As filed with the Securities and Exchange Commission on May 8, 2006
                         Registration Number 333-131802

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                               Amendment No. 2 to

                                    FORM SB-2
             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

                            CONSOLIDATED ENERGY, INC.
                 (Name of Small Business Issuer in its Charter)

        Wyoming                           1220                    86-0852222
(State or other jurisdiction of (Primary Standard Industrial   (I.R.S. Employer
 incorporation or organization) Classification Code Number)  Identification No.)

                          76 GEORGE ROAD, P.O. BOX 537
                           BETSY LAYNE, KENTUCKY 41605
                                 (859) 488-0070
               (Address, Including Zip Code, and Telephone Number,
        Including Area Code, of Registrant's Principal Executive Offices)

                            DAVID GUTHRIE, PRESIDENT
                          76 GEORGE ROAD, P.O. BOX 537
                           BETSY LAYNE, KENTUCKY 41605
                                 (859) 488-0070
            (Name, Address, Including Zip Code, and Telephone Number,
                   Including Area Code, of Agent for Service)

                                 WITH COPIES TO:
                            RICHARD A. FRIEDMAN, ESQ.
                              DAVID SCHUBAUER, ESQ.
                       SICHENZIA ROSS FRIEDMAN FERENCE LLP
                     1065 AVENUE OF THE AMERICAS, 21ST FLOOR
                            NEW YORK, NEW YORK 10018
                               Tel: (212) 930-9700
                               Fax: (212) 930-9725

Approximate  date of commencement  of proposed sale to the public:  From time to
time after the effective date of this Registration Statement.

If any of the  securities  being  registered on this form are to be offered on a
delayed or continuous  basis  pursuant to Rule 415 under the  Securities  Act of
1933, other than securities offered only in connection with dividend or interest
reinvestment plans, check the following box. [X]

If this form is filed to register additional securities for an offering pursuant
to Rule 462(b) under the Securities Act, please check the following box and list
the  Securities  Act  registration  statement  number of the  earlier  effective
registration statement for the same offering. [ ]

If this form is a  post-effective  amendment filed pursuant to Rule 462(c) under
the Securities  Act,  please check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering. [ ]

                       (COVER CONTINUES ON FOLLOWING PAGE)




If this form is a  post-effective  amendment filed pursuant to Rule 462(d) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration number of the earlier effective registration statement for the same
offering. [ ] ________

If delivery  of the  prospectus  is  expected  to be made  pursuant to Rule 434,
please check the following box. [ ]


                         CALCULATION OF REGISTRATION FEE
========================================== ===================== ====================== ===================== =====================
                                                                   Proposed Maximum       Proposed Maximum
    Title of Each Class of Securities          Amount to be       Offering Price Per     Aggregate Offering        Amount of
            to be Registered                  Registered(1)            Share(2)                Price            Registration Fee
- ------------------------------------------ --------------------- ---------------------- --------------------- ---------------------
                                                                                               
Common Stock, $0.001 par value (3)             15,277,778               $2.425             $37,048,611.65        $3,964.20

Common Stock, $0.001 par value (5)              1,058,822               $2.425              $2,567,643.35          $274.74
Common Stock, $0.001 par value (6)              6,933,256               $2.425             $16,813,145.80        $1,799.01

Common Stock, $0.001 par value (8)                672,140               $2.425              $1,629,939.50          $174.40
- ------------------------------------------ --------------------- ---------------------- --------------------- ---------------------


Total                                          35,081,996               $2.425             $85,073,840.30        $9,102.90 (9)
========================================== ===================== ====================== ===================== =====================

(1)  Includes shares of our common stock,  $0.001 par value per share, which may
     be  offered  pursuant  to this  registration  statement,  which  shares are
     issuable  upon  conversion  of our 6%  senior  secured  convertible  notes,
     conversion  of our 8% senior  secured  convertible  notes and  exercise  of
     warrants  held by the selling  shareholders.  In addition to the shares set
     forth in the table,  the amount to be registered  includes an indeterminate
     number  of  shares  issuable  upon  conversion  of  the 6%  senior  secured
     convertible  notes,  conversion of the 8% senior secured  convertible notes
     and exercise of the warrants, as such number may be adjusted as a result of
     stock splits,  stock dividends and similar  transactions in accordance with
     Rule 416.
(2)  Estimated  solely for purposes of calculating the registration fee pursuant
     to Rule 457(c) under the Securities Act of 1933, as amended. The average of
     the bid and ask  price per share of our  common  stock on the OTC  Bulletin
     Board as of February 7, 2006 was $2.425 per share.
(3)  Represents shares issuable upon conversion of $13,750,000  principal amount
     of 6% senior secured  convertible  notes at a conversion price of $0.90 per
     share.
(4)  Represents presently  outstanding shares of common stock issued pursuant to
     the cashless  exercise of common stock purchase  warrants which were issued
     in connection with our 6% senior secured convertible notes.
(5)  Represents  presently  outstanding shares of common stock issued as payment
     of accrued interest pursuant to the terms of $1,800,000 principal amount of
     promissory  notes  originally  issued on September  23, 2005, as amended on
     November  24, 2005 to increase  the  principal  amount from  $1,500,000  to
     $1,800,000.
(6)  Represents  shares issuable upon conversion of $6,239,930  principal amount
     of 8% senior secured convertible notes at a conversion price of $0.90.
(7)  Represents  shares issuable upon exercise of common stock purchase warrants
     issued in connection with our 8% senior secured convertible note financing.
(8)  Represents  presently  outstanding  shares  of  common  stock  issued  upon
     exercise  of  warrants  which were issued as  consideration  for  financial
     consulting services and placement agent fees.
(9)  Previously paid.

The registrant hereby amends this registration statement on such date or date(s)
as may be necessary to delay its effective date until the registrant  shall file
a further amendment which specifically  states that this registration  statement
shall  thereafter  become  effective  in  accordance  with  Section  8(a) of the
Securities Act of 1933, as amended,  or until the  registration  statement shall
become effective on such date as the commission  acting pursuant to said Section
8(a) may determine.


THE  INFORMATION  IN THIS  PROSPECTUS  IS NOT COMPLETE  AND MAY BE CHANGED.  THE
SECURITIES  MAY NOT BE SOLD  UNTIL THE  REGISTRATION  STATEMENT  FILED  WITH THE
SECURITIES AND EXCHANGE COMMISSION IS EFFECTIVE. THIS PROSPECTUS IS NOT AN OFFER
TO  SELL  THESE  SECURITIES  AND IT IS NOT  SOLICITING  AN  OFFER  TO BUY  THESE
SECURITIES IN ANY STATE WHERE THE OFFER OR SALE IS NOT PERMITTED.


                             PRELIMINARY PROSPECTUS

                    Subject to Completion, Dated May 8, 2006


                            CONSOLIDATED ENERGY, INC.

                        35,081,996 Shares of Common Stock

     The selling  shareholders  named in this prospectus are offering to sell up
to 35,081,996 shares of common stock including up to 15,277,778 shares of common
stock of  Consolidated  Energy,  Inc.  underlying 6% senior secured  convertible
notes, 6,933,256 shares of common stock underlying 8% senior secured convertible
notes,  9,046,694  shares of  common  stock  underlying  common  stock  purchase
warrants  that were  previously  issued  by us to the  selling  shareholders  in
private transactions, and 3,824,268 shares of common stock previously issued and
currently  outstanding.  We will not receive any proceeds from the conversion of
our 6% senior secured  convertible  notes,  from the conversion of our 8% senior
secured  convertible notes or the resale of shares of our common stock. We will,
however,  receive  proceeds  from the  exercise  of our  common  stock  purchase
warrants if such warrants are exercised for cash.


     Our common stock  currently  trades on the Over the Counter  Bulletin Board
("OTC Bulletin Board") under the symbol "CEIW.OB."

     On May 2, 2006,  the last  reported  sale price for our common stock on the
OTC Bulletin Board was $2.25 per share.


     THE SECURITIES  OFFERED IN THIS  PROSPECTUS  INVOLVE A HIGH DEGREE OF RISK.
SEE "RISK FACTORS"  BEGINNING ON PAGE 2 OF THIS PROSPECTUS TO READ ABOUT FACTORS
YOU SHOULD CONSIDER BEFORE BUYING SHARES OF OUR COMMON STOCK.

     The selling  shareholders  are offering  these shares of common stock.  The
selling shareholders may sell all or a portion of these shares from time to time
in market  transactions  through  any market on which our  common  stock is then
traded, in negotiated transactions or otherwise, and at prices and on terms that
will be determined by the then prevailing  market price or at negotiated  prices
directly or through a broker or brokers, who may act as agent or as principal or
by a combination  of such methods of sale.  For  additional  information  on the
methods  of  sale,   you  should  refer  to  the  section   entitled   "Plan  of
Distribution."

     Scott R. Griffith and Jesse B. Shelmire IV are  registered  representatives
of   Stonegate   Securities,   Inc.,  a   registered   broker-dealer,   and  are
"underwriters"  within the meaning of the  Securities  Act of 1933 in connection
with the sale of common  stock  under this  prospectus.  With the  exception  of
Messrs.  Griffith and Shelmire,  no other underwriter or person has been engaged
to facilitate the sale of shares of common stock in this offering.

     Neither the  Securities and Exchange  Commission  nor any state  securities
commission has approved or disapproved of these securities or determined whether
this prospectus is truthful or complete. Any representation to the contrary is a
criminal offense.

                 The date of this Prospectus is __________, 2006




                                TABLE OF CONTENTS


                                                                                           Page
                                                                                          ------

                                                                                          
Prospectus Summary.......................................................................... 1
Risk Factors................................................................................ 2
Forward-Looking Statements..................................................................10
Recent Developments.........................................................................11
Use of Proceeds.............................................................................16
Management's Discussion and Analysis of Financial Condition or Plan of Operation............16
Description of Business.....................................................................27
Description of Property.....................................................................37
Legal Proceedings...........................................................................40
Directors and Executive Officers............................................................40
Executive Compensation......................................................................42
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure........44
Market for Common Equity and Related Shareholder Disclosure.................................45
Security Ownership of Certain Beneficial Owners and Management..............................45
Selling Shareholders........................................................................47
Certain Relationships and Related Transactions..............................................54
Description of Securities...................................................................56
Plan of Distribution........................................................................57
Legal Matters...............................................................................59
Experts.....................................................................................59
Where You Can Find More Information.........................................................59
Disclosure of Commission Position on Indemnification for Securities Act Liabilities.........59
Index to Consolidated Financial Statements..................................................F-1


     You may only rely on the  information  contained in this prospectus or that
we have  referred  you to. We have not  authorized  anyone to  provide  you with
different information. This prospectus does not constitute an offer to sell or a
solicitation  of an offer to buy any  securities  other  than the  common  stock
offered by this prospectus. This prospectus does not constitute an offer to sell
or a solicitation  of an offer to buy any common stock in any  circumstances  in
which such offer or  solicitation  is  unlawful.  Neither  the  delivery of this
prospectus nor any sale made in connection with this prospectus shall, under any
circumstances,  create  any  implication  that  there  has been no change in our
affairs since the date of this prospectus or that the  information  contained by
reference to this prospectus is correct as of any time after its date.



                               PROSPECTUS SUMMARY

     This summary highlights information contained elsewhere in this prospectus.
You should read the entire prospectus carefully, including, the section entitled
"Risk  Factors"  before  deciding  to invest in our common  stock.  Consolidated
Energy, Inc. is referred to throughout this prospectus as "Consolidated Energy,"
the "Company," "we" "us" and "our."

General

     We were  incorporated  in  Nevada  on  December  18,  1996,  under the name
Barbeque  Capital  Corporation.  In  September  2002,  we filed our  articles of
incorporation  in the State of Wyoming,  and in October 2002,  Barbeque  Capital
Corporation  merged  with and  into  Consolidated  Energy,  Inc.  Our  principal
executive office is located at 76 George Road,  Betsy Layne,  Kentucky 41605 and
our telephone number is (859) 488-0070.


                                  This Offering
                                                               
Shares offered by Selling Shareholders.............................35,081,996  shares  of  common  stock,  of which
                                                                   15,277,778  shares are issuable upon  conversion
                                                                   of  6%   senior   secured   convertible   notes,
                                                                   6,933,256  shares are issuable  upon  conversion
                                                                   of  8%   senior   secured   convertible   notes,
                                                                   9,046,694  shares are issuable upon the exercise
                                                                   of  warrants,  and  3,824,268  shares are issued
                                                                   and   outstanding   as  of  the   date  of  this
                                                                   prospectus.

Use of proceeds....................................................We  will  not  receive  any  proceeds  from  the
                                                                   conversion of the 6% senior secured  convertible
                                                                   notes,  the  conversion of the 8% senior secured
                                                                   convertible  notes  or the  sale  of the  common
                                                                   stock. We will,  however,  receive proceeds from
                                                                   the  exercise  of  our  common  stock   purchase
                                                                   warrants  if such  warrants  are  exercised  for
                                                                   cash.

Risk Factors.......................................................The  purchase  of our  common  stock  involves a
                                                                   high  degree  of  risk.  You  should   carefully
                                                                   review   and   consider   the   "Risk   Factors"
                                                                   beginning on page 2 of this prospectus.

OTC Bulletin Board Trading Symbol..................................CEIW.OB



                                  RISK FACTORS

     An investment in our shares  involves a high degree of risk.  Before making
an investment decision, you should carefully consider all of the risks described
in this  prospectus.  Each of the  following  risks could  materially  adversely
affect our business,  financial condition and results of operations, which could
cause the price of our shares to decline significantly and you may lose all or a
part of your investment.  Our forward-looking  statements in this prospectus are
subject to the  following  risks and  uncertainties.  Our actual  results  could
differ materially from those anticipated by our forward-looking  statements as a
result of the risk factors below. See "Forward-Looking Statements."

                          RISKS RELATED TO OUR BUSINESS

OUR MINING  OPERATIONS ARE  RELATIVELY  NEW AND WE HAVE NO EXTENSIVE  HISTORY OF
OPERATING COAL MINES.

     Our mining  operations began in September 2003 when we acquired our current
mining  operation in Kentucky.  Since that time, we have had nominal  production
and development operations. Since inception of our current business in September
2003  through  December  31,  2005 we  have  had  only  $5,449,336  in  revenue.
Accordingly,  our success is  dependent  on our ability to manage  further  mine
development,  increase  production levels and achieve  profitable sales with the
resources we have available or can secure.  In addition,  we will have to adjust
our planning to changing  conditions in the highly  competitive  coal  industry.
None of these requirements for success can be demonstrated by our performance to
date and there is no  assurance we will be able to  accomplish  them in order to
sustain the company's operations.

OUR FINANCIAL  STATUS  CREATES  SUBSTANTIAL  DOUBT WHETHER WE WILL CONTINUE AS A
GOING CONCERN FOR MORE THAN 12 MONTHS FROM THE DATE OF THIS PROSPECTUS. IF WE DO
NOT CONTINUE AS A GOING CONCERN, INVESTORS WILL LOSE THEIR ENTIRE INVESTMENT.

     We have  suffered  recurring  losses from  operations  and we have  limited
capital resources. We reported net losses totaling $7,745,493 and $6,413,900 for
the fiscal  years ended  December  31, 2005 and 2004,  respectively.  Because of
these  factors,  the  accompanying   financial  statements  are  prepared  using
generally accepted accounting  principles  applicable to a going concern,  which
contemplates  realization  of assets and the  liquidation  of liabilities in the
normal  course  of  business.  There are no  assurances  that we will be able to
achieve a level of  revenues  adequate  to  generate  sufficient  cash flow from
operations or obtain  additional  financing through private  placements,  public
offerings  and/or  bank  financing  necessary  to support  our  working  capital
requirements.  To the extent that funds  generated from any private  placements,
public offerings and/or bank financing are  insufficient,  we will have to raise
additional working capital. No assurance can be given that additional  financing
will be available,  or if available,  will be on acceptable  terms.  If adequate
working  capital is not available we will be forced to  discontinue  operations,
which would cause investors to lose the entire amount of their investment.

OUR  MANAGEMENT AND AUDITORS HAVE  IDENTIFIED  SIGNIFICANT  DEFICIENCIES  IN OUR
INTERNAL  CONTROLS  THAT, IN AGGREGATE,  CONSTITUTED A MATERIAL  WEAKNESS IN THE
DESIGN AND OPERATION OF OUR INTERNAL CONTROLS AS OF DECEMBER 31, 2004, WHICH, IF
NOT PROPERLY REMEDIATED COULD RESULT IN MATERIAL  MISSTATEMENTS IN OUR FINANCIAL
STATEMENTS IN FUTURE PERIODS.

     Our independent auditors,  Killman, Murrell & Company, P.C. issued a letter
to the audit  committee of our board of directors  and our  management  in which
they  identified  certain  matters that they  consider to  constitute a material
weakness in the design and operation of our internal controls as of December 31,
2004. A material weakness is defined by the Public Company Accounting  Oversight
Board (United States) as a significant deficiency, or combination of significant
deficiencies,  that  results  in more than a remote  likelihood  that a material
misstatement of the annual or interim financial statements will not be prevented
or detected. A significant deficiency is a control deficiency, or combination of
control  deficiencies,  that  results  in more than a remote  likelihood  that a
misstatement of the financial  statements that is more than inconsequential will

                                       2

not be  prevented or detected.  A control  deficiency  exists when the design or
operation of a control does not allow  management  or  employees,  in the normal
course  of  performing   their   assigned   functions,   to  prevent  or  detect
misstatements on a timely basis.  Below is a description of each of the material
weaknesses which were identified.

     o    During the year ended December 31, 2004, a bank account was maintained
          by an individual who is not an officer,  employee or director.  During
          the  2004  audit,  it  was  determined  that  certain  fourth  quarter
          transactions for this account were not properly reflected on our books
          and records,  however we were able to record these  transactions prior
          to closing our books for the year ended  December  31,  2004.  We have
          since  revised  our  banking  practices  to ensure  that the books and
          records will be properly  maintained to reflect all  transactions in a
          timely  fashion.  All bank accounts are now properly  maintained by an
          officer, employee or director of the company.

     o    During the year ended  December 31,  2004,  equipment  purchases  were
          authorized  by an  individual  who  is  not an  officer,  employee  or
          director,  without  prior  approval  by an  officer  or the  board  of
          directors.  We have since  revised  our  authorization  procedures  to
          require  prior  approval of purchases by an  authorized  officer up to
          $5,000, and by the board of directors above that amount.

     o    Since inception,  we have had transactions  with certain of our common
          shareholders,   including   the  issuance  of  common  stock  for  the
          assignment of coal leases.  We initially  reported the transactions at
          historical  cost basis as  determined  under GAAP  because we believed
          this was the appropriate valuation method for such transactions unless
          the fair value of the stock issued or assets  acquired is  objectively
          measurable  and  the  transferor's   stock  ownership   following  the
          transaction  is not so  significant  that  the  transferor  retains  a
          substantial  indirect  interest  in the  assets  as a result  of stock
          ownership in the Company.  We reported the  transaction  at historical
          cost basis because we believed that the transactions were with related
          parties  since they were  existing  shareholders.  In November 2005 we
          discovered that we incorrectly  accounted for those transactions since
          the  shareholders  were not considered  related parties and we changed
          the accounting for the transactions to the "market value" methodology,
          which caused us to restate our financial statements for the year ended
          December 31, 2004 and the fiscal  quarters ended March 31, 2005,  June
          30, 2005 and September 30, 2005.

     o    Since inception,  we have issued common stock for consulting  services
          rendered to us. The valuation of this stock has been  inconsistent and
          not necessarily  related to the stock's market price. As a result,  we
          restated  our  Statement  of  Operations  for the  fiscal  year  ended
          December  31,  2004 to  reflect  a  $145,100  increase  in  consulting
          expenses.  We will henceforth value such issuances based on the listed
          closing  price of the stock on the date we agree to issue  such  stock
          without any discount or adjustment.

     o    We have  received  cash  advances  from  individuals  based on  future
          promises  to repay  the cash  advances  based on coal  mined  from our
          Warfield lease. We improperly  recorded these advances as loans (notes
          payable) instead of the sale of mineral  interests.  We discovered and
          corrected this error in 2005 and as a result we restated our Statement
          of Operations for the fiscal year ended December 31, 2004 to reflect a
          $31,900 increase in cost of revenue  expenses and a $129,100  decrease
          in our  depreciation and amortization  expenses.  Henceforth,  we will
          review any such  transactions  in detail to ascertain the  appropriate
          accounting treatment.


     As of December 31, 2005, we believe we have addressed and remediated  these
material weaknesses through enhanced  supervisory review and improvements in our
internal  accounting  processes  and  procedures.  If we  become  aware of other
material  weaknesses in our internal controls in the future, it is possible that
a material  misstatement of our annual or interim financial  statements will not
be  prevented  or detected.  Any failure in  preventing  or detecting a material
misstatement  of our annual or interim  financial  results could have a material
adverse effect on our stock price and on our results of operations.

                                       3

WE HAVE A SIGNIFICANT  AMOUNT OF DEBT,  WHICH LIMITS OUR FLEXIBILITY AND IMPOSES
RESTRICTIONS  ON US. WE WERE IN DEFAULT OF INTEREST  PAYMENTS ON OUR OUTSTANDING
6% SENIOR SECURED  CONVERTIBLE NOTES FROM JULY 1, 2005 THROUGH JANUARY 13, 2006.
WHILE THE NOTE HOLDERS WAIVED THE PRIOR DEFAULTS,  IF WE DEFAULT AGAIN ON ANY OF
OUR OUTSTANDING SENIOR SECURED  CONVERTIBLE NOTES, THE NOTE HOLDERS WILL BE ABLE
TO TAKE IMMEDIATE POSSESSION OF ALL OF OUR ASSETS.

