271 and $1,810,486, respectively. The 4%
increase in costs and operating expenses is primarily due to an increase in
research and development, facilities, personnel and overhead as rent and other
costs increased due to the ongoing expenditures required in the furnishing,
equipment purchase and staffing of the new in-house laboratory, as well as the
advances made in animal studies of NRA and human clinical trials of Liprostin
(TM).

         Research and development expenses totaled $1,008,613 during the nine
months ended March 31, 2001, compared to $1,035,724 during the nine months ended
March 31, 2000. This 3% change reflects the continued cost of new equipment,
materials, labor and travel associated with the rabbit study at Stanford
University with NRA, the Phase I and II clinical studies and preparation with
Liprostin(TM) and the ongoing, in-house projects for medicinally coated vascular
stents.

                                       9

         Patent activity for the Company during the nine months ended March 31,
2001 included the filing of two new patents: Method and Apparatus for Treating
Vascular Disease with PGE-1 Bearing Liposomes, patent application serial no.
08/867,189; and Resorbable Prosthesis for Medical Treatment, patent application
serial no. 60/236,593.

         Cash flows used in operating activities for the nine months ended March
31, 2001 increased $895,413 to $1,379,980, compared to $484,567 for the nine
months ended March 31, 2000, primarily due to the cash payments for the cost of
scientific personnel, materials and drug manufacturing in preparation for the
Liprostin(TM) clinical trials, as compared to the expenses being paid for in
stock during the nine months ended March 31, 2000.

Fiscal year ended June 30, 2000 and 1999

         During the fiscal year ended June 30, 2000, our net revenues increased
386% to $24,312 compared with revenues of $5,000 for the previous fiscal year
ended June 30, 1999. All revenues during this period were from sales of research
and development services provided by us to third parties. We had agreements with
two device manufacturers for original research and development of the
proprietary use of Liprostin in the treatment of various vascular diseases by
application of medicinal coatings to vascular stents for elimination or
reduction of new tissue growth in and around the stents, a condition known as
restenosis.

         During the fiscal year ending June 30, 2000 and 1999, costs and
operating expenses were $3,006,414 and $801,543, respectively. The increase in
costs and operating expenses for the year is primarily due to an increase in
research and development, facilities, and overhead as rent and other costs
increased.

         Cash flows used in operating activities for the fiscal year ending June
30, 2000 increased $1,189,204 to $1,566,576, compared to$377,372 for the
previous fiscal year ending June 30, 1999, primarily due to the increased cost
of scientific personnel, materials and prototype manufacturing.

         Interest expense decreased for the fiscal year ending June 30, 2000 by
$66,614 or 34%. This was largely due to a significant reduction in both short
term and long term debt which was converted to equity.

         Research and development expenses totaled $976,798 during the fiscal
year ending June 30, 2000, an increase of $765,520. These expenses were related
to the cost of new equipment, materials, labor and travel connected to the
production scale-up for the Liprostin product under contract with Collaborative
BioAlliance, Inc. in Stoney Brook, New York and the ongoing, in-house projects
for medicinally coated vascular stents.

Liquidity and Capital Resources

         We had a working capital deficit at March 31, 2001, of $1,015,746,
compared to a deficit of $137,563 at June 30, 2000. We require significant
additional funds to enable us to proceed with our Phase II/III Liprostin(TM)
clinical trials, as well as research and development of our licensed product
nicotine receptor agonist. In May 2000, we completed a $4.5 million financing
commitment related to the private placement and sale of our convertible
preferred stock in three (3) $1.5 million tranches. Pursuant to the commitment,
we received $1,040,300 on May 10, 2000, and $569,757 in November 2000, which is
net of related offering costs. There can be no assurance that the Company will
take down the remaining tranches.

         We continue to actively pursue additional financing, collaborations
with firms, and other arrangements aimed at increasing our capital resources.
Failure to acquire such funds may adversely impact the scheduled marked
introduction of Liprostin(TM) and possibly adversely affect our operations. In
order to continue as a going concern, we must raise additional funds as noted
above and ultimately achieve profit from its operation.

Subsequent Events

         In April 2001, we issued an aggregate of $750,000 of Series A 8%
Cumulative Convertible Preferred Stock in a private placement to two investors.
In connection with such transactions, the placement agents received cash fees of
$75,000, and warrants to purchase an aggregate of approximately 166,667 shares.

         In August 2001, we issued a $300,000 8% convertible note in a private
placement to an accredited investor. In addition, we issued warrants to purchase
100,000 shares of our common stock.

                                       10

                                    BUSINESS

History

                  We incorporated as a biopharmaceutical company under the laws
of the state of Nevada on June 10, 1996, under the name Endovasc, Inc. Upon our
initial incorporation, we were authorized to issue an aggregate of 25,000 shares
of capital stock with a par value of $0.001 per share. On September 5, 1996, we
amended our articles of incorporation to increase our authorized shares to
100,000,000 shares of common stock, par value $0.001 per share. On May 28, 1997,
we amended our articles of incorporation to change our name to Endovasc Ltd.,
Inc. On June 2, 1997, we amended our articles of incorporation to authorize a
total of 120,000,000 shares of capital stock, par value $0.001 per share, of
which 100,000,000 shares are common shares and 20,000,000 shares are preferred
shares.

         On or about October 8, 1999, we received preclinical approval to file
an Investigational New Drug application for Phase I and II clinical trials of
our Liprostin technology. On or about February 25, 1999, we obtained the
exclusive licensing rights to Nicotine Receptor Agonist technology from the
University of Stanford, in exchange for stock and cash. We have commenced
preclinical trials on the safety and efficacy of NRA in conjunction with
Stanford University. Pursuant to our agreement with Stanford University, we are
financing their staff's clinical trials and animal studies of NRA at their
California facilities.

         The Company has not been subject to bankruptcy, receivership or any
similar proceeding.

Overview

         We develop, market and license biopharmaceutical products, particularly
liposomal drug delivery methods, for the human healthcare industry. We develop
liposomes, which are microscopic cell-like spheres composed of a thin, durable
lipid membrane surrounding a hollow compartment. Liposomes entrap and protect
drugs from degradation in the blood stream and can be engineered to regulate the
transport of molecules across their outer membrane. Using this technology, we
are developing products that deliver drugs to their intended target and release
them with efficiency and control.

         Currently, our product development is focused on two product lines -
Liprostin and Nicotine Receptor Agonist. Although we hold patents and patents
pending for products in the process of clinical testing, our products have not
been approved for general sales. Consequently, we have not generated any
revenues and have historically operated with significant losses. Although our
current development efforts focus on vascular (heart and lung) applications of
our products, we intend to develop our technologies for use in many medical
treatment applications. We believe that this unique and highly adaptable
technology will put our products at the forefront of the $2 billion drug market.

         Liprostin Technology

         Our Liprostin products provide targeted delivery of Prostaglandin E-1
to blood vessels in connection with angioplasty procedures. Angioplasty is a
common medical procedure that utilizes a small balloon-like structure to expand
and clear blocked cardio-pulmonary blood vessels. Prostaglandin E1, a naturally
occurring hormone, is used to prevent common secondary blockages from occurring
after angioplasty treatment; these blockages are known as restenosis. Restenosis
following balloon angioplasty or stent placement is the most common problem
occurring in the over 1,000,000 patients undergoing these procedures annually
worldwide, according to the American Heart Association. The incidence of
restenosis can be as high as 40-50%, according to the American Heart
Association, within six months of the procedure (slightly less with stents) and
most drugs tested have not yet been proven to reduce restenosis significantly in
clinical trials. Similarly, Prostaglandin E1's short lifespan in the blood
stream can render it ineffective in preventing restenosis. Liprostin delivery
system uses polymer coatings and emulsions to provide a longer and more
controlled release of Prostaglandin E1 and to improve therapeutic effectiveness
of the drug.

         We are developing Lipostrin coated balloon catheters and stents for
varied vascular applications. As described above, balloon catheters are utilized
to physically expand and clear blocked blood vessels in vascular surgical
procedures. Conversely, stents are small structures used during and after
vascular surgery to support vessels and deliver agents that promote healing. We
intend to develop our Liprostin product lines further to treat conditions such
as restenosis, coronary arrest, occlusive disease, ischemic ulcers, CLI (limb
salvage), claudicants, liver disease and arthritis.


                                       11

         We are conducting clinical trial testing of Liprostin to obtain the
Federal Drug Administration approval of its sale in the United States. Phase I
clinical trials test product safety and tolerance levels using a small group of
subjects, as well as providing information about the product's effectiveness and
dosage levels. Phase II clinical trials test product efficacy, optional dosage
levels and potential contraindications or side effects using a larger patient
group. We intend to complete both phases of clinical trials by approximately
December 31, 2002.

         We have protected our proprietary rights to Liprostin technology
through US Patent 4,820,732, US Patent 4,955,878 and Notice of Allowance to US
Patent 5,980,551 received on November 9, 1999, and Trademark Application Ser.
No. 75/632,736 (Liprostin) and various patents pending.

         Nicotine Receptor Agonist Technology

         Our Nicotine Receptor Agonist technology promotes new growth of blood
vessels (known as angiogenesis or vasculogenesis), and has applications in the
treatment of heart disease, stroke, limb circulatory disease, and wound healing.
Researches at Stanford University discovered the technology during a 1999 study
funded by the Tobacco-Related Diseases Research Program of the University of
California, the American Heart Association, the National Institutes of Health
and the Deutsche Froschungsgemeinschkaft. While studying the damaging effects of
tobacco smoke, researchers discovered that smokers appeared less susceptible to
deaths due to infarction as compared to non-smokers. This counterintuitive
discovery suggested that low-dose (non-smoked) nicotine had extraordinary
angiogenic and vasculogenic growth factor potential. To develop technology based
on this unique discovery, we obtained a worldwide exclusive right to the patent
application for Nicotine Receptor Agonist in February 2000.

         Further study of our Nicotine Receptor Agonist technology revealed more
conclusive results. Experiments have shown that nicotine promotes angiogenesis
and vasculogenesis in areas of the body that are deprived of proper blood
supply. Blockages of the arteries that feed an organ, often caused by build-up
of fatty material, cholesterol and plaques in arterial walls, may deprive the
tissue of proper blood supply. These blockages reduce the body's ability to
supply organs and surrounding tissue with nutrients, particularly oxygen, which
results in a condition called ischemia. Ischemia reduces cells' ability to
function and in severe cases causes rapid cell death. The body naturally defends
against ischemia by reducing the work required from the affected area and
attempting to grow new blood vessels into the ischemic area. Stanford
researchers found tobacco smokers had significantly more growth of new vessels
around such blockages than non-smokers, apparently due to the therapeutic
effects of nicotine. Upon further analysis, researchers determined that a
particular fraction of the nicotine molecule could provide a method of treating
and preventing a range of diseases and ailments involving angiogenesis. These
diseases, such as myocardial and cerebral infarction, mesenteric or limb
ischemia, common wounds, vascular occlusion, and vascular stenosis, commonly
called "hardening of the arteries", affect millions of persons every year in the
United States alone (American Heart Association).

         We estimate that the market for treatment of these diseases is over $5
billion. For example, we estimate that a course of treatment for coronary
ischemia utilizing Nicotine Receptor Agonist drugs would cost approximately
$10,000 to $15,000. This type of treatment would be significantly less expensive
and intensive than current alternatives of angioplasty and or open heart
surgery. We hope to market a commercially viable product using this Nicotine
Receptor Agonist technology within three years.

Distribution Methods

         Upon receipt of necessary governmental regulatory consent, we intend to
distribute products utilizing our Liprostin and Nicotine Receptor Agonist
technologies worldwide. As previously described, we are developing Lipostrin
coated balloon catheters and stents for varied vascular applications. We also
intend to develop new products that use Liprostin to treat conditions such as
coronary arrest, occlusive disease, ischemic ulcers, CLI (limb salvage),
claudicants, liver disease and arthritis. Although we have not developed
specific product applications for our Nicotine Receptor Agonist technology, we
intend to develop and distribute products for treatment of myocardial and
cerebral infarction, mesenteric or limb ischemia, common wounds, vascular
occlusion and vascular stenosis.

         In addition to peer review, seminars, journals and direct sales, we
intend to market and distribute our products in conjunction with business
partners experienced in marketing and distribution in the biopharmaceutical and
medical industries. If we are unable to reach an agreement with marketing and
distribution partners that is acceptable to us, we may raise the funds necessary
to create our own production, marketing and distribution infrastructure through
a public offering of our securities.

Patents and Proprietary Rights

         We believe that adequate protection of our proprietary technology is a
vital aspect of our business operations. Consequently, we pursue patent
protection for our proprietary technology in the United States and in foreign
countries, as deemed necessary to protect development of our operations.


                                       12

         We have patent protection for several products and are pursuing patent
and trademark applications for additional products. In August 1996, Dr. Jackie
R. See transferred and assigned patent rights in the United States, Germany and
Canada for two of our products. The first patent, United States Patent No.
4,820,732, was issued on April 11, 1989, and protects our proprietary technology
regarding a "Method and Composition for Reducing Dysfunction in Angioplasty
Procedures." The second patent, United States Patent No. 4,955,878, was issued
on September 11, 1990, and protects our proprietary technology regarding a "Kit
for Treating Arterial Dysfunction Resulting from Angioplasty Procedures." We
have not maintained the application of this second patent and intend to let its
protections expire to the benefit of the public domain, except as limited by
patent applications described below.

         In addition to these assigned patents, we obtained a United States
patent for our proprietary technology regarding a "Composition and Method for
Making a Biodegradable Drug Delivery Stent," on November 9, 1999. Similarly, we
have filed a patent application for this technology under the Patent Cooperation
Treaty, as well as with the European Patent office and European Union. These
applications seek patent protection in France, Germany and the United Kingdom.

         We have United States patent applications pending for several other
technologies. In June 1997, we filed a United States patent application for our
proprietary technology regarding a "Method and Apparatus for Treating Vascular
Disease with PGE-1 Bearing Liposomes." In May 1999, we filed a United States
patent application for our proprietary technology regarding "Prosthesis with
Biodegradable Surface Coating and Method for Making Same." The May 1999
application is a "continuation in part" of our patent application regarding
"Composition and Method for Making a Biodegradable Drug Delivery Stent," and, if
granted, will protect this technology's application in various medical products.
In June 1999, we filed a United States patent application for our proprietary
technology regarding "Sterically Stabilized Liposomes with Improvement of Blood
Retention Times and Targeting of Sites of Disease by Prostaglandins in
Particulate Drug Carriers."

        We are seeking trademark protection for the name Liprostin(TM) under
Trademark Application Ser. No. 75/632,736. In May of 1999, the United States
Patent and Trademark Office notified us that our pending Patent US Ser. No.
09/309,949 would be allowed (Notice of Allowance). We also own rights to several
trademarks employed in our business, including our logo, the registered domain
name of www.endovasc.com, and other trade and service marks identifying our
products and services.

         In February 2000, we obtained exclusive worldwide licensing rights to
develop, manufacture, use and sell products incorporating nicotine and nicotine
agonists for therapeutic angiogenesis. Pursuant to our acquisition of these
product rights from the Leland Stanford Junior University, we agreed to pay
royalties to the university on sales of any products incorporating the nicotine
agonist technology. Our licensing rights may be terminated in the event that we
default on payment of royalties, in addition to certain other circumstances.

         It is important to note that other public and private institutions may
have obtained, or filed applications for, patents that we may need for
development of our products. We cannot know the scope or validity of such
patents, the extent that we may desire to acquire licenses under such patents,
or the availability of such licenses upon terms that are acceptable to us.

Governmental Regulation

         United States and international governmental regulation of the
biopharmaceutical industry is a significant factor in our operations,
particularly our research and development activities. In the United States the
Food and Drug Administration oversees clinical testing, production and marketing
of our products for human therapeutic use through rigorous mandatory procedures
and safety.

         The Food & Drug Administration requires satisfaction of several
procedures prior to approving marketing and distribution of pharmaceutical
products in the United States. These includes (i) preclinical tests, (ii)
submission of an application for an Investigational New Drug, which must become
effective before commencing human clinical trials, (iii) thoroughly documented
and supervised human clinical trials to determine drug safety and efficacy in
its intended application, (iv) submission and acceptance of an Investigational
New Drug Application, in the case of drugs, or a Product License Application, in
the case of biologics, and (v) approval of the Investigational New Drug
Application or Product License Application prior to commercial sale or shipment
of the drug or biologic. In addition to this process, each domestic drug
manufacturing establishment must be registered or licensed with the Food and
Drug Administration. Domestic manufacturing establishments are also subject to
inspections by the FDA and by other federal, state and local agencies and must
comply with Good Manufacturing Practices as required.

                                       13

         Clinical trials are typically conducted in three sequential phases,
which may overlap. Phase I clinical studies test dosage and tolerance upon
initial introduction of the drug to humans. Phase II clinical studies document
evaluation of drug safety and efficacy. Phase III trials document large scale
evaluation of drug safety and efficacy and may utilize larger patient pools,
depending on the type of marketing approval that is sought.

