UNITED STATES SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                   FORM 8-K/A

                                 CURRENT REPORT

     Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

       Date of Report (Date of earliest event reported): January 20, 2006

                             INDEX OIL AND GAS INC.
             (Exact name of registrant as specified in its charter)



         Nevada                     000-51430                  20-0815369
(State or Other Jurisdiction     (Commission File           (I.R.S. Employer
       of Incorporation)             Number)              Identification Number)

                         10000 Memorial Drive, Suite 440
                              Houston, Texas 77024
                    (Address of principal executive offices)

                                 (713) 683-0800
              (Registrant's telephone number, including area code)

                                Thai One On, Inc.
          (Former name or former address, if changed since last report)

                                   Copies to:
                            Richard A. Friedman, Esq.
                       Sichenzia Ross Friedman Ference LLP
                           1065 Avenue of the Americas
                            New York, New York 10018
                              Phone: (212) 930-9700
                               Fax: (212) 930-9725

Check the appropriate box below if the Form 8-K filing is intended to
simultaneously satisfy the filing obligation of the registrant under any of the
following provisions (see General Instruction A.2. below):

[ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR
230.425)
[ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
240.14a-12)
[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange
Act (17 CFR 240.14d-2(b))
[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange
Act (17 CFR 240.13e-4(c))



This Form 8-K/A contains "unaudited" financial statements of Index Oil & Gas
Ltd. for the period ended March 31, 2004. Please refer to the Explanatory Note
below.

                                EXPLANATORY NOTE

Index Oil & Gas, Inc. (the "Registrant") is filing the following Current Report
on Form 8-K/A containing "unaudited" financial statements to amend the Current
Report on Form 8-K, as previously amended, which was filed in connection with
the acquisition by the Registrant of 100% of Index Oil & Gas, Ltd., a company
formed under the laws of the United Kingdom, which was completed on January 20,
2006.

In connection with the acquisition, the Registrant included Index Oil & Gas
Ltd.'s March 31, 2004 financial statements together with the Independent
Auditors Report, prepared in accordance with Section 235 of the UK Companies Act
1985, in the Form 8-K filed by the Registrant with the Securities and Exchange
Commission on January 25, 2006.

PKF (UK) LLP ("PKF"), the auditor of Index Oil & Gas Ltd, has notified the
Registrant that PKF had not approved the use of their Independent Auditors
Report.

The Registrant recently engaged a new firm, Russell Bedford Stefanou
Mirchandani, LLP to audit the Index Oil & Gas, Ltd. March 31, 2004 and 2005
consolidated financial statements. Due to the time expected to be involved in
having the new auditor perform the audit of the consolidated financial
statements, the Registrant cannot advise as to the date of completion of the
audit and the filing date of the amendment to this annual report. The Registrant
will endeavor to proceed with this audit as expeditiously as possible.

In the interim, the Registrant is filing the Index Oil & Gas, Ltd. consolidated
financial statements, for the period ended March 31, 2004, contained and made
part of this amended current report as unaudited and has furnished such
financial statements without an Accountant's Report. The Registrant intends to
make its report fully compliant with SEC rules and promptly thereafter will file
an amendment to this Current Report with the SEC.

In addition to the foregoing, as described in Item 5.06 of this Form 8-K/A, the
Company is filing this amended Form 8-K in order to provide additional
information regarding Index UK, as well as a description of the material terms
of the Acquisition.

                                       2

Item 1.01. Entry into a Material Definitive Agreement.

     On January 20, 2006, Index Oil & Gas Inc. (fka Thai One On, Inc.) ("Index
Oil" or the "Company") completed the acquisition of Index Oil & Gas Ltd. (the
"Acquisition" and "Index UK" respectively), a private company formed under the
laws of the United Kingdom, pursuant to certain Acquisition and Share Exchange
Agreements (collectively the "Agreements") entered into on January 20, 2006.
Pursuant to the Agreements, the Company acquired all of the outstanding equity
stock (and warrants) of Index UK from Index UK Shareholders and warrant holders
who held warrants to subscribe for Index UK equity stock (the "Warrant
Holders"). As consideration for the acquisition of the shares of Index UK, the
Company issued an aggregate of 22,615,552 shares of Common stock, $0.001 par
value (the "Common Stock") and 1,092,676 warrants to purchase shares of Common
Stock of the Company to the shareholders of Index UK and Warrant Holders.
Furthermore, as part of the Acquisition, 759,448 shares of Common Stock were
reserved for issuance by the Company. The Acquisition was completed following
the satisfaction of the conditions to closing, including the delivery of audited
financial statements of Index UK for the fiscal period ending March 31, 2004 and
unaudited financial statements of Index UK for the period ending September 30,
2005. As a result of the Acquisition, Index UK has become a wholly-owned
subsidiary of the Company. The Company claims an exemption from the registration
requirements of the Act for the private placement of these securities pursuant
to Section 4(2) of the Act and/or Regulation D promulgated thereunder since,
among other things, the transaction did not involve a public offering, the
investors were accredited investors and/or qualified institutional buyers, the
investors had access to information about the company and their investment, the
investors took the securities for investment and not resale, and the Company
took appropriate measures to restrict the transfer of the securities.

     Pursuant to the Agreements, each of the Index UK shareholders agreed not to
dispose of any of the shares of the Company received by them prior to January
20, 2007 and, thereafter, be subject to selling restrictions directly tied to
the average price of the stock of the Company, unless, an offer was made to all
the stockholders of the Company. Furthermore, the Agreements contained an Escrow
provision which provided that during the 12 month escrow period the voting
rights attached to a total of 5,047,130 shares of common stock shall be
exclusively exercised in accordance with the written directions of a majority of
the directors of Index UK: Mr. Lyndon West, Mr. Daniel Murphy, Mr. Andrew
Boetius, Mr. Michael Scrutton and Mr. David Jenkins.

     Upon completion of the acquisition, Daniel Murphy was appointed as Chairman
of the Company, Lyndon West was appointed as Chief Executive Officer of the
Company and Andrew Boetius was appointed as Chief Financial Officer of the
Company. In addition, Daniel Murphy, Lyndon West, Andrew Boetius, David Jenkins,
and Michael Scrutton were also appointed to the Board of Directors of the
Company. Following such appointments, in February 2006, John Briner's
resignation as an officer and director of the Company was accepted by the Board.
For a complete description of the backgrounds of such persons, see "Directors
and Executive Officers, Promoters and Control Persons."

     In addition, as contemplated by the Agreements, following the completion of
the Acquisition, the Company's Board of Directors approved a stock option plan
providing for the issuance of up to 5,225,000 shares of Common Stock of the
Company to the officers, directors, employees and consultants of the Company
and/or its subsidiaries, and made grants of options to purchase an aggregate of
4,577,526 shares of common stock to the employees of Index UK that held options
to purchase ordinary shares of Index UK prior to the completion of the
acquisition, as well as to the newly appointed directors and officers of the
Company. For a complete description of such plan and the grants made under such
plan, see "Executive Compensation - Stock Option Plan."


Item 2.01. Completion of Acquisition or Disposition of Assets

                       DESCRIPTION OF INDEX OIL'S BUSINESS

Organizational History

     Index Oil was originally incorporated under the name Thai One On, Inc.
("Thai") on March 3, 2004 under the laws of the State of Nevada for the purpose
of developing, owning and operating theme restaurants called "Khanom Jeen" in
Malaysia.

     In March 2004, Thai acquired 100% ownership of Chinadoll Inc. Sdn. Bhd, a
privately held company incorporated on January 1, 2004 under the laws of
Malaysia. On March 30, 2004, the name of the acquired subsidiary was changed
from Chinadoll Inc. Sdn. Bhd. to Thai Pasta Enterprise Sdn. Bhd. Thai Pasta
Enterprise Sdn. Bhd. was the entity which operated Thai's restaurant in
Malaysia. In June 2004, Thai opened its first restaurant in Taipan, Selangor,
Malaysia.

                                       3

     In March 2004, the company issued a total of 1,000,000 shares of $0.001 par
value common stock as founder's shares to Evon Au, David Knapfel, and Au E-Mun,
all of whom were officers and directors of Thai. Both Evon Au and David Knapfel
received 400,000 shares each, and Au E-Mun received 200,000 shares. The shares
were issued in exchange for cash in the aggregate amount of $5,000.

     In October 2004, Thai completed an initial public offering of its
securities in which 2,020,000 shares of its common stock, par value $0.001 per
share, were issued to 33 investors for a total of $101,000. Such offering was
completed pursuant to a Form SB-2 registration statement that was declared
effective by the Securities and Exchange Commission on May 27, 2005.

         In November 2005, Thai sold a portion of its surplus assets that had
been utilized in connection with its Khanom Jeen restaurant for an aggregate sum
of $5,000 to Mad About Food Inc., a privately held company incorporated under
the laws of Malaysia.

         In November 2005, the Company changed its name from Thai One On Inc. to
Index Oil and Gas Inc., and increased the number of authorized shares of common
stock from 25,000,000 to 75,000,000 shares. In addition, following the increase
in the number of authorized shares of common stock, the Company completed an
in-kind dividend of 10 shares of common stock for every 1 shares of common stock
held.

         On January 20, 2006, the Company completed the acquisition of all of
the outstanding equity stock of Index UK from the Shareholders of Index UK. In
addition, the Company also completed a private placement on January 20, 2006 for
8,533,333 shares of $0.001 par value common stock of the Company at a price of
$0.60 per share for the aggregate sum of $5,120,000.


                       DESCRIPTION OF INDEX UK'S BUSINESS

Organizational History

     Index UK was incorporated under the laws of the United Kingdom on February
21, 2003.

Summary of Index UK Business

     Index UK is an early stage oil exploration and production company formed
under the laws of the United Kingdom with its principal executive office located
in the United States ("U.S."), in Houston, Texas. Index UK has ongoing
operations including oil and gas production in the U.S., where it is also
actively pursuing other opportunities. Index UK currently has three wholly-owned
subsidiaries through which it conducts its operations, Index Investments North
America Inc., Index Oil & Gas (USA) LLC and Index Offshore LLC (the
"Subsidiaries"). The Subsidiaries' head office is also located at: 10,000
Memorial Drive, Suite 440, Houston, Texas 77024.

     Index UK was incorporated in 2003 to capitalize on the experience and
contacts of its founder Directors and shareholders. Index UK's objective is to
develop its oil and gas reserves by taking equity positions in proven petroleum
systems and reserves located in the U.S., which it believes eliminates some of
the commercial and exploration risks and uncertainties associated with
international oil ventures.

Index UK Strategy

     Management intends to focus its short and medium term efforts on known
petroleum basins within the U.S. and North America which are close to or
adjacent to its current ongoing projects. Index UK's short to mid term objective
is to develop its oil and gas reserves to a point where the cash flow of the
business will contribute not only to the company's overhead, but also to its
capital requirements for investing in new and additional projects. Management
believes that it can achieve its objective by utilizing a risk mitigated
approach of investing in relatively low cost, low risk drilling opportunities.
Management hopes that by taking an increased equity position in the early stages
of oil exploration where early risk exposure is mitigated by the ability to
divest assets and offset risk, Index UK could successfully position its business
in oil exploration and production projects.

                                       4

Index UK's current focus is directed towards:

     o    efficiently managing ongoing (Phase I) projects
     o    identifying appropriate additional gas and oil opportunities;
     o    seeking to successfully enter future (Phase II and III) projects; and
     o    efficiently using its business assets to raise additional capital as
          needed.

Overview of Business

     Index UK is currently seeking to expand its activities in the North America
market. Among several technical and commercial programs that Index UK utilizes
to determine the attractiveness and feasibility of particular oil and gas
opportunities is a Capital Efficiency Model that compares the net present value
of an opportunity to the capital expenditure utilized. This model provides
Management of Index UK with a profitability indicator that they utilize to
determine the economic attractiveness of an opportunity in order to justify an
investment of capital into such opportunity. Management believes that this risk
mitigated approach to opportunity evaluation is supported by detailed technical
evaluations including the use of 3D seismic data.

3 Phases

     Index UK's business model currently consists of 3 successive stages. The
first phase of the business plan, or Phase I, has been completed, has resulted
in the initial startup of Index UK's business operations in the U.S. and the
establishment of early stage oil and gas operations and cashflow. The second
phase of the business plan, or Phase II, commenced in 2005 and is focused on
establishing a reserve and production base which Management believes is capable
of supporting expansion into the future. Phase III is expected to commence in
2006/7 and to consist of evaluation and eventual entry into larger opportunities
with higher equity positions to be held by Index UK. Larger opportunities will
in turn subject the company to higher risks, which Management intends to attempt
to mitigate by appropriate management of its energy portfolio assets. In order
for Index UK to complete Phase II of its business model and enter Phase III
projects and remain a viable business entity, it will require an influx of
future capital funding anticipated to consist of a mixture of debt and equity
financing.

Phase I.

     Index UK's initial project Kansas I (Seward North, Globe and Seward
Townsite) was initiated in July of 2003 as a start up project aimed at a low
risk, low cost oil production opportunity. This project was selected by
Management to act upon its core business concept and to establish initial
operations and business relationships.

