U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                         AMENDMENT NO. 1 TO FORM 10-QSB

[X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

          For the quarterly period ended June 30, 2004

[ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

                         For the transition period from

                          Commission File No. 000-24262

                             WEST AFRICA GOLD, INC.
        (Exact name of small business issuer as specified in its charter)

        Wyoming                                                 91-1363905
(State or other jurisdiction of                             (I.R.S. Employer
incorporation or organization)                              Identification No.)

                 245 Park Avenue, 39th Floor, New York, 10167
                    (Address of Principal Executive Offices)

                                  (212)672-1878
                           (Issuer's telephone number)


      (Former name, address and fiscal year, if changed since last report)

Check whether the issuer (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for
such shorter period that the issuer was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.
Yes [ X] No [ ]

State the number of shares outstanding of each of the issuer's classes of common
equity, as of October 28, 2004: 6,572,559,200 shares of common stock
outstanding, $0.0001 par value.


                                                                            PAGE
Part I-- FINANCIAL INFORMATION

  Item 1. Financial Statements...............................................  3

  Item 2. Management's Discussion and Analysis of Financial Condition........ 11

  Item 3. Control and Procedures............................................. 15

Part II-- OTHER INFORMATION

  Item 1. Legal Proceedings.................................................. 15

  Item 2. Changes in Securities.............................................. 15

  Item 3. Defaults Upon Senior Securities.................................... 15

  Item 4. Submission of Matters to a Vote of Security Holders................ 15

  Item 5. Other Information.................................................. 15

  Item 6. Exhibits and Reports on Form 8-K................................... 15

Signature.................................................................... 16

                                       2


                             WEST AFRICA GOLD, INC.
                                 BALANCE SHEET
                           JUNE 30, 2004 (unaudited)





                                      ASSETS


                                                                                                
Current Assets
Cash                                                                                               $ 269
Shareholder advance                                                                               36,992
                                                                                         ----------------

Total current assets                                                                              37,261
                                                                                         ----------------

Deferred tax asset (net of $549,506)                                                                   -
                                                                                         ----------------

Total assets                                                                                    $ 37,261
                                                                                         ================

                       LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities
Accounts payable                                                                                 $ 4,520
Investor advance                                                                                  95,392
                                                                                         ----------------

Total current liabilities                                                                         99,912
                                                                                         ----------------

Commitments and Contingencies

Stockholders' Equity
Common stock, $.0001 par value, 10,000,000,000 shares
authorized, 2,106,559,200 shares  issued and outstanding                                         210,656
Stock issued for prepaid consulting expense                                                      (20,000)
Stock subscription receivable                                                                    (77,248)
Additional paid-in-capital                                                                       716,494
Accumulated deficit                                                                                    -
Deficit accumulated during exploration stage                                                    (892,553)
                                                                                         ----------------

Total stockholders' equity                                                                       (62,651)
                                                                                         ----------------

Total liabilities and stockholders' equity                                                      $ 37,261
                                                                                         ================

                 See Notes to the Interim Financial Statements.

                                       3

                             WEST AFRICA GOLD, INC.
             STATEMENTS OF OPERATIONS AND OTHER COMPREHENSIVE LOSS
     For the Six Months and the Three Months Ended June 30, 2004, and 2003
                                  (unaudited)



                                           Cumulative
                                             During           For the Six Months Ended       For the Three Months Ended
                                           Exploration       June 30,                        June 30,
                                              Stage            2004             2003           2004             2003
                                         ---------------- ----------------  ------------- ----------------  -------------
                                                                                                      
Revenue                                              $ -              $ -            $ -              $ -            $ -

Expenses
General and administrative expenses             (697,261)        (697,261)        (2,688)        (670,045)        (1,874)
Accounting fees                                  (14,797)         (14,797)        (3,300)          (8,797)          (800)
Consulting                                       (29,252)         (29,252)             -          (12,000)             -
Legal fees                                       (50,797)         (50,797)             -          (15,136)             -
Loss on disposal of assets                      (100,446)        (100,446)             -                -              -
Depreciation  expense                                  -                -           (138)               -            (69)
                                         ---------------- ----------------  ------------- ----------------  -------------

Net loss before interest expense
and income taxes                                (892,553)        (892,553)        (6,126)        (705,978)        (2,743)

Interest expense                                       -                -           (391)               -           (229)
                                         ---------------- ----------------  ------------- ----------------  -------------