     As of December 31, 2005, we had current  liabilities  totaling  $13,637,447
and long-term liabilities totaling $11,298,378.  To date in 2006, we have issued
8% senior secured  convertible  notes totaling  $6,239,930,  increasing our debt
obligations.  We also have significant lease and royalty obligations. On July 1,
2005,  we failed to pay  interest as required  pursuant  the terms of certain 6%
senior secured  convertible notes executed on February 24, 2005 for an aggregate
total face amount of $7,000,000, and thereby caused a default under the terms of
such notes. As a result of the event of default,  the holders of the notes could
have  declared  the entire  outstanding  principal  amount  immediately  due and
payable  along with any interest  accrued  thereon.  On September  23, 2005,  we
entered into a Consent and Waiver  Agreement with the 6% note holders,  pursuant
to which they  consented  to a bridge note  financing  resulting  in $170,000 in
total net proceeds and waived the application of default  provision under the 6%
Notes for a period of ten business days. The waiver was extended to November 18,
2005.  On January 13,  2006,  the 6% note holders  waived the prior  defaults in
connection with a private placement of 8% senior secured  convertible  notes. If
we  default  again,  the note  holders  will  have the  right to take  immediate
possession  of all of our  assets.  Based on past  experience  with the  current
lenders,  our  management  believes  additional  waivers  will be granted by the
lenders, if necessary.

OUR PROFITABILITY MAY BE ADVERSELY  AFFECTED BY THE STATUS OF OUR LONG-TERM COAL
SUPPLY CONTRACTS.

     We intend to sell a substantial  portion of our coal under a long-term coal
supply  agreement,  which is a contract with a term greater than 12 months.  The
prices for coal shipped under these  contracts  may be below the current  market
price for similar-type coal at any given time. Due to the substantial  volume of
our potential sales that are subject to these long-term agreements,  we may have
less coal  available  with which to capitalize on higher coal prices if and when
they  arise.  In  addition,  because  long-term  contracts  typically  allow the
customer to elect volume  flexibility,  our ability to realize the higher prices
that may be available in the spot market may be restricted  when customers elect
to purchase  higher volumes under such  contracts.  Our exposure to market-based
pricing may also be increased  should customers elect to purchase fewer tons. In
addition,  the  increasingly  short terms of sales  contracts and the consequent
absence of price  adjustment  provisions in such  contracts  make it more likely
that we will not be able to recover  inflation related increases in mining costs
during the contract term.

WE SUSPENDED  MINING  OPERATIONS  AT OUR WARFIELD MINE IN 2005 AND ONLY RECENTLY
RE-ACTIVATED  OUR  MINING  OPERATIONS.  WE  WILL  NOT BE ABLE  TO  GENERATE  ANY
SIGNIFICANT  REVENUE  FROM SUCH  MINE  UNTIL  MINING  OPERATIONS  RECOMMENCE  AT
PROJECTED LEVELS.

     In January 2005, we suspended  production at our Warfield Mine to construct
three slopes and the ancillary  ventilation  necessary to allow us to access the
Pond Creek coal seam. As a result, there has been minimal production at the mine
since  February  2005.  In early  April  2006,  we  restarted  production  as we
completed the  construction  of our coal washing  facility.  If we are unable to
increase our mining  operations  at our  Warfield  Mine such that we can produce
greater than 40,000 tons per month,  we may not be able to  financially  sustain
our operations without  additional outside funds.  Without achieving 40,000 tons
produced per month, we may not be able to continue as a going concern.

A SMALL NUMBER OF CUSTOMERS ACCOUNT FOR A SIGNIFICANT PORTION OF OUR REVENUE AND
IF WE ARE UNABLE TO MAINTAIN OUR CURRENT CUSTOMER BASE OR ATTRACT A NEW CUSTOMER
BASE WE WILL BE REQUIRED TO CURTAIL OR CEASE OPERATIONS.

     For the years ended December 31, 2005 and 2004,  approximately  99% and 96%
of our sales were to three customers, respectively: Progress Fuels accounted for
less than 1% of total coal sales  during 2005 and 24% of total coal sales during
2004, Eastern  Consolidated  Mining,  Inc. accounted for 45% of total coal sales
during  2005 and 35% of total  coal  sales  during  2004,  and New River  Energy
accounted  for 41% of total coal sales  during  2005 and 37% of total coal sales
during  2004.  In addition,  we have a long-term  contract for coal sales to one
other large customer,  American Electric Power, for the period beginning in June
2005 for the next three years.  We have two  contracts  with  American  Electric
Power,  one of which is a 12-month  contract  for 50,000 tons per month,  with a


                                       4

24-month  option.  If  American  Electric  Power  exercises  its  option on this
contract,  the two contracts  combined will account for approximately 80% of our
production  capacity over the next three years and account for approximately 15%
of our  current  recoverable  reserves.  If  American  Electric  Power  does not
exercise its option on this contract,  American  Electric Power will account for
approximately 80% of our production  capacity for the first 12 months and 33% of
our production and  approximately  9% of our current  recoverable  reserves.  We
intend to discuss the  extension  of existing  agreements  or entering  into new
long-term  agreements with American Electric Power and other customers,  but the
negotiations  may not be successful,  and those other customers may not agree to
purchase  coal from us under  long-term  coal supply  agreements,  or at all. If
American  Electric Power were to  significantly  reduce their  purchases of coal
from us, or if we were unable to sell coal to them on terms as  favorable  to us
as the  terms  under  our  current  agreements,  and we were  unable  to  secure
agreements  with  other  customers,  we will be  required  to  curtail  or cease
operations.

OUR PROFITABILITY MAY FLUCTUATE DUE TO UNANTICIPATED  MINE OPERATING  CONDITIONS
AND OTHER FACTORS THAT ARE NOT WITHIN OUR CONTROL.

     Our mining  operations are inherently  subject to changing  conditions that
can affect levels of production and production costs for varying lengths of time
and can result in  decreases in our  profitability.  We are exposed to commodity
price risk  related to our  purchase of diesel fuel,  explosives  and steel.  In
addition, weather conditions, equipment replacement or repair, fires, variations
in thickness of the layer,  or seam, of coal,  amounts of  overburden,  rock and
other natural  materials and other  geological  conditions  have had, and can be
expected in the future to have, a significant  impact on our operating  results.
During January 2006 16 men died in four coal mining  accidents in West Virginia.
As a result, West Virginia's Governor ordered a halt in coal mining until safety
checks could be conducted. If a similar significant accident was to occur at our
mines or other mines in Kentucky,  such an accident  would cause a minimum of 30
days of delayed  production.  A prolonged  disruption of production at our mines
would  result in a decrease in our revenues  and  profitability,  which could be
material. Other factors affecting the production and sale of our coal that could
result in decreases in our profitability include:

     o    continued high pricing  environment for our raw materials,  including,
          among other things, diesel fuel, explosives and steel;
     o    expiration  or  termination  of, or sales  price  redeterminations  or
          suspension of deliveries under, coal supply agreements;
     o    disruption or increases in the cost of transportation services;
     o    changes in laws or regulations, including permitting requirements;
     o    litigation;
     o    work stoppages or other labor difficulties;
     o    mine worker vacation schedules and related maintenance activities; and
     o    changes in coal market and general economic conditions.

     Decreases in our  profitability as a result of the factors  described above
could adversely impact our quarterly or annual results materially.

     Agreements  to which we are a party contain  limitations  on our ability to
manage   our   operations   exclusively   and   impose   significant   potential
indemnification obligations on us.

     In order to obtain  financing  to  develop  and  expand  operations  at our
Warfield Mine, we have agreed to limit certain capital expenditures and maintain
certain  cash  reserves  subject to  anticipated  operating  revenues  and other
benchmarks.


                                       5

                         RISKS RELATING TO OUR INDUSTRY

THE DEMAND FOR AND  PRICING OF OUR COAL IS  GREATLY  INFLUENCED  BY  CONSUMPTION
PATTERNS OF THE DOMESTIC ELECTRIC GENERATION INDUSTRY,  AND ANY REDUCTION IN THE
DEMAND FOR OUR COAL BY THIS INDUSTRY MAY CAUSE OUR PROFITABILITY TO DECLINE.

     Demand  for our coal and the  prices  that we may  obtain  for our coal are
closely linked to coal consumption  patterns of the domestic electric generation
industry, which has accounted for approximately 92% of domestic coal consumption
in recent  years.  These coal  consumption  patterns are  influenced  by factors
beyond our control, including the demand for electricity, which is significantly
dependent upon general economic  conditions,  summer and winter  temperatures in
the United States,  government  regulation,  technological  developments and the
location,  availability,  quality  and  price  of  competing  sources  of  coal,
alternative  fuels such as natural gas, oil and nuclear and  alternative  energy
sources  such as  hydroelectric  power.  Demand for our low sulfur  coal and the
prices  that we will be able to obtain for it will also be affected by the price
and  availability  of high  sulfur  coal,  which can be  marketed in tandem with
emissions allowances in order to meet Clean Air Act requirements.  Any reduction
in the demand for our coal by the domestic  electric  generation  industry would
result in a decline in our revenues and profit, which could be material.

EXTENSIVE  ENVIRONMENTAL  LAWS AND REGULATIONS  AFFECT THE END-USERS OF COAL AND
COULD  REDUCE THE  DEMAND FOR COAL AS A FUEL  SOURCE AND CAUSE THE VOLUME OF OUR
SALES TO DECLINE.

     The Clean Air Act and similar state and local laws extensively regulate the
amount  of  sulfur  dioxide,  particulate  matter,  nitrogen  oxides,  and other
compounds emitted into the air from electric power plants, which are the largest
end-users of our coal. Such regulations,  which can take a variety of forms, may
reduce  demand for coal as a fuel source  because  they may require  significant
emissions control  expenditures for coal-fired power plants to attain applicable
ambient  air quality  standards,  which may lead these  generators  to switch to
other fuels that  generate  less of these  emissions  and may also reduce future
demand for the construction of coal-fired power plants.  The U.S.  Department of
Justice, on behalf of the EPA, has filed lawsuits against several investor-owned
electric   utilities   and  brought  an   administrative   action   against  one
government-owned  utility for alleged violations of the Clean Air Act. We supply
coal to some of the currently affected utilities,  and it is possible that other
customers of ours will be sued.  These  lawsuits  could require the utilities to
pay penalties,  install  pollution control equipment or undertake other emission
reduction  measures,  any of which could  adversely  impact their demand for our
coal,  and  require  that we find  alternative  customers.  If we could not find
alternative customers,  our revenues will be significantly impaired and we could
be forced to reduce operations.

     A regional  haze  program  initiated  by the EPA to protect  and to improve
visibility  at  and  around  national  parks,   national  wilderness  areas  and
international  parks restricts the  construction of new coal-fired  power plants
whose operation may impair  visibility at and around  federally  protected areas
and may require some  existing  coal-fired  power  plants to install  additional
control measures designed to limit haze-causing emissions.

     The Clean Air Act also  imposes  standards  on  sources  of  hazardous  air
pollutants.  For example, the EPA has announced that it would regulate hazardous
air pollutants from coal-fired power plants. Under the Clean Air Act, coal-fired
power plants will be required to control hazardous air pollution emissions by no
later than 2009,  which  likely  will  require  significant  new  investment  in
controls by power plant  operators.  These standards and future  standards could
adversely affect our business by decreasing demand for coal.

     Other proposed  initiatives,  such as the Bush  administration's  announced
Clear Skies Initiative, may also have an adverse effect upon coal operations. As
proposed,  this  initiative  is designed to further  reduce  emissions of sulfur
dioxide,  nitrogen  oxides  and  mercury  from  power  plants.  Other  so-called
multi-pollutant bills, which could regulate additional air pollutants, have been
proposed by various  members of Congress.  If such  initiatives are enacted into
law,  power  plant  operators  could  choose  other  fuel  sources to meet their
requirements, reducing the demand for coal and lowering our revenues.

BECAUSE  OUR  INDUSTRY  IS HIGHLY  REGULATED,  OUR  ABILITY  TO  CONDUCT  MINING
OPERATIONS IS RESTRICTED AND OUR PROFITABILITY MAY DECLINE.

     The coal mining  industry is subject to  regulation  by federal,  state and
local authorities on matters such as: employee health and safety; permitting and
licensing requirements  regarding  environmental and safety matters; air quality
standards;  water quality standards;  plant and wildlife and wetland protection;
blasting operations;  the management and disposal of hazardous and non-hazardous


                                       6

materials generated by mining operations;  the storage of petroleum products and
other hazardous  substances;  reclamation  and  restoration of properties  after
mining  operations are completed;  discharge of materials into the  environment,
including  air emissions  and  wastewater  discharge;  surface  subsidence  from
underground  mining; and the effects of mining operations on groundwater quality
and availability.

     Extensive  regulation of these  matters could have a significant  effect on
our  costs  of  production  and  competitive   position.   Further  regulations,
legislation  or orders may also cause our sales or  profitability  to decline by
hindering our ability to continue our mining operations, by increasing our costs
or by causing coal to become a less attractive fuel source.

     Mining  companies  must obtain  numerous  permits  that  strictly  regulate
environmental and health and safety matters in connection with coal mining, some
of which have significant bonding requirements.  Regulatory authorities exercise
considerable  discretion  in  the  timing  of  permit  issuance.  Also,  private
individuals  and the public at large possess  rights to comment on and otherwise
engage in the permitting process,  including through intervention in the courts.
Accordingly,  the permits we need for our mining  operations  may not be issued,
or,  if  issued,  may  not  be  issued  in a  timely  fashion,  or  may  involve
requirements  that may be changed or interpreted in a manner which restricts our
ability to conduct our mining operations or to do so profitably.

     For a more detailed discussion of governmental  regulation of our business,
please refer to pages 32-36 of this prospectus.

WE MAY NOT BE ABLE TO OBTAIN OR RENEW SURETY BONDS ON ACCEPTABLE TERMS.

     Federal  and state  laws  require  us to obtain  surety  bonds to  guaranty
performance or payment of certain long-term obligations,  including mine closure
or reclamation costs, federal and state workers' compensation costs, coal leases
and other  miscellaneous  obligations.  Many of these bonds are  renewable  on a
yearly basis. It may be increasingly difficult for us to secure new surety bonds
or retain  existing bonds without the posting of  collateral,  which could limit
our available working capital. In addition,  the market terms of such bonds have
generally  become more  unfavorable.  For  example,  it may become  increasingly
difficult to obtain  adequate  coverage  limits,  and surety bonds  increasingly
contain additional cancellation provisions in favor of the surety.

MINING IN  CENTRAL  APPALACHIA  IS COMPLEX  AND  INVOLVES  EXTENSIVE  REGULATORY
CONSTRAINTS.

     The geological characteristics of Central Appalachia coal reserves, such as
depth of  overburden  and coal seam  thickness,  make them complex and costly to
mine. As mines become depleted,  replacement  reserves may not be available when
required or, if available, may not be capable of being mined at costs comparable
to those  characteristic  of the depleting  mines.  In addition,  as compared to
mines in other  coal  producing  regions,  permitting  and  licensing  and other
environmental and regulatory  requirements are more costly and time-consuming to
satisfy.  These factors could materially  adversely affect the mining operations
and  cost  structures  of,  and  customers'  ability  to use coal  produced  by,
operators in Central Appalachia, including us.

INTENSE  COMPETITION AND EXCESS INDUSTRY  CAPACITY IN THE COAL PRODUCING REGIONS
IN WHICH WE OPERATE HAS ADVERSELY  AFFECTED MINING REVENUES AND PROFITABILITY IN
PAST YEARS AND MAY AGAIN DO SO IN THE FUTURE.

     The coal  industry is intensely  competitive,  primarily as a result of the
existence  of  numerous  producers  in the coal  producing  regions  in which we
operate. We compete with a large number of coal producers in the markets that we
serve.  Additionally,   we  are  subject  to  the  continuing  risk  of  reduced
profitability  as a result of excess industry  capacity and weak power demand by
the industrial sector of the economy,  which affected many of our competitors in
the years prior to our commencement of operations. If economic conditions change
substantially  from the current  relatively high demand and low available supply
levels,  it could require us to reduce the rate of coal  production from planned
levels which will reduce our revenues.


                                       7

DEREGULATION OF THE ELECTRIC UTILITY INDUSTRY MAY CAUSE OUR CUSTOMERS TO BE MORE
PRICE-SENSITIVE  IN  PURCHASING  COAL,  WHICH COULD CAUSE OUR  PROFITABILITY  TO
DECLINE.

     Electric  utility   deregulation  is  expected  to  provide  incentives  to
generators of  electricity  to minimize their fuel costs and is believed to have
caused electric generators to be more aggressive in negotiating prices with coal
suppliers.  To the extent utility  deregulation  causes our customers to be more
cost-sensitive,  deregulation may reduce our profit margins and accordingly have
a negative effect on our profitability.

BECAUSE OUR  PROFITABILITY IS SUBSTANTIALLY  DEPENDENT ON THE AVAILABILITY OF AN
ADEQUATE  SUPPLY OF COAL RESERVES THAT CAN BE MINED AT  COMPETITIVE  COSTS,  THE
UNAVAILABILITY  OF THESE TYPES OF  RESERVES  WOULD  CAUSE OUR  PROFITABILITY  TO
DECLINE.

     Our  profitability  depends  substantially  on our  ability  to  mine  coal
reserves that have the geological  characteristics  that enable them to be mined
at competitive  costs.  Replacement  reserves may not be available when required
or, if available, may not be capable of being mined at costs comparable to those
characteristic  of the  depleting  mines.  If we do not  accurately  assess  the
geological  characteristics of any reserves that we acquire,  we may not be able
to mine such properties at competitive  costs, which would decrease our margins.
Exhaustion of reserves at existing mines would have a similar  adverse effect on
our operating results.

DISRUPTION IN, OR INCREASED  COSTS OF,  TRANSPORTATION  SERVICES COULD ADVERSELY
AFFECT OUR PROFITABILITY.

     The coal industry  depends on rail,  barge and trucking  transportation  to
deliver  shipments  of  coal  to  customers,  and  transportation  costs  are  a
significant component of the total cost of supplying coal.  Disruptions of these
transportation  services could temporarily  impair our ability to supply coal to
our  customers  and  thus  reduce  our  revenues.  In  addition,   increases  in
transportation   costs   associated   with  our  coal,   or   increases  in  our
transportation  costs relative to transportation  costs for coal produced by our
competitors  or  of  other  fuels,  could  adversely  affect  our  business  and
profitability  by reducing our margins and causing us to lose  customers to such
competitors.

WE FACE NUMEROUS  UNCERTAINTIES IN ESTIMATING OUR ECONOMICALLY  RECOVERABLE COAL
RESERVES,  AND INACCURACIES IN OUR ESTIMATES COULD RESULT IN LOWER THAN EXPECTED
REVENUES, HIGHER THAN EXPECTED COSTS OR DECREASED PROFITABILITY.

     We base our reserve  information on geological  data assembled and analyzed
by our staff and outside  consultants,  which  includes  various  engineers  and
geologists. The reserve estimates are periodically updated to reflect production
of coal from the  reserves and new  drilling or other data  received.  There are
numerous   uncertainties   inherent  in  estimating  quantities  of  recoverable
reserves,  including many factors beyond our control.  Estimates of economically
recoverable coal reserves and net cash flows necessarily depend upon a number of
variable factors and assumptions, such as geological and mining conditions which
may not be fully  identified by available  exploration  data or which may differ
from  experience  in current  operations,  historical  production  from the area
compared with  production  from other  producing  areas,  the assumed effects of
regulation by  governmental  agencies and  assumptions  concerning  coal prices,
operating  costs,  severance and excise tax,  development  costs and reclamation
costs, all of which may vary considerably from actual results.

     For these reasons,  estimates of the  economically  recoverable  quantities
attributable to any particular group of properties,  classifications of reserves
based  on risk of  recovery  and  estimates  of net  cash  flows  expected  from
particular  reserves prepared by different engineers or by the same engineers at
different  times may vary  substantially.  Actual coal  tonnage  recovered  from
identified reserve areas or properties may vary materially from estimates, which
could significantly increase our costs and reduce revenues.

                                       8

DEFECTS IN TITLE OR LOSS OF ANY  LEASEHOLD  INTERESTS  IN OUR  PROPERTIES  COULD
LIMIT  OUR  ABILITY  TO  MINE  THESE   PROPERTIES   OR  RESULT  IN   SIGNIFICANT
UNANTICIPATED COSTS.

     We conduct our mining  operations on properties that we lease.  The loss of
any lease  would  cause us to lose  revenue  related to our  ability to mine the
associated reserves.  Because title to most of our leased properties and mineral
rights is not usually verified until we make a commitment to develop a property,
which may not occur until after we have obtained necessary permits and completed
exploration  of the property,  our right to mine some of our reserves has in the
past,  and may again in the  future,  be lost if defects in title or  boundaries
exist.  In order to obtain  leases or mining  contracts  to  conduct  our mining
operations on property where these defects exist, we have had to, and may in the
future have to, incur  unanticipated  costs. In addition,  we may not be able to
successfully  negotiate new leases or mining contracts for properties containing
additional reserves,  or maintain our leasehold interests in properties where we
have not commenced mining operations during the term of the lease.

ACQUISITIONS THAT WE MAY UNDERTAKE WOULD INVOLVE A NUMBER OF INHERENT RISKS, ANY
OF WHICH COULD CAUSE US NOT TO REALIZE THE BENEFITS ANTICIPATED TO RESULT.

     We  continually  seek to expand our  operations  and coal reserves  through
acquisitions  of  businesses  and  assets,  including  leases of coal  reserves.
Acquisition transactions involve various inherent risks, such as:

     o    uncertainties   in  assessing   the  value,   strengths,   weaknesses,
          contingent  and  other  liabilities  and  potential  profitability  of
          acquisition or other transaction candidates;
     o    the potential loss of key personnel of an acquired business;
     o    the ability to achieve  identified  operating and financial  synergies
          anticipated to result from an acquisition or other transaction;
     o    problems  that  could  arise  from  the  integration  of the  acquired
          business;
     o    unanticipated  changes  in  business,  industry  or  general  economic
          conditions that affect the  assumptions  underlying the acquisition or
          other transaction rationale; and
     o    unexpected development costs that adversely affect our profitability.