     Index UK's Kansas I project consists of a 5% working interest in oil and
gas leases covering approximately 8,500 acres which are located in Stafford
County, Kansas. Management believes that the acquisition and processing of new 3
Dimensional ("3D") seismic data enables Kansas I project partners including
Index UK to identify undrilled structural highs in a proven petroleum province.
Index UK hopes that the Kansas I project can act as a catalyst to providing it
with additional opportunities to expand within the area.

Phase II

     Index UK's goal in Phase II of its operations is to increase its oil/gas
reserves and production along with achieving a stream of revenue to cover
overhead and other company expenses, as well as contributing to the company's
Capex requirements. The Company intends to focus its Phase II structured plan on
selected gas biased projects in the U.S., with the objective of acquiring higher
working interests in larger opportunities in the U.S and North America. Index UK
currently plans to have its Phase II activities consist of a portfolio of
several contracted well and gas prospects located on the Gulf coast and in
Kansas.

                                       5

     Index UK has signed Exploration and Joint Operating Agreements (the
"Operating Agreements") with Crawford Operating Company ("Crawford") in the Gulf
Coast area, to participate in 4 wells in Louisiana and South Texas during early
2006. Management believes that the Crawford's extensive industry contacts and
operations in Texas and Louisiana, including its relationship with a 3D seismic
data reprocessor which has successfully reprocessed 3D seismic data in the
Louisiana and South Texas region in the past, will enhance Index UK's ability to
achieve increased oil/gas reserves and production. Participation in such
Operating Agreements gives Index UK a right to acquire a working interest in the
wells when, the wells become producing.

     Index UK has also recently acquired a working interest in a new exploration
prospect in the area to the north of Kansas I (Seward) project in Barton County,
Kansas and subject to availability of resources and financing, hopes to
participate in up to 8-10 wells in the Gulf Coast area, as well as seeking
additional opportunities in Kansas and other selected areas of U.S. and North
America.

     Pursuant to the Operating Agreements, Index UK has secured a right to
participate in the following 4 wells: Walker #1, Vieman #1, Taffy #1 and #2. As
of the date hereof, The Walker #1 well has been successfully drilled and
completed, and Index UK has entered into an operating lease pursuant to which it
holds a 12.5% working interest in such well. Management anticipates initial
production of the Walker #1 well to commence in the second quarter of 2006,
after the construction of a 1.5 mile gas line which would connect to the
existing infrastructure.

     Management expects the Vieman #1 well to be drilled near Manor Lake in
South Texas. The area covering the Vieman #1 location is approximately 320
acres. This prospect is based on 3D seismic data originally shot for EOG
Resources in 1997 and reprocessed by Viking.

     The Taffy #1 & #2 wells are located in Matagorda County, South Texas. The
area where Taffy #1 well is located consists of approximately 370 acres. This
prospect is based on 3D seismic data originally shot by Shell in 1993 and
recently reprocessed. Management believes that the Taffy #2 well prospect is
similar to Taffy #1 well in all respects, except that it is located on a
separate 345-acre property and is to be drilled to a lesser depth.

     Subject to rig availability, Index UK expects that the Vieman #1 and Taffy
#1 & #2 wells will be drilled in the first quarter or early in the second
quarter of 2006.

     In addition to the foregoing, Index UK has secured an interest in an
operating lease of up to 5000 acres (the Barton County project), which is
located to the north of the Kansas I (Seward) project. This project includes 4-5
square miles of new 3D seismic data. Index UK expects that, subject to the
results of the 3D seismic shots, this project should enter the drilling phase
sometime in late 2006.

Phase III.

     Index UK hopes that the next stage in its development would progress upon
the experience and alliances that it hopes to generate from the execution of
Phase II. Index UK is currently analyzing a number of proposals and projects
with existing partners and has signed a Memorandum of Understanding with ADC
Petroleum, L.P. ("ADC") which provides Index UK an opportunity to negotiate a
comprehensive agreement with ADC which, if consummated, would give it an
opportunity to participate together with ADC in oil and gas exploration ventures
in certain areas covering an aggregate of 220 square miles of Texas, Louisiana
and Mississippi.

Industry Overview

     Index UK is operating at a time where economic conditions have dictated
larger oil exploration and production companies to focus their resources within
the industry in order to become more cost and income efficient. Major energy
companies and large independents continue to focus their attention and resources
toward the discovery and development of large fields. This has resulted in
larger energy companies neglecting to focus on smaller fields and divestment of
production and exploration assets worldwide, a trend which Management expects to
continue. In addition, the recent economics of the oil and gas market have
improved as prices have risen substantially. Management believes that these
conditions provide ample opportunities for smaller independent companies to
acquire and exploit oil and gas opportunities in the U.S. We expect that there
will be an increased competition for such properties in the future.

                                       6

     Smaller early stage oil exploration and production companies, such as Index
UK, have established their focus on the acquisition of the opportunities
overlooked by the larger energy firms and have maintained their focus on the
divested oil, gas fields and exploration opportunities located in North America
that no longer fit the portfolios of larger energy companies. The stable
political and economic environment of North America coupled with extensive oil
and gas distribution systems available, has contributed to the industry's
geographic focus. As such, Index UK has built up what it believes to be a
significant pipeline of potential opportunities through Management's extensive
network of industry contacts in North America.

     Similarly situated companies within the industry continue to target
potential partner candidates in a disciplined manner in order to target gas and
oil biased plays. These companies use waterflooding, 3D data reprocessing,
enhanced oil recovery, gas and oil production techniques such as
Alkaline-Surfactant-Polymer (ASP) technology, chemical floods, infill drilling
and recompilations of existing wells to engage in production of oil and gas.
Furthermore, pursuant to industry standards, such oil, gas exploration and
production companies enter into "expiring" leases along with the operators who
undertake the exploration and development of a particular project on behalf of
the companies. If the project becomes successful, meaning that it results in
development of producing wells, then the companies enter into producing leases
with the operators for as long as the wells are producing.

Competition

     Index UK is a small independent oil exploration and production company that
represents less than 1% of the oil and gas industry. It faces competition from
other oil and gas companies in all aspects of its business, including
acquisition of producing properties and oil and gas leases, and obtaining goods,
services and labor. Many of its competitors have substantially greater financial
and other resources. Factors that affect Index UK's ability to acquire producing
properties include available funds, available information about the property and
its standards established for minimum projected return on investment. Since
Index UK is focusing on acquiring low risk/low cost opportunities and has
experience and expertise in exploiting these reserves, it believes that it can
effectively compete in the market.

Customers

     Index UK sells its crude oil and natural gas production to independent
purchasers. Title to the produced quantities transfers to the purchaser at the
time the purchaser collects or receives the quantities. Prices for such
production are defined in sales contracts and are readily determinable based on
certain publicly available indices. The purchasers of such production have
historically made payment for crude oil and natural gas purchases within
thirty-five days of the end of each production month. We periodically review the
difference between the dates of production and the dates we collect payment for
such production to ensure that receivables from those purchasers are
collectible. All transportation costs are accounted for as costs that are offset
against oil and natural gas sales revenue.

Governmental Regulation

     Index UK's operations are subject to extensive and continually changing
regulation affecting the oil and natural gas industry. Many departments and
agencies, both federal and state, are authorized by statute to issue, and have
issued, rules and regulations binding on the oil and natural gas industry and
its individual participants. The failure to comply with such rules and
regulations can result in substantial penalties. The regulatory burden on the
oil and natural gas industry increases its cost of doing business and,
consequently, affects its profitability. Index UK does not believe that we are
affected in a significantly different manner by these regulations than are its
competitors.

Transportation and Sale of Natural Gas

     Even though Index UK currently focuses on crude oil production, Management
believes that natural gas sales could contribute a substantial part to its total
sales. The interstate transportation and sale for resale of natural gas is
subject to federal regulation, including transportation rates and various other
matters, by the Federal Energy Regulatory Commission ("FERC"). Federal wellhead
price controls on all domestic natural gas were terminated on January 1, 1992
and none of Index UK's natural gas sales prices are currently subject to FERC
regulation. Index UK cannot predict the impact of future government regulation
on any natural gas operations.

                                       7

Regulation of Production

     The production of crude oil and natural gas is subject to regulation under
a wide range of state and federal statutes, rules, orders and regulations. State
and federal statutes and regulations require permits for drilling operations,
drilling bonds, and reports concerning operations. Texas, Louisiana and Kansas,
the states in which Index UK owns properties, have regulations governing
conservation matters, including provisions for the unitization or pooling of oil
and natural gas properties, the establishment of maximum rates of production
from oil and natural gas wells, the spacing of wells, and the plugging and
abandonment of wells and removal of related production equipment. Texas,
Louisiana and Kansas also restrict production to the market demand for crude oil
and natural gas. These regulations can limit the amount of oil and natural gas
Index UK can produce from its wells, limit the number of wells, or limit the
locations at which it can conduct drilling operations. Moreover, each state
generally imposes a production or severance tax with respect to production and
sale of crude oil, natural gas and gas liquids within its jurisdiction.

Environmental Regulations

     Index UK's operations are subject to numerous stringent and complex laws
and regulations at the federal, state and local levels governing the discharge
of materials into the environment or otherwise relating to human health and
environmental protection. These laws and regulations may, among other things,
require acquisition of a permit before drilling or development commences,
restrict the types, quantities and concentrations of various materials that can
be released into the environment in connection with development and production
activities, and limit or prohibit construction or drilling activities in certain
ecologically sensitive and other protected areas. Failure to comply with these
laws and regulations or to obtain or comply with permits may result in the
assessment of administrative, civil and criminal penalties, imposition of
remedial requirements and the imposition of injunctions to force future
compliance. Index UK's business and prospects could be adversely affected to the
extent laws are enacted or other governmental action is taken that prohibits or
restricts its development and production activities or imposes environmental
protection requirements that result in increased costs to it or the oil and
natural gas industry in general.

     Index UK conducts its development and production activities to comply with
all applicable environmental regulations, permits and lease conditions, and it
monitors subcontractors for environment compliance. While Index UK believes its
operations conform to those conditions, it remains at risk for inadvertent
noncompliance, conditions beyond its control and undetected conditions resulting
from activities by prior owners or operators of properties in which it owns
interests. Pursuant to industry customs, a project's operator obtains insurance
policy coverage for the each of the partner's in a particular project. The
operator for Index UK's Kansas I project site has obtained a policy of insurance
on behalf of Index UK, the partner in this project (the "Kansas Insurance
Policy"). The Kansas Insurance Policy provides for $1,000,000 general commercial
liability coverage. This policy also provides for $2,000,000 coverage for
general aggregate and products liability. Furthermore, the operator has secured
"hired and non-owned" commercial automobile liability coverage with a limit of
$1,000,000 and $1,000,000 coverage for workers compensation and employer's
liability insurance.

     Crawford, the operator for Index UK's Walker I and Vieman I wells located
in Louisiana and South Texas, has obtained a policy of insurance on behalf of
Index UK, the partner in these projects (the "Crawford Policy"). The Crawford
Policy provides for $1,000,000 general commercial liability coverage. This
policy also provides for $2,000,000 coverage for general aggregate and 1,000,000
coverage for products liability. Furthermore, Crawford has secured "hired and
non-owned" commercial automobile liability coverage with a limit of $1,000,000
and $1,000,000 coverage for workers compensation and employer's liability
insurance. Furthermore, the Crawford Policy provides "umbrella liability"
coverage per occurrence in amount of $10,000,000.

Occupational Safety Regulations

     Index UK is subject to various federal and state laws and regulations
intended to promote occupational health and safety. Although all of its wells
are drilled by independent subcontractors under its "footage" or "day rate"
drilling contracts, Index UK has adopted environmental and safety policies and
procedures designed to protect the safety of its own supervisory staff and to
monitor all subcontracted operations for compliance with applicable regulatory
requirements and lease conditions, including environmental and safety
compliance. This program includes regular field inspections of its drill sites
and producing wells by members of its operations staff or consultants and
internal assessments of its compliance procedures. Index UK considers the cost
of compliance a manageable and necessary part of our business.

                                       8

Federal, State or Native American Leases

     Index UK's operations on federal, state or Native American oil and gas
leases are subject to numerous restrictions, including nondiscrimination
statutes. Such operations must be conducted pursuant to certain on-site security
regulations and other permits and authorizations issued by the Bureau of Land
Management, Minerals Management Service and other agencies.

Employees

     As of January 1, 2006, Index UK had full time employment agreements with
Mr. Andy Boetius and Mr. Lyndon West, its 2 directors, a part time employment
agreement with Mr. Daniel Murphy, its director, letter agreements with Mr. David
Jenkins and Mr. Michael Scrutton, the other 2 directors of the Company and one
part time employee at one of Index Oil's subsidiaries.


                             DESCRIPTION OF PROPERTY

Principal Executive Offices

     The Company currently holds an arrangement to rent its main office
comprising of 300 square feet which is located at 10,000 Memorial Drive, Suite
440, Houston, Texas 77024, at a cost of $1,500 per month for the months of
November and December of 2005 and January of 2006. Starting February of 2006,
rental payments will increase to $2,000 and will be due on a month-to-month
basis.