Net loss before income taxes                    (892,553)        (892,553)        (6,517)        (705,978)        (2,972)

Provision for income taxes                             -                -              -                -              -
                                         ---------------- ----------------  ------------- ----------------  -------------

Net loss                                      $ (892,553)      $ (892,553)      $ (6,517)      $ (705,978)      $ (2,972)
                                         ================ ================  ============= ================  =============

Loss per share
- - basic and diluted                              $ (0.00)         $ (0.00)       $ (0.00)         $ (0.00)       $ (0.00)
                                         ================ ================  ============= ================  =============

Weighted average shares outstanding
- - basic and diluted                        2,044,812,403    2,044,812,403     11,572,670    2,072,392,403     11,572,670
                                         ================ ================  ============= ================  =============

                 See Notes to the Interim Financial Statements.

                                       5

                             WEST AFRICA GOLD, INC.

                  STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY
             For the Years Ended December 31, 2001, 2002, 2003, 2004



                                                             Common   Additional     Stock                   Other
                                       Common Stock          Stock      Paid-in   Subscription Retained  Comprehensive    Total
                                     Shares       Amount   Subscribed   Capital   Receivable   Deficit      Deficit       Equity
                                 --------------------------------------------------------------------------------------------------
                                                                                                        
Balance at December 31, 2001         4,919,670       $ 49            $ 1,171,963              $(806,436)    $ (397,420)  $(31,844)

Shares issued in April 2002 for
shareholder advances                 6,653,000         67                 33,198                      -              -     33,265

Reclassification adjustment
for losses included in other
comprehensive loss                                                                                             397,420    397,420

Net income for the year ended
December 31, 2002                                                                              (406,924)             -   (406,924)
                                 --------------------------------------------------------------------------------------------------

Balance at December 31, 2002        11,572,670        116              1,205,161             (1,213,360)             -     (8,083)

Shares issued in December 2003
for shareholder advances and
services                             2,000,000         20                    980                      -              -      1,000

Net income at year ended
December 31, 2003                                                                                  1,733             -      1,733
                                 --------------------------------------------------------------------------------------------------


Balance at December 31, 2003        13,572,670        136              1,206,141             (1,211,627)             -     (5,350)

Shares issued in January 2004
for the purchase of all
outstanding stock in a
reverse merger                   2,000,006,400     14,514             (1,206,141)             1,211,627              -     20,000

Shares issued in February 2004
for services valued at $2,500        5,000,000         50                  2,450                                            2,500

Shares sold for cash at $2.50
per share                              480,000          5                119,995     (77,248)                              42,752

Shares issued for consulting
services valued at $40,000
in February 2004                    80,000,000                   800      39,200                                           40,000

Torecord a forward stock split
in May 2004                                       194,401               (194,401)                                               -

Issuance of Subscribed stock                          800       (800)                                                           -


Shares issued for cash of
$750,000 In June 2004                7,500,000        750                749,250                                          750,000

Net loss as of June 30, 2004                                                                                  (877,161)  (877,161)
                                 --------------------------------------------------------------------------------------------------

Balance March 31, 2004           2,106,559,070  $ 210,656    $     -   $ 716,494   $ (77,248)   $     -      $(171,183)  $(27,259)
                                 ==================================================================================================


                                       6

                 See Notes to the Interim Financial Statements.


                             WEST AFRICA GOLD, INC.
                            STATEMENT OF CASH FLOWS
          For the Six Months Ended June 30, 2004 and 2003 (unaudited)



                                                         Cumulative
                                                         During
                                                         Exploration   June 30,         June 30,
                                                         Stage           2004             2003
                                                        -----------    ----------       --------
                                                                                 
Cash Flows from Operating Activities
Net loss                                                   (892,553)     (892,553)        (6,517)

Adjustments to reconcile net loss to net cash
provided by operating activities:
Depreciation expense                                              -             -            138
Loss on disposal of assets                                      446           446
Increase (decrease) in accounts payable                       3,119         3,119         (1,051)
Increase in accrued interest                                      -             -            391
Expenses paid via issuance
                 of common stock                             22,500        22,500              -
                                                         -----------    ----------       --------

Net cash used in operating activities                      (866,488)     (866,488)        (7,039)
                                                         -----------    ----------       --------