         Clinical testing and the Food and Drug Administration approval process
for a new product often involves significant time and resources. The Food and
Drug Administration may grant an unconditional approval of a drug for a
particular indication or may grant approval pending further post-marketing
testing. In addition, further clinical studies may be required to provide
additional safety data or to gain approval for an alternative product
application than was originally approved.

         International biopharmaceutical product sales and distribution are
subject to widely varying regulatory requirements. Generally, the European Union
has coordinated its member states' common standards for clinical testing of new
drugs. Due to difference in regulatory restrictions in the European Union and
other foreign jurisdictions the time required to obtain regulatory approval from
a foreign country's regulatory agencies may be longer or shorter than that
required for Food and Drug Administration approval.

         In addition to these regulations, our operation is subject to
regulations under state and federal law regarding occupational safety,
laboratory practices, the use and handling of radioisotopes, environmental
protection and hazardous substance control as well as other present and possible
future local, state, federal and foreign regulation.

Competition

         Competition in the biopharmaceutical industry and the liposome and
lipid-based product area is intense. Factors such as product performance,
patient compliance, physician acceptance, ease of use, safety, price, marketing,
distribution and adaptability of administration are crucial to capturing market
position in our industry. Competition may also be based on other company's
development of alternative products and approaches aimed at the treatment,
diagnoses or prevention of the same diseases as our products.

         Competition from other companies is based on scientific and
technological factors, the availability of patent protection, the ability to
commercialize technological developments, the ability to obtain government
approval for testing, manufacturing and marketing and the economic factors
resulting from the use of those products. Many companies, both public and
private, including well-known pharmaceutical and chemical companies, many of
which have greater capital resources than we do, are seeking to develop lipid
and liposome based products similar to our own. In addition, colleges,
universities, and public and private research institutions are similarly seeking
to establish proprietary rights to these product technologies.

         We face established and well-funded competition from other companies
developing liposome based drug delivery systems. These competitors include Eli
Lilly, The Liposome Company and Schering-Plough. These companies generally use
liposome for the delivery of antitumor drugs, while our products are primarily
intended for use in vascular treatments. To our knowledge, current competition
in the vascular treatment area is limited to ReoPro(R) sold by Censtocor and
marketed by Eli Lilly, which is used in angioplasty.

Research and Development

         We maintain 3,500 square feet of lab space equipped with customary wet
laboratory equipment at our headquarters in Montgomery, Texas.

         Our research and development efforts are focused on our core product -
Liprostin. We are conducting clinical trial testing of Liprostin to obtain the
Federal Drug Administration approval of its sale in the United States. Phase I
clinical trials test product safety and tolerance levels using a small group of
subjects, as well as providing information about the product's effectiveness and
dosage levels. Phase II clinical trials test product efficacy, optional dosage
levels and potential contraindications or side effects using a larger patient
group. We intend to complete both phases of clinical trials by approximately
December 31, 2002.

         In addition, we are conducting feasibility studies with prospective
strategic partners to find practical collaborative products that incorporate
Liprostin with other technologies. We intend to develop new uses for our core
product Liprostin, including applications in hip or bone prostheses, cancer
treatment, inflammatory disease, liver disease and other diseases that have
responded well to prostaglandin treatment.

                                       14

         We are monitoring and assisting Stanford University's research and
development of our Nicotine Receptor Agonist technology and have commenced
preclinical trials, in conjunction with the university, on the safety and
efficacy of this technology. Pursuant to our agreement with Stanford University,
we are financing their staff's clinical trials and animal studies of Nicotine
Receptor Agonist, conducted at their California facilities. We are currently
developing this technology for use in treatment of peripheral occlusive arterial
disease, in addition to other applications.

         To date, all of our research and development has been carried out
without the need of additional plant and equipment. Although we cannot assure
the adequacy of our current plant and equipment for future operations, we do not
intend to obtain additional plant or equipment at this time.

Employees

         As of March 01, 2001, we employed fourteen employees, including five
management and nine support staff employees. In addition, we employ twelve
part-time consultants. None of our employees or independent contractors is
subject to a collective bargaining agreement and we believe that our relations
with our employees are good.

Properties

         We maintain our executive offices and research and development
facilities at 15001 Walden Road, Suites 108, 234 and 235, Montgomery, Texas
77356. We lease these 4,750 square foot facilities at an aggregate monthly
rental rate of $4,200.

Legal Proceedings

         We are not involved in any material litigation or legal proceedings and
are not aware of any potential material litigation or proceeding threatened
against us.


                                       15

                                   MANAGEMENT

Directors and Executive Officers

         Our Directors, executive officers, and key employees are as follows:



                                                                                         Period
                                                                                         Served As
         Name                           Age             Position                         Officer/Director/Key
         Employee

         ---------------------------------------------------------------------------------------------------------------------------

                                                                                  
         David P. Summers               61           Chief Executive Officer            Inception (1996) to
                                                     and Chairman                       Present

         Diane Dottavio                 49           Acting Chief Scientific Officer    January 2000 to Present
                                                     and Director of Research and                and
                                                     Development                        March 2000 to Present

         Barbara J. Richardson          53           Vice President of Operations,      January 2000 to Present
                                                     Secretary and Director

         M. Dwight Cantrell             54           Chief Financial Officer,           January 1997 to Present
                                                     Treasurer and Director

         Gary R. Ball                   40           Director                           July 1996 to Present

         Claudio R. Roman               42           Director                           January 1997 to Present


Set forth below is a brief background of the executive officers, Directors and
key employees of the Company, based on information supplied by them.


        Dr. David P. Summers serves as our Chief Executive Officer and Chairman.
Dr. Summers has served in this capacity on a full-time basis since our inception
and is primarily responsible for our operations as a whole. Prior to working
with Endovasc, Dr. Summers founded American BioMed, Inc. and served as its
President and Chief Executive Officer from 1984 to 1995. Dr. Summers is a Fellow
in the American College of Angioplasty as well as the inventor of several
medical devices used to treat cardiovascular diseases. He is the author of 18
issued patents and has 8 patents pending. Prior to founding American BioMed, Dr.
Summers assisted with the management of several corporations, including C.R.
Bard, Inc., a manufacture and distributor of cardiovascular medical products,
Karl Stortz Endoscopy, an endoscopic instrument company, and Pall Corporation, a
manufacturer and distributor of blood filtration products. Dr. Summers holds an
M.B.A. degree from Pepperdine University as well as a Ph.D. in International
Economics from Kennedy-Western University. He is also a member of the New York
Academy of Sciences, the American Association of Advancement of Science, the
Houston Inventors Association, the International Society for Endovascular
Surgery, the European Vascular Society, and the Society of Plastic Engineers.


                                       16

     Diane Dottavio serves as our Acting Chief Scientific Officer and Director
of Research and Development. Prior to joining us, Ms. Dottavio served as Senior
Scientist with Leukosite, Inc., from 1994 to 1996, and as Director of Laboratory
Instruction and Research at the University of Houston, from 1997 to this year.
Ms. Dottavio holds a B.S. in Biology and a M.S. in Organic Chemistry from the
University of New Mexico, as well as a Ph.D. in Biochemistry from the University
of Texas.

     Barbara J. Richardson serves as our Vice President of Operations, Secretary
and Director. Ms. Richardson is experienced in small business management and
marketing. Prior to joining us in January of this year, Ms. Richardson served as
Senior Administrative Coordinator for Baylor College of Medicine, from 1994 to
this year.

     M. Dwight Cantrell serves as our Chief Financial Officer, Treasurer and
Director, on a part-time basis. Mr. Cantrell has maintained, and continues to
maintain, a public accounting practice in the state of Texas since 1976. Mr.
Cantrell is a public accountant, and holds a B.S. in accounting from Southern
Ohio University.

     Gary R. Ball serves as our Director and is one of our co-founders. Prior to
co-founding us in July 1996, Mr. Ball served as a mechanical engineer with
American BioMed, Inc., from 1991 to 1996. Mr. Ball is a co-inventor of two U.S.
patents and is experienced in prototype design, research, and development, as
well as reliability testing and patent research and filing.

     Claudio R. Roman serves as our Director. Mr. Roman is a practicing attorney
in the State of Texas. Mr. Roman has maintained, and continues to maintain, a
private law practice in the state of Texas since 1985. Mr. Roman holds a J.D.
degree from the University of Houston School of Law.


     Our Directors hold office until the next annual meeting of our stockholders
and until their successors have been elected and duly qualified. Executive
officers are elected by our Board of Directors annually and serve at the
discretion of the Board.


Compensation of Directors

     Non-employee Directors receive no salary for their services and receive no
fee from the Company for their participation in meetings, although all Directors
are reimbursed for reasonable travel and other out-of-pocket expenses incurred
in attending meetings of the Board.


                                       17

Executive Compensation

         The following table sets forth certain summary information with respect
to the compensation paid to the our executive officers for services rendered to
us, in all capacities, for the fiscal years ended June 30, 2000, 1999, and 1998.
Other than as listed below, we had no executive officers whose total annual
salary and bonus exceeded $100,000 for that fiscal year:




                                       Summary Compensation Table

                                                                        Long Term Compensation
                                    Annual Compensation          Awards                        Payouts
                                                          Other                    Securities
                                                          Annual      Restricted   Under-                Other
Name and                                                  Compen-     Stock        Lying       LTIP      Compen-
Principal                            Salary    Bonus      sation      Awards       Options/    Payouts   sation
Position                   Year        ($)      ($)        ($)          ($)           ($)         ($)    SARs(#)
- ----------------------     ----    --------  --------    --------     ----------  -----------  -------   --------

                                                                                   
David P. Summers           2000      72,000      -           -            -         200,000     $0.25        -
CEO and Director           1999      75,000      -           -            -       1,000,000     $0.25        -
                           1998      60,000      -           -            -            -           -         -


Directors of the Company receive no compensation for their services as
Directors.

Employment Agreements

         We have entered into employment agreements with Dr. David Summers and
Ms. Barbara Richardson. We entered into a three-year employment contract with
Dr. Summers in 1996, providing for annual compensation of $150,000 in cash and
equity interests. The original term of this contract has expired, but the term
has been renewed for a one-year period each June since its original expiration.

         We also have a one-year automatically renewable employment contract
with Ms. Richardson, providing for annual compensation of $60,000 in cash and
equity interests.

Stock Option Plans

         In December 2000, the Board of Directors adopted a stock option plan
(the "2000 Plan") that had been approved by shareholders in at the Annual
Meeting, pursuant to which 2,000,000 shares of common stock are reserved for
issuance. The following is a description of the 2000 Plan:

         The 2000 Plan is administered by the Board of Directors, or by a
committee with at least two Directors as delegated by the Board of Directors who
determine among other things, those individuals who shall receive options, the
time period during which the options may be partially or fully exercised, the
number of shares of common stock issuable upon the exercise of the options and
the option exercise price.

         The 2000 Plan is for a period of ten years. Options under the 2000 Plan
must be issued within ten years from the effective date of the 2000 Plan.
Options may be granted to officers, Directors, consultants, key employees,
advisors and similar parties who provide their skills and expertise to us.
Options granted under the 2000 Plan may be exercisable for up to ten years, may
require vesting, and shall be at an exercise price all as determined by the
Board of Directors. Options will be non-transferable except to an option
holder's personal holding company or registered retirement savings plan and
except by the laws of descent and distribution or a change in our control, as
defined in the 2000 Plan, and are exercisable only by the participant during his
or her lifetime. Change in control includes (i) the sale of substantially all of
our assets and merger or consolidation with another, or (ii) a majority of the
Board of Directors changes other than by election by the shareholders pursuant
to a Board of Directors' solicitation or by vacancies filled by the Board of
Directors caused by death or resignation of such person.


                                       18

         If a participant ceases affiliation with us by reason of death,
permanent disability or the retirement of an optionee either pursuant to a
pension or retirement plan we adopted on the normal retirement date prescribed
by us from time to time, the option remains exercisable for three months from
such occurrence but not beyond the option's expiration date. Other termination
gives the participant three months to exercise, except for termination for cause
that results in immediate termination of the option.

         Options granted under the 2000 Plan, at the discretion of the
compensation committee or the Board of Directors, may be exercised either with
cash, by certified check or bank cashier's check, common stock having a fair
market equal to the cash exercise price, the participant's promissory note, or
with an assignment to us of sufficient proceeds from the sale of the common
stock acquired upon exercise of the Options with an authorization to the broker
or selling agent to pay that amount to us, or any combination of the above.

         The exercise price of an option may not be less than the fair market
value per share of common stock on the date that the option is granted in order
to receive certain tax benefits under the Income Tax Act of United States (the
"ITA"). The exercise price of all future options will be at least 100% of the
fair market value of the common stock on the date of grant of the options. A
benefit equal to the amount by which the fair market value of the shares at the
time the employee acquires them exceeds the total of the amount paid for the
shares or the amount paid for the right to acquire the shares shall be deemed to
be received by the employee in the year the shares are acquired pursuant to
paragraph 7(1) of the ITA. Where the exercise price of the option is equal to
the fair market value of the shares at the time the option is granted, paragraph
110(1)(d) of the ITA allows a deduction from income equal to one quarter of the
benefit as calculated above. If the exercise price of the option is less than
the fair market value at the time it is granted, no deduction under paragraph
110(1)(d) is permitted. Options granted to any non-employees, whether Directors
or consultants or otherwise will confer a tax benefit in contemplation of the
person becoming a shareholder pursuant to subsection 15(1) of the ITA.

         Any unexercised options that expire or that terminate upon an
employee's ceasing to be employed by us become available again for issuance
under the 2000 Plan.

         The 2000 Plan may be terminated or amended at any time by the Board of
Directors, except that the number of shares of common stock reserved for
issuance upon the exercise of options granted under the 2000 Plan may not be
increased without the consent of our shareholders.


                                       19

                             PRINCIPAL STOCKHOLDERS

         The following table sets forth information as of the date of this
prospectus regarding certain ownership of our outstanding common stock by all
officers and directors individually, all officers and directors as a group, and
all beneficial owners of more than five percent of the common stock.




                                                                                    Percentage of
Name and Address of                                       Amount of                 Beneficial
Beneficial Owner                                          Beneficial                Ownership
                                                          Ownership(1)
                                                                             
David P. Summers                                            3,581,278 (2)             15.89
Barbara J. Richardson                                          52,000                  0.23
M. Dwight Cantrell                                            100,000 (3)              0.44
Gary R. Ball                                                  993,500 (4)              4.41
Claudio R. Roman                                               50,000                  0.22
Celeste Trust Reg.                                       3,333,333*(5)(6)             14.79
Balmore Funds                                            6,269,841*(5)(7)             27.83

All Directors and Executive Officers as a Group            14,379,952                 21.19
(5 persons)


- ----------------------
*    Except as otherwise noted, the address of the beneficial owners described
     in this table shall be c/o Endovasc Ltd., Inc., 15001 Walden Road, Suite
     108, Montgomery, Texas 77356.

(1)  A person is deemed to be the beneficial owner of securities that can be
     acquired by such person within 60 days from the date of the registration
     statement upon the exercise of options or warrants. Each beneficial owner's
     percentage ownership is determined by assuming that options or warrants
     that are held by such person and which are exercisable within 60 days of
     the date of this registration statement have been exercised. Unless
     otherwise indicated, the company believes that all persons named in the
     table have voting and investment power with respect to all shares of common
     stock beneficially owned by them.

(2)  Mr. Summer's  beneficially owned shares include  approximately 243,000
     shares beneficially owned by his wife, Dorothy Summers. Mr. Summers
     exercises no investment or voting power over any of the shares owned by
     his wife, and disclaims  beneficial  ownership of those shares.

(3)  Mr. Cantrell's  beneficially owned shares include  approximately 50,000
     shares beneficially owned by his wife, Jane Cantrell.  Mr. Cantrell
     exercises no investment or voting power over any of the shares owned by
     his wife, and disclaims  beneficial  ownership of those shares.

(4)  Mr. Ball's  beneficially  owned shares include  approximately 5,000 shares
     beneficially owned by his wife, Sherry Ball. Mr. Ball exercises no
     investment or voting power over any of the shares owned by his wife, and
     disclaims beneficial ownership of those shares.

(5)  Represents shares of common stock issuable upon conversion of preferred
     stock at an assumed conversion price of $0.063 per share. Because the
     number of shares of common stock issuable upon conversion of the preferred
     stock is dependent in part upon the market price of the common stock prior
     to a conversion, the actual number of shares of common stock that will be
     issued upon conversion will fluctuate daily and cannot be determined at
     this time. However, the selling shareholder has contractually agreed to
     restrict its ability to convert its preferred stock and receive shares of
     our common stock such that the number of shares of common stock held by it
     and its affiliates after such conversion exceed 9.99% of the then issued
     and outstanding shares of common stock following such conversion.

(6)  In accordance with Rule 13d-3 under the Securities Exchange Act of 1934,
     Thomas Hackl may be deemed a control person of the shares owned by such
     entity. The selling shareholder is deemed an "underwriter" within the
     meaning of Section 2(11) of the Securities Act of 1933.