                                  RISK FACTORS

     You should carefully consider the risks described below as well as other
information provided to you in this document, including information in the
section of this document entitled "Information Regarding Forward Looking
Statements." The risks and uncertainties described below are not the only ones
facing the Company. Additional risks and uncertainties not presently known to
the Company or that the Company currently believes are immaterial may also
impair the Company's business operations. If any of the following risks actually
occur, the Company's businesses, financial condition or results of operations
could be materially adversely affected, the value of the Company common stock
could decline, and you may lose all or part of your investment.

Index UK is at an early stage of development and has a limited operating
history.

     Index UK was formed in 2003 operating as a private company formed under the
laws of the United Kingdom. As such, it has a limited operating history upon
which you can base an evaluation of its business and prospects. As a start-up
company in the early stage of development, there are substantial risks,
uncertainties, expenses and difficulties Index UK is subject to. You should
consider an investment in Index UK in light of these risks, uncertainties,
expenses and difficulties. To address these risks and uncertainties, Index UK
must do the following:

          o    Successfully execute its business strategy;

          o    Continue to develop its oil exploration and production assets;

          o    Respond to competitive developments; and

          o    Attract, integrate, retain and motivate qualified personnel.

     Index UK may be unable to accomplish one or more of these objectives, which
could cause its business to suffer. In addition, accomplishing one or more of
these objectives might be very expensive, which could harm its financial
results.

Index UK incurred significant losses since inception and anticipates that it
will continue to incur losses for the foreseeable future.

     As of March 31, 2004, Index UK had incurred a financial loss after taxation
of (pound)173,233. Index UK plans to significantly increase its corporate
expenses and general overhead. Management believes that its business proposition
will be appealing to oil exploration and development community. There is no
assurance, however, that Index UK will be able to successfully achieve an
increase in production and reserves at its existing properties or future
acquisitions, so as to operate in a profitable manner. If the business of oil
and gas well exploration and development slows, notably commodity prices, its
margins and profitability will suffer. Index UK is unable to predict whether its
operating results will be profitable.

                                       9

     Management believes that long-term profitability and growth will depend on
its ability to:


          o    Develop the reputation of Index UK as a successful oil and gas
               exploration and production company;

          o    Successfully identify and exploit appropriate opportunities;

          o    Develop viable strategic alliances; and

          o    Maintain sufficient volume of successful new oil and gas
               opportunities.

Index UK will need to raise substantial additional capital to fund its
operations, and its failure to obtain funding when needed may force it to delay,
reduce or eliminate its products and services.

     Index UK's operations have consumed a substantial amount of cash since
inception. Index UK expects to continue to spend substantial amounts to:

          o    identify and exploit oil and gas opportunities;

          o    maintain and increase the company's human resource including full
               time and consultant resources;

          o    evaluating drilling opportunities

          o    evaluating future projects and areas for long term development.

     Index UK expects that its cash requirement for operations (Capex) will
increase significantly over the next several years. Index UK will be required to
raise additional capital to meet anticipated needs. Index UK's future funding
requirements will depend on many factors, including, but not limited to:

          o    success of ongoing operations;

          o    forward commodity prices;

          o    operating costs (including human resource costs).

     To date, Index UK's sources of cash have been primarily limited to the sale
of equity securities. Index UK cannot be certain that additional funding will be
available on acceptable terms, or at all. To the extent that Index UK raises
additional funds by issuing equity securities, its stockholders may experience
significant dilution. Any debt financing, if available, may involve restrictive
covenants that impact Index UK's ability to conduct its business. If Index UK is
unable to raise additional capital, when required, or on acceptable terms, it
may have to significantly delay, scale back or discontinue its products and
services.

Index UK may be unable to effectively maintain its oil and gas exploration
business.

     Timely, effective and successful oil exploration and production is
essential to maintaining Index UK's reputation as a developing oil exploration
company. Lack of opportunities or success may significantly effect Index UK's
viability. The principal components of Index UK's operating costs include
salaries paid to corporate staff, costs of retention of qualified independent
engineers and geologists, annual system maintenance and rental costs, insurance,
transportation costs and substantial equipment and machinery costs. Because the
majority of these expenses are fixed, a reduction in the number of successful
oil exploration projects, failures in discovery of new opportunities or
termination of ongoing projects will result in lower revenues and margins. Prior
success in exploration or production of oil wells does not guarantee future
success in similar ventures, thus, its revenues could decline and its ability to
effectively engage in oil recovery business would be harmed.

Index UK may be unable to renew or maintain its contracts with independent
purchasers, which would harm its business and financial results.

     Upon expiration of its independent purchasers' contracts, Index UK is
subject to the risk that the oil and natural gas purchasers will cease buying
Index UK's oil and gas production output. It is not always possible to
immediately obtain replacement oil and gas purchasers as the industry is
extremely competitive. If these contracts are not renewed, it could result in a
significant negative impact on Index UK's business.

                                       10

Index UK may be subject to liability risks, which could be costly and negatively
impact its business and financial results.

     Index UK may be subject to liability claims. There are currently many known
hazards associated with the exploration, discovery and delivery of natural gas
and oil. Other significant hazards may be discovered in the future. To protect
against possible liability, Index UK and its purchasers maintain liability
insurance with coverage that they believe is consistent with industry practice
and appropriate in light of the risks attendant to its business. However, if
Index UK and its purchasers are unable to maintain insurance in the future at an
acceptable cost or at all, or if its insurance does not fully cover it, and a
successful claim was made against Index UK and/or its purchasers, Index UK could
be exposed to liability. Any claim made against Index UK not fully covered by
insurance could be costly to defend against, result in a substantial damage
award against Index UK and divert the attention of management from Index UK's
operations, which could have an adverse effect on its financial performance.

Loss of key executives and failure to attract qualified managers, technologists,
independent engineers and geologists could limit Index UK's growth and
negatively impact its operations.

     Index UK depends upon its management team to a substantial extent. In
particular, Index UK depends upon Mr. Lyndon West, its Chief Executive Officer,
Mr. Daniel Murphy, its Chairman of the Board of Directors and Mr. Andrew
Boetius, its Chief Financial Officer, for their skills, experience, and
knowledge of the company and industry contacts. Currently, Index UK has
employment or consulting agreements with all of its directors who are: Lyndon
West, Daniel Murphy, David Jenkins, Michael Scrutton and Andrew Boetius. The
loss of any of these executives, or other members of Index UK's management team,
could have a material adverse effect on its business, results of operations or
financial condition.

     As Index UK grows, it will increasingly require field managers with
experience in its industry and skilled engineers, geologists and technologists
to operate its diagnostic, seismic and 3D equipment. It is impossible to predict
the availability of qualified managers, technologists, skilled engineers and
geologists or the compensation levels that will be required to hire them. In
particular, there is a very high demand for qualified technologists who are
particularly necessary to operate systems similar to the ones that Index UK
operates Index UK may not be able to hire and retain a sufficient number of
technologists, engineers and geologists and it may be required to pay bonuses
and higher independent contractor rates to its technologists, engineers and
geologists which would increase its expenses. The loss of the services of any
member of its senior management or Index UK's inability to hire qualified
managers, technologists, skilled engineers and geologists at economically
reasonable compensation levels could adversely affect Index UK's ability to
operate and grow its business.

Complying with federal and state regulations is an expensive and time-consuming
process, and any failure to comply could result in substantial penalties.

     Index UK's operations are directly or indirectly subject to extensive and
continually changing regulation affecting the oil and natural gas industry. Many
departments and agencies, both federal and state, are authorized by statute to
issue, and have issued, rules and regulations binding on the oil and natural gas
industry and its individual participants. The failure to comply with such rules
and regulations can result in substantial penalties. The regulatory burden on
the oil and natural gas industry increases its cost of doing business and,
consequently, affects its profitability. Index UK does not believe that we are
affected in a significantly different manner by these regulations than are its
competitors.

     If Index UK's operations are found to be in violation of any of the laws
and regulations to which it is subject, it may be subject to the applicable
penalty associated with the violation, including civil and criminal penalties,
damages, fines and the curtailment of its operations. Any penalties, damages,
fines or curtailment of Index UK's operations, individually or in the aggregate,
could adversely affect its ability to operate its business and its financial
results. The risk of Index UK being found in violation of these laws and
regulations is increased by the fact that many of them have not been fully
interpreted by the regulatory authorities or the courts, and their provisions
are open to a variety of interpretations. Any action against Index UK for
violation of these laws or regulations, even if it successfully defends against
it, could cause Index UK to incur significant legal expenses and divert
management's attention from the operation of its business.

Index UK may experience competition from other oil and gas exploration and
production companies and this competition could adversely affect Index UK's
revenues and its business.

                                       11

     The market for oil and gas recovery projects is generally highly
competitive. Index UK's ability to compete depends on many factors, many of
which are outside of its control. These factors include: timing and market
acceptance, introduction of competitive technologies, price and purchaser's
interest in acquiring Index UK's oil and natural gas output.

     Many existing competitors, as well as potential new competitors, have
longer operating histories, greater name recognition, substantial track records,
and significantly greater financial, technical and technological resources than
Index UK. This may allow them to devote greater resources to the development and
promotion of their oil and gas exploration and production projects. Many of
these competitors offer a wider range of oil and gas opportunities not available
to Index UK, and may attract business partners consequently resulting in a
decrease of Index UK's business opportunities. These competitors may also engage
in more extensive research and development, adopt more aggressive strategies and
make more attractive offers to existing and potential purchasers, and partners.
Furthermore, competitors may develop technology and oil and gas exploration
strategies that are equal or superior to Index UK's and achieve greater market
recognition. In addition, current and potential competitors have established or
may establish cooperative relationships among themselves or with third parties
to better address the needs of our target market. As a result, it is possible
that new competitors may emerge and rapidly acquire significant market share.

     Other companies that are primarily focused on offering competitive products
are Mobil, Shell, Exxon, Yukos and numerous other large oil and gas recovery
companies.

     There can be no assurance that Index UK will be able to compete
successfully against its current or future competitors or that competition will
not have a material adverse effect on Index UK's business, results of operations
and financial condition.

If Index UK is unable to protect its intellectual property effectively, it may
be unable to prevent third parties from using its technologies and methods,
which would impair its competitive advantage.

     Index UK does not believe that its operations or products infringe on the
intellectual property rights of others. However, there can be no assurance that
others will not assert infringement or trade secret claims against Index UK with
respect to its current or future technologies or that any such assertion will
not require it to enter into a license agreement or royalty arrangement with the
party asserting the claim. Responding to and defending any such claims may
distract the attention of Index UK's management and have an adverse effect on
its business, financial condition and results of operations.

     Others may claim in the future that Index UK has infringed their past,
current or future technologies. Index UK expect that participants in its markets
increasingly will be subject to infringement claims as the number of competitors
grow. Any claim like this, whether meritorious or not, could be time-consuming,
and result in costly litigation and possibly result in agreements covering
intellectual property secrets and technologies. These agreements might not be
available on acceptable terms or at all. As a result, any claim like this could
harm Index UK's business.

     Index UK regards the protection of its copyrights, service marks,
trademarks, and trade secrets as critical to its success. Index UK relies on a
combination of patent, copyright, trademark, service mark and trade secret laws
and contractual restrictions to protect its proprietary rights in products and
services. When applicable, it will enter into confidentiality and invention
assignment agreements with employees and contractors, and nondisclosure
agreements with parties it conducts business with in order to limit access to
and disclosure of its proprietary information. These contractual arrangements
and the other steps taken to protect its intellectual property may not prevent
misappropriation of its technology or deter independent third-party development
of similar technologies. Index UK intends to pursue the registration of
trademarks and service marks in the U.S. and internationally. Effective
trademark, service mark, copyright and trade secret protection may not be
available in every country in which its services are made available.

Index UK will need to increase the size of its organization, and may experience
difficulties in managing growth.

                                       12

     Index UK is a small company with minimal employees as of January 20, 2006.
Index UK expects to experience a period of significant expansion in headcount,
facilities, infrastructure and overhead and anticipates that further expansion
will be required to address potential growth and market opportunities. Future
growth will impose significant added responsibilities on members of management,
including the need to identify, recruit, maintain and integrate additional
independent contractors and managers. Index UK's future financial performance
and its ability to compete effectively will depend, in part, on its ability to
manage any future growth effectively.

The following risks relate principally to the Company's common stock and its
market value

There is no existing market for the Company's common stock.

     The Company's common stock is quoted on the Over the Counter Bulletin Board
quotation service under the symbol "IXOG". There is no active trading market for
any of the Company's securities. Accordingly, there can be no assurance as to
the liquidity of any markets that may develop for the securities, the ability of
holders of the securities to sell their securities, or the prices at which
holders may be able to sell their securities.

The market price of the Company's common stock may be adversely affected by
several factors.

         The market price of the Company's common stock could fluctuate
significantly in response to various factors and events, including:

          o    the Company's ability to execute its business plan;

          o    operating results below expectations;

          o    loss of any strategic relationship;

          o    industry developments; o economic and other external factors; and

          o    period-to-period fluctuations in its financial results.

     In addition, the securities markets have from time to time experienced
significant price and volume fluctuations that are unrelated to the operating
performance of particular companies. These market fluctuations may also
materially and adversely affect the market price of the Company's common stock.