Cash Flows from Investing Activities
Issuance of shareholder advance                            (750,000)     (750,000)             -
Repayment of shareholder advance                            713,008       713,008              -
Purchase of mining rights                                   (20,000)      (20,000)             -
                                                         -----------    ----------       --------

Net cash used in investing activities                       (56,992)      (56,992)             -
                                                         -----------    ----------       --------

Cash Flows from Financing Activities
Proceeds from sale of shares                                750,000       750,000              -
Proceeds from shareholder advances                                -             -          7,003
Proceeds from stock subscription receivable                  31,782        31,782              -
                                                         -----------    ----------       --------

Net cash provided by financing activities                   781,782       781,782          7,003
                                                         -----------    ----------       --------

Net increase (decrease) in cash and cash equivalents       (141,698)     (141,698)           (36)

Cash and cash equivalents at December 31, 2003 and 2002       6,575         6,575            688
                                                         -----------    ----------       --------

Cash and cash equivalents at June 30, 2004 and 2003        (135,123)     (135,123)           652
                                                         ===========    ==========       ========

Supplementary Information and Non Cash Transactions
During the six and three months ended June 30, 2004 and 2003, no amounts were
paid for interest or income taxes.

In May 2004 there was a 1:10 forward stock split.

In April 2004 the Company issued 80,000,000 shares of common stock for
consulting expense and prepaid consulting of $40,000.

In February 2004 the Company issued 5,000,000 shares of common stock for legal
fees of $2,500.

In February 2004 the Company issued 480,000 shares of common stock for a
subscription receivable of $120,000.

In January 2004 the Company issued 2,000,000,064 shares of its common stock in a
reverse merger with three foreign companies in exchange for mining rights of
$100,000, accounts payable of $95,392 and goodwill of $15,392.

In April 2002 the Company issued 665,300 shares of its common stock to retire
$28,819 of the shareholder advances and $4,446 of related interest.

                 See Notes to the Interim Financial Statements.

                                       7


                             WEST AFRICA GOLD, INC.
                         (AN EXPLORATION STAGE COMPANY)
                    NOTES TO THE INTERIM FINANCIAL STATEMENTS
                            June 30, 2004 (unaudited)

     1.   Basis of Presentation
          The accompanying unaudited interim financial statements of West Africa
          Gold, Inc., formerly known as Adven, Inc. (the "Company"), have been
          prepared by the Company in accordance with generally accepted
          accounting principles in the United States of America, pursuant to the
          Securities and Exchange Commission rules and regulations. In
          management's opinion, all adjustments necessary for a fair
          presentation of the results for the interim periods have been
          reflected in the interim financial statements. The results of
          operations for any interim period are not necessarily indicative of
          the results for a full year. All adjustments to the financial
          statements are of a normal recurring nature.

          Certain information and footnote disclosures normally included in
          financial statements prepared in accordance with generally accepted
          accounting principles have been condensed or omitted. Such disclosures
          are those that would substantially duplicate information contained in
          the most recent audited financial statements of the Company, such as
          significant accounting policies and stock options. Management presumes
          that users of the interim statements have read or have access to the
          audited financial statements and notes thereto included in the
          Company's most recent annual report on Form 10-KSB.

          Exploration Stage Company
          In January 2004 the Company was acquired by three foreign companies in
          a reverse merger. (See Note 2). Since Adven, Inc. was a dormant
          company, and West Africa Gold, Inc (the surviving company from the
          reverse merger) is expanding its activities into mining in West
          Africa, the Company is in the exploration stage.

          Going Concern
          These financial statements have been prepared assuming that the
          Company will continue as a going concern. The Company has sustained
          recurring losses over the past years and currently has no source of
          operating income. Although in February 2004 480,000 common shares were
          sold for $120,000 (see Note 4), and in June 2004 a further 7,500,000
          shares were sold for $750,000, the Company's cash flow and existing
          credit may be insufficient to fund the Company's cash flow needs based
          on the expenses expected to be incurred during the next year.