     Any one or more of these factors could cause us not to realize the benefits
anticipated to result from the acquisition of businesses or assets.

THE FOLLOWING RISKS RELATE PRINCIPALLY TO OUR COMMON STOCK AND ITS MARKET VALUE:

THERE IS A LIMITED  MARKET FOR OUR COMMON  STOCK  WHICH MAKES IT  DIFFICULT  FOR
INVESTORS TO ENGAGE IN TRANSACTIONS IN OUR SECURITIES.

     Our  common  stock is quoted on the OTC  Bulletin  Board  under the  symbol
"CEIW.OB."  There is a limited  trading  market for our common stock.  If public
trading of our common stock does not increase, a liquid markets will not develop
for our common stock. The potential effects of this include difficulties for the
holders  of our  common  stock to sell our  common  stock at  prices  they  find
attractive.  If liquidity in the market for our common stock does not  increase,
investors in our business may never realize a profit on their investment.

OUR STOCK PRICE IS VOLATILE  WHICH MAY MAKE IT DIFFICULT  FOR  INVESTORS TO SELL
OUR SECURITIES FOR A PROFIT.

     The market  price of our common  stock is likely to be highly  volatile and
could fluctuate  widely in price in response to various  factors,  many of which
are beyond our control, including:

     o    technological  innovations  or new  products and services by us or our
          competitors;
     o    additions or departures of key personnel;
     o    sales of our common stock
     o    our  ability  to  integrate  operations,   technology,   products  and
          services;
     o    our ability to execute our business plan;
     o    operating results below expectations;
     o    loss of any strategic relationship;
     o    industry developments;
     o    economic and other external factors; and
     o    period-to-period fluctuations in our financial results.

                                       9

     Because we have a limited  operating  history with little revenues to date,
you may  consider any one of these  factors to be material.  Our stock price may
fluctuate widely as a result of any of the above.

     In addition,  the  securities  markets  have from time to time  experienced
significant  price and volume  fluctuations  that are unrelated to the operating
performance  of  particular  companies.   These  market  fluctuations  may  also
materially and adversely affect the market price of our common stock.

OUR COMMON  STOCK IS DEEMED A "PENNY  STOCK"  UNDER THE RULES OF THE SEC,  WHICH
MAKES TRANSACTIONS IN OUR STOCK CUMBERSOME.

     Our common stock is currently  listed for trading on the OTC Bulletin Board
which is generally considered to be a less efficient market than markets such as
NASDAQ or other national exchanges, and which may cause difficulty in conducting
trades and difficulty in obtaining future financing. Further, our securities are
subject to the "penny  stock  rules"  adopted  pursuant to Section  15(g) of the
Securities  Exchange Act of 1934,  as amended,  or Exchange Act. The penny stock
rules apply to non-NASDAQ companies whose common stock trades at less than $5.00
per share or which have tangible net worth of less than  $5,000,000  ($2,000,000
if the company has been operating for three or more years).  Such rules require,
among other  things,  that brokers who trade "penny stock" to persons other than
"established   customers"  complete  certain  documentation,   make  suitability
inquiries of investors and provide investors with certain information concerning
trading  in  the  security,  including  a risk  disclosure  document  and  quote
information under certain circumstances.  Many brokers have decided not to trade
"penny  stock"  because of the  requirements  of the penny stock rules and, as a
result,  the number of  broker-dealers  willing to act as market  makers in such
securities is limited.  In the event that we remain  subject to the "penny stock
rules" for any  significant  period,  there may develop an adverse impact on the
market,  if any, for our  securities.  Because our securities are subject to the
"penny stock  rules,"  investors  will find it more  difficult to dispose of our
securities.  Further,  for  companies  whose  securities  are  traded in the OTC
Bulletin Board, it is more difficult: (i) to obtain accurate quotations, (ii) to
obtain coverage for significant news events because major wire services, such as
the Dow Jones News Service,  generally do not publish press  releases about such
companies, and (iii) to obtain needed capital.

A SALE OF A SUBSTANTIAL NUMBER OF SHARES OF OUR COMMON STOCK MAY CAUSE THE PRICE
OF OUR COMMON STOCK TO DECLINE.


     If our  shareholders  sell  substantial  amounts of our common stock in the
public market,  including shares issued upon the exercise of outstanding options
or warrants,  the market price of our common stock could fall.  These sales also
may make it more difficult for us to sell equity or equity-related securities in
the future at a time and price that we deem reasonable or appropriate. As of May
2, 2006,  approximately  12,836,000  shares of our  restricted  common stock are
eligible for sale pursuant to Rule 144. In addition,  the  35,081,996  shares of
common stock offered  pursuant to this  prospectus  will be freely tradable upon
effectiveness of the registration statement.

                           FORWARD-LOOKING STATEMENTS

     We and our  representatives  may from  time to time  make  written  or oral
statements that are  "forward-looking,"  including  statements contained in this
prospectus  and other  filings  with the  Securities  and  Exchange  Commission,
reports to our  shareholders  and news  releases.  All  statements  that express
expectations,   estimates,   forecasts  or   projections   are   forward-looking
statements.  In addition,  other  written or oral  statements  which  constitute
forward-looking  statements  may be made by us or on our  behalf.  Words such as
"expects,"  "anticipates," "intends," "plans," "believes," "seeks," "estimates,"
"projects,"  "forecasts," "may," "should,"  variations of such words and similar
expressions  are intended to identify  such  forward-looking  statements.  These
statements  are  not  guarantees  of  future   performance  and  involve  risks,
uncertainties and assumptions which are difficult to predict.  Therefore, actual
outcomes and results may differ  materially from what is expressed or forecasted
in or suggested by such forward-looking  statements.  We undertake no obligation
to update publicly any  forward-looking  statements,  whether as a result of new
information,  future events or otherwise.  Among the important  factors on which
such statements are based are assumptions  concerning  uncertainties  associated
with product  development,  the risk that we will not obtain  approval to market
our products, the risk that our technology will not gain market acceptance,  our
ability to obtain  additional  financing,  our ability to attract and retain key
employees,  our  ability to protect  intellectual  property,  and our ability to
adapt to economic,  political and regulatory conditions affecting the healthcare
industry.

                                       10

                               RECENT DEVELOPMENTS

Liquidity and Capital Resources
- -------------------------------

January 13, 2006 Private Placement

     On January 13, 2006, we sold  approximately  $6.24 million principal amount
of 8%  senior  secured  convertible  notes  due June 30,  2008 to 18  accredited
investors.  In  connection  with the sale of the 8% senior  secured  convertible
notes, we issued  investors  warrants to purchase an aggregate of  approximately
3.3  million  shares  of  common  stock,  calculated  as 50% of each  investor's
subscription  amount divided by $0.90. Of the $6.24 million  principal amount of
8% senior secured convertible notes, we received gross proceeds of $3.4 million.
The remaining  approximate  $2.84 million  principal amount of 8% senior secured
convertible notes was paid by investors as follows: (a) $1.8 million was paid by
the  cancellation  of  promissory  notes sold by us on September  23, 2005;  (b)
$102,000  represents a management fee owed to the lead investor,  Gryphon Master
Fund,  L.P.; (c) $586,000  represents  interest accrued on our 6% senior secured
convertible  notes sold  February  24, 2005 and  pursuant to certain  Additional
Investment Rights sold February 24, 2005; and (d) $352,000  represents  $352,000
of placement  agent fees in  connection  with the sale of the 8% senior  secured
convertible notes.

     The 8% senior secured  convertible notes have a final maturity date of June
30, 2008, accrue interest at the rate of 8% per annum, are secured by all of our
properties and assets and the properties and assets of each of our subsidiaries,
and  are  guaranteed  by  each  of  our  subsidiaries.  The  8%  senior  secured
convertible  notes  rank pari  passu  with our  outstanding  6%  senior  secured
convertible notes.  Interest may be paid either in cash or with shares of common
stock in our sole discretion. Holders of the 8% senior secured convertible notes
have the right to convert the  outstanding  principal  amount into shares of our
common stock from time to time based on a conversion price of $0.90,  subject to
adjustment.  Beginning  July 1,  2006,  on the  first  day of each  month we are
required to redeem 1/24th of the outstanding  principal of the 8% senior secured
convertible  notes (the "Monthly  Redemption  Amount").  If the  transaction  is
registered on an effective  registration  statement and certain other conditions
are satisfied,  we may pay the Monthly  Redemption  Amount with shares of common
stock based on a conversion price equal to the lesser of (a) the then conversion
price and (b) 80% of the daily volume weighted average price of the common stock
for the 10 consecutive  trading days prior to the applicable  monthly redemption
date.  In the event our  annualized  EBITDA for the two fiscal  quarters  ending
December  31,  2006 (the  "Annualized  EBITDA")  is less than $17  million,  the
conversion  price of the 8% senior  secured  convertible  notes will be reset to
equal  the  greater  of (a)  $0.30 or (b) a price  determined  by the  following
formula: [3 * X/Y], where X equals the Annualized EBITDA and Y equals the number
of shares of common stock  outstanding  on a fully diluted basis on December 31,
2006. In addition,  if we issue or commit to issue or distribute  new securities
at a price  per  share  less  than  the  current  market  price  or the  current
conversion  price,  then the  conversion  price will be adjusted to reflect such
lower  price.  The  conversion  price is also  subject to  adjustment  for stock
dividends, stock splits, stock combinations and similar dilutive transactions.

     The warrants  issued in connection  with the 8% senior secured  convertible
notes  have an  exercise  price of $0.90  per share  and are  exercisable  until
January 14, 2011.  Holders may  exercise the warrants on a cashless  basis after
the first  anniversary  of the initial  issuance date and then only in the event
that a registration  statement  covering the resale of the warrant shares is not
then effective.  In the event our annualized  EBITDA for the two fiscal quarters
ending December 31, 2006 (the "Annualized EBITDA") is less than $17 million, the
exercise  price of the warrants  will be reset to equal the greater of (a) $0.30
or (b) a price  determined by the following  formula:  [3 * X/Y], where X equals
the  Annualized  EBITDA  and Y equals  the  number of  shares  of  common  stock
outstanding  on a fully diluted  basis on December 31, 2006. In addition,  if we
issue or commit to issue or distribute  new securities at a price per share less
than the current market price or the current  exercise price,  then the exercise
price will be adjusted to reflect such lower price.  The exercise  price is also
subject to adjustment for stock dividends,  stock splits, stock combinations and
similar dilutive transactions.

     The  investors  have  agreed to  restrict  their  ability to convert the 8%
senior secured  convertible notes and exercise the warrants such that the number
of shares of common  stock held by them in the  aggregate  and their  affiliates
after such  conversion  or exercise does not exceed 4.99% of our then issued and
outstanding shares of common stock.

                                       11


     We agreed to file a  registration  statement with the SEC  registering  the
resale of the shares of common stock  issuable upon  conversion of the 8% senior
secured  convertible  notes and related  warrants on or before February 12, 2006
and cause such registration statement to be declared effective no later than May
31, 2006. We filed the required registration statement on February 13, 2006.

Forbearance Agreement

     On January 13,  2006,  we entered  into a  forbearance  agreement  with the
holders of our 6% senior  secured  convertible  notes.  In  connection  with the
January 13, 2006 private  placement  described  above,  holders of the 6% senior
secured  convertible  notes  waived  certain  events of default  (the  "Existing
Defaults") by us including:  (a) our failure to pay accrued but unpaid  interest
on the 6% senior secured  convertible  notes when due; (2) our failure to comply
with  certain  negative  and  financial  covenants  of the  securities  purchase
agreement  dated  February  22,  2005;  (3) our failure to comply  with  certain
registration  requirements of the  registration  rights agreement dated February
24, 2005; and (4) our failure to comply with certain other  provisions of the 6%
senior secured  convertible  notes,  the February 22, 2005  securities  purchase
agreement and the February 24, 2005 registration  rights agreement to the extent
that  completion  of the  January  13,  2006  private  placement  may  cause any
processing delay of our prior  registration  statement (SEC File No. 333-127261)
with the SEC.

     In  connection  with the  forbearance  agreement,  we agreed to release and
discharge each of the parties thereto and each of their  affiliates from any and
all claims that we have or ever had against  such  parties  through  January 13,
2006.  Solely  for the  purpose of  completing  the  January  13,  2006  private
placement,  the parties  waived the  anti-dilution  provisions  of the 6% senior
secured  convertible  notes  and  the  related  warrants,  any  existing  rights
associated with Additional Investment Rights and the right to liquidated damages
and other remedies under the February 24, 2005  registration  rights  agreement.
The parties also agreed to forbear from enforcing  certain  remedies as a result
of the Existing Defaults through December 30, 2005.

     Pursuant  to  the  terms  of  the  forbearance  agreement,   the  following
substantive  amendments were made to the February 22, 2005  securities  purchase
agreement, the 6% senior secured convertible notes, the related warrants and the
February 24, 2005 registration rights agreement:

     o    The minimum EBITDA  financial  covenants  required by the February 22,
          2005  securities  purchase  agreement  through  March  31,  2006  were
          deleted.
     o    The maximum  capital  expenditures  required by the  February 22, 2005
          securities purchase agreement were deleted in their entirety.
     o    The  minimum  cash  level   requirements  of  the  February  22,  2005
          securities purchase agreement through June 30, 3006 were deleted.
     o    The minimum cash level requirement of the February 22, 2005 securities
          purchase  agreement for the period from July 1, 2006 through September
          30, 2006 was changed from $2 million to $1 million.
     o    The  definition  of  "Conversion  Price"  in  the  6%  senior  secured
          convertible  notes and  "Exercise  Price" in the related  warrants was
          changed from $1.70 to $0.90.
     o    The interest  requirement of the 6% senior secured  convertible  notes
          was changed to require interest payments beginning July 1, 2006.
     o    A provision was added to the 6% senior secured  convertible  notes and
          the related  warrants  requiring an adjustment to the conversion price
          and  exercise  price in the event our  annualized  EBITDA  for the two
          fiscal quarters ending December 31, 2006 (the "Annualized  EBITDA") is
          less  than $17  million.  In such  event,  the  conversion  price  and
          exercise  price will be reset to equal the greater of (a) $0.30 or (b)
          a price determined by the following formula: [3 * X/Y], where X equals
          the  Annualized  EBITDA  and Y equals  the  number of shares of common
          stock outstanding on a fully diluted basis on December 31, 2006.
     o    A provision was added to the 6% senior secured  convertible  notes amd
          the related  warrants  requiring an adjustment to the conversion price
          and  exercise  price in the  event we  issue  or  commits  to issue or
          distribute  new  securities at a price per share less than the current
          conversion or exercise price.


                                       12

     o    The "Events of Default" provision of the 6% senior secured convertible
          notes was amended  replacing  the event of default for failure to have
          an  effective  registration  statement  within 270 days of the closing
          date  with an  event  of  default  for  failure  to have an  effective
          registration  statement  within 270 days of the  closing  date for the
          January 13, 2006 private placement.
     o    An event of  default  was added to the 6% senior  secured  convertible
          notes  for a  breach  of  any of our  representations,  warranties  or
          covenants   contained  in  any  agreement  or  document   executed  in
          connection with the January 13, 2006 private placement.
     o    The required filing date and earliest required  effectiveness  date of
          the February 24, 2005  registration  rights  agreement  was changed to
          February 12, 2006 and May 31, 2006, respectively.

     Notwithstanding  the  availability of Rule 144, each investor agreed not to
sell,  offer or otherwise  transfer any shares of our common stock  beneficially
owned  by them  until  the  earlier  of:  (a) May 31,  2006 or (b) the  date the
required registration statement is declared effective by the SEC.

     The parties also entered  into an amended and restated  security  agreement
reflecting the pari passu nature of the 6% senior secured convertible notes with
the 8% senior secured convertible notes.

     In lieu of cash payment of accrued but unpaid  interest due pursuant to the
8% senior  secured  convertible  notes,  we  issued  holders  8% senior  secured
convertible  notes and  warrants  pursuant  to the terms of the January 13, 2006
private placement.

     In  addition,  the  Company  issued  promissory  notes to holders of the 6%
senior secured convertible notes in the aggregate principal amount of $2,640,000
which represents liquidated damages which had accrued and is payable pursuant to
the February 24, 2005 registration  rights agreement.  The promissory notes bear
interest at the rate of 3% per annum,  compounded  annually.  The full amount of
principal and interest is due on June 30, 2008. Our obligations  pursuant to the
promissory  notes  are  secured  by all of our  properties  and  assets  and the
properties and assets of each of our subsidiaries  pari passu with the 6% senior
secured convertible notes and 8% senior secured convertible notes.

     As additional incentive to enter into the forbearance agreement,  we issued
certain 6% note holders who acquired their 6% senior secured  convertible  notes
pursuant to exercise of  Additional  Investment  Rights  additional  warrants to
purchase an aggregate of 1,723,857 shares of common stock calculated pursuant to
the following  formula:  X = [(Y/$0.90) * (0.50 - Z)],  where: X = the number of
shares of common  stock  underlying  the  warrant  certificate;  Y = the  stated
aggregate  principal amount of all 6% senior secured  convertible notes; and Z =
the number of shares of common  stock  underlying  all  warrants  issued to such
party in connection with the 6% senior secured convertible notes. The additional
warrants  issued have identical terms to the warrants sold by us pursuant to the
January 13, 2006 private placement.

Other  Agreements  Executed in  Connection  with the  January  13, 2006  Private
Placement

     Also in connection with the January 13, 2006 private placement:

     (a) we secured a directors and officers  liability  insurance  policy which
provides $10,000,000 of total coverage;

     (b)  each  of our  then-current  officers  and  directors  entered  into an
agreement  to vote all  shares of common  stock  owned by them to  increase  our
authorized shares of common stock from 50 million shares to 100 million shares;

     (c)  each  of our  then-current  officers  and  directors  entered  into an
agreement to vote for Timothy M.  Stobaugh,  Robert  Chmiel,  Jesse Shelmire and
Scott  Griffith as  additional  directors  and for a fifth  additional  director
designated by Gryphon Master Fund, L.P. within 60 days of closing;

     (d) each of our officers  and  directors  entered  into lock-up  agreements
agreeing not to offer,  sell,  contract to sell,  pledge or otherwise dispose of
any  shares of common  stock or other of our  equity  securities  for the period
ending on January 13, 2007;

                                       13

     (e) our  subsidiary  Eastern  Consolidated  Energy,  Inc.  entered  into an
agreement  with  Kentucky  Energy  Consultants,  Inc.  whereby  Kentucky  Energy
Consultants, Inc. agreed to: (i) change its coal sales commission to 2.5% of the
gross sales price received by Eastern  Consolidated Energy, Inc. on any purchase
orders  and/or  contracts  on either  spot or  contract  arrangements,  and (ii)
forfeit its coal sales  commission of 2.5% of gross revenues less trucking costs
until such time that we reach $20 million in aggregate EBITDA production;

     (f) our  subsidiary  Eastern  Consolidated  Energy,  Inc.  entered  into an
agreement with New River Energy Sales Company, Inc. whereby, among other things,
New River Energy Sales Company,  Inc. agreed to reduce its coal sales commission
from 5% to 2.5% of gross coal sales until such time that we reach $20 million in
aggregate EBITDA production;

     (g) together with our  subsidiary  CEI  Holdings,  Inc., we entered into an
agreement with Saudi American  Minerals,  Inc. whereby,  among other things: (i)
the parties terminated that certain Agreement and Plan of Acquisition and Merger
dated May 30, 2003 and all subsequent amendments to such agreement;  and (ii) we
agreed to pay $750,000 cash and issue 3,000,000  shares of common stock to Saudi
American  Minerals,  Inc.  in  exchange  for the  assignment  by Saudi  American
Minerals,  Inc. of a 25% interest in its patented clean coal technology  (Patent
No. 6,447,559) including any subsequent improvements thereto; and

     (h) we entered into a consulting  agreement with RC Financial  Group,  LLC,
pursuant  to which  Robert  Chmiel was  retained  as a  non-exclusive  financial
advisor for a term of 24 months in exchange for the following compensation:  (i)
$17,500 each month from January 1, 2006 through June 30, 2006; (ii) $12,500 each
month thereafter;  and (iii) issuance of a warrant to purchase 150,000 shares of
common stock with an exercise price of $0.90 per share and an expiration date of
December 31, 2011.

Operational Developments
- ------------------------

     We  have  experienced  unanticipated  delays  and  considerable  additional
expenses in connection  with our mine  development  activities.  The  agreements
described above were necessary due to a series of events as described below.

     The Pond Creek mine development which began in late February 2005, involved
a ventilation  development  plan and a slope  development  plan. The ventilation
development  plan called for  increasing  the height of the  existing  Alma mine
intake and return air entries along with the connecting  corridors.  The planned
increase was from  approximately 40 inches in height to approximately 108 inches
in height. This increase in height was scheduled for 1100 feet in both corridors
and the connecting  corridors.  Management  initially estimated that the overall
plan would require 90 days to complete.

     However,  in late April  2005,  the  ventilation  development  crew,  while
developing the  ventilation  improvement  plan,  encountered a geological  fault
after  completing  approximately  1000  feet of both the fresh  and  return  air
corridors.  The condition  threatened  the ongoing useful life of the Alma mine.
Management decided in early May 2005 that it was imperative that we mitigate the
negative  affects of the  geological  fault in order to secure the coal reserves
contained  in the Alma  coal  seam.  As a result  of the  necessary  development
changes,  management redesigned the actual slope portion of the project to allow
the  slopes to be  relocated  approximately  100 feet  away from the  geological
fault.  The slope  construction  portion of the  project was  re-engaged  and in
February  2006 the three  slopes had been  advanced to the Pond Creek coal seam.
This corrective action began in early May and cost approximately $3.5 million to
address.

     In the third week of July 2005, a more detailed review of the existing Alma
seam was conducted by the Mine Safety and Health Administration.  As a result of
the review, it was strongly  recommended that we re-secure  approximately  9,600
feet of roof in a portion  of the mine that had been  mined by a  previous  mine
owner/operator.  Management  immediately  directed  a full  time  crew  with the
appropriate  equipment to address the concerns offered by the regulatory agency.
This  project  was  completed  during  the  first  quarter  of 2006 at a cost of
approximately $2 million.