     The Company's common stock may be deemed penny stock with a limited trading
market. The Company's common stock is currently listed for trading on the OTC
Bulletin Board which is generally considered to be a less efficient market than
markets such as NASDAQ or other national exchanges, and which may cause
difficulty in obtaining future financing. Further, the Company's securities are
subject to the "penny stock rules" adopted pursuant to Section 15(g) of the
Securities Exchange Act of the 1934, as amended, or Exchange Act. The penny
stock rules apply to Non-NASDAQ companies whose common stock trades at less than
$5.00 per share or which have a tangible net worth less then $5,000,000
($2,000,000 if the company has been operating for three or more years). Such
rules require, among other things, that brokers who trade "penny stock" to
persons other than "established customers" complete certain documentation, make
suitable inquiries of investors and provide investors with certain information
concerning trading in the security, including a risk disclosure document and
quote information under certain circumstances. Many brokers have decided not to
trade "penny stock" because of the requirements of the penny stock rules and, as
a result, the number of broker-dealers willing to act as market makers in such
securities is limited. In the event that the Company remains subject to the
"penny stock rules" for any significant period, there may develop an adverse
impact on the market, if any, for the Company's securities. Because the
Company's securities are subject to the "penny stock rules", investors will find
it more difficult to dispose of the Company's securities. Further, for companies
whose securities are traded on the OTC Bulletin Board, it is more difficult: (1)
to obtain accurate quotations, (ii) to obtain coverage for significant new
events because major wire services, such as the Dow Jones News Service,
generally do not publish press releases about such companies, and (iii) to
obtain needed capital.

                                       13

The Company does not expect to pay dividends in the future. Any return on
investment may be limited to the value of the Company's stock.

     The Company does not anticipate paying cash dividends on its stock in the
foreseeable future. The payment of dividends on the Company's stock will depend
on its earnings, financial condition and other business and economic factors
affecting the Company at such time as the board of directors may consider
relevant. If the Company does not pay dividends, its stock may be less valuable
because a return on your investment will only occur if the Company's stock price
appreciates.

A sale of a substantial number of shares of the Company's common stock may cause
the price of its common stock to decline.

     If the Company's stockholders sell substantial amounts of the Company's
common stock in the public market, including shares issued upon the exercise of
outstanding options or warrants, the market price of its common stock could
fall. These sales also may make it more difficult for the Company to sell equity
or equity-related securities in the future at a time and price that the Company
deems reasonable or appropriate. Stockholders who have been issued shares in the
Acquisition will be able to sell their shares pursuant to Rule 144 under the
Securities Act of 1933, beginning one year after the stockholders acquired their
shares.


         SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     The following table sets forth certain information, as of January 20, 2006
with respect to the beneficial ownership of the Company's outstanding common
stock following the acquisition of Index UK by (i) any holder of more than five
(5%) percent; (ii) each of the named executive officers, directors and director
nominees; and (iii) our directors, director nominees and named executive
officers as a group. Except as otherwise indicated, each of the stockholders
listed below has sole voting and investment power over the shares beneficially
owned.


                                       14


                                        Common Stock              Percentage of
Name of Beneficial Owner             Beneficially Owned (1)     Common Stock (1)
- ----------------------------------- ------------------------- ------------------
Daniel Murphy*(2)                           993,488(4)                 1.81%

Lyndon West*(2)                           5,060,379(5)                 9.14%

Andrew Boetius*(2)                        1,999,255(6)                 3.62%

David Jenkins** (2)                       1,203,172(7)                 2.21%

Michael Scrutton** (2)                    2,636,417(8)                 4.84%

Douglas Wordsworth (3)                    3,829,433(9)                 7.05%

- ----------------------------------- ------------------------- ------------------


*All officers and directors as a group.
**All directors as a group
(5 persons)

(1) Applicable percentage ownership is based on 54,240,552 shares of common
stock outstanding as of January 20, 2006, together with securities exercisable
or convertible into shares of common stock within 60 days of January 20, 2006
for each stockholder. Beneficial ownership is determined in accordance with the
rules of the Securities and Exchange Commission and generally includes voting or
investment power with respect to securities. Shares of common stock that are
currently exercisable or exercisable within 60 days of January 20, 2006 are
deemed to be beneficially owned by the person holding such securities for the
purpose of computing the percentage of ownership of such person, but are not
treated as outstanding for the purpose of computing the percentage ownership of
any other person.
(2) The address for these directors of the Index Gas & Oil Ltd. is: c/o Index
Oil & Gas Ltd., Lawrence House, Lower Bristol Road, Bath BA2 9ET, United
Kingdom.
(3) The address for this beneficial owner is: 44 Heath Lane, Little
Sutton, Ellesmere Port, Cheshire, UK CH66 5NT.
(4) Includes (i) warrants to purchase 66,662 shares of common stock of the
Company exercisable at $0.14 per share and (ii) options to purchase 555,435
shares of common stock of the Company exercisable at $0.35 per share, which are
presently exercisable or exercisable within 60 days.
(5) Includes (i) warrants to purchase 266,380 shares of Common Stock of the
Company exercisable at $0.14 per share, (ii) options to purchase 741,292 shares
of common stock of the Company exercisable at $0.35 per share, which are
presently exercisable or exercisable within 60 days, and (iii) 101,265 shares of
Common Stock granted as executive bonus compensation.
(6) Includes (i) warrants to purchase 124,482 shares of Common Stock of the
Company exercisable at $0.14 per share, (ii) options to purchase 741,292 shares
of common stock of the Company exercisable at $0.35 per share, which are
presently exercisable or exercisable within 60 days, and (iii) 101,264 shares of
Common Stock granted as executive bonus compensation.
(7) Includes (i) warrants to purchase 12,539 shares of Common Stock of the
Company exercisable at $0.14 per share, (ii) options to purchase 100,056 shares
of Common Stock of the Company exercisable at $0.35 per share, which are
presently exercisable or exercisable within 60 days, and (iii) 101,264 shares of
Common Stock granted as executive bonus compensation.
(8) Includes (i) warrants to purchase 33,095 shares of Common Stock of the
Company exercisable at $0.14 per share and (ii) options to purchase 150,688
shares of Common Stock of the Company exercisable at $0.35 per share, which are
presently exercisable or exercisable within 60 days.
(9) Includes warrants to purchase 42,126 shares of Common Stock of the Company
exercisable at $0.14 per share which are presently exercisable or exercisable
within 60 days.

                                       15

         DIRECTORS AND EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS

Executive Officers and Directors

     Below are the names and certain information regarding the Company's
executive officers, directors and director nominees following the acquisition of
Index UK.



- ----------------------- ------- ------------------------------------------------
Name                    Age     Position
- ----------------------- ------- ------------------------------------------------
Daniel Murphy             63    Director, Chairman of the Company
- ----------------------- ------- ------------------------------------------------
Lyndon West               46    Director, Chief Executive Officer
- ----------------------- ------- ------------------------------------------------
Andrew Boetius            42    Director, Chief Financial Officer
- ----------------------- ------- ------------------------------------------------
David Jenkins             56    Director
- ----------------------- ------- ------------------------------------------------
Michael Scrutton          60    Director
- ----------------------- ------- ------------------------------------------------


     Set forth below is a biographical description of each director and senior
executive officer of the Company and Index UK based on information supplied by
each of them.

     Mr. Daniel Murphy has been the Chairman of the Company since January 20,
2006. From October 1996 to July, 2004, Mr. Murphy was employed at Intrepid
Energy (North Sea) Ltd. as Engineering and Production Director. In this position
he was instrumental in the development and delineation of the giant Buzzard
field, a 500 million plus (recoverable) barrel oil find. Prior thereto, from
January 1994 to October, 1996, Mr. Murphy was employed at C.C. Management
Associates as the Managing Director. From December 1996 to present date, Mr.
Murphy has continuously been a Non-Executive Director of Aker Kvaerner Offshore
Partners Limited, a United Kingdom registered company.

     Mr. Lyndon West, who founded Index UK in February of 2003, has been the
Chief Executive Officer of the Company since January 20, 2006. From October of
1998 to December of 2003, Mr. West was employed at IHS Energy as New Venture
Services Practice Director, and prior thereto as a CEO of IHS Energy's
International Division. In this position, he was responsible for the development
of business relations worldwide. Prior thereto, from June of 1987 to October of
1998, Mr. West was employed at IEDS Limited, a company which he co founded, as
the Managing Director. In this position, he was responsible for developing
business direction and strategy implementation for the company. IEDS Limited was
subsequently acquired by IHS Energy in 1998. Mr. West has 25 years of experience
in the Oil and Gas Industry.

     Mr. Andrew Boetius, a UK Chartered Management Accountant, has been the
Chief Financial Officer and a Director of the Company since January 20, 2006.
From September of 1988 to March of 2002, Mr. Boetius was employed at Amerada
Hess Limited ("Amerada"), a UK subsidiary of Amerada Hess Corporation. Mr.
Boetius has held a number of roles during his career with Amerada Hess
Corporation, both in its upstream and downstream businesses. In addition, from
February of 1999 to June 2002, he was the Finance Director for Amerada's UK
Energy Marketing and Trading business. Mr. Boetius was a part of the management
team that divested this business to the TXU Group in March 2002. He remained in
his role after the divesture to TXU Group through June of 2002. Subsequently Mr.
Boetius performed an interim management role for a UK business in the Fortum
Group. Mr. Boetius joined Index UK as a Director on its inception in February of
2003. Prior to 1988, Mr. Boetius worked for the UK divisions of GEC group.

     Mr. David Jenkins has been a Director of the Company since January 20,
2006. From December of 2002, to July of 2005, Mr. Jenkins was the President of
Exploration Performance LLC ("Exploration Performance"), a Houston consulting
company specializing in design and implementation of complete, integrated global
exploration processes for oil and gas companies desiring to improve their
exploration performance or to expand their exploration business. Mr. Jenkins
areas of consultancy services included goal setting, strategy development,
project evaluation, portfolio risk analysis, budget optimization, project
implementation and post-audit analysis. Exploration Performance's clients
included Marathon Oil Company, Norsk Hydro, Robertson Research International,
CNODC, IHS Energy and Fairfield Geophysical.

                                       16

     During the same period, he also acted as the Technical Director of Index
UK. As result of his industry contacts, Index UK has acquired an interest in two
assets in Stafford County, Kansas and in South Texas. Prior to December 2002, he
was employed at Conoco Phillips Inc. ("Conoco") for 28 years in a number of
senior management positions. Mr. Jenkins was instrumental in developing the
integrated exploration processes, which resulted in Conoco becoming an industry
leader in terms of commercial success rate and the number of significant oil
field discoveries. In addition Mr. Jenkins was responsible for the analysis that
led to major discoveries in the Gulf of Paria and in the CUU Long basins in
Vietnam. Mr. Jenkins has also participated in evaluation of projects for Conoco,
which included the evaluation and ranking of over 50 basins and 100+ oil
exploration plays. Mr. Jenkins has 31 years of experience in global hydrocarbon
exploration.

     Dr. Michael Scrutton has been a Director of the Company since January 20,
2006. From 1969 to the end of 2002, Dr. Scrutton was employed by the Robertson
Research Group ("Robertson"), a leading British consulting company involved in
the upstream oil and gas business. During his tenure with Robertson, he became a
director of the Robertson Research Holdings Ltd. and several of its subsidiary
companies. In his employment with Robertson, he has fulfilled a variety of
technical, management, planning and business development roles. From 1970 to
1986 he worked from Robertson's offices in Singapore, Indonesia and the United
States of America, returning to the head office in North Wales in 1986. Dr.
Scrutton is a geologist by training and during his 33 years of involvement in
the upstream petroleum business, has gained experience in most of the world's
oil and gas provinces.

                             EXECUTIVE COMPENSATION

     The following table sets forth information concerning the total
compensation that the Company has paid or that has accrued on behalf of
Company's chief executive officer and other executive officers with annual
compensation exceeding $100,000 during the years ended December 31, 2005 and
2004.

                           SUMMARY COMPENSATION TABLE



                                                                             Long-Term
                                                                         Compensation Awards

                                                                              Securities
                                                                              Underlying
                                                                              Options (#)     All Other
      Name and Principal Position             Year      Salary      Bonus       /SARS        Compensation
      ------------------------------------ ---------- ---------- ---------- -------------- ---------------
                                                                                
      Evon Au, CEO                            2004       $390        $  0         0            $ 0



                                       17

     The following table sets forth information concerning the total
compensation that Index UK has paid or that has accrued on behalf of Index UK's
chief executive officer and other executive officers with annual compensation
exceeding $100,000 during the years ended March 31, 2005 and 2004 and for the
period between April, 2005 to December 31, 2005.