(7)  In accordance with Rule 13d-3 under the Securities Exchange Act of 1934,
     Gisela Kindle may be deemed a control person of the shares owned by such
     entity. The selling shareholder is deemed an "underwriter" within the
     meaning of Section 2(11) of the Securities Act of 1933.

                                       20

                              CERTAIN TRANSACTIONS

     As of the date of this prospectus, we have not entered into a transaction
during the past two years with a value in excess of $60,000 with a Director,
officer, or beneficial owner of 5% or more of our capital stock, or members of
their immediate families that had, or is to have, a direct or indirect material
interest in us, except as follows:

     Effective October 1, 1999, we entered into a stock option agreement with
Dr. David P. Summers. Under this agreement, Dr. Summers is granted an option to
purchase up to 1,000,000 shares of our common stock at a purchase price below
the prevailing market price. The option is for a five year period ending October
31, 2004. In December 2000, Dr. Summers exercised his rights under the agreement
in exchange for $250,000 in debt.

     Effective December 9, 1997, we entered into a stock option agreement with
Gary R. Ball. Under this agreement, Mr. Ball is granted an option to purchase up
to 600,000 shares of our common stock at a purchase price below the prevailing
market price. The option is for a three year period expiring December 8, 2000.
In January 2000, Mr. Ball exercised his option under the agreement in exchange
for $60,000 in accrued debt.

     During the fiscal year ended June 30, 1998, we also entered into an
agreement with M. Dwight Cantrell under the terms of which he was compensated
for past services as our Director. Under the terms of this agreement, Mr.
Cantrell was granted an option to purchase 50,000 shares of our common stock at
a purchase price of $0.75 per share for a term of three years. In December 2000,
Mr. Cantrell exercised his right under the agreement in exchange for $25,000 in
accrued debt.

     During the fiscal year ended June 30, 1999, we entered into an agreement
with Claudio Roman, Esq., pursuant to which he was compensated for past services
as our legal counsel. Under the terms of this agreement, Mr. Roman was granted
an option to purchase 50,000 shares of our common stock at a purchase price of
$0.25 per share for a term of three years.

     During the fiscal year ended June 30, 1998, we entered into an agreement to
purchase the rights to patent number 4,820,732 and patent number 955,878 from
Francis Pizzulli. The purchase price was $125,000, $50,000 of which was payable
upon execution and $75,000 of which was due by December 31, 1997. The agreement
also called for the issuance of 200,000 shares of our common stock. We made the
initial $50,000 payment and issued the 200,000 shares of stock, pursuant to the
exemption from registration under Section 4(2) of the Securities Act of 1933, as
amended. However, we did not make the $75,000 payment as scheduled. The
agreement indicated that if the final payment was not made within seven months
from the execution of the agreement that the final payment would be increased to
$150,000 plus the issuance an additional 200,000 shares of stock. We issued a
total of 300,000 shares in final settlement of the agreement, in March 2000.

     Between March 1998 and December 1999, David Summers, our Chairman of the
Board of Directors and Chief Executive Officer, made two advances to us in the
amounts of $123,000 and $25,000, respectively. These advances were made on an
unsecured basis, with no interest accrual, and were due and payable on June 30,
2000. During December 1999, we issued 1,250,000 shares of common stock, valued
at $0.10 per share as of the date of the issuance, in full and final repayment
of the aforementioned advances.

     During the fiscal year ended June 30, 2000, David Summers, our Chairman of
the Board of Directors, and Chief Executive Officer, made advances to the
corporation totaling $795,748. In December, 2000 $250,000 of this debt was
retired to exercise as stock option as noted above.

     In December 2000, the Board of Directors granted stock options to the
following officers and directors: David P Summers, CEO, 200,000 shares: Barbara
J Richardson, Executive Vice President, 100,000 shares; and Dwight Cantrell,
Chief Financial Officer, 200,000 shares. The options were for 3 years at an
exercise price of $0.40.


                                       21

                            DESCRIPTION OF SECURITIES

         Our authorized capital consists of 120,000,000 shares of capital stock,
par value $0.001 per share, of which 100,000,000 shares are common stock shares
and 20,000,000 shares are preferred stock shares that may be issued in one or
more series at the discretion of the Board of Directors. As of the date hereof,
22,526,412 shares of common stock, options and warrants to purchase up to
2,021,083 shares of common stock, and 21,207 shares of preferred stock are
issued and outstanding.

Common Stock

         Holders of shares of our common stock are entitled to one vote per
share on each matter submitted to vote at any meeting of shareholders. Shares of
common stock do not carry cumulative voting rights and, therefore, holders of a
majority of the outstanding shares of common stock will be able to elect the
entire Board of Directors, and, if they do so, minority shareholders would not
be able to elect any members to the Board of Directors. Our Board of Directors
has authority, without the action by our shareholders, to issue all or any
portion of the authorized but unissued shares of common stock, which would
reduce our shareholders' ownership interest in us and which may dilute our
common stock's book value.

         Our by-laws provide that a majority of the shares issued and
outstanding and entitled to vote on a matter shall constitute a quorum for
shareholders' meetings, except with respect to matters for which a greater
quorum is required by law.

         Our shareholders have no pre-emptive rights to acquire additional
shares of common stock. The shares of common stock are not subject to redemption
and carry no subscription or conversion rights. In the event of our liquidation,
the shares of common stock are entitled to share equally in corporate assets
after satisfaction of all liabilities. All of the shares of common stock
currently issued and outstanding are fully paid and non-assessable.

         Holders of shares of common stock are entitled to receive such
dividends as the Board of Directors may from time to time declare out of funds
legally available for the payment of dividends. We have not paid dividends on
our shares of common stock and there can be no assurance that we will pay
dividends in the foreseeable future.

Preferred Stock

         Shares of Preferred Stock may be issued from time to time in one or
more series as may from time to time be determined by our Board of Directors.
Our Board of Directors has authority, without action by the shareholders, to
determine the voting rights, preferences as to dividends and liquidation,
conversion rights and any other rights of such series. Any Preferred Shares, if
and when issued, may carry rights superior to those of the shares of common
stock.

         Series A  8% Cumulative Convertible Preferred Stock

         Holders of the series A preferred stock are entitled to receive cash
dividends, payable quarterly and have preferential liquidation rights above all
other issuances of common stock for an amount equal to the stated value. The
preferred stock and unpaid dividends are convertible into shares of common stock
equal to an amount determined by the market value of the common stock at the
date of conversion, adjusted for changes in the market price prior to the
conversion. Holders of the preferred stock do not have voting rights.

         The conversion price for the convertible preferred stock shall be the
lesser of (a) 85% of the average of the three lowest closing bid prices for the
thirty (30) trading days immediately preceding the issue date of the convertible
preferred stock, or (b) 70% of the average of the three (3) lowest closing bid
prices for the thirty (30) days immediately preceding the conversion of the
shares of convertible preferred stock. The maximum number of shares of common
stock that any subscriber or group of affiliated subscribers may own after
conversion at any given time is 9.99%.

         The parties have made mutually agreeable standard representations and
warranties. We have also entered into certain covenants including, but not
limited to, the following: (i) we may not redeem the convertible debentures
without the consent of the holder; (ii) we will pay to certain finders a cash
fee for location of the financings; (iii) we have agreed to incur certain
penalties for untimely delivery of the shares.


                                       22

Options and Warrants

         The following is a summary of outstanding options and warrants to
purchase our common stock, as at March 1, 2001:



                Number
                of Shares        Vested         Expiration Date          Exercise Price
              ---------         -------         ---------------          --------------
                                                                    
                 50,000          50,000         December, 2003                  1.00
                675,500               0         December, 2003                  0.40
                250.000         250,000         May, 2003                       0.10
                395,583         395,583         May, 2003                       1.89
              ---------         -------
   TOTAL      1,371,083         695,583



Transfer Agent

         Nevada Agency & Trust Company, Valley Bank Plaza, Suite 880, 50 West
Liberty Street, Reno, Nevada 89501, will act as transfer agent and registrar for
our securities.


                                       23

                         SHARES ELIGIBLE FOR FUTURE SALE

         As of the date of this Prospectus, we have outstanding 22,526,412
shares of common stock.

         6,561,831 of our shares of outstanding common stock are "restricted
securities" as that term is defined in Rule 144 under the Securities Act of
1933, as amended ("Act"), and under certain circumstances may be sold without
registration pursuant to that rule.

         In general, under Rule 144 as currently in effect, subject to
satisfaction of certain other conditions, a person (or persons whose shares are
required to be aggregated), including our affiliates, who beneficially owns
"restricted shares" for a period of at least two years is entitled to sell
within any three-month period, a number of shares that does not exceed the
greater of 1% (225,264 as of the date of this prospectus) of the then
outstanding shares of common stock, or if the common stock is quoted on the
NASDAQ System, the average weekly trading volume of the common stock during the
four calendar weeks preceding the filing of the required notice of sale with the
Securities and Exchange Commission. The seller also must comply with the notice
and manner of sale requirements of Rule 144, and there must be current public
information available about us. In addition, any person (or persons whose shares
are aggregated) who is not, at the time of the sale, nor during the preceding
three months, our affiliate, and who has beneficially owned restricted shares
for at least three years, can sell such shares under Rule 144 without regard to
any of the limitations described above.

         No predictions can be made of the effect, if any, that future sales of
restricted shares or the availability of restricted shares for sale will have on
the market price prevailing from time to time. Nevertheless, sales of
substantial amounts of the restricted shares of common stock in the public
market could adversely affect the then prevailing market prices for the common
stock and could impair our ability to raise capital through the sale of our
equity securities.



                                       24

                               SELLING STOCKHOLDER

         The table below sets forth information concerning the resale of the
shares of common stock by the selling stockholders. We will not receive any
proceeds from the resale of the common stock by the selling stockholders. We
will receive proceeds from the exercise of the warrants. Assuming all the shares
registered below are sold by the selling stockholders, none of the selling
stockholders will continue to own any shares of our common stock.

         The following table also sets forth the name of each person who is
offering the resale of shares of common stock by this prospectus, the number of
shares of common stock beneficially owned by each person, the number of shares
of common stock that may be sold in this offering and the number of shares of
common stock each person will own after the offering, assuming they sell all of
the shares offered.




- --------------------- ----------------- -------------- -------------- ------------ --------------- ----------- ---------------
                                            Total
                        Total Shares     Percentage
                      of Common Stock     of Common      Shares of                                  Beneficial   Percentage
                       Issuable Upon       Stock,      Common Stock     Beneficial Percentage of   Owner-ship    of Common
                       Conversion of      Assuming      Included in     Ownership   Common Stock    After the   Stock Owned
        Name            Notes and/or        Full        Prospectus     Before the   Owned Before    Offering   After Offering
                        Warrants(2)     Conversion(2)       (1)         Offering      Offering        (3)           (3)
- --------------------- ----------------- -------------- -------------- ------------ --------------- ----------- ---------------
                                                                                             
                                                       Up to
Laurus Master Fund,                                    $589,000
Ltd.                        13,937,947            38%  worth of         1,915,137           4.99%      --            --
                                                       common stock
- --------------------- ----------------- -------------- -------------- ------------ --------------- ----------- ---------------


         The number and percentage of shares beneficially owned is determined in
accordance with Rule 13d-3 of the Securities Exchange Act of 1934, and the
information is not necessarily indicative of beneficial ownership for any other
purpose. Under such rule, beneficial ownership includes any shares as to which
the selling stockholder has sole or shared voting power or investment power and
also any shares which the selling stockholder has the right to acquire within 60
days. The actual number of shares of common stock issuable upon the conversion
of the convertible preferred stock is subject to adjustment depending on, among
other factors, the future market price of the common stock, and could be
materially less or more than the number estimated in the table.


     (1) Because the number of shares of common stock issuable upon conversion
         of the convertible note is dependent in part upon the market price of
         the common stock prior to a conversion, the actual number of shares of
         common stock that will be issued upon conversion will fluctuate daily
         and cannot be determined at this time. However the selling stockholder
         has contractually agreed to restrict its ability to convert or exercise
         its warrants and receive shares of our common stock such that the
         number of shares of common stock held by it and its affiliates after
         such conversion or exercise does not exceed 4.99% of the then issued
         and outstanding shares of common stock. As a result of the contractual
         agreement not to exceed 4.99% beneficial ownership, the selling
         shareholder does not believe it is a control person as defined in the
         Securities Exchange Act of 1934 or is required to file a Schedule 13D.
(2)      Assumes that the 85% average of the three lowest closing prices of our
         common stock for the thirty days immediately prior to this conversion
         date is $0.0419. Includes 100,000 shares underlying warrants that are
         currently exercisable at an exercise price of $0.0612 per share. In
         accordance with Rule 13d-3 under the Securities Exchange Act of 1934,
         Laurus Capital Management, L.L.C. may be deemed a control person of the
         shares owned by such entity. David Grin and Eugene Grin are the
         principals of Laurus Capital Management, L.L.C.


(3)      Assumes that all securities registered will be sold.

                                       25

                              PLAN OF DISTRIBUTION

         The selling stockholder may, from time to time, sell any or all of
their shares of common stock on any stock exchange, market, or trading facility
on which the shares are traded or in private transactions. These sales may be at
fixed or negotiated prices. There is no assurance that the selling stockholder
will sell any or all of the common stock in this offering. The selling
stockholder may use any one or more of the following methods when selling
shares:

o        Ordinary brokerage transactions and transactions in which the
         broker-dealer solicits purchasers.

o        Block trades in which the broker-dealer will attempt to sell
         the shares as agent but may position and resell a portion of
         the block as principal to facilitate the transaction.

o        An exchange distribution following the rules of the applicable
         exchange

o        Privately negotiated transactions

o        Short sales or sales of shares not previously owned by the seller

o        A combination of any such methods of sale any other lawful method

The selling stockholder may also engage in:

o        Short selling against the box, which is making a short sale
         when the seller already owns the shares.

o        Other transactions in our securities or in derivatives of our
         securities and the subsequent sale or delivery of shares by
         the stockholder.

o        Pledging shares to their brokers under the margin provisions
         of customer agreements. If a selling stockholder defaults on a
         margin loan, the broker may, from time to time, offer to sell
         the pledged shares.

         Broker-dealers engaged by the selling stockholder may arrange for other
brokers-dealers to participate in sales. Broker-dealers may receive commissions
or discounts from selling stockholder in amounts to be negotiated. If any
broker-dealer acts as agent for the purchaser of shares, the broker-dealer may
receive commission from the purchaser in amounts to be negotiated. The selling
stockholder do not expect these commissions and discounts to exceed what is
customary in the types of transactions involved.

         The selling stockholder and any broker-dealers or agents that are
involved in selling the shares may be considered to be "underwriters" within the
meaning of the Securities Act for such sales. An underwriter is a person who has
purchased shares from an issuer with a view towards distributing the shares to
the public. In such event, any commissions received by such broker-dealers or
agents and any profit on the resale of the shares purchased by them may be
considered to be underwriting commissions or discounts under the Securities Act.

         The selling stockholder is deemed an "underwriter" within the meaning
of Section 2(11) of the Securities Act, and is subject to the prospectus
delivery requirements:

         We are required to pay all fees and expenses incident to the
registration of the shares in this offering. However, we will not pay any
commissions or any other fees in connection with the resale of the common stock
in this offering. We have agreed to indemnify the selling shareholders and their
officers, directors, employees and agents, and each person who controls any
selling shareholder, in certain circumstances against certain liabilities,
including liabilities arising under the Securities Act. Each selling shareholder
has agreed to indemnify us and our directors and officers in certain
circumstances against certain liabilities, including liabilities arising under
the Securities Act.

            If the selling stockholder notifies us that they have a material
arrangement with a broker-dealer for the resale of the common stock, then we
would be required to amend the registration statement of which this prospectus
is a part, and file a prospectus supplement to describe the agreements between
the selling stockholder and the broker-dealer.


                                       26

                                     EXPERTS

         Our financial statements as of June 30, 2000 and for the years ended
June 30, 2000 and 1999, and for the period from inception, June 10, 1996, to
June 30, 2000 (Audited), have been included herein and in the registration
statement in reliance upon the reports of Ham, Langston & Brezina, LLP,
independent certified public accountants, appearing elsewhere herein, and upon
the authority of such firm as experts in accounting and auditing.

                                  LEGAL MATTERS

         Certain legal matters in connection with the Offering will be passed
upon for us by our United States securities counsel, Sichenzia, Ross, Friedman &
Ference LLP 135 West 50th Street, 20th Floor, New York, New York, 10020. Certain
members of Sichenzia, Ross, Friedman & Ference LLP are the beneficial owners of
an aggregate 54,000 shares of our common stock.

                           OTHER AVAILABLE INFORMATION

         We are subject to the reporting requirements of the Securities and
Exchange Commission. We file periodic reports, proxy statements and other
information with the commission under the Securities Exchange Act of 1934. We
will provide without charge to each person who receives a copy of this
prospectus, upon written or oral request, a copy of any information that is
incorporated by reference in this prospectus (not including exhibits to the
information that is incorporated by reference unless the exhibits are themselves
specifically incorporated by reference).