                                       14

     The wash plant  construction  project was initiated in mid March 2005.  The
initial plan provided for a certain location and equipment type. However, during
the  rework  of  the  Pond  Creek  project,  management  negotiated  to  have  a
significant  amount of Alma coal washed by third parties.  Management  sought to
have  this  product  washed  in  order to  verify  earlier  laboratory  reports.
Information  obtained  during this process  indicated that we could  potentially
realize  greater profits from the washed coal if some  adjustments  were made to
the initial  wash plant  plans.  In early June 2005,  management  determined  to
change the design,  final location,  and overall size of the proposed wash plant
to accommodate this new information.  As a result of these changes,  the overall
budgeted  cost of the wash plant was increased by  approximately  12.5% (from $4
million to $4.5  million)  and delayed  completion  of the wash plant.  The wash
plant became  operational in early April 2006 and we have begun  processing coal
at the wash plant. Although the wash plant is operational,  the contractor hired
to complete the wash plant has not completed certain aspects of the project that
management feels are necessary for the wash plant to operate at full capacity.

     The events  described  above have caused delays and  increased  development
costs  significantly.  As a result,  management,  in January 2006,  obtained the
additional  financing described above in order to (1) sustain operations and (2)
complete mine development and construction of the coal washing plant.

     In addition to the increased  costs, the delay in full scale production has
caused us to miss our delivery  deadlines for supplying coal pursuant to the two
contracts we signed with American  Electric Power. The first contract called for
36 months of delivery of 40,000 tons of coal per month to Kentucky Power Company
beginning as early as March 2005. That contract was amended to allow us to begin
shipping  under the  contract in April 2006,  and on April 24, 2006 we commenced
shipping  our mined coal to AEP  pursuant  to this coal  supply  agreement.  The
second  contract  called for  delivery  of  approximately  50,000 tons per month
beginning  in July 2005  through  December  2005 and 50,000  tons per month from
January 2006 through June 2006 to Ohio Valley Electric Corporation's Kyger Creek
Plant in  Cheshire,  Ohio.  On this second  contract,  we have  arranged  for an
unrelated third party, New River Energy, LLC, to supply and deliver up to 40,000
tons of coal per month as an  alternative  supplier  through  December 2005. The
supply  agreement  with New  River  Energy,  LLC is oral.  For this  alternative
supply,  we  have  agreed  to pay  New  River  Energy,  LLC up to $2 per  ton of
delivered coal,  payable in stock or cash at our option.  New River Energy,  LLC
began supplying coal pursuant to this oral agreement to the Kyger Creek Plant in
July 2005 and has shipped approximately 138,000 tons through the end of December
2005. We are  scheduled to begin  supplying  coal under the second  contact with
coal mined from the Alma coal seam as early as mid June 2006.

Weakness in Disclosure Controls and Procedures
- ----------------------------------------------

     Our  independent  auditors  issued a letter to the audit  committee  of our
board of directors and our management in which they  identified  certain matters
that they consider to constitute a material weakness in the design and operation
of our internal  controls as of December 31,  2004.  The five matters  described
below resulted in incorrect reporting in our financial statements.

          1.  During  the year ended  December  31,  2004,  a bank  account  was
     maintained  by an individual  who is not an officer,  employee or director.
     During the 2004 audit,  it was  determined  that  certain  fourth  quarter,
     transactions for this account were not properly  reflected on our books and
     records, however we were able to record these transactions prior to closing
     our books for the year ended  December 31, 2004.  We have since revised our
     banking  practices  to ensure that the books and  records  will be properly
     maintained  to  reflect  all  transactions  in a timely  fashion.  All bank
     accounts  are  currently   maintained   by   authorized   officers  of  the
     corporation.

          2. During the year ended December 31, 2004,  equipment  purchases were
     authorized  by an individual  who is not an officer,  employee or director,
     without  prior  approval by an officer or the board of  directors.  We have
     since revised our  authorization  procedures  to require prior  approval of
     purchases  by an  authorized  officer  up to  $5,000,  and by the  board of
     directors   above  that  amount.   Such  purchases  will  be  supported  by
     documentation from the vendor.

          3.  Since  inception,  we have had  transactions  with  certain of our
     common  shareholders,  including  the  issuance  of  common  stock  for the
     assignment  of coal leases.  We  initially  reported  the  transactions  at
     historical cost basis as determined under GAAP because we believed this was
     the  appropriate  valuation  method for such  transactions  unless the fair
     value of the stock issued or assets acquired is objectively  measurable and
     the  transferor's  stock  ownership  following  the  transaction  is not so
     significant that the transferor retains a substantial  indirect interest in
     the assets as a result of stock  ownership in the Company.  We reported the
     transaction  at  historical   cost  basis  because  we  believed  that  the


                                       15

     transactions   were  with  related   parties   since  they  were   existing
     shareholders.  In November 2005 we discovered that we incorrectly accounted
     for those  transactions  since the shareholders were not considered related
     parties and we changed the accounting for the  transactions  to the "market
     value" methodology, which caused us to restate our financial statements for
     the year ended  December 31, 2004 and the fiscal  quarters  ended March 31,
     2005,  June 30, 2005 and  September  30, 2005.  We intend to use the market
     valuation method on any similar transactions in the future.

          4.  Since  inception,  we have  issued  common  stock  for  consulting
     services  rendered to us. The valuation of this stock has been inconsistent
     and not necessarily  related to the stock's market price.  As a result,  we
     restated our Statement of Operations for the fiscal year ended December 31,
     2004 to  reflect  a  $145,100  increase  in  consulting  expenses.  We will
     henceforth  value such  issuances  based on the listed closing price of the
     stock on the date we agree to issue  such stock  without  any  discount  or
     adjustment.

          5. We have received cash  advances  from  individuals  based on future
     promises to repay the cash  advances  based on coal mined from our Warfield
     lease.  We  improperly  recorded  these  advances as loans (notes  payable)
     instead of the sale of mineral interests.  We discovered and corrected this
     error in 2005 and as a result we restated our Statement of  Operations  for
     the fiscal year ended  December  31, 2004 to reflect a $31,900  increase in
     cost of revenue  expenses and a $129,100  decrease in our  depreciation and
     amortization expenses.  Henceforth, we will review any such transactions in
     detail to ascertain the appropriate accounting treatment.

     As of December 31, 2005, we believe we have addressed and remediated  these
material weaknesses through enhanced  supervisory review and improvements in our
internal  accounting  processes  and  procedures.  If we  become  aware of other
material  weaknesses in our internal controls in the future, it is possible that
a material  misstatement of our annual or interim financial  statements will not
be  prevented  or detected.  Any failure in  preventing  or detecting a material
misstatement  of our annual or interim  financial  results could have a material
adverse effect on our stock price and on our results of operations.

                                 USE OF PROCEEDS

     We will not  receive  any  proceeds  from the  conversion  of the 6% senior
secured  convertible notes, the conversion of the 8% senior secured  convertible
notes or the sale of the common stock. We will,  however,  receive proceeds from
the  exercise  of our  common  stock  purchase  warrants  if such  warrants  are
exercised for cash. We currently have a total of 9,046,694 warrants  outstanding
with an issue date of January 13, 2006 and an exercise  price of $0.90 each.  If
all warrants were  exercised  for cash, we would receive cash proceeds  totaling
$8,142,025.   We  would  use  any  such  proceeds  received  to  accelerate  the
development of coal seams located on the properties currently under lease.

            MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

     The  following   discussion   should  be  read  in  conjunction   with  our
consolidated financial statements and notes to those statements.  In addition to
historical  information,  the  following  discussion  and  other  parts  of this
quarterly  report contain  forward-looking  information  that involves risks and
uncertainties.  References  in this  section to the  "Company,"  "we," "us," and
"our"  refer  to  Consolidated  Energy,  Inc.  together  with  its  consolidated
operating subsidiaries.

OVERVIEW

     Consolidated  Energy,  Inc.  engages  principally in the business of mining
coal in Eastern Kentucky. Our business focus is the operation of profitable coal
mines  conducted  through  our  wholly-owned  coal  mining  subsidiary,  Eastern
Consolidated Energy, Inc.

     Through Eastern  Consolidated Energy, Inc., which we refer to as "Eastern,"
we produce and market  Appalachian  coal, which is supplied to domestic electric
utilities.  Coal sales are made  through the spot  market and through  long-term
supply contracts.  Over the next 6-12 months we expect all coal production to be
sold  solely  through  existing  long-term  contracts.  If  no  other  long-term
contracts  are  executed,  we  anticipate  selling  any coal not  covered by the
existing contracts in the spot market.

                                       16

     We have committed nearly 100% of our current  anticipated  overall run-rate
to American  Electric Power. We have two contracts with American Electric Power,
one of which is a  36-month  coal  supply  contract  for  40,000  tons per month
beginning March 2006. The second is a 12-month contract for approximately 50,000
tons per month, with a 24-month option. If American Electric Power exercises its
option on the second  contract,  the two  contracts  combined  will  account for
nearly 100% of our production capacity over the next three years and account for
approximately  15% of our current  recoverable  reserves.  If American  Electric
Power does not exercise its option on this  contract,  American  Electric  Power
will account for approximately  70% of our production  capacity for the first 12
months and approximately 9% of our current recoverable tonnage.

     We lease  rights to mine  approximately  8.8  million  tons of  proven  and
probable  coal on the Alma coal seam and other  seams  above  drainage in Martin
County,  Kentucky.  In December  2004, we issued 700,000 shares of common stock,
valued at approximately $1.1 million, to Eastern Land Development Company, Inc.,
a privately-held Kentucky corporation,  which at the time of the transaction was
a related party, and acquired the right to mine  approximately  7.9 million tons
of proven and  probable  coal  located  within the Alma,  Pond Creek,  Coalburg,
Taylor,  Richardson,  and Broas seams above and below drainage. We refer to this
lease as the "Copley  Lease." In February 2005, we issued  2,500,000  additional
shares of common  stock,  valued at $4.9  million,  to Eastern Land  Development
Company,  Inc. and acquired the right to mine an additional  approximately  26.0
million  tons of proven and  probable  coal in the Alma,  Pond Creek,  Coalburg,
Taylor, Richardson, and Broas seams. We refer to this lease as the "Dempsey Heir
Lease."

     The Alma seam lease provides access to mine the Alma seam using underground
methods for an initial period of eighteen months and thereafter until we fail to
mine the coal reserves,  or we choose not to continue to mine the coal reserves,
or until the coal  reserves  have been  exhausted.  This lease also gives us the
right to access and mine by whatever mining method  necessary for the extraction
of coal all other seams "above  drainage" on the leased  property for an initial
period  of  thirty-six  months  and  thereafter  until  we fail to mine the coal
reserves,  or we choose not to continue to mine the coal reserves,  or until the
coal reserves have been  exhausted.  The Copley Lease and the Dempsey Heir Lease
are for an initial period of thirty-six  months and thereafter  until we fail to
mine the coal reserves,  fail to pay the minimum royalty  payments,  or until we
choose not to continue to mine the coal  reserves,  or until the coals  reserves
have been  exhausted.  The  minimum  royalty  for the Alma seam lease is $12,000
annually,  the minimum royalty for the Copley Lease is $10,000 annually, and the
minimum  royalty for the Dempsey  Heir Lease is $12,000  annually.  We sometimes
refer to all of such mine seams as the "Martin County Property."

     The Coalburg,  Richardson, and Broas seams are best mined by surface mining
methods  whereas  the Pond  Creek,  Taylor  and  Alma  seams  are best  mined by
underground  methods.  Production  from the Pond Creek seam  commenced  in early
April 2006.  Production  from the Alma seam is expected in mid June.  Production
from the other seams will be as follows - surface mine tonnage will  commence as
the permits are obtained and as the  underground  mining advances from under the
surface  reserves.  Production on the Coalburg,  Taylor,  Richardson,  and Broas
seams could commence as early as the first quarter 2007.

     In June 2003, we entered into a definitive  agreement  with Saudi  American
Minerals,  Inc. to acquire 100% ownership of that company with an effective date
to coincide  with an effective  date of a Form S-4  registration  statement.  In
connection  with our January  13, 2006  private  placement,  we entered  into an
agreement with Saudi American  Minerals,  Inc. whereby,  among other things: (i)
the parties terminated the agreement to acquire 100% ownership of Saudi American
Minerals,  Inc.;  and (ii) we agreed to pay  $750,000  cash and issue  3,000,000
shares of common  stock to Saudi  American  Minerals,  Inc. in exchange  for the
assignment  by Saudi  American  of a 25%  interest  in its  patented  clean coal
technology (Patent No. 6,447,559) including any subsequent improvements thereto.
The recent  termination  of the  original  agreement to acquire  Saudi  American
Minerals,  Inc.  allows us to focus on our core coal business.  After paying the
$750,000  cash and issuing  3,000,000  shares of common stock to Saudi  American
Minerals,  Inc., the new purchase agreement will allow us to share in 25% of any
and all revenues associated with the clean coal technology. We are not obligated
to invest any additional  time or money in  development or promotional  costs of
the clean coal  technology.  We compensated  Saudi American  Minerals,  Inc. for
terminating  the original  agreement by  extending to Saudi  American  Minerals,
Inc., in its sole discretion,  the exclusive right to terminate and declare null
and void the  alternative  agreement  until we make the required  stock and cash
payments.  We are required to pay the $750,000  cash no later than July 31, 2007
and we must issue the  3,000,000  shares of common stock within 20 days after we
increase the number of our authorized  shares of common stock from 50,000,000 to
100,000,000  shares,  which we plan to present for  shareholder  vote during the
second quarter of 2006.

                                       17

     For the year ended  December  31,  2005,  $2.048  million of the  Company's
$2.053 million  revenues were derived from coal sales.  The remaining $4,600 was
derived from oil and gas sales.

CRITICAL ACCOUNTING POLICIES, JUDGMENTS AND ESTIMATES

     The  discussion  and  analysis of the  Company's  financial  condition  and
results of  operations  are based upon its  consolidated  financial  statements,
which have been  prepared in accordance  with  accounting  principles  generally
accepted in the United States.  The  preparation of these  financial  statements
requires the Company to make  estimates and  judgments  that affect the reported
amounts of assets, liabilities, revenues and expenses, and related disclosure of
contingent  assets and liabilities.  On an on-going basis, the Company evaluates
its estimates,  including  those related to computing  depreciation,  depletion,
amortization,  accretion,  reclamation liability, asset impairment, valuation of
non-cash transactions, and recovery of receivables.  Estimates are then based on
historical  experience and on various other  assumptions that are believed to be
reasonable  under the  circumstances,  the  results  of which form the basis for
making  judgments about the carrying  values of assets and liabilities  that are
not readily  apparent from other  sources.  Actual results may differ from these
estimates  under  different  assumptions  or  conditions.  The  Company's use of
estimates,  however,  is limited,  as it has adequate time to process and record
actual results from operations.

     The Company believes its most critical  accounting policies include revenue
recognition, the corresponding accounts receivable and the methods of estimating
depletion and  reclamation  expense of actual  mining  operations in relation to
estimated total mineable tonnage on its leased properties.  The Company believes
the following  accounting  policies  affect its more  significant  judgments and
estimates used in preparation of the consolidated financial statements.

     Revenue Recognition.  Under SEC Staff Accounting Bulletin No. 104, "Revenue
Recognition," the Company  recognizes revenue when all of the following criteria
are met: (1)  persuasive  evidence of an  arrangement  exists,  (2) delivery has
occurred or services have been rendered,  (3) the seller's price to the buyer is
fixed or determinable, and (4) collectibility is reasonably assured.

     Mined Coal. In the case of mined coal which is sold, the Company negotiates
a specific sales  contract with each customer,  which includes a fixed price per
ton, a delivery schedule,  and terms for payment. The Company recognizes revenue
from sales made pursuant to these contracts at the time of delivery.

     Accounts  Receivable.  Accounts  receivable  balances  are  evaluated  on a
continual   basis  and   allowances,   if  any,  are  provided  for  potentially
uncollectible  accounts based on management's  estimate of the collectibility of
customer accounts. If the financial condition of a customer were to deteriorate,
resulting  in an  impairment  of its  ability to make  payments,  an  additional
allowance  may be  required.  Allowance  adjustments,  if any,  are  charged  to
operations  in the period in which the facts  that give rise to the  adjustments
become known.  To date,  the Company has not had any customer  whose payment was
considered  past due,  and as such,  has not  recorded any reserves for doubtful
collectibility.

     Asset Retirement Obligation. The Surface Mining Control and Reclamation Act
of 1977 and similar state statutes  require that mine  properties be restored in
accordance  with  specified   standards  and  an  approved   reclamation   plan.
Significant  reclamation  activities include reclaiming refuse and slurry ponds,
reclaiming the pit and support acreage at surface mines,  and sealing portals at
deep mines.  Reclamation  activities  that are  performed  outside of the normal
mining process are accounted for as asset  retirement  obligations in accordance
with the provisions of Statement of Financial Accounting Standards, or SFAS, No.
143,  "Accounting  For Asset  Retirement  Obligations".  The Company records its
reclamation  obligations  on a  mine-by-mine  basis  based upon  current  permit
requirements and estimated reclamation  obligations for such mines as determined
by the Office of Surface Mining when the Company posts a predetermined amount of
reclamation bonds prior to commencing mining  operations.  The Office of Surface
Mining's  estimates of disturbed acreage are determined based on approved mining
plans and related  engineering  data.  Cost  estimates are based upon  estimates
approved by OSM based on historical  costs. In accordance with SFAS No. 143, the
Company  determines the fair value of its asset retirement  obligations  using a
discounted cash flow  methodology  based on a discount rate related to the rates
of US treasury  bonds with  maturities  similar to the expected  life of a mine,
adjusted for the Company's credit standing.

                                       18

     On at least an annual  basis,  the Company  reviews its entire  reclamation
liability and makes  necessary  adjustments  for permit changes granted by state
authorities,  additional  costs resulting from  accelerated  mine closures,  and
revisions to cost estimates and  productivity  assumptions,  to reflect  current
experience.  At December 31, 2005,  the Company had  recorded  asset  retirement
obligation  liabilities of  approximately  $34,630.  While the precise amount of
these future costs cannot be determined with certainty, as of December 31, 2005,
the Company estimates that the aggregate undiscounted cost of final mine closure
is approximately $60,000.

     Beneficial  Conversion  Feature of Debt and Preferred  Stock. In accordance
with Emerging Issues Task Force No. 98-5, "Accounting for Convertible Securities
with  Beneficial  Conversion  Features  or  Contingently  Adjustable  Conversion
Ratios," and No. 00-27,  "Application  of Issue No. 98-5 to Certain  Convertible
Instruments," the Company  recognizes the value of conversion rights attached to
convertible debt and equity instruments. These rights give the instrument holder
the immediate ability to convert debt or preferred equity into common stock at a
price per share that is less than the trading  price of the common  stock to the
public.  The  beneficial  value is  calculated  based on the market price of the
stock at the commitment  date in excess of the  conversion  rate of the debt and
related  accruing  interest or preferred  stock and is recorded as a discount to
the related  debt or  constructive  dividend to  preferred  stockholders  and an
addition to  additional  paid-in  capital.  The debt  discount is amortized  and
recorded as interest  expense over the remaining  outstanding  period of related
debt.

RECENT ACCOUNTING PRONOUNCEMENTS

     See Note 2 of the accompanying  consolidated  financial  statements for the
year  ended  December  31,  2005 for a full  description  of  recent  accounting
pronouncements  including the respective  expected dates of adoption and effects
on results of operations and financial condition.

RESULTS OF  OPERATIONS  FOR THE FISCAL YEAR ENDED  DECEMBER 31, 2005 COMPARED TO
THE FISCAL YEAR ENDED DECEMBER 31, 2004

     Revenues  were down for the twelve  month  period  ended  December 31, 2005
compared to the prior year period because management suspended mining operations
in February 2005 and began slope  construction and other preparations to mine an
additional coal seam in the Company's Martin County Property.  Mining operations
resumed  on a limited  basis in June 2005 to allow  management  to make  several
mining and coal quality  evaluations and assessments.  After management obtained
the coal quality  information in June, all mining  operations  were suspended or
reduced to mine  development  until such time as the wash  facility is completed
and ready to  process  coal. The implications  and  significance  of  suspending
operations in February  included  diminished  revenues and  increased  expenses.
Slope  construction  is  complete  and the Pond  Creek seam is  currently  being
developed. Coal from the Pond Creek seam commenced shipping to AEP in the latter
part of April  2006.  Roof  rehabilitation  in the Alma seam is  progressing  as
manpower is available.  The Company has substantially completed the construction
of a coal  washing  plant at the  Martin  County  Property  in order to  further
enhance the quality and sales  value of the mined coal,  and  commenced  washing
coal in early April 2006.  The Alma seam is scheduled  to engage two  production
shifts per day as soon as the Alma roof  rehabilitation  project  and the Martin
County  washing  facility  is  complete  and ready to process  coal.  Management
anticipates  that  production  from the Alma and Pond Creek coal seams should be
sufficient to allow the Company to earn a profit from operations.

     For the  year  ended  December  31,  2005,  the  Company  had  revenues  of
$2,052,748.  Costs and expenses totaled $9,798,241 for a net loss of $7,745,493,
or $0.56 per share.  For the year ended  December  31,  2004,  the  Company  had
revenues of $2,746,983.  Costs and expenses  totaled  $9,160,883 for net loss of
$6,413,900 or $0.67 per share. The approximate  $700,000 decrease in revenue for
the year ended  December 31, 2005  compared to the year ended  December 31, 2004
was  attributable  to the  reduction  in  coal  production  as a  result  of the
Company's decision to suspend mining operations as it sought to raise additional
funds,  and once funds were raised,  to spend such funds on the  construction of
mine  ventilation  and slopes from the Alma seam to the Pond Creek seam, as well
as commence construction of a wash plant.