                           SUMMARY COMPENSATION TABLE



                                                                              Long-Term
                                                                          Compensation Awards

                                                                               Securities
                                                                               Underlying
                                                                               Options (#)     All Other
       Name and Principal Position             Year      Salary      Bonus       /SARS        Compensation
       ------------------------------------ ---------- ---------- ---------- -------------- ---------------
                                                                                  
       Lyndon West, CEO                       2005(1)     $0 (4)        0         0              $68,181(5)
                                              2005(2)     $0 (4)        0         0              $53,363(6)
                                              2004(3)     $0 (4)        0         0              $11,359(7)


(1) Period from April 1, 2005 to December 31, 2005.
(2) Fiscal period starting
March 31, 2004 and ending March 31, 2005.
(3) Fiscal Period ending March 31, 2004 commenced on February 21, 2003, the
incorporation date of Index UK.
(4)Under the Consultancy Agreement entered into in February of 2003 by and
between Index UK and Lyndon West (the "West Consultancy Agreement"), Index UK
had the right to defer certain payments of compensation to its Directors and
Officers and did exercise that right at all times from February of 2003 to
December of 2005, to defer payment of compensation and require that the
Directors and Officers apply the compensation amounts toward exercising options
granted to them to acquire Index UK equity stock.
(5) Compensation of $68,181 for the period from April 1, 2005 to December 31,
2005 pursuant to the West Consultancy Agreement was deferred and required by the
Company to be applied toward exercising of 187,500 options granted to Mr. West
into 187,500 shares of Index UK equity stock.
(6) Compensation of $53,363 for the fiscal period of April 1, 2004 to March 31,
2005, pursuant to the West Consultancy Agreement, was deferred and required by
the Company to be applied toward exercising of 147,500 options granted to Mr.
West into 147,500 shares of Index UK equity stock.
(7) Compensation of $11,359 for the fiscal period of February 21, 2003 to March
31, 2004, pursuant to the West Consultancy Agreement, was deferred and required
by the Company to be applied toward exercising of 62,475 options granted to Mr.
West into 62,475 shares of Index UK equity stock.

* Compensation amounts are based on salaries that are to be paid in British
Pounds. All executive compensation amounts were translated into U.S. dollars at
the average exchange rate prevailing during the applicable periods presented.

                                       18

Employment and Consultancy Agreements

     In January 20, 2006, Index UK entered into employment and consulting
agreements, with the following five directors of Index UK that provide for total
aggregate minimum annual salaries of $284,694, which became effective as of
January 1, 2006:

     o    Mr. West and Mr. Boetius. The agreements provide for Mr. West and Mr.
          Boetius to receive each an annual salary of $90,909 per year. Mr.
          West's and Mr. Boetius' employment agreements provide for continuous
          employment without a set date of termination. Index UK may terminate
          Mr. West's or Mr. Boetius' employment when Mr. West or Mr. Boetius
          respectively reach such age as Index UK's Board of Directors
          determines as the appropriate retirement age for the senior employees
          of company. Mr. West and Mr. Boetius may terminate their employment
          with the company upon not less than 3 months notice. Pursuant to their
          employment agreements, Index UK provides Mr. Murphy and Mr. Boetius
          with Director's Liability Insurance and contributes to their pension.
          Additionally, Index UK may terminate Mr. West's and/or Mr. Boetius'
          employment agreement upon not less than 6 months notice. Pursuant to
          Termination of Control protection, upon termination of Mr. West's or
          Mr. Boetius' employment due to a change of control of Index UK, Mr.
          West and/or Mr. Boetius are entitled to severance pay. The severance
          pay is equal to four times the amount of Mr. West's or Mr. Boetius'
          compensation package, respectively, as defined in the agreements;


     o    A part time Employment Agreement with Mr. Murphy. The agreement
          provides for Mr. Murphy to receive an annual salary of $75,000 per
          year. Mr. Murphy's is employed continuously by Index UK without a set
          date of termination; however, his employment is terminated immediately
          upon his death or permanent disability. Index UK may also terminate
          Mr. Murphy's employment upon six months notice. Mr. Murphy may
          terminate his employment upon 3 months notice to Index UK. Pursuant to
          his employment agreement, Index UK provides Mr. Murphy with Director's
          Liability Insurance and contributes to his pension. Furthermore, the
          employment agreement provides for a Termination of Control Protection
          which entitles Mr. Murphy to receive an amount equivalent to 4 times
          of annual compensation amount; and

     o    A non executive director Service Agreement with Mr. Jenkins and Mr.
          Scrutton. The Agreements provide for Mr. Jenkins to receive a salary
          of $1,050 per month, and Mr. Scrutton to receive a salary of $1,091
          per month. Mr. Jenkins' and Mr. Scrutton's employment is terminated
          immediately upon their death or permanent disability. Index UK may
          also terminate Mr. Jenkins' or Mr. Scrutton's employment upon three
          months written notice. Mr. Jenkins and Mr. Scrutton may terminate
          their employment upon 3 months written notice to Index UK. Pursuant to
          their employment agreements Index UK provides Mr. Jenkins and Mr.
          Scrutton with Directors Liability Insurance and contributes to their
          Private pension plan. Furthermore, the employment agreement provides
          for a Termination of Control Protection which entitles Mr. Jenkins and
          Mr. Scrutton to achieve vesting of their unvested stock options up to
          the date of termination.

* Compensation amounts are based on salaries that are to be paid in British
Pounds. All executive compensation amounts were translated into U.S. dollars at
the average exchange rate prevailing during the applicable periods presented.

Stock Option Plan

     As contemplated by the Acquisition Agreement, following the completion of
the Acquisition, the Company's Board of Directors agreed to the adoption of the
Stock Option Plan and ratified it on March 14, 2006 effective as of January 20,
2006, providing for the issuance of up to 5,225,000 shares of Common Stock of
the Company to the officers, directors, employees and consultants of the Company
and/or its subsidiaries. Pursuant to the Stock Option Plan, the Company granted
options to purchase an aggregate of 4,577,526 shares of common stock at $0.35
per share to the newly appointed directors and officers that held options to
purchase ordinary shares of Index UK prior to the completion of the acquisition,
as well as to the newly appointed directors and officers of the Company.

                                       19

     The principal terms and conditions of the stock options granted under the
Stock Option Plan are that vesting of the options granted to Directors of the
Company occurs in three stages: (1) 50% on January 20, 2006; (2) 25% on January
20, 2007; and (3) 25% on January 20, 2008. The options granted are exercisable
at $0.35 per share. Furthermore, the stock options granted under the Stock
Option Plan are generally non transferable other than to a legal or beneficial
holder of the options upon the option holder's death. The rights to vested but
unexercised options cease to be effective: (1) 18 months after death of the
stock options holder; (2) 6 months after Change of Control of the Company; 12
months after loss of office due to health related incapacity or redundancy; or
(5) 12 months after the retirement of the options holder from a position with
Index Oil.

     Of the options to purchase an aggregate of 4,577,526 shares of common stock
that were granted, the following stock options have been granted to directors of
the Company:

                   Lyndon West               1,482,584 options
                   Andrew Boetius            1,482,584 options
                   Daniel Murphy             1,110,871 options
                   David Jenkins               200,112 options
                   Michael Scrutton            301,375 options

     Furthermore, the Company granted bonus awards, in the form of shares of
common stock of the Company as follows: 101,265 to Mr. Lyndon West and 101,264
to each of Messrs. Andrew Boetius and David Jenkins, in consideration of Index
UK reaching certain performance objectives.



                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     The following related party transactions occurred from January 20, 2004 to
January 20, 2006.

     In March of 2004, a total of 1,000,000 shares were issued to the Company's
officers and directors in consideration of $.005 per share, or a total of $5,000
in cash. In addition, Au E-Mun, Evon Au and Evelyn Au, former officers,
directors and founders of Chinadoll, Inc. Sdn. Bhd., a privately held Malaysian
corporation, assigned all of their rights, title and interest in and to the
Malaysian corporation to the Company at no cost to the Company.

     On April 28, 2004, David Knapfel, a former officer and director of the
Company, loaned the Company a total of $40,000 pursuant to the Promissory Note
Agreement entered into with the Company, for the purpose of securing the lease
and opening of Thai Pasta Sdn. Bdh.'s first restaurant. The loan was repaid in
full from the proceeds of the Company's initial public offering, registered with
the U.S. Securities and Exchange Commission on Form SB-2 and completed in
November 2004.


                            DESCRIPTION OF SECURITIES

Common Stock

     The Company's authorized capital stock consists of 75,000,000 shares of
common stock at a par value of $0.001 per share and zero shares of preferred
stock. As of January 20, 2006, there were 54,240,552 shares issued and
outstanding of the Company's voting stock.

     Holders of the Company's common stock are entitled to one vote for each
share on all matters submitted to a stockholder vote. Holders of common stock do
not have cumulative voting rights. Therefore, holders of a majority of the
shares of common stock voting for the election of directors can elect all of the
directors. Holders of the Company's common stock representing a majority of the
voting power of the Company's capital stock issued, outstanding and entitled to
vote, represented in person or by proxy, are necessary to constitute a quorum at
any meeting of stockholders. A vote by the holders of a majority of the
Company's outstanding shares is required to effectuate certain fundamental
corporate changes such as liquidation, merger or an amendment to the Company's
articles of incorporation.

                                       20

     Holders of the Company's common stock are entitled to share in all
dividends that the board of directors, in its discretion, declares from legally
available funds. In the event of a liquidation, dissolution or winding up, each
outstanding share entitles its holder to participate pro rata in all assets that
remain after payment of liabilities and after providing for each class of stock,
if any, having preference over the common stock. The Company's common stock has
no pre-emptive rights, no conversion rights and there are no redemption
provisions applicable to the Company's common stock.

Warrants

     In addition to the foregoing, as of January 20, 2006 there were 954,102
warrants outstanding entitling the holder upon exercise and payment of US $0.14
to subscribe for one share of common stock, par value $0.001 (the "Common
Stock") of the Company. Furthermore, as of January 20, 2006 there were 138,664
warrants outstanding entitling the holder upon exercise and payment of US $0.07
to subscribe for one fully paid and non-assessable share of Common Stock of the
Company.


            MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

     The Company's Common Stock has been traded on the OTC Bulletin Board under
the symbol IXOG since January 20, 2006.

     The following sets forth the range of the closing bid prices for the
Company's Common Stock for the period starting January 20, 2006 through March 3,
2005. Such prices represent inter-dealer quotations, do not represent actual
transactions, and do not include retail mark-ups, markdowns or commissions. Such
prices were determined from information provided by a majority of the market
makers for the Company's Common Stock.



                                   High Close             Low Close

           First Quarter, 2006      $1.66                  $0.97
                                    ------                 ------


     The shares quoted are subject to the provisions of Section 15(g) and Rule
15g-9 of the Securities Exchange Act of 1934, as amended (the Exchange Act"),
commonly referred to as the "penny stock" rule. Section 15(g) sets forth certain
requirements for transactions in penny stocks and Rule 15g9(d)(1) incorporates
the definition of penny stock as that used in Rule 3a51-1 of the Exchange Act.

     The Commission generally defines penny stock to be any equity security that
has a market price less than $5.00 per share, subject to certain exceptions.
Rule 3a51-1 provides that any equity security is considered to be a penny stock
unless that security is: registered and traded on a national securities exchange
meeting specified criteria set by the Commission; authorized for quotation on
The NASDAQ Stock Market; issued by a registered investment company; excluded
from the definition on the basis of price (at least $5.00 per share) or the
registrant's net tangible assets; or exempted from the definition by the
Commission. Trading in the shares is subject to additional sales practice
requirements on broker-dealers who sell penny stocks to persons other than
established customers and accredited investors, generally persons with assets in
excess of $1,000,000 or annual income exceeding $200,000, or $300,000 together
with their spouse.

     For transactions covered by these rules, broker-dealers must make a special
suitability determination for the purchase of such securities and must have
received the purchaser's written consent to the transaction prior to the
purchase. Additionally, for any transaction involving a penny stock, unless
exempt, the rules require the delivery, prior to the first transaction, of a
risk disclosure document relating to the penny stock market. A broker-dealer
also must disclose the commissions payable to both the broker-dealer and the
registered representative, and current quotations for the securities. Finally,
the monthly statements must be sent disclosing recent price information for the
penny stocks held in the account and information on the limited market in penny
stocks. Consequently, these rules may restrict the ability of broker dealers to
trade and/or maintain a market in the company's common stock and may affect the
ability of shareholders to sell their shares.

                                       21

Holders

The approximate number of holders of the Common Stock of the Company as of March
2, 2006 was 265.

Dividends

     No cash dividends were declared by the Company during the fiscal year ended
March 31, 2005. While the payment of dividends rests within the discretion of
the Board of Directors, it is not anticipated that cash dividends will be paid
in the foreseeable future, as the Company intends to retain earnings, if any,
for use in the development of its business. The payment of dividends is
contingent upon the Company's future earnings, if any, the Company's financial
condition and its capital requirements, general business conditions and other
factors.


                      EQUITY COMPENSATION PLAN INFORMATION

     The following table shows information with respect to each equity
compensation plan under which the Company's common stock is authorized for
issuance as January 20, 2006



       ------------------------------------ ------------------------ ----------------------- ---------------------------
                  Plan category              Number of securities       Weighted average        Number of securities
                                               to be issued upon       exercise price of      remaining available for
                                                  exercise of         outstanding options,     future issuance under
                                             outstanding options,     warrants and rights    equity compensation plans
                                              warrants and rights                              (excluding securities
                                                                                              reflected in column (a)
       ------------------------------------ ------------------------ ----------------------- ---------------------------
                                                      (a)                     (b)                      (c)
       ------------------------------------ ------------------------ ----------------------- ---------------------------
                                                                                            
       Equity compensation plans approved             -0-                $    -0-                      -0-
       by security holders
       ------------------------------------ ------------------------ ----------------------- ---------------------------
       Equity compensation plans not               4,577,526                  0.35                    647,474
       approved by security holders
       ------------------------------------ ------------------------ ----------------------- ---------------------------
       Total                                       4,577,526                  0.35                    647,474
       ------------------------------------ ------------------------ ----------------------- ---------------------------



LEGAL PROCEEDINGS

Index Oil & Gas Inc.

