As filed with the Securities and Exchange Commission on December 16, 2005
                                                  Registration Number 333-127261


                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                               Amendment No. 1 to
                                    FORM SB-2
             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

                            CONSOLIDATED ENERGY, INC.
                 (Name of Small Business Issuer in its Charter)

          Wyoming                           1220                 86-0852222
(State or other jurisdiction of (Primary Standard Industrial  (I.R.S. Employer
incorporation or organization)   Classification Code Number) Identification No.)

                          76 GEORGE ROAD, P.O. BOX 537
                           BETSY LAYNE, KENTUCKY 41605
                                 (859) 488-0070
              (Address, Including Zip Code, and Telephone Number,
        Including Area Code, of Registrant's Principal Executive Offices)

                            DAVID GUTHRIE, PRESIDENT
                          76 GEORGE ROAD, P.O. BOX 537
                          BETSY LAYNE, KENTUCKY 41605
                                 (859) 488-0070
           (Name, Address, Including Zip Code, and Telephone Number,
                   Including Area Code, of Agent for Service)

                                 WITH COPIES TO:
                            RICHARD A. FRIEDMAN, ESQ.
                              DAVID SCHUBAUER, ESQ.
                       SICHENZIA ROSS FRIEDMAN FERENCE LLP
                     1065 AVENUE OF THE AMERICAS, 21ST FLOOR
                            NEW YORK, NEW YORK 10018
                               Tel: (212) 930-9700
                               Fax: (212) 930-9725

Approximate  date of commencement  of proposed sale to the public:  From time to
time after the effective date of this Registration Statement.

If any of the  securities  being  registered on this form are to be offered on a
delayed or continuous  basis  pursuant to Rule 415 under the  Securities  Act of
1933, other than securities offered only in connection with dividend or interest
reinvestment plans, check the following box. [X ]

If this form is filed to register additional securities for an offering pursuant
to Rule 462(b) under the Securities Act, please check the following box and list
the  Securities  Act  registration  statement  number of the  earlier  effective
registration statement for the same offering. [ ]

If this form is a  post-effective  amendment filed pursuant to Rule 462(c) under
the Securities  Act,  please check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering. [ ]

                       (COVER CONTINUES ON FOLLOWING PAGE)




If this form is a  post-effective  amendment filed pursuant to Rule 462(d) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration number of the earlier effective registration statement for the same
offering. [ ] ________

If delivery of the prospectus is expected to be made pursuant to Rule 434,
please check the following box. [ ]

                         CALCULATION OF REGISTRATION FEE



Title of Each Class of                                   Proposed Maximum
Securities to be                 Amount To Be           Offering Price Per        Proposed Maximum            Amount of
Registered                       Registered(1)               Share (2)        Aggregate Offering Price    Registration Fee
- -------------------------- ------------------------- ----------------------- ------------------------- ------------------------
                                                                                              
Common Stock, $0.001 par          8,088,235                  $2.61                  $21,110,293.35           $2,484.68
value (3)
- -------------------------- ------------------------- ----------------------- ------------------------- ------------------------
Common Stock, $0.001 par          2,573,529                  $2.61                  $ 6,716,910.69           $  790.58
value (4)
- -------------------------- ------------------------- ----------------------- ------------------------- ------------------------
Common Stock, $0.001 par            652,140                  $2.61                  $ 1,702,085.40           $  200.34
value (5)
- -------------------------- ------------------------- ----------------------- ------------------------- ------------------------
Total                            11,313,904                  $2.61                  $29,529,289.44           $3,475.60 (6)
- -------------------------- ------------------------- ----------------------- ------------------------- ------------------------


(1) Includes shares of our common stock,  $0.001 par value per share,  which may
be offered pursuant to this  registration  statement,  which shares are issuable
upon conversion of our 6% senior secured  convertible  promissory  notes and the
exercise of warrants held by the selling shareholders. In addition to the shares
set forth in the table,  the amount to be registered  includes an  indeterminate
number of shares issuable upon  conversion of the 6% senior secured  convertible
promissory notes and exercise of the warrants, as such number may be adjusted as
a result of stock splits, stock dividends and similar transactions in accordance
with Rule 416.  The  number of  shares  of  common  stock  registered  hereunder
represents  a good faith  estimate by us of the number of shares of common stock
issuable upon conversion of the 6% senior secured  convertible  promissory notes
at a  conversion  price of $1.70 per share and upon  exercise  of the  warrants.
Should the conversion ratio result in our having  insufficient  shares,  we will
not rely upon Rule 416, but will file a new registration  statement to cover the
resale of such  additional  shares  should that become  necessary.  In addition,
should a decrease  in the  exercise  price as a result of an issuance or sale of
shares below the then current  market price,  result in our having  insufficient
shares,  we will not rely  upon  Rule  416,  but  will  file a new  registration
statement  to cover the resale of such  additional  shares  should  that  become
necessary.

(2) Estimated  solely for purposes of calculating the  registration fee pursuant
to Rule 457(c) under the Securities Act of 1933, as amended.  The average of the
high and low price per share of the  Registrant's  Common  Stock on the Over the
Counter Bulletin Board as of July 29, 2005 was $2.61 per share.

(3)  Represents  shares  issuable  upon  conversion  of  our 6%  senior  secured
convertible promissory notes.

(4) Represents  shares issuable upon exercise of common stock purchase  warrants
issued in connection with our 6% senior secured convertible promissory notes.

(5)  Represents  shares  issued to placement  agents in  connection  with our 6%
senior secured promissory note financing and a previous financing.


(6) Previously paid.


The registrant hereby amends this registration statement on such date or date(s)
as may be necessary to delay its effective date until the registrant  shall file
a further amendment which specifically  states that this registration  statement
shall  thereafter  become  effective  in  accordance  with  Section  8(a) of the
Securities Act of 1933, as amended,  or until the  registration  statement shall
become effective on such date as the commission  acting pursuant to said Section
8(a) may determine.





THE  INFORMATION  IN THIS  PROSPECTUS  IS NOT COMPLETE  AND MAY BE CHANGED.  THE
SECURITIES  MAY NOT BE SOLD  UNTIL THE  REGISTRATION  STATEMENT  FILED  WITH THE
SECURITIES AND EXCHANGE COMMISSION IS EFFECTIVE. THIS PROSPECTUS IS NOT AN OFFER
TO  SELL  THESE  SECURITIES  AND IT IS NOT  SOLICITING  AN  OFFER  TO BUY  THESE
SECURITIES IN ANY STATE WHERE THE OFFER OR SALE IS NOT PERMITTED.


PROSPECTUS


                 Subject to Completion, Dated December 16, 2005


                            CONSOLIDATED ENERGY, INC.

                        11,313,904 Shares of Common Stock

     The selling  shareholders  named in this prospectus are offering to sell up
to 11,313,904  shares of common stock including up to 8,088,235 shares of common
stock of  Consolidated  Energy,  Inc.  underlying 6% senior secured  convertible
promissory  notes and  warrants  to purchase  up to  2,573,529  shares that were
previously issued by us to the selling shareholders in private transactions.  We
will not receive any proceeds from the conversion of our 6% senior secured notes
or the resale of shares of our common stock. We will, however,  receive proceeds
from the exercise of our common  stock  purchase  warrants if such  warrants are
exercised for cash.

     Our common stock  currently  trades on the Over the Counter  Bulletin Board
("OTC Bulletin Board") under the symbol "CEIW"

     On December 5, 2005,  the last  reported sale price for our common stock on
the OTC Bulletin Board was $$2.00 per share.

     THE SECURITIES  OFFERED IN THIS  PROSPECTUS  INVOLVE A HIGH DEGREE OF RISK.
SEE "RISK FACTORS"  BEGINNING ON PAGE 2 OF THIS PROSPECTUS TO READ ABOUT FACTORS
YOU SHOULD CONSIDER BEFORE BUYING SHARES OF OUR COMMON STOCK.

     The selling  shareholders  are offering  these shares of common stock.  The
selling shareholders may sell all or a portion of these shares from time to time
in market  transactions  through  any market on which our  common  stock is then
traded, in negotiated transactions or otherwise, and at prices and on terms that
will be determined by the then prevailing  market price or at negotiated  prices
directly or through a broker or brokers, who may act as agent or as principal or
by a combination of such methods of sale. The selling  shareholders will receive
all proceeds from the sale of the common stock.  For  additional  information on
the  methods  of  sale,  you  should  refer  to the  section  entitled  "Plan of
Distribution."

     Scott R. Griffith and Jesse B. Shelmire IV are  registered  representatives
of   Stonegate   Securities,   Inc.,  a   registered   broker-dealer,   and  are
"underwriters"  within the meaning of the  Securities  Act of 1933 in connection
with the sale of common  stock  under this  prospectus.  With the  exception  of
Messrs.  Griffith and Shelmire,  no other underwriter or person has been engaged
to facilitate the sale of shares of common stock in this offering.

     Neither the  Securities and Exchange  Commission  nor any state  securities
commission has approved or disapproved of these securities or determined whether
this prospectus is truthful or complete. Any representation to the contrary is a
criminal offense.

                 The date of this Prospectus is __________, 2005




                                TABLE OF CONTENTS


                                                                          Page

Prospectus Summary......................................................    1
Risk Factors............................................................    2
Forward Looking Statements..............................................   10
Use of Proceeds.........................................................   10
Management's Discussion and Analysis of
Financial Condition or Plan of Operation................................   10
Description of Business.................................................   19
Description of Property.................................................   29
Legal Proceedings.......................................................   31
Directors and Executive Officers........................................   31
Executive Compensation..................................................   32
Changes In and Disagreements With Accountants on
Accounting and Financial Disclosure.....................................   33
Market for Common Equity and Related
Shareholder Disclosure..................................................   33
Security Ownership of Certain Beneficial Owners
and Management..........................................................   34
Selling Shareholders....................................................   35
Certain Relationships and Related Transactions..........................   39
Description of Securities...............................................   40
Plan of Distribution....................................................   40
Legal Matters...........................................................   42
Experts.................................................................   42
Where You Can Find More Information.....................................   42
Disclosure of Commission Position on Indemnification
for Securities Act Liabilities..........................................   43
Index to Consolidated Financial Statements..............................  F-1


     You may only rely on the  information  contained in this prospectus or that
we have  referred  you to. We have not  authorized  anyone to  provide  you with
different information. This prospectus does not constitute an offer to sell or a
solicitation  of an offer to buy any  securities  other  than the  common  stock
offered by this prospectus. This prospectus does not constitute an offer to sell
or a solicitation  of an offer to buy any common stock in any  circumstances  in
which such offer or  solicitation  is  unlawful.  Neither  the  delivery of this
prospectus nor any sale made in connection with this prospectus shall, under any
circumstances,  create  any  implication  that  there  has been no change in our
affairs since the date of this prospectus or that the  information  contained by
reference to this prospectus is correct as of any time after its date.




                               PROSPECTUS SUMMARY

     This summary highlights information contained elsewhere in this prospectus.
You should read the entire prospectus carefully, including, the section entitled
"Risk  Factors"  before  deciding  to invest in our common  stock.  Consolidated
Energy, Inc.is referred to throughout this prospectus as "Consolidated  Energy,"
"we" or "us."

General

     We were  incorporated  in  Nevada  on  December  18,  1996,  under the name
Barbeque  Capital  Corporation.  In  September  2002,  we filed our  articles of
incorporation  in the State of Wyoming,  and in October 2002,  Barbeque  Capital
Corporation  merged  with and  into  Consolidated  Energy,  Inc.  Our  principal
executive  office is located at 12580 West Atlantic  Boulevard,  Coral  Springs,
Florida 33071 and our telephone number is (954) 575-1471.





                                  This Offering

Shares offered by Selling
                                                                                             

Shareholders...........................................11,313,904  shares of common stock, of which 8,088,235 shares are
                                                       issuable upon the conversion of the 6% senior secured  promissory
                                                       notes and 2,573,529 are issuable upon the exercise of warrants.

Use of Proceeds........................................We will not receive any proceeds  from the  conversion  of the 6%
                                                       senior secured  promissory notes or the sale of the common stock.
                                                       We will  however  receive  proceeds  from the  exercise of common
                                                       stock purchase warrants.

Risk Factors...........................................The purchase of our common  stock  involves a high degree of
                                                       risk.  You  should   carefully  review  and  consider  "Risk
                                                       Factors" beginning on page 2.

OTC Bulletin Board
Trading Symbol..........................................CEIW



                                        1

                                  RISK FACTORS

     An investment in our shares  involves a high degree of risk.  Before making
an investment decision, you should carefully consider all of the risks described
in this  prospectus.  Each of the  following  risks could  materially  adversely
affect our business,  financial condition and results of operations, which could
cause the price of our shares to decline significantly and you may lose all or a
part of your investment.  Our forward-looking  statements in this prospectus are
subject to the  following  risks and  uncertainties.  Our actual  results  could
differ materially from those anticipated by our forward-looking  statements as a
result of the risk factors below. See "Forward-Looking Statements."


RISKS RELATED TO OUR BUSINESS

OUR MINING  OPERATIONS ARE  RELATIVELY  NEW AND WE HAVE NO EXTENSIVE  HISTORY OF
OPERATING COAL MINES.

     Our mining  operations began in September 2003 when we acquired our current
mining operation in Kentucky.  Since that time, we have managed relatively small
production  and  development  operations  that  have not yet  produced  revenues
exceeding the cost of operations.  Accordingly,  our success is dependent on our
ability to manage  further  mine  development,  increase  production  levels and
achieve  profitable sales with the resources we have available or can secure. In
addition,  we will have to adjust our  planning  to changing  conditions  in the
highly competitive coal industry.  None of these requirements for success can be
demonstrated  by our  performance  to date and there is no  assurance we will be
able to accomplish them in order to sustain the company.

BECAUSE OUR AUDITORS  HAVE  EXPRESSED A GOING  CONCERN  OPINION,  OUR ABILITY TO
OBTAIN ADDITIONAL FINANCING COULD BE ADVERSELY AFFECTED.

     We have not  established  revenues  sufficient to cover our operating costs
and our  financial  statements  included  in our Form  10-KSB for the year ended
December  31,  2004  include a section  addressing  substantial  doubt about our
ability to continue  as a going  concern.  This going  concern  paragraph  could
adversely affect our ability to obtain  favorable  financing terms in the future
or to obtain any  additional  financing,  if needed.  Lack of such financing may
adversely  affect our  business by delaying  mine  development,  decreasing  our
ability to add production capacity and adversely affecting revenues.


OUR  MANAGEMENT AND AUDITORS HAVE  IDENTIFIED  SIGNIFICANT  DEFICIENCIES  IN OUR
INTERNAL  CONTROLS  THAT, IN AGGREGATE,  CONSTITUTED A MATERIAL  WEAKNESS IN THE
DESIGN AND OPERATION OF OUR INTERNAL CONTROLS AS OF DECEMBER 31, 2004, WHICH, IF
NOT PROPERLY REMEDIATED COULD RESULT IN MATERIAL  MISSTATEMENTS IN OUR FINANCIAL
STATEMENTS IN FUTURE PERIODS.

     Our independent auditors,  Killman, Murrell & Company, P.C. issued a letter
to the audit  committee of our board of directors  and our  management  in which
they  identified  certain  matters that they  consider to  constitute a material
weakness in the design and operation of our internal controls as of December 31,
2004. A material weakness is defined by the Public Company Accounting  Oversight
Board (United States) as a significant deficiency, or combination of significant
deficiencies,  that  results  in more than a remote  likelihood  that a material
misstatement of the annual or interim financial statements will not be prevented
or detected. A significant deficiency is a control deficiency, or combination of
control  deficiencies,  that  results  in more than a remote  likelihood  that a
misstatement of the financial  statements that is more than inconsequential will
not be  prevented or detected.  A control  deficiency  exists when the design or
operation of a control does not allow  management  or  employees,  in the normal
course  of  performing   their   assigned   functions,   to  prevent  or  detect
misstatements on a timely basis.




o    During the year ended  December 31, 2004, a bank account was  maintained by
     an individual who is not an officer, employee or director. The transactions
     for this account were not properly  reflected on our books and records.  We
     have since  revised  our  banking  practices  to ensure  that the books and
     records will be properly maintained to reflect all transactions in a timely



                                        2

     fashion.  All bank  accounts  are now  properly  maintained  by an officer,
     employee or director of the company.

o    During  the  year  ended  December  31,  2004,   equipment  purchases  were
     authorized  by an individual  who is not an officer,  employee or director,
     without  prior  approval by an officer or the board of  directors.  We have
     since revised our  authorization  procedures  to require prior  approval of
     purchases  by an  authorized  officer  up to  $5,000,  and by the  board of
     directors   above  that  amount.   Such  purchases  will  be  supported  by
     documentation from the vendor.

o    Since  inception,  we have had  transactions  with related  parties  and/or
     common  shareholders,  including  the  issuance  of  common  stock  for the
     assignment  of coal leases.  We assigned a market value to the common stock
     issued based on the potential  value of the reserves  covered by the leases
     without  regard to the  historical  cost  basis to the  related  parties or
     shareholders.  Our  auditors  believe  that the  historical  cost  basis as
     determined  under  GAAP is the  appropriate  valuation  method for all such
     transactions  unless the fair value of the stock issued or assets  acquired
     is objectively  measurable and the transferor's  stock ownership  following
     the  transaction  is not so  significant  that  the  transferor  retains  a
     substantial  indirect interest in the assets as a result of stock ownership
     in the company.  We have accepted the conclusions of our auditor and intend
     to use the appropriate  valuation method on any similar transactions in the
     future.

o    Since inception,  we have issued common stock for services  rendered to us.
     The  valuation  of this  stock has been  inconsistent  and not  necessarily
     related  to the  stock's  market  price.  We  will  henceforth  value  such
     issuances  based on the  listed  closing  price of the stock on the date we
     agree to issue such stock without any discount or adjustment.

o    We have received cash advances from individuals based on future promises to
     repay the cash  advances  based on coal mined from our Warfield  lease.  We
     recorded  these  advances as loans (notes  payable)  instead of the sale of
     mineral  interests.  Henceforth,  we will review any such  transactions  in
     detail to ascertain the appropriate accounting treatment.

     Despite the material  weaknesses  identified,  our principal  executive and
financial officers believe that there are no material  inaccuracies or omissions
of material facts  necessary to make the statements  included in this report not
misleading in light of the circumstances  under which they are made. To overcome
the material weaknesses, our principal executive and financial officers directed
our  internal  accounting  staff to provide  additional  substantive  accounting
information  and data to our  auditors  in  conjuction  with their  audit of the
consolidated  financial  statements for the year ended December 31, 2004, and in
connection with the preparation of the consolidated financial statements for the
current quarter.

     We are in the process of addressing  each of the above material  weaknesses
and we intend to remediate these weaknesses through enhanced  supervisory review
and improvements in our internal accounting processes and procedures.  If we are
not able to adequately address the material weaknesses in our internal controls,
it is possible that a material  misstatement of our annual or interim  financial
statements  will not be  prevented  or detected.  Any failure in  preventing  or
detecting a material  misstatement  of our annual or interim  financial  results
could have a material  adverse  effect on our stock  price and on our results of
operations.

WE HAVE A SIGNIFICANT  AMOUNT OF DEBT,  WHICH LIMITS OUR FLEXIBILITY AND IMPOSES
RESTRICTIONS  ON US. WE ARE  CURRENTLY  IN DEFAULT ON  INTEREST  PAYMENTS OF OUR
OUTSTANDING  SECURED  CONVERTIBLE NOTES. IF WE ARE NOT ABLE TO CURE THE DEFAULT,
THE NOTE HOLDERS MAY TAKE IMMEDIATE POSSESSION OF ALL OF OUR ASSETS.

     As of December 31, 2004, we had current liabilities totaling $5,737,990 and
long-term liabilities totaling $168,962. To date in 2005, we have issued secured
convertible notes totaling $7,000,000,  increasing our debt obligations. We also
have significant  lease and royalty  obligations.  On July 1, 2005, we failed to
pay  interest  as  required  pursuant  the terms of  certain  6% senior  secured
convertible  promissory  notes  executed on February  24, 2005 for an  aggregate
total face amount of $7,000,000, and thereby caused a default under the terms of



                                        3

the 6% Notes.  As a result of the event of  default,  the  holders  of the notes
could  declare  the entire  outstanding  principal  amount  immediately  due and
payable  along with any interest  accrued  thereon.  On September  23, 2005,  we
entered into a Consent and Waiver  Agreement with the 6% note holders,  pursuant
to which they  consented  to a bridge note  financing  resulting  in $170,000 in
total net proceeds and waived the application of default  provision under the 6%
Notes for a period of ten business days. The waiver was extended to November 18,
2005.  The  company is  continuing  to  negotiate  with the note  holders for an
additional  waiver until  December 16, 2005. As a result of the default,  the 6%
note holders have the right to take immediate possession of all of our assets.


OUR PROFITABILITY MAY BE ADVERSELY  AFFECTED BY THE STATUS OF OUR LONG-TERM COAL
SUPPLY CONTRACTS.

     We intend to sell a substantial  portion of our coal under a long-term coal
supply  agreement,  which is a contract with a term greater than 12 months.  The
prices for coal shipped under these  contracts  may be below the current  market
price for similar-type coal at any given time. Due to the substantial  volume of
our potential sales that are subject to these long-term agreements,  we may have
less coal  available  with which to capitalize on higher coal prices if and when
they  arise.  In  addition,  because  long-term  contracts  typically  allow the
customer to elect volume  flexibility,  our ability to realize the higher prices
that may be available in the spot market may be restricted  when customers elect
to purchase  higher volumes under such  contracts.  Our exposure to market-based
pricing may also be increased  should customers elect to purchase fewer tons. In
addition,  the  increasingly  short terms of sales  contracts and the consequent
absence of price  adjustment  provisions in such  contracts  make it more likely
that we will not be able to recover  inflation related increases in mining costs
during the contract term.

WE HAVE SHUT DOWN MINING OPERATIONS AT OUR WARFIELD MINE AND WE WILL NOT BE ABLE
TO GENERATE ANY REVENUE FROM SUCH MINE UNTIL MINING OPERATIONS RECOMMENCE.

     In January 2005, we shut down  production at our Warfield Mine to construct
three slopes and the ancillary  ventilation  necessary to allow us to access the
Pond Creek coal seam. As a result, there has been minimal production at the mine
since  February  2005.  We plan to  restart  production  when the  coal  washing
facility is completed  which we estimate will be mid to late January 2006. If we
are not able to commence  mining  operations at our Warfield Mine when expected,
it could have a  material  adverse  effect on our  results  of  operations,  and
greatly reduce the company's ability to continue as a going concern.

A SMALL NUMBER OF CUSTOMERS ACCOUNT FOR A SIGNIFICANT PORTION OF OUR REVENUE AND
IF WE ARE UNABLE TO MAINTAIN OUR CURRENT CUSTOMER BASE OR ATTRACT A NEW CUSTOMER
BASE WE WILL BE REQUIRED TO CURTAIL OR CEASE OPERATIONS.

     For the year ended December 31, 2004, approximately 97% of our sales was to
three customers:  Progress Fuels accounted for 24% of total coal sales,  Eastern
Consolidated  Mining,  Inc. accounted for 36% of coal sales and New River Energy
accounted for 37% of coal sales. In addition,  we have a long-term  contract for
coal sales to one other large customer,  American Electric Power, for the period
beginning  in June 2005 for the next three  years.  We have two  contracts  with
American Electric Power, one of which is a 12-month contract for 50,000 tons per
month,  with a 24-month option.  If American Electric Power exercises its option
on this contract,  the two contracts combined will account for approximately 80%
of  our  production   capacity  over  the  next  three  years  and  account  for
approximately  15% of our current  recoverable  reserves.  If American  Electric
Power does not exercise its option on this  contract,  American  Electric  Power
will account for approximately  80% of our production  capacity for the first 12
months and 33 percent of our  production  and  approximately  9% of our  current
recoverable reserves.. We intend to discuss the extension of existing agreements
or entering into new long-term agreements with American Electric Power and other
customers, but the negotiations may not be successful, and those other customers
may not agree to purchase coal from us under  long-term coal supply  agreements,
or at all.  If  American  Electric  Power  were to  significantly  reduce  their
purchases of coal from us, or if we were unable to sell coal to them on terms as
favorable to us as the terms under our current agreements, and we were unable to
secure agreements with other customers,  we will be required to curtail or cease
operations.


                                        4

OUR PROFITABILITY MAY FLUCTUATE DUE TO UNANTICIPATED  MINE OPERATING  CONDITIONS
AND OTHER FACTORS THAT ARE NOT WITHIN OUR CONTROL.

     Our mining  operations are inherently  subject to changing  conditions that
can affect levels of production and production costs for varying lengths of time
and can result in  decreases in our  profitability.  We are exposed to commodity
price risk  related to our  purchase of diesel fuel,  explosives  and steel.  In
addition, weather conditions, equipment replacement or repair, fires, variations
in thickness of the layer,  or seam, of coal,  amounts of  overburden,  rock and
other natural  materials and other  geological  conditions  have had, and can be
expected in the future to have, a significant  impact on our operating  results.
Prolonged disruption of production at our mine would result in a decrease in our
revenues and profitability, which could be material. Other factors affecting the
production  and  sale  of  our  coal  that  could  result  in  decreases  in our
profitability include:

     o    continued high pricing  environment for our raw materials,  including,
          among other things, diesel fuel, explosives and steel;
     o    expiration  or  termination  of, or sales  price  redeterminations  or
          suspension of deliveries under, coal supply agreements;
     o    disruption  or increases  in the cost of  transportation  services;
     o    changes in laws or regulations, including permitting requirements;
     o    litigation;
     o    work stoppages or other labor difficulties;
     o    mine worker vacation schedules and related maintenance activities; and
     o    changes in coal market and general economic conditions.

     Decreases in our  profitability as a result of the factors  described above
could adversely impact our quarterly or annual results materially.

     Agreements  to which we are a party contain  limitations  on our ability to
manage   our   operations   exclusively   and   impose   significant   potential
indemnification obligations on us.

     In order to obtain  financing  to  develop  and  expand  operations  at our
Warfield Mine, we have agreed to limit certain capital expenditures and maintain
certain  cash  reserves  subject to  anticipated  operating  revenues  and other
benchmarks.

RISKS RELATING TO OUR INDUSTRY

THE DEMAND FOR AND  PRICING OF OUR COAL IS  GREATLY  INFLUENCED  BY  CONSUMPTION
PATTERNS OF THE DOMESTIC ELECTRIC GENERATION INDUSTRY,  AND ANY REDUCTION IN THE
DEMAND FOR OUR COAL BY THIS INDUSTRY MAY CAUSE OUR PROFITABILITY TO DECLINE.

     Demand  for our coal and the  prices  that we may  obtain  for our coal are
closely linked to coal consumption  patterns of the domestic electric generation
industry, which has accounted for approximately 92% of domestic coal consumption
in recent  years.  These coal  consumption  patterns are  influenced  by factors
beyond our control, including the demand for electricity, which is significantly
dependent upon general economic  conditions,  summer and winter  temperatures in
the United States,  government  regulation,  technological  developments and the
location,  availability,  quality  and  price  of  competing  sources  of  coal,
alternative  fuels such as natural gas, oil and nuclear and  alternative  energy
sources  such as  hydroelectric  power.  Demand for our low sulfur  coal and the
prices  that we will be able to obtain for it will also be affected by the price
and  availability  of high  sulfur  coal,  which can be  marketed in tandem with
emissions allowances in order to meet Clean Air Act requirements.  Any reduction
in the demand for our coal by the domestic  electric  generation  industry would
result in a decline in our revenues and profit, which could be material.

EXTENSIVE  ENVIRONMENTAL  LAWS AND REGULATIONS  AFFECT THE END-USERS OF COAL AND
COULD  REDUCE THE  DEMAND FOR COAL AS A FUEL  SOURCE AND CAUSE THE VOLUME OF OUR
SALES TO DECLINE.

     The Clean Air Act and similar state and local laws extensively regulate the
amount  of  sulfur  dioxide,  particulate  matter,  nitrogen  oxides,  and other
compounds emitted into the air from electric power plants, which are the largest

                                        5

end-users of our coal. Such regulations,  which can take a variety of forms, may
reduce  demand for coal as a fuel source  because  they may require  significant
emissions control  expenditures for coal-fired power plants to attain applicable
ambient  air quality  standards,  which may lead these  generators  to switch to
other fuels that  generate  less of these  emissions  and may also reduce future
demand for the construction of coal-fired power plants.  The U.S.  Department of
Justice, on behalf of the EPA, has filed lawsuits against several investor-owned
electric   utilities   and  brought  an   administrative   action   against  one
government-owned  utility for alleged violations of the Clean Air Act. We supply
coal to some of the currently affected utilities,  and it is possible that other
customers of ours will be sued.  These  lawsuits  could require the utilities to
pay penalties,  install  pollution control equipment or undertake other emission
reduction  measures,  any of which could  adversely  impact their demand for our
coal,  and require that we find  alternative  customers.  If this  occurred,  we
believe we could  benefit in the short term from  being  released  from  current
contracts. The spot market for our coal sales would allow us to realize a 10-15%
increase in our selling price; however, this is dependent on our ability to find
alternative customers. If we could not find alternative customers,  our revenues
will be significantly impaired and we could be forced to reduce operations.


     A regional  haze  program  initiated  by the EPA to protect  and to improve
visibility  at  and  around  national  parks,   national  wilderness  areas  and
international  parks restricts the  construction of new coal-fired  power plants
whose operation may impair  visibility at and around  federally  protected areas
and may require some  existing  coal-fired  power  plants to install  additional
control measures designed to limit haze-causing emissions.

     The Clean Air Act also  imposes  standards  on  sources  of  hazardous  air
pollutants.  For example, the EPA has announced that it would regulate hazardous
air pollutants from coal-fired power plants. Under the Clean Air Act, coal-fired
power plants will be required to control hazardous air pollution emissions by no
later than 2009,  which  likely  will  require  significant  new  investment  in
controls by power plant  operators.  These standards and future  standards could
adversely affect our business by decreasing demand for coal.

     Other proposed  initiatives,  such as the Bush  administration's  announced
Clear Skies Initiative, may also have an adverse effect upon coal operations. As
proposed,  this  initiative  is designed to further  reduce  emissions of sulfur
dioxide,  nitrogen  oxides  and  mercury  from  power  plants.  Other  so-called
multi-pollutant bills, which could regulate additional air pollutants, have been
proposed by various  members of Congress.  If such  initiatives are enacted into
law,  power  plant  operators  could  choose  other  fuel  sources to meet their
requirements, reducing the demand for coal and lowering our revenues.

BECAUSE  OUR  INDUSTRY  IS HIGHLY  REGULATED,  OUR  ABILITY  TO  CONDUCT  MINING
OPERATIONS IS RESTRICTED AND OUR PROFITABILITY MAY DECLINE.

     The coal mining  industry is subject to  regulation  by federal,  state and
local authorities on matters such as: employee health and safety; permitting and
licensing requirements  regarding  environmental and safety matters; air quality
standards;  water quality standards;  plant and wildlife and wetland protection;
blasting operations;  the management and disposal of hazardous and non-hazardous
materials generated by mining operations;  the storage of petroleum products and
other hazardous  substances;  reclamation  and  restoration of properties  after
mining  operations are completed;  discharge of materials into the  environment,
including  air emissions  and  wastewater  discharge;  surface  subsidence  from
underground  mining; and the effects of mining operations on groundwater quality
and availability.

     Extensive  regulation of these  matters could have a significant  effect on
our  costs  of  production  and  competitive   position.   Further  regulations,
legislation  or orders may also cause our sales or  profitability  to decline by
hindering our ability to continue our mining operations, by increasing our costs
or by causing coal to become a less attractive fuel source.

     Mining  companies  must obtain  numerous  permits  that  strictly  regulate
environmental and health and safety matters in connection with coal mining, some
of which have significant bonding requirements.  Regulatory authorities exercise
considerable  discretion  in  the  timing  of  permit  issuance.  Also,  private
individuals  and the public at large possess  rights to comment on and otherwise
engage in the permitting process,  including through intervention in the courts.
Accordingly,  the permits we need for our mining  operations  may not be issued,
or,  if  issued,  may  not  be  issued  in a  timely  fashion,  or  may  involve
requirements  that may be changed or interpreted in a manner which restricts our
ability to conduct our mining operations or to do so profitably.

                                        6


     For a more detailed discussion of governmental  regulation of our business,
please refer to pages 25-29 of this prospectus.


WE MAY NOT BE ABLE TO OBTAIN OR RENEW SURETY BONDS ON ACCEPTABLE TERMS.