                                       8

                             WEST AFRICA GOLD, INC.
                         (AN EXPLORATION STAGE COMPANY)
                    NOTES TO THE INTERIM FINANCIAL STATEMENTS
                            June 30, 2004 (unaudited)

     2.   Acquisitions
          On January 7, 2004, the Company issued 200,000,640 shares of its
          common stock for the purchased 100% of the voting stock of Barnard
          Castle Limited, Valley Forge Limited, and Steinbeck Limited (Barnard,
          Valley and Steinbeck). The acquisition was made for the purpose of
          acquiring certain rights to prospect for minerals in certain
          concession areas in the Republic of Mali. The Company changed its name
          to West Africa Gold, Inc. The acquisition is being treated as a
          reverse merger, for accounting purposes, as there was a change in
          control of the Company. In the reverse merger, the Company
          recapitalization of the stockholder's equity, the prior accumulated
          deficit ($1,211, 627) was offset to the additional paid in capital and
          common stock.

     3.   Mining Interests
          The Company acquired mining rights valued at $100,000 as part of the
          merger. As the Company is in the exploration stage, the mining rights
          will be written off as exploration costs.

          In August 2004 the Company acquired mining rights in North America.
          During the three months ended June 30, 2004, the Company paid $20,000
          as an advance related to this acquisition. (See Note 7).

     4.   Stock Subscriptions Receivable
          In February 2004 a related party purchased 480,000 common shares for
          $120,000. The balance due from the investor at June 30, 2004, was
          $77,248.

                                       9

     5.   Capital Stock
          In January 2004 the Company issued 2,000,000,064 shares of its common
          stock with $0.0001 par value, for all the outstanding stock of
          Barnard, Valley and Steinbeck in a reverse merger.

          In February 2004 the Company issued 5,000,000 common shares for legal
          fees of $2,500.

          Also in February 2004 the Company sold 480,000 common shares for a
          subscription receivable of $120,000.

          In April 2004 the Company issued 80,000,000 common shares for
          consulting fees valued at $40,000.

          In May 2004 there was a 1:10 forward stock split.

          In June 2004 the Company sold 7,500,000 shares for cash of $750,000.

     6.   Related Party Transactions
          The company rented office space on a month-to-month basis from an
          officer in order to perform administrative functions. For the six
          months ended June 30, 2003, rent of $1,376 was expensed.

          As part of the January 2004 merger the Company acquired a payable of
          $95,392 to a related party. There were no terms of repayment of this
          debt and no interest was due. The entire $95,392 was payable at June
          30, 2004.

          In February 2004 the Company sold 480,000 common shares for a stock
          subscription of $120,000. As of June 30, 2004, the amount due to the
          Company is $77,248.

          In June 2004, the Company sold 7,500,000 shares of stock for $750,000.
          This amount was transferred to a related party and all current
          liabilities were paid by the related party. At June 30, 2004, there
          was a receivable due to the Company of $36,992.

     7.   Subsequent Events
          In July 2004 the Company issued 6,000,000 shares of Common stock as
          appointment incentives for members of the Advisory Committee.

          In August 2004 the Company sold 20,000,000 shares of common stock for
          $1,000,000. The Company acquired mineral rights in North America in
          August 2004. (See Note 3)



                                       10

Item 2. Management's Discussion and Analysis of Financial Conditions and Results
of Operations
- --------------------------------------------------------------------------------

INTRODUCTION

We have acquired certain rights to prospect for minerals in certain concession
areas in the Republic of Mali. Five projects are considered, namely Toubikoto
(Gold), Manianguinti (Gold), In Darset (Gold, Base Metals), Anefis (Gold, Base
Metals) and Touban (Nickel, Copper, pge's). The five projects are in three
areas, viz., south-west, north and south-east of Mali. As such, the five
projects are presently at different levels of prospectivity and all require
additional work to prove their defined resource base.

COUNTRY AND MINING PROFILE

The major producing gold mines and exploration targets are mostly confined to
the Birimian Series greenstone belt that extend from the western Mali border
from neighbouring Senegal, across the central and southern parts of the country.
The granite-greenstone belts are Archaen-age bodies (2700 - 3500 Ma) and consist
typically of ancient metasediments and volcanic piles, granitic rocks and
various intrusives, usually highly folded and sheared through geological time.
The belts appear typically as remnants surrounded by younger granites with the
gold mineralisation commonly found in these belts throughout Africa,
particularly within shear zones and quartz veins.

THE PROSPECT AREAS

a) The In Darset and Anefis projects

The two projects are located in the north of the country, a relatively short
distance form the Algerian border and the In Darset permit includes the larger
resource and the best grade identified in the group's projects. They are located
in the Adrar des Iforas on the western side of the Trans-Sahara highway which
connects Oran, Algeria on the Mediterranean coast with Gao on the Niger River to
the south. The 1 175 kilometre road from Bamako to Gao on the Niger River is
paved and there are twice-daily ferries across the river to the north bank for
vehicles of all sizes up to full-sized tractor trailers.