     Index Oil & Gas Inc. is not a party to any material pending legal
proceedings or government actions, including any bankruptcy, receivership, or
similar proceedings. Management of the Company does not believe that there are
any proceedings to which any director, officer, or affiliate of the Company, any
owner of record of the beneficially or more than five percent of the common
stock of the Company, or any associate of any such director, officer, affiliate
of the Company, or security holder is a party adverse to the Company or has a
material interest adverse to the Company.

Index UK

     Index UK is not a party to any pending legal proceeding, nor is its
property the subject of a pending legal proceeding, that is not in the ordinary
course of business or otherwise material to the financial condition of Index UK.

                                       22


                     RECENT SALES OF UNREGISTERED SECURITIES

     In March 2004, the Company issued a total of 1,000,000 shares of $0.001 par
value common stock as founder's shares to Evon Au, David Knapfel, and Au E-Mun,
all of whom were officers and directors of Thai. Both Evon Au and David Knapfel
received 400,000 shares each, and Au E-Mun received 200,000 shares. The shares
were issued in exchange for cash in the aggregate amount of $5,000.

     On January 20, 2006 the Company completed a private placement for 8,533,333
shares of common stock of the Company at a price of $0.60 per share for an
aggregate sum of $5,120,000.

     In addition, on January 20, 2006, the Company issued an aggregate of
22,615,552 shares of common stock of the Company and 1,092,676 warrants to
subscribe for Common Stock of the Company as consideration for the acquisition
of Index UK's outstanding equity stock and warrants from the Index UK's
Shareholders. As part of the Acquisition, 759,448 shares of Common Stock were
reserved for issuance by the Company.

     All of the above offerings and sales were deemed to be exempt under rule
506 of Regulation D and/or Section 4(2) of the Securities Act of 1933, as
amended. No advertising or general solicitation was employed in offering the
securities. The offerings and sales were made to a limited number of persons,
all of whom were accredited investors, business associates of Index Oil and Gas
Inc. or executive officers of Index Oil and Gas Inc., and transfer was
restricted by Index Oil and Gas Inc. in accordance with the requirements of the
Securities Act of 1933. In addition to representations by the above-referenced
persons, we have made independent determinations that all of the
above-referenced persons were accredited or sophisticated investors, and that
they were capable of analyzing the merits and risks of their investment, and
that they understood the speculative nature of their investment. Furthermore,
all of the above-referenced persons were provided with access to our Securities
and Exchange Commission filings.


                    INDEMNIFICATION OF DIRECTORS AND OFFICERS

The Company's directors and executive officers are indemnified as provided by
the Nevada Revised Statutes and the Company's Bylaws. These provisions state
that the Company's directors may cause the Company to indemnify a director or
former director against all costs, charges and expenses, including an amount
paid to settle an action or satisfy a judgment, actually and reasonably incurred
by him as a result of him acting as a director. The indemnification of costs can
include an amount paid to settle an action or satisfy a judgment. Such
indemnification is at the discretion of the Company's board of directors and is
subject to the Securities and Exchange Commission's policy regarding
indemnification.

Insofar as indemnification for liabilities arising under the Securities Act of
1933 may be permitted to directors, officers or persons controlling the Company
pursuant to the foregoing provisions, or otherwise, the Company has been advised
that in the opinion of the Securities and Exchange Commission, such
indemnification is against public policy as expressed in the Securities Act of
1933 and is, therefore, unenforceable.

                                       23


Item 3.02 Unregistered Sales of Equity Securities.

See Item 2.01.

Item 5.01 Changes in Control of Registrant.

See Item 2.01.

Item 5.02 Departure of Directors or Principal Officers; Election of Directors;
Appointment of Principal Officers.

See Item 2.01.

Item 5.03 Amendments to Articles of Incorporation or Bylaws; Change in Fiscal
Year.

See Item 2.01.

Item 5.06 Change in Shell Company Status.

     Prior to the entry into the Letter of Intent to acquire 100% of the share
capital of Index UK, the Company owned and operated a theme restaurant called
"Khanom Jeen" in Taipan, Selangor, Malaysia. Such business was open and active
as reported in the Form 10-QSB for the period ended September 30, 2005, which
was filed by Thai on November 9, 2005. Subsequent to that date, but prior to the
completion of the Acquisition, Thai sold a portion of its surplus assets that
had been utilized in connection with its Khanom Jeen restaurant for an aggregate
sum of $5,000 to Mad About Food Inc., a privately held company incorporated
under the laws of Malaysia, and, thereafter, it ceased all operations in its
Thai Pasta Enterprise Sdn. Bhd. subsidiary. Subsequently, the parties completed
the Acquisition in January 2005 and a Form 8-K regarding the completion of the
acquisition (and amendments to the Form 8-K) was filed by the Company.
Management of the Company has since determined, based upon information provided
to the Company subsequent to the completion of the Acquisition and the filing of
the Form 8-K, as previously amended, including preliminary unaudited financial
accounts prepared by former management of Thai for the year ended December 31,
2005, that Thai may have been deemed to be a shell company at the time of the
completion of the acquisition. Accordingly, the Company is providing additional
information regarding Index UK in this Amended Form 8-K, as well as a
description of the material terms of the Acquisition, in order to comply with
the requirements of Item 5.06. See Items 1.01 and 2.01.


Item 9.01 Financial Statements and Exhibits


(a) Financial statements of businesses acquired.

This Form 8-K/A contains "unaudited" financial statements of Index Oil & Gas
Ltd. for the period ended March 31, 2004. Please refer to the Explanatory Note
to this filing.

Statement of Directors' Responsibilities

Consolidated Profit And Loss Account For Period Ended March 31, 2004

Consolidated  Statement  Of Total  Recognised  Gains And Losses For Period Ended
March 31, 2004

Consolidated Balance Sheet as of March 31, 2004

Company Balance Sheet as of March 31, 2004

Consolidated Cash Flow Statement For Period Ended March 31, 2004

                                       24

Notes to the Unaudited Financial Statements For Period Ended March 31, 2004

(b) Pro forma financial information. To be filed by amendment.

(c) Shell company transactions.

See Items 9.01(a) and 9.01(b).

(d) Exhibits



Exhibit
Number         Description
- --------------------------------------------------------------------------------
3.1            Amendment to the Articles of Incorporation of Index Oil & Gas
               Inc. (the "Company"), dated November 28, 2005, changing the name
               of the Company from Thai One On Inc. to Index Oil & Gas Inc., and
               increasing the number of authorized shares from 25,000,000 to
               75,000,000.

10.1           Acquisition Agreement between Index Oil and Gas Inc., certain
               Shareholders of Index Oil & Gas Ltd., and Briner Group Inc. dated
               January 20, 2006.

10.2           Form of Share Exchange Agreement entered into by and between
               Index Oil & Gas Inc. and certain Index Oil & Gas Ltd.
               shareholders.

10.3           Employment Agreement entered into by and between Index Oil & Gas
               Ltd. and Lyndon West, dated January 20, 2006.

10.4           Employment Agreement entered into by and between Index Oil & Gas
               Ltd. and Andrew Boetius, dated January 20, 2006.

10.5           Employment Agreement entered into by and between Index Oil & Gas
               Ltd. and Daniel Murphy, dated January 20, 2006.

10.6           Non Executive Director Service Agreement entered into by and
               between Index Oil & Gas Ltd. and David Jenkins, dated January 20,
               2006.

10.7           Non Executive Director Service Agreement entered into by and
               between Index Oil & Gas Ltd. and Michael Scrutton, dated January
               20, 2006.

10.8           Form of Subscription Agreement dated as of January 20, 2006.




                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.

                                          Index Oil & Gas Inc.



Dated: March  14, 2006                    By:  /s/ Lyndon West
                                             -------------------------------
                                             Name: Lyndon West
                                             Title: Chief Executive Officer



                                       25



                             INDEX OIL AND GAS LTD.


                         UNAUDITED FINANCIAL STATEMENTS


                                 March 31, 2004


                                   Index Page



STATEMENT OF DIRECTORS'RESPONSIBILITIES                                    1

CONSOLIDATED PROFIT AND LOSS ACCOUNT                                       2
   FOR FISCAL YEAR ENDING MARCH 31, 2004

CONSOLIDATED STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES                2
   FOR FISCAL YEAR ENDING MARCH 31, 2004

CONSOLIDATED BALANCE SHEET                                                 3
   AS AF MARCH 31, 2004

COMPANY BALANCE SHEET                                                      4
   AS AF MARCH 31, 2004

CONSOLIDATED CASH FLOW STATEMENT
5
   FOR FISCAL YEAR ENDING MARCH 31, 2004

NOTES TO THE UNAUDITED FINANCIAL STATEMENTS                             11 - 15
   FOR FISCAL YEAR ENDING MARCH 31, 2004




                             INDEX OIL & GAS LIMITED
                    STATEMENT OF DIRECTORS' RESPONSIBILITIES


Company law requires the directors to prepare financial statements for each
financial period, which give a true and fair view of the state of affairs of the
company and the group and of the profit or loss of the group for that period. In
preparing those financial statements, the directors are required to:

o    select suitable accounting policies and then apply them consistently;

o    make judgements and estimates that are reasonable and prudent;

o    state whether applicable accounting standards have been followed, subject
     to any material departures disclosed and explained in the financial
     statements; and

o    prepare the financial statements on the going concern basis unless it is
     inappropriate to presume that the company and the group will continue in
     business.

The directors are responsible for keeping proper records which disclose with
reasonable accuracy at any time the financial position of the company and the
group and enable them to ensure that the financial statements comply with the
Companies Act 1985. They are also responsible for safeguarding the assets of the
group and hence for taking reasonable steps for the prevention and detection of
fraud and other irregularities.

The directors are responsible for ensuring that the directors' report is
prepared in accordance with company law in the United Kingdom.

                                       1


                             INDEX OIL & GAS LIMITED
                 UNAUDITED CONSOLIDATED PROFIT AND LOSS ACCOUNT
                       FOR THE PERIOD ENDED 31 MARCH 2004


                                                                                                      Period ended
                                                                                                        31 March
                                                          Notes                                           2004
                                                          -----                                           ----
                                                                                               (pound)          (pound)
                                                                                                           
Turnover                                                    2                                                    21,480

Cost of sales
Production costs                                                                               (9,392)
Depreciation, depletion and amortization                    8                                  (7,553)
                                                                                              --------
                                                                                              (16,945)

                                                                                                              ---------
Gross profit                                                                                                      4,535

Administrative expenses
                                                                                             (179,779)

                                                                                                              ---------
Operating loss                                              3                                                  (175,244)

Interest receivable and similar income                      4                                                     2,011


                                                                                              --------
Loss on ordinary activities before taxation                                                                    (173,233)

Taxation                                                    6                                                         -


                                                                                              --------
Loss for financial year                                    14                                                  (173,233)
                                                                                                              =========


All amounts relate to continuing activities.


                                       2


                             INDEX OIL & GAS LIMITED
      UNAUDITED CONSOLIDATED STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES
                       FOR THE PERIOD ENDED 31 MARCH 2004



                                                                                          Period ended
                                                                                             31 March
                                                                                               2004
                                                                                              (pound)
                                                                                          
Loss for the financial year                                                                  (173,233)

Exchange translation differences on consolidation                                             (27,349)
                                                                                             --------

Total recognised gains and losses                                                            (200,582)
                                                                                             ========


                                        3


                             INDEX OIL & GAS LIMITED
                      UNAUDITED CONSOLIDATED BALANCE SHEET
                               AS OF 31 MARCH 2004




                                                                                                        2004
                                                                                                        ----
                                                          Notes                              (pound)            (pound)
                                                          -----

                                                                                                       
FIXED ASSETS
Intangible assets                                           7                                                   138,087
Tangible assets                                             8                                                    92,332
                                                                                                              ---------

                                                                                                                230,419


CURRENT ASSETS
Debtors                                                    10                                   5,503
Cash at bank and in hand                                                                      139,315
                                                                                             --------

                                                                                              144,818


CREDITORS
Amounts falling due within one year                        11                                (164,268)
                                                                                             --------

NET CURRENT ASSETS                                                                                              (19,450)

PROVISIONS FOR LIABILITIES AND CHARGES                     12                                                    (5,713)
                                                                                                              ---------

TOTAL ASSETS LESS LIABILITIES
                                                                                                                205,256
                                                                                                              =========


CAPITAL AND RESERVES
Called up share capital                                    13                                                   345,652
Share premium account                                      16                                                    60,186
Profit and loss account                                    14                                                  (200,582)
                                                                                                              ---------

SHAREHOLDERS' FUNDS - Equity                               15                                                   205,256
                                                                                                              =========

The financial statements were approved by the board on 13 July 2004

Signed on behalf of the board of directors

L West                     A Boetius
Director                   Director

                                        4

                             INDEX OIL & GAS LIMITED
                         UNAUDITED COMPANY BALANCE SHEET
                               AS OF 31 MARCH 2004


                                                                                                        2004
                                                                                                        -----
                                                          Notes                            (pound)             (pound)
                                                          -----
                                                                                                       