     Federal  and state  laws  require  us to obtain  surety  bonds to  guaranty
performance or payment of certain long-term obligations,  including mine closure
or reclamation costs, federal and state workers' compensation costs, coal leases
and other  miscellaneous  obligations.  Many of these bonds are  renewable  on a
yearly basis. It may be increasingly difficult for us to secure new surety bonds
or retain  existing bonds without the posting of  collateral,  which could limit
our available working capital. In addition,  the market terms of such bonds have
generally  become more  unfavorable.  For  example,  it may become  increasingly
difficult to obtain  adequate  coverage  limits,  and surety bonds  increasingly
contain additional cancellation provisions in favor of the surety.

MINING IN  CENTRAL  APPALACHIA  IS COMPLEX  AND  INVOLVES  EXTENSIVE  REGULATORY
CONSTRAINTS.

     The geological characteristics of Central Appalachia coal reserves, such as
depth of  overburden  and coal seam  thickness,  make them complex and costly to
mine. As mines become depleted,  replacement  reserves may not be available when
required or, if available, may not be capable of being mined at costs comparable
to those  characteristic  of the depleting  mines.  In addition,  as compared to
mines in other  coal  producing  regions,  permitting  and  licensing  and other
environmental and regulatory  requirements are more costly and time-consuming to
satisfy.  These factors could materially  adversely affect the mining operations
and  cost  structures  of,  and  customers'  ability  to use coal  produced  by,
operators in Central Appalachia, including us.

INTENSE  COMPETITION AND EXCESS INDUSTRY  CAPACITY IN THE COAL PRODUCING REGIONS
IN WHICH WE OPERATE HAS ADVERSELY  AFFECTED MINING REVENUES AND PROFITABILITY IN
PAST YEARS AND MAY AGAIN DO SO IN THE FUTURE.

     The coal  industry is intensely  competitive,  primarily as a result of the
existence  of  numerous  producers  in the coal  producing  regions  in which we
operate. We compete with a large number of coal producers in the markets that we
serve.  Additionally,   we  are  subject  to  the  continuing  risk  of  reduced
profitability  as a result of excess industry  capacity and weak power demand by
the industrial sector of the economy,  which affected many of our competitors in
the years prior to our commencement of operations. If economic conditions change
substantially  from the current  relatively high demand and low available supply
levels,  it could require us to reduce the rate of coal  production from planned
levels which will reduce our revenues.


DEREGULATION OF THE ELECTRIC UTILITY INDUSTRY MAY CAUSE OUR CUSTOMERS TO BE MORE
PRICE-SENSITIVE  IN  PURCHASING  COAL,  WHICH COULD CAUSE OUR  PROFITABILITY  TO
DECLINE.

     Electric  utility   deregulation  is  expected  to  provide  incentives  to
generators of  electricity  to minimize their fuel costs and is believed to have
caused electric generators to be more aggressive in negotiating prices with coal
suppliers.  To the extent utility  deregulation  causes our customers to be more
cost-sensitive,  deregulation may reduce our profit margins and accordingly have
a negative effect on our profitability.


BECAUSE OUR  PROFITABILITY IS SUBSTANTIALLY  DEPENDENT ON THE AVAILABILITY OF AN
ADEQUATE  SUPPLY OF COAL RESERVES THAT CAN BE MINED AT  COMPETITIVE  COSTS,  THE
UNAVAILABILITY  OF THESE TYPES OF  RESERVES  WOULD  CAUSE OUR  PROFITABILITY  TO
DECLINE.

     Our  profitability  depends  substantially  on our  ability  to  mine  coal
reserves that have the geological  characteristics  that enable them to be mined
at competitive  costs.  Replacement  reserves may not be available when required
or, if available, may not be capable of being mined at costs comparable to those
characteristic  of the  depleting  mines.  If we do not  accurately  assess  the
geological  characteristics of any reserves that we acquire,  we may not be able
to mine such properties at competitive costs, which would decrease our margins.


                                        7

Exhaustion of reserves at existing mines would have a similar  adverse effect on
our operating results.


DISRUPTION IN, OR INCREASED  COSTS OF,  TRANSPORTATION  SERVICES COULD ADVERSELY
AFFECT OUR PROFITABILITY.

     The coal industry  depends on rail,  barge and trucking  transportation  to
deliver  shipments  of  coal  to  customers,  and  transportation  costs  are  a
significant component of the total cost of supplying coal.  Disruptions of these
transportation  services could temporarily  impair our ability to supply coal to
our  customers  and  thus  reduce  our  revenues.  In  addition,   increases  in
transportation   costs   associated   with  our  coal,   or   increases  in  our
transportation  costs relative to transportation  costs for coal produced by our
competitors  or  of  other  fuels,  could  adversely  affect  our  business  and
profitability  by reducing our margins and causing us to lose  customers to such
competitors.


WE FACE NUMEROUS  UNCERTAINTIES IN ESTIMATING OUR ECONOMICALLY  RECOVERABLE COAL
RESERVES,  AND INACCURACIES IN OUR ESTIMATES COULD RESULT IN LOWER THAN EXPECTED
REVENUES, HIGHER THAN EXPECTED COSTS OR DECREASED PROFITABILITY.

     We base our reserve  information on geological  data assembled and analyzed
by our staff and outside  consultants,  which  includes  various  engineers  and
geologists. The reserve estimates are periodically updated to reflect production
of coal from the  reserves and new  drilling or other data  received.  There are
numerous   uncertainties   inherent  in  estimating  quantities  of  recoverable
reserves,  including many factors beyond our control.  Estimates of economically
recoverable coal reserves and net cash flows necessarily depend upon a number of
variable factors and assumptions, such as geological and mining conditions which
may not be fully  identified by available  exploration  data or which may differ
from  experience  in current  operations,  historical  production  from the area
compared with  production  from other  producing  areas,  the assumed effects of
regulation by  governmental  agencies and  assumptions  concerning  coal prices,
operating  costs,  severance and excise tax,  development  costs and reclamation
costs, all of which may vary considerably from actual results.

     For these reasons,  estimates of the  economically  recoverable  quantities
attributable to any particular group of properties,  classifications of reserves
based  on risk of  recovery  and  estimates  of net  cash  flows  expected  from
particular  reserves prepared by different engineers or by the same engineers at
different  times may vary  substantially.  Actual coal  tonnage  recovered  from
identified reserve areas or properties may vary materially from estimates, which
could significantly increase our costs and reduce revenues.


DEFECTS IN TITLE OR LOSS OF ANY  LEASEHOLD  INTERESTS  IN OUR  PROPERTIES  COULD
LIMIT  OUR  ABILITY  TO  MINE  THESE   PROPERTIES   OR  RESULT  IN   SIGNIFICANT
UNANTICIPATED COSTS.

     We conduct our mining  operations on properties that we lease.  The loss of
any lease cause us to lose revenue related to our ability to mine the associated
reserves.  Because title to most of our leased  properties and mineral rights is
not usually verified until we make a commitment to develop a property, which may
not  occur  until  after  we  have  obtained  necessary  permits  and  completed
exploration  of the property,  our right to mine some of our reserves has in the
past,  and may again in the  future,  be lost if defects in title or  boundaries
exist.  In order to obtain  leases or mining  contracts  to  conduct  our mining
operations on property where these defects exist, we have had to, and may in the
future have to, incur  unanticipated  costs. In addition,  we may not be able to
successfully  negotiate new leases or mining contracts for properties containing
additional reserves,  or maintain our leasehold interests in properties where we
have not commenced mining operations during the term of the lease.

ACQUISITIONS THAT WE MAY UNDERTAKE WOULD INVOLVE A NUMBER OF INHERENT RISKS, ANY
OF WHICH COULD CAUSE US NOT TO REALIZE THE BENEFITS ANTICIPATED TO RESULT.

     We  continually  seek to expand our  operations  and coal reserves  through
acquisitions  of  businesses  and  assets,  including  leases of coal  reserves.
Acquisition transactions involve various inherent risks, such as:

     o    uncertainties   in  assessing   the  value,   strengths,   weaknesses,
          contingent  and  other  liabilities  and  potential  profitability  of
          acquisition or other transaction candidates;



                                        8

     o    the potential loss of key personnel of an acquired business;

     o    the ability to achieve  identified  operating and financial  synergies
          anticipated  to result from an  acquisition  or other  transaction;

     o    problems  that  could  arise  from  the  integration  of the  acquired
          business;

     o    unanticipated  changes  in  business,  industry  or  general  economic
          conditions that affect the  assumptions  underlying the acquisition or
          other transaction  rationale;  and

     o    unexpected development costs that adversely affect our profitability.

     Any one or more of these factors could cause us not to realize the benefits
anticipated to result from the acquisition of businesses or assets.


THE FOLLOWING RISKS RELATE PRINCIPALLY TO OUR COMMON STOCK AND ITS MARKET VALUE:

THERE IS A LIMITED  MARKET FOR OUR COMMON  STOCK  WHICH MAKES IT  DIFFICULT  FOR
INVESTORS TO ENGAGE IN TRANSACTIONS IN OUR SECURITIES.

     Our  common  stock is quoted on the OTC  Bulletin  Board  under the  symbol
"CEIW.OB"  There is a limited  trading  market for our common  stock.  If public
trading of our common stock does not increase, a liquid markets will not develop
for our common stock. The potential effects of this include difficulties for the
holders  of our  common  stock to sell our  common  stock at  prices  they  find
attactive.  If liquidity  in the market for our common stock does not  increase,
investors in our business may never realize a profit on their investment.


OUR STOCK PRICE IS VOLATILE  WHICH MAY MAKE IT DIFFICULT  FOR  INVESTORS TO SELL
OUR SECURITIES FOR A PROFIT.

     The market  price of our common  stock is likely to be highly  volatile and
could fluctuate  widely in price in response to various  factors,  many of which
are beyond our control, including:

     o    technological  innovations  or new  products and services by us or our
          competitors;
     o    additions or departures of key personnel;
     o    sales of our common stock
     o    our  ability  to  integrate  operations,   technology,   products  and
          services;
     o    our ability to execute our business  plan;
     o    operating results below
          expectations;
     o    loss of any strategic relationship; o industry developments;
     o    economic  and  other   external   factors;   and
     o    period-to-period fluctuations in our financial results.

     Because we have a limited  operating  history with little revenues to date,
you may  consider any one of these  factors to be material.  Our stock price may
fluctuate widely as a result of any of the above.

     In addition,  the  securities  markets  have from time to time  experienced
significant  price and volume  fluctuations  that are unrelated to the operating
performance  of  particular  companies.   These  market  fluctuations  may  also
materially and adversely affect the market price of our common stock.


OUR COMMON  STOCK IS DEEMED A "PENNY  STOCK"  UNDER THE RULES OF THE SEC,  WHICH
MAKES TRANSACTIONS IN OUR STOCK CUMBERSOME.

     Our common stock is currently  listed for trading on the OTC Bulletin Board
which is generally considered to be a less efficient market than markets such as
NASDAQ or other national exchanges, and which may cause difficulty in conducting
trades and difficulty in obtaining future financing. Further, our securities are
subject to the "penny  stock  rules"  adopted  pursuant to Section 15 (g) of the
Securities Exchange Act of 1934, as amended, or Exchange Act. The penny stock


                                       9

rules apply to non-NASDAQ companies whose common stock trades at less than $5.00
per share or which have tangible net worth of less than  $5,000,000  ($2,000,000
if the company has been operating for three or more years).  Such rules require,
among other  things,  that brokers who trade "penny stock" to persons other than
"established   customers"  complete  certain  documentation,   make  suitability
inquiries of investors and provide investors with certain information concerning
trading  in  the  security,  including  a risk  disclosure  document  and  quote
information under certain circumstances.  Many brokers have decided not to trade
"penny  stock"  because of the  requirements  of the penny stock rules and, as a
result,  the number of  broker-dealers  willing to act as market  makers in such
securities is limited.  In the event that we remain  subject to the "penny stock
rules" for any  significant  period,  there may develop an adverse impact on the
market,  if any, for our  securities.  Because our securities are subject to the
"penny stock  rules,"  investors  will find it more  difficult to dispose of our
securities.  Further,  for  companies  whose  securities  are  traded in the OTC
Bulletin Board, it is more difficult: (i) to obtain accurate quotations, (ii) to
obtain coverage for significant news events because major wire services, such as
the Dow Jones News Service,  generally do not publish press  releases about such
companies, and (iii) to obtain needed capital.

A SALE OF A SUBSTANTIAL NUMBER OF SHARES OF OUR COMMON STOCK MAY CAUSE THE PRICE
OF OUR COMMON STOCK TO DECLINE.

     If our  shareholders  sell  substantial  amounts of our common stock in the
public market,  including shares issued upon the exercise of outstanding options
or warrants,  the market price of our common stock could fall.  These sales also
may make it more difficult for us to sell equity or equity-related securities in
the  future  at a time  and  price  that  we  deem  reasonable  or  appropriate.
Approximately  2,510,326  million  shares  of our  restricted  common  stock  is
eligible for sale pursuant to Rule 144. In addition,  the  11,313,904  shares of
common stock to be registered under this  registration  statement will be freely
tradeable upon effectiveness of this registration statement.

                           FORWARD-LOOKING STATEMENTS

     We and our  representatives  may from  time to time  make  written  or oral
statements that are  "forward-looking,"  including  statements contained in this
prospectus  and other  filings  with the  Securities  and  Exchange  Commission,
reports to our  shareholders  and news  releases.  All  statements  that express
expectations, estimates, forecasts or projections are forward-looking statements
within the meaning of the Act. In  addition,  other  written or oral  statements
which constitute  forward-looking statements may be made by us or on our behalf.
Words such as "expects," "anticipates," "intends," "plans," "believes," "seeks,"
"estimates,"  "projects," "forecasts," "may," "should," variations of such words
and  similar   expressions   are  intended  to  identify  such   forward-looking
statements.  These  statements  are not  guarantees  of future  performance  and
involve risks,  uncertainties  and  assumptions  which are difficult to predict.
Therefore,  actual  outcomes  and  results  may differ  materially  from what is
expressed or forecasted in or suggested by such forward-looking  statements.  We
undertake  no  obligation  to update  publicly any  forward-looking  statements,
whether as a result of new  information,  future events or otherwise.  Among the
important factors on which such statements are based are assumptions  concerning
uncertainties  associated  with product  development,  the risk that we will not
obtain  approval to market our products,  the risk that our technology  will not
gain market acceptance,  our ability to obtain additional financing, our ability
to attract  and  retain  key  employees,  our  ability  to protect  intellectual
property,  and our  ability  to  adapt to  economic,  political  and  regulatory
conditions affecting the healthcare industry.

                                 USE OF PROCEEDS

     We will  not  receive  any  proceeds  from the  sale of the  common  stock.
However,  we will  receive the proceeds  from the exercise of warrants  which we
intend to use for general working capital purposes.

            MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

     The following  discussion  should be read in conjunction with our condensed
consolidated financial statements and notes to those statements.  In addition to
historical  information,  the  following  discussion  and  other  parts  of this
quarterly  report contain  forward-looking  information  that involves risks and
uncertainties.

OVERVIEW

     On  September  12,  2003,  we  signed  an  agreement  to  acquire   Eastern
Consolidated Energy,  Inc., a privately-held  Kentucky  corporation.  The mining
equipment was delivered to the site the last week of August 2003 and mining


                                       10

operations started in September 2003.

     Since the above  acquisition,  we,  through  our  wholly  owned  subsidiary
Eastern  Consolidated  Energy,  Inc.,  which  we refer  to as  "Eastern,"  are a
producer  and  marketer  of  Appalachian  coal,  which is  supplied  to domestic
electric  utilities.  Coal sales are made  through  the spot  market and through
long-term supply contracts.

     We have  committed  approximately  one  third  of our  current  anticipated
overall run-rate to American Electric Power. We have two contracts with American
Electric Power,  one of which is a 12-month  contract for 50,000 tons per month,
with a 24-month option.  If American Electric Power exercises its option on this
contract,  the two contracts  combined will account for approximately 80% of our
production  capacity over the next three years and account for approximately 15%
of our  current  recoverable  reserves.  If  American  Electric  Power  does not
exercise its option on this contract,  American  Electric Power will account for
approximately 80% of our production  capacity for the first 12 months and 33% of
our production and approximately 9% of our current recoverable reserves.

     We are also involved in gas and oil exploration and development through our
wholly owned subsidiary  Consolidated Oil and Gas, Inc. We have interests in one
producing gas well drilled in November 2004 with additional  wells planned.  For
the year ended December 31, 2004, 100% of revenue was generated from coal sales.
As of  September  30,  2005,  more than 99% of all  revenue was a result of coal
sales revenue, and less than 1% from the sale of oil and gas.

     In June 2003, we signed a definitive  agreement to acquire  Saudi  American
Minerals,  Inc. with an effective  date to coincide with the effective date of a
Form S-4  registration  statement  which was being prepared to be filed with the
SEC.  We have  negotiated  with Saudi  American  to  terminate  the  acquisition
agreement and enter into an alternative arrangement, pending funding, to acquire
a 25% interest in Saudi American Mineral's technology.

RECENT DEVELOPMENTS

Default on Outstanding Secured Convertible Notes

     On July 1, 2005,  we failed to pay interest as required  pursuant the terms
of certain 6% senior secured  convertible  promissory notes executed on February
24, 2005 for an aggregate total face amount of $7,000,000,  and thereby caused a
default under the terms of the 6% senior secured  convertible  promissory notes.
The holders of the 6% senior secured  convertible  promissory  notes are Gryphon
Master  Fund,  L.P.  and GSSF Master  Fund,  LP,  Lonestar  Partners,  L.P.,  WS
Opportunity  International  Fund,  Ltd.,  WS  Opportunity  Fund (QP),  L.P.,  WS
Opportunity  Fund, L.P.,  Renaissance US Growth Investment Trust PLC, and BFS US
Special Opportunities Trust PLC.

     Subsequently,  and in order to secure  additional  financing for continuing
operations,  on September 23, 2005,  we executed a promissory  note (the "Bridge
Note") payable to Cordillera Fund L.P. for an aggregate  principal  amount of up
to $1,500,000.  On September 23, 2005, we received $182,000 total gross proceeds
($170,000  total net  proceeds)  under the Bridge Note.  Further  amounts may be
advanced  to us under the Bridge  Note  until the  maturity  date,  which is the
earliest to occur of (a) December 16, 2005, (b) the first business day following
our receipt of  $2,500,000  or more in proceeds from the issuance or sale of any
promissory  note,  capital  stock or other  security of any  nature,  or (c) the
occurrence of an event of default. Interest accrues on the outstanding principal
amount of the Bridge Note at a rate of 15% per annum,  compounded annually, from
September  23,  2005 and is  payable  in cash or shares  of common  stock at the
election of Cordillera Fund L.P.. If interest is paid in shares of common stock,
then such interest will be considered paid in full upon the issuance and deliver
of 882,353 shares of common stock, pro rated if less than the entire  $1,500,000
principal  amount is  advanced  to us. We are  required  to file a  registration
statement with the Securities and Exchange Commission  registering the resale of
the shares of common stock  issuable  under the Bridge Note within 30 days after
the holder demands such registration.

     In  connection  with the Bridge Note,  we entered into a Consent and Waiver
with the holders of the 6% senior secured convertible  promissory notes, whereby
they consented to the Bridge Note  transactions and waived,  until resolution of
the Bridge Note transactions, the application of any of the provisions of the 6%
senior secured convertible promissory notes and related transaction documents.


                                       11

We also entered into a  Subordination  Agreement in  connection  with the Bridge
Note,  whereby Cordillera Fund L.P. agreed to subordinate the Bridge Note to the
prior payment in full in cash of the 6% senior  secured  convertible  promissory
notes. In addition,  the holders of the 6% senior secured convertible promissory
notes entered into a Bridge  Forbearance with us whereby they agreed to forebear
from  exercising  any of their  rights or remedies  under the 6% senior  secured
convertible  promissory  notes and the related  securities  purchase  agreement,
security agreement and any other related  transaction  documents for a period of
ten business days.

     On October  6,  2005,  the  holders  of the 6% senior  secured  convertible
promissory  notes  signed  an  extension  to the  Bridge  Forbearance  until the
earliest to occur of the following:  (i) November 18, 2005,  (ii) the expiration
and  termination  of the Bridge  Note,  or (iii) the  completion  by us of a new
financing.  The company is negotiating  for a December 16, 2005 extension of the
waiver to replace the above bridge forbearance.

Operational Developments

     We  have  experienced  unanticipated  delays  and  considerable  additional
expenses in connection  with our mine  development  activities.  The  agreements
described above were necessary due to a series of events as described below.

     The Pond Creek mine development which began in late February 2005, involved
a ventilation  development  plan and a slope  development  plan. The ventilation
development  plan called for  increasing  the height of the  existing  Alma mine
intake and return air entries along with the connecting  corridors.  The planned
increase was from  approximately 40 inches in height to approximately 108 inches
in height. This increase in height was scheduled for 1100 feet in both corridors
and the connecting  corridors.  Management  initially estimated that the overall
plan would require 90 days to complete.

     However,  in late April  2005,  the  ventilation  development  crew,  while
developing the  ventilation  improvement  plan,  encountered a geological  fault
after  completing  approximately  1000  feet of both the fresh  and  return  air
corridors.  The condition  threatened  the ongoing useful life of the Alma mine.
Management decided in early May 2005 that it was imperative that we mitigate the
negative  affects of the  geological  fault in order to secure the coal reserves
contained  in the Alma coal  seam.  As a result of the  ventilation  development
changes,  management redesigned the actual slope portion of the project to allow
the  slopes to be  relocated  approximately  100 feet  away from the  geological
fault. The slope construction  portion of the project was re-engaged and each of
the three slopes has advanced  significantly towards the scheduled 600 feet. The
corrective action began in early May and has required approximately $3.5 million
to address.

     Slope construction is currently progressing on a two shift per day schedule
while Alma seam roof  rehabilitation  project is  progressing on a one shift per
day schedule. To date, Slope #1 has progressed 492 feet, Slope #2 has progressed
610 feet and Slope #3 has progressed 445 feet.  Slope #2 accessed the Pond Creek
coal seam on November 23, 2005. The current progress rate for slope  advancement
is  approximately  12 feet per shift and the company is currently  operating two
shifts per day.

     In the third week of July 2005, a more detailed review of the existing Alma
seam was conducted by the Mine Safety and Health Administration.  As a result of
the review, it was strongly  recommended that we re-secure  approximately  9,600
feet of roof in a portion  of the mine that had been  mined by a  previous  mine
owner/operator.  Management  immediately  directed  a full  time  crew  with the
appropriate  equipment to address the concerns offered by the regulatory agency.
This  project is still  ongoing and is expected  to be  completed  by the end of
December at an estimated cost of approximately $2 million.

     The wash plant  construction  project was initiated in mid March 2005.  The
initial plan provided for a certain location and equipment type. However, during
the rework of the Pond Creek project, management was able to negotiate to have a
significant  amount of Alma coal washed by third parties.  Management  sought to
have this  product  washed in order to verify the  laboratory  reports  obtained
earlier.  Information  obtained  during  this  process  indicated  that we could
potentially  realize  greater  profits from the washed coal if some  adjustments
were made to the  initial  wash plant  plans.  In early  June  2005,  management
determined  to change  the  design,  final  location,  and  overall  size of the
proposed wash plant to accommodate  this new  information.  As a result of these
changes,  the  overall  budgeted  cost  of  the  wash  plant  was  increased  by
approximately  12.5% (from $4 million to $4.5 million) and  completion  has been
delayed. The wash plant erecting contractor is behind schedule but has indicated


                                       12

that  construction is over 80% complete and estimates that the construction will
be completed no later than January 15,  2006.  The events  described  above have
caused  delays  and  increased  development  costs  significantly.  As a result,
management  has been  seeking  additional  financing  in  order  to (1)  sustain
operations  and (2)  complete  mine  development  and  construction  of the coal
washing plant.

     In addition to the increased  costs, the delay in full scale production has
caused us to miss our delivery  deadlines for supplying coal pursuant to the two
contracts we signed with American  Electric Power. The first contract called for
delivery of 40,000 tons of coal per month to Kentucky Power Company beginning in
March 2005 through February 2006. American Electric Power has verbally agreed to
postpone the delivery  requirement until the end of December 2005 and extend the
delivery  obligation at the end of the contract.  The second contract called for
delivery of 60,000 tons per month  beginning in July 2005 through  December 2005
and 50,000 tons per month from  January  2006  through  June 2006 to Ohio Valley
Electric  Corporation's  Kyger Creek  Plant in  Cheshire,  Ohio.  On this second
contract,  we have arranged for an unrelated third party, New River Energy,  LLC
to supply  and  deliver  up to 40,000  tons of coal per month as an  alternative
supplier through December 2005. The supply agreement with New River Energy,  LLC
is oral. For this  alternative  supply,  we have agreed to pay New River Energy,
LLC up to $2 per ton of delivered coal,  payable in stock or cash at our option.
New River Energy,  LLC began  supplying  coal pursuant to this oral agreement to
the Kyger  Creek Plant in July 2005 and has  shipped  approximately  66,471 tons
through mid-October 2005.

     American  Electric Power  representatives  have given us verbal  assurances
that  they  do not  intend  to try  to  invoke  contractual  penalties  for  the
production and delivery delays.  American Electric Power has represented that it
is willing to wait for us to solve our mining  problems and have  suggested that
any tonnage shortfalls may be added to the end of the existing contracts.

Weakness in Disclosure Controls and Procedures

     Our  independent  auditors,  issued a letter to the audit  committee of our
board of directors and our management in which they  identified  certain matters
that they consider to constitute a material weakness in the design and operation
of our internal controls as of December 31, 2004.

     During the year ended  December 31, 2004, a bank account was  maintained by
an individual who is not an officer,  employee or director. The transactions for
this account were not properly reflected on our books and records. We have since
revised our  banking  practices  to ensure  that the books and  records  will be
properly  maintained to reflect all  transactions in a timely fashion.  All bank
accounts are currently maintained by authorized officers of the corporation.

     During  the  year  ended  December  31,  2004,   equipment  purchases  were
authorized by an individual who is not an officer, employee or director, without
prior  approval by an officer or the board of  directors.  We have since revised
our  authorization  procedures  to require  prior  approval of  purchases  by an
authorized  officer  up to  $5,000,  and by the board of  directors  above  that
amount. Such purchases will be supported by documentation from the vendor.

        Since inception,  we have had  transactions  with related parties and/or
common  shareholders,  including the issuance of common stock for the assignment
of coal  leases.  We assigned a market value to the common stock issued based on
the potential value of the reserves  covered by the leases without regard to the
historical  cost basis to the  related  parties or  shareholders.  Our  auditors
believe  that  the  historical  cost  basis  as  determined  under  GAAP  is the


                                       13

appropriate  valuation method for all such transactions unless the fair value of
the  stock  issued  or  assets  acquired  is  objectively   measurable  and  the
transferor's  stock  ownership  following the  transaction is not so significant
that the transferor  retains a substantial  indirect interest in the assets as a
result of stock  ownership in the company.  We have accepted the  conclusions of
our auditor and intend to use the  appropriate  valuation  method on any similar
transactions in the future.

     Since inception,  we have issued common stock for services  rendered to us.
The valuation of this stock has been inconsistent and not necessarily related to
the stock's market price. We will  henceforth  value such issuances based on the
listed  closing  price of the  stock on the  date we agree to issue  such  stock
without any discount or adjustment.

     We have received cash advances from individuals based on future promises to
repay the cash advances based on coal mined from our Warfield lease. We recorded
these  advances  as  loans  (notes  payable)  instead  of the  sale  of  mineral
interests.  Henceforth,  we will  review  any such  transactions  in  detail  to
ascertain the appropriate accounting treatment.

     Despite the material  weaknesses  identified,  our principal  executive and
financial officers believe that there are no material  inaccuracies or omissions
of material facts  necessary to make the statements  included in this report not
misleading in light of the circumstances  under which they are made. To overcome
the material weaknesses, our principal executive and financial officers directed
our  internal  accounting  staff to provide  additional  substantive  accounting
information  and data to our  auditors  in  conjuction  with their  audit of the
consolidated  financial  statements for the year ended December 31, 2004, and in
connection with the preparation of the consolidated financial statements for the
current quarter.

     We are in the process of addressing  each of the above material  weaknesses
and we intend to remediate these weaknesses through enhanced  supervisory review
and improvements in our internal accounting processes and procedures.  If we are
not able to adequately address the material weaknesses in our internal controls,
it is possible that a material  misstatement of our annual or interim  financial
statements  will not be  prevented  or detected.  Any failure in  preventing  or
detecting a material  misstatement  of our annual or interim  financial  results
could have a material  adverse  effect on our stock  price and on our results of
operations.

RESULTS OF OPERATIONS  FOR THE NINE MONTHS ENDED  SEPTEMBER 30, 2005 COMPARED TO
THE NINE MONTHS ENDED SEPTEMBER 30, 2004

     Revenues were down in the nine months ended  September 30, 2005 compared to
the prior year period because management suspended mining operations in February
and began slope  construction and other  preparations to mine an additional coal
seam in our Warfield mine. Mining operations  resumed on a limited basis in June
2005 to allow management to make several mining and coal quality evaluations and
assessments.  Currently,  all mining  operations  have been suspended until such
time  as the  wash  facility  is  completed  and  ready  to  process  coal.  The
implications  and  significance  of suspending  operations in February  included
diminished  revenues and increased  expenses.  Slope  construction  is currently
progressing  on a two shift per day schedule while Alma roof  rehabilitation  is
progressing on a one shift per day schedule.  We have substantially  completed a
coal washing plant at the Warfield mine in order to further  enhance the quality
and sales value of the mined coal.  This project is scheduled to be  operational
in the  first  quarter  of 2006.  The  Alma  seam is  scheduled  to  engage  two
production  shifts per day as soon as the Warfield  washing facility is complete
and ready to process coal. Management  anticipates that production from the Alma
and Pond Creek coal seams should be sufficient to allow us to earn a profit from
operations.

     For the three months ended September 30, 2005, we had revenues of $920,739.
Costs and expenses totaled $2,578,307 for a net loss of $1,657,568,  or $.11 per
share.  For the three  months  ended  September  30,  2004,  we had  revenues of
$1,143,459.  Costs and expenses for the three  months ended  September  30, 2004
totaled $1,549,865 for net loss of $406,406, or $.04 per share.

     Cost of revenue for the three months  ended  September  30, 2005  increased
$25,603 from $1,057,339 the prior year to $1,082,942.  The makeup of the cost of
revenue changed  significantly  as the cost of revenue in the three months ended
September 30, 2004 included only costs of coal mined. The cost of revenue in the
three months ended  September 30, 2005 includes  $403,000 of coal purchased from
other coal suppliers and $55,000 of coal washing  expense.  These increases were
offset by decreases in the cost of mined coal consisting of a $383,000  decrease
in the cost of wages to mine coal, a $81,000  decrease in repairs and a $119,000
decrease in payroll burden costs. Trucking expense increased $164,000 due to the
increased trucking expenses associated with the purchased coal.

     Operating  expenses  for the three  months  ended  September  30, 2005 were
significantly  higher than the prior year period  primarily  due to increases in
consulting  fees from  $55,910 to $194,649  and legal and  accounting  fees from
$67,689  to  $161,191.  These  increases  were  associated  primarily  with  our
financing activities during 2005.


                                       14

     For  the  nine  months  ended  September  30,  2005,  we  had  revenues  of
$1,816,305.  Costs and expenses totaled $5,458,387 for a net loss of $3,642,082,
or $.27 per share. For the nine months ended September 30, 2004, we had revenues
of $2,180,868.  Costs and expenses for the nine months ended  September 30, 2004
totaled $5,020,456 for net loss of $2,839,588, or $.30 per share.

     Cost of revenue for the nine months ended September 30, 2005 decreased from
$2,654,192 to $1,959,506.  As discussed above, the makeup of the cost of revenue
changed  significantly  as the cost of  revenue  during  the nine  months  ended
September 30, 2004 included only costs of coal mined. The cost of revenue in the
nine months ended  September 30, 2005 included  increases of $403,000 in cost of
purchased  coal,  $55,000 in cost of coal  washing,  and  $118,526  in  trucking
expenses.  The above increases were offset by reductions in labor and associated
payroll burden of $1,074,000, commissions of $70,000, coal taxes of $66,000, and
repairs and supplies of $76,000.

     Operating  expenses  increased  to  $2,897,778  for the nine  months  ended
September  30, 2005 from  $1,467,660 in the prior year period.  All  significant
increases  were due to  expenses  incurred  in  connection  with ours  financing
efforts.  Consulting  fees  decreased  from  $939,474  for the nine months ended
September 30, 2004 to $460,179 in 2005.  Legal and accounting  fees increased in
the period to $514,721 from $143,281 for the same period in 2004.