         We have filed a registration statement on Form SB-2 under the
Securities Act of 1933 Act with the Commission in connection with the securities
offered by this prospectus. This prospectus does not contain all of the
information that is the registration statement, you may inspect without charge,
and copy our filings, at the public reference room maintained by the Commission
at 450 Fifth Street, N.W. Washington, D.C. 20549. Copies of this material may
also be obtained from the Public Reference Section of the Commission at 450
Fifth Street, N.W. Washington, D.C. 20549, at prescribe rates. Information about
the public reference room is available from the commission by calling
1-800-SEC-0330.

         The commission maintains a web site on the Internet that contains
reports, proxy and information statements and other information regarding
issuers that file electronically with the commission. The address of the site is
www.sec.gov.

         Visitors to the site may access such information by searching the EDGAR
archives on this web site.

         You should rely only on the information contained in this prospectus.
We have not authorized anyone to provide you with any information that is
different.

         The selling security holders are offering to sell, and seeking offers
to buy, shares of common stock only in jurisdictions where such offers and sales
are permitted.

         The information contained in this prospectus is accurate only as of the
date of this prospectus.

                                       27

                               ENDOVASC LTD., INC.
                    (A CORPORATION IN THE DEVELOPMENT STAGE)
                                TABLE OF CONTENTS
                                   ----------





                                                                                        Page(s)


                                                                                       
Report of Independent Accountants                                                       F-2

Financial Statements:

  Balance Sheet as of June 30, 2000                                                     F-4

  Statement of Operations for the years ended
    June 30, 2000 and 1999, and for the period from
    inception, June 10, 1996, to June 30, 2000                                          F-5

  Statement of Stockholders' Deficit for the years
    ended June 30, 2000 and 1999, and for the period
    from inception, June 10, 1996, to June 30, 2000                                     F-6

  Statement of Cash Flows for the years ended
    June 30, 2000 and 1999, and for the period from
    inception, June 10, 1996, to June 30, 2000                                          F-8

Notes to Financial Statements                                                           F-9


  Balance Sheet as of December 31, 2000 and
    June 30, 2000                                                                       F-20

  Statement of Operations for the six and nine months ended December 31, 2000
    and 1999, and for the period from inception, June 10, 1996,
    to December 31, 2000                                                                F-21

  Statement of Changes in Stockholders' Deficit
    for the nine months ended March 31, 2001                                            F-22

  Statement of Cash Flows for the nine months ended March 31, 2001 and 2000,
    and for the period from inception, June 10, 1996, to
    December 31, 2000                                                                   F-23

Notes to Unaudited Financial Statements                                                 F-24


                                       F-1

                        Report of Independent Accountants



To the Stockholders of
Endovasc Ltd., Inc.


We have audited the accompanying balance sheet of Endovasc Ltd., Inc. (a
development stage enterprise) as of June 30, 2000, and the related statements of
operations, stockholders' equity and cash flows for the years ended June 30,
2000 and 1999, and for the period from inception, June 10, 1996, to June 30,
2000. These financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these financial
statements based upon our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Endovasc Ltd., Inc. as of June
30, 2000, and the results of its operations and its cash flows for the years
ended June 30, 2000 and 1999, and for the period from inception, June 10, 1996,
to June 30, 2000, in conformity with generally accepted accounting principles.














                                    Continued
                                       F-2

Endovasc Ltd., Inc.
Page 2



The accompanying financial statements have been prepared assuming that the
Company will continue as a going concern. As shown in the financial statements
and discussed in Note 9, the Company has incurred significant recurring losses
from operations since inception, is in a negative working capital and
accumulated deficit position at June 30, 2000, and is dependent on outside
sources of financing for the continuation of its operations. These factors raise
substantial doubt about the Company's ability to continue as a going concern.
Management's plans with regard to this matter are also discussed in Note 9.
These financial statements do not include any adjustments that might result from
the outcome of this uncertainty.




/s/ Ham, Langston & Brerira, L.L.P.
Houston, Texas
September 19, 2000


















                                       F-3

                               ENDOVASC LTD., INC.
                    (A CORPORATION IN THE DEVELOPMENT STAGE)
                                  BALANCE SHEET
                                  June 30, 2000
                                   ----------



          ASSETS

Current assets:
                                                                                                     
  Cash and cash equivalents                                                                             $  926,121
                                                                                                        ----------

    Total current assets                                                                                   926,121

Property and equipment, net                                                                                 43,244
Other assets, net                                                                                          160,271
                                                                                                        ----------

      Total assets                                                                                      $1,129,636
                                                                                                        ==========

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
  Current maturities of long-term debt                                                                  $   37,387
  Note payable to shareholder                                                                              795,748
  Accounts payable                                                                                         196,375
  Accrued liabilities                                                                                       34,174
                                                                                                        ----------

    Total current liabilities                                                                            1,063,684

Long-term debt, net of current maturities                                                                   22,858
                                                                                                        ----------

      Total liabilities                                                                                  1,086,542
                                                                                                        ----------

Commitment and contingencies

Stockholders' equity:
  Common stock, $.001 par value, 100,000,000
    shares authorized, 14,553,370 shares issued
    and 12,468,370 shares outstanding                                                                       14,553
  Preferred stock, $.001 par value, 20,000,000
    shares authorized, 15,000 shares of Series A 8% cumulative convertible
    preferred stock issued and outstanding, stated value $100
    per share                                                                                                   15
  Additional paid-in capital                                                                             5,797,501
  Losses accumulated during the development
    stage                                                                                               (5,752,064)
  Treasury stock                                                                                           (16,911)
                                                                                                        ----------

    Total stockholders' equity                                                                              43,094
                                                                                                        ----------

      Total liabilities and stockholders'
        equity                                                                                          $1,129,636
                                                                                                        ==========



                     The accompanying notes are an integral
                       part of these financial statements.
                                       F-4

                               ENDOVASC LTD., INC.
                    (A CORPORATION IN THE DEVELOPMENT STAGE)
                             STATEMENT OF OPERATIONS
                 for the years ended June 30, 2000 and 1999 and
         for the period from inception, June 10, 1996, to June 30, 2000
                                   ----------




                                                               Year Ended           Year Ended           Inception
                                                                 June 30,             June 30,          to June 30,
                                                                  2000                 1999                2000
                                                               ----------------------------------------------------

Income:
                                                                                               
  Sales                                                        $    24,312          $    5,000          $    29,312
  Interest income                                                    6,775                -                   7,428
  Other income                                                        -                   -                   3,618
                                                               -----------          ----------          -----------

    Total income                                                    31,087               5,000               40,358
                                                               -----------          ----------          -----------

Costs and expenses:
  Operating, general and administrative
    expenses                                                     1,775,044             396,454            3,159,247
  Research and development costs                                   976,798             211,278            2,176,130
  Interest expense                                                 127,197             193,811              329,670
                                                               -----------          ----------          -----------

    Total costs and expenses                                     2,879,039             801,543            5,665,047
                                                               -----------          ----------          -----------

Net loss before extraordinary item                              (2,847,952)           (796,543)          (5,624,689)

Extraordinary loss on extinguishment
    of convertible debentures                                      127,375                -                 127,375
                                                               -----------          ----------          -----------

Net loss                                                       $(2,975,327)         $ (796,543)         $(5,752,064)
                                                               ===========          ==========          ===========


Weighted average shares outstanding                              9,575,153           7,217,096
                                                               ===========          ==========

Basic and diluted net loss per common Share:
    Before extraordinary item                                  $     (0.30)         $    (0.11)
    Extraordinary item                                               (0.01)               -
                                                               -----------          ----------

      Net loss per common share                                $     (0.31)         $    (0.11)
                                                               ===========          ==========








                     The accompanying notes are an integral
                       part of these financial statements.


                                       F-5

                               ENDOVASC LTD., INC.
                    (A CORPORATION IN THE DEVELOPMENT STAGE)
                       STATEMENT OF STOCKHOLDERS' DEFICIT
                 for the years ended June 30, 2000 and 1999, and
          for the period from inception, June 10, 1996 to June 30, 2000
                                   ----------




                                                                                                          Losses
                                                                                                        Accumulated
                                                                                         Additional     During the
                                            Common Stock      Preferred Stock  Paid-In    Treasury      Development
                                        Amount       Shares    Amount Shares   Capital     Stock          Stage            Total
                                                                                               
Balance at inception, June 10,
 1996                               $      --            --     $-     -      $   --     $      --      $      --      $      --

Stock issued for equity secur-
  ities in 1996 .................         2,332     2,332,000   --     -       300,000          --             --          302,332

Stock issued for purchase of
  patent rights in 1996 .........         2,188     2,188,000   --     -       282,252          --             --          284,440

Stock issued for services in
 1997                                     1,702     1,702,000   --     -       354,198          --             --          355,900

Stock issued for cash in 1997 ...           305       304,571   --     -       205,196          --             --          205,501

Stock issued for purchase of
  patent rights in September
  1997                                      200       200,000   --     -       199,800          --             --          200,000

Stock issued for services in 1998            77        77,380   --     -        55,516          --             --           55,593

Stock subject to rescission .....          --            --     --     -          --         (16,911)          --          (16,911)

Losses accumulated during the
  period from inception, June 10,
  1996, to June 30, 1998 ........          --            --     --     -          --            --       (1,980,194)    (1,980,194)
                                    -----------   -----------   ----  ----   ---------   -----------    -----------    -----------
Balance at June 30, 1998 ........         6,804     6,803,951   --     -     1,396,962       (16,911)    (1,980,194)      (593,339)


                     The accompanying notes are an integral
                       part of these financial statements.
                                    Continued
                                       F-6

                               ENDOVASC LTD., INC.
                    (A CORPORATION IN THE DEVELOPMENT STAGE)
                  STATEMENT OF STOCKHOLDERS' DEFICIT, Continued
                 for the years ended June 30, 2000 and 1999, and
          for the period from inception, June 10, 1996 to June 30, 2000
                                   ----------




                                                                                                    Losses
                                                                                                  Accumulated
                                                                           Additional             During the
                                   Common Stock        Preferred Stock      Paid-In   Treasury    Development
                                 Amount   Shares      Amount    Shares      Capital     Stock      Stage              Total
                             ---------   -----------   ----    ------      ---------    --------    -----------    -----------
                                                                                           
Conversion of debentures to
  common stock ..............    1,208   1,208,077      --        --         443,792      --             --          445,000

Stock issued for services ...      362     362,462      --        --         284,705      --             --          285,067

Net loss accumulated in 1999      --          --        --        --            --        --         (796,543)      (796,543)
                             ---------   -----------   ----    ------      ---------    --------    -----------    -----------
Balance at June 30,1999 .....    8,374   8,374,490      --        --       2,125,459    (16,911)   (2,776,737)      (659,815)

Conversion of debentures to
  common stock ..............    2,570   2,569,546      --        --         841,555       --             --          844,125

Stock issued for services ...    1,869   1,869,334      --        --       1,388,241       --             --        1,390,110

Conversion of note payable to
  shareholder to common stock    1,250   1,250,000      --        --         146,750       --             --          148,000

Issue of common stock in con-
  nection with license agree-
  ment ......................      190     190,000      --        --          62,511       --             --           62,701

Issue of common stock in set-
  tlement of lawsuit ........      300     300,000      --        --         192,700       --             --          193,000

Issuance of preferred stock .     --          --        15     15,000      1,040,285       --             --        1,040,300

Net loss accumulated in 2000      --          --        --        --            --         --       (2,975,327)    (2,975,327)
                             ---------   -----------   ----    ------      ---------    --------    -----------    -----------

Balance at June 30, 2000 ....$  14,553  14,553,370   $  15     15,000    $ 5,797,501   $ (16,911)  $(5,752,064)   $    43,094
                             =========  ==========   =====  ===========  ===========   ==========  ============   ===========




                     The accompanying notes are an integral
                       part of these financial statements.
                                       F-7

                               ENDOVASC LTD., INC.
                    (A CORPORATION IN THE DEVELOPMENT STAGE)
                             STATEMENT OF CASH FLOWS
                 for the years ended June 30, 2000 and 1999, and
         for the period from inception, June 10, 1996, to June 30, 2000
                                   ----------



                                                              Year Ended          Year Ended             Inception
                                                                June 30,            June 30,            to June 30,
                                                                 2000                1999                   2000
                                                              -----------         -----------           -------------------

Cash flows from operating activities:
                                                                                               
  Net loss                                                    $(2,975,327)        $ (796,543)           $(5,752,064)
  Adjustments to reconcile net loss
    to net cash used in operating
    activities:
    Common stock and stock options
      issued as compensation for services                       1,390,110            285,067              2,286,670

      Extaordinary loss                                           127,375               -                   127,375
    Write down of long-lived assets to
      fair value                                                     -                  -                   284,440
    Depreciation and amortization expense                          11,774              3,242                 21,286
    Deferred income tax expense                                      -                  -                     7,994
    Amortization of discount on con-
      vertible debentures                                         125,000            125,000                250,000
    Changes in operating assets and
      liabilities:
      (Increase) decrease in other assets                         (94,670)            22,336               (102,584)
      Increase (decrease) in accounts
        payable and accrued liabilities                          (150,838)           (16,474)               216,936
                                                              -----------         -----------           -------------------

          Net cash used in operating
            activities                                         (1,566,576)          (377,372)            (2,659,947)
                                                              -----------         -----------           -------------------

Cash flows from investing activities:
  Capital expenditures                                            (38,756)            (3,198)               (57,751)
  Proceeds received from repayment of
    loan to stockholder                                              -                  -                    71,854
                                                              -----------         -----------           -------------------

          Net cash provided by (used in)
            investing activities                                  (38,756)            (3,198)                14,103
                                                              -----------         -----------           -------------------

Cash flows from financing activities:
  Proceeds from sale of equity securities                            -                  -                   302,332
  Proceeds from sale of common stock                                 -                  -                   205,501
  Proceeds from sale of convertible
    debenture and related conversion
    feature                                                       536,750            500,000              1,036,750
  Net proceeds from issuance of preferred
    stock                                                       1,040,300               -                 1,040,300
  Issuance of notes payable                                         8,965               -                   105,755
  Repayment of notes payable                                      (33,120)           (12,390)               (45,510)
  Proceeds from advances from
    stockholders                                                  858,500             10,100                943,748
  Purchase of treasury stock                                         -                  -                   (16,911)
                                                              -----------         -----------           -------------------

          Net cash provided by financing
            activities                                          2,411,395            497,710              3,571,965
                                                              -----------         -----------           -------------------

Net increase in cash and cash equivalents                         806,063            117,140                926,121

Cash and cash equivalents at beginning
  of period                                                       120,058              2,918                   -
                                                              -----------         -----------           -------------------

Cash and cash equivalents at end of
  period                                                      $   926,121         $  120,058            $   926,121
                                                              ===========         ===========           ===================
Supplemental disclosure of cash flow information:

  Cash paid for interest expense                              $     7,903         $   63,105            $    79,670
                                                              ===========         ==========            ====================

  Cash paid for income taxes                                  $      -            $    -                $      -
                                                              ===========         ==========            ====================

                     The accompanying notes are an integral
                       part of these financial statements.
                                       F-8

                               ENDOVASC LTD., INC.
                    (A CORPORATION IN THE DEVELOPMENT STAGE)
                          NOTES TO FINANCIAL STATEMENTS
                                   ----------

1.     Organization and Summary of Significant Accounting Policies

       Endovasc, Ltd., Inc. (the "Company") was incorporated under the laws of
       the State of Nevada on June 10, 1996. The Company's principal business is
       the production of various drugs that can be administered using an
       advanced drug delivery system. The Company believes that its drug
       delivery system will ultimately be widely used by cardiologists,
       interventional radiologists and vascular surgeons. The Company is
       considered a development stage enterprise because it has not yet
       generated significant revenue from sale of its products and has devoted
       substantially all of its efforts in raising capital.

       Significant Estimates

       The preparation of financial statements in conformity with generally
       accepted accounting principles requires management to make estimates and
       assumptions that affect the reported amounts of assets and liabilities
       and disclosure of contingent assets and liabilities at the dates of the
       financial statements and the reported amounts of revenues and expenses
       during the periods. Actual results could differ from estimates making it
       reasonably possible that a change in the estimates could occur in the
       near term.

       Cash and Cash Equivalents

       The Company considers all highly liquid short-term investments with an
       original maturity of three months or less when purchased to be cash
       equivalents.

       The Company maintains cash deposits in banks which may occasionally
       exceed the amount of federal deposit insurance available. Management
       periodically assesses the financial condition of the institutions and
       believes that any possible deposit loss is minimal.

       Property and Equipment

       Property and equipment are recorded at cost. Depreciation is provided on
       the straight-line method over the estimated useful lives of the assets,
       which range from five to seven years. Expenditures for major renewals and
       betterments that extend the original estimated economic useful lives of
       the applicable assets are capitalized. Expenditures for normal repairs
       and maintenance are charged to expense as incurred. The cost and related
       accumulated depreciation of assets sold or otherwise disposed of are
       removed from the accounts, and any gain or loss is included in
       operations.