                                       19

     For the year ended December 31, 2005, the cost of revenue was approximately
$3.27 million and consisted primarily of salary, benefits, worker's compensation
and other compensation  costs directly  attributable to the employment of miners
of  approximately  $1.08  million,  and direct costs paid to third party vendors
whose goods and services were directly used in producing coal  inventory,  which
primarily included coal purchases of approximately  $403,000, coal washing costs
of approximately $55,000,  equipment leases and maintenance expenses of $11,500,
transportation  costs of  approximately  $200,000,  and  royalties  and taxes of
approximately $360,000.

     For the year ended December 31, 2004, the cost of revenue was approximately
$3.73 million and consisted primarily of salary, benefits, worker's compensation
and other compensation  costs directly  attributable to the employment of miners
of  approximately  $1.40  million,  and direct costs paid to third party vendors
whose goods and services were directly used in producing coal  inventory,  which
primarily  included  equipment leases and maintenance  expenses of approximately
$111,000,  transportation  costs of  approximately  $270,000,  and royalties and
taxes of approximately $704,000.

     Operating  expenses for the year ended  December  31, 2005 were  $3,105,265
compared to  operating  expense of  $4,205,518  for the year ended  December 31,
2004. This  approximately  $1.1 million  decrease was mainly  attributable to an
approximately  $2.66 million decrease in consulting fees from $3,134,800 in 2004
to  $476,559  in 2005,  and an  approximately  $390,000  decrease  in legal  and
professional  fees from  $448,086  in 2004 to 56,435  in 2005.  These  operating
expense decreases were mainly offset by an approximate $1.13 million increase in
salaries and related expenses as the Company transitioned from using consultants
to full time and part time employees to handle the Company's business.

     There was also a significant  increase in expenses incurred during the year
ended December 31, 2005, most notably from $2,520,833 of liquidated damages. The
Company  incurred  the  liquidated  damages for its failure to have an effective
registration  statement  registering  the sale of common  stock  underlying  the
February 24, 2005 financing  transaction  described  below under  "Liquidity and
Capital Resources."

     Depreciation  expense  increased  from  $265,000  in 2004 to  approximately
$682,000  in 2005 as the  Company  increased  the  amount of  equipment  used to
prepare  for  the  production  process.  Amortization  expense  related  to  the
amortization  of coal  leases,  which  the  Company  calculates  on a  units  of
production  basis,  on the other hand,  decreased  from  $15,000 in 2004 to only
$2,800 in 2005 as the Company had limited coal production during 2005.

     All other non-operating  expenses decreased from approximately  $963,000 to
approximately  $220,000 in 2005.  Specifically,  interest expense decreased from
approximately  $879,000  in  2004  to  approximately  $172,000  in  2005  due to
capitalized  interest  costs,  and the  loss on sale of  assets  decreased  from
approximately $84,000 in 2004 to approximately $64,000 in 2005. These costs were
offset by an increase in interest  income from $0 in 2004 to $16,000 in 2005 due
to the Company's  average cash balance  maintained  in a checking  account which
earned interest.

RESTATEMENT OF 2004 AND 2005 BALANCES

     During the year ended  December 31, 2004 the Company  issued 700,000 shares
of its common  stock to certain  controlling  shareholders  for the Copley  coal
lease.  The  700,000  shares of stock were valued and  originally  booked at par
value of $700 which approximated the cost basis of the Copley lease in the hands
of the  controlling  shareholders.  In November 2005 the Company  discovered the
error and amended its financial statements to record the 700,000 shares of stock
at fair market value of $1,085,000  which  represents  the closing quoted market
value  of its  stock  on the  date of  acquisition.  As  summarized  below,  the
restatements  only  affected  the value of  certain  balance  sheet  items  and,
accordingly, did not result in a change to earnings.

                                       20

     The following sets forth the balance sheet items affected by these changes:

                                             As                         As
                                          Reported     Restatement    Restated
                                         12/31/2004    Adjustment    12/31/2004
                                       ------------   ------------  ------------
 Coal Leases, Net of Amortization      $     98,157   $  1,084,300  $  1,182,457
 Additional Paid-in-Capital            $  3,686,035   $  1,084,300  $  4,770,335

     Also, on January 3, 2005, the Company issued 2,500,000 shares of its common
stock to  certain  controlling  shareholders  for  additional  coal seams on the
Dempsey Lease. The 2,500,000  shares of stock were valued and originally  booked
at par value of $2,500  which  approximated  the cost  basis of the Lease in the
hands of the controlling shareholders.  In November 2005, the Company discovered
the error and the correction is reflected in the Company's financial  statements
for the fiscal year ended  December 31, 2005 which reflect the 2,500,000  shares
of stock at fair market value of $4,875,000  which represents the closing quoted
market value of its stock on the date of acquisition.  As summarized  below, the
restatements  only  affected  the value of  certain  balance  sheet  items  and,
accordingly, did not result in a change to earnings.

         The following sets forth the balance sheet items affected by these
changes:

                                             As                         As
                                          Reported     Restatement    Restated
                                           3/31/05     Adjustment      3/31/05
                                      ------------    ------------  ------------
 Coal Leases, Net of Amortization      $ 1,343,266     $5,956,800   $  7,300,066
 Additional Paid-in-Capital            $ 8,315,536     $5,956,800   $ 14,272,336

                                             As                         As
                                          Reported     Restatement    Restated
                                           6/30/05     Adjustment      6/30/05
                                      ------------    ------------  ------------
 Coal Leases, Net of Amortization      $ 3,253,462     $5,956,800   $  9,210,262
 Additional Paid-in-Capital            $ 9,375,487     $5,956,800   $ 15,332,287

                                             As                         As
                                          Reported     Restatement    Restated
                                           9/30/05     Adjustment      9/30/05
                                      ------------    ------------  ------------
 Coal Leases, Net of Amortization      $ 6,020,708     $5,956,800   $ 11,977,508
 Additional Paid-in-Capital            $10,457,704     $5,956,800   $ 16,414,504

LIQUIDITY AND CAPITAL RESOURCES


     As of December  31,  2005,  the Company  had cash and cash  equivalents  of
approximately  $1,000. As of December 31, 2005, the Company had negative working
capital of approximately  $13.56 million.  The Company expects a significant use
of  cash  during  calendar  2006 as it  continues  to  expand  its  coal  mining
operations. The Company anticipates the need to acquire additional assets and/or
mining  operations,  and may be  required to raise  additional  funds by issuing
additional equity or debt securities, the amount and timing of which will depend
in large part on the  Company's  spending  program.  In March 2006,  the Company
entered into a Memorandum of  Understanding  for a Line of Credit with Community
Trust Bank, Inc., Pikeville,  KY pursuant to which the Company may borrow 80% of
its accounts receivable,  up to $5 million. The Company will be required to make
monthly payments of interest-only,  calculated by multiplying the then principal
balance outstanding by an interest rate determined to be the Prime Rate plus 1%.
The Company  received  approval  from greater than 50% of its  outstanding  note
holders,  as required by its  January  2006  agreement  prior to  incurring  any
additional indebtedness, and subsequently signed the Line of Credit Agreement on
April 24, 2006.

     To date, the Company has funded  operations  primarily through the issuance
of notes payable and convertible  debentures.  The Company has also issued stock
for  services in lieu of cash.  In  September  and  November  2005,  the Company
obtained a $1.8  million  bridge  loan.  This  allowed  the  Company to continue
operating through the middle of January 2006.  Subsequently in January 2006, the
Company was able to secure  additional  financing  with terms  agreeable  to the
Bridge  Note  holders  which  transferred  the bridge  note into the  additional
funding,  the material terms of which are described  above in the section titled
Recent  Developments.  In April 2006, the Company  entered into a Line of Credit
Agreement,  the  terms of which  allow  the  Company  to borrow up to 80% of its
accounts  receivable,  not to exceed $5 million.  Now that (i) the wash plant is
complete as further described under "Operational Developments" beginning on page


                                       21

14 of this prospectus,  (ii) the Company has re-commenced coal production in the
Pond Creek seams, generating  approximately 20,000 tons per month, and (iii) the
Company has  commenced  selling coal  pursuant to its sales  contract  with AEP,
management  believes the Company now has enough cash,  and the  availability  of
cash pursuant to this Line of Credit, to continue  operations through the end of
June 2006 with no further influx of cash.  However,  the Company  estimates that
its  monthly  production  must  exceed  40,000  tons per  month in order for the
Company  to  generate  cash flow from  operations  sufficient  enough  for it to
service its debt and  conduct its  operations  without  any  additional  outside
sources of capital, and would require an additional  approximately $2 million to
achieve  this  production  level.  As such,  the  Company is seeking  additional
capital in order to expand its operations, with a goal to raise approximately $5
million,  which  would  allow the  Company  to produce  approximately  80,000 to
100,000  tons  per  month,  subject  to the  availability  of  capital  at terms
favorable to the Company.  If the Company is unable to secure adequate financing
to produce in excess of 30,000 tons per month,  then  management will scale back
operations to reduce operating expenditures. No assurances, however, can be made
that the Company  will reduce  costs  enough to continue  operations  and may be
forced to suspend or completely  cease  operations,  the results of which may be
detrimental to shareholders and existing note holders of the Company.

     The Company has not established  revenues sufficient to cover the Company's
operating  costs,  and,  accordingly,  the  report of the  Company's  auditor at
December 31, 2005 contains a statement that there is substantial doubt about its
ability to  continue  as a going  concern.  At this  filing  date,  the  Company
believes it has sufficient  capital to complete mine  development,  complete the
wash plant, and upgrade the equipment  necessary to  substantially  increase the
production  capability  of the  Alma  seam,  however,  the  Company  is  seeking
additional  financing to maintain  operations  until the planned  production  is
fully implemented. If additional funds are raised through the issuance of equity
securities, the current stockholders may experience dilution. Furthermore, there
can be no assurance that additional  financings will be available when needed or
that if available, such financings will include terms favorable to the Company's
stockholders.  If such  financings  are not  available  when required or are not
available on acceptable  terms,  the Company may be unable to take  advantage of
business opportunities or respond to competitive  pressures,  any of which could
have a material adverse effect on the Company's  business,  financial  condition
and  results  of  operations.  If such  funding  is  received  and  the  Company
successfully  completes the planned increase in production,  management believes
the Company will have  adequate  resources  for  operations  for the next twelve
months. If such funding is not received, the Company may be forced to suspend or
cease operations.

Non-Cash Investing and Financing Activities

     During  2005 we entered  into an  agreement  with  Fairchild  International
pursuant to which our  subsidiary our subsidiary  Eastern  Consolidated  Energy,
Inc. returned  equipment  previously  purchased from Fairchild  International in
exchange for the release of $514,017 of notes payable and $75,000 in cash. As of
the  end  of  2004  we  had  not  received  the  $75,000  cash  from   Fairchild
International, and therefore had a receivable on the books. In February 2005, we
received  the  $75,000  payment  from  Fairchild  International  and reduced the
accounts receivable.

Cash Flows

     The Company currently  satisfies its working capital  requirements  through
cash flows generated from the sale of notes payable and convertible  debentures.
For the twelve months ended  December 31, 2005 the Company had a net decrease in
cash of approximately $3,300. Cash flows from operating, financing and investing
activities  for the twelve months ended  December 31, 2004 and December 31, 2005
are summarized in the following table:


                                               Twelve Months             Twelve Months
     Activity                             Ended December 31, 2004    Ended December 31, 2005
     --------------------                 -----------------------    -----------------------
                                                                  
     Operating activities                 $      (883,164)              $   (2,488,532)
     Investing activities:                     (1,075,132)                 (12,377,183)
     Financing activities                       1,956,372                   14,862,354
      Net increase (decrease) in cash     $        (1,924)              $       (3,361)


                                       22

Operating Activities

     The net cash  used in  operating  activities  of  approximately  $2,488,532
during the twelve months ended December 31, 2005 was primarily the result of the
net loss of  approximately  $7.75  million and  increases in cash  overdrafts of
approximately  $377,000 and prepaid and other assets of approximately $82,000 as
the Company continued its development stage,  partially offset by an increase in
accounts  payable and accrued  liabilities  of  approximately  $4.63 million and
non-cash expenses of approximately $1.02 million. The non-cash expenses recorded
during the period primarily included approximately $685,000 for depreciation and
amortization  and  $270,000 of non-cash  consulting  and  compensation  expenses
related to the issuance of common stock for services rendered.

     The net cash used in operating activities of approximately  $883,000 during
the twelve  months ended  December 31, 2004 was  primarily the result of the net
loss of approximately  $6.41 million partially offset by an increase in accounts
payable and accrued  liabilities  of  approximately  $3.09  million and non-cash
expenses  of  approximately  $2  million,  of which  $485,000  was the  non-cash
interest expense recorded  related to the beneficial  conversion  feature of the
convertible  debentures,  $265,000 for depreciation and amortization,  and $1.25
million of non-cash consulting and compensation expenses related to the issuance
of common stock for services rendered.

Investing Activities

     Approximately  $12.48  million  of the cash  used in  investing  activities
during the twelve  months  ended  December  31,  2005 was due  primarily  to the
purchase of approximately  $4.86 million of property,  plant and equipment,  and
$7.58 million pursuant to the  capitalization of lease costs. To the extent that
the Company makes additional asset acquisitions in 2006 similar to its investing
activities in 2005, the Company will need to raise  additional cash from outside
sources.  If  additional  funds  are  raised  through  the  issuance  of  equity
securities, the current stockholders may experience dilution. Furthermore, there
can be no assurance that additional  financings will be available when needed or
that if available, such financings will include terms favorable to the Company's
stockholders.  If such  financings  are not  available  when required or are not
available on acceptable  terms,  the Company may be unable to take  advantage of
business opportunities or respond to competitive  pressures,  any of which could
have a material adverse effect on its business,  financial condition and results
of operations.

     For the twelve months ended  December 31, 2004,  $1.07 million of cash used
in investing activities resulted primarily from purchase of equipment.

Financing Activities during 2005

     On January  3,  2005,  we issued  550,000  shares of our  common  stock for
services rendered during the year that ended December 31, 2004. The value of the
stock issued,  $1,072,500 (which approximates the value quoted in the OTCBB) has
been  recorded  as an  expense  in the year  ended  December  31,  2004,  with a
corresponding increase in accrued liabilities.

     On January 11, 2005, we closed a financing  transaction  for  $2,500,000 in
bridge  financing to be used  exclusively  for the purchase of equipment  and to
fund expenditures for the consummation of mining activities at our Martin County
Property.  The financing  consisted of a senior secured  promissory note for the
face amount of  $2,500,000  with an interest  rate of 9% per annum and a payment
date  (principal  and interest) of March 31, 2005.  Gryphon  Master Fund, LP and
GSSF Master Fund, LP, both Bermuda limited  partnerships,  are  collectively the
payees on the note. The note was repaid with the proceeds from our February 2005
financing.

     In consideration for the above note, we paid a commitment fee of $50,000 to
the  Gryphon  Master  Fund and GSSF  Master  Fund and a flat fee of  $10,000  as
reimbursement for fees and expenses incurred in connection with the negotiation,
preparation  and delivery of the note, all deducted from the proceeds of funding
the note. As additional consideration, we issued to Gryphon Master Fund and GSSF
Master Fund a warrant for the purchase of an aggregate of 514,706  shares of our
common  stock at an  exercise  price of $1.70 per  share,  exercisable  for five
years. The warrant also contains so-called "piggyback"  registration  provisions
under  which the  warrant  holder may  request  that the shares  underlying  the
warrant  be  included  in a  registration  with  respect to an  offering  of our
securities.

                                       23

     In addition to the above fees and warrants,  we paid Stonegate  Securities,
Inc., a Texas corporation,  which we refer to as Stonegate,  a total of $200,000
cash and issued  warrants for the  purchase of an aggregate of 51,470  shares of
our common stock on the same terms as the warrants issued to Gryphon Master Fund
and GSSF Master Fund. The warrant issuances were in the form of a warrant issued
to Scott R. Griffith and a warrant  issued to Jesse B. Shelmire IV, each for the
purchase of 25,735 shares.  The cash paid and warrants issued were per the terms
of a non-exclusive Placement Agency Agreement between us and Stonegate (filed as
an exhibit to our Current Report on Form 8-K dated January 11, 2005).

     On February 24, 2005, we entered into a financing transaction for aggregate
gross  proceeds of $7,000,000,  with  additional  investment  rights of up to an
additional  $7,000,000,  such financing to be used for the purchase of equipment
and to fund  expenditures  for the  consummation  of  mining  activities  at our
Warfield  Mine.  The financing is in the form of 6% senior  secured  convertible
notes for an  aggregate  total  face  amount of  $7,000,000  and a term of three
years.  The 6% senior  secured  notes  may be  converted  to  common  stock at a
conversion  price of $1.70 per share.  Holders of such notes are Gryphon  Master
Fund,  L.P.,  GSSF Master Fund,  LP,  Lonestar  Partners,  L.P., WS  Opportunity
International  Fund, Ltd., WS Opportunity Fund (QP), L.P., WS Opportunity  Fund,
L.P.,   Renaissance  US  Growth   Investment  Trust  PLC,  and  BFS  US  Special
Opportunities Trust PLC. As additional consideration,  we issued to each of such
holders  warrants for the  purchase of an  aggregate of 3,242,647  shares of our
common  stock at an  exercise  price of $1.70 per  share,  exercisable  for five
years.  The  conversion  price of such  notes,  and the  exercise  price of such
warrants, are subject to certain normal and customary  anti-dilution  adjustment
provisions  and also include a one-time  reset date provision with a floor price
of $1.00 per share.

     In February  2005,  simultaneous  with the closing of the 6% senior secured
convertible note offering,  we used approximately  $2,527,000 of the proceeds to
repay the January 2005 bridge loan  (principal and interest) from Gryphon Master
Fund and GSSF Master Fund. We also paid a flat fee of $30,000 to Gryphon  Master
Fund and GSSF Master Fund as  reimbursement  for fees and  expenses  incurred in
connection  with the  negotiation,  preparation  and  delivery  of the 6% senior
secured convertible notes and related investment  documents.  In addition to the
fees related to the issuance of the 6% senior secured convertible notes, we paid
Stonegate a total of $340,000  cash and issued  warrants  for the purchase of an
aggregate  of 617,647  shares of common  stock on the same terms as the warrants
issued to the purchasers of the 6% senior secured convertible note.

     During March 2005,  two  investors in our February  2005 private  placement
exercised their additional  investment rights for an aggregate of $750,000 in 6%
senior secured  convertible notes that may be convertible into 441,176 shares of
the Company's  common stock at an exercise price of $1.70 upon the occurrence of
certain events. In connection with the additional investment, we issued warrants
for the purchase of 44,116  shares of our common  stock at an exercise  price of
$1.70 to the placement  agent.  In April 2005, the placement agent exercised all
of the 713,223 warrants issued to date to the placement agent through a cashless
exercise  provision in exchange for the issuance of 485,850 shares of our common
stock. During June 2005, seven investors  exercised their additional  investment
rights for an aggregate of $6,000,000  in 6% senior  secured  convertible  notes
that may be convertible  into 3,529,411  shares of the Company's common stock at
an  exercise  price of $1.70 upon the  occurrence  of certain  events.  In July,
placement agent warrants for the purchase of 352,994 shares issued in connection
with the exercise of the additional investment rights were exercised pursuant to
cashless exercise provisions for the issuance of 166,290 shares.

     On March 23, 2005,  we  authorized  the  issuance of 200,000  shares of our
common  stock for  services,  which  were  performed  during the year that ended
December  31,  2002.  The value of the  stock to be  issued,  $1,010,000  (which
approximates  the value quoted in the OTCBB) has been  recorded as an expense in
the year that ended December 31, 2004, with a corresponding  increase in accrued
liabilities.

     As of May 10, 2005, we have used  approximately  $2,527,000 of the proceeds
of the  above  offering  to repay an  outstanding  bridge  loan  (principal  and
interest) from Gryphon Master Fund and GSSF Master Fund. We also paid a flat fee
of $30,000 to Gryphon Master Fund and GSSF Master Fund as reimbursement for fees
and  expenses  incurred in  connection  with the  negotiation,  preparation  and
delivery  of the 6% senior  secured  convertible  notes and  related  investment
documents.

     In addition to the above fees and  warrants,  we paid  Stonegate a total of
$340,000  cash and issued  warrants  for the purchase of an aggregate of 617,647
shares  of our  common  stock on the same  terms as the  Warrants  issued to the
Holders  above.  The warrant  issuances  are in the form of a Warrant  issued to
Scott R.  Griffith  and a warrant  issued to Jesse B.  Shelmire IV, each for the
purchase of 102,941 shares. The cash paid and warrants issued were per the terms
of a non-exclusive  Placement Agency Agreement between the Company and Stonegate
referenced above.

                                       24

     In connection with the above transaction,  we executed a security agreement
(the "Security  Agreement") giving the Holders a security interest in and to any
and all of our assets and  properties  ("Collateral"  as defined in the Security
Agreement).  Each of our  subsidiaries  have also  executed a  Guaranty  for our
obligations under the Notes.

     The proceeds received from the financing  transaction  described above were
budgeted to allow us to:

     -    access the Pond Creek coal seam at Warfield;
     -    acquire the equipment necessary to mine the Pond Creek seam;
     -    prepare to construct a coal washing facility at Warfield; and
     -    begin engineering and permitting of other coal seams at Warfield.

     A portion of the proceeds  received from the  transaction  has been used to
provide  working  capital and materials  necessary to construct three slopes and
the  ancillary  ventilation  necessary  to allow the  Company to access the Pond
Creek coal seam. This construction  project was originally  scheduled to be near
completion by the end of the third  quarter of 2005.  The schedule of completion
of this project has been  rescheduled  to the end of February  2006. The company
has  experienced  additional  time and cost associated with repairs to equipment
used in the  construction  project due to the additional  material the equipment
had to remove due to the geological fault encountered.