     In January  2005,  we issued  2,500,000  shares of common  stock to acquire
rights to  additional  reserves in the Coal Burg Seam,  Taylor Seam,  Richardson
Seam  and  Broas  Seam  of  coal  on  the  Dempsey  Heirs  Leases  estimated  at
approximately  21,500,000  tons. The acquisition  was booked at $2,500,  the par
value of the stock issued.  Management  hopes to begin mining these new reserves
in the next 12 to 15 months.

RESTATEMENT OF FINANCIAL STATEMENTS FOR THE FISCAL YEAR ENDED DECEMBER 31, 2003

     In the course of preparing financial statements for the year ended December
31, 2004, we changed  auditors  effective  April 1, 2005 (See Current  Report on
Form 8-K filed with the  Commission  on April 5, 2005).  The new  auditors  have
applied  significant  adjustments to the previously issued financial  statements
and restated the financial  statements  for the period ended  December 31, 2003.
The effects of the restatement include:  substantial  reductions to fixed assets
due to a reduction in the value applied to shares issued in connection  with the
acquisition of Eastern;  and reductions in other assets due to  reclassification
of Deferred Royalty and Prepaid Royalty items. These reductions have resulted in
a reduction in total assets from the reported  $6,036,626 to  $1,590,647.  These
substantial  reductions in assets are partially  offset by reductions in Current
and Long-Term liabilities for the same period,  resulting in a decrease in total
liabilities from the reported  $3,862,355 to $2,426,121.  Reported revenues also
decreased and cost of revenue and expenses  increased,  resulting in an increase
in net loss from the previously reported  $(1,057,706) to $(1,401,722).  Details
of the  accounting  adjustments  are  included  in  footnote 3 to the  financial
statements  included in this report.  Results of  Operations  below  reflect the
restated numbers for fiscal 2003.

RESULTS OF  OPERATIONS  FOR THE FISCAL YEAR ENDED  DECEMBER 31, 2004 COMPARED TO
THE FISCAL YEAR ENDED DECEMBER 31, 2003

     For the year ended  December 31, 2004, we incurred a net loss of $6,413,900
compared to a net loss for the year ended  December 31, 2003 of  $1,401,722.  We
generated revenues of $2,746,983 for the year ended December 31, 2004 with costs
and expenses of $9,160,883,  compared to revenues of $649,606 for the year ended
December 31, 2003 with costs and expenses of 2,051,328. The increase in revenues
for  2004  was the  result  of  considerably  increased  mining  and  production
activities,  especially in the first three quarters of fiscal 2004. The increase
in net loss  was due  primarily  to  large  increases  in  costs  and  expenses,
including  cost of revenue,  operating  expenses  due to  increased  operations,
expenses  for shares  issued for  director and  consultant  services,  increased
interest  expenses for loans and  debentures,  and  increased  depreciation  and
amortization due to the acquisition of additional equipment.

     Cost of Revenue  for 2004 was  $3,727,162  compared to  $1,035,295  in 2003
primarily  due to increases in coal  royalties  and coal taxes as well as direct
labor,  all as a result of  increased  mining  and  production.  Coal  Royalties
increased  from $89,346 in 2003 to $464,044 in 2004.  Coal taxes  increased from
$54,580 in 2003 to $240,319 in 2004.  Direct  labor  associated  with  increased
activities in 2004 amounted to $1,895,461 as opposed to $434,688 in 2003.


                                       15

     Operating  expenses for 2004 increased to $4,205,518  from $659,076 in 2003
in part due to the  extended  mining  operating  time in 2004.  We did not begin
mining operations until September 2003 but were in continuous  operation for the
entire year of 2004.  In addition to normal  increases  due to the more extended
time period of operations,  directors'  fees and  consulting  fees in particular
accounted for a substantial part of the increase in operating expenses. Expenses
recorded for shares issued for director  fees and  consultant  services  totaled
$3,337,000 in 2004 compared to $395,850 in 2003.  Consultant  services consisted
primarily of accounting and operations  management  consulting services, as well
as services performed in connection with acquiring coal leases.

     Interest  expenses  in 2004  increased  to $878,949  from  $246,911 in 2003
because  we had to  secure  additional  funds  to  sustain  operations  in 2004.
Interest  expense  will  most  likely  increase  in the  next 12  months  due to
additional funding requirements.

     Depreciation and amortization  expense  increased to $265,394 from $110,046
because  we  acquired  additional  equipment.  We  plan  to  continue  equipment
purchases  in the next 12 months and  therefore  expects that  depreciation  and
amortization expense will continue to increase.

     We moved from a production  mode during the first three  quarters of fiscal
2004 to a mine  development  mode during the last quarter of 2004. We decided to
expand our operational capabilities by developing additional coal seams and coal
washing capabilities for future growth.

LIQUIDITY AND CAPITAL RESOURCES

     To date,  we have funded  operations  through the issuance of notes payable
and  convertible  debentures.  We have also issued stock for services in lieu of
cash.  Our  current  operations  can be funded  through  December  16, 2005 with
current cash  resources.  We expect to have a level of financing in place by the
middle of December  which will  capitalize  the  company  through the balance of
construction  and into  production,  which is anticipated to be completed by the
end of January,  2006.  The  company,  once into  production,  is  scheduled  to
generate adequate cash flow from coal sales.

     We have not established  revenues  sufficient to cover our operating costs,
and,  accordingly,  the report of our  auditor at December  31, 2004  contains a
statement  that there is  substantial  doubt  about its ability to continue as a
going concern. At this filing date, we are still seeking financing. If financing
is secured,  we believe we will also have  sufficient  capital to complete  mine
development,  complete the wash plant,  and upgrade the  equipment  necessary to
substantially  increase  the  production  capability  of the Alma seam.  If such
funding is  received  and we  successfully  completes  the  planned  increase in
production,  management  believes we will have adequate resources for operations
for the next twelve months. If such funding is not received, we may be forced to
suspend or cease operations


Fiscal Year Ended December 31, 2004

     For the year ended  December 31, 2004,  we issued an aggregate of 1,205,310
shares of our common  stock for the  conversion  of  debentures  (principal  and
interest)  valued at  $1,085,840,  670,000  shares to  consultants  for services
rendered valued at $1,254,499, and 700,000 shares for a lease acquisition valued
at $700. We also sold 394,118 shares for cash of $275,000.

     At December 31, 2004, we had a working  capital  deficit of $5,658,198.  We
have not  established  revenues  sufficient to cover our operating  costs,  and,
accordingly,  the  report of our  auditor  contains  a  statement  that there is
substantial doubt about our ability to continue as a going concern. We intend to
address  this  working  capital  deficit and fund  operations  as  necessary  by
obtaining long term financing capable of allowing us to access, prepare and mine
the Pond Creek  coal seam.  We will also seek  adequate  capital to upgrade  the
equipment necessary to substantially  increase the production  capability of the
Alma section(s).

     As of  December  31,  2004,  we had total  assets of  $1,787,692  and total
liabilities of $5,906,952.

     During the year ended  December  31,  2004 our  operating  activities  used
$883,164 of cash  compared to $248,283  for the year ended  December  31,  2003.


                                       16

Investing  activities  for 2004 used  $1,075,132  primarily  for the purchase of
equipment,  compared  to  $1,583,321  the prior  year  primarily  for  equipment
purchases.

     A total of  $1,956,372  of cash was  provided  from  financing  activities,
including  proceeds from notes payable,  convertible  debentures,  advances from
related parties and proceeds from stock sales. A total of $1,837,920 of cash was
provided  from  financing  activities  during the year ended  December 31, 2003,
including proceeds from notes payable,  convertible debentures and advances from
related parties.


Nine Months Ended September 30, 2005


     On January  3,  2005,  we issued  550,000  shares of our  common  stock for
services  rendered during the year that ended December 31, 2004.The value of the
stock issued,  $1,072,500 (which approximates the value quoted in the OTCBB) has
been  recorded  as an  expense  in the year  ended  December  31,  2004,  with a
corresponding increase in accrued liabilities.

     On January 11, 2005, we closed a financing  transaction  for  $2,500,000 in
bridge  financing to be used  exclusively  for the purchase of equipment  and to
fund  expenditures  for the  consummation  of mining  activities at our Warfield
Mine. The financing  consisted of a senior secured  promissory note for the face
amount of  $2,500,000  with an interest  rate of 9% per annum and a payment date
(principal  and  interest) of March 31, 2005.  Gryphon  Master Fund, LP and GSSF
Master Fund, LP, both Bermuda limited partnerships,  are collectively the payees
on the note.  The note was  repaid  with the  proceeds  from our  February  2005
financing.

     In consideration for the above note, we paid a commitment fee of $50,000 to
the  Gryphon  Master  Fund and GSSF  Master  Fund and a flat fee of  $10,000  as
reimbursement for fees and expenses incurred in connection with the negotiation,
preparation  and delivery of the note, all deducted from the proceeds of funding
the note. As additional  consideration,  we issued issued to Gryphon Master Fund
and GSSF  Master  Fund a warrant for the  purchase  of an  aggregate  of 514,706
shares of our common stock at an exercise price of $1.70 per share,  exercisable
for five years.  The warrant also contains  so-called  "piggyback"  registration
provisions under which the warrant holder may request that the shares underlying
the  warrant be included in a  registration  with  respect to an offering of our
securities.

     In addition to the above fees and warrants,  we paid Stonegate  Securities,
Inc., a Texas corporation,  which we refer to as Stonegate,  a total of $200,000
cash and issued  warrants for the  purchase of an aggregate of 51,470  shares of
our common stock on the same terms as the warrants issued to Gryphon Master Fund
and GSSF Master Fund. The warrant issuances were in the form of a warrant issued
to Scott R. Griffith and a warrant  issued to Jesse B. Shelmire IV, each for the
purchase of 25,735 shares.  The cash paid and warrants issued were per the terms
of a non-exclusive Placement Agency Agreement between us and Stonegate (filed as
an exhibit to our Current Report on Form 8-K dated January 11, 2005).

     On February 24, 2005, we entered into a financing transaction for aggregate
gross  proceeds of $7,000,000,  with  additional  investment  rights of up to an
additional  $7,000,000,  such financing to be used for the purchase of equipment
and to fund  expenditures  for the  consummation  of  mining  activities  at our
Warfield  Mine.  The financing is in the form of 6% senior  secured  convertible
promissory  notes for an aggregate total face amount of $7,000,000 and a term of
three years.  The 6% senior secured  promissory notes may be converted to common
stock at a  conversion  price of $1.70  per  share.  Holders  of such  notes are
Gryphon Master Fund,  L.P.,  GSSF Master Fund, LP, Lonestar  Partners,  L.P., WS
Opportunity  International  Fund,  Ltd.,  WS  Opportunity  Fund (QP),  L.P.,  WS
Opportunity  Fund, L.P.,  Renaissance US Growth Investment Trust PLC, and BFS US
Special Opportunities Trust PLC. As additional consideration,  we issued to each
of such holders warrants for the purchase of an aggregate of 3,242,647 shares of
our common stock at an exercise price of $1.70 per share,  exercisable  for five
years.  The  conversion  price of such  notes,  and the  exercise  price of such
warrants, are subject to certain normal and customary  anti-dilution  adjustment
provisions  and also include a one-time  reset date provision with a floor price
of $1.00 per share.


     During March 2005,  two  investors in our February  2005 private  placement
exercised their additional  investment rights for an aggregate of $750,000 in 6%
senior secured  promissory  notes that may be convertible into 441,176 shares of
the Company's common stock at an exercise  price of $1.70 upon the occurrence of


                                       17

certain events. In connection with the additional investment, we issued warrants
for the purchase of 44,116  shares of our common  stock at an exercise  price of
$1.70 to the placement  agent.  In April 2005, the placement agent exercised all
of the 713,223 warrants issued to date to the placement agent through a cashless
exercise  provision in exchange for the issuance of 485,850 shares of our common
stock. During June 2005, seven investors  exercised their additional  investment
rights for an aggregate of $6,000,000 in 6% senior secured promissory notes that
may be  convertible  into 3,529,411  shares of the Company's  common stock at an
exercise  price of  $1.70  upon  the  occurrence  of  certain  events.  In July,
placement agent warrants for the purchase of 352,994 shares issued in connection
with the exercise of the additional investment rights were exercised pursuant to
cashless exercise provisions for the issuance of 166,290 shares.

     On March 23, 2005,  we  authorized  the  issuance of 200,000  shares of our
common  stock for  services,  which  were  performed  during the year that ended
December  31,  2002.  The value of the  stock to be  issued,  $1,010,000  (which
approximates  the value quoted in the OTCBB) has been  recorded as an expense in
the year that ended December 31, 2004, with a corresponding  increase in accrued
liabilities.

     As of May 10, 2005, we have used  approximately  $2,527,000 of the proceeds
of the  above  offering  to repay an  outstanding  bridge  loan  (principal  and
interest) from Gryphon Master Fund and GSSF Master Fund. We also paid a flat fee
of $30,000 to Gryphon Master Fund and GSSF Master Fund as reimbursement for fees
and  expenses  incurred in  connection  with the  negotiation,  preparation  and
delivery  of the 6%  senior  secured  promissory  notes and  related  investment
documents.

     In addition to the above fees and  warrants,  we paid  Stonegate a total of
$340,000  cash and issued  warrants  for the purchase of an aggregate of 617,647
shares  of our  common  stock on the same  terms as the  Warrants  issued to the
Holders  above.  The warrant  issuances  are in the form of a Warrant  issued to
Scott R.  Griffith  and a warrant  issued to Jesse B.  Shelmire IV, each for the
purchase of 102,941 shares. The cash paid and warrants issued were per the terms
of a non-exclusive  Placement Agency Agreement between the Company and Stonegate
referenced above.

     In connection with the above transaction,  we executed a security agreement
(the "Security  Agreement") giving the Holders a security interest in and to any
and all of our assets and  properties  ("Collateral"  as defined in the Security
Agreement).  Each of our  subsidiaries  have also  executed a  Guaranty  for our
obligations under the Notes.


     The proceeds received from the financing  transaction  described above were
budgeted to allow us to:

     -    access the Pond Creek coal seam at Warfield;
     -    acquire the equipment necessary to mine the Pond Creek seam;
     -    prepare to construct a coal washing facility at Warfield;
     -    begin engineering and permitting of other coal seams at Warfield.

     A portion of the proceeds  received from the  transaction  has been used to
provide  working  capital and materials  necessary to construct three slopes and
the  ancillary  ventilation  necessary  to allow the  Company to access the Pond
Creek coal seam. This construction  project was originally  scheduled to be near
completion by the end of the third  quarter of 2005.  The schedule of completion
of this project has been rescheduled to the end of January, 2006.The company has
experienced  additional  time and cost associated with repairs to equipment used
in the construction  project due to the additional material the equipment had to
remove due to the geological fault encountered.

     A portion  of the net  proceeds  has been used to  prepare  the site and to
secure the equipment associated with the planned coal washing facility. The wash
plant  construction  project was  initiated in mid March 2005.  The initial plan
provided for a certain location and equipment type.  However,  during the rework
of  the  Pond  Creek  project,  management  was  able  to  negotiate  to  have a
significant  amount of Alma coal washed by third parties.  Management  sought to
have this  product  washed in order to verify the  laboratory  reports  obtained
earlier.  Information  obtained  during this process  indicated that the Company
could  potentially  realize  greater  profits  from  the  washed  coal  if  some
adjustments  were made to the  initial  wash  plant  plans.  In early June 2005,
management determined to change the design, final location,  and overall size of
the proposed  wash plant to  accommodate  this new  information.  As a result of
these  changes,  the overall  budgeted  cost of the wash plant was  increased by
approximately  12.5% (from $4 million to $4.5 million) and  completion  has been
delayed. The wash plant erecting contractor is behind schedule but has indicated
that  construction is over 80% complete and estimates that the construction will
be completed no later than January 15, 2006.


                                       18

     A portion of the proceeds received from the financing  transaction was used
to secure the equipment  which will be used to mine the Alma and Pond Creek coal
seams. A number of pieces of equipment are on site and in position ready to mine
coal.

     At  September  30,  2005,  the  Company  had  current  assets  of  $140,589
consisting  of cash of  $63,611,  $72,967 in accounts  receivable  and $4,011 in
prepaid expenses. The Company had current liabilities of $6,012,447,  consisting
of $1,004,863 in accounts payable,  $1,155,679 in accrued liabilities,  $326,402
in royalties payable,  $546,429 in notes payable,  $1,327,666 in current capital
lease  obligations,  $702,438  in  convertible  debentures,  $722,717  in a note
payable to a related  party,  and  $226,253 in deferred  revenue,  for a working
capital deficit of $5,871,858.

     At September 30, 2005, the Company had long-term liabilities of $161,582 in
deferred royalties payable, $74,675 for long term notes payable, and $10,594,546
for its senior 6% secured notes payable.

     At  September  30,  2005,  the  Company had fixed  assets of  building  and
equipment of $9,642,835 (net of depreciation) and coal leases of $6,020,708 (net
of  amortization).  The  Company had other  assets of  $167,274,  consisting  of
restricted cash, prepaid royalty and other assets.

     For the period  ended  September  30,  2005,  cash flows used by  operating
activities  totaled  $1,909,568.  Cash  used  by  investing  activities  totaled
$10,455,351,   primarily  for  the  purchase  of  mining  equipment,   plus  the
capitalized cost of a coal lease.

     Cash provided by financing activities totaled  $12,424,138,  primarily from
the  proceeds  of the senior 6%  convertible  notes,  plus  proceeds  from notes
payable and advances from related  parties,  offset by payment of notes payable,
payments to related parties, and payment of capital leases.

                             DESCRIPTION OF BUSINESS

     We are a company engaged in coal mining operations, gas and oil exploration
and development,  and development of related clean energy  technologies that are
environmentally  friendly.  Our main business focus in the immediate future will
be in operating our mining subsidiary,  Eastern Consolidated Energy, Inc., which
we refer to as "Eastern."  Through our acquisition of Eastern in September 2003,
we are  committed to the  successful  development  of a  profitable  coal mining
operation in eastern Kentucky. We have also begun operations through our gas and
oil subsidiary, Eastern Consolidated Oil & Gas, Inc., which we refer to as "Cons
Oil & Gas"  with one well  drilled  and  operating  and  additional  development
planned subject to funding.

HISTORY AND ORGANIZATION

     We were  incorporated  in  Nevada  on  December  18,  1996,  under the name
Barbeque Capital  Corporation,  to engage in the manufacture and distribution of
commercial size barbecues for individual,  groups, and restaurant use. After two
seasonal  business  cycles of trying to develop a market for the barbecues,  our
management determined that without significant  additional funding, we would not
be  able  to  compete  in the  barbecue  business.  Accordingly,  after  several
unsuccessful attempts to obtain additional funding, we determined that it was in
our  shareholders'  best interest to cease the barbecue  business and search for
alternative  businesses  while we were  still  solvent.  Accordingly,  we ceased
business  operations and began looking for  alternative  businesses.  In October
2002, a majority of our  shareholders  approved a change in domicile from Nevada
to Wyoming  and a change of name to  Consolidated  Energy,  Inc.  We changed our
corporate  name to  Consolidated  Energy,  Inc.  in order to better  reflect our
current  business  operations.  Our  management  believed  changing  domicile to
Wyoming was in our best  interest  because  Wyoming is one of the  leading  coal
producing  states in the United  States and since our business  focus changed to
coal production. In addition, our new chosen corporate name Consolidated Energy,
Inc. was not available in Nevada.


                                       19

CURRENT BUSINESS

Coal

     On  September  12, 2003,  we entered  into an agreement to acquire  Eastern
Consolidated  Energy, Inc., a privately-held  Kentucky Corporation  ("Eastern"),
through the issuance of 3,000,000 shares of our common stock in exchange for all
of the issued and outstanding stock of Eastern. Eastern is being operated as our
wholly-owned subsidiary.

     The  assets of  Eastern  that we  acquired  include a coal  lease in Martin
County,  Kentucky.  Eastern  developed  the Alma coal seam at  Warfield,  Martin
County,  Kentucky  during 2003 and much of 2004.  Eastern began to mine coal and
increase mine development and production by adding additional  production shifts
for most of the first three quarters of 2004.  However,  Eastern  entered into a
long-term  coal supply  contract  with American  Electric  Power in September of
2004.  This contact  provides that Eastern will supply  American  Electric Power
with 40,000  tons of coal per month for 36 months at a selling  price of $51 per
ton. The coal quality  required to satisfy the American  Electric Power contract
and which  Eastern has under an active  permit,  is  contained in the Pond Creek
coal reserves held by Eastern. The Pond Creek coal seam is located 90 feet below
the Alma coal seam.  Our  management  decided to obtain  financing  necessary to
allow  Eastern  to access  the Pond  Creek  coal seam and to fund the  ancillary
equipment  necessary to mine,  prepare and satisfy the American  Electric  Power
coal supply order.

     In January  2005,  we obtained a  $2,500,000  bridge loan which was used to
begin the  process  of gaining  access to the Pond  Creek  coal seam.  This loan
allowed  us to  initiate  the  construction  of the  proposed  slope  project at
Warfield Kentucky. This construction project will allow us to gain access to the
Pond Creek coal seam.  Our  management  directed  that all mining  operations be
suspended until after the construction of the slopes is near completion. We also
used a portion of the bridge loan to begin the process of designing and building
a coal washing facility at Warfield.

     On February 24, 2005, we entered into a financing  agreement which provided
us with gross  proceeds of  $7,000,000.  We used a portion of these  proceeds to
retire the  $2,500,000  bridge  loan which we had  obtained  in January of 2005.
After payment of transaction fees and expenses, the balance of the funds will be
used by Eastern to finish the  construction  of the slopes which are designed to
provide  access to the Pond Creek seam. A portion of the  proceeds  will also be
used to purchase  equipment  necessary  to mine the Pond Creek seam and to build
the coal washing facility  scheduled to wash the coal produced from the Warfield
mining  operation.  Eastern  anticipates  that the initial  delivery to American
Electric Power will occur as early as June of 2005.

     Eastern acquired  additional coal reserves on the Dempsey Heir Lease in the
Coalburg Seam,  Taylor Seam,  Richardson Seam, and Broas Seam containing  proven
reserves of 21,530,909 tons of low sulfur,  high BTU coal to be mined by surface
and  underground  mining  methods.  Production  from some of these  surface mine
reserves is expected to commence by the fourth quarter of 2005.

Oil and Gas

     We acquired 400 acres which are permitted in Morgan  County,  Kentucky,  to
explore and develop the gas reserves. Cons Oil & Gas drilled a gas well into the
Devonian Shale gas formation in mid November of 2004. This well recorded an open
flow measurement of 472,000 cubic feet per day. We commenced gas deliveries from
this  well in the first  quarter  of 2005.  The gas from this well is  currently
being  delivered to market via  Jefferson  Gas Company at a rate of greater than
30,000 cubic feet per day. Currently, there are approximately 3,000 to 3,500 MCF
per month being  delivered to market via Jefferson Gas Company.  We have several
more gas wells scheduled to be drilled on the 400 acre reserve, several of which
are direct offset locations to this well. These wells will be drilled as soon as
we can obtain adequate capital for these projects.

Saudi American Minerals, Inc.

     In June 2003, we entered into a definitive  agreement  with Saudi  American
Minerals, Inc., which we refer to as "Saudi American," to acquire 100% ownership
of Saudi American with an effective date to coincide with an effective date of a
Form S-4  registration  statement.  We have  negotiated  with Saudi  American to
terminate the acquisition  agreement and enter into an alternative  arrangement,
pending  funding,  to  acquire  a  25%  interest  in  Saudi  American  Mineral's
technology. The completion of this acquisition is dependant upon the company's


                                       20

pending financing terms.

     The technology to be acquired is a process for treating coal to enhance its
rank,  wherein the  temperature  of the  material is  gradually  increased  in a
controlled  set of  atmospheres,  to allow  for the  reduction  of  surface  and
inherent  moisture  and  the  controlled  reduction  of  volatile  matter  while
maintaining the coal's natural structural integrity. We believe that the process
can reduce the time,  capitalization,  and production  costs required to produce
coal of enhanced rank, thus substantially  increasing the cost effectiveness and
production rate over prior processes.

     We  elected  to focus  most of our  management's  time on the  coal  mining
operations  during 2004,  however,  we resumed design,  research and development
work on the clean coal  technology  in March of 2005.  Pursuant to our financing
agreements  entered  into in February  2005,  we can apply up to $250,000 of the
proceeds  from such  financing  to research and  development  work on clean coal
technology.  Subject to such limits, we have scheduled  further  development for
2005.

Principal products

     Our principal  product  currently is high grade coal mined through Eastern,
our operating  subsidiary.  The coal is being mined at the Warfield  property in
Eastern  Kentucky.  At this filing date,  Eastern owns 80% of the  operations at
Warfield.  The Warfield property consists of approximately  3,200 coal acres and
has an existing  coal mine,  the "Alma"  seam,  and the Pond Creek seam which is
currently  being  developed.  The Warfield  property  also contains the Coalburg
Seam, Taylor Seam,  Richardson Seam, and Broas Seam. Mining operations are being
conducted in the Alma seam.  The coal from each of these reserves is high BTU or
high grade coal with low to medium sulfur and low to marginal ash content.

     The coal reserves  currently under lease by Eastern consist of high quality
coal.  The Warfield mine began  producing  coal in September of 2003. In January
2004, Eastern took delivery of a larger, more appropriately suited miner for the
Alma seam of the Warfield  mine.  This new miner has replaced the earlier  miner
and  early  indications  show that this new piece of  equipment  is  capable  of
producing twice the amount of coal that the earlier miner was producing.


Distribution methods

     Coal,  ready to be shipped to  customers,  can either be shipped  via river
barge truck or rail. Coal produced in 2004 was loaded on trucks and delivered to
the river where it is loaded on to a barge for  shipping  to the end user.  Coal
production  has been  suspended  from the  Warfield  operation  during the slope
construction  project.  However, the coal that will be sold to American Electric
Power under the 36 month supply  contract  will be delivered to the Louisa power
production  facility which is 38 miles from the mine site via truck.  Eastern is
currently  negotiating  with others for a favorable  truck delivery rate.  Early
negotiations have disclosed that favorable delivery rates are available.

     We use a  contract  consultant,  Kentucky  Energy  Consultants,  for mining
consultation,  coal reserve study and appropriation,  coal sales,  marketing and
distribution   consultation  and  coal  venture  and  acquisition  consultation.
Kentucky  Energy  Consultants  is owned by Jeff  Miller  and Larry  Hunt who are
related parties.

     Kentucky Energy Consultants is under contract to Eastern for five years and
is contractually obligated to consult with us with respect to:

     o    the  marketing  and  selling  of all coal  produced  from our  Eastern
          Kentucky coal mining operations; and
     o    the preparation of all proposal  documents required for acquiring coal
          sales  and  contracts  along  with  assisting  in  the  transportation
          arrangements, contract negotiations and contract administration.

     For these services,  effective  February 2005,  Kentucky Energy Consultants
will receive fees or commissions equal to two and one half (2.5%) percent of the
gross  sales  price  received by Eastern for any and all coal sold by Eastern on
purchase  orders and/or  contracts on either the spot or contract  arrangements.
Prior to February 2005, Kentucky Energy Consultants received a five (5%) percent
commission.

                                       21

     We use a sales agent "New River Energy Sales  Company,  Inc.",  8887 Indian
Bluff Dr., Cincinnati, OH 45242 to provide us sales services, including, but not
limited to, the following:

     o    comprehensive  monitoring of  opportunities  to sell coal on a spot or
          term basis;
     o    consulting  advisory  services in connection with the  solicitation of
          coal sales;
     o    preparation of all proposal documents and assistance in transportation
          arrangements, contract negotiations and contract administration; and
     o    New River will also  assist in the  sourcing  of venture  capital  and
          assist  in  the  review  and  construction   proposals   submitted  in
          conjunction with the venture capital.

     New  River  is  responsible   for  all  office  and  customary   sales  and
administrative  expenses  incurred  by New  River.  ECEI and New  River  consult
frequently to discuss general  conditions and outlook in order to determine coal
availability, sales opportunities and the best contract administration for ECEI.

     For these  services,  as of February,  2005,  ECEI will pay to New River, a
commission of 5 percent (5 %) of the selling price (f.o.b.  mine market  loading
point) on all coal sold by contract or otherwise  when the selling price (f.o.b.
mine  market  loading  point) is greater  than  $45.00 per ton.  If and when the
selling price (f.o.b.  mine market loading point) is $44.99 per ton or less, the
commission  percentage  will not remain at 5% but will be  renegotiated  in good
faith by both ECEI and New River.

COMPETITION

Coal

     Eastern is smaller and has far less capital and resources  when compared to
dominant  industry coal producers such as Penn Virginia Coal Co.,  Westmoreland,
or Arch Coal.  However,  management believes that the current coal mining market
is a sellers' market with the potential for a secure place for a small to medium
sized coal producer.  Current and expected  future coal production is below that
of last year and  substantially  below current and expected demand.  The current
pipeline and current coal stock piles are  diminished  when compared to the same
time as last year.  Management  expects that these stock piles will  continue to
diminish due to the reduction in coal  production  and the expected  increase in
demand.  Several independent coal producers did not survive the past decade when
the coal market was depressed.  Several of the larger coal  producers  curtailed
production and have not made significant plans to increase  production.  Several
other  domestic  suppliers  of coal  have  committed  sizable  amounts  of their
production  to  export.  This  export  activity  contributes  additional  upward
pressure to the price of the current  elevated coal market as the amount of coal
available to satisfy the domestic demand is reduced.

     The time and cost associated  with obtaining coal mining permits  continues
to elevate.  The current cost and time required to obtain a permit substantially
reduces the  opportunity  for new  competition  to enter the market place in the
near  future.  The added  pressure  on  equipment  suppliers  and the  resulting
extended ship times required to ascertain mining equipment makes for a difficult
environment  for new and  existing  competition.  The limited  number of skilled
personnel  required to mine coal limits the  opportunity  for new competition to
enter the coal industry.

Gas and Oil

     We have not identified an increase in the number of  competitors  operating
in Central  Appalachia.  The price for natural gas continues to remain elevated.
The oil market also continues to remain elevated.

TECHNOLOGY


     Several   companies   are  working   toward   developing   new  clean  coal
technologies.  We are  not  aware  of any  new  competitors  with  an  affective
alternative to the patented clean coal process owned by Saudi American.



                                       22

RAW MATERIALS

Coal
     The Warfield mine operation is an  underground  operation that uses several
consumables  such as roof  bolts,  rock dust,  concrete  block,  grease and bolt
rosin.  Each of the  aforementioned  is readily  available from several  sources
within a reasonable  delivery  distance  from the Warfield  mine.  Water for the
mining  operation is readily  available  from a mountain  stream.  Eastern has a
collection  pond  which  insures  available  water in case  there is a  drought.
Electricity  required for mining is available from the local power provider that
has  sufficient  power  capacity  for the  current  operation  and is capable of
supplying  any planned  expansion.  Spare parts are used on a regular  basis and
Eastern has not had any difficulty finding several suppliers capable and willing
to  provide  spare  parts  on  an as  needed  basis.  Belt  structure  for  belt
advancement  and belt for belt  advancement  is readily  available  from several
available  local  sources  also.  The elevated  cost of steel has resulted in an
elevated cost of several of the raw materials required to mine coal. However, we
have not experienced any particular delays in the supply of raw materials.

Gas and Oil

     The raw material related to gas and oil exploration is minimal. The cost of
the steel casing used when  drilling and securing a gas well has  increased as a
result of the increase cost of steel.  However we have not  experienced any lack
of prompt supply of raw materials.

DEPENDENCE ON MAJOR CUSTOMERS

     Our coal production  operation has a varied and quite  versatile  number of
potential  customers  for the coal mined and made  available  for sale.  We have
elected to sell the current coal  production  on the spot market.  This strategy
has provided us with a number of viable sales opportunities.  We will solicit an
additional  contract for a portion of our coal  production  via  long-term  (1-5
years) contracts.

     Eastern has committed  approximately  one third of its current  anticipated
overall  run-rate to American  Electric  Power.  Eastern has two contracts  with
American Electric Power, one of which is a 12-month contract for 50,000 tons per
month,  with a 24-month option.  If American Electric Power exercises its option
on this contract,  the two contracts  combined will account for approximately 80
percent of our  production  capacity  over the next three  years and account for
approximately  15 percent  of our  current  recoverable  reserves.  If  American
Electric Power does not exercise its option on this contract,  American Electric
Power will account for  approximately 80 percent of our production  capacity for
the first 12 months and 33  percent of our  production  and  approximately  nine
percent of our current recoverable reserves.