                                    Continued
                                       F-9

                               ENDOVASC LTD., INC.
                    (A CORPORATION IN THE DEVELOPMENT STAGE)
                    NOTES TO FINANCIAL STATEMENTS, Continued
                                   ----------

1.     Organization and Summary of Significant Accounting Policies, continued

       Issuance Costs

       Debt issuance costs are deferred and recognized, using the interest
       method, over the term of the related debt.

       Income Taxes

       The Company uses the liability method of accounting for income taxes.
       Under this method, deferred income taxes are recorded to reflect the tax
       consequences on future years of temporary differences between the tax
       basis of assets and liabilities and their financial amounts at year-end.
       The Company provides a valuation allowance to reduce deferred tax assets
       to their net realizable value.

       Research and Development

       Research and development costs are expensed as incurred. These costs
       consist of direct and indirect costs associated with specific projects.

       Stock-Based Compensation

       Stock-based compensation is accounted for using the intrinsic value
       method prescribed in Accounting Principles Board Opinion ("APB") No. 25,
       "Accounting for Stock Issued to Employees", rather than applying the fair
       value method prescribed in SFAS No. 123, "Accounting for Stock-Based
       Compensation".

       Loss Per Share
       Basic and diluted loss per share is computed on the basis of the weighted
       average number of shares of common stock outstanding during each period.
       Common equivalent shares from common stock options and warrants are
       excluded from the computation as their effect would dilute the loss per
       share for all periods presented.

       Fair Value of Financial Instruments

       The Company includes fair value information in the notes to financial
       statements when the fair value of its financial instruments is different
       from the book value. When the book value approximates fair value, no
       additional disclosure is made.

                                    Continued
                                      F-10

                               ENDOVASC LTD., INC.
                    (A CORPORATION IN THE DEVELOPMENT STAGE)
                    NOTES TO FINANCIAL STATEMENTS, Continued
                                   ----------

1.     Organization and Summary of Significant Accounting Policies, continued

       Impairment of Long-Lived Assets

       In the event facts and circumstances indicate the carrying value of a
       long-lived asset, including associated intangibles, may be impaired, an
       evaluation of recoverability is performed by comparing the estimated
       future undiscounted cash flows associated with the asset to the asset's
       carrying amount to determine if a write-down to market value or
       discounted cash flow is required.


2.     License Agreement

       In February 2000 the Company entered into an exclusive license agreement
       with Stanford University to assist in the development of the Nicotine
       Receptor Agonist technology. For the exclusive rights to this license,
       the Company paid a non-refundable license fee of $100,000 plus 190,000
       shares of the Company's common stock to Stanford University and the
       inventors of the technology. The term of the agreement is for 10 years or
       five years from the first commercial sale of a licensed product by the
       Company, whichever occurs first. The Company is also required to pay an
       annual royalty of $100,000 beginning February 1, 2001 and each year
       thereafter and a 6% royalty on net sales of any licensed product. The
       Company is required to pay to Stanford an additional $100,000 upon FDA
       approval of Phase I clinical trials, $300,000 upon FDA approval of Phase
       III clinical trials and $500,000 within six months after FDA marketing
       approval.

       The costs of obtaining the license of $162,701 were capitalized and
       included in other assets in the accompanying balance sheet. These costs
       are being amortized on a straight line basis over the term of the
       agreement.









                                    Continued
                                      F-11

                               ENDOVASC LTD., INC.
                    (A CORPORATION IN THE DEVELOPMENT STAGE)
                    NOTES TO FINANCIAL STATEMENTS, Continued
                                   ----------

3.     Property and Equipment

       Property and equipment at June 30, 2000 consists of the following:



                                                                                           
         Office furniture, fixtures and equipment                                             $   57,751

         Less accumulated depreciation                                                           (14,507)
                                                                                              ----------

                                                                                              $   43,244
                                                                                              ==========


       Depreciation expense during the year ended June 30, 2000 was $4,995.


4.     Notes Payable and Convertible Debentures

       Notes payable at June 30, 2000 consist of the following:


                                                                                           
       Notes payable to a bank, bearing int- erest of prime (9.00% at June 30,
         2000) plus 1% per year and due in individual monthly installments of up
         to $1,238, including interest, through November 2002. These notes are
         uncollateralized but are guaranteed by two stockholders
         of the Company.                                                                      $   60,245

       Notes payable to stockholders, non- interest bearing and due on demand.
         These notes are uncollateralized.                                                       795 798
                                                                                              ----------

           Total notes payable                                                                   856,043

       Less current maturities                                                                  (833,185)
                                                                                              ----------

                                                                                              $   22,858
                                                                                              ==========



                                    Continued
                                      F-12


                               ENDOVASC LTD., INC.
                    (A CORPORATION IN THE DEVELOPMENT STAGE)
                    NOTES TO FINANCIAL STATEMENTS, Continued
                                   ----------

4.     Notes Payable and Convertible Debentures, continued

       At June 30, 1999, the Company owed amounts under convertible debentures
       totaling $180,000 and received additional proceeds from convertible
       debentures of $536,750 during the year ended June 30, 2000. The
       debentures bore interest at a stated rate of 8% per year, payable at
       maturity in common stock of the Company. These debentures, originally
       scheduled to mature in July 2001, were convertible to shares of the
       Company's common stock at a conversion price per share equal to 75% of
       the average closing bid price of the common stock for the three days
       immediately preceding the date of conversion. Accordingly, the actual
       weighted average interest rate on these debentures, including the effect
       of the cost of the discounted conversion feature, is approximately 33%.
       During the fiscal year ended June 30, 2000 all of the outstanding
       debentures were converted to common stock through a settlement which cost
       the Company an additional $127,375.

       Future annual maturities of notes payable at June 30, 2000 are as
       follows:



         Year Ended
          June 30,                                                                              Amount

                                                                                        
            2001                                                                              $  833,185
            2002                                                                                  18,276
            2003                                                                                   4,582
                                                                                              ----------
                                                                                              $  856,043



5.     Income Tax

       The composition of deferred tax assets and the related tax effects at
June 30, 2000 are as follows:


                                                                                           
         Benefit from carryforward of net
           operating losses                                                                   $  942,456

         Less valuation allowance                                                               (942,456)
                                                                                              ----------

           Net deferred tax asset                                                             $     -
                                                                                              ==========




                                    Continued
                                      F-13

                               ENDOVASC LTD., INC.
                    (A CORPORATION IN THE DEVELOPMENT STAGE)
                    NOTES TO FINANCIAL STATEMENTS, Continued
                                   ----------

5.     Income Tax, continued

       The difference between the income tax benefit in the accompanying
       statement of operations and the amount that would result if the U.S.
       Federal statutory rate of 34% were applied to pre-tax loss is as follows:



                                                           2000                             1999
                                                 -----------------------------------------------------------
                                                                 Percentage                        Percentage
                                                                 of Pre-Tax                        of Pre-Tax
                                                   Amount           Loss            Amount            Loss

                                                                                          
         Benefit for income tax at
           federal statutory rate                $1,011,611         34.0%         $  270,825          34.0%
         Non-deductible expenses                   (473,145)       (15.9)            (17,096)         (2.1)
         Increase in valuation
           allowance                               (538,466)       (18.1)           (253,729)        (31.9)
                                                 ----------        ------         -----------         -----

           Total                                 $     -             -  %         $     -              -  %
                                                 ==========        ======         ===========         =====


       The non-deductible expenses shown above related primarily to the issuance
       of common stock for services using different valuation methods for
       financial and tax reporting purposes.

       At June 30, 2000, for federal income tax and alternative minimum tax
       reporting purposes, the Company has approximately $2,800,000 of unused
       net operating losses available for carryforward to future years. The
       benefit from carryforward of such net operating losses will expire in
       various years between 2016 and 2020 and could be subject to severe
       limitations if significant ownership changes occur in the Company.

6.     Stock Options and Warrants

       The Company periodically issues incentive stock options and warrants to
       key employees, officers, directors and outside consultants to provide
       additional incentives to promote the success of the Company's business
       and to enhance the ability to attract and retain the services of
       qualified persons. The issuance of such options are approved by the Board
       of Directors. The exercise price of an option or warrant granted is
       determined by the fair market value of the stock on the date of grant.

       Effective December 9, 1997, the Company entered into a stock option
       agreement with an employee that granted the employee an option to
       purchase up to 600,000 shares of the Company's restricted common stock at
       a below market purchase price. The option is for a three year period
       expiring December 8, 2000. According to the agreement the employee vests
       in these options as follows:



                Date Vested                                                                    Amount

                                                                                       
              December 9, 1998                                                               $  200,000
              December 9, 1999                                                                  200,000
              December 9, 2000                                                                  200,000
                                                                                             ----------
                                                                                             $  600,000


                                    Continued
                                      F-14

                               ENDOVASC LTD., INC.
                    (A CORPORATION IN THE DEVELOPMENT STAGE)
                    NOTES TO FINANCIAL STATEMENTS, Continued
                                   ----------

6.     Stock Options and Warrants, continued

       The Company recognized compensation expense with respect to these stock
       options in the amount of $50,000. During the year ended June 30, 2000 the
       employee terminated his employment with the Company and by approval of
       the Board of Directors became fully vested in his stock options which
       were all subsequently exercised.

       During the year ended June 30, 1998, the Company also granted stock
       options to acquire 1,350,000 shares of the Company's restricted common
       stock at $0.25 to $0.75 per share, which approximates market value, for
       terms of three years.

       During the year ended June 30, 1999, the Company granted stock options to
       acquire up to 250,000 shares of the Company's restricted common stock.
       These stock options have a three year term and exercise prices of $0.40
       to $0.75 per share, which approximated market value at date of grant.

       During the year ended June 30, 2000 the Company issued stock warrants to
       acquire 332,778 shares of the Company's common stock to certain companies
       for their role in the completion of the Company's preferred stock
       offering. These warrants have a three year term and an exercise price of
       $1.89 per share, which approximated market value at the date of grant.
       The Company also issued stock warrants to acquire 500,000 shares of the
       Company's common stock to a company as a finder's fee for the placement
       of the preferred stock offering. The warrants have a five year term and
       an exercise price of $0.10 per share. The costs associated with these
       stock warrants do not effect the Company's statement of operations as all
       costs would be offset against the offering proceeds and recorded through
       stockholder's equity.






                                    Continued
                                      F-15

                               ENDOVASC LTD., INC.
                    (A CORPORATION IN THE DEVELOPMENT STAGE)
                    NOTES TO FINANCIAL STATEMENTS, Continued
                                   ----------

6.     Stock Options, continued

       The Company has issued stock options to employees and non-employee
       consultants as follows:


                                                                                                                    Weighted
                                      Number of Shares                                                              Average
                                                      Non-                         Exercis-        Exercise         Exercise
                                     Employee      Employee         Total            able            Price          Price
                                     --------------------------------------------------------------------------------------
                                                                                        
       Options outstanding
         at June 30, 1998            1,600,000     350,000        1,950,000        1,200,000      $0.10-$0.75      $0.27

       Options granted                    -        250,000          250,000          100,000      $0.40-$0.75      $0.61
                                     ---------     -------        ---------        ---------

       Options outstanding
         at June 30, 1999            1,600,000     600,000        2,200,000        1,300,000      $0.10-$0.75      $0.30

       Options granted                   -            -                -                -

       Options exercised             (600,000)        -            (600,000)            -         $0.10            $0.10
                                     --------      -------        ---------        ---------

       Options outstanding
         at June 30,2000            1,000,000      600,000        1,600,000        1,300,000      $0.25-$0.75      $0.38
                                     ========      =======        =========        =========



       Following is a summary of outstanding options at June 30, 2000:



       Number of Shares                 Vested            Expiration Date               Exercise Price

                                                                                
         1,000,000                      1,000,000         June, 2001                        $0.25
           100,000                        100,000         June, 2004                         0.25
           200,000                        150,000         June, 2001                         0.75
            50,000                         50,000         May, 2001                          0.75
           100,000                        100,000         June, 2001                         0.40
           150,000                        150,000         October, 2001                      0.75
         ---------                      ---------

         1,600,000                      1,550,000
         =========                      =========


       During the year ended June 30, 2000, for the first time, the Company has
       issued stock warrants to certain companies in payment of stock offering
       costs as follows:


                                                                                                  Weighted
                                                                                                  Average
                                                   Number of      Exercis-          Exercise      Exercise
                                                    Shares          able              Price       Price

                                                                                   
       Warrants issued                               832,778      832,778          $0.10-$1.89    $0.82
       Warrants cancelled                               -            -             -              -
       Warrants exercised                               -            -             -              -
                                                   ---------      -------

       Warrants outstanding at
        June 30, 2000                                832,778      832,778          $0.10-$1.89    $0.82
                                                   =========      =======


                                    Continued
                                      F-16

                               ENDOVASC LTD., INC.
                    (A CORPORATION IN THE DEVELOPMENT STAGE)
                    NOTES TO FINANCIAL STATEMENTS, Continued
                                   ----------

6.     Stock Options, continued


       The Company has elected to follow Accounting Principles Board Opinion No.
       25, "Accounting for Stock Issued to Employees" (APB 25) and related
       Interpretations in accounting for its employee stock options because, as
       discussed below, the alternative fair value accounting provided for under
       FASB Statement No. 123, "Accounting for Stock-Based Compensation",
       requires use of option valuation models that were not developed for use
       in valuing employee stock options.

       Proforma information regarding net income and earnings per share is
       required by Statement 123, and has been determined as if the Company had
       accounted for its employee stock options under the fair value method of
       that Statement. The fair value for these options was estimated at the
       date of grant using a Black-Scholes option pricing model with the
       following weighted-average assumptions for 1999: risk-free interest rate
       of 6%; no dividend yield; weighted average volatility factor of the
       expected market price of the Company's common stock of 0.70; and a
       weighted-average expected life of the options of 3 years. There were no
       new options granted in the fiscal year ended June 30, 2000.

       The Black-Scholes option valuation model was developed for use in
       estimating fair value of traded options which have no vesting
       restrictions and are fully transferable. In addition, option valuation
       models require the input of highly subjective assumptions including the
       expected stock price volatility. Because the Company's employee stock
       options have characteristics significantly different from those of traded
       options, and because changes in the subjective input assumptions can
       materially affect the fair value estimate, in management's opinion, the
       existing models do not necessarily provide a reliable single measure of
       the fair value of its employee stock options.


                                    Continued
                                      F-17



                               ENDOVASC LTD., INC.
                    (A CORPORATION IN THE DEVELOPMENT STAGE)
                    NOTES TO FINANCIAL STATEMENTS, Continued
                                   ----------

6.     Stock Options, continued

       For purposes of proforma disclosures, the estimated fair value of the
       options is included in expense at the date of issuance because the
       options may be fully exercised at that date. The Company's proforma
       information follows:



                                                                   2000                           1999
                                                                --------------------------------------

                                                                                         
         Net loss available to common
           stockholders                                         $(2,975,327)                   $ (796,543)
         Proforma net loss available to
           common stockholders                                  $(2,975,327)                   $ (886,943)
         Proforma basic and dilutive
           loss per share                                       $     (0.31)                   $    (0.12)



7.     Preferred Stock

       The Company's articles or incorporation authorize the issuance of up to
       20,000,000 shares of preferred stock with characteristics determined by
       the Company's board of directors. Effective May 5, 2000, the board of
       directors authorized the issuance and sale of up to 55,000 shares of
       Series A 8% convertible preferred stock.

       On May 9, 2000, the Company issued 15,000 shares of $0.001 par value and
       $100 per share stated and liquidation value Series A 8% non-voting
       convertible preferred stock for $1,500,000. The actual proceeds received
       by the Company were $1,040,300, which are net of related offering costs.
       The Series A convertible preferred stock can be converted to common stock
       at any time at the option of the holder. The conversion rate is the
       stated value per share plus any accrued and unpaid dividends divided by
       85% of the average of the three lowest closing bid prices of the
       Company's common stock for the thirty trading days immediately preceding
       May 9, 2000, or 70% of the average of the three lowest closing bid prices
       for the thirty days immediately preceding the conversion of the
       respective preferred stock.

       In addition, the Series A preferred stockholders were originally
       obligated to purchase an additional 30,000 shares of Series A 8%
       convertible preferred stock ("Put Stock") at the option of the Company
       subject to the Company's compliance with various covenants. The Company
       has violated certain of these covenants but the stockholders retain the
       right to waive any violations. The purchase price of the additional
       shares is $100 per share.

       If the conversion price is lower than the initial price at the date of
       issue, the Company has the right to redeem the shares of Series A
       preferred stock at 130% of its liquidation value per share.

                                    Continued
                                      F-18



                               ENDOVASC LTD., INC.
                    (A CORPORATION IN THE DEVELOPMENT STAGE)
                    NOTES TO FINANCIAL STATEMENTS, Continued
                                   ----------

8.     Commitments and Contingencies

       The Company is subject to certain legal proceedings and claims which
       arose in the ordinary course of its business. In the opinion of
       management, the amount of ultimate liability with respect to these
       actions will not materially affect the financial position, results of
       operations or cash flows of the Company.