The Anefis permit is some 350 kilometres north of Gao, along the Tilemsi valley
of the Trans-Sahara and In Darset lies 50 kilometres beyond it. The region lies
in the `Kidal Cercle' or special development region centred around the town of
Kidal, located some 150 kilometres south of the Aguel'hoc junction between the
two permits. The only other village in the area is Tessalit in the north of the
In Darset permit, near the Algerian border. The Adrar area is underlain by the
Tuareg Shield with Early and Late Proterozoic volcano-sedimentary rocks draped
over it as an antiform with locally developed Pan-African conglomerates.

The permit areas are largely underlain by metamorphosed Late Proterozoic
volcano-sedimentary rocks that have been intruded by lesser large-scale syn- to
post-tectonic granitoids and smaller gabbroic bodies. The two permit areas are
underlain by greywacke schists and supposed marine-laid tillites and In Darset
has a single basin of Pan-African conglomerates surrounding an anorogenic
alkaline complex. The areas are located over a major structural `suture zone'
expressed by a major gravimetric low.

In Anefis exploration was carried out by the SONAREM in the same period as In
Darset, 1968 - 1969, The exploration combined the same sort of geochemical and
geophysical surveys, including magnetics and electro-magnetics they undertook to
the north. The surveys were followed up by pitting, trenching and drilling.

b) The Touban Copper-Nickel and Platinum Project

The Kadiolo-Touban area is in south-eastern Mali, near the border with the Ivory
Coast and Burkina Faso (former Upper Volta). The regional centre Kadiolo is some
300 kilometres due south of the Mali capital Bamako (some 400 kilometres by
road) and some 75 kilometres by road south of Sikasso on the main Bamako -
Burkina Faso road. The concession area measures some 104 square kilometres and
lies some 3 kilometres from Kadiolo. It includes the village of Touban and the
copper-nickel and platinum anomaly lies on a small hill immediately to the east
and south-east of the village. The principal anomaly is contained on this hill
with elongated north-north-west - south-south-east axis and measuring some 2000
by 600 metres.

Geology


                                       11

The geology of the area has been reported from various sources, following the
geological reports on the geochemical sampling, drilling and analysis undertaken
by the Mali BRGM (Bureau of Geological and Mining Research) under the Direction
National de la Geologie et Mines undertaken from the 1970's. This followed from
an extensive petrographic study of the samples obtained and detailed Atomic
Absorption Spectrophotometry geochemical analysis of prepared sections from the
boreholes and samples.

The Touban hill is an intrusive basic-ultrabasic elongated plug-like body that
contains two petrographically distinct facies, a ultrabasic peridotitic-type
partly serpentinised facies and a gabbroic facies with little mineral
alteration. The petrographic and geochemistry studies indicate that the Touban
intrusive is differentiated from a komatiite magma with similar mineralogy and
geochemical characteristics of other known stratified basic-ultrabasic bodies
with massive sulphide mineral association. This factor is significant from the
point of view of the mineral economic potential of the body.

There is a correlation between the disseminated sulphide minerals and both
nickel and platinoid values, indicating a strong magmatic differentiation within
the Touban intrusive. It is concluded that the sulphide association and the
modest nickel-copper and platinoid values obtained are similar to other
intrusive bodies, including the famous Kambalda, Western Australia.

Previous work

All previous drilling stopped at 80 metres regardless of results and two
boreholes were stopped in mineralisation (K 2, 4). Some of the boreholes are
shown below. Six holes drilled in the Cu-Ni target registered values as follows


Hole       Interval    Rock type                      Average      Average      Mineralised
 No.         (m)                                        Cu %         Ni %       Section (m)      Cu %       Ni %
- ---------- ----------- ------------------------------ ------------ ------------ ---------------- ---------- -------
                                                                                        