     Eastern is also negotiating for an additional contract which is anticipated
to commit an additional  one third of Eastern's  anticipated  overall  run-rate.
Management is satisfied  with the stability of its  contracted  customer and the
current list of potential customers with whom Eastern is negotiating.

PATENTS, TRADEMARKS,  LICENSES, FRANCHISES,  CONCESSIONS,  ROYALTY AGREEMENTS OR
LABOR CONTRACTS, INCLUDING DURATION

     The Warfield  mining project,  which is operated by Eastern,  is authorized
under several lease agreements. One of these agreements, which is referred to as
the "Dempsey Lease" was entered into in March of 2002, and provides for the free
and  uninterrupted  use and possession of, and  rights-of-way  into, upon, over,
across,  and  through,  the leased  premises  for the  construction,  operation,
repair, maintenance, and reclamation of the mining operations,  roads, haulways,
exploration  sites,  work  and  service  areas,  pollution  control  structures,
telephone,  water,  electrical  and other utility lines devices and  structures,
coal  tipples,  coal  processing  and storage  areas,  and all other  machinery,
devices, improvements, structures and appurtenances which at such points, and in
such  manners,  by incidental in or for its  exploration,  development,  mining,
removal, processing,  marketing, and /or shipping said leased coal and /or other
coal.

     The  underground  lease provides for Eastern to access and to mine the Alma
seam  reserves for an initial  period of eighteen  months and  thereafter  until
Eastern fails to mine the coal reserves,  or Eastern  chooses not to continue to
mine the coal  reserves,  or until the coal  reserves have been  exhausted.  The
surface  lease  allows  Eastern  the  right  to mine the  coal  reserves  "above
drainage"  as long as  Eastern  begins to mine coal  within  three  years of the
signing  of this  lease and  continues  to  actively  pursue  mining  these coal
reserves  until these coal reserves have been  exhausted.  Eastern has agreed to
pay to the Lessor the greater of a minimum annual amount or a royalty payment of


                                       23

6% of the  selling  price but not less than  $1.85 for each and every net ton of
two thousand pounds of coal mined and sold from the leased premises.

     The second lease  agreement is a lease on the Pond Creek seam. This seam is
located  directly under the Alma seam. Plans have been developed which utilize a
slope in order to reach the Pond Creek reserves. Eastern expects to complete the
planned slope construction sometime in June 2005.


GOVERNMENTAL REGULATION

     The coal mining  industry is subject to  extensive  regulation  by federal,
state and local  authorities  on matters  such as:  employee  health and safety;
permitting  and  licensing  requirements  regarding   environmental  and  safety
matters; air quality standards;  water quality standards; plant and wildlife and
wetland  protection;   blasting  operations;  the  management  and  disposal  of
hazardous  and  non-hazardous  materials  generated  by mining  operations;  the
storage of petroleum  products and other hazardous  substances;  reclamation and
restoration of properties  after mining  operations are completed;  discharge of
materials  into  the   environment,   including  air  emissions  and  wastewater
discharge; surface subsidence from underground mining; and the effects of mining
operations  on  groundwater  quality  and  availability.  Complying  with  these
requirements,  including the terms of our permits, has had, and will continue to
have,  a  significant  effect  on  our  costs  of  operations.  We  could  incur
substantial costs,  including clean up costs, fines, civil or criminal sanctions
and third party  claims for  personal  injury or property  damage as a result of
violations of or liabilities under these laws and regulations.

     In addition,  the utility industry,  which is the most significant end-user
of coal, is subject to extensive  regulation  regarding the environmental impact
of its power generation activities,  which could affect demand for our coal. The
possibility  exists that new  legislation  or  regulations  may be adopted which
would have a  significant  impact on our  mining  operations  or our  customers'
ability to use coal and may  require us or our  customers  to change  operations
significantly or incur substantial costs.

Need for government approval of our products and services

     Numerous  governmental  permits  and  approvals  are  required  for  mining
operations. In connection with obtaining these permits and approvals, we are, or
may be, required to prepare and present to federal,  state or local  authorities
data  pertaining  to the effect or impact that any proposed  exploration  for or
production  of coal  may have  upon  the  environment,  the  public,  historical
artifacts and structures, and our employees' health and safety. The requirements
imposed  by such  authorities  may be costly  and  time-consuming  and may delay
commencement  or continuation  of exploration or production  operations.  Future
legislation and  administrative  regulations may emphasize the protection of the
environment  and health and safety and, as a consequence,  our activities may be
more closely  regulated.  Such  legislation and  regulations,  as well as future
interpretations  of existing  laws,  may require  substantial  increases  in our
equipment  and operating  costs and delays,  interruptions  or a termination  of
operations, the extent of which cannot be predicted.

     The Warfield  mining  operation is bonded as a part of the Warfield  mining
permit. The Warfield property is operating under a permit issued by the state of
Kentucky  which  allows  Eastern to lawfully  engage in the  underground  mining
operations  at  Warfield.  Eastern  has engaged a local  engineering  company to
update all appropriate mining maps as Eastern advances the mine.

     Eastern is current on all permit obligations.

Mine Health and Safety Laws

     Stringent health and safety  standards were imposed by federal  legislation
when the  Federal  Coal Mine  Safety  and Health  Act of 1969 was  adopted.  The
Federal  Mine Safety and Health Act of 1977,  which  significantly  expanded the
enforcement  of safety and health  standards  of the Coal Mine Safety and Health
Act of 1969,  imposes  safety and  health  standards  on all mining  operations.
Regulations are comprehensive and affect numerous aspects of mining  operations,
including training of mine personnel, mining procedures, blasting, the equipment


                                       24

used in mining operations and other matters.  The Federal Mine Safety and Health
Administration  monitors  compliance with these federal laws and regulations and
can impose  penalties  ranging  from $60 to $60,000  per  violation,  as well as
closure of the mine. In addition, as part of the Coal Mine Safety and Health Act
of 1969 and the  Federal  Mine  Safety and  Health  Act of 1977,  the Black Lung
Benefits  Revenue Act of 1977 and the Black Lung Benefits Reform Act of 1977, as
amended in 1981,  requires  payments of  benefits  to disabled  coal miners with
black lung  disease and to certain  survivors  of miners who die from black lung
disease.

     In 2001,  Kentucky  made  significant  changes  to its mining  laws.  A new
independent  agency, the Kentucky Mine Safety Review Commission,  was created to
assess  penalties  against anyone,  including  owners or part owners (defined as
anyone  owning one  percent or more  shares of  publicly  traded  stock),  whose
intentional  violations  or order to violate  mine safety  laws place  miners in
imminent danger of serious injury or death.  Mine safety training and compliance
with state statutes and  regulations  related to coal mining is monitored by the
Kentucky  Office of Mine  Safety  and  Licensing.  The  Commission  can impose a
penalty of up to $10,000 per  violation,  as well as suspension or revocation of
the mine license.

     It is our  responsibility  to  employees  to  provide  a safe  and  healthy
environment  through  training,  communication,  following and improving  safety
standards  and  investigating  all  accidents,  incidents  and  losses  to avoid
reoccurrence.   Most  aspects  of  mine  operations  are  subject  to  extensive
regulation.  This  regulation has a significant  effect on our operating  costs.
However, our competitors are subject to the same level of regulation.

Black Lung Legislation

     Under the federal  Black Lung  Benefits Act (as  amended)  (the "Black Lung
Act"),  each coal mine  operator  is  required  to make black lung  benefits  or
contribution payments to:

     o    current  and  former  coal  miners  totally  disabled  from black lung
          disease;
     o    certain  survivors  of a miner who dies from  black  lung  disease  or
          pneumoconiosis; and
     o    a trust fund for the payment of benefits  and medical  expenses to any
          claimant  whose last mine  employment  was before  January 1, 1970, or
          where a miner's last coal  employment  was on or after January 1, 1970
          and no responsible  coal mine operator has been identified for claims,
          or where the  responsible  coal mine  operator  has  defaulted  on the
          payment of such benefits.

Federal black lung benefits  rates are  periodically  adjusted  according to the
percentage increase of the federal pay rate.

     In addition to the Black Lung Act, we also are liable under  various  state
statutes  for black lung claims.  To a certain  extent,  our federal  black lung
liabilities are reduced by our state liabilities.

     The  United  States  Department  of Labor  issued a final  rule,  effective
January 19, 2001, amending the regulations  implementing the Black Lung Act. The
amendments  give  greater  weight  to the  opinion  of the  claimant's  treating
physician,  expand the  definition of black lung disease and limit the amount of
medical  evidence  that can be  submitted  by  claimants  and  respondents.  The
amendments also alter administrative  procedures for the adjudication of claims,
which,  according to the Department of Labor, results in streamlined  procedures
that  are  less  formal,   less  adversarial  and  easier  for  participants  to
understand.  These  and  other  changes  to the  black  lung  regulations  could
significantly  increase our exposure to federal black lung benefits liabilities.
Experience to date related to these  changes is not  sufficient to determine the
impact  of  these  changes.  The  National  Mining  Association  challenged  the
amendments but the courts,  to date, with minor  exception,  affirmed the rules.
However,  the  decision  left many  contested  issues  open for  interpretation.
Consequently,  we  anticipate  increased  litigation  until the various  federal
District Courts have had an opportunity to rule on these issues.

     In  recent  years,  proposed  legislation  on black  lung  reform  has been
introduced in, but not enacted by, Congress and the Kentucky legislature.  It is
possible  that  legislation  on  black  lung  reform  will be  reintroduced  for
consideration  by these  legislative  bodies.  If any of the proposals that have
been  introduced  is passed,  the number of claimants  who are awarded  benefits
could  significantly  increase.  Any such changes in black lung legislation,  if
approved,  or in state or  federal  court  rulings,  may  adversely  affect  our
business, financial condition and results of operations.


                                       25

Environmental Laws and Regulations

     We are subject to various federal environmental and mining laws, including:
the Surface Mining Control and  Reclamation  Act of 1977; the Clean Air Act; the
Clean  Water  Act;  the  Toxic   Substances   Control  Act;  the   Comprehensive
Environmental  Response,  Compensation and Liability Act; the U.S. Army Corps of
Engineers;  and the Resource  Conservation and Recovery Act. We are also subject
to state  laws of  similar  scope in each  state  in  which  we  operate.  These
environmental laws require reporting, permitting and/or approval of many aspects
of coal operations.  Both federal and state inspectors regularly visit mines and
other facilities to ensure compliance. We have ongoing compliance and permitting
programs designed to ensure compliance with such environmental laws.

Surface Mining Control and Reclamation Act (the "SMCRA")

     The SMCRA, and its state counterparts,  establish operational,  reclamation
and closure  standards for all aspects of surface mining as well as many aspects
of  underground  mining.  The SMCRA  requires that  comprehensive  environmental
protection and  reclamation  standards be met during the course of and following
completion  of mining  activities.  Permits  for all mining  operations  must be
obtained from the Federal Office of Surface Mining  Reclamation  and Enforcement
or, where state  regulatory  agencies  have  adopted  federally  approved  state
programs under the SMCRA, the appropriate state regulatory  authority.  Kentucky
has achieved primary  jurisdiction for enforcement of the SMCRA through approved
state programs.

     The SMCRA and similar  state  statutes,  among other  things,  require that
mined property be restored in accordance  with specified  standards and approved
reclamation  plans. The mine operator must submit a bond or otherwise secure the
performance of these  reclamation  obligations.  The earliest a reclamation bond
can be fully released is five years after  reclamation  has been  achieved.  All
states impose on mine operators the responsibility for repairing or compensating
for damage occurring on the surface as a result of mine  subsidence,  a possible
consequence of underground  mining. In addition,  the Abandoned Mine Reclamation
Fund,  which  is  part  of  the  SMCRA,  imposes  a tax on  all  current  mining
operations,  the proceeds of which are used to restore  unreclaimed mines closed
before 1977.  The maximum tax is $0.35 per ton on  surface-mined  coal and $0.15
per ton on underground-mined coal.

Clean Air Act

     The federal  Clean Air Act and similar  state laws and  regulations,  which
regulate  emissions into the air,  affect coal mining and processing  operations
primarily through permitting and/or emissions control requirements. In addition,
the  Environmental  Protection  Agency  (the "EPA") has issued  certain,  and is
considering  further,  regulations  relating  to fugitive  dust and  particulate
matter emissions that could restrict our ability to develop new mines or require
us to modify our  operations.  In July 1997, the EPA adopted new, more stringent
National Ambient Air Quality Standards for particulate matter, which may require
some states to change  existing  implementation  plans for  particulate  matter.
Because coal mining operations and plants burning coal emit particulate  matter,
our mining  operations and utility  customers are likely to be directly affected
when the revisions to the National Ambient Air Quality Standards are implemented
by the states.  Regulations  under the Clean Air Act may restrict our ability to
develop new mines or could require us to modify our existing operations, and may
have a  material  adverse  effect on our  financial  condition  and  results  of
operations.

     The  Clean  Air Act also  indirectly  affects  coal  mining  operations  by
extensively regulating the air emissions of coal-fired electric power generating
plants.   Coal  contains   impurities,   such  as  sulfur,   mercury  and  other
constituents,  many of which are released into the air when coal is burned.  New
environmental   regulations   governing   emissions  from  coal-fired   electric
generating  plants could reduce  demand for coal as a fuel source and affect the
volume of our sales.  For example,  the federal  Clean Air Act places  limits on
sulfur  dioxide  emissions  from  electric  power  plants.  In order to meet the
federal Clean Air Act limits for sulfur  dioxide  emissions  from electric power
plants,  coal users  need to install  scrubbers,  use  sulfur  dioxide  emission
allowances  (some of which they may  purchase),  blend high sulfur coal with low
sulfur coal or switch to low sulfur coal or other fuels.  The cost of installing
scrubbers is  significant  and emission  allowances may become more expensive as
their  availability  declines.  Switching  to other fuels may require  expensive
modification of existing plants.



                                       26

     On March 15,  2005,  the EPA adopted a new  federal  rule to cap and reduce
mercury  emissions  from both new and  existing  coal-fired  power  plants.  The
reductions  will be  implemented  in stages,  primarily  through a  market-based
cap-and-trade  program.  Nevertheless,  the new regulations  will likely require
some power plants to install new equipment,  at substantial  cost, or discourage
the use of certain coals containing higher levels of mercury.

     Other new and proposed reductions in emissions of sulfur dioxides, nitrogen
oxides,   particulate  matter  or  various  greenhouse  gases  may  require  the
installation of additional  costly control  technology or the  implementation of
other measures,  including trading of emission allowances and switching to other
fuels. For example, the EPA recently proposed separate regulations to reduce the
interstate  transport of fine particulate matter and ozone through reductions in
sulfur  dioxides and nitrogen oxides  throughout the eastern United States.  The
EPA  continues to require  reduction of nitrogen  oxide  emissions in 22 eastern
states and the District of Columbia and will  require  reduction of  particulate
matter  emissions  over the next  several  years for areas  that do not meet air
quality   standards  for  fine   particulates  and  for  certain  major  sources
contributing  to  those  exceedances.  In  addition,  the EPA has  issued  draft
regulations, and Congress and several states are now considering legislation, to
further control air emissions of multiple  pollutants  from electric  generating
facilities and other large emitters. These new and proposed reductions will make
it  more  costly  to  operate  coal-fired  plants  and  could  make  coal a less
attractive fuel alternative in the planning and building of utility power plants
in the future. To the extent that any new and proposed  requirements  affect our
customers, this could adversely affect our operations and results.

     Along with these  regulations  addressing  ambient air quality,  a regional
haze program  initiated by the EPA to protect and to improve  visibility  at and
around national parks,  national  wilderness areas and  international  parks may
restrict the  construction  of new coal-fired  power plants whose  operation may
impair  visibility at and around federally  protected areas and may require some
existing coal-fired power plants to install additional control measures designed
to limit haze-causing  emissions.  These requirements could limit the demand for
coal in some locations.

     The United States  Department  of Justice,  on behalf of the EPA, has filed
lawsuits  against  several  investor-owned  electric  utilities  and  brought an
administrative   action  against  one   government-owned   utility  for  alleged
violations of the Clean Air Act. Some of these lawsuits have settled,  requiring
the utilities to pay  penalties,  install  pollution  control  equipment  and/or
undertake  other  emission  reduction  measures,  and the remaining  lawsuits or
future  lawsuits  could  require the utilities  involved to take similar  steps,
which could adversely impact their demand for coal.

     Any  reduction in coal's share of the capacity for power  generation  could
have a material adverse effect on our business,  financial condition and results
of operations.  The effect such regulations,  or other  requirements that may be
imposed in the future,  could have on the coal  industry in general and on us in
particular cannot be predicted with certainty.

     We believe we have obtained all necessary  permits under the Clean Air Act.
We monitor permits required by operations  regularly and take appropriate action
to extend or obtain permits as needed.

Clean Water Act

     The federal Clean Water Act and corresponding state laws affect coal mining
operations  by imposing  restrictions  on  discharges  into  regulated  effluent
waters.  Permits  requiring  regular  monitoring  and  compliance  with effluent
limitations and reporting  requirements  govern the discharge of pollutants into
regulated  waters.  We believe we have obtained all permits  required  under the
Clean Water Act and corresponding  state laws and are in substantial  compliance
with such  permits.  However,  new  requirements  under the Clean  Water Act and
corresponding state laws may cause us to incur significant additional costs that
could adversely affect our operating results.

     In addition,  the U.S. Army Corps of Engineers  imposes  stream  mitigation
requirements  on surface  mining  operations.  These  regulations  require  that
footage of stream loss be replaced through various mitigation processes,  if any
ephemeral,  intermittent,  or  perennial  streams  are  in-filled  due to mining
operations.  These regulations may also cause us to incur significant additional
operating costs.


                                       27

Comprehensive Environmental Response, Compensation and Liability Act

     The Comprehensive  Environmental  Response,  Compensation and Liability Act
(commonly known as Superfund) and similar state laws create  liabilities for the
investigation  and  remediation  of releases of  hazardous  substances  into the
environment  and for damages to natural  resources.  Our current and former coal
mining  operations  incur, and will continue to incur,  expenditures  associated
with  the   investigation   and  remediation  of  facilities  and  environmental
conditions,  including  underground  storage  tanks,  solid and hazardous  waste
disposal and other matters under these  environmental  laws. We also must comply
with  reporting   requirements   under  the  Emergency  Planning  and  Community
Right-to-Know Act and the Toxic Substances Control Act.

     The magnitude of the liability and the cost of complying with environmental
laws with respect to particular  sites cannot be predicted with certainty due to
the lack of specific  information  available,  the  potential for new or changed
laws and regulations and for the development of new remediation technologies and
the uncertainty regarding the timing of remedial work. As a result, we may incur
material liabilities or costs related to environmental matters in the future and
such  environmental  liabilities or costs could adversely affect our results and
financial condition. In addition, there can be no assurance that changes in laws
or  regulations  would not result in  additional  costs and affect the manner in
which we are required to conduct our operations.

Resource Conservation and Recovery Act

     The Resource Conservation and Recovery Act and corresponding state laws and
regulations  affect coal mining  operations  by  imposing  requirements  for the
treatment,  storage  and  disposal  of  hazardous  wastes.  Facilities  at which
hazardous  wastes  have been  treated,  stored or  disposed  of are  subject  to
corrective  action  orders  issued by the EPA and other  potential  obligations,
which could adversely affect our results and financial condition.

Effect of existing or probable government regulations on business

     Existing regulations on mining are extensive and require time and personnel
to insure  compliance.  Eastern  has  employed  full time  personnel  capable of
responding to any and all state or federal inspection  personnel.  These persons
are  charged  with  insuring  that all mining  personnel  have been  trained and
instructed  in safe  mining  operations.  These  persons are also  charged  with
insuring  that all  other  personnel  are  conducting  themselves  in a safe and
acceptable  manner.  Eastern has also hired as part of the  Eastern  team Jacobs
Risk  Management,  a  risk  management  consulting  company  operated  as a sole
proprietorship  by Joseph G. Jacobs,  who is one of our  directors.  Jacobs Risk
Management  provides  preventative and ongoing compliance support to help insure
that Eastern remains in compliance with all state and federal mandates.

     Eastern is not aware of any new regulations  that will impact our business,
but expects  that any new  regulations  will apply  across the  industry and not
impact Eastern more than any other coal mining operation.


Costs and effects of compliance with federal, state, local environmental laws

     Underground  mining is highly  scrutinized  and  regulated  by the  federal
government and the state government. Eastern is subject to comply with all state
and  federal  requirements,  many of which are  outlined  in the Code of Federal
Regulations, Title 30, Volume 3, Parts 700 to end. Some of these regulations can
also be found in more detail at:http://www.access.gpo.gov/nara/cfr/waisidx_00/30
cfrv3_00.html.

     Detailed regulations cover mining operations,  potential subsidence issues,
and  reclamation  of mining  areas.  Eastern  anticipates  that such  costs will
increase over the next fiscal year due to expanded operations.

EMPLOYEES

     As of December 5, 2005 we had no employees.  Eastern has  approximately  24
employees.  All employees  are full time.  We believe or employee  relations are
satisfactory.




                                       28

                             DESCRIPTION OF PROPERTY

     Administrative  offices are located at Consolidated  Energy,  Inc. 12508 W.
Atlantic Boulevard,  Coral Springs,  FL. 33071.  Effective February 15, 2005, we
had a one year  lease  for the  above  offices  with an  option to renew for one
additional year. The lease rate is approximately $2,391 per month plus utilities
fees of  approximately  $350 per month.  The space  provided is adequate for our
needs.

Coal

     Martin  County - As of  December  31,  2004,  we are in  possession  of one
material mineral property located at 820 Hode Road, in Warfield,  Martin County,
Kentucky.  Access to this property is via Kentucky State Route 292 one half mile
north of Warfield.  The coal is  transported  via truck via Kentucky State Route
292, Kentucky Route 3, and US 23 at Catlitsburg,  Kentucky where it is delivered
to the end user,  American  Electric  Power,  at the Big Sandy Power  Plant.  An
alternative  delivery  point  would be the river Barge  facility at  Catlitsburg
Kentucky which is located approximately 60 miles from the mine site via the same
route.

     Consistent with industry practice,  we conducted a limited investigation of
title to our coal  properties  prior to leasing and the property owners provided
title warranties. Prior to initiating mining, title to lands and reserves of the
lessors  or  grantors  and the  boundaries  of our  leased  properties  are more
completely verified.  We utilize a registered  professional  surveyor to confirm
the meets and bounds and also  advertised  the property and the proposed  mining
operation  in the  largest  circulation  newspaper  in the  county  in which the
property is located.

     The property is in the Eastern Kentucky Central Appalachian Mountain Range,
in rock formation consisting primarily of shale,  sandstone and blue slate. Coal
seams of economic  significance  on the property  include the Alma,  Pond Creek,
Taylor,  Richardson,  Broas and Coalburg  seams.  Continuing  exploration of the
property is being  conducted by an  independent  contractor on an ongoing basis.
The Alma Seam mine is operational and in good mining  condition.  The Pond Creek
Seam  is  in  the  developmental  stage.  Currently,   three  slopes  are  being
constructed within the current Alma Seam to allow access to the Pond Creek Seam.
The Taylor Seam which will be mined via the  underground  method is currently in
the permitting process.  The Richardson,  Broas and Coalburg seams are all to be
mined using the surface mining method and have been explored and proven.  Mining
permits for these seams have not yet been submitted.

     We rehabilitated the Alma Seam which is currently mine ready. The Alma Seam
is currently being mined by the continuous  mining method using (1) Joy 14 CM-10
AA  continuous  miner,  (1)  Fletcher  dual head roof  bolter,  (5) Long Air-dox
Uni-haulers and various other underground mining equipment normally used in this
method of mining.  Substantially all of the current operating equipment has been
refurbished  or rebuilt  and is in near new  condition.  The slope  construction
project which allows access to the Pond Creek from the mine ready Alma Seam lies
approximately  93 feet  below the Alma.  The slope  project  is better  than 50%
complete.  In February,  2005, we began purchasing  equipment for a coal washing
facility to be located on the property.  Construction  of the plant is currently
underway and should be completed by end of third quarter 2005.

     As of December 31, 2004, we had invested  $113,157.42 in leases  associated
with the Warfield property.  We had invested  approximately  $25,000 for permits
and approximately  $1,761,982 in property,  plant and equipment  associated with
the mining of coal on the above mentioned property.

     As of December 31, 2004, we plan to invest $4 million to $5 million or more
to increase the production  potential of the property,  depending on the success
of proposed fund raising.

     Electric  power for the current and future  operations  on the  property is
supplied by American  Electric Power. This power source is readily available and
upgradeable when and as power demand increases.  In the past three years we have
rehabilitated  the Alma seam mine and  commenced  production,  and have recently
begun  construction  of a coal  preparation  plant.  There  have  been no  other
material events and no adverse material events within the past three years.

     All information  provided in the table below  represents  current  minerals
under lease located on the Warfield property.  All mineral is leased and none is
owned by us.


                                       29







                Proven & Probable                                                          Average          Total
                  Tons in Place                BTU Per lb. in place,       Sulfur      Recovery % Inc.   Recoverable
    Seam       As of Dec. 31, 2004    Type       including natural         Content        Processing         Tons
                                                      moisture
                                                                                        
Pond Creek         5,400,000         Steam        11,800 to 13,200      less than 1.0        40%          2,160,000
Alma              14,600,000         Steam        11,300 to 12,500      greater than         45%          6,570,000
                                                                             1.5

Totals            20,000,000                                                                              8,730,000
                  ==========                                                                              =========




                Proven & Probable                                                          Average          Total
                  Tons in Place                BTU Per lb. in place,       Sulfur      Recovery % Inc.   Recoverable
    Seam       As of Sep. 30, 2005    Type       including natural         Content        Processing         Tons
                                                      moisture
Pond Creek         5,400,000         Steam        11,800 to 13,200      less than 1.0        40%          2,160,000
Alma              14,600,000         Steam        11,300 to 12,500      Greater than 1.5     45%          6,570,000
Taylor             5,220,300         Steam        12,200 to 13,600      less than 1.0        35%          1,827,105
Coalburg          13,105,855         Steam        11,800 to 13,200      greater than 1.0     48%          6,290,810
Richardson           941,000         Steam        11,800 to 13,200      less than 1.0        50%            470,500
Broas              3,437,250         Steam        11,800 to 13,200      less than 1.0        85%          2,921,663

Totals            42,704,405                                                                             20,240,078
                  ==========                                                                             ==========



     Our estimate of the economic recoverability of our reserves is based upon a
comparison of unassigned  reserves to assigned reserves  currently in production
in the same  geologic  setting to  determine an  estimated  mining  cost.  These
estimated mining costs are compared to existing market prices for the quality of
coal  expected to be mined and taking  into  consideration  typical  contractual
sales  agreements  for the region and product.  Where  possible,  we also review
production by competitors in similar mining areas.  Only reserves expected to be
mined  economically  and with an  acceptable  profit  margin are included in our
reserve  estimates.  Finally,  our  reserve  estimates  include  reductions  for
recoverability factors to estimate a saleable product.  Approximately 40% of the
reserves in the table above is compliance coal.

     Our  reserve  estimates  are  prepared by Company  employees  with years of
experience  within  the  mining or  engineering  industry.  From time to time we
engage independent third party engineering firms or mining consultants to review
our policies and procedures concerning reserve estimates. The latest independent
review  was  performed  in July 2005 and  confirmed  that we were in  control of
approximately 20.2 million recoverable coal tons.

     Morgan County - we recently  acquired a lease,  permit and the equipment to
begin surface mining in Morgan County,  Kentucky.  This acquisition allows us to
immediately  begin surface mining.  Management  projects that it will be able to
mine and sell over  60,000  tons of coal from this  initial  permit at a rate of
15,000 tons per month. The Morgan County  acquisition also provides an option to
purchase a pending permit that contains over 1,000,000 tons of high quality coal
also located in Morgan County. This pending permit is expected to be released by
the time we have completed mining the currently permitted 60,000 tons.

     Eastern  is  current on all  permit  obligations.  The Alma Seam  permit is
currently in place, having been renewed on February 15, 2005, with an expiration
date of November 6, 2009. There are currently  maintenance  applications pending
to add  additional  acreage to include the Pond Creek Seam and Taylor Seam along
with  refuse  disposal on this  permit.  We expect this to be approved by mid to
late November  2005.  Other surface mining permits were renewed on September 14,
2004 and will  expire May 18,  2009.  This permit is for 28.68  acres.  There is
maintenance  and additional  acreage pending on the permit which we expect to be
approved by late December 2005.


                                       30

Gas and Oil

     The gas and oil reserves held by us consist of approximately  400 acres. We
acquired the lease from the mineral holder,  in exchange for a working  interest
of all future wells constructed on the leased area. We also obtained an interest
in an existing  gas well that was on the 400 acre lease.  This first well placed
in operation  by us was  developed  with a funding  partner,  Cascade  Corporate
Services,  LLC.  The partner owns 15% of the working  interest in the well;  the
company from whom the lease was obtained owns 75% and we own the balance of 10%.
On future wells, if we fund the drilling and completion,  we will own 75% of the
working  interest.  We may  choose to offer a  portion  of such  wells'  working
interest to others who fund the development of the wells.

                                LEGAL PROCEEDINGS

     In the fourth  quarter  of 2004,  we settled a fee  dispute  over  services
rendered with an attorney for a settlement amount of approximately $20,000 (Case
No.  CACE05001104,  filed in the  Seventeenth  Circuit  Court,  Broward  County,
Florida).

                        DIRECTORS AND EXECUTIVE OFFICERS

Directors and Executive Officers

The following table sets forth information  regarding our executive officers and
directors as of December, 5, 2005:


Name                                Age   Positions
David Guthrie...................... 53    President and Director
Barry Tackett...................... 31    Chief Financial Officer and Director
Joseph Jacobs...................... 58    Secretary and Director
Edward Jennings.................... 68    Director
Carl Baker......................... 63    Director

     Mr.  Guthrie  has  spent  the  majority  of  his  life  in  entrepreneurial
endeavors.  He began his career in construction  where he was the founder of the
first home center in  Indianapolis.  He developed  the  business  into a sizable
contractor supply facility serving the Greater  Indianapolis  area. From 1976 to
1998, he was the founder and operator of Guthrie Building  materials.  From 1990
to 1996, he founded and  co-managed  Guthrie  Rental  Station.  From 1991 to the
present,  he founded and operated  Royal Custom Homes,  LLC. He also served as a
board member to TruServe  (formerly  American Hardware & ServiStar) from 1994 to
1996, one of the largest cooperatives in the United States. During his tenure as
a board  member,  this  company  grew from less than $1 billion in revenue to $5
billion.  From 1996 to the present, Mr. Guthrie has served as President of Saudi
American  Minerals,  Inc. Mr. Guthrie has recently sold his lumber  interest and
retired from his TruServe  responsibilities.  Mr.  Guthrie,  who holds a BA from
Purdue University (1976), is currently President of Consolidated Energy, Inc.

     Dr.  Edward H.  Jennings is President  Emeritus and  Professor  Emeritus of
Finance  at Ohio  State  University.  Dr.  Jennings  has  served  in  university
leadership assignments including President,  Ohio State University  (1981-1990),
President,  University of Wyoming (1979-1981), and Vice President of Finance and
University  Studies,   University  of  Iowa  (1976-1979).  He  has  had  faculty
assignments  at the University of Iowa  (1973-1979,  University of Dar Es Salaam
(1972-1973),  and the University of Hawaii (1974).  Dr. Jennings has been widely
published in major academic  journals and is the co-author of a basic investment
textbook now in its fourth printing.  Prior to his academic career, from 1963 to
1965,  he  served  as  production  planner,  production  supervisor  and  senior
industrial  engineer  for  Merck  &  Company,   Pennsylvania.  He  has  traveled
extensively in the Far East, Europe,  and Africa on various trade missions,  and
assisted  in the  development  of  academic  ties  with  numerous  international
universities.  He holds  degrees from the  University of North  Carolina,  BS in
Industrial  Management (1959), Case Western Reserve  University,  MBA in Finance
(1963), and the University of Michigan, Ph.D. in Finance (1969).