     A portion of the net  proceeds  were used to prepare the site and to secure
the equipment associated with the planned coal washing facility.  The wash plant
construction  project was initiated in mid March 2005. The initial plan provided
for a certain  location and equipment  type.  However,  during the rework of the
Pond Creek  project,  management  was able to  negotiate  to have a  significant
amount of Alma  coal  washed by third  parties.  Management  sought to have this
product  washed in order to verify  the  laboratory  reports  obtained  earlier.
Information  obtained  during this  process  indicated  that the  Company  could
potentially  realize  greater  profits from the washed coal if some  adjustments
were made to the  initial  wash plant  plans.  In early  June  2005,  management
determined  to change  the  design,  final  location,  and  overall  size of the
proposed wash plant to accommodate  this new  information.  As a result of these
changes,  the  overall  budgeted  cost  of  the  wash  plant  was  increased  by
approximately  12.5%  (from $4  million  to $4.5  million)  and  completion  was
delayed. The wash plant became operational in early April 2006 and we have begun
processing coal at the wash plant.  Although the wash plant is operational,  the
contractor hired to complete the wash plant has not completed certain aspects of
the project that management feels are necessary for the wash plant to operate at
full capacity.

     A portion of the proceeds received from the financing  transaction was used
to secure the equipment  which will be used to mine the Alma and Pond Creek coal
seams. A number of pieces of equipment are on site and in position ready to mine
coal.

     On July 1, 2005,  we failed to pay interest as required  pursuant the terms
of certain 6% senior secured convertible notes executed on February 24, 2005 for
an aggregate total face amount of $7,000,000, and thereby caused a default under
the terms of the 6% senior secured convertible notes.

     Subsequently,  and in order to secure  additional  financing for continuing
operations,  on September 23, 2005,  we executed a promissory  note (the "Bridge
Note") payable to Cordillera Fund L.P. for an aggregate  principal  amount of up
to  $1,500,000.  On November  24, 2005 the  existing  Bridge Note holders and us
agreed to increase the amount of debt by $300,000 to a total of $1,800,000.  The
Bridge Note was subsequently  cancelled on January 13, 2006 and exchanged for an
investment in our 8% senior secured  convertible  notes and warrants.  See below
for a description of the material terms of this transaction.

     In  connection  with the Bridge Note,  we entered into a Consent and Waiver
with the  holders  of the 6% senior  secured  convertible  notes,  whereby  they
consented to the Bridge Note  transactions  and waived,  until resolution of the
Bridge Note  transactions,  the  application  of any of the provisions of the 6%
senior secured  convertible  notes and related  transaction  documents.  We also
entered  into a  Subordination  Agreement  in  connection  with the Bridge Note,
whereby  Cordillera Fund L.P. agreed to subordinate the Bridge Note to the prior


                                       25

payment in full in cash of the 6% senior secured convertible notes. In addition,
the holders of the 6% senior  secured  convertible  notes  entered into a Bridge
Forbearance with us whereby they agreed to forebear from exercising any of their
rights or remedies under the 6% senior secured convertible notes and the related
securities  purchase  agreement,   security  agreement  and  any  other  related
transaction documents for a period of ten business days.

     On October 6, 2005, the holders of the 6% senior secured  convertible notes
signed an extension to the Bridge Forbearance until the earliest to occur of the
following:  (i) November 18, 2005,  (ii) the expiration  and  termination of the
Bridge Note,  or (iii) the  completion  by us of a new  financing.  As described
below,  on January 13, 2006,  the 6% note  holders  signed  another  forbearance
agreement pursuant to which, among other things,  they agreed to waive our prior
defaults on the 6% senior secured convertible notes

     On October  27,  2005,  we borrowed  $329,190  from  Community  Trust Bank,
Pikeville,  KY to purchase  mining  equipment.  The note had a maturity  date of
January 27, 2006 and an annual  interest rate of the Prime Rate plus one percent
(1%),  calculated on the basis of an assumed  360-day year for the actual number
of days elapsed.  The note plus all accrued interest was paid in full on January
20, 2006.

RECENT FINANCING DEVELOPMENTS

     For a description of the Company's recent financing activities during 2006,
please refer to the discussion under "Recent Developments"  beginning on page 11
of this prospectus.

Off-Balance Sheet Arrangements

     At December 31, 2005 and  December  31, 2004,  the Company did not have any
relationships with unconsolidated  entities or financial  partnerships,  such as
entities often referred to as structured  finance,  variable interest or special
purpose  entities,  which  would  have  been  established  for  the  purpose  of
facilitating  off-balance sheet  arrangements or other  contractually  narrow or
limited  purposes.  As  such,  the  Company  is not  exposed  to any  financing,
liquidity,  market or credit  risk that  could  arise if it had  engaged in such
relationships.

Contractual Obligations

     The following summarizes the Company's contractual  obligations at December
31, 2005 and the effects such  obligations are expected to have on liquidity and
cash flow in future periods.



                                                                         Payment due by period
                                        -----------------------------------------------------------------------------------------
                                                                Less than            1 to 3           3 to 5           After 5
                                             Total               1 year              years             years            Years
    ---------------------------------   ----------------     ----------------    ---------------    ------------     ------------
                                                                                                       
    Notes payable                           $15,988,756          $ 2,176,381        $13,812,375      $        -       $        -
    Convertible Debentures                      707,959              707,959                  -
    Operating leases                            125,298               65,803             59,495               -                -
    Capital leases                            1,295,322            1,295,322                                  -                -
    Employment obligations                      850,968              850,968                  -               -                -
                                        ----------------     ----------------    ---------------    ------------     ------------
      Total contractual obligations         $18,968,303          $ 5,096,433        $13,871,870      $        -       $        -
                                        ================     ================    ===============    ============     ============


     The  Company's  notes  payable  at  December  31,  2005  consisted  of  the
following:


                                       26



                                                                                                      Amount Due at
                                                                                                       December 31,
Promissory Notes                                                                                          2005
- -----------------------------------------------------------------------------------------------    -------------------
                                                                                                    
Senior secured  convertible  Note dated February 14, 2005;  interest rate of 6% per annum from
   original issue.  Interest due  semi-annually  with six month  anniversary  date.  Principal
   and  interest  can be  converted  into shares of the  Company's  common  stock at $1.70 per
   share.  Principal due 36 months from the date of issue.                                                $ 7,000,000
Senior  secured  convertible  Note dated  June 30,  2005;  interest  rate of 6% per annum from
   original issue.  Interest due  semi-annually  with six month  anniversary  date.  Principal
   and  interest  can be  converted  into shares of the  Company's  common  stock at $1.70 per
   share.  Principal due 36 months from the date of issue.                                                  6,750,000
Senior secured note dated September 23, 2005;  interest rate of 15% or 1,058,822 shares of the
   Company's  common  stock,  at the  election of the lender.  Principal  and interest are due
   upon the earliest of January 15, 2006,  the first  Business Day following  Maker's  receipt
   of  $2,500,000  or more in  proceeds  from its  issuance  or sale of any  promissory  note,
   capital stock, or other security  of an nature, or the occurrence of an Event of Default.                1,800,000
Ninety day Bank Note Dated October 27, 2005; Interest rate - Prime rate + 1%                                  329,190
Bank Note Dated June 25, 2005; Interest rate 5.99% payable monthly                                             16,026
Bank Note Dated July 15, 2005; Interest rate 5.0%, payable monthly                                             31,037
Bank Note Dated June 25, 2005; Interest rate of 5.99%, payable monthly                                         31,397
Bank Note Dated June 25, 2005; Interest rate of 5.99%, payable monthly                                         31,106
                                                                                                   -------------------
           TOTAL PROMISSORY NOTES                                                                  $       15,988,756
Less: debt discount                                                                                        (2,710,357)
Less: current portion of notes payable                                                                     (2,172,191)
                                                                                                   -------------------
           TOTAL LONG-TERM PORTION  OF PROMISSORY NOTES                                            $       11,106,208
- -----------------------------------------------------------------------------------------------    -------------------

     The  Company  rents  mining  equipment   pursuant  to  an  operating  lease
agreement,  and made lease  payments  totaling  $61,692 during the twelve months
ended December 31, 2005.

     Subsequent  to  December  31,  2005,  the Company  borrowed  an  additional
$6,239,932,  of which  $3,400,000  was net cash to the Company to  complete  the
development  of the Martin County  Property.  The  $1,800,000  bridge note dated
September 23, 2005 was converted  into the same security  issued to investors of
this $6.24 million financing.  Accrued Interest of $586,932 was paid to existing
note holders, $352,000 was paid in placement agent fees and $102,000 to the lead
Investor, Gryphon Master Fund, L.P. as a management fee. This note is pari passu
with the Company's outstanding 6% senior secured convertible notes dated January
14, 2005 and June 30, 2005. The note bears an interest rate of 8% and is payable
monthly  beginning July 1, 2006 and every month  thereafter  for 31 months.  The
Company  also  borrowed an  incremental  $2,640,000  in order to pay  liquidated
damages in connection  with the terms and  conditions  of the 6% senior  secured
convertible  notes dated February 14, and June 30, 2005. The interest rate is 8%
and both principal and interest are due 36 months from the effective date of the
note.

                             DESCRIPTION OF BUSINESS

     We are a company engaged in coal mining operations. Our main business focus
in the  immediate  future will be in operating  our mining  subsidiary,  Eastern
Consolidated  Energy,  Inc.,  which  we  refer  to  as  "Eastern."  Through  our
acquisition  of Eastern in September  2003, we are  committed to the  successful
development of a profitable coal mining operation in eastern Kentucky.

HISTORY AND ORGANIZATION

     We were  incorporated  in  Nevada  on  December  18,  1996,  under the name
Barbeque Capital  Corporation,  to engage in the manufacture and distribution of
commercial size barbecues for individual,  groups, and restaurant use. After two
seasonal  business  cycles of trying to develop a market for the barbecues,  our
management determined that without significant  additional funding, we would not
be  able  to  compete  in the  barbecue  business.  Accordingly,  after  several
unsuccessful attempts to obtain additional funding, we determined that it was in
our  shareholders'  best interest to cease the barbecue  business and search for
alternative  businesses  while we were  still  solvent.  Accordingly,  we ceased


                                       27

business  operations and began looking for  alternative  businesses.  In October
2002, a majority of our  shareholders  approved a change in domicile from Nevada
to Wyoming  and a change of name to  Consolidated  Energy,  Inc.  We changed our
corporate  name to  Consolidated  Energy,  Inc.  in order to better  reflect our
current  business  operations.  Our  management  believed  changing  domicile to
Wyoming was in our best  interest  because  Wyoming is one of the  leading  coal
producing  states in the United  States and was  appropriate  since our business
focus changed to coal  production.  In addition,  our new chosen  corporate name
Consolidated Energy, Inc. was not available in Nevada.

CURRENT BUSINESS

     On  September  12, 2003,  we entered  into an agreement to acquire  Eastern
Consolidated Energy, Inc., a privately-held  Kentucky  Corporation,  through the
issuance of  3,000,000  shares of our common  stock in  exchange  for all of the
issued  and  outstanding  stock of  Eastern.  Eastern is being  operated  as our
wholly-owned subsidiary.

     The  assets of  Eastern  that we  acquired  include a coal  lease in Martin
County,  Kentucky.  Eastern  developed  the Alma coal seam at  Warfield,  Martin
County,  Kentucky  during 2003 and much of 2004.  Eastern began to mine coal and
increase mine development and production by adding additional  production shifts
for most of the first three quarters of 2004.  However,  Eastern  entered into a
long-term  coal supply  contract  with American  Electric  Power in September of
2004.  This contact  provides that Eastern will supply  American  Electric Power
with 40,000  tons of coal per month for 36 months at a selling  price of $51 per
ton. The coal quality  required to satisfy the American  Electric Power contract
and which  Eastern has under an active  permit,  is  contained in the Pond Creek
coal reserves held by Eastern. The Pond Creek coal seam is located 90 feet below
the Alma coal seam.  Our  management  decided to obtain  financing  necessary to
allow  Eastern  to access  the Pond  Creek  coal seam and to fund the  ancillary
equipment  necessary to mine,  prepare and satisfy the American  Electric  Power
coal supply order.

     In January  2005,  we obtained a  $2,500,000  bridge loan which was used to
begin the  process  of gaining  access to the Pond  Creek  coal seam.  This loan
allowed  us to  initiate  the  construction  of the  proposed  slope  project at
Warfield Kentucky. This construction project will allow us to gain access to the
Pond Creek coal seam.  Our  management  directed  that all mining  operations be
suspended until after the construction of the slopes is near completion. We also
used a portion of the bridge loan to begin the process of designing and building
a coal washing facility at Warfield.

     On February 24, 2005, we entered into a financing  agreement which provided
us with gross  proceeds of  $7,000,000.  We used a portion of these  proceeds to
retire the  $2,500,000  bridge  loan which we had  obtained  in January of 2005.
After payment of transaction fees and expenses, the balance of the funds will be
used by Eastern to finish the  construction  of the slopes which are designed to
provide  access to the Pond Creek seam. A portion of the  proceeds  will also be
used to purchase  equipment  necessary  to mine the Pond Creek seam and to build
the coal washing facility  scheduled to wash the coal produced from the Warfield
mining  operation.  Eastern  anticipates  that the initial  delivery to American
Electric Power will occur as early as April of 2006.

     On January 13, 2006, we sold  approximately  $6.24 million principal amount
of 8%  senior  secured  convertible  notes  due June 30,  2008 to 18  accredited
investors.   Of  the  $6.24  million  principal  amount  of  8%  senior  secured
convertible  notes,  we received gross  proceeds of $3.4 million.  The remaining
approximate $2.84 million principal amount was paid by investors as follows: (a)
$1.8  million was paid by the  cancellation  of  promissory  notes sold by us on
September 23, 2005;  (b) $102,000  represents a management  fee owed to the lead
investor, Gryphon Master Fund, L.P.; (c) $586,000 represents interest accrued on
our 6% senior secured  convertible  notes sold February 24, 2005 and pursuant to
certain  Additional  Investment  Rights sold February 24, 2005; and (d) $352,000
represents  $352,000 of placement  agent fees in connection with the sale of the
8% senior secured  convertible  notes. The $3.4 million of proceeds were used to
substantially  finish the wash  plant so that is  operational,  and for  working
capital purposes.

     Eastern acquired  additional coal reserves on the Dempsey Heir Lease in the
Coalburg Seam,  Taylor Seam,  Richardson Seam, and Broas Seam containing  proven
reserves of 21,530,909 tons of low sulfur,  high BTU coal to be mined by surface
and  underground  mining  methods.  Production  from some of these  surface mine
reserves could commence as early as the fourth quarter of 2006.

                                       28

Saudi American Minerals, Inc.

     In June 2003, we entered into a definitive  agreement  with Saudi  American
Minerals, Inc., which we refer to as "Saudi American," to acquire 100% ownership
of Saudi  American  Minerals,  Inc.  with an effective  date to coincide with an
effective  date of a Form S-4  registration  statement.  In connection  with our
January 13, 2006 private  placement,  we entered  into an  agreement  with Saudi
American Minerals,  Inc. whereby, among other things: (i) the parties terminated
the agreement to acquire 100%  ownership of Saudi American  Minerals,  Inc.; and
(ii) we agreed to pay $750,000 cash and issue  3,000,000  shares of common stock
to Saudi  American  Minerals,  Inc.  in  exchange  for the  assignment  by Saudi
American Minerals,  Inc. of a 25% interest in its patented clean coal technology
(Patent No. 6,447,559) including any subsequent improvements thereto. The recent
termination of the original agreement to acquire Saudi American  Minerals,  Inc.
allows us to focus on our core coal business.  The new purchase agreement allows
us to share  in 25% of any and all  revenues  associated  with  the  clean  coal
technology.  We are not  obligated  to invest  any  additional  time or money in
development or promotional  costs of the clean coal  technology.  We compensated
Saudi American  Minerals for terminating the original  agreement by extending to
Saudi  American  Minerals,  in its  sole  discretion,  the  exclusive  right  to
terminate and declare null and void the alternative  agreement until we make the
required stock and cash payments. We are required to pay Saudi American Minerals
$750,000  cash no later  than July 31,  2007 and we must  issue  Saudi  American
Minerals 3 million  shares of common  stock within 20 days after we increase our
authorized shares of common stock from 50 million to 100 million shares.

     The technology to be acquired is a process for treating coal to enhance its
rank,  wherein the  temperature  of the  material is  gradually  increased  in a
controlled  set of  atmospheres,  to allow  for the  reduction  of  surface  and
inherent  moisture  and  the  controlled  reduction  of  volatile  matter  while
maintaining the coal's natural structural integrity. We believe that the process
can reduce the time,  capitalization,  and production  costs required to produce
coal of enhanced rank, thus substantially  increasing the cost effectiveness and
production rate over prior processes.

Principal products

     Our principal  product  currently is high grade coal mined through Eastern,
our operating  subsidiary.  The coal is being mined at the Warfield  property in
Eastern  Kentucky.  At this filing date,  Eastern owns 80% of the  operations at
Warfield.  The Warfield property consists of approximately  3,200 coal acres and
has an existing  coal mine,  the "Alma"  seam,  and the Pond Creek seam which is
currently  being  developed.  The Warfield  property  also contains the Coalburg
Seam, Taylor Seam,  Richardson Seam, and Broas Seam. Mining operations are being
conducted in the Alma seam.  The coal from each of these reserves is high BTU or
high grade coal with low to medium sulfur and low to marginal ash content.

     The coal reserves  currently under lease by Eastern consist of high quality
coal.  The Warfield mine began  producing  coal in September of 2003. In January
2004, Eastern took delivery of a larger, more appropriately suited miner for the
Alma seam of the Warfield  mine.  This new miner has replaced the earlier  miner
and  early  indications  show that this new piece of  equipment  is  capable  of
producing twice the amount of coal that the earlier miner was producing.

Distribution methods

     Coal,  ready to be shipped to  customers,  can either be shipped  via river
barge truck or rail. Coal produced in 2004 was loaded on trucks and delivered to
the river where it is loaded on to a barge for  shipping  to the end user.  Coal
production  has been  suspended  from the  Warfield  operation  during the slope
construction  project.  However, the coal that will be sold to American Electric
Power under the 36 month supply  contract  will be delivered to the Louisa power
production  facility which is 38 miles from the mine site via truck.  Eastern is
currently  negotiating  with others for a favorable  truck delivery rate.  Early
negotiations have disclosed that favorable delivery rates are available.

     We use a  contract  consultant,  Kentucky  Energy  Consultants,  for mining
consultation,  coal reserve study and appropriation,  coal sales,  marketing and
distribution   consultation  and  coal  venture  and  acquisition  consultation.
Kentucky  Energy  Consultants  is owned by Jeff  Miller  and Larry  Hunt who are
related parties.

                                       29


     Kentucky Energy Consultants is under contract to Eastern for five years and
is contractually obligated to consult with us with respect to:

     o the marketing and selling of all coal produced from our Eastern  Kentucky
     coal mining operations; and
     o the  preparation  of all proposal  documents  required for acquiring coal
     sales  and   contracts   along  with   assisting   in  the   transportation
     arrangements, contract negotiations and contract administration.

     For these services,  effective  February 2005,  Kentucky Energy Consultants
will receive fees or commissions equal to two and one half (2.5%) percent of the
gross  sales  price  received by Eastern for any and all coal sold by Eastern on
purchase  orders and/or  contracts on either the spot or contract  arrangements.
Prior to February 2005, Kentucky Energy Consultants received a five (5%) percent
commission.

     We use a sales agent "New River Energy Sales  Company,  Inc.",  8887 Indian
Bluff Dr., Cincinnati, OH 45242 to provide us sales services, including, but not
limited to, the following:

     o comprehensive  monitoring of opportunities to sell coal on a spot or term
     basis;
     o consulting  advisory services in connection with the solicitation of coal
     sales;
     o preparation of all proposal  documents and  assistance in  transportation
     arrangements, contract negotiations and contract administration; and
     o New River will also assist in the sourcing of venture  capital and assist
     in the review and construction  proposals submitted in conjunction with the
     venture capital.

     New  River  is  responsible   for  all  office  and  customary   sales  and
administrative  expenses  incurred  by New  River.  ECEI and New  River  consult
frequently to discuss general  conditions and outlook in order to determine coal
availability, sales opportunities and the best contract administration for ECEI.

     For these  services,  as of February,  2005,  ECEI will pay to New River, a
commission of 5 percent (5%) of the selling price  (f.o.b.  mine market  loading
point) on all coal sold by contract or otherwise  when the selling price (f.o.b.
mine  market  loading  point) is greater  than  $45.00 per ton.  If and when the
selling price (f.o.b.  mine market loading point) is $44.99 per ton or less, the
commission  percentage  will not remain at 5% but will be  renegotiated  in good
faith by both ECEI and New River.

COMPETITION

     Eastern is smaller and has far less capital and resources  when compared to
dominant  industry coal producers such as Penn Virginia Coal Co.,  Westmoreland,
or Arch Coal.  However,  management believes that the current coal mining market
is a sellers' market with the potential for a secure place for a small to medium
sized coal producer.  Current and expected  future coal production is below that
of last year and  substantially  below current and expected demand.  The current
pipeline and current coal stock piles are  diminished  when compared to the same
time as last year.  Management  expects that these stock piles will  continue to
diminish due to the reduction in coal  production  and the expected  increase in
demand.  Several independent coal producers did not survive the past decade when
the coal market was depressed.  Several of the larger coal  producers  curtailed
production and have not made significant plans to increase  production.  Several
other  domestic  suppliers  of coal  have  committed  sizable  amounts  of their
production  to  export.  This  export  activity  contributes  additional  upward
pressure to the price of the current  elevated coal market as the amount of coal
available to satisfy the domestic demand is reduced.

     The time and cost associated  with obtaining coal mining permits  continues
to elevate.  The current cost and time required to obtain a permit substantially
reduces the  opportunity  for new  competition  to enter the market place in the
near  future.  The added  pressure  on  equipment  suppliers  and the  resulting
extended ship times required to ascertain mining equipment makes for a difficult
environment  for new and  existing  competition.  The limited  number of skilled
personnel  required to mine coal limits the  opportunity  for new competition to
enter the coal industry.