K 1         0 - 80     Pyroxenite,gabbros,Mg             0,017        0,240          0 - 6                   0,43
- ---------- ----------- ------------------------------ ------------ ------------ ---------------- ---------- -------
K 2         0 - 38     Mg-pyroxenite
           38 - 69     Pyroxenite,Fe-Mg min.              0,05         0,23         57 - 69        0,12      0,23
           69 - 81     Pyroxenites, gabbros              0,393                      76 - 81        0,12      0,27
- ---------- ----------- ------------------------------ ------------ ------------ ---------------- ---------- -------
K 3         0 - 20     Mg-pyroxenite, serpent
           20 - 36     Gabbro, pyroxenite                 0,04         0,18         23 - 38        0,11      0,17
           38 - 80     Mg-pyroxenite, gabbro
- ---------- ----------- ------------------------------ ------------ ------------ ---------------- ---------- -------
K 4         0 - 80     Pyroxenite, S at base              0,05         0,23         76 - 80        0,11      0,28
- ---------- ----------- ------------------------------ ------------ ------------ ---------------- ---------- -------
K 5         0 - 80     Pyroxenite, gabbro                 0,02         0,17          0 - 13        0,06      0,3
- ---------- ----------- ------------------------------ ------------ ------------ ---------------- ---------- -------
K 6         0 - 20     Serpent. Pyroxenite                                           0 - 8         0,05      0,23
           20 - 30     Serpentinite, gabbros                                         8 - 25        0,1       0,26
                                                                                    25 - 30        0,03      0,06

c) The Toubikoto and Manianguinti projects

These two projects in the same area in the Kenieba region in western Mali, and
in the vicinity of the more famous Segala and Tabakoto permits, and some 15
kilometres north of the government administrative centre of Kanieba, can be
considered together, even though they are separate concessions (permits).
Kanieba is accessible by the laterite air strip from Bamako 360 kilometres to
the south-east, and by road ; access from the rail terminal Kayes on the Dakar,
Senegal to Bamako railroad is by good 60 kilometre road. The permit areas
measure some 8 square kilometres each. The permit areas actually adjoin each
other for some 1 000 metres to the south of Toubikoto and north of Manianguinti.
To the west of Toubikoto is the Segala permit and to its south and west of
Manianguinti is the Keita (also known as Dar Salam) permits, whereas to the
south of both Dar Salam and Manianguinti is the Tabakoto permit.

Manianguinti was covered by a reconnaissance geochemical soil survey of 1 651
samples that identified 6 distinct anomalous gold zones, with 3 zones considered
to be a high priority.

Gold values in the soils over the major anomalies average about 2,0 g/t and
these coincide with the north-east trending shear zone related to the
mineralisation at Tabakoto and Medinandi and continuing to the Moralia artisanal
area in the eastern part of the Segala permit. The other anomalies are in
sedimentary sequences and mineralisation appears to be strongly structurally


                                       12

controlled, as is the case in the entire area. There is strong evidence here
that high-grade gold quartz were injected into sheared felsic rocks at depth,
and drilling in some of the anomalies is imperative.

The Toubikoto prospect was similarly covered with a geochemical soil survey of 1
566 samples that identified 10 strong anomalies very similar and with the same
association to those at Manianguinti above. The anomalies are strongly related
to the north-east - south-west trending fracture zone and associated structural
shears en-echelon and in most cases, small granitic intrusive bodies and
associated quartz veining are reported associated with the anomalies.

Exploration to trial mining

The thrust of the group's activities in Mali in the next three years is related
to the exploration of the various areas and targets, with various stages of
geological prospecting for a period of three years, possibly leading to
later-stage feasibility studies with advanced mining, metallurgical and other
studies, and possibly trial mining phases.

DRILLING PROGRAM - $1.5M

PRE- OPERATING COSTS:

     o    Branch company startup, legal fees , registration public mining
          registry - $10,000.00
     o    Office/warehouse rental- 12 months/ renewable- $900/month - $10,800.00
          annual
     o    Office supplies, setup, communications, computers/accessories,
          drafting equipment, basic furniture, other - $15,000.00
     o    Aero/sat/topo mapping - $2,500.00
     o    Initial travel, in country expenses to setup up infrastructure:
          $15,000
     o    Contingencies in Preop: $10,000

Total estimated pre-op capex (expl. budget)- $63,300.00

FIELD WORK CAPEX -

A.- EXPLORATION PROGRAM - ( Preliminary ) -

An in-depth preliminary geological survey will be initiated by a local
Geological Team and Management to include the following:

All exploration work shall be conducted in a manner such that data obtained can
be readily transported to conventional mine modelling and analysis systems. All
exploration work shall be designed to conform to a data standard that allows the
greatest possible ease of translation and conversion such that incidental costs
of data processing can be minimized. All data processing shall be computed on JV
partner's systems and no third parties shall have access to the databases or the
raw data input streams.