       The Company has entered into a one-year lease agreement for office space
       which is accounted for as an operating lease. Rent expense for the years
       ended June 30, 2000 and 1999 was $17,250 and $15,606, respectively.

9.     Going Concern Considerations

       Since its inception, as a development stage enterprise, the Company has
       not generated significant revenue and has been dependent on debt and
       equity raised from individual investors to sustain its operations. The
       Company has conserved cash by issuing its common stock to satisfy
       obligations, to compensate individuals and vendors and to settle disputes
       that have arisen. However, during the years ended June 30, 2000 and 1999,
       the Company incurred net losses of $(2,975,327) and ($796,543),
       respectively, and negative cash flows from operations of ($1,566,576) and
       ($377,372), respectively. These factors along with a ($137,563) negative
       working capital position at June 30, 2000 raise substantial doubt about
       the Company's ability to continue as a going concern.

       Management plans to take specific steps to address its difficult
       financial situation as follows:

  C    In the near term the Company plans additional private sales of debt and
       common and preferred stock to qualified investors to fund its current
       operations.

C      In the intermediate term, the Company plans a public registration of its
       common stock under the Securities and Exchange Act of 1933 to provide a
       means of expanding the market for its common stock and to provide a means
       of obtaining the funds necessary to bring its products to the commercial
       market.

 C     In the long-term, the Company believes that cash flows from
       commercialization of its products will provide the resources for
       continued operations.

                                    Continued
                                      F-19

                               ENDOVASC LTD., INC.
                    (A CORPORATION IN THE DEVELOPMENT STAGE)
                    NOTES TO FINANCIAL STATEMENTS, Continued
                                   ----------

9.     Going Concern Considerations, continued

              There can be no assurance that the Company's planned private sales
              of debt and equity securities or its planned public registration
              of common stock will be successful or that the Company will have
              the ability to commercialize its products and ultimately attain
              profitability. The Company's long-term viability as a going
              concern is dependent upon three key factors, as follows:

       o      The Company's ability to obtain adequate sources of debt or equity
              funding to meet current commitments and fund the commercialization
              of its products.

       o      The ability of the Company to obtain positive test results of its
              products in clinical trials.

       o      The ability of the Company to ultimately achieve adequate
              profitability and cash flows to sustain its operations.



10.    Non-Cash Investing and Financing Activities

       During the years ended June 30, 2000 and 1999, and for the period of
       inception, June 10, 1996 to June 30, 2000, the Company engaged in certain
       non-cash investing and financing activities as follows:



                                                                                                 Inception
                                                             2000               1999              to Date
                                                          -------------------------------------------------
                                                                                        
       Common stock issued in exchange
         for equity securities                            $     -            $     -             $  302,332
                                                          ==========         ==========          ==========

       Common stock issued upon conver-
         sion of debentures                               $  841,555         $  320,000          $     -
                                                          ==========         ==========          ==========

       Common stock issued for purchase
         of patent rights                                 $     -            $     -             $  484,440
                                                          ==========         ==========          ==========

       Common stock issued in settlement
         of lawsuit and related liabil-
         ities                                            $  193,000         $     -             $     -
                                                          ==========         ==========          ==========

       Common stock issued in connection
         with license agreement                           $   62,701         $     -             $     -
                                                          ==========         ==========          ==========

       Conversion of note payable to
         shareholder to common stock                      $  148,000         $     -             $     -
                                                          ==========         ==========          ==========


                                    Continued
                                      F-20



                                       ENDOVASC LTD., INC.
                            (A CORPORATION IN THE DEVELOPMENT STAGE)
                                          BALANCE SHEET
                                           __________
                                MARCH 31, 2001 AND JUNE 30, 2000


                                                                   MARCH 31,     JUNE 30,
                                                                     2001          2000
    ASSETS                                                       (UNAUDITED)     (NOTE)
   --------                                                      -----------  ------------
                                                                        
Current assets:
  Cash and cash equivalents                                     $    54,339   $   926,121
                                                                ------------  ------------

    Total current assets                                             54,339       926,121

Property and equipment-net                                          200,897        43,244
Other assets                                                        149,969       160,271
                                                                ------------  ------------

      Total assets                                              $   405,205   $ 1,129,636
                                                                ============  ============


LIABILITIES AND STOCKHOLDERS' DEFICIT
- -------------------------------------

Current liabilities:
  Current maturities of long-term debt                          $    42,106   $    37,387
  Note payable-stockholder                                          541,054       795,748
  Accounts payable                                                  376,598       196,375
  Accrued liabilities                                               110,327        34,174
                                                                ------------  ------------

    Total current liabilities                                     1,070,085     1,063,684

Long term debt, net of current maturities                           111,921        22,858
                                                                ------------  ------------

      Total liabilities                                           1,182,006     1,086,542
                                                                ------------  ------------

Stockholders= deficit:
  Common stock, $.001 par value, 100,000,000
    shares authorized, 20,602,056 and 14,553,370
    shares issued and 18,517,056 and 12,468,370
    shares outstanding at March 31, 2001
    and June 30, 2000, respectively                                  20,602        14,553
  Preferred stock, $.001 par value, 20,000,000
    shares authorized, 16,068 and 15,000 shares
    of series A 8% cumulative convertible pre-
    ferred stock issued and outstanding at
    March 31, 2001 and June 30, 2000, respec-
    tively, stated value $100 per share                                  16            15
  Additional paid in capital                                      6,860,339     5,797,501
  Losses accumulated during the development
    stage                                                        (7,640,847)   (5,752,064)
  Treasury stock                                                    (16,911)      (16,911)
                                                                ------------  ------------

      Total stockholders= equity (deficit)                         (776,801)       43,094
                                                                ------------  ------------

        Total liabilities and stockholders=
          deficit                                               $   405,205   $ 1,129,636
                                                                ============  ============


Note:  The balance sheet at June 30, 2000 has been derived from the audited financial statements
at  that  date  but  does not include all of the information and footnotes required by generally
accepted  accounting  principles  for  complete  financial  statements.  See accompanying notes.



                                       -1-



                                       ENDOVASC LTD., INC.
                            (A CORPORATION IN THE DEVELOPMENT STAGE)
                                     STATEMENT OF OPERATIONS
             FOR THE THREE MONTHS AND NINE MONTHS ENDED MARCH 31, 2001 AND 2000 AND
                 FOR THE PERIOD FROM INCEPTION, JUNE 10, 1996, TO MARCH 31, 2001
                                           ___________
                                           (UNAUDITED)

                                THREE  MONTHS  ENDED        NINE  MONTHS  ENDED     INCEPTION  TO
                                     MARCH  31,                  MARCH  31,          MARCH  31,
                                2001          2000          2001          2000          2001
                            ------------  ------------  ------------  ------------  ------------
                                                                     
Revenue                     $         -   $    10,000   $    75,000   $    24,283   $   115,358
Interest income                  15,116             -        15,116             -        15,116
                            ------------  ------------  ------------  ------------  ------------

  Total income                   15,116        10,000        90,116        24,283       130,474
                            ------------  ------------  ------------  ------------  ------------

Operating expenses:
  Operating, general and
    administrative
    expenses                    314,295       172,529       870,490       744,236     4,029,737
  Research and development
    costs                       354,013        66,871     1,008,613     1,035,724     3,184,743
  Interest expense                2,006         3,417         3,168        30,526       332,838
                            ------------  ------------  ------------  ------------  ------------

    Total costs and
      expenses                  670,314       242,817     1,882,271     1,810,486     7,547,318
                            ------------  ------------  ------------  ------------  ------------

Net loss before extra-
  ordinary item                (655,198)     (232,817)   (1,792,155)   (1,786,203)   (7,416,844)

Extraordinary loss on ex-
  tinguishment of conver-
  tible debentures                    -             -             -             -      (127,375)
                            ------------  ------------  ------------  ------------  ------------

Net loss                    $  (655,198)  $  (232,817)  $(1,792,155)  $(1,786,203)  $(7,544,219)
                            ============  ============  ============  ============  ============

Basic and dilutive net
  loss per common share     $     (0.04)  $     (0.02)  $     (0.12)  $     (0.16)
                            ============  ============  ============  ============

Weighted average shares
  outstanding                15,305,838    10,898,453    15,305,838    10,898,453
                            ============  ============  ============  ============



                           See  accompanying  notes.
                                       -2-



                                           ENDOVASC  LTD.,  INC.
                            (A  CORPORATION  IN  THE  DEVELOPMENT  STAGE)
                         STATEMENT  OF  CHANGES  IN  STOCKHOLDERS=  DEFICIT
                           FOR  THE  NINE  MONTHS  ENDED  MARCH  31,  2001
                                                ___________
                                                (UNAUDITED)

                                 COMMON STOCK           PREFERRED  STOCK
                             NUMBER OF  DOLLAR    NUMBER OF   DOLLAR     PAID-IN     TREASURY    ACCUMULATED
                              SHARES    AMOUNT     SHARES     AMOUNT     CAPITAL      STOCK        DEFICIT
                            ----------  -------  ----------  --------  -----------  ----------  -------------
                                                                           
Balance at June 30, 2000    14,553,370  $14,553     15,000   $    15   $5,797,501   $ (16,911)  $ (5,752,064)

Issue of common stock upon
  exercise of warrants         250,000      250          -         -       24,750           -              -

Issue of common stock upon
  exercise of options        1,100,000    1,100          -         -      273,900           -              -

Issue of common stock for
  services                     500,301      500          -         -      169,911           -              -

Issue of preferred stock             -        -      7,500         7      569,750           -              -

Conversion of preferred
  stock to common stock      3,988,050    3,988     (6,628)       (6)      (3,988)          -              -

Dividends declared on
  preferred stock                    -        -          -         -            -           -        (96,628)

Issue of common stock as
  payment of dividends on
  preferred stock              182,835      183          -         -       23,043           -              -

Issue of common stock for
  cash                          27,500       28          -         -        5,472           -              -

Net loss                             -        -          -         -            -           -     (1,792,155)
                            ----------  -------  ----------  --------  -----------  ----------  -------------

Balance at March 31,
  2001                      20,602,056  $20,602     15,872   $    16   $6,860,339   $ (16,911)  $ (7,640,847)
                            ==========  =======  ==========  ========  ===========  ==========  =============



                           See  accompanying  notes.
                                       -3-



                                 ENDOVASC  LTD.,  INC.
                    (A  CORPORATION  IN  THE  DEVELOPMENT  STAGE)
                        CONDENSED  STATEMENT  OF  CASH  FLOWS
           FOR  THE  NINE  MONTHS  ENDED  MARCH  31,  2001  AND  2000  AND
       FOR  THE  PERIOD  FROM  INCEPTION,  JUNE  10,  1996,  TO  MARCH  31,  2001
                                       __________
                                      (UNAUDITED)


                                                                     INCEPTION TO
                                                        MARCH 31,     MARCH 31,
                                             2001         2000           2001
                                         ------------  -----------  --------------
                                                           
Cash flows used in operating
  activities                             $(1,379,980)  $ (484,567)  $  (4,039,927)
                                         ------------  -----------  --------------

Cash flows used in investing
  activities                                 (66,183)      (1,237)        (52,080)
                                         ------------  -----------  --------------

Cash flows from financing activities:
  Proceeds from sale of equity
    securities                                     -            -         302,332
  Proceeds from sale of common stock          30,500            -         236,001
  Purchase of treasury stock                       -            -         (16,911)
  Proceeds from sale of convertible
    debt                                           -      230,500       1,036,750
  Net proceeds from issuance of pre-
    ferred stock                             569,757            -       1,610,057
  Issuance (repayment) of notes payable      (21,182)     (12,754)         39,063
  Issuance (repayment) of note payable
    to stockholder, net                       (4,694)     148,000         939,054
                                         ------------  -----------  --------------

    Net cash provided by financing
      activities                             574,381      365,746       4,146,346
                                         ------------  -----------  --------------

Increase (decrease) in cash and cash
  equivalents                               (871,782)    (120,058)         54,339

Cash and cash equivalents, beginning
  of period                                  926,121      120,058               -
                                         ------------  -----------  --------------

Cash and cash equivalents, end of
  period                                 $    54,339   $        -   $      54,339
                                         ============  ===========  ==============

Non-cash investing and financing
  activities:
  Common stock issued for services
    and license and patent rights        $   170,411   $1,349,699   $   2,300,564
                                         ============  ===========  ==============

  Common stock issued for equity
    securities                           $         -   $        -   $     302,332
                                         ============  ===========  ==============

  Common stock issued for settlement
    of lawsuit                           $         -   $  210,000   $     210,000
                                         ============  ===========  ==============

  Common stock issued upon conversion
    of debentures                        $         -   $  558,500   $   1,241,555
                                         ============  ===========  ==============

  Reduction of note payable to stock-
    holder and accrued liabilities
    through exercise of stock options    $   275,000   $        -   $     275,000
                                         ============  ===========  ==============

  Issuance of note payable for the
    purchase of equipment                $   114,964   $        -   $     114,964
                                         ============  ===========  ==============



                           See  accompanying  notes.
                                       -4-

                               ENDOVASC LTD., INC.
                        (A DEVELOPMENT STAGE CORPORATION)
                        NOTES TO THE FINANCIAL STATEMENTS
                                   __________

1.   INTERIM  FINANCIAL  STATEMENTS
     ------------------------------

     The  accompanying unaudited interim financial statements have been prepared
     in  accordance  with generally accepted accounting principles and the rules
     of  the  U.S.  Securities  and  Exchange  Commission, and should be read in
     conjunction with the audited financial statements and notes thereto for the
     year  ended  June  30,  2000. In the opinion of management, all adjustments
     (consisting  of  normal recurring accruals) considered necessary for a fair
     presentation  of  financial  position and the results of operations for the
     interim  periods  presented  have  been included. Operating results for the
     interim  periods  are not necessarily indicative of the results that may be
     expected  for  the  respective  full  year.

     A  summary  of  the  Company=s  significant  accounting  policies and other
     information  necessary  to  understand  the interim financial statements is
     presented in the Company=s audited financial statements for the years ended
     June  30,  2000  and  1999.  Accordingly  the  Company=s  audited financial
     statements  should  be  read in connection with these financial statements.


2.   INCOME  TAXES
     -------------

     The  difference  between  the  34%  federal  statutory  income tax rate and
     amounts  shown in the accompanying interim financial statement is primarily
     attributable  to an increase in the valuation allowance applied against the
     tax  benefit  from  utilization  of  net  operating  loss  carryforwards.

3.   PREFERRED  STOCK
     ----------------

     The  Company's  articles  of  incorporation authorize the issuance of up to
     20,000,000 shares of preferred stock with characteristics determined by the
     Company's board of directors. Effective May 5, 2000, the board of directors
     authorized  the  issuance  and  sale  of up to 55,000 shares of Series A 8%
     convertible  preferred  stock.


                                   Continued
                                       -5-

                               ENDOVASC LTD., INC.
                        (A DEVELOPMENT STAGE CORPORATION)
                        NOTES TO THE FINANCIAL STATEMENTS
                                   __________

3.   PREFERRED  STOCK,  CONTINUED
     ----------------------------

     On  May  9,  2000, the Company issued 15,000 shares of $0.001 par value and
     $100  per  share  stated  and  liquidation  value  Series  A  8% non-voting
     convertible preferred stock for $1,500,000. The actual proceeds received by
     the  Company  were $1,040,300, which are net of related offering costs. The
     Series  A  convertible  preferred stock can be converted to common stock at
     any  time  at  the  option of the holder. The conversion rate is the stated
     value per share plus any accrued and unpaid dividends divided by 85% of the
     average  of  the  three  lowest  closing bid prices of the Company's common
     stock for the thirty trading days immediately preceding May 9, 2000, or 70%
     of  the  average of the three lowest closing bid prices for the thirty days
     immediately  preceding  the  conversion  of the respective preferred stock.
     During  the  nine  months  ended  March 31, 2001, 6,628 shares of preferred
     stock  were  converted  to  3,988,050  shares  of  common  stock.


     In  addition, the Series A preferred stockholders are obligated to purchase
     an  additional  30,000  shares  of  Series A 8% convertible preferred stock
     ("Put  Stock") at the option of the Company subject to the Company being in
     compliance  with  various  covenants.  The  Company  is  currently  not  in
     compliance  with  these  covenants but the stockholders maintain a right to
     waive  any  violations. The purchase price of the additional shares is $100
     per share, which is its stated and liquidation value. During November 2000,
     the  Company  issued  an additional 7,500 shares of this Series A preferred
     stock  for  proceeds  to  the  Company of $569,757, which is net of related
     offering  costs.

     If  the  conversion  price  is  lower than the initial price on the date of
     issue,  the  Company  has  the  right  to  redeem the shares of Series A 8%
     convertible  preferred  stock  at  130%  of  its  stated  value  per share.


4.   STOCK  OPTIONS  AND  WARRANTS
     -----------------------------

     During  the  nine  months  ended  March  31,  2001,  250,000  shares of the
     Company's  common  stock  were  issued  due to the exercise of warrants. In
     addition,  1,100,000 shares of common stock were issued due to the exercise
     of stock options, of which 1,000,000 of the shares was paid for through the
     reduction  in  the  note  payable  to  stockholder.