FIXED ASSETS
Tangible assets                                             8                                                     4,045
Investments                                                 9                                                   233,372
                                                                                            ---------

                                                                                                                237,417

CURRENT ASSETS
Debtors                                                    10                                  44,602
Cash at bank and in hand                                                                      135,119
                                                                                            ---------

179,721

CREDITORS
Amounts falling due within one year                        11                                (144,008)
                                                                                            ---------

NET CURRENT ASSETS                                                                                               35,713
                                                                                                              ---------

TOTAL ASSETS LESS CURRENT LIABILITIES                                                                           273,130
                                                                                                              =========

CAPITAL AND RESERVES

Called up share capital                                    13                                                   345,652
Share premium account                                      16                                                    60,186
Profit and loss account                                    14                                                  (132,708)
                                                                                                              ---------

SHAREHOLDERS' FUNDS - Equity                               15                                                   273,130
                                                                                                              =========


The financial statements were approved by the board on 13 July 2004

Signed on behalf of the board of directors

L West                     A Boetius
Director                   Director

                                        5

                             INDEX OIL & GAS LIMITED
                   UNAUDITED CONSOLIDATED CASH FLOW STATEMENT
                       FOR THE PERIOD ENDED 31 MARCH 2004



                                                                                                                2004
                                                                                                               (pound)
                                                                                                            
 Reconciliation of operating loss to net cash outflow from
 operating activities

 Operating loss                                                                                                (175,244)
 Depreciation of tangible fixed assets                                                                            8,156
 Increase in debtors                                                                                             (5,696)
 Increase in creditors                                                                                           88,281
                                                                                                              ---------

 Net cash outflow from operating activities                                                                     (84,503)
                                                                                                              =========

 CASH FLOW STATEMENT (note 17)

 Net cash outflow from operating activities                                                                     (84,503)
 Returns on investments and servicing of finance                                                                  2,011
 Taxation                                                                                                             -
 Capital expenditure                                                                                           (261,955)
                                                                                                              ---------
 Net cash outflow before financing                                                                             (344,447)
 Financing                                                                                                      482,567
                                                                                                              ---------
Increase in cash                                                                                                138,120
                                                                                                              =========

Reconciliation of net cash flow to movement in net funds (note 18)

Increase in cash in the year                                                                                    138,120
Foreign Exchange differences                                                                                      1,195
                                                                                                              ---------

Change in net funds                                                                                             139,315
Net cash in hand and at Bank at 21 February 2003                                                                      -
                                                                                                              ---------
Net cash in hand and at Bank at 31 March 2004                                                                   139,315
                                                                                                              =========

Net debt (note 18)
At 21 February 2003
Net cash in hand                                                                                                      -
Debt                                                                                                                  -
                                                                                                              ---------

Net funds                                                                                                             -
                                                                                                              =========

At 31 March 2004
Net cash in hand                                                                                                139,315
Debt                                                                                                            (80,962)
                                                                                                              ---------

Net funds                                                                                                        58,353
                                                                                                              =========


                                       6

                             INDEX OIL & GAS LIMITED
                   NOTES TO THE UNAUDITED FINANCIAL STATEMENTS
                           PERIOD ENDED 31 MARCH 2004


1    ACCOUNTING POLICIES

     The principal accounting policies adopted in the preparation of the
unaudited financial statements are as follows:

     (a)  Going concern

          The group is in an early stage of  development.  It has  limited  cash
          resources, it does not currently generate any significant revenues and
          its  success  will  depend  largely  upon the  outcome  of its  future
          exploration  and  development  programs  in the US.  The  Company  has
          entered into an Option  Agreement to enter into such a program and the
          Directors  are  currently  actively  working  to raise the  additional
          funding, in the form of convertible debt which will convert to equity,
          required to proceed with this and cover ongoing  operating costs. They
          believe  that they  will be  successful  and they  have also  received
          written  confirmations of continuing  financial  support from existing
          shareholders  to meet  current  financial  obligations.  However,  the
          fundraising process is currently ongoing and therefore there can be no
          certainty in this regard.

          The directors  believe they have  considered all relevant  information
          and have concluded  that it is appropriate to prepare these  financial
          statements on the going concern basis. The financial statements do not
          include any adjustments  that may be required if the additional  funds
          are not available or if additional programs under the Option Agreement
          are not secured.

     (b)  Basis of preparation

          The accounts have been prepared under the historical  cost  convention
          and in accordance with applicable UK accounting standards.

          The  financial  statements  fall within the scope of the  Statement of
          Recommended   Practice   ("SORP"),   "Accounting   for   Oil  and  Gas
          Exploration,  Development, Production and Decommissioning Activities",
          issued  by  the  Oil  Industry  Accounting  Committee.  The  financial
          statements,  including  disclosures,  have been prepared in accordance
          with the provisions of the SORP currently in effect.

     (c)  Basis of consolidation

          The consolidated financial statements include the financial statements
          of the  Company  and its  subsidiary  made up to 31  March  2004.  The
          acquisition  method  of  accounting  has been  adopted,  such that the
          results of the subsidiary undertaking  established during the year are
          included in the consolidated  profit and loss account from the date of
          acquisition.

          The Group's  exploration,  development  and production  activities are
          conducted  jointly with other companies.  Since these  arrangements do
          not constitute  entities in their own right, the financial  statements
          reflect  the  relevant  proportion  of  costs,  revenues,  assets  and
          liabilities applicable to the Group's interests.

     (d)  Turnover

          Turnover is  recognised on an  entitlement  basis and  represents  the
          sales value, net of Royalty Interests, of the Group's share of oil and
          gas revenue in the year.


     (e)  Oil and gas interests

          Oil and gas projects
          The Group has adopted the full costs accounting policy for expenditure
          on oil and gas projects.  As a result,  all costs are  accumulated  in
          cost pools and are then  written  off to the extent  that they are not
          supported by underlying oil and gas reserves,  unless the  expenditure
          relates to an area where it is too early to make such a decision.

                                        7

                             INDEX OIL & GAS LIMITED
                   NOTES TO THE UNAUDITED FINANCIAL STATEMENTS
                           PERIOD ENDED 31 MARCH 2004


1    ACCOUNTING POLICIES (Continued)

     (f)  Oil and gas interests (continued)

          Production Assets
          Impairment and ceiling test  Capitalised  expenditure is reviewed each
          year for possible  impairment  on a property  basis.  Any  expenditure
          which is judged to be impaired is included in the  relevant  depletion
          calculation.  As a test for impairment,  the capitalised costs in each
          cost  pool of  tangible  assets  is  compared  each  year with the net
          present  value of future  cash  flows  derived  from the assets in the
          pool.  These  ceiling  test  values  are  calculated  on the  basis of
          expected future product prices.

          Depreciation, depletion and amortisation
          Amortisation  of  expenditure  held  in  each  tangible  cost  pool is
          provided  using the unit of production  method based on entitlement to
          proved  and  probable  reserves  of oil and gas and  estimated  future
          development  expenditure  to be  incurred  to access  these  reserves.
          Changes in reserves are accounted for prospectively.

          Decommissioning costs
          Provision   for   decommissioning   is   recognised  in  full  at  the
          commencement  of oil  and  gas  production,  or when  the  assets  are
          acquired,  if later. The amount recognised is the present value of the
          estimated future expenditure.  A corresponding tangible fixed asset is
          also created at an amount equal to the provision. This is subsequently
          amortised as part of the capital costs of the  production  facilities,
          having taken account of any expected  salvage value. Any change in the
          present  value  of  the  estimated  expenditure  is  reflected  as  an
          adjustment to the fixed asset.

          Pre-production assets
          Expenditure  in this  category has been  included in the balance sheet
          under intangible assets. Expenditure incurred on pre-production assets
          is transferred to tangible  assets once a decision has been made as to
          the commercial development of a field or property.

     (g)  Other tangible fixed assets

          Other  tangible  fixed  assets  are  shown  at cost.  Depreciation  is
          provided at rates  calculated  to write off the cost,  less  estimated
          residual  value,  of each  asset  on a  straight-line  basis  over its
          expected useful life, as follows:

          Computer Equipment                  20% straight line

     (h)  Fixed asset investment

     Fixed  asset  investments  are  stated  at  cost  less  provision  for  any
impairment in value.

     (i)  Deferred taxation

     In  accordance  with FRS 19 full  provision  is made at  current  rates for
taxation  deferred in respect of all timing  differences.  Deferred tax balances
are not discounted.

     Deferred  tax assets  are only  recognised  where  they  arise from  timing
differences  where  their  recoverability  in the short term is regarded as more
likely than not.

     (j)  Foreign currency

     The results of  overseas  operations  are  translated  at average  rates of
exchange  during the period and the balance sheet is translated into sterling at
the rate of exchange  ruling on the balance  sheet  date.  Exchange  differences
which  arise from  translation  of the opening net assets and results of foreign
subsidiary  undertakings are taken to reserves.  All other exchange  differences
are taken to the profit and loss account.

                                        8

                             INDEX OIL & GAS LIMITED
                   NOTES TO THE UNAUDITED FINANCIAL STATEMENTS
                           PERIOD ENDED 31 MARCH 2004


1    ACCOUNTING POLICIES (Continued)

     (k)  Company profit and loss account

          The  company  had  taken  advantage  of  the  exemption  conferred  by
          Companies Act 1985 section 230 from publishing its own profit and loss
          account.  The  result  for the  period  ended 31 March 2004 was a loss
          after taxation of (pound)132,708.


2    TURNOVER

          The Group operates in one business  segment,  the  exploration for and
          production of oil and gas. The origin and  destination of all sales is
          in the USA.


3    OPERATING LOSS



                                                                                                  2004
                                                                                                  ----
                                                                                                 (pound)
       The operating loss is stated after charging/(crediting):

                                                                                                
       Depreciation of tangible assets                                                             8,156
       Auditors remuneration   - audit services                                                   13,809
                               - non audit services                                                3,044
       Loss on foreign exchange translation                                                        3,214
                                                                                                 =======


4    INTEREST RECEIVABLE AND SIMILAR INCOME

                                                                                                   2004
                                                                                                  ------
                                                                                                  (pound)

       Bank interest received                                                                      2,011
                                                                                                 =======


5    DIRECTORS' REMUNERATION

       Directors' remuneration, all of which relates to payments on service
contracts and expenses, consists of the following:

                                                                                                   2004
                                                                                                  ------
                                                                                                  (pound)
       Directors fees                                                                             36,824
                                                                                                 =======

There was no  pension  scheme  in  operation  during  the  year.  All  executive
directors received equal remuneration based on length of service in the year.

The average number of employees, including directors, in the period was 3.


                                        9

                             INDEX OIL & GAS LIMITED
                   NOTES TO THE UNAUDITED FINANCIAL STATEMENTS
                           PERIOD ENDED 31 MARCH 2004



6    TAXATION

       a) Analysis of charge for the year

       No corporation tax liability arises in respect of the period due to the
loss incurred.


                                                                                                     2004
                                                                                                   (pound)
                                                                                                
       b) Factors affecting tax charge for period

       Loss on ordinary activities before tax                                                      (173,233)
                                                                                                  ---------

       Expected tax @ 30%                                                                           (51,970)
       Expenses not deductible for tax purposes                                                      27,046
       Unrelieved trading losses arising in the period                                               24,924
                                                                                                  ---------

       Actual tax charge                                                                                  -
                                                                                                  =========

       c) Factors affecting future tax charge

       No liability to UK corporation tax arose on ordinary activities for the
       period ending 31 March 2004. At 31 March 2004 the group had losses
       amounting to approximately (pound)82,000 available for offset against
       future taxable profits. This represents a deferred tax asset of
       approximately (pound)24,900, which has not been recognised in these
       financial statements because there is currently insufficient evidence of
       recovery in the near future.


7    INTANGIBLE FIXED ASSETS


                                                                                                         Unproven and
                                                                                                           undeveloped
                                                                                                         Oil Interests
                                                                                                         --------------
                                                                                                           
       Group                                                                                                 (pound)
       Cost
       Additions                                                                                              232,775
       Transfer to Tangible Fixed Assets                                                                      (75,247)
       Currency translation adjustment                                                                        (19,441)
                                                                                                           ----------

       Cost and net book value at 31 March 2004                                                               138,087
                                                                                                           ==========

                                                                                                             Licenses
                                                                                                             --------
       Company                                                                                                (pound)

       Cost
       Additions                                                                                              232,775

       Disposals
       Disposal in year                                                                                      (232,775)
                                                                                                           ----------

       Cost and net book value at 31 March 2004                                                                     -
                                                                                                           ==========

       The company acquired a 5% working interest in an area of mutual interest
       covering 8,500 acres in Stafford County, Kansas, USA on 25 July 2003. On
       26 August 2003, the company assigned all rights and obligations relating
       to this asset to Index Oil and Gas (USA) LLC. The company was granted
       interest in the equity capital of Index Oil & Gas (USA) LLC equal to the
       value of the asset.