     Mr. Baker has been  chairman of the board of Harvard  Design  Group,  Ltd.,
Monaco, Pennsylvania, since 1996. He brings 25 years of experience in design and


                                       31

management.   From   1992-1996,   he  was  president  of  BTI,  Moon   Township,
Pennsylvania.   Form  1990  to  1992;  he  was  a  principal  in  Global  Design
Incorporated,  Pittsburgh,  Pennsylvania. He has been involved in the design and
management   of  $300  million  in  healthcare   facilities,   $250  million  in
transportation  facilities,  $200 million in  educational  facilities,  and four
million square feet of commercial,  retail, office, and recreational facilities.
Mr. Baker is a registered  architect  in Ohio,  Pennsylvania,  Virginia and West
Virginia.  Other  experiences  include  acting as master  planner,  managing and
developing  business  plans  for  corporate  growth,  coordinating  large-volume
projects,  and managing all phases of construction  detailing and  coordination.
Mr. Baker holds a degree from Carnegie  Mellon  University,  BA in  Architecture
(1965), and has studied architectural design management and business development
at  Pennsylvania  State  University  and  Geneva  College,   and  management  at
Massachusetts Institute of Technology.

     Joseph G. Jacobs has held various positions in the coal industry since 1970
including Vice President of the Kentucky Mining Institute and Coal Operators and
Associates from 1999 to the present.  He also served as a member of the Kentucky
Mining  Board from 1997 to 2002 and  currently  serves as Vice  Chairman  of the
Kentucky Coal Producers.  Mr. Jacobs is a graduate of the University of Kentucky
in 1969 and is presently the owner of Jacobs Risk Management serving as a mining
consultant to a variety of clients in Kentucky, Virginia and West Virginia.

     Barry W. Tackett is a Certified Public  Accountant and owns his C.P.A. firm
in  Stanville,  Kentucky  from April 2003 to Current.  He comes from a family of
coal  operators  and has worked for  clients in the coal  industry  for over ten
years. He received his Masters of Accounting from the University of Tennessee in
August  2000  and is a  member  of the  Kentucky  Society  of  Certified  Public
Accountants.

Audit Committee

     We have not yet established an audit committee. Our board of directors acts
as the audit committee.

                             EXECUTIVE COMPENSATION

     The following  summary  compensation  table sets forth certain  information
concerning  compensation  paid to our Chief Executive  Officer and our four most
highly paid  executive  officers (the "Named  Executive  Officers")  whose total
annual  salary and bonus for services  rendered in all  capacities  for the year
ended December 31, 2004 was $100,000 or more.

                           SUMMARY COMPENSATION TABLE


                                                                                            Long-Term
                                                                                           Compensation
                                                                            -------------------------------------------
                                              Annual Compensation                      Awards                Payouts
                                      ------------------------------------- ------------------------------ ------------
                                                                             Restricted      Securities                    All
                                                                  Other
                                                                 Annual                     Under-lying                   Other
         Name and                                                Compen-        Stock      Options/ SARs      LTIP       Compen-
    Principal Position        Year      Salary ($)   Bonus ($)  sation ($)   Award(s) ($)       (#)        Payouts ($)  sation ($)
- --------------------------- --------- ------------- ---------- ------------ -------------- --------------- ------------ -----------
                                                                                                   
David Guthrie,               2004        -0-          -0-        -0-            -0-            -0-            -0-         -0-
     President               2003        -0-          -0-        -0-            -0-            -0-            -0-         -0-
                             2002        -0-          -0-        -0-            -0-            -0-            -0-         -0-


Option Grants in Fiscal Year 2004

     We did not grant options in 2004.

Aggregated Option Exercises in 2005 and Year End Option Values

     None

Compensation of Directors.

     The  Company  has  not  implemented  a  formal  compensation  plan  for its
directors. In January 2005, Carl Baker, Joseph Jacobs, Edward Jennings and Barry



                                       32

Tackett each received 25,000 shares of our common stock for service as directors
during fiscal 2004. It is anticipated  that a similar  compensation  arrangement
for directors will be approved for fiscal 2005.

Termination of Employment and Change of Control Arrangement

     There are no compensatory  plans or arrangements,  including payments to be
received from us, with respect to any person named in Cash  Compensation set out
above which  would in any way result in  payments to any such person  because of
his resignation,  retirement,  or other termination of such person's  employment
with us or our subsidiaries,  or any change in control of us, or a change in the
person's responsibilities following a changing in control of us.

Employment Agreements


     Effective  January  2005,  we  entered  into an oral  agreement  with David
Guthrie, our President and a director, pursuant to which we agreed to pay to Mr.
Guthrie $8,000 per month as compensation  for his services as our President.  We
have not  finalized  a  written  employment  agreement  in  connection  with Mr.
Guthrie's employment due to our limited management resources.

     CHANGES AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
                                   DISCLOSURE

     We have had no  disagreements  with our certified  public  accountants with
respect to accounting practices or procedures or financial disclosure.  On April
1, 2005,  we accepted the  resignation  of Clyde Bailey,  PC as our  independent
auditor.  Also on April 1, 2005, we engaged Killman Murrell & Company, PC as our
successor  independent audit firm.  Neither us, nor anyone acting on our behalf,
consulted Killman Murrell regarding any matters specified in Items  304(a)(2)(i)
or 304(a)(2)(ii)  of Regulation S-B. Our acceptance of Bailey's  resignation and
subsequent engagement of Killman Murrell was approved by our Board of Directors.

            MARKET FOR COMMON EQUITY AND RELATED SHAREHOLDER MATTERS

Market Information


     Since  October 18,  2002,  our common stock has been quoted on the National
Association  of Securities  Dealers  Electronic  Bulletin Board under the symbol
"CEIW." Prior to that date, our common stock was quoted under the symbol "BBQA."
Set forth  below are the high and low bid prices  for our  common  stock for the
last two fiscal years and subsequent interim periods.  Although our common stock
is quoted on the Electronic  Bulletin Board it has traded  sporadically  with no
significant  volume.  Consequently,  the  information  provided below may not be
indicative of our common stock price under different conditions.

     On December 5, 2005,  the closing sale price of our common stock on the OTC
Bulletin   Board  was  $2.00  per  share.   All  prices  listed  herein  reflect
inter-dealer  prices,  without retail mark-up,  mark-down or commissions and may
not represent actual transactions.


                                       33



Quarter Ended              High                   Low
                           -----                 -----
September 2005             $3.05                 $2.15

June 2005                  $2.24                 $2.16
March 2005                 $3.27                 $3.06

Quarter Ended              High                   Low
                           -----                 -----
December 2004              $2.20                 $1.40
September 2004             $2.30                 $1.01
June 2004                  $1.93                 $1.20
March 2004                 $2.05                 $0.75

Quarter Ended               High                  Low
                           -----                 -----
December 2003              $1.38                 $0.68
September 2003             $1.89                 $0.21
June 2003                  $0.69                 $0.13
March 2003                 $0.40                 $0.11

Number of Shareholders


     As of  December  5,  2005,  there  were 89  holders of record of our common
stock.


Dividend Policy

     Historically,  we have not paid any  dividends to the holders of our common
stock and we do not expect to pay any such dividends in the  foreseeable  future
as we  expect  to  retain  our  future  earnings  for use in the  operation  and
expansion of our business.

         SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT


     The following  table sets forth as of December 5, 2005,  the name,  address
and the number of shares of our Common Stock,  par value $0.001 per share,  held
of record or beneficially by each person who held of record,  or was known by us
to own  beneficially,  more than 5% of the issued and outstanding  shares of our
Common  Stock,  and the  name  and  shareholdings  of each  director  and of all
officers and directors as a group.


     Except as  otherwise  indicated,  the persons  named in the table have sole
voting and  investment  power with  respect  to all shares  beneficially  owned,
subject to community  property laws, where  applicable.  Unless other indicated,
the address of each  beneficial  owner listed below is c/o  Consolidated  Energy
12508 West Atlantic Blvd., Coral Springs, Florida 33071.



                                                                                    Percentage of Shares
          Name of Beneficial Owner                      Number of Shares          Beneficially Owned (1)
          ------------------------                      ----------------          ----------------------
                                                                                  

          Executive officers and directors:

          David Guthrie                                       808,150                       5.5%
          President, Director

          Barry W. Tackett,                                   350,000                       2.4%
          CFO, Director

          Joseph G. Jacobs                                    351,000                       2.4%

          Secretary, Director

          Edward H. Jennings                                   25,000                         *
          Director

          Carl G. Baker                                        25,000                         *
          Director

          All Directors and Executive Officers as a group   1,559,150                      10.5%
          (5 persons)


                                       34

          Other 5% Shareholders:

          Diatom Energy, LLC (4)                            1,320,502                       8.9%
          1030 Coral Ridge Dr.
          Coral Springs, FL 33071

          Gryphon Master Fund, LP                           3,694,852 (2)                  20.0%
          100 Crescent Court, Suite 490
          Dallas, TX 75201

          GSSF Master Fund, LP                              1,231,618 (3)                   7.7%
          100 Crescent Court, Suite 475
          Dallas, TX 75201

* less than 1%


(1)  Applicable  percentage  ownership  as of  December  5,  2005 is based  upon
14,818,246  shares  of  common  stock  outstanding.   Beneficial   ownership  is
determined in accordance with Rule 13d-3 of the Securities Exchange Act of 1934,
as amended.  Under Rule 13d-3,  shares  issuable within 60 days upon exercise of
outstanding  options,  warrants,  rights  or  conversion  privileges  ("Purchase
Rights") are deemed  outstanding  for the purpose of calculating  the number and
percentage  owned  by the  holder  of  such  Purchase  Rights,  but  not  deemed
outstanding  for the purpose of calculating  the  percentage  owned by any other
person. "Beneficial ownership" under Rule 13d-3 includes all shares over which a
person has sole or shared dispositive or voting power.

(2) Includes  2,647,059  shares of common stock underlying our 6% Senior Secured
Convertible  Notes Due 2008,  and (ii)  warrants  to purchase  1,047,793  shares
common stock; which shares, pursuant to Rule 13d-3(d)(1)(i)(D) promulgated under
the  Securities  Exchange Act of 1934, as amended,  are deemed to be outstanding
for the purpose of computing the percentage of outstanding  shares of our common
stock.

(3) Includes (i) 882,353 shares of common stock underlying our 6% Senior Secured
Convertible  Notes Due 2008,  and (ii)  warrants to purchase  349,265  shares of
common stock; which shares, pursuant to Rule 13d-3(d)(1)(i)(D) promulgated under
the  Securities  Exchange Act of 1934, as amended,  are deemed to be outstanding
for the purpose of computing the percentage of outstanding  shares of our common
stock.

(4) Jay Lasner,  a principal of Diatom  Energy,  LLC, is an indirect  beneficial
owner of such shares.

                              SELLING SHAREHOLDERS

     The following table lists certain  information  with respect to the selling
shareholders as follows: (i) each selling shareholder's name, (ii) the number of
outstanding   shares  of  common  stock   beneficially   owned  by  the  selling
shareholders prior to this offering;  (iii) the number of shares of common stock
to be  beneficially  owned by each selling  shareholder  after the completion of
this offering assuming the sale of all of the shares of the common stock offered
by each selling shareholder;  and (iv) if one percent or more, the percentage of
outstanding  shares of common  stock to be  beneficially  owned by each  selling
shareholder  after the  completion of this offering  assuming the sale of all of
the shares of common stock offered by each selling shareholder. Except as noted,
none of the  selling  shareholders  have  had any  position,  office,  or  other
material  relationship  with us or any of our predecessors or affiliates  within
the past three years.

     The  selling  shareholders  may sell all,  or none of their  shares in this
offering. See "Plan of Distribution."


                                       35



                                                                                                  Shares Beneficially Owned
                                                                                                     After the Offering
                                                                             Shares Being
                                      Shares Beneficially                  Offered Pursuant       ---------------------------
                                        Owned Prior to                          to this           Number of
        Selling Shareholder                Offering           Percent        Prospectus(1)         Shares         Percentage
- -----------------------------         --------------------   ---------     -----------------      ----------      -----------
                                                                                                     
Gryphon Master Fund, L.P.                3,694,852             24.93%         3,694,852 (2)            0               *
100 Crescent Court
Suite 490
Dallas, Texas 75201

GSSF Master Fund, LP                     1,231,618              8.56%         1,231,618 (3)            0               *
100 Crescent Court
Suite 475
Dallas, Texas 75201

Lonestar Partners, L.P.                  3,235,294             21.51%         3,235,294 (4)            0               *
c/o Lonestar Capital Management,
LLC
One Maritime Plaza, Suite 2555
San Francisco, California  94111

WS Opportunity International Fund           90,353               *               90,353 (5)            0               *
Ltd.
300 Crescent Court, Suite 1111
Dallas, Texas 75201

WS Opportunity Fund (QP), L.P.              67,500               *               67,500 (6)            0               *
300 Crescent Court, Suite 1111
Dallas, Texas 75201

WS Opportunity Fund, L.P.                   62,736               *               62,736 (7)            0               *
300 Crescent Court, Suite 1111
Dallas, Texas 75201


Renaissance US Growth Investment           441,176             3.86%            551,470 (8)            0               *
Trust PLC
c/o RENN Capital Group, Inc.
8080 N. Central Expressway
Suite 210, LB-59
Dallas, Texas  75206

BFS US Special Opportunities Trust         441,176             3.86%            551,470 (9)            0               *
PLC

c/o RENN Capital Group, Inc.
8080 N. Central Expressway
Suite 210, LB-59
Dallas, Texas  75206

Scott R. Griffith                          326,070             2.29%            326,070 (10)           0               *
Stonegate Securities, Inc.
5940 Sherry Lane, Suite 410
Dallas, Texas 75225

Jesse B. Shelmire IV                       326,070             2.29%            326,070 (10)           0               *
Stonegate Securities, Inc.
5940 Sherry Lane, Suite 410
Dallas, Texas 75225

Enable Growth Partners, LP                 382,353             2.70%            382,353 (11)           0               *
One Ferry Building, Suite 255
San Francisco, CA 94111

Enable Opportunity Partners, LP             58,824              *                58,824 (12)           0               *
One Ferry Building, Suite 255
San Francisco, CA 94111

Gamma Opportunity Capital Partners L.P.    205,882             1.45%            205,882 (13)           0               *
275 Seventh Avenue, Suite 2000
New York, NY 10001

Bushido Capital Master Fund L.P.           205,882             1.45%            205,882 (14)           0               *
275 Seventh Avenue, Suite 2000
New York, NY 10001

Cordillera Fund, LP                        294,118             2.08%            294,118 (15)           0               *
8201 Preston Road, Suite 400
Dallas, TX 75225

Newgrange Partners, LP                      29,412              *                29,412 (16)           0               *
8201 Preston Road, Suite 400
Dallas, TX 75225

TOTAL SHARES OFFERED                                                         11,313,904
                                                                             ==========


* less than 1%.


                                       36

(1) Includes 4,117,647 shares of common stock issuable upon conversion of the 6%
senior  secured  promissory  notes  based upon a  conversion  price of $1.70 per
share.  Because the number of shares of common stock issuable upon conversion of
the 6% senior secured convertible promissory notes is dependent in part upon the
market price of the common  stock prior to a  conversion,  the actual  number of
shares of common stock that will be issued upon  conversion  may  fluctuate  and
cannot be  determined  at this  time.  Under the terms of the 6% senior  secured
convertible  promissory  notes,  the  conversion  price  may be reset to a lower
price,  based  upon the  price of our  common  stock,  with a limit of $1.00 per
share.  However the selling  shareholders have contractually  agreed to restrict
their ability to convert their 6% senior secured convertible promissory notes or
exercise  their  warrants  and receive  shares of our common stock such that the
number  of  shares  of  common  stock  held by them in the  aggregate  and their
affiliates  after such  conversion  or exercise does not exceed 9.9% of the then
issued and  outstanding  shares of common stock as determined in accordance with
Section 13(d) of the Exchange Act.  Accordingly,  the number of shares of common
stock set forth in the table for the selling  shareholders exceeds the number of
shares of common stock that the selling  shareholders  could own beneficially at
any given time  through  their  ownership of the 6% senior  secured  convertible
promissory notes and the warrants.  In that regard, the beneficial  ownership of
the  common  stock by the  selling  shareholder  set  forth in the  table is not
determined in accordance  with Rule 13d-3 under the  Securities  Exchange Act of
1934, as amended.

(2) Includes  2,647,059 shares issuable upon the conversion of 6% senior secured
notes and 1,047,793  shares  issuable  upon the exercise of warrants.  E.B. Leon
makes the investment  decisions on behalf of Gryphon  Master Fund,  L.P. and has
voting  control over the securities  beneficially  owned by Gryphon Master Fund,
L.P.

(3) Includes  882,353  shares  issuable upon the conversion of 6% senior secured
notes and 349,265  shares  issuable upon the exercise of warrants.  Tom C. Davis
makes the investment  decisions on behalf of GSSF Master Fund, LP and has voting
control over the securities beneficially owned by GSSF Master Fund, LP.

(4) Includes  2,352,941 shares issuable upon conversion of our 6% senior secured
notes and 882,353 shares issuable upon the exercise of warrants. Jerome L. Simon
makes the  investment  decisions  on behalf of Lonestar  Partners,  L.P. and has
voting control over the securities beneficially owned by Lonestar Partners, L.P.

(5) Includes 60,235 shares issuable upon conversion of 6% senior secured notes
and 30,118 shares issuable upon the exercise of warrants. Patrick P. Walker, G.
Stacy Smith and Reid S. Walker make the investment decisions on behalf of WS
Opportunity International Fund Ltd. and have voting control over the securities
beneficially owned by WS Opportunity International Fund Ltd.

(6) Includes  45,000 shares  issuable upon conversion of 6% senior secured notes
and 22,500 shares issuable upon the exercise of warrants.  Patrick P. Walker, G.
Stacy  Smith and Reid S. Walker make the  investment  decisions  on behalf of WS
Opportunity  Fund  (QP),  L.P.  and have  voting  control  over  the  securities
beneficially owned by WS Opportunity Fund (QP), L.P.

(7) Includes  41,824 shares  issuable upon conversion of 6% senior secured notes
and 20,912 shares issuable upon the exercise of warrants.  Patrick P. Walker, G.
Stacy  Smith and Reid S. Walker make the  investment  decisions  on behalf of WS
Opportunity Fund, L.P. and have voting control over the securities  beneficially
owned by WS Opportunity Fund, L.P.

(8) Includes  441,176 shares issuable upon conversion of 6% senior secured notes
and 110,294 shares issuable upon the exercise of warrants.  G. Russell Cleveland
makes the investment  decisions on behalf of  Renaissance  US Growth  Investment
Trust PLC and has  voting  control  over the  securities  beneficially  owned by
Renaissance US Growth Investment Trust PLC.

(9) Includes  441,176 shares issuable upon conversion of 6% senior secured notes
and 110,294 shares issuable upon the exercise of warrants.  G. Russell Cleveland
makes the investment  decisions on behalf of BFS US Special  Opportunities Trust
PLC and has voting  control  over the  securities  beneficially  owned by BFS US
Special Opportunities Trust PLC.

(10)  Scott  R.  Griffith  and  Jesse  B.   Shelmire  IV  are  both   registered
representatives of Stonegate Securities, Inc., a registered broker-dealer.,  and
are  "underwriters"  within  the  meaning  of  the  Securities  Act of  1933  in
connection with the sale of common stock under this prospectus.


                                       37

(11) Mitch  Leveine  makes the  investment  decisions on behalf of Enable Growth
Partners,  LP and has voting control over the securities  beneficially  owned by
Enable Growth Partners, LP.

(12)  Mitch  Leveine  makes  the  investment   decisions  on  behalf  of  Enable
Opportunity Partners, LP and has voting control over the securities beneficially
owned by Enable Opportunity Partners, LP.

(13)  Christopher  Rossman  makes the  investment  decisions  on behalf of Gamma
Opportunity  Capital  Partners L.P. and has voting  control over the  securities
beneficially owned by Gamma Opportunity Capital Partners L.P.

(14)  Christopher  Rossman makes the  investment  decisions on behalf of Bushido
Capital Master Fund L.P.and has voting control over the securities  beneficially
owned by Bushido Capital Master Fund L.P.

(15)  Stephen J.  Carter and James P. Andrew make the  investment  decisions  on
behalf of  Cordillera  Fund,  LP and have  voting  control  over the  securities
beneficially owned by Cordillera Fund, LP.

(16) Michael H. Scholten makes the  investment  decisions on behalf of Newgrange
Partners,  LP and has voting control over the securities  beneficially  owned by
Newgrange Partners, LP.


Terms of 6% Senior Secured Promissory Notes Due 2008

     On February 24, 2005,  we executed a financing  transaction  for  aggregate
gross  proceeds of $7,000,000,  with  additional  investment  rights of up to an
additional  $7,000,000,  such financing to be used for the purchase of equipment
and to fund  expenditures  for the  consummation  of  mining  activities  at the
Warfield  Mine.  The financing is in the form of 6% senior  secured  convertible
promissory  notes (the "Notes") for an aggregate total face amount of $7,000,000
and a term of three  years.  The Notes  may be  converted  to common  stock at a
conversion  price of $1.70 per share.  Holders of the Notes are  Gryphon  Master
Fund, L.P. and GSSF Master Fund, LP  ("Gryphon"),  Lonestar  Partners,  L.P., WS
Opportunity  International  Fund,  Ltd.,  WS  Opportunity  Fund (QP),  L.P.,  WS
Opportunity  Fund, L.P.,  Renaissance US Growth Investment Trust PLC, and BFS US
Special Opportunities Trust PLC (all collectively the "Holders").  As additional
consideration,  we have issued to the Holders  warrants (the "Warrants") for the
purchase of an aggregate of 2,058,824 shares of the Company's common stock at an
exercise price of $1.70 per share,  exercisable  for five years.  The conversion
price of the Notes,  and the  exercise  price of the  Warrants,  are  subject to
certain  normal  and  customary  anti-dilution  adjustment  provisions  and also
include a one-time reset date provision with a floor price of $1.00 per share.

     The Holders have registration rights in connection with the transaction. We
are required to register all of the shares  underlying  the Notes if  converted,
the shares  underlying  the Warrants and the shares  underlying  the  additional
investment  rights, if exercised,  a total of 10,500,000 shares. We will also be
required to register the shares underlying warrants issued to Gryphon and to the
Company's  placement  agent in a  previous  bridge  loan  financing,  a total of
566,176 shares.  The registration must be filed not later than 45 days following
the closing of the financing  and  effective  not later than 270 days  following
closing.  If the effective date is later than 120 days (if there are no comments
from the  Commission) or 150 days (if comments are received),  we will be liable
for cash penalty  payments in the form of liquidated  damages of 2% of the Notes
for each thirty day period of delay.

     Additionally, during March and June 2005 we received additional investments
totaling  $6,750,000 from the following investors who exercised their additional
investment rights:  Gryphon Master Fund, L.P., GSSF Master Fund, L.P.,  Lonestar
Partners,  L.P.,  Renaissance US Growth, BFS US Special Opportunities Trust PLC,
Enable Capital, Bushido Capital, AC Capital, and Newgrange Advisors, LLC.

     The 6% senior  secured  promissory  notes bear  interest  at 6%,  mature in
February,  2008,  and are  convertible  into our common  stock,  at the  selling
shareholder's  option.  The 6% senior  secured  notes are  convertible  into the
number of our shares of common stock at an initial conversion price of $1.70 per
share,  subject to  adjustment.  The  conversion  price of the 6% senior secured
promissory notes is subject to adjustment in the event we issue additional stock
below the then current market price or declare a stock split or stock  dividend.
In addition,  the  conversion  price is subject to a one time  adjustment on the
Reset Date, which  is defined as the earlier to  occur of (i) February 24, 2006,


                                       38

or (ii) the later of (A) the effectiveness date of the registration statement of
which this  prospectus  is a part and,  and (B) the  nine-month  anniversary  of
February 24, 2004. In the event that the 30-day moving average  closing price of
our common stock ending on the Reset Date is less than the  Conversion  Price in
effect  immediately  prior to the Reset Date, then the Conversion Price shall be
adjusted so that the Conversion Price immediately following the Reset Date shall
equal such 30-day moving  average  closing  price of the Common Stock,  provided
however that the conversion price shall not be adjusted below $1.00 per share.

     In addition,  we issued to the selling shareholders warrants to purchase up
to 2,573,529 shares of our common stock at an exercise price of $1.70 per share.
The exercise price of the warrants is subject to the same  adjustments and reset
provisions as the 6% senior secured promissory notes.

     Pursuant to the terms of the 6% senior secured notes and the warrants,  the
selling  shareholders  have  contractually  agreed to restrict  their ability to
convert or exercise  their  warrants and receive shares of our common stock such
that the  number of shares of  common  stock  held by them and their  affiliates
after such  conversion  or exercise  does not exceed 9.9% of the then issued and
outstanding shares of common stock.

     A complete copy of the Securities  Purchase Agreement and related documents
were  filed  with  the  SEC as  exhibits  to our  Form  SB-2  relating  to  this
prospectus.

                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     Other than the  transactions  listed  below,  during the fiscal years ended
December 31, 2004 and 2003,  there were no material  transactions,  or series of
similar  transactions,  since the  beginning  of our last  fiscal  year,  or any
currently proposed transactions,  or series of similar transactions, to which we
were or are to be party, in which the amount involved  exceeds  $60,000,  and in
which any of our directors or executive officers, or any security holders who is
known by us to own of  record or  beneficially  more than 5% of any class of our
common  stock,  or any member of the  immediate  family of any of the  foregoing
persons, has an interest.

     Barry Tackett, appointed as a director and CFO in February 2004, was paid a
total of $10,610 for  accounting  services in fiscal 2003, and $37,509 in fiscal
2004. In January 2005,  Mr.  Tackett also received a total of 225,000 shares for
consulting services in fiscal 2004 valued at $438,750. We currently have an oral
agreement  with Mr.  Tackett.  Mr.  Tackett  provides  services  relating to all
aspects of the  Company's  accounting  needs,  including  payroll  services  and
general day to day accounting functions.

     Jacobs Risk Management,  a risk management consulting company operated as a
sole proprietorship by one of our directors and our Secretary, Joseph G. Jacobs,
provides preventative and ongoing compliance support to help insure that Eastern
remains in compliance with all state and federal  mandates.  Through Jacobs Risk
Management, Mr. Jacobs was paid a total of $7,146 in fiscal 2003, and $25,543 in
fiscal 2004.  In January  2005,  Mr.  Jacobs also  received  225,000  shares for
consulting services in fiscal 2004 valued at $438,750. We currently have an oral
agreement with Mr. Jacobs in connection with Jacobs Risk Management's services.

     Steven  Hicks,  appointed as a director in February  2004,  is the owner of
CVS,  Inc.,  a coal  consulting  company.  CVS was paid a total of  $15,000  for
consulting  services in fiscal 2003. Mr. Hicks resigned as a director in October
2004.

     Clear  Focus,  Inc.,  one of our major  shareholders,  was paid $15,500 for
business  and  management  consulting  services in fiscal  2004,  and $37,800 in
fiscal 2003.

     In  anticipation  of the completion of our planned  acquisition,  we paid a
total $15,000 in patent fees for Saudi  American in fiscal 2004. We paid $24,146
in  expenses  for Saudi  American  during  fiscal  2003,  including  $16,595 for
advertising and promotional  materials for the clean coal  technology,  $751 for
freight delivery on coal to be tested, and $6,800 for laboratory testing.

     We paid $2,814 to Kentucky  Energy  Consultants for services and accrued an
additional  $29,666 for services  through December 31, 2003. The Company accrued
an additional  $133,092 for services  through  December 31, 2004.  Principals of
Kentucky  Energy   Consultants  are  minority   shareholders  of  us  and  major
shareholders of Saudi American.


                                       39

     In  fiscal  2003,  we paid  $55,344.29  to  Midwest  Energy  Transport  for
services.  In  fiscal  2004,  we  paid  $35,875  to  Midwest  Energy  Transport.
Principals  of  Midwest  Energy  are  minority  shareholders  of  us  and  major
shareholders of Saudi American.

     In 2004, Cons Oil & Gas engaged in a series of transactions  related to oil
and gas leases  with  Buckeye  Energy  Development,  LLC.  See Note 14:  Related
Parties.  Principals of Buckeye Energy Development are minority  shareholders of
us and major shareholders of Saudi American.

     In 2004, we engaged in a series of transactions  related to coal sales with
Eastern   Consolidated   Mining,  Inc.  See  Note  14  Related  Parties  to  our
consolidated financial statements. Principals of Eastern Consolidated Mining are
minority shareholders of us and major shareholders of Saudi American.

                            DESCRIPTION OF SECURITIES


     The  following  description  of our  capital  stock and  provisions  of our
articles of incorporation and bylaws,  each as amended,  is only a summary.  Our
authorized  capital  stock  consists of 50,000,000  shares of common stock,  par
value $0.001 per share. As of December 5, 2005, there were 14,818,246  shares of
common stock issued and outstanding.

Common Stock

     Holders of our common stock are entitled to one vote for each share held on
all matters submitted to a vote of our shareholders. Holders of our common stock
are  entitled to receive  dividends  ratably,  if any, as may be declared by the
board of directors out of legally  available funds,  subject to any preferential
dividend  rights  of any  outstanding  preferred  stock.  Upon our  liquidation,
dissolution  or winding  up, the  holders of our common  stock are  entitled  to
receive  ratably  our net assets  available  after the  payment of all debts and
other  liabilities and subject to the prior rights of any outstanding  preferred
stock. Holders of our common stock have no preemptive, subscription,  redemption
or conversion  rights. The outstanding shares of common stock are fully paid and
nonassessable.  The rights,  preferences and privileges of holders of our common
stock are subject to, and may be adversely affected by, the rights of holders of
shares of any series of preferred  stock which we may designate and issue in the
future without further shareholder approval.

Transfer Agent and Registrar

     The transfer  agent and  registrar  for our common  stock is Pacific  Stock
Transfer Company, 500 East Warm Springs Road, Suite 240, Las Vegas, NV 89119.

                              PLAN OF DISTRIBUTION

     The selling shareholders, or their pledgees, donees, transferees, or any of
their  successors  in interest  selling  shares  received  from a named  selling
shareholder  as a  gift,  partnership  distribution  or  other  non-sale-related
transfer  after  the  date  of this  prospectus  (all  of  whom  may be  selling
shareholders)  may sell the common stock offered by this prospectus from time to
time on any stock exchange or automated  interdealer  quotation  system on which
the   common   stock  is  listed  or  quoted  at  the  time  of  sale,   in  the
over-the-counter  market, in privately negotiated  transactions or otherwise, at
fixed prices that may be changed,  at market  prices  prevailing  at the time of
sale,  at prices  related to  prevailing  market  prices or at prices  otherwise
negotiated. The selling shareholders may sell the common stock by one or more of
the following methods, without limitation:

     o    Block  trades in which the broker or dealer so engaged will attempt to
          sell the common  stock as agent but may  position and resell a portion
          of the block as principal to facilitate the transaction;

     o    An exchange  distribution  in  accordance  with the rules of any stock
          exchange on which the common stock is listed;



                                       40

     o    Ordinary  brokerage  transactions and transactions in which the broker
          solicits purchases;

     o    Privately negotiated transactions;

     o    In connection with short sales of company shares;

     o    Through the distribution of common stock by any selling shareholder to
          its partners, members or shareholders;

     o    By pledge to secure debts of other obligations;

     o    In connection  with the writing of non-traded and exchange-traded call
          options, in hedge transactions and in settlement of other transactions
          in standardized or over-the-counter options;

     o    Purchases  by  a   broker-dealer   as  principal  and  resale  by  the
          broker-dealer for its account; or

     o    In a combination of any of the above.

     These transactions may include crosses, which are transactions in which the
same  broker  acts  as an  agent  on  both  sides  of  the  trade.  The  selling
shareholders  may also  transfer the common stock by gift. We do not know of any
arrangements  by the  selling  shareholders  for the  sale of any of the  common
stock.

     The selling shareholders may engage brokers and dealers, and any brokers or
dealers may arrange for other  brokers or dealers to  participate  in  effecting
sales of the common stock. These brokers or dealers may act as principals, or as
an agent of a  selling  shareholder.  Broker-dealers  may  agree  with a selling
shareholder to sell a specified  number of the stocks at a stipulated  price per
share. If the broker-dealer is unable to sell common stock acting as agent for a
selling  shareholder,  it may  purchase as  principal  any unsold  shares at the
stipulated  price.  Broker-dealers  who acquire  common stock as principals  may
thereafter  resell the  shares  from time to time in  transactions  in any stock
exchange or automated  interdealer quotation system on which the common stock is
then  listed,  at prices and on terms then  prevailing  at the time of sale,  at
prices related to the then-current  market price or in negotiated  transactions.
Broker-dealers   may  use  block   transactions   and   sales  to  and   through
broker-dealers,  including  transactions  of the  nature  described  above.  The
selling  shareholders may also sell the common stock in accordance with Rule 144
or Rule 144A under the Securities Act, rather than pursuant to this  prospectus.
In order to comply with the securities laws of some states,  if applicable,  the
shares  of  common  stock  may be  sold  in  these  jurisdictions  only  through
registered or licensed brokers or dealers.