TECHNOLOGY

     Several   companies   are  working   toward   developing   new  clean  coal
technologies.  We are  not  aware  of any  new  competitors  with  an  affective
alternative to the patented clean coal process owned by Saudi American.

                                       30

RAW MATERIALS

     The Warfield mine operation is an  underground  operation that uses several
consumables  such as roof  bolts,  rock dust,  concrete  block,  grease and bolt
rosin.  Each of the  aforementioned  is readily  available from several  sources
within a reasonable  delivery  distance  from the Warfield  mine.  Water for the
mining  operation is readily  available  from a mountain  stream.  Eastern has a
collection  pond  which  insures  available  water in case  there is a  drought.
Electricity  required for mining is available from the local power provider that
has  sufficient  power  capacity  for the  current  operation  and is capable of
supplying  any planned  expansion.  Spare parts are used on a regular  basis and
Eastern has not had any difficulty finding several suppliers capable and willing
to  provide  spare  parts  on  an as  needed  basis.  Belt  structure  for  belt
advancement  and belt for belt  advancement  is readily  available  from several
available  local  sources  also.  The elevated  cost of steel has resulted in an
elevated cost of several of the raw materials required to mine coal. However, we
have not experienced any particular delays in the supply of raw materials.

DEPENDENCE ON MAJOR CUSTOMERS

     Our coal production  operation has a varied and quite  versatile  number of
potential  customers  for the coal  mined  and made  available  for  sale.  Coal
production  from the Pond  Creek  seam of coal  commenced  in late  March  2006.
Management  expects coal production from the Alma seam to commence in June 2006.
Management further  anticipates coal production from the Taylor seam to commence
by the end of 2006.  This coal will be  produced  from the Alma,  Pond Creek and
Taylor seams of coal located on our leased  property.  Over the next 6-12 months
we expect all coal production to be sold solely through existing  long-term (1-5
years) contracts.  One of the existing  contracts is for a 36-month term and the
other  contract is for a 12-month  term.  The two contracts will consume most of
our  anticipated  production  for the  next 12  months.  If no  other  long-term
contracts  are  executed,  we  anticipate  selling  any coal not  covered by the
existing contracts in the spot market.

     Eastern has committed  approximately  one third of its current  anticipated
overall  run-rate to American  Electric  Power.  Eastern has two contracts  with
American Electric Power, one of which is a 12-month contract for 50,000 tons per
month,  with a 24-month option.  If American Electric Power exercises its option
on this contract,  the two contracts  combined will account for approximately 80
percent of our  production  capacity  over the next three  years and account for
approximately  15 percent  of our  current  recoverable  reserves.  If  American
Electric Power does not exercise its option on this contract,  American Electric
Power will account for  approximately 80 percent of our production  capacity for
the first 12 months and 33  percent of our  production  and  approximately  nine
percent of our current recoverable reserves.

     Eastern is also negotiating for an additional contract which is anticipated
to commit an additional  one third of Eastern's  anticipated  overall  run-rate.
Management is satisfied  with the stability of its  contracted  customer and the
current list of potential customers with whom Eastern is negotiating.

PATENTS, TRADEMARKS,  LICENSES, FRANCHISES,  CONCESSIONS,  ROYALTY AGREEMENTS OR
LABOR CONTRACTS, INCLUDING DURATION

     The Warfield  mining project,  which is operated by Eastern,  is authorized
under several lease agreements. One of these agreements, which is referred to as
the "Dempsey Lease" was entered into in March of 2002, and provides for the free
and  uninterrupted  use and possession of, and  rights-of-way  into, upon, over,
across,  and  through,  the leased  premises  for the  construction,  operation,
repair, maintenance, and reclamation of the mining operations,  roads, haulways,
exploration  sites,  work  and  service  areas,  pollution  control  structures,
telephone,  water,  electrical  and other utility lines devices and  structures,
coal  tipples,  coal  processing  and storage  areas,  and all other  machinery,
devices, improvements, structures and appurtenances which at such points, and in
such  manners,  by incidental in or for its  exploration,  development,  mining,
removal, processing,  marketing, and /or shipping said leased coal and /or other
coal.

     The  underground  lease provides for Eastern to access and to mine the Alma
seam  reserves for an initial  period of eighteen  months and  thereafter  until
Eastern fails to mine the coal reserves,  or Eastern  chooses not to continue to
mine the coal  reserves,  or until the coal  reserves have been  exhausted.  The
surface  lease  allows  Eastern  the  right  to mine the  coal  reserves  "above
drainage"  as long as  Eastern  begins to mine coal  within  three  years of the


                                       31

signing  of this  lease and  continues  to  actively  pursue  mining  these coal
reserves  until these coal reserves have been  exhausted.  Eastern has agreed to
pay to the Lessor the greater of a minimum annual amount or a royalty payment of
6% of the  selling  price but not less than  $1.85 for each and every net ton of
two thousand pounds of coal mined and sold from the leased premises.

     The second lease  agreement is a lease on the Pond Creek seam. This seam is
located  directly under the Alma seam. Plans have been developed which utilize a
slope in order to reach the Pond Creek reserves.  Eastern  completed the planned
slope construction in February 2006.

GOVERNMENTAL REGULATION

     The coal mining  industry is subject to  extensive  regulation  by federal,
state and local  authorities  on matters  such as:  employee  health and safety;
permitting  and  licensing  requirements  regarding   environmental  and  safety
matters; air quality standards;  water quality standards; plant and wildlife and
wetland  protection;   blasting  operations;  the  management  and  disposal  of
hazardous  and  non-hazardous  materials  generated  by mining  operations;  the
storage of petroleum  products and other hazardous  substances;  reclamation and
restoration of properties  after mining  operations are completed;  discharge of
materials  into  the   environment,   including  air  emissions  and  wastewater
discharge; surface subsidence from underground mining; and the effects of mining
operations  on  groundwater  quality  and  availability.  Complying  with  these
requirements,  including the terms of our permits, has had, and will continue to
have,  a  significant  effect  on  our  costs  of  operations.  We  could  incur
substantial costs,  including clean up costs, fines, civil or criminal sanctions
and third party  claims for  personal  injury or property  damage as a result of
violations of or liabilities under these laws and regulations.

     In addition,  the utility industry,  which is the most significant end-user
of coal, is subject to extensive  regulation  regarding the environmental impact
of its power generation activities,  which could affect demand for our coal. The
possibility  exists that new  legislation  or  regulations  may be adopted which
would have a  significant  impact on our  mining  operations  or our  customers'
ability to use coal and may  require us or our  customers  to change  operations
significantly or incur substantial costs.

Need for government approval of our products and services

     Numerous  governmental  permits  and  approvals  are  required  for  mining
operations. In connection with obtaining these permits and approvals, we are, or
may be, required to prepare and present to federal,  state or local  authorities
data  pertaining  to the effect or impact that any proposed  exploration  for or
production  of coal  may have  upon  the  environment,  the  public,  historical
artifacts and structures, and our employees' health and safety. The requirements
imposed  by such  authorities  may be costly  and  time-consuming  and may delay
commencement  or continuation  of exploration or production  operations.  Future
legislation and  administrative  regulations may emphasize the protection of the
environment  and health and safety and, as a consequence,  our activities may be
more closely  regulated.  Such  legislation and  regulations,  as well as future
interpretations  of existing  laws,  may require  substantial  increases  in our
equipment  and operating  costs and delays,  interruptions  or a termination  of
operations, the extent of which cannot be predicted.

     The Warfield  mining  operation is bonded as a part of the Warfield  mining
permit. The Warfield property is operating under a permit issued by the state of
Kentucky  which  allows  Eastern to lawfully  engage in the  underground  mining
operations  at  Warfield.  Eastern  has engaged a local  engineering  company to
update all appropriate mining maps as Eastern advances the mine.

     Eastern is current on all permit obligations.

Mine Health and Safety Laws

     Stringent health and safety  standards were imposed by federal  legislation
when the  Federal  Coal Mine  Safety  and Health  Act of 1969 was  adopted.  The
Federal  Mine Safety and Health Act of 1977,  which  significantly  expanded the
enforcement  of safety and health  standards  of the Coal Mine Safety and Health
Act of 1969,  imposes  safety and  health  standards  on all mining  operations.
Regulations are comprehensive and affect numerous aspects of mining  operations,


                                       32

including training of mine personnel, mining procedures, blasting, the equipment
used in mining operations and other matters.  The Federal Mine Safety and Health
Administration  monitors  compliance with these federal laws and regulations and
can impose  penalties  ranging  from $60 to $60,000  per  violation,  as well as
closure of the mine. In addition, as part of the Coal Mine Safety and Health Act
of 1969 and the  Federal  Mine  Safety and  Health  Act of 1977,  the Black Lung
Benefits  Revenue Act of 1977 and the Black Lung Benefits Reform Act of 1977, as
amended in 1981,  requires  payments of  benefits  to disabled  coal miners with
black lung  disease and to certain  survivors  of miners who die from black lung
disease.

     In 2001,  Kentucky  made  significant  changes  to its mining  laws.  A new
independent  agency, the Kentucky Mine Safety Review Commission,  was created to
assess  penalties  against anyone,  including  owners or part owners (defined as
anyone  owning one  percent or more  shares of  publicly  traded  stock),  whose
intentional  violations  or order to violate  mine safety  laws place  miners in
imminent danger of serious injury or death.  Mine safety training and compliance
with state statutes and  regulations  related to coal mining is monitored by the
Kentucky  Office of Mine  Safety  and  Licensing.  The  Commission  can impose a
penalty of up to $10,000 per  violation,  as well as suspension or revocation of
the mine license.

     It is our  responsibility  to  employees  to  provide  a safe  and  healthy
environment  through  training,  communication,  following and improving  safety
standards  and  investigating  all  accidents,  incidents  and  losses  to avoid
reoccurrence.   Most  aspects  of  mine  operations  are  subject  to  extensive
regulation.  This  regulation has a significant  effect on our operating  costs.
However, our competitors are subject to the same level of regulation.

Black Lung Legislation

     Under the federal  Black Lung  Benefits Act (as  amended)  (the "Black Lung
Act"),  each coal mine  operator  is  required  to make black lung  benefits  or
contribution payments to:

     o    current  and  former  coal  miners  totally  disabled  from black lung
          disease;
     o    certain  survivors  of a miner who dies from  black  lung  disease  or
          pneumoconiosis; and
     o    a trust fund for the payment of benefits  and medical  expenses to any
          claimant  whose last mine  employment  was before  January 1, 1970, or
          where a miner's last coal  employment  was on or after January 1, 1970
          and no responsible  coal mine operator has been identified for claims,
          or where the  responsible  coal mine  operator  has  defaulted  on the
          payment of such benefits.

Federal black lung benefits  rates are  periodically  adjusted  according to the
percentage increase of the federal pay rate.

     In addition to the Black Lung Act, we also are liable under  various  state
statutes  for black lung claims.  To a certain  extent,  our federal  black lung
liabilities are reduced by our state liabilities.

     The  United  States  Department  of Labor  issued a final  rule,  effective
January 19, 2001, amending the regulations  implementing the Black Lung Act. The
amendments  give  greater  weight  to the  opinion  of the  claimant's  treating
physician,  expand the  definition of black lung disease and limit the amount of
medical  evidence  that can be  submitted  by  claimants  and  respondents.  The
amendments also alter administrative  procedures for the adjudication of claims,
which,  according to the Department of Labor, results in streamlined  procedures
that  are  less  formal,   less  adversarial  and  easier  for  participants  to
understand.  These  and  other  changes  to the  black  lung  regulations  could
significantly  increase our exposure to federal black lung benefits liabilities.
Experience to date related to these  changes is not  sufficient to determine the
impact  of  these  changes.  The  National  Mining  Association  challenged  the
amendments but the courts,  to date, with minor  exception,  affirmed the rules.
However,  the  decision  left many  contested  issues  open for  interpretation.
Consequently,  we  anticipate  increased  litigation  until the various  federal
District Courts have had an opportunity to rule on these issues.

     In  recent  years,  proposed  legislation  on black  lung  reform  has been
introduced in, but not enacted by, Congress and the Kentucky legislature.  It is
possible  that  legislation  on  black  lung  reform  will be  reintroduced  for
consideration  by these  legislative  bodies.  If any of the proposals that have
been  introduced  is passed,  the number of claimants  who are awarded  benefits
could  significantly  increase.  Any such changes in black lung legislation,  if
approved,  or in state or  federal  court  rulings,  may  adversely  affect  our
business, financial condition and results of operations.

                                       33

Environmental Laws and Regulations

     We are subject to various federal environmental and mining laws, including:
the Surface Mining Control and  Reclamation  Act of 1977; the Clean Air Act; the
Clean  Water  Act;  the  Toxic   Substances   Control  Act;  the   Comprehensive
Environmental  Response,  Compensation and Liability Act; the U.S. Army Corps of
Engineers;  and the Resource  Conservation and Recovery Act. We are also subject
to state  laws of  similar  scope in each  state  in  which  we  operate.  These
environmental laws require reporting, permitting and/or approval of many aspects
of coal operations.  Both federal and state inspectors regularly visit mines and
other facilities to ensure compliance. We have ongoing compliance and permitting
programs designed to ensure compliance with such environmental laws.

Surface Mining Control and Reclamation Act (the "SMCRA")

     The SMCRA, and its state counterparts,  establish operational,  reclamation
and closure  standards for all aspects of surface mining as well as many aspects
of  underground  mining.  The SMCRA  requires that  comprehensive  environmental
protection and  reclamation  standards be met during the course of and following
completion  of mining  activities.  Permits  for all mining  operations  must be
obtained from the Federal Office of Surface Mining  Reclamation  and Enforcement
or, where state  regulatory  agencies  have  adopted  federally  approved  state
programs under the SMCRA, the appropriate state regulatory  authority.  Kentucky
has achieved primary  jurisdiction for enforcement of the SMCRA through approved
state programs.

     The SMCRA and similar  state  statutes,  among other  things,  require that
mined property be restored in accordance  with specified  standards and approved
reclamation  plans. The mine operator must submit a bond or otherwise secure the
performance of these  reclamation  obligations.  The earliest a reclamation bond
can be fully released is five years after  reclamation  has been  achieved.  All
states impose on mine operators the responsibility for repairing or compensating
for damage occurring on the surface as a result of mine  subsidence,  a possible
consequence of underground  mining. In addition,  the Abandoned Mine Reclamation
Fund,  which  is  part  of  the  SMCRA,  imposes  a tax on  all  current  mining
operations,  the proceeds of which are used to restore  unreclaimed mines closed
before 1977.  The maximum tax is $0.35 per ton on  surface-mined  coal and $0.15
per ton on underground-mined coal.

Clean Air Act

     The federal  Clean Air Act and similar  state laws and  regulations,  which
regulate  emissions into the air,  affect coal mining and processing  operations
primarily through permitting and/or emissions control requirements. In addition,
the  Environmental  Protection  Agency  (the "EPA") has issued  certain,  and is
considering  further,  regulations  relating  to fugitive  dust and  particulate
matter emissions that could restrict our ability to develop new mines or require
us to modify our  operations.  In July 1997, the EPA adopted new, more stringent
National Ambient Air Quality Standards for particulate matter, which may require
some states to change  existing  implementation  plans for  particulate  matter.
Because coal mining operations and plants burning coal emit particulate  matter,
our mining  operations and utility  customers are likely to be directly affected
when the revisions to the National Ambient Air Quality Standards are implemented
by the states.  Regulations  under the Clean Air Act may restrict our ability to
develop new mines or could require us to modify our existing operations, and may
have a  material  adverse  effect on our  financial  condition  and  results  of
operations.

     The  Clean  Air Act also  indirectly  affects  coal  mining  operations  by
extensively regulating the air emissions of coal-fired electric power generating
plants.   Coal  contains   impurities,   such  as  sulfur,   mercury  and  other
constituents,  many of which are released into the air when coal is burned.  New
environmental   regulations   governing   emissions  from  coal-fired   electric
generating  plants could reduce  demand for coal as a fuel source and affect the
volume of our sales.  For example,  the federal  Clean Air Act places  limits on
sulfur  dioxide  emissions  from  electric  power  plants.  In order to meet the
federal Clean Air Act limits for sulfur  dioxide  emissions  from electric power
plants,  coal users  need to install  scrubbers,  use  sulfur  dioxide  emission
allowances  (some of which they may  purchase),  blend high sulfur coal with low
sulfur coal or switch to low sulfur coal or other fuels.  The cost of installing
scrubbers is  significant  and emission  allowances may become more expensive as
their  availability  declines.  Switching  to other fuels may require  expensive
modification of existing plants.

                                       34

     On March 15,  2005,  the EPA adopted a new  federal  rule to cap and reduce
mercury  emissions  from both new and  existing  coal-fired  power  plants.  The
reductions  will be  implemented  in stages,  primarily  through a  market-based
cap-and-trade  program.  Nevertheless,  the new regulations  will likely require
some power plants to install new equipment,  at substantial  cost, or discourage
the use of certain coals containing higher levels of mercury.

     Other new and proposed reductions in emissions of sulfur dioxides, nitrogen
oxides,   particulate  matter  or  various  greenhouse  gases  may  require  the
installation of additional  costly control  technology or the  implementation of
other measures,  including trading of emission allowances and switching to other
fuels. For example, the EPA recently proposed separate regulations to reduce the
interstate  transport of fine particulate matter and ozone through reductions in
sulfur  dioxides and nitrogen oxides  throughout the eastern United States.  The
EPA  continues to require  reduction of nitrogen  oxide  emissions in 22 eastern
states and the District of Columbia and will  require  reduction of  particulate
matter  emissions  over the next  several  years for areas  that do not meet air
quality   standards  for  fine   particulates  and  for  certain  major  sources
contributing  to  those  exceedances.  In  addition,  the EPA has  issued  draft
regulations, and Congress and several states are now considering legislation, to
further control air emissions of multiple  pollutants  from electric  generating
facilities and other large emitters. These new and proposed reductions will make
it  more  costly  to  operate  coal-fired  plants  and  could  make  coal a less
attractive fuel alternative in the planning and building of utility power plants
in the future. To the extent that any new and proposed  requirements  affect our
customers, this could adversely affect our operations and results.

     Along with these  regulations  addressing  ambient air quality,  a regional
haze program  initiated by the EPA to protect and to improve  visibility  at and
around national parks,  national  wilderness areas and  international  parks may
restrict the  construction  of new coal-fired  power plants whose  operation may
impair  visibility at and around federally  protected areas and may require some
existing coal-fired power plants to install additional control measures designed
to limit haze-causing  emissions.  These requirements could limit the demand for
coal in some locations.

     The United States  Department  of Justice,  on behalf of the EPA, has filed
lawsuits  against  several  investor-owned  electric  utilities  and  brought an
administrative   action  against  one   government-owned   utility  for  alleged
violations of the Clean Air Act. Some of these lawsuits have settled,  requiring
the utilities to pay  penalties,  install  pollution  control  equipment  and/or
undertake  other  emission  reduction  measures,  and the remaining  lawsuits or
future  lawsuits  could  require the utilities  involved to take similar  steps,
which could adversely impact their demand for coal.

     Any  reduction in coal's share of the capacity for power  generation  could
have a material adverse effect on our business,  financial condition and results
of operations.  The effect such regulations,  or other  requirements that may be
imposed in the future,  could have on the coal  industry in general and on us in
particular cannot be predicted with certainty.

     We believe we have obtained all necessary  permits under the Clean Air Act.
We monitor permits required by operations  regularly and take appropriate action
to extend or obtain permits as needed.

Clean Water Act

     The federal Clean Water Act and corresponding state laws affect coal mining
operations  by imposing  restrictions  on  discharges  into  regulated  effluent
waters.  Permits  requiring  regular  monitoring  and  compliance  with effluent
limitations and reporting  requirements  govern the discharge of pollutants into
regulated  waters.  We believe we have obtained all permits  required  under the
Clean Water Act and corresponding  state laws and are in substantial  compliance
with such  permits.  However,  new  requirements  under the Clean  Water Act and
corresponding state laws may cause us to incur significant additional costs that
could adversely affect our operating results.

     In addition,  the U.S. Army Corps of Engineers  imposes  stream  mitigation
requirements  on surface  mining  operations.  These  regulations  require  that
footage of stream loss be replaced through various mitigation processes,  if any
ephemeral,  intermittent,  or  perennial  streams  are  in-filled  due to mining
operations.  These regulations may also cause us to incur significant additional
operating costs.

                                       35

Comprehensive Environmental Response, Compensation and Liability Act

     The Comprehensive  Environmental  Response,  Compensation and Liability Act
(commonly known as Superfund) and similar state laws create  liabilities for the
investigation  and  remediation  of releases of  hazardous  substances  into the
environment  and for damages to natural  resources.  Our current and former coal
mining  operations  incur, and will continue to incur,  expenditures  associated
with  the   investigation   and  remediation  of  facilities  and  environmental
conditions,  including  underground  storage  tanks,  solid and hazardous  waste
disposal and other matters under these  environmental  laws. We also must comply
with  reporting   requirements   under  the  Emergency  Planning  and  Community
Right-to-Know Act and the Toxic Substances Control Act.

     The magnitude of the liability and the cost of complying with environmental
laws with respect to particular  sites cannot be predicted with certainty due to
the lack of specific  information  available,  the  potential for new or changed
laws and regulations and for the development of new remediation technologies and
the uncertainty regarding the timing of remedial work. As a result, we may incur
material liabilities or costs related to environmental matters in the future and
such  environmental  liabilities or costs could adversely affect our results and
financial condition. In addition, there can be no assurance that changes in laws
or  regulations  would not result in  additional  costs and affect the manner in
which we are required to conduct our operations.