                                    Continued
                                       -6-

                               ENDOVASC LTD., INC.
                        (A DEVELOPMENT STAGE CORPORATION)
                        NOTES TO THE FINANCIAL STATEMENTS
                                   __________

4.   STOCK  OPTIONS  AND  WARRANTS,  CONTINUED
     -----------------------------------------

     On  December  13,  2000  the  Company granted options to purchase 1,325,500
     shares of the Company's common stock at a price ranging from $0.40 to $1.00
     per  share,  which  was  greater  than the market price of the stock at the
     grant  date.



                                       -7-




================================================================================






                             Up to $589,000 WORTH OF

                                  COMMON STOCK






                               ENDOVASC LTD., INC.





                                -----------------

                                   PROSPECTUS

                                -----------------













                       THE DATE OF THIS PROSPECTUS IS [ ]



================================================================================
                                      II-1

                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 24. INDEMNIFICATION OF DIRECTORS AND OFFICERS

                  Section 78.751 of the Nevada General Corporation Law allows us
to indemnify any person who was or is threatened to be made a party to any
threatened, pending or completed action, suit or proceeding by reason of the
fact that he or she is or was our Director, officer, employee or agent, or is or
was serving at our request as a Director, officer, employee or agent of any
corporation, partnership, joint venture, trust or other enterprise. We may
advance expenses in connection with defending any such proceeding, provided the
indemnitee undertakes to pay any such amounts if it is later determined that
such person was not entitled to be indemnified by us.

                  Insofar as indemnification for liabilities arising under the
Securities Act may be permitted to our Directors, officers and controlling
persons pursuant to the foregoing provisions, or otherwise, we have been advised
that, in the opinion of the Securities and Exchange Commission, such
indemnification is against public policy as expressed in the Securities Act and
is, therefore, unenforceable.


ITEM 25.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

         The following table sets forth the estimated expenses in connection
with the issuance and distribution of the securities offered hereby.



                                                                              
            SEC registration fee................................................$   148
            Accountant's fees and expenses......................................    500
            Legal fees.......................................................... 25,000
                                    Total.......................................$25,648


ITEM 26. RECENT SALES OF UNREGISTERED SECURITIES

The following is a summary of recent sales of unregistered securities that we
have accounted for prior to the end of our third operating quarter, ended March
31, 2000.

1.       On or about July 25, 1997, we issued at total of 300,000 of our common
         stock pursuant to the exemption for registration provided by Regulation
         D. We relied on such exemption from registration based upon the fact
         that issuance of these shares complied with the requirements of
         Regulation D and that we made the required informational filing
         pursuant to Regulation D. The total consideration paid the shares was
         $300,000, or $1.00 per share. Such shares were issued to the following
         individuals in the following amounts:

         Name                                        Shares
         ----                                        ------

         Ronald & Judy Neddings                      15,000
         Paul & Helen Jones                          30,000
         Rafael and Ana Moren                        30,000
         Drexal Global Fund                         100,000
         Ebensfeld Corporation                      125,000

2.       On or about September 26, 1997, we issued 382,571 shares of our common
         stock for a total consideration of $500,000, or $1.30 per share. Such
         shares were issued pursuant to the exemption from registration under
         Section 4(2) of the Securities Act of 1933, as amended. Such shares
         were issued to the following individuals in the following amounts:

                                      II-2

         Name                                         Shares
         ----                                         ------

         Richard M. Johnson & Assoc.                  300,000
         James Mundt                                    3,571
         Claudio R. Roman                              20,000
         M. Dwight Cantrell                            25,000
         Nick Nichols                                  10,000
         Lester Summers                                 1,000
         Dorothy Summers                                1,000
         Allan Burns                                    5,000
         Dan Halman                                     2,000
         Eric Gilles                                   10,000
         Charles Siedel                                 5,000
         Susan Cohen, Esq.                              2,044

3.       On or about November 13, 1997, we issued 200,000 shares to Geothermica,
         in consideration of certain patent rights. Such shares were valued at
         $4.00 per share and were issued pursuant to the exemption from
         registration under Section 4(2) of the Securities Act of 1933, as
         amended.

4.       On or about June 16, 1998,  we issued  100,000  shares of our common
         stock to  Alexander H. Walker Jr., in  consideration  for legal
         services  rendered to us. Such shares  were valued at $1.00 per share
         and were issued  pursuant to the  exemption  from registration under
         Section 4(2) of the Securities Act of 1933, as amended.

5.       On or about June 16, 1998, we issued 300,000 shares of our common stock
         to Dorothy Summers,in exchange for services. Such shares were valued at
         $1.00 per share and were issued pursuant to the exemption from
         registration under Section 4(2) of the Securities Act of 1933, as
         amended.

6.       On or about June 30, 1998, we issued 50,000 shares of our common stock
         to Danilo D. Lasic,in exchange for technical advisement services
         rendered to us. Such shares were valued at $1.00 per share and were
         issued pursuant to the exemption from registration under Section 4(2)
         of the Securities Act of 1933, as amended.

7.       On or about  September  23, 1998,  we issued  18,987 shares of our
         common stock to Nick A. Nichols Jr., in exchange for patent counsel
         and filing  services.  Such shares were  valued at $1.00 per share and
         were  issued  pursuant to the  exemption  from registration under
         Section 4(2) of the Securities Act of 1933, as amended.

8.       On or about September 24, 1998, we issued 25,000 shares of our common
         stock to M. Dwight Cantrell, in exchange for services. Such shares were
         valued at $1.00 per share and were issued pursuant to the exemption
         from registration under Section 4(2) of the Securities Act of 1933, as
         amended.

9.       On or about September 28, 1998, we issued 1,416 shares of our common
         stock to Janet S. Clark, in exchange for services. Such shares were
         valued at $1.00 per share and were issued pursuant to the exemption
         from registration under Section 4(2) of the Securities Act of 1933, as
         amended.

 10.     On or about September 28, 1998, we issued 1,190 shares of our common
         stock to James Mundt, in exchange for dividends. Such shares were
         valued at $1.00 per share and were issued pursuant to the exemption
         from registration under Section 4(2) of the Securities Act of 1933, as
         amended.

11.      On or about October 19, 1998, we issued 2,083 shares of our common
         stock to Alenka Lasic, in exchange for services rendered in connection
         with designing our brochures and website. Such shares were valued at
         $1.00 per share and were issued pursuant to the exemption from
         registration under Section 4(2) of the Securities Act of 1933, as
         amended.

12.      On or about November 19, 1998, we issued 14,380 shares of our common
         stock to Susan Cohen, in consideration for legal services rendered to
         us. Such shares were valued at $1.00 per share and were issued pursuant
         to the exemption from registration under Section 4(2) of the Securities
         Act of 1933, as amended.

13.      On or about November 30, 1998, we issued 50,000 shares of our common
         stock to James D. Regan, in exchange for technical advisement services
         rendered to us. Such shares were valued at $1.00 per share and were
         issued pursuant to the exemption from registration under Section 4(2)
         of the Securities Act of 1933, as amended.

14.      On or about November 30, 1998, we issued 10,416 shares of our common
         stock to Alenka Lasic, in exchange for services rendered in connection
         with designing Company brochures and designing our website. Such shares
         were valued at $1.00 per share and were issued pursuant to the
         exemption from registration under Section 4(2) of the Securities Act of
         1933, as amended.

                                      II-3

15.      On or about December 29, 1998, we issued 650,000 shares of our common
         stock to Edward H. Burnbaum, in exchange for escrow. Such shares were
         valued at $1.00 per share and were issued pursuant to the exemption
         from registration under Rule 504 of Regulation D. We relied on such
         exemption from registration based upon the fact that issuance of these
         shares complied with the requirements of Regulation D and we made the
         required informational filing pursuant to Regulation D.

16.      On or about January 8, 1999, we issued 35,556 shares of our common
         stock to Amram Rothman, in exchange for purchase. Such shares were
         valued at $1.00 per share and were issued pursuant to the exemption
         from registration under Rule 504 of Regulation D. We relied on such
         exemption from registration based upon the fact that issuance of these
         shares complied with the requirements of Regulation D and we made the
         required informational filing pursuant to Regulation D.

17.      On or about January 14, 1999, we issued 20,000 shares of our common
         stock to Phoenix Investment Group, in exchange for services. Such
         shares were valued at $1.00 per share and were issued pursuant to the
         exemption from registration under Section 4(2) of the Securities Act of
         1933, as amended.

18.      On or about January 14, 1999, we issued 5,200 shares of our common
         stock to James Regan, in exchange for technical advisement services
         rendered to us. Such shares were valued at $1.00 per share and were
         issued pursuant to the exemption from registration under Section 4(2)
         of the Securities Act of 1933, as amended.

19.      On or about January 22, 1999, we issued 10,116 shares of our common
         stock to Alenka Lasic, in exchange for services rendered in connection
         with designing Company brochures and designing our website. Such shares
         were valued at $1.00 per share and were issued pursuant to the
         exemption from registration under Section 4(2) of the Securities Act of
         1933, as amended.

20.      On or about January 28, 1999, we issued 80,000 shares of our common
         stock to Amram Rothman, in exchange for purchase. Such shares were
         valued at $1.00 per share and were issued pursuant to the exemption
         from registration under Rule 504 of Regulation D. We relied on such
         exemption from registration based upon the fact that issuance of these
         shares complied with the requirements of Regulation D and we made the
         required informational filing pursuant to Regulation D.

21.      On or about February 3, 1999, we issued 2,000 shares of our common
         stock to John G. Charles, in exchange for services. Such shares were
         valued at $1.00 per share and were issued pursuant to the exemption
         from registration under Section 4(2) of the Securities Act of 1933, as
         amended.

22.      On or about February 3, 1999, we issued 5,200 shares of our common
         stock to James D. Regan, in exchange for technical advisement services
         rendered to us. Such shares were valued at $1.00 per share and were
         issued pursuant to the exemption from registration under Section 4(2)
         of the Securities Act of 1933, as amended.

23.      On or about February 18, 1999, we issued 106,667 shares of our common
         stock to Amram Rothman, in exchange for purchase. Such shares were
         valued at $1.00 per share and were issued pursuant to the exemption
         from registration under Rule 504 of Regulation D. We relied on such
         exemption from registration based upon the fact that issuance of these
         shares complied with the requirements of Regulation D and we made the
         required informational filing pursuant to Regulation D.

24.      On or about February 23, 1999, we issued 100,000 shares of our common
         stock to Patrick M. Rost, in exchange for services. Such shares were
         valued at $1.00 per share and were issued pursuant to the exemption
         from registration under Rule 504 of Regulation D. We relied on such
         exemption from registration based upon the fact that issuance of these
         shares complied with the requirements of Regulation D and we made the
         required informational filing pursuant to Regulation D.

25.      On or about February 23, 1999, we issued 5,000 shares of our common
         stock to Shawn F. Hackman in exchange for services. Such shares were
         valued at $1.00 per share and were issued pursuant to the exemption
         from registration under Rule 504 of Regulation D. Mr. Hackman returned
         these shares to us on or about September 1, 1999. We relied on such
         exemption from registration based upon the fact that issuance of these
         shares complied with the requirements of Regulation D and we made the
         required informational filing pursuant to Regulation D.

26.      On or about March 9, 1999, we issued 248,889 shares of our common stock
         to Amram Rothman, in exchange for purchase. Such shares were valued at
         $1.00 per share and were issued pursuant to the exemption from
         registration under Rule 504 of Regulation D. We relied on such
         exemption from registration based upon the fact that issuance of these
         shares complied with the requirements of Regulation D and we made the
         required informational filing pursuant to Regulation D.

27.      On or about March 23, 1999, we issued 13,201 shares of our common stock
         to Hiroko Yoshida, in exchange for technical advisement services
         rendered to us. Such shares were valued at $1.00 per share and were
         issued pursuant to the exemption from registration under Section 4(2)
         of the Securities Act of 1933, as amended.

                                      II-4

28.      On or about April 6, 1999, we issued 127,348 shares of our common stock
         to Amram Rothman, in exchange for services. Such shares were valued at
         $1.00 per share and were issued pursuant to the exemption from
         registration under Rule 504 of Regulation D. We relied on such
         exemption from registration based upon the fact that issuance of these
         shares complied with the requirements of Regulation D and we made the
         required informational filing pursuant to Regulation D.

29.      On or about April 13, 1999, we issued 5,166 shares of our common stock
         to Alenka Lasic, in exchange for services rendered in connection with
         designing Company brochures and designing our website. Such shares were
         valued at $1.00 per share and were issued pursuant to the exemption
         from registration under Section 4(2) of the Securities Act of 1933, as
         amended.

30.      On or about April 19, 1999, we issued 187,324 shares of our common
         stock to Mr. Amram Rothman, in debt conversion. Such shares were valued
         at $0.3203 and were issued pursuant to the exemption from registration
         under Rule 504 of Regulation D. We relied on such exemption from
         registration based upon the fact that issuance of these shares complied
         with the requirements of Regulation D and we made the required
         informational filing pursuant to Regulation D.

31.      On or about April 29, 1999, we issued 139,132 shares of our common
         stock to Mr. Amram Rothman, in debt conversion. Such shares were valued
         at $0.35937 per share and were issued pursuant to the exemption from
         registration under Rule 504 of Regulation D. We relied on such
         exemption from registration based upon the fact that issuance of these
         shares complied with the requirements of Regulation D and we made the
         required informational filing pursuant to Regulation D.

32.      On or about May 20, 1999, we issued 65,308 shares of our common stock
         to Amram Rothman, in exchange for purchase. Such shares were valued at
         $1.00 per share and were issued pursuant to the exemption from
         registration under Rule 504 of Regulation D. We relied on such
         exemption from registration based upon the fact that issuance of these
         shares complied with the requirements of Regulation D and we made the
         required informational filing pursuant to Regulation D.

33.      On or about May 27, 1999, we issued 1,000 shares of our common stock to
         Janet S. Clark, in exchange for services. Such shares were valued at
         $0.3828 per share and were issued pursuant to the exemption from
         registration under Section 4(2) of the Securities Act of 1933, as
         amended.

34.      On or about June 8, 1999, we issued 16,487 shares of our common stock
         to Hiroko Yoshida, in exchange for services. Such shares were valued at
         $1.00 per share and were issued pursuant to the exemption from
         registration under Section 4(2) of the Securities Act of 1933, as
         amended.

35.      On or about June 24, 1999, we issued 124,444 shares of our common stock
         to Amram Rothman, in exchange for purchase. Such shares were valued at
         $0.28125 per share and were issued pursuant to the exemption from
         registration under Section 4(2) of the Securities Act of 1933, as
         amended.

36.      On or about July 8, 1999, we issued 10,000 shares of our common stock
         to John G. Charles, in exchange for services. Such shares were valued
         at $1.00 per share and were issued pursuant to the exemption from
         registration under Section 4(2) of the Securities Act of 1933, as
         amended.

37.      On or about July 27, 1999, we issued 5,000 shares of our common stock
         to Sherry R. Ball, in exchange for corporate video design and
         development services. Such shares were valued at $1.00 per share and
         were issued pursuant to the exemption from registration under Section
         4(2) of the Securities Act of 1933, as amended.

38.      On or about July 26, 1999, we issued 98,467 shares of our common stock
         to Amram Rothman, in exchange for purchase. Such shares were valued at
         $0.30467 per share and were issued pursuant to the exemption from
         registration under Rule 504 of Regulation D. We relied on such
         exemption from registration based upon the fact that issuance of these
         shares complied with the requirements of Regulation D and we made the
         required informational filing pursuant to Regulation D.

39.      On or about July 29, 1999, we issued 18,577 shares of our common stock
         to Hiroko Yoshida, in exchange for scientific and product development
         services rendered to us. Such shares were valued at $1.00 per share and
         were issued pursuant to the exemption from registration under Section
         4(2) of the Securities Act of 1933, as amended.

40.      On or about August 6, 1999, we issued 9,883 shares of our common stock
         to Hiroko Yoshida, in exchange for scientific and product development
         services rendered to us. Such shares were valued at $1.00per share and
         were issued pursuant to the exemption from registration under Section
         4(2) of the Securities Act of 1933, as amended.

41.      On or about August 6, 1999, we issued 50,000 shares of our common stock
         to Danilo Lasic, in exchange for scientific, laboratory, and technical
         advice rendered to us. Such shares were valued at $1.00 per share and
         were issued pursuant to the exemption from registration under Section
         4(2) of the Securities Act of 1933, as amended.

                                      II-5

42.      On or about September 27, 1999, we issued 200,000 shares of our common
         stock to Francis Pizzuli, in connection with a settlement reach in
         litigation. Such shares were issued pursuant to the exemption from
         registration under Section 4(2) of the Securities Act of 1933, as
         amended.

43.      On or about September 27, 1999, we issued 237,079 shares of our common
         stock to Amram Rothman, in connection with the conversion of
         convertible debentures owned by Mr. Rothman. Such shares were issued
         pursuant to the exemption from registration under Rule 504 of
         Regulation D. We relied on such exemption from registration based upon
         the fact that issuance of these shares complied with the requirements
         of Regulation D and we made the required informational filing pursuant
         to Regulation D.