The preliminary exploration program shall consist of:

     o    Thorough topographical survey of total concessions area by contract
          personnel, confirming boundaries and installing survey markers for all
          concessions.

     o    Conclusively characterize and map outcrop pattern and attitude of all
          known ore bodies at appropriate scale. Map and annotate underground
          workings and surface workings.

     o    Conduct preliminary geological survey for additional new ore potential
          throughout extent of concessions to assess midterm potential for
          additional acquisitions of rights and to assess maintenance rational
          for current holdings.

     o    Establish mine office, purchase necessary equipment and establish
          field and in mine geotechnical crews.

     o    Design and implement automation systems for all mine, exploration,
          management, and development tasks, purchase required
          hardware/software.

     o    Develop drilling plans for first campaign, with the following
          objectives:


                                       13

     o    Characterize extent of ore bodies to depth down dip, characterize
          spatial relationships of ore bodies at depth, define structural
          controls and gross features of overall mine zone.

     o    Assess logistics and requirements for drilling campaign solicit
          contractor bids.

          Total cost estimate Pre-Op/ Prelim Exploration =$215,000.00

          Timeframe: 60-90 days

EXPLORATION PROGRAM -(first phase) -

     o    Select drilling contractor and mobilize crew/s rig/s according to
          requirements of schedule and goals of program.

     o    Initial 500 meter holes down dip in all five projects ore bodies to
          characterize at depth.

     o    Multiple holes in mine and at surface in both In Darset and Toubikoto
          veins to confirm and refine established reserves and characterize
          maximum possible potential as necessary to total up to 3800 meters.

     o    If feasible and budget is not exhausted by the preceeding or utilizing
          unexpended contingency funds or both, to intersect mineral structures
          at depth for determining long term feasibility and mining strategy.

          Total cost estimate: 6800 meters x $100.00/meter = $680,000.00

          Assay /laboratory testing results, final proven reserve
          geological report, including audit sign off from independent
          consultants = $130,000.00

          Total costs - first phase drilling program: $610,000.00

Administration & Office, crew, supervisors, management : $253,500.00 ( year)

Contingencies: $150,000.00

Total costs -preliminary/first phase drilling exploration program: $1,500,000


                                       14

Item 3. Controls and Procedures
- -------------------------------

(a) Evaluation of disclosure controls and procedures.

Our Chief Executive Officer and Chief Financial Officer (collectively the
"Certifying Officers") maintain a system of disclosure controls and procedures
that is designed to provide reasonable assurance that information, which is
required to be disclosed, is accumulated and communicated to management timely.
Under the supervision and with the participation of management, the Certifying
Officers evaluated the effectiveness of the design and operation of our
disclosure controls and procedures (as defined in Rule [13a-14(c)/15d-14(c)]
under the Exchange Act) within 90 days prior to the filing date of this report.
Based upon that evaluation, the Certifying Officers concluded that our
disclosure controls and procedures are effective in timely alerting them to
material information relative to our company required to be disclosed in our
periodic filings with the SEC.

(b) Changes in internal controls.

Our Certifying Officer has indicated that there were no significant changes in
our internal controls or other factors that could significantly affect such
controls subsequent to the date of his evaluation, and there were no such
control actions with regard to significant deficiencies and material weaknesses.

                           PART II - OTHER INFORMATION


Item 1.   Legal Proceedings

          None

Item 2.   Changes in Securities.

          None

Item 3.   Defaults Upon Senior Securities.

          None

Item 4.   Submission of Matters to a Vote of Security Holders.

          None

Item 5.   Other Information.

          None

Item 6.   Exhibits and Reports of Form 8-K.

          (a)  Exhibits

          31.1 Certification pursuant to Section 302 of Sarbanes Oxley Act
               of 2002

          32.1 Certification pursuant to Section 906 of Sarbanes Oxley Act
               of 2002

          (b) Reports of Form 8-K

          None.


                                       15

                                   SIGNATURES

In accordance with the requirements of the Exchange Act, the registrant caused
this report to be signed on its behalf by the undersigned, thereunto duly
authorized.

                                        WEST AFRICA GOLD, INC.


Date:   November 2, 2004               /s/ Richard Axtell
                                        ------------------
                                            Richard Axtell
                                            President, Secretary and Director


                                       16