     From time to time,  one or more of the  selling  shareholders  may  pledge,
hypothecate  or grant a security  interest in some or all of the shares owned by
them.  The  pledgees,  secured  parties or person to whom the  shares  have been
hypothecated  will,  upon  foreclosure in the event of default,  be deemed to be
selling shareholders. The number of a selling shareholder's shares offered under
this  prospectus  will decrease as and when it takes such  actions.  The plan of
distribution  for  that  selling  shareholder's  shares  will  otherwise  remain
unchanged.  In addition,  a selling shareholder may, from time to time, sell the
shares  short,  and, in those  instances,  this  prospectus  may be delivered in
connection with the short sales and the shares offered under this prospectus may
be used to cover short sales.

     To the extent  required under the Securities  Act, the aggregate  amount of
selling  shareholders'  shares being offered and the terms of the offering,  the
names of any agents, brokers, dealers or underwriters, any applicable commission
and other material facts with respect to a particular offer will be set forth in
an  accompanying  prospectus  supplement  or a  post-effective  amendment to the
registration  statement of which this prospectus is a part, as appropriate.  Any
underwriters,  dealers,  brokers or agents  participating in the distribution of
the common stock may receive compensation in the form of underwriting discounts,
concessions, commissions or fees from a selling shareholder and/or purchasers of
selling  shareholders' shares, for whom they may act (which compensation as to a
particular   broker-dealer  might  be  less  than  or  in  excess  of  customary
commissions).  Neither we nor any selling shareholder can presently estimate the
amount of any such compensation.


     Scott  R.   Griffith  and  Jesse  B.   Shelmire  IV  are  both   registered
representatives of Stonegate Securities,  Inc., a registered broker-dealer,  and


                                       41

are "underwriters"  within the meaning of the Securities Act, and any discounts,
concessions,  commissions  or fees received by them and any profit on the resale
of the securities  sold by them may be deemed to be  underwriting  discounts and
commifssions.  The  other  selling  shareholders  and  any  other  underwriters,
brokers,  dealers or agents that  participate in the  distribution of the common
stock  may  also be  deemed  to be  "underwriters"  within  the  meaning  of the
Securities Act, and any discounts, concessions,  commissions or fees received by
them and any profit on the resale of the  securities  sold by them may be deemed
to be underwriting discounts and commissions. If a selling shareholder is deemed
to be an  underwriter,  the  selling  shareholder  may  be  subject  to  certain
statutory  liabilities  including,  but not limited to Sections 11, 12 and 17 of
the Securities Act and Rule 10b-5 under the Exchange Act.  Selling  shareholders
who are deemed  underwriters  within the meaning of the  Securities  Act will be
subject to the prospectus  delivery  requirements of the Securities Act. The SEC
staff is of a view that selling  shareholders who are registered  broker-dealers
or  affiliates  of  registered  broker-dealers  may be  underwriters  under  the
Securities  Act.  We will  not pay any  compensation  or give any  discounts  or
commissions to any underwriter in connection  with the securities  being offered
by this prospectus.

     A  selling   shareholder   may  enter  into   hedging   transactions   with
broker-dealers  and the  broker-dealers  may engage in short sales of the common
stock in the course of hedging  the  positions  they  assume  with that  selling
shareholder,  including, without limitation, in connection with distributions of
the common stock by those  broker-dealers.  A selling shareholder may enter into
option  or  other  transactions  with  broker-dealers,  who may then  resell  or
otherwise  transfer those common stock. A selling  shareholder  may also loan or
pledge the common stock offered hereby to a broker-dealer  and the broker-dealer
may sell the common stock offered by this prospectus so loaned or upon a default
may  sell or  otherwise  transfer  the  pledged  common  stock  offered  by this
prospectus.

     The selling  shareholders  and other persons  participating  in the sale or
distribution of the common stock will be subject to applicable provisions of the
Exchange Act, and the rules and  regulations  under the Exchange Act,  including
Regulation M. This regulation may limit the timing of purchases and sales of any
of the  common  stock by the  selling  shareholders  and any other  person.  The
anti-manipulation  rules  under  the  Exchange  Act may apply to sales of common
stock in the market and to the activities of the selling  shareholders and their
affiliates.  Regulation M may restrict the ability of any person  engaged in the
distribution  of the common  stock to engage in  market-making  activities  with
respect to the particular  common stock being  distributed for a period of up to
five business days before the  distribution.  These  restrictions may affect the
marketability  of the  common  stock and the  ability of any person or entity to
engage in market-making activities with respect to the common stock.

     We cannot  assure you that the  selling  shareholders  will sell all or any
portion of the common stock offered by this prospectus.  In addition,  we cannot
assure you that a selling shareholder will not transfer the shares of our common
stock by other means not described in this prospectus.

                                  LEGAL MATTERS

     The  validity of the common  stock has been passed upon by  Sichenzia  Ross
Friedman Ference LLP, New York, New York.

                                     EXPERTS

     The financial  statements  included in the Prospectus  have been audited by
Killman, Murell & Company, P.C., independent certified public accountants to the
extent and for the periods set forth in their report appearing  elsewhere herein
and are included in reliance  upon such report given upon the  authority of said
firm as experts in auditing and accounting.

                       WHERE YOU CAN FIND MORE INFORMATION


        We filed with the SEC a  registration  statement  on Form SB-2 under the
Securities Act for the common stock to be sold in this offering. This prospectus
does not contain all of the  information in the  registration  statement and the
exhibits and  schedules  that were filed with the  registration  statement.  For
further information with respect to the common stock and us, we refer you to the
registration  statement and the exhibits and schedules  that were filed with the
registration  statement.  Statements  made  in  this  prospectus  regarding  the
contents  of any  contract,  agreement  or  other  document  that is filed as an
exhibit to the registration statement are not necessarily complete, and we refer
you to the full text of the  contract or other  document  filed as an exhibit to


                                       42

the  registration  statement.  A copy  of the  registration  statement  and  the
exhibits and schedules  that were filed with the  registration  statement may be
inspected  without charge at the public reference  facilities  maintained by the
SEC at 100 F Street, N.E., Washington,  D.C. 20549. Copies of all or any part of
the  registration  statement  may be obtained  from the SEC upon  payment of the
prescribed  fee.  Information  regarding the  operation of the public  reference
rooms may be obtained by calling the SEC at 1-800-SEC-0330.  The SEC maintains a
web site that  contains  reports,  proxy and  information  statements  and other
information  regarding  registrants that file  electronically  with the SEC. The
address of the site is http://www.sec.gov.

                      DISCLOSURE OF COMMISSION POSITION ON
                 INDEMNIFICATION FOR SECURITIES ACT LIABILITIES

     Our Articles of Incorporation provide that, to the fullest extent permitted
by law,  none of our directors or officers  shall be personally  liable to us or
our  shareholders for damages for breach of any duty owed to our shareholders or
us.

     In addition,  we have the power, by our by-laws or in any resolution of our
shareholders or directors,  to undertake to indemnify the officers and directors
of ours against any  contingency or peril as may be determined to be in our best
interest and in conjunction therewith,  to procure, at our expense,  policies of
insurance. At this time, no statute or provision of the by-laws, any contract or
other  arrangement  provides  for  insurance  or  indemnification  of any of our
controlling  persons,  directors  or  officers  that  would  affect  his  or her
liability in that capacity.

     Insofar as indemnification for liabilities arising under the Securities Act
of 1933 (the "Act") may be permitted  to  directors,  officers  and  controlling
persons of the small business  issuer pursuant to the foregoing  provisions,  or
otherwise, the small business issuer has been advised that in the opinion of the
Securities and Exchange Commission such indemnification is against public policy
as expressed in the Act and is,  therefore,  unenforceable.  In the event that a
claim for indemnification against such liabilities, other than the payment by us
of expenses incurred or paid by our directors,  officers or controlling  persons
in the successful  defense of any action,  suit or  proceedings,  is asserted by
such director,  officer, or controlling person in connection with any securities
being  registered,  we will, unless in the opinion of our counsel the matter has
been  settled  by  controlling   precedent,   submit  to  court  of  appropriate
jurisdiction the question whether such  indemnification  by us is against public
policy as  expressed  in the  Securities  Act and will be  governed by the final
adjudication of such issues.


                                       43

                            CONSOLIDATED ENERGY, INC.

                        CONSOLIDATED FINANCIAL STATEMENTS

                                      INDEX



                                                                            Page


Reports of Independent Registered Public Accounting Firm
  Killman, Murrell & Co., P.C. - Year Ended December 31, 2003                F-2
  Killman, Murrell & Co., P.C. - Year Ended December 31, 2004                F-3

Consolidated  Balance  Sheets as of December 31, 2003 and 2004
  and September 30, 2004 and 2005 (Unaudited)                                F-4

Consolidated Statements of Operations for the Years Ended
  December 31, 2003 and 2004 and the  Nine Months Ended
  September 30,  2004 and 2005 (Unaudited)                                   F-6

Consolidated Statement of Changes in Stockholders' Deficit for
 the Years Ended   December 31, 2003 and 2004 and the Nine
 Months  Ended September 30, 2004 and 2005 (Unaudited)                       F-7

Consolidated Statements of Cash Flows for the Years
  Ended December 31, 2003 and 2004 and the Nine Months
  Ended September 30, 2004 and 2005 (Unaudited)                              F-8

Notes to Consolidated Financial Statements                                  F-12




                                       F-1

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


To the Board of Directors and Stockholders
Consolidated Energy, Inc.
Coral Springs, Florida


We  have  audited  the  accompanying  consolidated balance sheet of Consolidated
Energy, Inc. as of December 31, 2003, and the related consolidated statements of
operations,  changes  in  stockholders' deficit and cash flows for the year then
ended.  These  consolidated  financial  statements are the responsibility of the
Company's  management.  Our  responsibility  is  to  express an opinion on these
consolidated financial statements based on our audit.

We  conducted  our  audit in accordance with the standards of the Public Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements  are free of material misstatement. An audit includes examining, on a
test  basis,  evidence  supporting  the amounts and disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made  by  management,  as well as evaluating the overall
financial  statement  presentation.  We  believe  that  our  audit  provides  a
reasonable basis for our opinion.

In  our opinion, the consolidated financial statements referred to above present
fairly,  in  all  material  respects,  the  consolidated  financial  position of
Consolidated  Energy, Inc. as of December 31, 2003, and the consolidated results
of  its operations and its cash flows for the year then ended in conformity with
United States generally accepted accounting principles.

The  accompanying  consolidated financial statements have been prepared assuming
that the Company will continue as a going concern. As discussed in Note 4 to the
consolidated  financial  statements,  the  Company has suffered recurring losses
from  operations and its limited capital resources raise substantial doubt about
its  ability  to  continue  as  a going concern. Management's plans in regard to
these  matters are described in Note 4. The consolidated financial statements do
not  include  any  adjustments  that  might  result  from  the  outcome  of this
uncertainty.



/s/Killman, Murrell & Company, P.C.
- -----------------------------------
KILLMAN,  MURRELL  &  COMPANY,  P.C.
Houston, Texas
July 18, 2005


                                      F-2

            REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


To the Board of Directors and Stockholders
Consolidated Energy, Inc.
Coral Springs, Florida


We  have  audited  the  accompanying  consolidated balance sheet of Consolidated
Energy, Inc. as of December 31, 2004, and the related consolidated statements of
operations,  changes  in  stockholders' deficit and cash flows for the year then
ended.  These  consolidated  financial  statements are the responsibility of the
Company's  management.  Our  responsibility  is  to  express an opinion on these
consolidated financial statements based on our audit.

We  conducted  our  audit in accordance with the standards of the Public Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements  are free of material misstatement. An audit includes examining, on a
test  basis,  evidence  supporting  the amounts and disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made  by  management,  as well as evaluating the overall
financial  statement  presentation.  We  believe  that  our  audit  provides  a
reasonable basis for our opinion.

In  our opinion, the consolidated financial statements referred to above present
fairly,  in  all  material  respects,  the  consolidated  financial  position of
Consolidated  Energy, Inc. as of December 31, 2004, and the consolidated results
of  its operations and its cash flows for the year then ended in conformity with
United States generally accepted accounting principles.

The  accompanying  consolidated financial statements have been prepared assuming
that the Company will continue as a going concern. As discussed in Note 4 to the
consolidated  financial  statements,  the  Company has suffered recurring losses
from  operations and its limited capital resources raise substantial doubt about
its  ability  to  continue  as  a going concern. Management's plans in regard to
these  matters are described in Note 4. The consolidated financial statements do
not  include  any  adjustments  that  might  result  from  the  outcome  of this
uncertainty.



/s/Killman, Murrell & Company, P.C.
- -----------------------------------
KILLMAN,  MURRELL  &  COMPANY,  P.C.
Houston, Texas
April 11, 2005


                                      F-3

                            CONSOLIDATED ENERGY, INC

                          CONSOLIDATED BALANCE SHEETS





                                     ASSETS

                                                       December 31,          September 30,
                                                  ---------------------
                                                  2003             2004           2005
                                                  ----             ----           ----
                                                                               (Unaudited)
                                                                          
CURRENT ASSETS
     Cash                                      $    6,316      $   4,392     $    63,611
     Accounts Receivable                                -              -          72,967
     Accounts Receivable - Other                        -         75,000               -
     Prepaid Expenses                              19,141            400           4,011
                                               ----------      ---------     -----------

          TOTAL CURRENT ASSETS                     25,457         79,792         140,589
                                               ----------      ---------     -----------

BUILDING, EQUIPMENT AND
     COAL LEASES
     Building, Equipment, Net of Depreciation   1,368,817      1,515,677       9,642,835
     Coal Leases, Net of Amortization             107,458         98,157       6,020,708
                                               ----------     ----------     -----------

          TOTAL BUILDING, EQUIPMENT
               AND COAL LEASES, NET             1,476,275      1,613,834      15,663,543
                                               ----------     ----------     -----------

OTHER ASSETS
     Restricted Cash                                    -         49,900          51,200
     Prepaid Royalty                               44,111         11,666          51,166
     Other Assets                                  44,804         32,500          64,908
                                               ----------     ----------     -----------

          TOTAL OTHER ASSETS                       88,915         94,066         167,274
                                               ----------     ----------     -----------

          TOTAL ASSETS                         $1,590,647     $1,787,692     $15,971,406
                                               ==========     ==========     ===========




                 The accompanying notes are an integral part of
                    these consolidated financial statements.


                                   (Continued)
                                       F-4

                            CONSOLIDATED ENERGY, INC

                          CONSOLIDATED BALANCE SHEETS

                                  (CONTINUED)

                     LIABILITIES AND STOCKHOLDERS' DEFICIT




                                                                    December 31,         September 30,
                                                                ------------------
                                                                2003          2004           2005
                                                                ----          ----           ----
                                                                                         (Unaudited)
                                                                                    
CURRENT LIABILITIES
     Cash Overdrafts                                        $  56,884     $  400,623     $         -
     Senior 6% Secured Notes Payable                                -              -      10,594,546
     Accounts Payable                                         311,030        426,427       1,004,863
     Accrued Liabilities                                      152,728      2,550,574       1,155,679
     Royalties Payable                                         48,786        369,374         326,402
     Notes Payable                                            514,017        182,737         546,429
     Current Portion Capital Lease                                  -              -       1,327,666
     Convertible Debentures                                 1,266,400        588,010         702,438
     Payable to Related Parties                                76,276        560,906         722,717
     Note Payable to Related Parties                                -        659,339               -
     Deferred Revenue                                               -              -         226,253
                                                          -----------     -----------    -----------

          TOTAL CURRENT LIABILITIES                         2,426,121      5,737,990      16,606,993

LONG-TERM LIABILITIES
     Deferred Royalties Payable                                     -        168,962         161,582
     Long Term Notes Payable                                        -              -          74,675
                                                                    -              -               -
                                                            ---------     ----------     -----------
          TOTAL LIABILITIES                                 2,426,121      5,906,952      16,843,250
                                                            ---------     ----------     -----------

COMMITMENTS AND CONTINGENCIES                                       -              -               -

STOCKHOLDERS' DEFICIT
     Common Stock, $.001 Par Value, 50,000,000 Shares
          Authorized, 7,358,000, 10,327,428 and
          14,808,246 Shares Issued and
          Outstanding, Respectively                             7,358         10,327          14,808
     Additional Paid-In-Capital                               558,890      3,686,035      10,571,052
     Retained Deficit                                      (1,401,722)    (7,815,622)    (11,457,704)
                                                          -----------     ----------     -----------

          TOTAL STOCKHOLDERS' DEFICIT                        (835,474)    (4,119,260)       (871,844)
                                                          -----------     ----------     -----------

          TOTAL LIABILITIES AND
          STOCKHOLDERS' DEFICIT                           $ 1,590,647     $1,787,692     $15,971,406
                                                          ===========     ==========     ===========



                 The accompanying notes are an integral part of
                    these consolidated financial statements.

                                       F-5

                            CONSOLIDATED ENERGY, INC

                     CONSOLIDATED STATEMENTS OF OPERATIONS



                                                                                      Nine Months
                                             Years  Ended December 31,            Ended September 30,
                                               ---------------------             ---------------------
                                               2003             2004             2004             2005
                                               ----             ----             ----             ----
                                                                             (Unaudited)      (Unaudited)
                                                                                       
REVENUES
     Coal Sales                            $   649,606      $ 2,746,983      $ 2,180,868      $ 1,816,305
                                           -----------      -----------      -----------      -----------

          TOTAL REVENUES                       649,606        2,746,983        2,180,868        1,816,305
                                           -----------      -----------      -----------      -----------

COSTS AND EXPENSES

Cost Of Revenue, Excluding
     Depreciation and Amortization           1,035,295        3,727,162        2,654,192        1,959,506
Operating Expenses                             659,076        4,205,518        1,467,660        2,897,778
Depreciation and Amortization                  110,046          265,394          209,601          418,175
                                           -----------      -----------      -----------      -----------

          TOTAL COSTS AND
          EXPENSES                           1,804,417        8,198,074        4,331,453        5,275,459
                                           -----------      -----------      -----------      -----------

          LOSS FROM
          OPERATIONS                        (1,154,811)      (5,451,091)      (2,150,585)      (3,459,154)
                                           -----------      -----------      -----------      -----------

OTHER EXPENSES
     Loss on Sale of Assets                          -           83,861                -           72,833
     Interest Expense, Net of $1,736,474
          Capitalized Interest in 2005         246,911          878,948          689,003          110,095
                                           -----------      -----------      -----------      -----------

          TOTAL OTHER
               EXPENSES                        246,911          962,809          689,003          182,928
                                           -----------      -----------      -----------      -----------

          LOSS BEFORE
          INCOME TAXES                      (1,401,722)      (6,413,900)      (2,839,588)      (3,642,082)
                                           -----------      -----------      -----------      -----------

PROVISION FOR INCOME TAXES                           -                -                -                -
                                           -----------      -----------      -----------      -----------

          NET LOSS                         $(1,401,722)     $(6,413,900)     $(2,839,588)     $(3,642,082)
                                           ===========      ===========      ===========      ===========

BASIC AND DILUTED LOSS PER
     COMMON SHARE                          $      (.29)     $      (.67)     $      (.30)     $      (.27)
                                           ===========      ===========      ===========      ===========

WEIGHTED AVERAGE NUMBER OF
     COMMON SHARES
     Basic and Diluted                       4,841,750        9,529,560        9,373,317       13,669,645
                                           ===========      ===========      ===========      ===========



                 The accompanying notes are an integral part of
                    these consolidated financial statements.

                                       F-6

                            CONSOLIDATED ENERGY, INC

           CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' DEFICIT

                 FOR THE YEARS ENDED DECEMBER 31, 2003 AND 2004

                  AND THE NINE MONTHS ENDED SEPTEMBER 30, 2005



                                                                  Additional
                                               Common Stock         Paid-In-     Retained
                                               ------------
                                            Shares    Par Value     Capital       Deficit          Total
                                            ------    ---------     -------       -------          -----

                                                                                    
BALANCE, JANUARY 1, 2003                   2,668,000   $ 2,668   $   263,802   $   (285,243)   $   (18,773)
     Shares Issued For Services            1,690,000     1,690       394,160              -        395,850
     Interest Cost Associated With
     Beneficial Conversion Feature
     of Debentures                                 -         -       186,171              -        186,171
     Transfer of Retained Deficit Upon
     Reverse Merger                                -         -      (285,243)       285,243              -
     Shares Issued in Connection With
     Reverse Merger                        3,000,000     3,000             -              -          3,000
     Net Loss                                      -         -             -     (1,401,722)    (1,401,722)
                                         -----------   -------   -----------   ------------    -----------

BALANCE, DECEMBER 31, 2003                 7,358,000     7,358       558,890     (1,401,722)      (835,474)
     Shares Issued For Services              670,000       670     1,253,829              -      1,254,499
     Shares Sold For Cash                    394,118       394       274,606              -        275,000
     Shares Issued Upon Conversion
          of Convertible Debentures and
          Accrued Interest                 1,205,310     1,205     1,084,635              -      1,085,840
     Interest Cost Associated With
     Beneficial Conversion Feature
          of Debentures                            -         -       514,075              -        514,075
     Shares Issued For Copley Lease          700,000       700             -              -            700
     Net Loss                                      -         -             -     (6,413,900)    (6,413,900)
                                         -----------   -------   -----------   ------------    -----------

BALANCE, DECEMBER 31, 2004                10,327,428    10,327     3,686,035     (7,815,622)    (4,119,260)
     Shares Issued For Settlement
          of Accrued Liabilities             750,000       750     2,081,750              -      2,082,500
     Shares Issued for Services               95,000        95       244,681              -        244,776
     Shares Issued Upon Conversion
          of Convertible Debentures and
          Accrued Interest                    58,678        59       106,619              -        106,678
     Shares Issued For Coal Lease          2,500,000     2,500             -              -          2,500
     Shares Issued For Coal Lease            425,000       425     1,068,658              -      1,069,083
     Interest Cost Associated With
     Beneficial Conversion Feature
     of Debentures                                 -         -     2,493,897              -      2,493,897
     Value of Warrants issued with
          senior securities                        -         -       890,064              -        890,064
     Cashless Exercise of Warrants           652,140       652          (652)             -              -
     Net Loss                                      -         -             -     (3,642,082)    (3,642,082)
                                         -----------   -------   -----------   ------------    -----------

BALANCE, SEPTEMBER 30, 2005
     (UNAUDITED)                          14,808,246   $14,808   $10,571,052   $(11,457,704)   $  (871,844)
                                         ===========   =======   ===========   ============    ===========


    The accompanying notes are an integral part of these consolidated financial
                                   statements.

                                   (Continued)
                                       F-7


                            CONSOLIDATED ENERGY, INC

                     CONSOLIDATED STATEMENTS OF CASH FLOWS




                                                                                          Nine Months
                                                      Years Ended December 31,        Ended September 30,
                                                      ------------------------        -------------------
                                                        2003          2004           2004            2005
                                                        ----          ----           ----            ----
                                                                                         
    CASH FLOWS FROM OPERATING                                                     (Unaudited)    (Unaudited)
 ACTIVITIES
     Net Loss                                     $ (1,401,722)   $(6,413,900)   $(2,839,588)   $(3,642,082)
     Adjustments to Reconcile Net Loss to Net Cash
     Used by Operating Activities
     Depreciation and Amortization                     110,046        265,394        209,601        418,175
     Stock Issued for Services                         395,850      1,254,499        824,000        244,776
     Amortization of Debt Discount                           -              -        596,833         23,518
     Interest Due to Beneficial Conversion Feature     186,171        485,001              -              -
     Loss on Sale of Assets                                  -         83,861              -         72,833
     Changes in Operating Assets and Liabilities
     Prepaid Expenses                                  (19,141)        18,741         (4,591)       (3,611)
     Accounts Receivable                                     -              -        (47,174)        2,033
     Prepaid Royalties                                 (44,111)        32,446         35,244       (39,500)
     Other Assets                                      (44,804)        12,304          7,304       (32,408)
     Cash Overdrafts                                    56,884        343,739        (56,884)     (400,623)
     Accounts Payable                                  311,030         85,731        279,266       578,436
     Accrued Liabilities                               152,728      2,509,370        753,315       694,283
     Royalties Payable                                  48,786        303,602        (15,819)      (42,972)
     Deferred Royalties Payable                              -        185,948              -        (7,380)
     Deferred Revenue                                        -              -              -       226,254
     Purchase of Restricted Cash                             -        (49,900)             -        (1,300)
                                                  ------------    -----------    -----------    ----------
          NET CASH USED
               BY OPERATING ACTIVITIES            $   (248,283)   $  (883,164)   $  (258,493)   $(1,909,568)
                                                  ------------    -----------    -----------    ----------


    The accompanying notes are an integral part of these consolidated financial
                                   statements


                                   (Continued)
                                       F-8

                            CONSOLIDATED ENERGY, INC

                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (CONTINUED)



                                                                                   Nine Months
                                               Years Ended December 31,        Ended September 30,
                                               ------------------------       -------------------
                                                 2003           2004          2004           2005
                                                 ----           ----          ----            ----
CASH FLOWS FROM INVESTING                                                 (Unaudited)     (Unaudited)
                                                                                  
 ACTIVITIES
     Purchase of Equipment                  $(1,473,863)   $(1,075,132)   $ (755,936)   $ (6,002,315)
     Lease Cost Capitalized                    (109,458)             -             -      (4,471,036)
     Proceeds from Sale of Assets                     -              -             -          18,000
                                            -----------    -----------    ----------    ------------
          NET CASH USED BY
               INVESTING ACTIVITIES          (1,583,321)    (1,075,132)     (755,936)    (10,455,351)
                                            -----------    -----------    ----------    ------------

CASH FLOWS FROM FINANCING
 ACTIVITIES
     Proceeds From Notes Payable                514,017        182,737       223,331         907,410
     Proceeds From Convertible Debentures     1,266,400        325,000       400,000      12,765,000
     Payments on Notes Payable                        -              -             -        (403,910)
     Advances From Related Parties               57,503      1,173,635       427,684         686,720
     Payments to Related Parties                      -              -             -      (1,184,248)
     Proceeds From Stock Sales                        -        275,000             -               -
     Payment on Capital Leases                        -              -             -        (346,834)
                                            -----------    -----------    ----------    ------------
          NET CASH PROVIDED
               BY FINANCING ACTIVITIES        1,837,920      1,956,372     1,051,015      12,424,138
                                            -----------    -----------    ----------    ------------

NET (DECREASE) INCREASE IN CASH                   6,316         (1,924)       36,586          59,219

CASH BALANCE, BEGINNING OF YEAR                       -          6,316         6,316           4,392
                                            -----------    -----------    ----------    ------------

CASH BALANCE, END OF YEAR                   $     6,316    $     4,392    $   42,902    $     63,611
                                            ===========    ===========    ==========    ============




    The accompanying notes are an integral part of these consolidated financial
                                   statements.


                                   (Continued)
                                       F-9

                            CONSOLIDATED ENERGY, INC

                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (CONTINUED)


                                                                                        Nine Months
                                                        Years Ended December 31,     Ended September 30,
                                                        ------------------------     -------------------
                                                           2003          2004         2004         2005
                                                           ----          ----         ----         ----
                                                                                        
NON-CASH INVESTING AND                                                             (Unaudited)  (Unaudited)
 FINANCING ACTIVITIES
     Increase in Accounts Receivable Other             $       -     $  (75,000)   $       -    $         -
     Reduction in Equipment                                    -         75,000            -              -
     Reduction in Equipment                                    -        514,017      514,017       (125,770)
     Decrease in Notes Payable                                 -       (514,017)    (514,017)       125,770
     Increase in Lease Costs                                   -           (700)        (700)             -
     Common Stock Issued For Lease                             -            700          700              -
     Accrued Interest Converted to
          Debenture                                            -        (82,684)           -              -
     Convertible Debenture From
          Interest Addition                                    -         82,684            -              -
     Debentures Converted to Common Stock                      -     (1,057,000)    (957,000)      (100,000)
     Accrued Interest Paid with Common Stock                   -        (28,840)     (20,599)        (6,678)
     Common Stock Issued for Debentures
          and Accrued Interest                                 -      1,085,840        1,082             59
     Additional Paid-In-Capital From Stock
          Issued For Debentures                                -              -      976,517        106,619
     Transfer of Retained Deficit to
     Paid-In-Capital                                    (285,243)             -            -              -
     Retained Deficit Transferred to
          Paid-In-Capital                                285,243              -            -              -
     Debt Discount Capitalized as Equipment                    -              -            -       (830,746)
     Debt Discount Capitalized at Lease Cost                   -              -            -       (381,844)
     Reduction in Debt Discount                                -              -            -      1,212,590
     Equipment From Capital Lease                              -              -            -     (1,674,500)
     Increase in Capital Lease                                 -              -            -      1,674,500
     Lease Cost From Stock Issued                              -              -            -     (1,072,500)
     Stock Issued For Lease                                    -              -            -          2,925
     Additional Paid-In-Capital From Lease                                                        1,069,575
     Reduction in Accrued Liabilities for Stock Issued         -              -            -     (2,082,500)
     Common Stock Issued For Settlement of
          Accrued Liabilities                                  -              -            -            750
     Additional Paid-In-Capital From Stock Issued              -              -            -      2,081,750
     Debt Discount on Issuance of
          Convertible Debentures                               -              -            -     (3,383,044)
          Additional Paid-In-Capital
          From Debt Discount                                   -              -            -      3,383,044
     Notes Payable Converted to Debenture                      -              -            -       (190,910)
     Debenture Issued for Notes Payable                        -              -            -        190,910
     Cashless Conversion of Underwriter Warrants
          Par Value of Common Stock                                                        -            652
          Additional Paid-In-Capital                                                       -           (652)
                                                               -              -            -              -
                                                       ---------    -----------    ---------    -----------
                                                       $       -    $         -    $       -    $         -
                                                       =========    ===========    =========    ===========


    The accompanying notes are an integral part of these consolidated financial
                                   statements.


                                      F-10


                            CONSOLIDATED ENERGY, INC

                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (CONTINUED)


                                                             Nine Months
                             Years Ended December 31,    Ended September 30,
                             ------------------------    --------------------
                                  2003        2004        2004        2005
                                  ----        ----        ----        ----
                                                      (Unaudited) (Unaudited)
SUPPLEMENTAL CASH FLOW
     DISCLOSURES
Cash Paid During the Year For
     Interest                   $     -     $67,845     $     -     $167,384
                                =======     =======     =======     ========
     Income Taxes               $     -     $     -     $     -     $      -
                                =======     =======     =======     ========



    The accompanying notes are an integral part of these consolidated financial
                                   statements.


                                      F-11


                            CONSOLIDATED ENERGY, INC

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
             (INCLUDING NOTES APPLICABLE TO THE UNAUDITED PERIODS)


                           DECEMBER 31, 2003 AND 2004


NOTE 1:  ORGANIZATION AND DESCRIPTION OF BUSINESS

The  Barbeque  Capital Corp. was incorporated in Nevada on December 18, 1996, to
engage  in  the  manufacturing and distribution of commercial size barbeques for
individual,  groups,  and  restaurant use. After two seasonal business cycles of
trying  to  develop  a  market  for  the  Company's barbeques, management of the
Company  determined  that  without  significant  additional funding, the Company
would  not  be  able  to  compete  in  the barbeque business. Accordingly, after
several  unsuccessful  attempts  to  obtain  additional  capital,  the  Company
determined  that  it  was in the Company's and its shareholders best interest to
cease  the  barbeque  business  and search for an alternative business while the
Company was still solvent. On October 14, 2002, the Company effected a change in
its  domicile  from  Nevada  to  Wyoming  and a change in its name from Barbeque
Capital  Corp.  to Consolidated Energy, Inc. (the "Company") by entering into an
Agreement  and  Plan  of  Reincorporation  and  Merger  (the  "Agreement")  with
Consolidated,  its wholly-owned subsidiary. Under the terms of the Agreement all
outstanding  shares  of the Nevada Corporation were converted into shares of the
Wyoming Corporation.

The  Company  leases  and  operates  coal  mines  located in the eastern part of
Kentucky.

The  Company is authorized to issue 50,000,000 shares of $0.001 par value common
stock.