44.      On or about October 4, 1999, we issued 4,000 shares of our common stock
         to John G. Charles, in exchange for sales and marketing services. Such
         shares were valued at $1.00 per share and were issued pursuant to the
         exemption from registration under Section 4(2) of the Securities Act of
         1933, as amended.

45.      On or about October 13, 1999, we issued 384,000 shares of our common
         stock to Amram Rothman, in debt conversion. Such shares were valued at
         $0.09375 per share and were issued pursuant to the exemption from
         registration under Rule 504 of Regulation D. We relied on such
         exemption from registration based upon the fact that issuance of these
         shares complied with the requirements of Regulation D and we made the
         required informational filing pursuant to Regulation D.

46.      On or about October 18, 1999, we issued 100,000 shares of our common
         stock to Amram Rothman, in debt conversion. Such shares were valued at
         $0.09 per share and were issued pursuant to the exemption from
         registration under Rule 504 or Regulation D. We relied on such
         exemption from registration based upon the fact that issuance of these
         shares complied with the requirements of Regulation D and we made the
         required informational filing pursuant to Regulation D.

47.      On or about October 18, 1999, we issued 70,880 shares of our common
         stock to Hermes Bioscience, Inc., in exchange for research and
         development laboratory services. Such shares were valued at $1.00 per
         share and were issued pursuant to the exemption from registration under
         Section 4(2) of the Securities Act of 1933, as amended.

48.      On or about October 18, 1999, we issued 5,000 shares of our common
         stock to each of Dr. Charles Seidel and Dr. Alan Burns, in exchange for
         services. Such shares were valued at $1.00 per share and were issued
         pursuant to the exemption from registration under Section 4(2) of the
         Securities Act of 1933, as amended.

49.      On or about October 28, 1999, we issued 500,000 shares of our common
         stock to Amram Rothman, in debt conversion. Such shares were valued at
         $0.08 per share and were issued pursuant to the exemption from
         registration under Rule 504 or Regulation D. We relied on such
         exemption from registration based upon the fact that issuance of these
         shares complied with the requirements of Regulation D and we made the
         required informational filing pursuant to Regulation D.

50.      On or about October 28, 1999, we issued 70,880 shares of our common
         stock to Hermes Bioscience, Inc., in exchange for research and
         development laboratory services. Such shares were valued at $0.05 per
         share and were issued pursuant to the exemption from registration under
         Section 4(2) of the Securities Act of 1933, as amended.

51.      On or about November 10, 1999, we issued 4,000 shares of our common
         stock to John Charles, in exchange for services. Such shares were
         valued at $1.00 per share and were issued pursuant to the exemption
         from registration under Section 4(2) of the Securities Act of 1933, as
         amended.

52.      On or about December 8, 1999, we issued 1,000,000 shares of our common
         stock to Southwest Securities, Inc., in exchange for services. Such
         shares were valued at $0.46 per share and were issued pursuant to the
         exemption from registration under Section 4(2) of the Securities Act of
         1933, as amended.

53.      On or about December 20, 1999, we issued 1,250,000 shares of our common
         stock to Dr. David Summers, our Chairman and Chief Executive Officer,
         in debt conversion. Such shares were valued at $0.12 per share and were
         issued pursuant to the exemption from registration under Section 4(2)
         of the Securities Act of 1933, as amended.

54.      On or about December 20, 1999, we issued 600,000 shares of our common
         stock to Gary Ball, in lieu of payment of salary. Such shares were
         valued at $0.10 per share and were issued pursuant to the exemption
         from registration under Section 4(2) of the Securities Act of 1933, as
         amended.

55.      On or about December 20, 1999, we issued 50,000 shares of our common
         stock to Dwight Cantrell, in exchange for financial services. Such
         shares were valued at $0.50 per share and were issued pursuant to the
         exemption from registration under Section 4(2) of the Securities Act of
         1933, as amended.


                                      II-6

56.      On or about December 20, 1999, we issued 50,000 shares of our common
         stock to Roman Claudio, in exchange for legal services. Such shares
         were valued at $0.50 per share and were issued pursuant to the
         exemption from registration under Section 4(2) of the Securities Act of
         1933, as amended.

57.      On or about January 19, 2000, we issued 200,325 shares of our common
         stock to Nick Nichols, in exchange for legal and patent services. Such
         shares were valued at $0.10 per share and were issued pursuant to the
         exemption from registration under Section 4(2) of the Securities Act of
         1933, as amended.

58.      On or about February 2, 2000, we issued 24,000 shares of our common
         stock to Barbara Richardson, in lieu of payment of salary and bonuses.
         Such shares were valued at $0.01 per share and were issued pursuant to
         the exemption from registration under Section 4(2) of the Securities
         Act of 1933, as amended.

59.      On or about February 2, 2000, we issued 50,000 shares of our common
         stock to Collaborative, Inc., in exchange for research and development
         services. Such shares were valued at $0.20 per share and were issued
         pursuant to the exemption from registration under Section 4(2) of the
         Securities Act of 1933, as amended.

60.      On or about February 2, 2000, we issued 25,000 shares of our common
         stock to Janet Greeson, in exchange for consulting services. Such
         shares were valued at $0.40 per share and were issued pursuant to the
         exemption from registration under Section 4(2) of the Securities Act of
         1933, as amended.

61.      On or about  February 2, 2000, we issued 10,000 shares of our common
         stock to Dr.  Representacoes  Ltd., in exchange for legal and
         consulting  services.  Such  shares  were  valued at $0.50  per share
         and were  issued  pursuant  to the  exemption  from registration under
         Section 4(2) of the Securities Act of 1933, as amended.

62.      On or about February 2, 2000, we issued 10,000 shares of our common
         stock to William Lamar, in exchange for services. Such shares were
         valued at $0.40 per share and were issued pursuant to the exemption
         from registration under Section 4(2) of the Securities Act of 1933, as
         amended.

63.      On or about February 9, 2000, we issued 10,000 shares of our common
         stock to each of Richard Smalling and Michel Henry, in exchange for
         research and development consulting services. Such shares were valued
         at $0.10 per share and were issued pursuant to the exemption from
         registration under Section 4(2) of the Securities Act of 1933, as
         amended.

64.      On or about February 18, 2000, we issued 1,820 shares of our common
         stock to James Regan, in exchange for consulting services. Such shares
         were valued at $1.00 per share and were issued pursuant to the
         exemption from registration under Section 4(2) of the Securities Act of
         1933, as amended.

65.      On or about February 18, 2000, we issued 33,933 shares of our common
         stock to Hiroko Yoshida, in exchange for scientific and product
         development services rendered to us. Such shares were valued at $1.00
         per share and were issued pursuant to the exemption from registration
         under Section 4(2) of the Securities Act of 1933, as amended.

66.      On or about February 18, 2000, we issued 136,173 shares of our common
         stock to Board of Trustees of Leland and 13,457 shares of our common
         stock to each of John Cooke, Christopher Heeschen, Phillip Tsao, and
         James Jang, in exchange for scientific and product development services
         rendered to us. Such shares were valued at $1.00 per share and were
         issued pursuant to the exemption from registration under Section 4(2)
         of the Securities Act of 1933, as amended.

67.      On or about February 19, 2000, we issued 300,000 shares of our common
         stock to Geotermica, Ltd., in debt conversion. Such shares were valued
         at $0.50 per share and were issued pursuant to the exemption from
         registration under Section 4(2) of the Securities Act of 1933, as
         amended.

68.      On or about March 2, 2000, we issued 14,000 shares of our common stock
         to Barbara Richardson, in lieu of payment of salary. Such shares were
         valued at $4.80 per share and were issued pursuant to the exemption
         from registration under Section 4(2) of the Securities Act of 1933, as
         amended.

69.      On or about March 2, 2000, we issued 50,000 shares of our common stock
         to John Charles and 25,000 shares of our common stock to Roy Robertson,
         in exchange for consulting services. Mr. Charles' shares were valued at
         $0.30 per share and Mr. Robertson's shares were valued at $7.25 per
         share. These shares were issued pursuant to the exemption from
         registration under Section 4(2) of the Securities Act of 1933, as
         amended.

70.      On or about March 3, 2000, we issued 14,000 shares of our common stock
         to Barbara Richardson, in lieu of payment of salary. Such shares were
         valued at $7.25 per share and were issued pursuant to the exemption
         from registration under Section 4(2) of the Securities Act of 1933, as
         amended.

                                      II-7

71.      On or about March 7, 2000, we issued 1,000 shares of our common stock
         to each of John Sorsi Jr. and Gary Parker, in exchange for promotional
         services. Such shares were valued at $1.00 per share and were issued
         pursuant to the exemption from registration under Section 4(2) of the
         Securities Act of 1933, as amended.

72.      On or about March 13, 2000,  we issued  20,000  shares of our common
         stock to Curtis  Wenger,  Esq. and 25,000  shares of our common stock
         to each of Alexander  Walker III, Esq. and Alexander  Walker Jr., in
         exchange for legal  services.  Mr.  Wenger's shares were valued at
         $0.35 per share,  Mr.  Walker and Mr.  Walker  Jr.'s  shares were each
         valued at $6.00 per share.  These shares were issued pursuant to the
         exemption from registration under Section 4(2) of the Securities Act
         of 1933, as amended.

73.      On or about March 13, 2000, we issued 25,000 shares of our common stock
         to Incubud, Inc., in exchange for promotional services. Such shares
         were valued at $0.25 per share and were issued pursuant to the
         exemption from registration under Section 4(2) of the Securities Act of
         1933, as amended.

74.      On or about March 13, 2000, we issued 12,000 shares of our common stock
         to Sichenzia, Ross & Friedman LLP, in exchange for legal services. Such
         shares were valued at $6.00 per share and were issued pursuant to the
         exemption from registration under Section 4(2) of the Securities Act of
         1933, as amended.


         In addition to the foregoing, the following is a description of a
recently concluded private placement of our securities:

o        In May 2000, we issued an aggregate of $1,500,000 of Series A 8%
         Cumulative Convertible Preferred Stock in a private placement to six
         investors pursuant to a Subscription Agreement in which the investors
         originally agreed to purchase an aggregate of $4.5million of
         convertible preferred stock, in three (3) $1.5 million tranches.  The
         conversion price for the convertible preferred stock shall be the
         lesser of (a) 85% of the average of the three lowest closing bid prices
         for the thirty (30) trading days immediately preceding the issue date
         of the convertible preferred stock, or (b) 70% of the average of the
         three (3) lowest closing bid prices for the thirty (30) days
         immediately preceding the conversion of the shares of convertible
         preferred stock. In connection with such transactions, the placement
         agents received cash fees of $300,000, and warrants to purchase an
         aggregate of approximately 333,333 shares.

o        In November 2000, we issued an additional $750,000 of Series A 8%
         Cumulative Convertible Preferred Stock to four investors. In connection
         with such transactions, the placement agents received cash fees of
         $150,000, and warrants to purchase an aggregate of approximately
         166,667 shares.

o        In April 2001, we issued an additional $750,000 of Series A 8%
         Cumulative Convertible Preferred Stock to two investors. In connection
         with such transactions, the placement agents received cash fees of
         $75,000, and warrants to purchase an aggregate of approximately 166,667
         shares.

o        In August 2001, we issued a $200,000 8% Convertible Note to an
         accredited investor. In connection with such transaction, we also
         issued warrants to purchase an aggregate of approximately 100,000
         shares.


                                      II-8

ITEM 27.  INDEX TO EXHIBITS



Exhibit No.       Exhibit

               
  3.1             Articles of Incorporation of the Company **
  3.2             Bylaws of the Company **
  4.1             Form of 8% Series A Senior Subordinated Convertible Redeemable Debenture **
  4.2             Form of 8% Series B Senior Subordinated Convertible Redeemable Debenture **
  4.3             Specimen Stock Certificate of the Company **
  4.4             8% Convertible Note issued on August 17, 2001
  4.5             Warrant issued on August 17, 2001
  5.1             Opinion of Sichenzia, Ross, Friedman & Ference LLP
 10.1             Form of Employment Agreement with Dr. David Summers, dated December 18, 1996*
 10.2             Form of Employment Agreement with Ms. Barbara Richardson, dated June 1, 2000*
 10.3             Form of Consulting Services Agreement with Mr. Roy Robertson, dated March 1, 2000*
 10.4             Form of Subscription Agreement for Purchase of Series A 8% Cumulative Convertible Preferred Stock*
 10.5             Certificate to Set Forth Designations, Voting Powers, Preferences, Limitations, Restrictions and Relative Rights
                  of Series A 8% Cumulative Convertible Preferred Stock*
 10.6             Form of Common Stock Purchase Warrant*
 10.7             Lease of Company's Facility at 15001 Walden Road, Suite 108, Montgomery, Texas 77356*
 10.8             Lease of Company's Facility at 15001 Walden Road, Suites 234 and 235, Montgomery, Texas 77356*
 10.9             8% Convertible Note Subscription Agreement
 16.1             Letter on change in certifying accountant **
 23.1             Consent of Ham, Langston & Brezina, LLP
 23.2             Consent of Sichenzia, Ross, Friedman & Ference LLP (included in Exhibit 5.1)


* Incorporated by reference to the Registrant's Registration Statement, as
amended, on Form SB-2, originally filed on June 30, 2000. ** Incorporated by
reference from the Registrant's Form 10-SB, filed on December 3, 1999.

ITEM 28. UNDERTAKINGS

The undersigned Registrant hereby undertakes:

     (1) To file a post-effective amendment to this Registration Statement
during any period in which offers or sales are being made:

          (i) to include any Prospectus required by Section 10(a)(3) of the
     Securities Act;

          (ii) to reflect in the Prospectus any facts or events arising after
     the effective date of the Registration Statement (or the most recent post-
     effective amendment thereof) which, individually, or in the aggregate,
     represent a fundamental change in the information set forth in the
     Registration Statement. Notwithstanding the foregoing, any increase or
     decrease in volume of securities offered (if the total dollar value of
     securities offered would not exceed that which was registered) and any
     deviation from the low or high end of the estimated maximum offering range
     may be reflected in the form of prospectus filed with the Commission
     pursuant to Rule 424(b) ((S)230.424(b) of this Chapter) if, in the
     aggregate, the changes in volume and price represent no more than a 20%
     change in the maximum aggregate offering price set forth in the
     "Calculation of Registration Fee" table in the effective Registration
     Statement; and

          (iii) to include any material information with respect to the plan of
     distribution not previously disclosed in the Registration Statement of any
     material change to such information in the Registration Statement.

     (2) To remove from registration by means of a post-effective amendment any
of the securities being registered which remain unsold at the termination of
this offering.

     (3) To provide to the Underwriters at the closing specified in the
underwriting agreement certificates in such denominations and registered in such
names as required by the Underwriter to permit prompt delivery to each
purchaser.

                                      II-9


     (4) That, for the purpose of determining any liability under the Securities
Act, each such post-effective amendment shall be deemed to be a new Registration
Statement relating to the securities offered therein, and this offering of such
securities at that time shall be deemed to be the initial bona fide offering
thereof.

     (5) That, insofar as indemnification for liabilities arising from the
Securities Act may be permitted to Directors, officers, and controlling persons
of the Registrant pursuant to the foregoing provisions, or otherwise, the
Registrant has been advised that in the opinion of the Commission such
indemnification is against public policy as expressed in the Securities Act and
is, therefore, unenforceable. In the event that a claim for indemnification
against such liabilities (other than the payment by the Registrant of expenses
incurred or paid by a Director, officer or controlling person of the Registrant
in the successful defense of any action, suit or proceeding) is asserted by such
Director, officer or controlling person in connection with the securities being
registered, the Registrant will, unless in the opinion of its counsel the matter
has been settled by controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is against public
policy as expressed in the Securities Act and will be governed by the final
adjudication of such issue.

     (6) That, for purposes of determining any liability under the Securities
Act, the information omitted from the form of Prospectus filed as part of this
Registration Statement in reliance upon Rule 430A and contained in a form of
Prospectus filed by the Registrant pursuant to Rule 424(b)(1) or (4) or Rule
497(h) under the Securities Act shall be deemed to be part of this Registration
Statement as of the time it was declared effective.


                                     II-10

                                   SIGNATURES

         Pursuant to the requirements of the Act, the Company certifies that it
has reasonable grounds to believe that it meets all of the requirement for
filing on Form SB-2 and has duly caused this Registration Statement to be signed
on its behalf by the undersigned, thereunto duly authorized, in the State of
Texas, on August 24, 2001.




                      Signature                                 Title                              Date

                                                                                       
     /s/ David P. Summers                         Chief Executive Officer and                August 24, 2001
                                                  Chairman

     /s/ Barbara J. Richardson                    Secretary and Director                     August 24, 2001

     /s/ M. Dwight Cantrell                       Chief Financial Officer,                   August 24, 2001
                                                  Treasurer and Director

     /s/ Gary R. Ball                             Director                                   August 24, 2001

     /s/ Claudio R. Roman                         Director                                   August 24, 2001