                                        10

                             INDEX OIL & GAS LIMITED
                   NOTES TO THE UNAUDITED FINANCIAL STATEMENTS
                           PERIOD ENDED 31 MARCH 2004


8    TANGIBLE FIXED ASSETS
       Group



                                                                              Proven and
                                                                             developed Oil     Computer
                                                                               interests       equipment         Total
                                                                               ---------       ---------         -----
                                                                                (pound)          (pound)        (pound)
                                                                                                          
       Cost
       Transfers from Intangible Fixed Assets                                     75,247               -        75,247
       Additions                                                                  22,853           6,327        29,180
       Decommissioning costs provided                                              5,713               -         5,713
       Currency translation adjustment                                            (9,598)            (54)       (9,652)

                                                                               ---------       ---------      --------
       Total transfers, additions and adjustments at 31 March 2004                94,215           6,273       100,488
                                                                               ---------       ---------      --------

       Depreciation
       Charge for the period and at 31 March 2004                                  7,553             603         8,156
                                                                               ---------       ---------      --------

       Net book value
       At 31 March 2004                                                           86,662           5,670        92,332
                                                                               =========       =========      ========

       Company                                                                Proven and       Computer
                                                                             developed Oil     Computer
                                                                               interests       equipment         Total
                                                                               ---------       ---------         -----
                                                                               (pound)          (pound)         (pound)
       Cost
       Additions and at 31 March 2004                                                  -           4,495         4,495
                                                                               ---------       ---------      --------
       Depreciation
       Charge for the period and at 31 March 2004                                      -             450           450
                                                                               ---------       ---------      --------

       Net book value
       At 31 March 2004                                                                -           4,045         4,045
                                                                               =========       =========      ========


9      FIXED ASSET INVESTMENTS
       Company
                                                                                                            Shares in
                                                                                                           subsidiary
                                                                                                          undertakings
                                                                                                          ------------
                                                                                                              (pound)
       Cost
       Additions and at 31 March 2004                                                                          233,372
                                                                                                          ============

       As at 31 March 2004 , the company held 100% of the ordinary shares of
       Index Oil & Gas (USA) LLC, incorporated in the US, whose principal
       activity is the exploration, development and production of oil and gas.


                                       11

                             INDEX OIL & GAS LIMITED
                   NOTES TO THE UNAUDITED FINANCIAL STATEMENTS
                           PERIOD ENDED 31 MARCH 2004



10     DEBTORS


                                                                                                Group           Company
                                                                                                2004              2004
                                                                                                ----              ----
                                                                                               (pound)            (pound)

                                                                                                              
       Trade debtors                                                                            5,281                 -
       Other debtors                                                                              222               222
       Amounts owed by group undertakings                                                           -            44,380
                                                                                              -------            ------
                                                                                                5,503            44,602
                                                                                              =======            ======


11   CREDITORS


                                                                                               Group           Company

                                                                                                2004              2004
                                                                                                ----              ----
                                                                                               (pound)           (pound)
       Falling due within one year:
       Trade creditors                                                                         17,403                 -
       Convertible debt                                                                        76,730            76,730
       Other creditors                                                                         35,895            35,895
       Accruals and deferred income                                                            34,240            31,383
                                                                                              -------           -------
                                                                                              164,268           144,008
                                                                                              =======           =======


     Convertible debt has been stated as proceeds net of issue costs.  This debt
     is  convertible  into  490,262  10p  nominal  value  shares.  Repayment  or
     conversion of this debt is at the sooner of the last repayment date for the
     convertible  debt and Index Oil & Gas Ltd entering into an Option Agreement
     for further oil and gas exploration and development activity. It was due to
     be repaid or converted into ordinary share capital by 31 March 2004.  Since
     the year end,  repayment/conversion  has been extended to 11 June 2004 when
     this debt was  converted  into 10p  ordinary  shares on the  signing of the
     aforementioned Option Agreement.


12   PROVISIONS FOR LIABILITIES AND CHARGES


                                                                                                Group          Company
                                                                                                 2004            2004
                                                                                                 ----            ----
                                                                                               (pound)         (pound)
                                                                                                          
       Future decommissioning costs
       As at 31 March 2004                                                                      5,713               -
                                                                                              =======      ==========

                                                                                                                 2004
13     CALLED UP SHARE CAPITAL                                                                                 ------
       Group and company                                                                                       (pound)

       Authorized
       100,000,000 ordinary shares of 10p each                                                             10,000,000
                                                                                                           ==========

       Allotted, issued and fully paid
       3,456,528 ordinary shares of 10p each                                                                  345,652
                                                                                                           ==========


     On 26 February 2003, the company split its authorized  share capital of 100
     (pound)1  Ordinary  shares to 1000  shares  of 10p  each.  At that date the
     company also  increased its  authorized  share  capital from  (pound)100 to
     (pound)10,000,000.

     At this date, the subscription share of (pound)1 in issue was split into 10
     shares of 10p each.

                                       12

                             INDEX OIL & GAS LIMITED
                   NOTES TO THE UNAUDITED FINANCIAL STATEMENTS
                           PERIOD ENDED 31 MARCH 2004


13   CALLED UP SHARE CAPITAL (Continued)

     On 17 March 2003 the company issued 693,332 shares at par. The company also
     issued convertible loan capital of (pound)138,667,  that was convertible on
     majority  Shareholder approval and no later than 5 months after the closing
     of the related  offer.  The  conversion of this loan capital into 1,386,668
     Ordinary  share of 10p at par was  approved in July 2003,  at the point the
     Company  acquired  its  first  oil  and  gas  property.   The  shares  were
     subsequently issued on 15 December 2003.

     On  22  July  2003  the  company   issued   convertible   loan  capital  of
     (pound)125,750 that was convertible on majority Shareholder approval and no
     later than 2 months after the closing of the related offer.  The conversion
     of  this  loan  capital  into  886,256  shares  of  10p  at  a  premium  of
     (pound)37,125  was similarly  approved in July 2003, again at the point the
     Company  acquired  its first oil and gas  property  These  shares were also
     subsequently issued on 15 December 2003.

     On 2 March 2004,  the company  issued  490,262  Ordinary  share of 10p at a
     premium of (pound)31,935.  The company also issued convertible loan capital
     of (pound)80,962,  that was convertible on majority  Shareholder  approval.
     Details of the conversion since the year end are given in note 11.

     Share options

     At 31 March 2004 the following share options were outstanding in respect of
     the ordinary shares:


     Date of grant    Number of shares       Period of options   Option price per share
                                                          
     8 March 2004     297,425 shares of 10p   31 December 2003 -          10p
                                              31 December 2010
     Warrants

     At 31 March,  the  following  warrants were  outstanding  in respect of the
     ordinary shares:

       Date of warrant          Number of shares           Expiry dates

       27 February 2003            45,882             Not later than the date
                                                      of listing of the Company
                                                      on a recognized Stock
                                                      Exchange or the date of
                                                      the Sale and Purchase of
                                                      more than 90% of existing
                                                      Ordinary shares in issue,
                                                      whichever is earliest.
       22 July 2003                 2,653










14     PROFIT AND LOSS ACCOUNT                                                             Company             Group
                                                                                             2004              2004
                                                                                             ----              ----
                                                                                            (pound)           (pound)
                                                                                                       
       Loss for the period                                                                 (132,708)         (173,233)
       Exchange differences on consolidation                                                      -           (27,349)
                                                                                           --------          --------
       At 31 March 2004                                                                    (132,708)         (200,582)
                                                                                           ========          ========


15     RECONCILIATION OF MOVEMENTS IN EQUITY SHAREHOLDERS' FUNDS

                                                                                              Company           Group
                                                                                               2004              2004
                                                                                               ----------------------
                                                                                               (pound)         (pound)

       Share capital issued                                                                   345,652           345,652
       Share premium net of issue costs                                                        60,186            60,186
       Loss for the period                                                                   (132,708)         (200,582)
                                                                                             --------          --------

       Shareholders funds at 31 March 2004                                                    273,130           205,256
                                                                                             ========          ========

                                       13

                             INDEX OIL & GAS LIMITED
                   NOTES TO THE UNAUDITED FINANCIAL STATEMENTS
                           PERIOD ENDED 31 MARCH 2004


16     MOVEMENT ON RESERVES
       Group


                                                                               Share       Profit and
                                                                             premium           loss
                                                                             account          account             Total
                                                                             -------          -------             -----
                                                                             (pound)         (pound)             (pound)
                                                                                                        
       At beginning of period                                                      -              -                   -
       Loss for period                                                             -         (173,233)         (173,233)
       Premium on issue of shares                                             69,060                -            69,060
       Issue costs                                                            (8,874)               -            (8,874)
       Currency translation differences
       on foreign currency net investments                                         -          (27,349)          (27,349)
                                                                            --------         --------          --------
       At end of period                                                       60,186         (200,582)         (140,396)
                                                                            ========         ========          ========

       Company
                                                                              Share         Profit and
                                                                             premium            loss
                                                                             account          account             Total
                                                                             -------          -------             -----
                                                                             (pound)          (pound)            (pound)

At beginning of period                                                             -                -                 -
Loss for period                                                                    -         (132,708)         (132,708)
Premium on issue of shares                                                    69,060                -            69,060
Issue costs                                                                   (8,874)               -            (8,874)
                                                                            --------         --------          --------

At end of period                                                              60,186         (132,708)          (72,522)
                                                                            ========         ========          ========


17      GROSS CASH FLOWS
                                                                                2004
                                                                              (pound)
        Returns on investments and servicing of finance
        Interest received                                                       2,011
                                                                            ---------

                                                                                2,011
                                                                            =========
        Capital expenditure
        Payments to acquire intangible fixed assets                          (232,775)
        Payments to acquire tangible fixed assets                             (29,180)
                                                                            ---------

                                                                             (261,955)
                                                                            =========
        Financing
        Issue of share capital, including Share Premium                       414,712
        Share issue costs                                                      (8,874)
        Issue of loan capital                                                  80,962
        Loan issue costs                                                       (4,233)
                                                                            ---------

                                                                              482,567
                                                                            =========



                                       14

                             INDEX OIL & GAS LIMITED
                   NOTES TO THE UNAUDITED FINANCIAL STATEMENTS
                           PERIOD ENDED 31 MARCH 2004


18   ANALYSIS OF CHANGES IN NET FUNDS


                                                                At                                                   At
                                                       21 February             Cash          Exchange          31 March
                                                              2003            flows        difference              2004
                                                              ----            -----        ----------              ----
                                                             (pound)        (pound)           (pound)            (pound)

                                                                                                      
       Cash at bank and in hand                                  -           138,120            1,195           139,315
                                                         ---------          --------        ---------          --------

       Debt <1 year (convertible debt)                           -           (80,962)               -           (80,962)
                                                         ---------          --------        ---------          --------

       Total                                                     -            57,158            1,195            58,353
                                                         =========          ========        =========          ========

19   MAJOR NON-CASH TRANSACTIONS

     There were no external non-cash transactions during the year.


20   RELATED PARTY TRANSACTIONS

     During the Period ended 31 March 2004:

     A Boetius subscribed for (pound)9,508 of loan notes issued by the company.

     L West subscribed for (pound)79,167 of loan notes issued by the company.

     D Jenkins subscribed for (pound)13,667 of loan notes issued by the company.

     D  Wordsworth  subscribed  for  (pound)106,500  of loan notes issued by the
     company.

     As at the Balance Sheet date:

     A  Boetius  held  (pound)1,625  of  outstanding  loan  notes  issued by the
     company.

     L West held (pound)17,500 of outstanding loan notes issued by the company.

     D  Jenkins  held  (pound)5,000  of  outstanding  loan  notes  issued by the
     company.

     D Wordsworth  held  (pound)17,500  of outstanding  loan notes issued by the
     company.

     During the year the company entered into service  contracts with A Boetius,
     L  West  and D  Jenkins.  Under  these  contracts  the  directors  received
     remuneration of  (pound)12,247.50  each.  These directors were each granted
     62,475  share  options,  with an  exercise  price of 10p per share under an
     unapproved share option plan.

     During the year, prior to being appointed a Director D Wordsworth  received
     (pound)6,000  for the provision of Consultancy  services.  D Wordsworth was
     granted  60,000 in share  options  with an exercise  price of 10p per share
     under an unapproved share option plan.

     All share options were exercised between 19 April and 30 April 2004.


                                       15

                             INDEX OIL & GAS LIMITED
                   NOTES TO THE UNAUDITED FINANCIAL STATEMENTS
                           PERIOD ENDED 31 MARCH 2004


21   CONTROLLING PARTY

     The company is  controlled  by the  directors  by virtue of their  combined
     shareholding, as shown in the Directors' Report.


22   POST BALANCE SHEET EVENTS

     The Group has entered into an Option  Agreement  to acquire  certain US gas
     properties   and   participate   in   development   programmes   on  these.
     Consideration  of $75,000 has been paid to the  counterparty  in return for
     rights under the Option  Agreement.  Under the Option  Agreement  the Index
     Group has the right, but not the obligation, to execute a Sale and Purchase
     Agreement  relating to these properties.  The consideration  payable on any
     completion  of the Sale and  Purchase  Agreement  is  $5.2million  in cash,
     together  with  the  grant  of  certain  future  royalty  interests  in the
     properties  and an uplift to Index's  working  interest share of costs on a
     defined  future  development  well.  As of the  date  of  this  report  the
     Directors are currently  actively  working to raise the funding required to
     proceed with this opportunity.

     All Share Options  granted at the Balance Sheet date have been exercised in
     the subsequent period and prior to the date of this report.

                                       16