Principles of Consolidation
- ---------------------------

The  accompanying  consolidated  financial  statements  include  the accounts of
Consolidated  Energy Inc. and its wholly owned subsidiaries Eastern Consolidated
Energy  Inc.  ("Eastern"),  CEI  Holdings, Inc., Morgan Mining, Inc. and Eastern
Consolidated  Oil  & Gas, Inc. ("Eastern Oil") collectively Consolidated Energy,
Inc.  ("the  Company").  All  significant intercompany transactions and balances
have been eliminated in consolidation.

NOTE 2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Accounting Method
- -----------------

The  Company's  financial  statements are prepared using United States generally
accepted  accounting  principles. The Company has elected a year end of December
31.

Management  of  the  Company  has  determined  that the Company's operations may
potentially be comprised of three reportable segments as that term is defined by
SFAS  No.  131 "Disclosures About Enterprise and Related Information." The three
segments  are:  (1)  Coal  Segment, (2) Oil and Gas Segment and (3) "Clean Coal"
Technologies  Segment.  However,  only  the  coal segment meets the quantitative
threshold  of  being  a reportable segment, because, since from the inception of
the  Company, it has had no revenue or investment in the "clean coal technology"
segment and only $3,000 in revenue and no investment in the oil and gas segment,
therefore,  no  separate  segment  disclosures  have  been  included  in  the
accompanying  notes  to  the  financial  statement  since  all activity has been
reported in the coal segment.


                                   (Continued)
                                      F-12


                            CONSOLIDATED ENERGY, INC

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
              (INCLUDING NOTES APPLICABLE TO THE UNAUDITED PERIODS)

                           DECEMBER 31, 2003 AND 2004

NOTE 2:  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Long-Lived Assets
- -----------------

The Company routinely evaluates the carrying value of its long-lived assets. The
Company  would  record  an impairment loss when events or circumstances indicate
that  a  long-lived asset's carrying value may not be recovered. The Company has
not recognized any impairment charges.

Other Comprehensive Income
- --------------------------

The  Company  has no material components of other income (loss) and accordingly,
net loss is equal to comprehensive loss in all periods.

Income Taxes
- ------------

The  Company  has adopted the provisions of Financial Accounting Standards Board
Statement  No.  109  ("FASB  109"),  Accounting  for  Income  Taxes. The Company
accounts for income taxes pursuant to the provisions of FASB 109, which requires
an  asset and liability approach to calculating deferred income taxes. The asset
and  liability approach requires the recognition of deferred tax liabilities and
assets for the expected future tax consequences of temporary differences between
the  income  tax  basis  and  the  financial  reporting  basis  of  assets  and
liabilities.

Cash Equivalents
- ----------------

The  Company  considers  all  highly liquid investments with a maturity of three
months or less when purchased to be cash equivalents.

Estimates
- ---------

The  preparation of the financial  statements of the Company in conformity  with
accounting   principles   generally  accepted  in  the  United  States  requires
management to make estimates and assumptions that affect reported amounts. These
estimates  are based on  information  available as of the date of the  financial
statements. Therefore, actual results could differ from those estimates.

Net Loss Per Share
- ------------------

Basic  and  diluted  net  loss  per  share  information  is  presented under the
requirements  of  SFAS  No. 128, Earnings Per Share. Basic net loss per share is
computed  by  dividing  the net loss by the weighted average number of shares of
common stock outstanding for the period. Diluted net loss per share reflects the
potential  dilution  of  securities  by  adding  other common stock equivalents,
including  stock options, shares subject to repurchase, warrants and convertible
debentures,  in  the  weighted-average number of common shares outstanding for a
period, if dilutive. All potentially dilutive securities have been excluded from
the computation, as their effect is anti-dilutive.



                                   (Continued)
                                      F-13


                            CONSOLIDATED ENERGY, INC

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
              (INCLUDING NOTES APPLICABLE TO THE UNAUDITED PERIODS)

                           DECEMBER 31, 2003 AND 2004


NOTE 2:  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Revenue Recognition
- -------------------

Revenues  from  coal  sales  are recognized when title passes to the customer as
coal is shipped. Some coal supply agreements provide for price adjustments based
on variations in the quality characteristics of the coal shipped. In most cases,
the  customer's  analysis  of the coal quality is binding and the results of the
analysis  are  received  on  a  one  day  delayed basis. The Company records its
revenue based on actual quality adjustments received from its custiomers.

Building, Equipment and Coal Leases
- -----------------------------------

Property,  plant and equipment are carried at cost. Expenditures that extend the
useful  lives  of  existing buildings and equipment are capitalized. Maintenance
and  repairs  are  expensed  as incurred. Coal exploration costs are expensed as
incurred.  Development  costs  applicable  to  the opening of new coal mines and
certain  mine expansion projects are capitalized. When properties are retired or
otherwise  disposed,  the  related cost and accumulated depreciation are removed
from  the  respective accounts and any profit or loss on disposition is credited
or charged to income.

The  Company's coal reserves are controlled through leasing arrangements. Leased
mineral rights represent leased coal properties carried at the cost of acquiring
those  leases.  The leases are generally long-term in nature (original term 5 to
50  years  or  until the mineable and merchantable coal reserves are exhausted),
and  substantially all of the leases contain provisions that allow for automatic
extension of the lease term as long as mining continues.

Depreciation   of   buildings,   plant  and   equipment  is  calculated  on  the
straight-line  method over their estimated  useful lives,  which generally range
from 7 to 10 years.

Depletion  of  the  cost  of  coal revenues and amortization of mine development
costs  are  computed  using the units-of-production method utilizing only proven
and probable coal reserve tonnage in the depletion and amortization base.

Prepaid Mining Royalties
- ------------------------

Coal  leases,  which  require  minimum  annual  or  advance  payments  which are
recoverable from future production are generally deferred and charged to expense
as  the  coal  is  subsequently  produced.  On  December  31,  2003 and 2004 and
September 30, 2005, prepaid mining royalties included in other noncurrent assets
totaled $44,111, $11,666 and $51,166, respectively.


                                   (Continued)
                                      F-14


                            CONSOLIDATED ENERGY, INC

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
              (INCLUDING NOTES APPLICABLE TO THE UNAUDITED PERIODS)

                           DECEMBER 31, 2003 AND 2004


NOTE 2:  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Reclamation
- -----------

The  Federal  Surface  Mining  Control and Reclamation Act ("SMCRA") establishes
operational, reclamation and closure standards for all aspects of surface mining
as  well  as  many  aspects  of  deep  mining.  Estimates of the Company's total
reclamation  and mine-closing liabilities are based upon permit requirements and
the  Company's  engineering expertise related to these requirements. The Company
records  its  reclamation  liabilities in accordance with Statement of Financial
Accounting  Standards  ("SFAS")  No.  143,  "Accounting  for  Asset  Retirement
Obligations"  ("Statement  143").  Statement  143 requires that asset retirement
obligations  be recorded as a liability based on fair value, which is calculated
as  the present value of the estimated future cash flows, in the period in which
it  is incurred. The estimate of ultimate reclamation liability and the expected
period  in which reclamation work will be performed, is reviewed periodically by
the  Company's  management  and  engineers. In estimating future cash flows, the
Company  considers  the  estimated  current  cost  of  reclamation  and  applies
inflation  rates  and a third party profit, as necessary. The third party profit
is  an  estimate  of the approximate markup that would be charged by contractors
for  work  performed  on  behalf of the Company. When the liability is initially
recorded,  the  offset  is  capitalized by increasing the carrying amount of the
related  long-lived  asset.  Over time, the liability is accreted to its present
value  each period, and the capitalized cost is depreciated over the useful life
of  the  related  asset.  Accretion expense is included in cost of produced coal
revenue.  To  settle  the  liability,  the obligation is paid, and to the extent
there  is a difference between the liability and the amount of cash paid, a gain
or  loss  upon  settlement  is  incurred.  Additionally,  the Company performs a
certain  amount of required reclamation of disturbed acreage as an integral part
of its normal mining process. These costs are expensed as incurred.

The Company acquired its coal leases and began mining operations in September of
2003.  The  Company's estimate of its asset retirement obligations is immaterial
to  the financial statements from its inception through September 30, 2005; and,
therefore, have not been recorded in the accompanying financial statements.

Workers' Compensation
- ---------------------

The  Company is liable for workers' compensation benefits for traumatic injuries
under  state  workers'  compensation  laws  in which it has operations. Workers'
compensation  laws are administered by state agencies with each state having its
own  set  of  rules  and  regulations  regarding compensation that is owed to an
employee  that  is injured in the course of employment. The Company purchases it
workers compensation insurance from an unrelated insurance carrier.



                                   (Continued)
                                      F-15


                            CONSOLIDATED ENERGY, INC

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
              (INCLUDING NOTES APPLICABLE TO THE UNAUDITED PERIODS)

                           DECEMBER 31, 2003 AND 2004


NOTE 2:  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Newly Issued Accounting Pronouncements
- --------------------------------------

In November 2004, the FASB issued SFAS No. 151, Inventory Costs. SFAS No. 151 is
an  amendment  of  Accounting  Research  Bulletin  ("ARB")  No.  43,  chapter 4,
paragraph  5  that  deals  with  inventory  pricing.  SFAS No. 151 clarifies the
accounting  for  abnormal  amounts  of idle facility expenses, freight, handling
costs and spoilage.

Under  previous  guidance,  paragraph  5 of ARB No. 43, chapter 4, items such as
idle facility expense, excessive spoilage, double freight, and rehandeling costs
might  be  considered  to  be  so  abnormal,  under certain circumstances, as to
require  treatment  as  current  period  charges.  This Statement eliminates the
criterion  of  "so  abnormal"  and  requires  that  those items be recognized as
current  period  charges.  Also,  SFAS No. 151 requires that allocation of fixed
production  overheads  to the cost of conversion be based on the normal capacity
of  the  production  facilities.  SFAS  No.  151  is  effective for fiscal years
beginning after June 15, 2005. The Company is analyzing the requirements of SFAS
No.  151  and believes that its adoption will not have any significant impact on
the Company's financial position, results of operations or cash flows.

In  December  2004, the FASB issued SFAS No. 123R, Share-Based Payment. SFAS No.
123R is a revision of SFAS No. 123, Accounting for Stock-Based Compensation, and
supercedes APB 25. Among other items, SFAS No. 123R eliminates the use of APB 25
and the intrinsic value method of accounting and requires companies to recognize
the  cost  of  employee  services  received  in  exchange  for  awards of equity
instruments, based on the grant date fair value of those awards in the financial
statements.

The  effective  date  of  SFAS No. 123R is the first fiscal year beginning after
June  15, 2005, and the Company expects to adopt SFAS No. 123R effective January
1,  2006. SFAS No. 123R permits companies to adopt its requirements using either
a "modified prospective" method, or a "modified retrospective" method. Under the
"modified  prospective" method, compensation cost is recognized in the financial
statements  beginning with the effective date, based on the requirements of SFAS
No.  123R  for all share-based payments granted after that date and based on the
requirements  of  SFAS  No.  123  for  all  unvested awards granted prior to the
effective  date of SFAS No. 123R. Under the "modified retrospective" method, the
requirements  are  the same as under the "modified prospective" method, but also
permits  entities  to  restate financial statements of previous periods based on
proforma  disclosures  made  in  accordance  with  SFAS  No. 123. The Company is
currently  evaluating  the  appropriate  transition method. Through December 31,
2004, the Company had not issued any stock-based compensation awards.


                                   (Continued)
                                      F-16


                            CONSOLIDATED ENERGY, INC

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
              (INCLUDING NOTES APPLICABLE TO THE UNAUDITED PERIODS)

                           DECEMBER 31, 2003 AND 2004

NOTE 3:  RESTATEMENT

During  the  course  of  the audit of the year ended December 31, 2004 financial
statements,  errors  were  discovered  in  the  previously  issued  financial
statements.  The  following table sets forth the capital section as reported and
reflects the adjustments to the previously reported amounts:



                                                              Additional
                                           Common Stock         Paid-In-        Retained
                                           ------------
                                       Shares     Par Value     Capital          Deficit           Total
                                       ------     ---------     -------          -------           -----
                                                                                     
Balance, As Reported,
     December 31, 2003                7,358,000    $7,358    $ 3,509,862       $(1,342,949)      $ 2,174,271

     Transfer of Retained Deficit
          Upon Merger                         -         -       (285,243)(a)       285,243 (a)             -

     Increase in Cost Associated With
          Shares Issued for Services          -         -        145,100 (b)      (145,100)(b)             -

     Interest Cost Associated With
     Beneficial Conversion Features
     of Debentures                            -         -        186,171 (c)      (186,171)(c)             -

     Reduction in Value of Shares
     Issued in Connection with
          Reverse Merger                      -         -     (2,997,000)(d)             -        (2,997,000)

     Reduction in Sale of
          Royalty Interest                    -         -              -          (110,000)(e)      (110,000)

     Increase In Coal Royalty Expense         -         -              -           (31,882)(f)       (31,882)

     Decrease in Amortization Expense         -         -              -           129,137 (g)       129,137
                                      ---------    ------     ----------       -----------       -----------
Balance, as Restated,
     December 31, 2003                7,358,000    $7,358     $  558,890       $(1,401,722)      $  (835,474)
                                      =========    ======     ==========       ============      ===========


The  following  sets  fourth  the  Statement  of  Operations  for the year ended
December  31, 2003 as previously reported and applicable restatement adjustments
for that year:



                                                      Restatement
                                      As Reported     Adjustments      As Restated
                                      -----------     -----------      -----------
                                                                   
Revenues                              $   759,606     $  (110,000) (e) $   649,606
Cost of Revenues                        1,003,413          31,882  (f)   1,035,295
                                      -----------     -----------      -----------
Gross Loss                               (243,807)       (141,882)        (385,689)
                                      -----------     -----------      -----------
Legal and Professional Fees               216,247               -          216,247
Consulting Fees                           164,430         145,100  (b)     309,530
                                      -----------     -----------      -----------
Operating Expenses                        380,677         145,100          525,777
Depreciation & Amortization               239,183        (129,137) (g)     110,046
Other Expenses                            133,299               -          133,299
Interest Expense                           60,740         186,171  (c)     246,911
                                      -----------     -----------      -----------
Total Expenses                            813,899         202,134        1,016,033
                                      -----------     -----------      -----------
Net Loss                              $(1,057,706)    $  (344,016)     $(1,401,722)
                                      ===========     ===========      ===========


                                   (Continued)
                                      F-17


                            CONSOLIDATED ENERGY, INC

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
              (INCLUDING NOTES APPLICABLE TO THE UNAUDITED PERIODS)

                           DECEMBER 31, 2003 AND 2004


NOTE 3:  RESTATEMENT (CONTINUED)

     (a)  This  represents  the  accumulated  deficit  of the Company before the
          reverse merger effective on September 12, 2003.

     (b)  This  represents  the  difference  in   the  quoted  market  value  of
          common  stock issued for services and the amount which was recorded as
          expense.

     (c)  This  represents  the  beneficial  conversion  cost  of  common  stock
          issued upon the conversion of debentures.

     (d)  This   represents  the  difference  in   the  value  assigned  to  the
          shares issued in connection with the reverse merger and the historical
          cost of the assets acquired.

     (e)  In  2003,  the  Company  sold  a  $.10 per ton royalty interest in the
          Alma Seam of the Warfield Mine which had been recorded as revenue. The
          receipt  of  cash  from  the  sale of the royalty interest should have
          reduced the Company's basis in the Warfield Mine.

     (f)  During 2003, the Company had recorded as notes payable,  cash received
          form  the  sale of  royalty  interest  and had  recorded  the  royalty
          payments made as a reduction of the notes payable.  The Company should
          have  reduced  it's basis in the  Warfield  Mine by the amount of cash
          received and recorded the royalty  payments as royalty  expense.  This
          adjustment  reflects  the  royalty  interest  paid or  accrued  to the
          royalty interest holders.

     (g)  This  represents a reduction in  amortization  expense of the Warfield
          Mine due to the decrease in lease cost.  The  reduction in lease costs
          is the result of recording  the cash received from the sale of royalty
          interests as a reduction in lease cost of $1,410,000 and the reduction
          in lease costs of $2,997,000  associated  with  recording the Warfield
          Lease at  historical  costs  rather  than the fair  value of the stock
          issued.

NOTE 4:  GOING CONCERN

The  Company's  financial  statements  are  prepared  using  generally  accepted
accounting  principles  applicable  to  a  going concern, which contemplates the
realization  of  assets  and  liquidation of liabilities in the normal course of
business.  The  Company  has  not  established  revenues sufficient to cover its
operating  costs that raise substantial doubt about its ability to continue as a
going  concern. However, during February of 2005, the Company sold $7,000,000 of
its  6%  senior  secured convertible notes to outside investors. Upon receipt of
the  $7,000,000,  the Company suspended mining operations and began preparations
to  mine  a new coal seam. After the preparations are partially complete to mine
the new seam, mining operations will commence again.


                                      F-18

                            CONSOLIDATED ENERGY, INC

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
              (INCLUDING NOTES APPLICABLE TO THE UNAUDITED PERIODS)

                           DECEMBER 31, 2003 AND 2004

NOTE 5:  STOCK TRANSACTIONS

In March of 2003, a total of 1,515,000 shares of the Company's common stock were
issued  for  services  to  various individuals. The stock was valued at $212,100
which  was approximately the value quoted in the Over the Counter Bulletin Board
Exchange ("OTCBB") and was expensed in the statement of operations.

In  September and October of 2003, a total of 175,000 shares of common stock was
issued  for  legal  services.  The  stock  was  valued  at  $183,750  (which was
approximately  the  value quoted in the OTCBB) and was expensed in the statement
of operations.

During  the  year ended December 31, 2004, the Company issued a total of 670,000
shares  of  its  common  stock  in exchange for services received. The stock was
valued  at $1,254,449, which was approximately the value quoted in the OTCBB and
was expensed in the statement of operations.

During  the year ended December 31, 2004, the Company sold 394,118 shares of its
common stock for $275,000 in cash.

During  the year ended December 31, 2004, the Company issued 1,205,310 shares of
it  common  stock upon the conversion of $1,057,000 in debentures and $28,840 of
accrued interest.

In  March  of  2004,  the  Company  issued 700,000 shares of its common stock to
certain  controlling  shareholders for an option to lease the Copley Lease for a
term of two years. The 700,000 shares of stock were valued at par value of $700,
which  approximated  the  cost  basis  of  the  Copley Lease in the hands of the
shareholders.

On  January  3,  2005, the Company issued 550,000 shares of its common stock for
services rendered during the year that ended December 31, 2004. The value of the
stock  issued,  $1,072,00 (which approximates the value quoted on the OTCBB) has
been  recorded  as  an  expense  in  the  year  ended  December 31, 2004, with a
corresponding increase in accrued liabilities.

On  March 23, 2005, the Company authorized the issuance of 200,000 shares of its
common  stock  for  services,  which  were  performed during the year that ended
December  31,  2002.  The  value  of  the  stock to be issued, $1,010,000 (which
approximates  the  value quoted in the OTCBB) has been recorded as an expense in
the  year that ended December 31, 2004, with a corresponding increase in accrued
liabilities.

On  January  3, 2005, the Company issued 2,500,000 shares of its common stock to
Eastern  Land  Development,  LLC, an entity owned by Larry Hunt, Jeff Miller and
Jay  Lasner  for  the acquisition of the Coal Burg Seam, Taylor Seam, Richardson
Seam,  and  the  Broas  Seam  of coal on the Dempsey Heirs Leases. The 2,500,000
shares  of stock were valued at par value of $2,500, which approximated the cost
basis of the leases in the hands of the former owners.

During the nine month period ended September 30, 2005, the Company issued 58,678
shares  of  its common stock upon conversion of $100,000 debenture and $6,678 of
accrued interest.


                                  (Continued)
                                      F-19

                            CONSOLIDATED ENERGY, INC

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
              (INCLUDING NOTES APPLICABLE TO THE UNAUDITED PERIODS)

                           DECEMBER 31, 2003 AND 2004

NOTE 5:  STOCK TRANSACTIONS (CONTINUED)

During  the  nine  months  ended  September  30, 2005, the Company issued 95,000
shares  of its common stock for services, valued at $244,776 (which approximates
the value quoted in the OTCBB) and has been recorded as an expense.

During  the  nine  months ended September 30, 2005, 652,140 shares of stock were
issued  upon the cashless exercise of warrants issued to the underwriters of the
6% senior secured notes.

During  the  nine  months  ended  September 30, 2005, the Company issued 425,000
shares  of  stock  for  the  settlement of its option to acquire the 20% working
interest in the Warfield Mine.

NOTE 6:  ACQUISITION

On  September  12,  2003,  the  Company  signed  an agreement to acquire Eastern
Consolidated  Energy,  Inc.("Eastern"),  a  privately held Kentucky Corporation,
through  the  issuance  of  3,000,000  shares  of  the Company's common stock in
exchange  for  all  of  the  issued  and  outstanding  stock  of  Eastern.  This
transaction  has been accounted for as a reverse merger, whereby the subsidiary,
Eastern,  acquired  the  parent.  As  a result, the historical cost basis of the
assets of and liabilities are carried over from Eastern and Eastern's historical
operations  are  the  operations  presented  in  the  financial  statements. The
accumulated  deficit  of  the  parent, as of September 12, 2003, of $285,243 has
been transferred to additional paid-in-capital.

NOTE 7:  INCOME TAXES

At  December  31,  2004,  the  Company  had  net operating loss carryforwards of
approximately  $7,800,000  that  may  be  offset  against  future taxable income
through  2021.  No  tax benefits have been reported in the financial statements,
because  the potential tax benefits of the net operating loss carry forwards are
offset by a valuation allowance of the same amount.

Deferred tax assets (liabilities) are comprised of the following:

                                              December 31,        September 30,
                                             ------------
DEFERRED TAX ASSETS                       2003          2004           2005
                                          ----          ----           ----
                                                                    (Unaudited)
     Net Operating Loss Carryforward   $ 476,282    $ 2,657,397    $ 3,893,665
     Other                                 1,700          6,800         17,620
     Valuation allowance                (477,982)    (2,664,197)    (3,911,285)
                                       ---------    -----------    -----------

                                       $       -    $         -    $         -
                                       =========    ===========    ===========


                                   (Continued)
                                      F-20

                            CONSOLIDATED ENERGY, INC

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
              (INCLUDING NOTES APPLICABLE TO THE UNAUDITED PERIODS)

                           DECEMBER 31, 2003 AND 2004

NOTE 7:  INCOME TAXES (CONTINUED)

The  income  tax  benefit  differs from the amount computed at federal statutory
rates of approximately 34% as follows:



                                                     For the Years Ended           Nine Months Ended
                                                         December 31,                 September 30,
                                                         ------------                 -------------
                                                      2003           2004           2004          2005
                                                      ----           ----           ----          ----
                                                                                (Unaudited)   (Unaudited)
                                                                                       
Income tax Benefit at Statutory Rate of 34%     $     476,585    $ 2,180,726     $ 965,460    $ 1,238,308
Other                                                   1,397          5,489         3,876          8,780
Change in Valuation Allowance                        (477,982)    (2,186,215)     (969,336)    (1,247,088)
                                                -------------    -----------     ---------    -----------

                                                $           -    $         -     $       -    $        -
                                                =============    ===========     =========    ===========



Due  to  the  change  in ownership provisions of the Tax Reform Act of 1986, net
operating  loss  carryforwards  for  Federal  income  tax reporting purposes are
subject to annual limitations. Should a change in ownership occur, net operating
loss carryforwards may be limited as to use in the future.

NOTE 8:  CONCENTRATIONS OF CREDIT RISK AND MAJOR CUSTOMERS

The  Company sold coal to ten different customers during the year ended December
31, 2004, with approximately 51% of the coal sales going to two customers.


                                   (Continued)
                                      F-21


                            CONSOLIDATED ENERGY, INC

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
              (INCLUDING NOTES APPLICABLE TO THE UNAUDITED PERIODS)

                           DECEMBER 31, 2003 AND 2004

NOTE 9:  BUILDING, EQUIPMENT AND COAL LEASES

Building, equipment and coal leases are comprised of the following:

                                     December 31,        September 30,
                                     ------------
                                  2003         2004         2005
                                  ----         ----         ----
                                                         (Unaudited)
Buildings and Equipment        $1,473,863   $1,761,983   $10,295,320
Less Accumulated Depreciation    (105,046)    (246,306)     (652,485)
                               ----------   ----------   -----------

Net Building and Equipment     $1,368,817   $1,515,677   $ 9,642,835
                               ==========   ==========   ===========

Warfield Mine Improvements     $  112,458   $  112,458   $ 5,902,141
Other Leases                            -          700       136,396
                               ----------   ----------   -----------
                                  112,458      113,158     6,038,537
Less Accumulated Depletion
 and Amortization                  (5,000)     (15,001)      (17,829)
                               ----------   ----------   -----------

 Net Coal Leases               $  107,458   $   98,157   $ 6,020,708
                               ==========   ==========   ===========

Depreciation  and amortization expense for the years ended December 31, 2003 and
2004  and  the  nine  months  ended  September  30,  2004 and 2005 was $110,046,
$265,394, $209,601 and $418,175, respectively.

NOTE:  10 ACCRUED LIABILITIES
                                  December 31,       September 30,
                                  ------------
                               2003         2004         2005
                               ----         ----         ----
                                                     (Unaudited)
Consulting and Director Fees $      -   $2,082,500   $  250,000
Workers Compensation Premium        -      111,630      139,283
Payroll Tax Liabilities        33,851      121,166      214,203
Interest                       78,587       84,186      470,235
Taxes Payable on Coal Sales    39,864      118,687       76,770
Accrued Expenses                  426       32,405        5,188
                             --------   ----------   ----------

                             $152,728   $2,550,574   $1,155,679
                             ========   ==========   ==========



                                      F-22

                            CONSOLIDATED ENERGY, INC

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
               (INCLUDING NOTES APPLICABLE TO THE UNAUDITED PERIOD)

                           DECEMBER 31, 2003 AND 2004

NOTE 11:  NOTES PAYABLE

Notes payable on December 31, 2004 consist of a note payable to an individual in
the  amount of $182,737. The note bears interest of 10% per annum, is secured by
certain  mining  equipment  and  was  due October 13, 2004. The note, along with
interest, was fully paid on January 17, 2005.

Notes  payable on December 31, 2003 consisted of a note payable to a partnership
in  the  amount  of $514,017. The note bore interest at 8% per annum, was due in
monthly  installments of $21,598 for twenty eight (28) months and was secured by
a  Fairchild  Continuous Mining System. During 2004, the Company determined that
the  equipment  did  not  perform  as  it  was  represented. The Company and the
Partnership  agreed  to  a  settlement  of the note by the Company returning the
equipment to the Partnership. In return, the Partnership agreed to reimburse the
Company $102,012 for repairs the Company had incurred and to cancel the note. As
a  result  of  the return of the equipment, the Company recognized a loss on the
equipment of $83,861.

NOTE 12:  CONVERTIBLE DEBENTURES

During  the  year  ended December 31, 2003, the Company issued $1,266,400 of its
convertible debentures for cash. The debentures were to mature one year from the
date  of issuance, are unsecured and bear interest at the rate of 10% per annum.
During  2004, $832,000 of these debentures plus accrued interest of $10,928 were
converted  into  946,609  shares  of  the  Company's common stock. The remaining
$434,400  debentures  plus  accrued  interest  of  $82,684 were renewed as a new
convertible debentures due in April of 2005. The new debentures bear interest at
15% per annum.

During  the  year  ended  December  31, 2004, the Company issued $325,000 of new
convertible debentures, due one year from the date of issuance. These debentures
are  unsecured  and  bear  interest  at  the rate of 15% per annum. During 2004,
$225,000  of  these  debentures  plus accrued interest of $17,912 were converted
into 258,701 shares of the Company's common stock.

The  convertible  debentures are convertible into shares of the Company's common
stock  at  60%  to  70%  of  the asking price quoted in the OTCBB on the date of
conversion.  Interest in the amount of $186,171 and $485,001 has been charged to
interest  expense  during  the  years  ended  December  31,  2003  and  2004,
respectively,  as  the  cost  of  this  beneficial  conversion feature. Interest
expense  in  the  amount of $23,518 has been recognized in the nine months ended
September  30,  2005,  applicable  to  the  beneficial  conversion  feature. The
liability for convertible debentures on December 31, 2004 and September 30, 2005
is net of $29,074 and $5,556 of debt discount.

NOTE 13:  FAIR VALUE OF FINANCIAL INSTRUMENTS

At  December  31,  2003  and  2004,  the  carrying  amounts  of  cash  and  cash
equivalents,  accounts  receivable,  accounts  payable,  accrued liabilities and
notes  payable  approximate  fair  value  due  to the short-term nature of these
instruments.


                                   (Continued)
                                      F-23

                            CONSOLIDATED ENERGY, INC

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
              (INCLUDING NOTES APPLICABLE TO THE UNAUDITED PERIODS)

                           DECEMBER 31, 2003 AND 2004


NOTE 13:  FAIR VALUE OF FINANCIAL INSTRUMENTS (CONTINUED)

In  connection with the conversion of a convertible debenture into common stock,
the  Company  gave the debenture holder a royalty payment of $3,000 per month so
long  as  coal is being mined and sold from the Alma Seam of the Warfield Lease.
The  Company estimated that coal may be mined from the Alma Seam for a period of
ten  (10)  years. These future royalty payments were discounted at 15% per year,
giving  a  present  value on the date of conversion, of $185,949, which has been
charged to interest expense. The present value of the future royalty payments at
December 31, 2004 was $168,962 and is shown as deferred royalties payable in the
balance sheet.

NOTE 14:  RELATED PARTIES

On  March  31,  2004,  the  Company issued 700,000 shares of its common stock to
related  parties  in exchange for an option to lease the Copley Lease for a term
of  two  years.  The  700,000  shares of stock were valued at par value of $700,
which  approximates  the  cost  basis  of  the  Copley lease in the hands of the
related party shareholders.

On  January  6, 2004 the Company received $275,000 from a related party, Eastern
Consolidated  Mining,  Inc. ("Mining"). Mining has a coal sales contract between
Mining  and  a  customer.  Coal  sale  receipts  applicable  to sales of coal to
Mining's customer under the contract are received by Mining and then transferred
to the Company from Mining. During the year ended December 31, 2004, $751,450 of
coal  sales  were  run  through  Mining's  cash  account  and transferred to the
Company.  On December 31, 2004, payable to a related party includes $110,450 due
to Mining.

During  the  year  ended  December  31,  2004,  the  Company paid Midwest Energy
Transportation (a transportation company owned by Jeff Miller and Larry Hunt who
are related parties) $ 35,875 for trucking costs.

The Company accrued charges to Kentucky Energy Consultants ("KEC") (a consulting
firm  owned  by  Jeff Miller and Larry Hunt who are related parties) of $29,666,
$133,092 and $24,835 for consulting services during the years ended December 31,
2003  and  2004  and  the  nine  months ending September 30, 2005, respectively.
Accrued  balances  of $29,666, $162,758 and $187,593 are included in amounts due
related  parties  as  of  December  31,  2003  and  2004 and September 30, 2005,
respectively.

On August 20, 2004, the following transactions were effected:

     (a)  Buckeye  Energy  Development  LLC  ("Buckeye"),  an LLC owned by Larry
     Hunt,  Jay  Lasner,  Jeff  Miller  and Billy Reed, who are related parties,
     assigned  to  Eastern  Oil  a  75% working interest in an oil and gas lease
     dated November 17, 2003. Buckeye remains the operator of the lease.

     (b)  Eastern  Oil  assigned  a  12.5%  overriding  royalty interest back to
     Buckeye.

Eastern  Oil  has  received an invoice from Buckeye for $287,500 for the cost of
drilling  three  (3)  gas  wells,  which is included in amounts payable, related
parties at December 31, 2004.

On  September  1,  2004, Eastern Oil sold a 15% working interest and a 9.45% net
revenue  interest  in  the  oil and gas lease to an unrelated party for $287,500
cash.


                                   (Continued)
                                      F-24


                            CONSOLIDATED ENERGY, INC

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
              (INCLUDING NOTES APPLICABLE TO THE UNAUDITED PERIODS)

                           DECEMBER 31, 2003 AND 2004


NOTE 14:  RELATED PARTIES (CONTINUED)

The  $287,500  has  been credited against Eastern Oil's basis in the oil and gas
lease.

At  December 31, 2003 and 2004, the Company was indebted to its President in the
amount  of  $15,199  and  $199, respectively, for a loan on a piece if equipment
used by the Company.

At  December  31, 2004, the Company has a note payable in the amount of $659,339
to  Eastern  Consolidated Coal Corp., a related party, for cash advances made to
the  Company.  The  note bears no interest, is unsecured and is due December 30,
2005

NOTE 15:  COMMITMENTS AND CONTENGENCIES

On  January 31, 2005, the Company entered into a one-year lease for office space
in  Coral  Springs,  Florida,  which  commenced  on February 15, 2005. The lease
agreement calls for minimum rentals of $2,391 per month for twelve months.

On  April  1, 2003, the Company sold a 20% working interest in the Warfield Mine
for  $100,000.  Since  April  1, 2003, the Warfield Mine has been operating at a
loss  and  since the Company does not have the right to make cash calls form the
working  interest  holder,  no  benefit  has been recorded applicable to the 20%
working  interest  which  has been sold. On January 18, 2005, the Company issued
200,000  shares  of  the  Company's  common  stock  in exchange for an option to
acquire the 20% working interest for $1,000,000 cash before October 17, 2005.

On  December 31, 2004, the Company had the following royalty commitments payable
as coal is mined and sold:

     (a)  $1.33  per  ton  on  all  coal  mined  and sold from the Warfield Mine
     until such time as $330,739 is paid and $.67 per ton, thereafter.

     (b)  $1.00  per  ton  on  all  coal  mined  and sold from the Warfield Mine
     until  such  time  as  the  earlier of $372,735 is paid or until the second
     mining  section  of  the Warfield Mine begins production, and $.75 per ton,
     thereafter.

     (c)  $.35  per  ton  on  all  coal mined and sold from the Alma Seam of the
     Warfield  Mine  until  such  time  as  $264,991  is  paid  and $.10 per ton
     thereafter from coal sold out of the Alma Seam.

     (d)  $.50  per  ton  on  all  coal mined and sold from the Alma Seam of the
     Warfield Mine.

     (e)  The  greater  of  6%  of  gross  sales  or  $1.85  per ton of all coal
     mined and sold from the Warfield Lease.



                                      F-25

                            CONSOLIDATED ENERGY, INC

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
              (INCLUDING NOTES APPLICABLE TO THE UNAUDITED PERIODS)

                           DECEMBER 31, 2003 AND 2004

NOTE 16:  STATUS OF SAUDI AMERICAN MINERALS, INC. ACQUISITION

In  June  of 2003, the Company signed a definitive agreement with Saudi American
Minerals  Inc. ("SAMI") to acquire 100% ownership of SAMI with an effective date
to  coincide with an effective date of the S-4, which is being prepared and will
be filed with the SEC. The acquisition of SAMI will be accomplished with a stock
exchange  of two shares of the Company for every three shares of SAMI. The total
number  of  SAMI shares owned and outstanding is 20,685,517. The total number of
the  Company's  shares  used to obtain all of the SAMI shares is 13,770,009. The
acquisition will have the effect of transferring to CEI Holdings, Inc., a wholly
owned subsidiary of the Company, one hundred percent (100%) of the ownership and
rights  to  the  items  owned by or assigned to SAMI. This includes a USA patent
#6,447,559 issued on September 10th of 2002 for so-called clean coal technology.
The  Company  is currently assembling a registration statement on Form S-4 which
will,  when effective, register the shares to be issued to SAMI to complete this
transaction.  The  Company  intends to file this registration statement with the
SEC as soon as practical.

NOTE 17:  SUBSEQUENT EVENTS

During  the  first  three  months  of  2005,  the  Company  committed to acquire
$2,735,000 in equipment.

On  February  22,  2005,  the Company sold $7,000,000 of the Company's 6% senior
secured convertible notes, due in 2008 ("Notes"), warrants to purchase 2,058,824
shares  of  the Company's common stock and Additional Investment Rights ("AIR").
The  warrants  are exercisable for five years from the date of issuance and have
an  initial exercise price of $1.70. The notes are secured by any and all assets
and properties of the Company, whether now owned or herein after acquired.

The  AIRs  give  the  purchasers of the notes the right to acquire an additional
$7,000,000  of  notes  prior to the later of (i) the earlier of (a) the 14th day
following the date the Company first executes a second coal supply contract with
American  Electric  Power,  and  (b)  the  90th  day  following  the  date  the
registration statement is declared effective and (ii) May 25, 2005.

The  Company suspended mining operations on February 6, 2005 in order to start a
slope  down to the Pond Creek Coal Seam, which is approximately ninety (90) feet
below the Alma Seam.

NOTE 18:  SENIOR 6% SECURED NOTES PAYABLE (UNAUDITED)

On  February  22,  2005,  the Company sold $7,000,000 of the Company's 6% senior
secured  convertible  notes,  due  in  2008  ("6%  Notes"), warrants to purchase
2,058,824  shares of the Company's common stock and Additional Investment Rights
("AIR").  The  warrants are exercisable for five years from the date of issuance
and  have  an  initial exercise price of $1.70. The notes are secured by any and
all  assets  and  properties  of  the Company, whether now owned or herein after
acquired.  The AIR's gives the investors ("Investors") in the 6% Notes the right
to  acquire  an  additional $7,000,000 of the 6% Notes. As of September 30, 2005
the  Investors had exercised their rights to acquire an additional $6,750,000 of
the 6% Notes under the terms of the AIRs.


                                   (Continued)
                                      F-26

                            CONSOLIDATED ENERGY, INC

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
              (INCLUDING NOTES APPLICABLE TO THE UNAUDITED PERIODS)

                           DECEMBER 31, 2003 AND 2004

NOTE 18:  SENIOR 6% SECURED NOTES PAYABLE (UNAUDITED) (CONTINUED)

In  connection  with  the  sale of the 6% Notes, the Investors have registration
rights  ("Rights") for any stock into which the 6% Notes may convert. The Rights
require  the payment of Liquidated Damages to the holders of the 6% Notes if the
Company  does not have an effective registration statement by July 22, 2005. The
Liquidated  Damages  are equal to 2% of the amount invested by the Investors for
each 30 day period that a registration statement is not effective.

The following is a summary of the 6% Notes:

     Face value of notes              $ 13,750,000
     Less unamortized debt discount     (3,249,622)
                                      ------------

     6% Senior Secured Notes Payable  $ 10,500,378
                                      ============

The  debt  discount is comprised of fees paid to underwriters and the fair value
of  the warrants issued to the investors and is being amortized over the life of
the  6%  Notes.  During the nine months ended September 30, 2005 amortization of
the  debt  discount was $1,212,590 all of which was capitalized as equipment and
mine development cost.

So  long  as  there  is  $1,000,000  of  the 6% Notes outstanding the Company is
obligated to maintain the following financial covenants:

     Maintain  an  EBITDA  (Earnings  Before  Interest,  Taxes, Depreciation and
     Amortization)  of $1,500,000 for each calendar quarter through December 31,
     2006

     Shall limit its capital expenditures as follows:

     Quarter ended December 31, 2005     $     1,000,000
     Quarter ended March 31, 2006              2,250,000
     Quarter ended June 30, 2006               3,500,000
     Quarter ended September 30, 2006          4,750,000

     Shall  not  permit  its  level  of cash in the following periods to be less
     than:

     Quarter ended December 31, 2005     $       750,000
     Quarter ended March 31, 2006              1,250,000
     Quarter ended June 30, 2006               1,500,000
     Quarter ended September 30, 2006          2,000,000

In addition to the above listed financial  covenants the Company has limitations
as  to  its  equipment  purchases,   liabilities  it  may  incur,  any  mergers,
liquidations or  reorganizations,  assets it may sell, changes in control of the
Company,  transactions with related parties, declare dividends, lend money, sell
or transfer assets and form or acquire subsidiaries.


                                   (Continued)
                                      F-27


                            CONSOLIDATED ENERGY, INC

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
              (INCLUDING NOTES APPLICABLE TO THE UNAUDITED PERIODS)

                           DECEMBER 31, 2003 AND 2004

NOTE 18:  SENIOR 6% SECURED NOTES PAYABLE (UNAUDITED) (CONTINUED)

On  July  1,  2005,  the Company failed to pay interest as required pursuant the
terms  of  the  6% notes, and thereby caused a default under the terms of the 6%
notes.  As  a  result  of  the  event of default, the holders of the notes could
declare  the  entire  outstanding  principal  amount immediately due and payable
along  with  any  interest  accrued  thereon. On September 23, 2005, the Company
entered  into  a Consent and Waiver Agreement with the 6% note holders, pursuant
to  which  they  consented  to  a bridge note financing resulting in $170,000 in
total  net proceeds and waived the application of default provision under the 6%
notes for a period of ten business days. The waiver was extended to November 18,
2005.  The  Company  is  continuing  to  negotiate  with the note holders for an
additional  waiver  until  December 16, 2005. As a result of the default, the 6%
note holders have the right to take immediate possession of all of the Company's
assets.  Because the Company has not received a waiver of the default all of the
6% notes are classified as current liabilities.


                                      F-28



                                     PART II
                   INFORMATION NOT REQUIRED IN THE PROSPECTUS

ITEM 24. INDEMNIFICATION OF OFFICERS AND DIRECTORS

     Wyoming  law  permits a  corporation,  under  specified  circumstances,  to
indemnify  its  directors,   officers,  employees  or  agents  against  expenses
(including  attorney's fees),  judgments,  fines and amounts paid in settlements
actually and reasonably  incurred by them in connection with any action, suit or
proceeding  brought by third parties by reason of the fact that they were or are
directors, officers, employees or agents of the corporation, if these directors,
officers,  employees  or  agents  acted  in  good  faith  and in a  manner  they
reasonably  believed  to be in or not  opposed  to  the  best  interests  of the
corporation  and,  with respect to any criminal  action or  proceedings,  had no
reason to believe their conduct was unlawful.  In a derivative action, i.e., one
by or in the  right of the  corporation,  indemnification  may be made  only for
expenses actually and reasonably incurred by directors,  officers,  employees or
agent in connection  with the defense or  settlement  of an action or suit,  and
only with  respect  to a matter as to which  they shall have acted in good faith
and in a manner  they  reasonably  believed  to be in or not opposed to the best
interests of the corporation,  except that no  indemnification  shall be made if
such person shall have been adjudged liable to the corporation,  unless and only
to the  extent  that the court in which the  action  or suit was  brought  shall
determine upon application that the defendant directors,  officers, employees or
agents are fairly and reasonably entitled to indemnify for such expenses despite
such adjudication of liability.

     Our Articles of Incorporation  provide that, none of our directors shall be
liable to us or our  stockholders  for  damages  for breach of  fiduciary  duty,
unless such breach  involves a breach of duty of loyalty,  acts or omissions not
in good faith or which involve intentional  misconduct or a knowing violation of
law or involve  unlawful  payment of  dividends or unlawful  stock  purchases or
redemptions,  or  involves  a  transaction  from which the  director  derived an
improper personal benefit.

     In addition,  our by-laws  provide that we shall  indemnify  our  officers,
directors and agents to the fullest extent permissible under Wyoming law, and in
conjunction  therewith,  to procure, at our expense,  policies of insurance.  In
addition,  our by-laws  provide that our  directors  shall have no liability for
monetary damages to the fullest extent permitted under Wyoming law.

     Insofar as indemnification for liabilities arising under the Securities Act
of 1933 may be permitted to our directors,  officers,  and  controlling  persons
pursuant to the foregoing provisions or otherwise,  we have been advised that in
the opinion of the  Securities  Exchange  Commission,  such  indemnification  is
against  public  policy as  expressed  in the  Securities  Act of 1933,  and is,
therefore,  unenforceable. In the event that a claim for indemnification against
such liabilities  (other than the payment by us of expenses  incurred or paid by
our director,  officer,  or controlling  person in the successful defense of any
action,  suit  or  proceeding)  is  asserted  by  such  director,   officer,  or
controlling person in connection with the securities being registered hereunder,
we will,  unless in the opinion of its  counsel  the matter has been  settled by
controlling  precedent,  submit  to a  court  of  appropriate  jurisdiction  the
question  whether  such  indemnification  by  it is  against  public  policy  as
expressed  in the  Securities  Act of 1933 and  will be  governed  by the  final
adjudication of such issue.

ITEM 25. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

     The  following  table  sets  forth an  estimate  of the costs and  expenses
payable by Consolidated  Energy,  Inc. in connection with the offering described
in this  registration  statement.  All of the amounts shown are estimates except
the Securities and Exchange Commission registration fee:

Securities and Exchange Commission Registration Fee          $   3,475.60
Accounting Fees and Expenses                                 $  10,000.00*
Legal Fees and Expenses                                      $  15,000.00*
Miscellaneous                                                $   5,000.00*
Total                                                        $  33,475.60*

*Estimated


                                      II-1

ITEM 26. RECENT SALES OF UNREGISTERED SECURITIES

     In March of 2003, a total of 1,515,000 shares of the Company's common stock
were  issued  for  services  to  various  individuals.  The stock was  valued at
$212,100  which  was  approximately  the value  quoted  in the Over the  Counter
Bulletin  Board  Exchange  ("OTCBB")  and  was  expensed  in  the  statement  of
operations. Such issuances were considered exempt from registration by reason of
Section 4(2) of the Securities Act of 1933, as amended (the "Securities Act").

     In September and October of 2003, a total of 175,000 shares of common stock
was  issued for legal  services.  The stock was  valued at  $183,750  (which was
approximately  the value quoted in the OTCBB) and was expensed in the  statement
of operations. Such issuances were considered exempt from registration by reason
of Section 4(2) of the Securities Act.

     During the year ended  December  31,  2004,  the Company  issued a total of
670,000 shares of its common stock in exchange for services received.  The stock
was valued at $1,254,449,  which was approximately the value quoted in the OTCBB
and was expensed in the statement of operations.  Such issuances were considered
exempt from registration by reason of Section 4(2) of the Securities Act.

     During the year ended December 31, 2004, the Company sold 394,118 shares of
its common stock for $275,000 in cash.  Such  issuances were  considered  exempt
from  registration  by reason of Section 4(2) of the Securities Act and Rule 506
promulgated under the Securities Act.

     The Company issued  1,205,310 shares of it common stock upon the conversion
of $1,057,000 in debentures  and $28,840 of accrued  interest.  . Such issuances
were  considered  exempt  from  registration  by reason of  Section  4(2) of the
Securities Act and Rule 506 promulgated under the Securities Act.

     In March of 2004,  the Company issued 700,000 shares of its common stock to
certain  controlling  shareholders for an option to lease the Copley Lease for a
term of two years. The 700,000 shares of stock were valued at par value of $700,
which  approximated  the cost  basis  of the  Copley  Lease in the  hands of the
shareholders.  Such issuances were considered exempt from registration by reason
of Section  4(2) of the  Securities  Act and/or Rule 506  promulgated  under the
Securities Act.

     During the quarter ended  December 31, 2004,  the Company issued a total of
552,819 shares of its restricted  common stock for the conversion of outstanding
debentures  totaling  $542,911  (principal  and  interest).  Such issuances were
considered  exempt from registration by reason of Section 4(2) of the Securities
Act and Rule 506 promulgated  under the Securities Act. Also during the quarter,
the Company issued 210,000 shares to consultants for services rendered valued at
$378,000.  Such issuances were considered  exempt from registration by reason of
Section 4(2) of the Securities Act.


     In January 2005, the Company issued Stonegate  Securities,  Inc.,  warrants
for the  purchase of an  aggregate  of 51,470  shares of its common stock on the
same terms as the warrants  issued to Gryphon  Master Fund and GSSF Master Fund.
The warrant  issuances are in the form of a Warrant  issued to Scott R. Griffith
and a Warrant  issued to Jesse B.  Shelmire  IV, each for the purchase of 25,735
shares. Additionally,  in connection with a financing transaction for $2,500,000
in bridge financing, which consisted of a 9% senior secured promissory note, the
Company  issued  warrants for the purchase of an aggregate of 514,706  shares of
the  Company's  common  stock.   Such  issuances  were  considered  exempt  from
registration by reason of Section 4(2) of the Securities Act.

     In February  2005, the Company  issued  2,500,000  shares of its restricted
common stock to Eastern Land Development, LLC, a private corporation in exchange
for the acquisition of rights to certain coal reserves in eastern  Kentucky.  In
connection with such  acquisition,  the Company issued warrants for the purchase
of an aggregate of 2,058,824 shares of the Company's common stock at an exercise
price of $1.70 per share,  exercisable  for five  years,  and 6% senior  secured
promissory notes convertible into 4,117,647 shares of the Company's common stock
at conversion price of $1.70 per share upon the occurrence of certain events, to
accredited  investors.  The Company has also issued warrants for the purchase of
an aggregate of 102,941 shares to Scott R. Griffith and 102,941 shares to Jesse


                                      II-2

B. Shelmire IV. The securities  issued in the foregoing  transaction were issued
in  reliance  on  the  exemption  from  registration  and  prospectus   delivery
requirements set forth in Section 3(b) and/or Section 4(2) of the Securities Act
and/or  Rule  506  promulgated  under  the  Securities  Act and the  regulations
promulgated thereunder.

     In March  2005,  two  investors  in the  Company's  February  2005  private
placement  exercised  their  additional  investment  rights for an  aggregate of
$750,000 in 6% senior  secured  promissory  notes that may be  convertible  into
441,176 shares of the Company's  common stock at an exercise price of $1.70 upon
the occurrence of certain events. In connection with the additional  investment,
the Company  issued  warrants  for the  purchase of 44,116  shares of its common
stock at an exercise price of $1.70 to the placement agent.  Such issuances were
considered  exempt from registration by reason of Section 4(2) of the Securities
Act and/or Rule 506 promulgated under the Securities Act.

     In April 2005, the placement  agent  exercised all of the 713,223  warrants
issued to date to the placement agent through a cashless  exercise  provision in
exchange for the issuance of 485,850 shares of the Company's common stock.  Such
issuances were considered  exempt from registration by reason of Section 4(2) of
the Securities Act and/or Rule 506 promulgated under the Securities Act.

     In June  2005,  the  Company  issued 6%  senior  secured  promissory  notes
convertible into an additional  2,794,117.6 shares of the Company's common stock
at conversion price of $1.70 per share upon the occurrence of certain events, to
accredited investors. Such issuances were considered exempt from registration by
reason of Section 4(2) of the Securities Act and Rule 506 promulgated  under the
Securities Act.

     Additionally,  investors in the Company's  February 2005 private  placement
exercised their additional  investment  rights for an aggregate of $6,000,000 in
6% senior secured promissory notes that may be convertible into 3,529,942 shares
of the Company's  common stock at an exercise price of $1.70 upon the occurrence
of certain  events.  In connection with the additional  investment,  the Company
issued  warrants  for the  purchase of 352,994  shares of its common stock at an
exercise price of $1.70 to the placement  agent.  Such issuances were considered
exempt from  registration by reason of Section 4(2) of the Securities Act and/or
Rule 506 promulgated under the Securities Act.

     Moreover,  the Company issued 29,330 shares of its common stock pursuant to
the  conversion  of an  outstanding  debenture.  The  Company  also issued to an
aggregate of 40,000 shares of its common stock to two  consultants  for services
performed  during the  quarter.  Such  issuances  were  considered  exempt  from
registration  by reason of Section  4(2) of the  Securities  Act and/or Rule 506
promulgated under the Securities Act.

     In July 2005, the placement agent  exercised all of the remaining  warrants
issued  to date  through a  cashless  exercise  provision  in  exchange  for the
issuance of 166,290 shares of the Company's  common stock.  This transaction was
considered  exempt from registration by reason of Section 4(2) of the Securities
Act and/or Rule 506 promulgated under the Securities Act.

     In the second quarter of 2005, the Company approved the issuance of 200,000
shares of its common stock pursuant to a repurchase agreement with the holder of
a 20% working  interest  in the  Warfield  Mine.  The shares were issued in July
2005. This  transactions  was considered  exempt from  registration by reason of
Section  4(2) of the  Securities  Act  and/or  Rule 506  promulgated  under  the
Securities Act.

     In the nine  months  ended  September  30,  2005,  the  Company  issued  an
aggregate of 58,678  shares of its common stock  pursuant to the  conversion  of
outstanding debentures. The Company also issued to an aggregate of 95,000 shares
of its common stock to  consultants  for services  performed  during the period.
These transactions were considered exempt from registration by reason of Section
4(2) of the Securities Act and/or Rule 506 promulgated under the Securities Act.
Except as expressly set forth above, for transactions  exempt from  registration
under Rule 506, the  individuals  and entities to whom we issued  securities are
unaffiliated  with  us.  For  each of such  sales,  no  advertising  or  general
solicitation  was employed in offering the  securities.  The offerings and sales
were made to a limited number of persons, all of whom were accredited investors,
business associates of ours or our executive officers, and transfer


                                      II-3

was restricted by us in accordance with the  requirements of the Securities Act.
Each  of the  above  security  holders  who  were  not  our  executive  officers
represented that they are accredited and sophisticated investors,  that they are
capable of  analyzing  the merits and risks of their  investment,  and that they
understand the speculative nature of their investment.  Furthermore,  all of the
above-referenced  persons had access to our Securities  and Exchange  Commission
filings.

ITEM 27. EXHIBITS

Exhibit
Number                               Description
- --------------------------------------------------------------------------------
2.1     Placement Agent Agreement  (incorporated by reference to Exhibit 10.4 to
        the Company's  Current Report on Form 8-K, filed with the SEC on January
        14, 2005).
3.1     Articles of Incorporation of the Company.*

3.2     Certificate of Merger.*
3.3     By-Laws of the Company.*

4.1     Form of Stock Certificate.*
4.2     Form of  Warrant  (incorporated  by  reference  to  Exhibit  10.6 to the
        Company's Current Report on Form 8-K, filed with the SEC on February 24,
        2005).
4.3     Form of Note (incorporated by reference to Exhibit 10.3 to the Company's
        Current Report on Form 8-K, filed with the SEC on February 24, 2005).

5.1     Opinion and Consent of Sichenzia Ross Friedman Ference LLP*

10.1    Lease Agreement,  dated March 2002, between Eastern Consolidated Energy,
        Inc.  as Lessee  and the  Lessors  signatory  thereto  (incorporated  by
        reference to Exhibit 10.1 to the Company's Annual Report on Form 10-KSB,
        filed with the SEC on March 30, 2004).
10.2    Surface Coal Lease  Agreement,  dated August 12, 2002,  between  Eastern
        Consolidated  Energy,  Inc. as Lessee and the Lessors  signatory thereto
        (incorporated  by  reference  to Exhibit  10.2 to the  Company's  Annual
        Report on Form 10-KSB, filed with the SEC on March 30, 2004).
10.3    Lease   Agreement,   dated  October  3,  2003,   between   Eastern  Land
        Development,   LLC  as  Lessee  and  the   Lessors   signatory   thereto
        (incorporated  by  reference  to Exhibit  10.3 to the  Company's  Annual
        Report on Form 10-KSB, filed with the SEC on March 30, 2004).
10.4    Sub-Lease  Agreement,  entered into on October 20, 2003,  by and between
        Eastern  Consolidated Energy, Inc. and Eastern Consolidated Mining, Inc.
        (incorporated  by  reference  to Exhibit  10.4 to the  Company's  Annual
        Report on Form 10-KSB, filed with the SEC on March 30, 2004).
10.5    Assignment  Agreement,  effective  April 1, 2003, by and between Eastern
        Consolidated Energy, Inc. and James Buchanan  (incorporated by reference
        to Exhibit 10.5 to the  Company's  Annual  Report on Form 10-KSB,  filed
        with the SEC on March 30, 2004).
10.6    Lease Assignment entered into and effective July 1, 2003, by and between
        Eastern  Consolidated  Energy,  Inc. and Eastern  Consolidated Coal Corp
        (incorporated  by  reference  to Exhibit  10.6 to the  Company's  Annual
        Report on Form 10-KSB, filed with the SEC on March 30, 2004).
10.7    Coal Sales  Agreement  entered into July 21, 2003 by and between Eastern
        Consolidated   Energy,  Inc.  and  Kentucky  Energy  Consultants,   Inc.
        (incorporated  by  reference  to Exhibit  10.7 to the  Company's  Annual
        Report on Form 10-KSB, filed with the SEC on March 30, 2004).
10.8    Amendment to Coal Purchase and Sale Agreement (incorporated by reference
        to Exhibit 10.15a to the Company's  Annual Report on form 10-KSB,  filed
        with the SEC on April 15, 2005).
10.9    Option to Lease  Agreement,  dated October 9, 2003, by and between James
        Harris, Ronnie Harris, Gary R. Copley, Louella McDaniel,  Romane Conley,
        Eula Faye  Copley,  Howard D. Copley,  and Joyce G. Conn,  as Lessor and
        Eastern Land Development,  LLC., as Lessee (incorporated by reference to
        Exhibit 10.8 to the Company's  Annual Report on Form 10-KSB,  filed with
        the SEC on March 30, 2004).
10.10   Memorandum  of  Agreement,  dated October 10, 2003, by and between James
        Harris and the other Lessors party thereto and Eastern Land Development,
        LLC  (incorporated  by reference to Exhibit 10.9 to the Company's Annual
        Report on Form 10-KSB, filed with the SEC on March 30, 2004).
10.11   Assignment  of Lease,  dated  January 12,  2004,  between  Eastern  Land
        Development LLC and Eastern Consolidated  Energy, Inc.  (incorporated by
        reference  to  Exhibit  10.10 to the  Company's  Annual  Report  on Form
        10-KSB, filed with the SEC on March 30, 2004).


                                      II-4

10.12   Lease  Agreement,  dated  October 3, 2003,  by and between  Eastern Land
        Development,   LLC  as  Lessee  and  the   Lessors   signatory   thereto
        (incorporated  by reference  to Exhibit  10.11 to the  Company's  Annual
        Report on Form 10-KSB, filed with the SEC on March 30, 2004).
10.13   Assignment  of Lease,  dated as of October 15,  2003,  from Eastern Land
        Development LLC to Eastern  Consolidated  Energy, Inc.  (incorporated by
        reference  to  Exhibit  10.12 to the  Company's  Annual  Report  on Form
        10-KSB, filed with the SEC on March 30, 2004).
10.14   Coal Purchase and Sale  Agreement  entered into as of September 25, 2004
        by and between Kentucky Power Company and Eastern  Consolidated  Energy,
        Inc.  (incorporated  by  reference  to  Exhibit  10.15 to the  Company's
        Quarterly  Report on form  10-QSB,  filed with the SEC on  November  12,
        2004).
10.15   Securities Purchase Agreement (incorporated by reference to Exhibit 10.1
        to the  Company's  Current  Report  on Form 8-K,  filed  with the SEC on
        February 24, 2005).
10.16   Registration Rights Agreement (incorporated by reference to Exhibit 10.2
        to the  Company's  Current  Report  on Form 8-K,  filed  with the SEC on
        February 24, 2005).
10.17   Security  Agreement  (incorporated  by  reference to Exhibit 10.4 to the
        Company's Current Report on Form 8-K, filed with the SEC on February 24,
        2005).
10.18   Form of  Guaranty  (incorporated  by  reference  to Exhibit  10.5 to the
        Company's Current Report on Form 8-K, filed with the SEC on February 24,
        2005).
10.19   Form of  Additional  Investment  Rights  (incorporated  by  reference to
        Exhibit 10.7 to the Company's Current Report on Form 8-K, filed with the
        SEC on February 24, 2005).
10.20   Form of Lockup  Agreement  (incorporated by reference to Exhibit 10.8 to
        the Company's Current Report on Form 8-K, filed with the SEC on February
        24, 2005).

10.21   Promissory  Note dated September 23, 2005 issued to Cordillera Fund L.P.
        (incorporated  by  reference to Exhibit  10.5 to the  Company's  Current
        Report on Form 8-K, filed with the SEC on September 29, 2005).
10.22   Consent and Waiver dated September 23, 2005  (incorporated  by reference
        to Exhibit 10.6 to the Company's  Current Report on Form 8-K, filed with
        the SEC on September 29, 2005).
10.23   Bridge  Forbearance dated September 23, 2005  (incorporated by reference
        to Exhibit 10.7 to the Company's  Current Report on Form 8-K, filed with
        the SEC on September 29, 2005).
10.24   Subordination   Agreement   entered  into  as  of  September   23,  2005
        (incorporated  by  reference to Exhibit  10.8 to the  Company's  Current
        Report on Form 8-K,  filed with the SEC on September  29,  2005).
10.25   Additional Financing Forbearance Agreement entered into as of October 6,
        2005  (incorporated  by  reference  to  Exhibit  10.71 to the  Company's
        Current Report on Form 8-K, filed with the SEC on October 13, 2005).
21.1    List of Subsidiaries  (Incorporated  by reference to Exhibit 21.1 to the
        Company's Form SB-2 (File No. 333-127261),  filed with the SEC on August
        5, 2005)
23.1    Consent of  Sichenzia  Ross  Friedman  Ference LLP  (included in exhibit
        5.1)*
23.2    Consent of  Killman,  Murell & Company,  P.C.*
24.1    Powers of Attorney  (Incorporated  by reference to the signature page to
        the  Company's  Form SB-2 (File No.  333-127261),  filed with the SEC on
        August 5, 2005)

* Filed herewith

ITEM 28. UNDERTAKINGS

(a) The undersigned Registrant hereby undertakes:

(1) To file,  during  any  period in which  offers or sales  are being  made,  a
post-effective amendment to this registration statement:

(i) To include any prospectus required by Section 10(a)(3) of the Securities Act
of 1933;

(ii) To  reflect  in the  prospectus  any  facts or  events  arising  after  the
effective date of the registration statement (or the most recent post-effective


                                      II-5

amendment  thereof)  which,  individually  or  in  the  aggregate,  represent  a
fundamental  change in the information set forth in the registration  statement.
Notwithstanding the foregoing,  any increase or decrease in volume of securities
offered (if the total dollar value of  securities  offered would not exceed that
which  was  registered)  and any  deviation  from  the  low or  high  end of the
estimated  maximum  offering  range may be reflected  in the form of  prospectus
filed with the  Commission  pursuant  to Rule 424(b) if, in the  aggregate,  the
changes in volume  and price  represent  no more than 20  percent  change in the
maximum  aggregate  offering price set forth in the "Calculation of Registration
Fee" table in the effective registration statement;

(iii)  To  include  any  material  information  with  respect  to  the  plan  of
distribution  not  previously  disclosed  in the  registration  statement or any
material change to such information in the registration statement;

(2) That, for the purpose of determining  any liability under the Securities Act
of  1933,  each  such  post-effective  amendment  shall  be  deemed  to be a new
registration  statement  relating to the  securities  offered  therein,  and the
offering of such  securities at that time shall be deemed to be the initial bona
fide offering thereof.

(3) To remove from registration by means of post-effective amendment any of the
securities being registered which remain unsold at the termination of the
offering.

(c) Insofar as indemnification  for liabilities arising under the Securities Act
of 1933 (the "Act") may be permitted  to  directors,  officers  and  controlling
persons of the Company pursuant to the foregoing provisions,  or otherwise,  the
Company has been  advised  that in the opinion of the  Securities  and  Exchange
Commission such indemnification is against public policy as expressed in the Act
and is, therefore,  unenforceable. In the event that a claim for indemnification
against  such  liabilities  (other  than the  payment by the Company of expenses
incurred or paid by a director,  officer or controlling person of the Company in
the  successful  defense of any action,  suit or proceeding) is asserted by such
director,  officer or controlling person in connection with the securities being
registered,  the Company  will,  unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.


                                      II-6

                                   SIGNATURES


     Pursuant to the  requirements of the Securities Act of 1933, the registrant
certifies  that it has  reasonable  grounds  to  believe  that it meets  all the
requirements  for  filing on Form  SB-2 and has duly  caused  this  registration
statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized,  in the City of Betsy Layne, State of Kentucky,  on this 15th day of
December 2005.

                                 CONSOLIDATED ENERGY, INC.


                                 By: /s/ David Guthrie
                                     ------------------
                                     David Guthrie
                                     President, Principal Executive Officer,
                                     Chief Financial Officer and Principal
                                     Accounting Officer

     Pursuant  to  the   requirements  of  the  Securities  Act  of  1933,  this
registration  statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates indicated.

    Signature                     Title                          Date
- --------------------------------------------------------------------------------
 /s/ David Guthrie               Director                  December 15, 2005
- ------------------
David Guthrie

 /s/ Barry W. Tackett            Director                  December 15, 2005
- ---------------------
Barry Tackett

 /s/ Joseph Jacobs               Director                  December 15, 2005
- ------------------
Joseph Jacobs

 /s/ Edward Jennings             Director                  December 16, 2005
- --------------------
Edward Jennings

 /s/ Carl Baker                  Director                  December 15, 2005
- ---------------
Carl Baker





                                      II-7