Resource Conservation and Recovery Act

     The Resource Conservation and Recovery Act and corresponding state laws and
regulations  affect coal mining  operations  by  imposing  requirements  for the
treatment,  storage  and  disposal  of  hazardous  wastes.  Facilities  at which
hazardous  wastes  have been  treated,  stored or  disposed  of are  subject  to
corrective  action  orders  issued by the EPA and other  potential  obligations,
which could adversely affect our results and financial condition.

Effect of existing or probable government regulations on business

     Existing regulations on mining are extensive and require time and personnel
to insure  compliance.  Eastern  has  employed  full time  personnel  capable of
responding to any and all state or federal inspection  personnel.  These persons
are  charged  with  insuring  that all mining  personnel  have been  trained and
instructed  in safe  mining  operations.  These  persons are also  charged  with
insuring  that all  other  personnel  are  conducting  themselves  in a safe and
acceptable  manner.  Eastern has also hired as part of the  Eastern  team Jacobs
Risk  Management,  a  risk  management  consulting  company  operated  as a sole
proprietorship  by Joseph G. Jacobs,  who is one of our  directors.  Jacobs Risk
Management  provides  preventative and ongoing compliance support to help insure
that Eastern remains in compliance with all state and federal mandates.

     Eastern is not aware of any new regulations  that will impact our business,
but expects  that any new  regulations  will apply  across the  industry and not
impact Eastern more than any other coal mining operation.

Costs and effects of compliance with federal, state, local environmental laws

     Underground  mining is highly  scrutinized  and  regulated  by the  federal
government and the state government. Eastern is subject to comply with all state
and  federal  requirements,  many of which are  outlined  in the Code of Federal
Regulations, Title 30, Volume 3, Parts 700 to end. Some of these regulations can
also be found in more detail at: http://www.access.gpo.gov/nara/cfr/waisidx_00/3
0cfrv3_00.html.

     Detailed regulations cover mining operations,  potential subsidence issues,
and  reclamation  of mining  areas.  Eastern  anticipates  that such  costs will
increase over the next fiscal year due to expanded operations.

EMPLOYEES

     As of May 3, 2006 we had one part-time employee and 63 full-time employees.
None of our  employees  are covered by a  collective  bargaining  agreement.  We
believe our employee relations are favorable.


                                       36

                             DESCRIPTION OF PROPERTY

     Our  principal  executive  office is  currently  located at 76 George Road,
Betsy Layne, KY 41605.  Starting  January 1, 2005 we entered into a verbal lease
for $2,000  per month plus  utilities  averaging  approximately  $300 per month,
which  approximates  market  rates.  The  property  is leased  from  Jacobs Risk
Management,  a company owned by Mr. Joe Jacobs, our Chief Operating Officer. The
space of this office is adequate  for our needs and is located  closely with all
current  operations.  Effective  February 15,  2005,  we entered into a one year
lease for an office in Coral Springs,  Florida,  with an option to renew for one
additional  year.   Management   determined  that  there  was  no  need  for  an
administrative office in Florida and closed this office on February 15, 2006.

Coal

     The Company's coal mining  operations are conducted in the Eastern Kentucky
Central Appalachian  Mountain Range, in rock formation  consisting  primarily of
shale,  sandstone  and blue slate.  Coal seams of economic  significance  on the
leased properties include the Alma, Pond Creek,  Coalburg,  Taylor,  Richardson,
and Broas seams. The Alma Seam is permitted and mine-ready.  The Pond Creek Seam
which  is  accessed  via  three  slopes  from  the Alma  seam is  permitted  and
mine-ready.  The Taylor Seam which will be mined via the  underground  method is
currently in the permitting  process.  The Coalburg,  Richardson and Broas seams
are all to be mined using the surface mining method and mining permits for these
seams have not yet been submitted.

     In the third week of July 2005, a more detailed review of the existing Alma
seam was conducted by the Mine Safety and Health Administration.  As a result of
the review, it was strongly recommended that the Company re-secure approximately
9,600  feet of roof in a portion  of the mine that had been  mined by a previous
mine owner/operator.  Management  immediately directed a full time crew with the
appropriate  equipment to address the concerns offered by the regulatory agency.
This project was completed at a cost of approximately $2 million.

     The  Company's  Alma coal seam is scheduled  to be mined by the  continuous
mining method using one Joy 14 CM-10 AA continuous miner, one Fletcher dual-head
roof bolter and various other pieces of underground  mining  equipment  normally
used in this method of mining.  A  significant  amount of the current  operating
equipment has been refurbished or rebuilt and is in near new condition.

     The  Pond  Creek  mine  development,  which  began in late  February  2005,
involved  a  ventilation  development  plan and a slope  development  plan.  The
ventilation  development  plan called for  increasing the height of the existing
Alma mine intake and return air entries along with the connecting corridors. The
planned increase was from approximately 40 inches in height to approximately 108
inches in height.  This  increase in height was  scheduled for 1100 feet in both
corridors and the connecting corridors.  Management initially estimated that the
overall plan would require 90 days to complete.

     However,  in late April  2005,  the  ventilation  development  crew,  while
developing the  ventilation  improvement  plan,  encountered a geological  fault
after  completing  approximately  1000  feet of both the fresh  and  return  air
corridors.  The condition  threatened  the ongoing useful life of the Alma mine.
Management  decided in early May 2005 that it was  imperative  that the  Company
mitigate the  negative  affects of the  geological  fault in order to secure the
coal reserves  contained in the Alma coal seam.  As a result of the  ventilation
development  changes,  management  redesigned  the actual  slope  portion of the
project to allow the slopes to be relocated approximately 100 feet away from the
geological fault. The slope  construction  portion of the project was re-engaged
and in February,  2006 the three slopes had been advanced to the Pond Creek coal
seam. The cost of the corrective action was approximately $3.5 million.

     The wash plant  construction  project was initiated in mid March 2005.  The
initial plan provided for a certain location and equipment type. However, during
the  rework  of  the  Pond  Creek  project,  management  negotiated  to  have  a
significant  amount of Alma coal washed by third parties.  Management  sought to
have this  product  washed in order to verify the  earlier  laboratory  reports.
Information  obtained  during this  process  indicated  that the  Company  could
potentially  realize  greater  profits from the washed coal if some  adjustments
were made to the  initial  wash plant  plans.  In early  June  2005,  management
determined  to change  the  design,  final  location,  and  overall  size of the
proposed wash plant to accommodate  this new  information.  As a result of these
changes,  the  overall  budgeted  cost  of  the  wash  plant  was  increased  by
approximately  12.5% (from $4 million to $4.5  million).  The wash plant  became
operational  in early April 2006 and we have begun  processing  coal at the wash
plant. Although the wash plant is operational,  the contractor hired to complete
the wash plant has not completed  certain aspects of the project that management
feels are necessary for the wash plant to operate at full capacity.

                                       37

     The Company  accesses  the Pond Creek coal seam via three  slopes which are
located  within the Alma mine. The Pond Creek coal seam is scheduled to be mined
by the continuous  mining method using one Joy 14 CM-10 AA continuous miner, one
Fletcher  dual-head roof bolter and various other pieces of  underground  mining
equipment  normally  used in this  method of  mining.  Substantially  all of the
current  operating  equipment has been refurbished or rebuilt and is in near new
condition.

     The  Martin  County  mining  project  is  authorized  under  several  lease
agreements.  One of these  agreements,  which  is  referred  to as the  "Dempsey
Lease",  provides  for the free and  uninterrupted  use and  possession  of, and
rights-of-way into, upon, over, across, and through, the leased premises for the
construction,  operation,  repair,  maintenance,  and  reclamation of the mining
operations,  roads,  haul  ways,  exploration  sites,  work and  service  areas,
pollution control  structures,  telephone,  water,  electrical and other utility
lines devices and structures,  coal tipples,  coal processing and storage areas,
and all other machinery,  devices,  improvements,  structures and  appurtenances
which  at  such  points,  and in  such  manners,  by  incidental  in or for  its
exploration,  development,  mining,  removal,  processing,  marketing,  and  /or
shipping  said  leased  coal and /or other  coal.  The  Dempsey  Lease is for an
initial period of thirty-six  months and  thereafter  until the Company fails to
mine the coal reserves, fails to pay the minimum royalty payments, or it chooses
not to continue to mine the coal reserves, or until the coals reserves have been
exhausted.  The Company has agreed to pay to the lessor the greater of a minimum
of $12,000 annually or a royalty payment of 6% of the selling price but not less
than $1.50 per ton mined and sold from any and all seams on the leased property.

     The mining leases acquired  pursuant to the Eastern Reverse Merger provides
for the Company to access and to mine the Alma seam reserves,  using underground
methods,  for an initial  period of  eighteen  months and  thereafter  until the
Company fails to mine the coal  reserves,  or it chooses not to continue to mine
the coal reserves,  or until the coal reserves have been  exhausted.  This lease
also gives the right to access and mine by whatever mining method  necessary for
the  extraction  of coal within all other seams  "above  drainage" on the leased
property for an initial  period of thirty-six  months and  thereafter  until the
Company fails to mine the coal  reserves,  or it chooses not to continue to mine
the coal reserves,  or until the coal reserves have been exhausted.  The surface
lease  allows the Company the right to mine the Alma coal seam  reserves and all
other seams "above  drainage" as long as the Company  begins to mine coal within
three years of the signing of the lease and continues to actively  pursue mining
these coal reserves until these coal reserves have been  exhausted.  The Company
has agreed to pay to the lessor the greater of a minimum of $12,000  annually or
a royalty  payment  of 6% of the  selling  price but not less than $1.50 per ton
mined and sold from the Alma Seam and 6% of the selling  price but not less than
$1.85 per ton mined and sold from all other seams  above  drainage on the leased
premises.  The Company is also obligated to pay to the lessor a surface wheelage
royalty of $0.15 per ton mined and sold.

     The Copley Lease provides for the free and uninterrupted use and possession
of, and rights-of-way into, upon, over, across, and through, the leased premises
for the construction,  operation,  repair,  maintenance,  and reclamation of the
mining operations,  roads, haul ways, exploration sites, work and service areas,
pollution control  structures,  telephone,  water,  electrical and other utility
lines devices and structures,  coal tipples,  coal processing and storage areas,
and all other machinery,  devices,  improvements,  structures and  appurtenances
which  at  such  points,  and in  such  manners,  by  incidental  in or for  its
exploration,  development,  mining,  removal,  processing,  marketing,  and  /or
shipping  said  leased  coal and /or other  coal.  The  Dempsey  Lease is for an
initial period of thirty-six  months and  thereafter  until the Company fails to
mine the coal reserves, fails to pay the minimum royalty payments, or it chooses
not to continue to mine the coal reserves, or until the coals reserves have been
exhausted.  The Company has agreed to pay to the lessor the greater of a minimum
of $10,000 annually or a royalty payment of 6% of the selling price but not less
than $1.50 per ton mined and sold from any and all seams on the leased property.

     Consistent  with  industry  practice,   the  Company  conducted  a  limited
investigation of title to the Company's coal properties prior to leasing and the
property owners provided title warranties.  Prior to initiating mining, title to
lands and  reserves  of the  lessors  or  grantors,  and the  boundaries  of the
Company's leased properties are more completely verified. The Company utilizes a
registered  professional  surveyor  to  confirm  the meets and  bounds  and also
advertised  the  property  and the  proposed  mining  operation  in the  largest
circulation newspaper in the county in which the property is located.

                                       38

     As of December 31, 2005, the Company had invested approximately $14,717,350
in leases, $55,800 for permits, and approximately $11,864,085 in property, plant
and equipment associated with the mining of coal on the Martin County Property.

     As of December  31, 2005,  the Company  planned to invest $8 million to $12
million  additional  funds to increase  the  production  potential of the Martin
County  Property,  subject to  availability  of such funds under terms which the
Company feels are favorable to it.

     Electric  power for the  current  operations  of the Company is supplied by
American  Electric Power. This power source is readily available and upgradeable
when and as power demand  increases.  In February 2006, the Company  conducted a
power upgrade on the Martin County Property.

     All information  provided in the table below  represents  current  minerals
under lease located on the Martin County Property. All mineral tonnage is leased
and none is owned by the Company.


                  Proven & Probable                                                         Average         Total
                    Tons in Place                 BTU Per lb. in                           Recovery %
                   As of Dec. 31,                place, including           Sulfur            Inc.       Recoverable
      Seam              2005           Type      natural moisture          Content         Processing        Tons
      ----              ----           ----      ----------------          -------         ----------        ----
                                                                                        
Pond Creek             5,400,000        Steam    11,800 to 13,200          less than 1.0         40%       2,160,000
Alma                  14,600,000        Steam    11,300 to 12,500       greater than 1.5         45%       6,570,000
Taylor                 5,220,300        Steam    12,200 to 13,600          less than 1.0         35%       1,827,105
Coalburg              13,105,855        Steam    11,800 to 13,200       greater than 1.0         48%       6,290,810
Richardson               941,000        Steam    11,800 to 13,200          less than 1.0         50%         470,500
Broas                  3,437,250        Steam    11,800 to 13,200          less than 1.0         85%       2,921,663
                      ----------                                                                          ----------
Totals                42,704,405                                                                          20,240,078
                      ==========                                                                          ==========

     The  Company's  estimate of the economic  recoverability  of the  Company's
leased  tonnage is based upon a  comparison  of  unassigned  tonnage to assigned
tonnage  currently in production  in the same  geologic  setting to determine an
estimated  mining cost.  These  estimated  mining costs are compared to existing
market  prices for the  quality  of coal  expected  to be mined and taking  into
consideration  typical  contractual sales agreements for the region and product.
Where  possible,  the Company also reviews  production by competitors in similar
mining  areas.  Only  tonnage  expected  to be  mined  economically  and with an
acceptable  profit  margin is  included  in the  Company's  recoverable  tonnage
estimates.  Finally,  the Company's  tonnage  estimates  include  reductions for
recoverability factors to estimate a saleable product.

     The Company's  mineable  tonnage  estimates  are  calculated by third party
consultants who have significant years of experience in evaluating coal tonnage.
Their  reports are reviewed by Company  employees  with  significant  experience
within the mining or engineering  industry.  The latest  independent  review was
performed by Summit  Engineering Inc. in July 2005 and conveyed that the Company
is in control of approximately 20.2 million recoverable coal tons.

     The Company's  mining  operations,  including its coal washing facility and
mining  offices  which are housed in mobile  office  trailers,  are conducted on
leased property located at 820 Hode Road, in Warfield,  Martin County, Kentucky.
Access to this  property is via Kentucky  State Route 292 one half mile north of
Warfield,  KY. The Company is not required to make standard month rent payments;
rather it must make  monthly  royalty  payments  pursuant  to the  mining  lease
agreement as compensation to the lessor.

     The Company  engaged a surface mining  operation  located in Morgan County,
KY. The initial mining activity  involved a small surface mining permit with the
option of mining a large contiguous  permit.  The Company,  after exhausting the
mineable coal available under the small permit and after extensive review of the
coal covered under the large,  contiguous permit, elected to conclude its mining
activity  in Morgan  County.  The Company  completed a majority of the  required
reclamation;  and will complete the remaining  required  reclamation  as weather
permits.

     The Company is current on all permit  obligations.  The underground  permit
for the Alma and Pond  Creek coal seams  were  issued  February  2, 2006 and are
scheduled to expire on November 6, 2009.  This permit  includes the coal washing
facility and approximately  one year of refuse disposal.  As a general rule, the
Company will need to perform  periodic  maintenance to remain in compliance with


                                       39

this  permit.  The large  refuse  disposal  permit will require a Nation Wide 21
(404) valley fill permit which will be obtained from the U.S. Corp of Engineers.
This permit is currently pending and once approved will be for a 15 year period.
The Taylor seam is in the permitting process and is expected to be available for
issue by the third quarter 2006, depending on the review process.

     The Company is currently  out-sourcing all of the required  engineering and
permitting services. The Company is providing oversight on this process.

Gas and Oil

     The Company,  through its wholly-owned  subsidiary  Consolidated Oil & Gas,
Inc.,  acquired a lease on  approximately  400 permitted acres in Morgan County,
Kentucky  for oil and gas  production.  The Company  acquired the lease from the
mineral  holder  in  exchange  for  a  working  interest  of  all  future  wells
constructed  on the leased  area.  The Company  also  obtained an interest in an
existing  gas well that was on the 400 acre  lease.  This first  well  placed in
operation was developed with a funding partner, Cascade Corporate Services, LLC.
The partner owns 15% of the working  interest in the well; a third party company
from whom the lease was obtained owns 75% and the Company  retained the balance.
The  development  of oil & gas  assets  is not part of the  Company's  operating
strategy and it does not plan on allocating any financial or human  resources to
further this business opportunity.  Revenues from oil and gas operations for the
years  ended  December  31, 2005 and 2004 were  minimal and not  material to the
operations of the Company.

                                LEGAL PROCEEDINGS

     Except as described  below the Company is not a party to any pending  legal
proceeding, nor is its property the subject of a pending legal proceeding,  that
is not in the ordinary course of business or otherwise material to the financial
condition of the Company's business.  None of the Company's directors,  officers
or affiliates is involved in a proceeding  adverse to the Company's  business or
has a material interest adverse to the Company's business.

     In March 2006, the Company  engaged  outside  Kentucky  counsel to secure a
temporary  restraining  order or take other legal means, the purpose of which is
to restrict the Company's stock transfer agent from allowing the transfer and/or
sale of an aggregate of 1,500,000 certain stock  certificates  which the Company
believes  may have been  inappropriately  issued.  The Company  intends to fully
explore the  transactions  and activity related to the certificates in question.
The Company,  upon completing its  investigation,  will respond in accordance to
its findings.  If the findings of such investigation  result in the cancellation
of these certificates, the registered shares of common stock outstanding will be
reduced by 1,500,000 shares.


                        DIRECTORS AND EXECUTIVE OFFICERS

Directors and Executive Officers

     The following table sets forth information regarding our executive officers
and directors as of May 3, 2006. There are no family  relationships among any of
the Company's executive officers and directors:

      Name                              Age     Positions
      ----                              ---     ---------
      David Guthrie..................   53    President and Director
      Robert Chmiel..................   45    Interim CFO and Director
      Joseph Jacobs..................   58    Secretary and Director
      Edward Jennings................   68    Director
      Carl Baker.....................   63    Director
      Barry Tackett..................   31    Director
      Timothy M. Stobaugh............   35    Director
      Jesse Shelmire.................   48    Director
      Scott Griffith.................   50    Director

                                       40

     Mr.  Guthrie  has  spent  the  majority  of  his  life  in  entrepreneurial
endeavors.  He began his career in construction  where he was the founder of the
first home center in  Indianapolis.  He developed  the  business  into a sizable
contractor supply facility serving the Greater  Indianapolis  area. From 1976 to
1998, he was the founder and operator of Guthrie Building  materials.  From 1990
to 1996, he founded and  co-managed  Guthrie  Rental  Station.  From 1991 to the
present,  he founded and operated  Royal Custom Homes,  LLC. He also served as a
board member to TruServe  (formerly  American Hardware & ServiStar) from 1994 to
1996, one of the largest cooperatives in the United States. During his tenure as
a board  member,  this  company  grew from less than $1 billion in revenue to $5
billion.  From 1996 to the present, Mr. Guthrie has served as President of Saudi
American  Minerals,  Inc. Mr. Guthrie has recently sold his lumber  interest and
retired from his TruServe  responsibilities.  Mr.  Guthrie,  who holds a BA from
Purdue University (1976), is currently President of Consolidated Energy, Inc.

     Mr. Chmiel was appointed  interim Chief Financial Officer effective January
13, 2006.  Mr. Chmiel is also the CFO and  co-founder  of SCR  Financial  Group,
Inc.,  a  marketing  company  which  specializes  in  financial  services to the
insurance  industry.  Since mid 2003,  Mr. Chmiel has run his own CFO Consulting
firm where he  provides  CFO  services  to both  public and  private  companies,
typically in the start-up or growth mode. In September  2003,  Mr. Chmiel became
the CFO for National Coal Corp.  (NASDAQ:  NCOC), a coal mining company based in
Knoxville,  TN. Prior to starting his own consulting  firm, Mr. Chmiel served as
CFO/COO of Brilliant Digital Entertainment,  Inc. beginning in 2000 (AMEX: BDE),
a  publicly-traded  software  firm.  Previously,  he was the  President/COO  and
co-founder of Phase2Media, Inc., a privately held Internet advertising sales and
marketing  firm, and Chief  Financial  Officer for  BarnesandNoble.com  (NASDAQ:
BNBN) prior to the online  bookseller's  IPO. Mr. Chmiel earned his MBA from the
Wharton School of Business at the University of Pennsylvania in 1987, and his BA
in Economics from The College of the Holy Cross in 1982.

     Joseph G. Jacobs has held various positions in the coal industry since 1970
including Vice President of the Kentucky Mining Institute and Coal Operators and
Associates from 1999 to the present.  He also served as a member of the Kentucky
Mining  Board from 1997 to 2002 and  currently  serves as Vice  Chairman  of the
Kentucky Coal Producers.  Mr. Jacobs is a graduate of the University of Kentucky
in 1969 and is presently the owner of Jacobs Risk Management serving as a mining
consultant to a variety of clients in Kentucky, Virginia and West Virginia.

     Dr.  Edward H.  Jennings is President  Emeritus and  Professor  Emeritus of
Finance  at Ohio  State  University.  Dr.  Jennings  has  served  in  university
leadership assignments including President,  Ohio State University  (1981-1990),
President,  University of Wyoming (1979-1981), and Vice President of Finance and
University  Studies,   University  of  Iowa  (1976-1979).  He  has  had  faculty
assignments  at the University of Iowa  (1973-1979,  University of Dar Es Salaam
(1972-1973),  and the University of Hawaii (1974).  Dr. Jennings has been widely
published in major academic  journals and is the co-author of a basic investment
textbook now in its fourth printing.  Prior to his academic career, from 1963 to
1965,  he  served  as  production  planner,  production  supervisor  and  senior
industrial  engineer  for  Merck  &  Company,   Pennsylvania.  He  has  traveled
extensively in the Far East, Europe,  and Africa on various trade missions,  and
assisted  in the  development  of  academic  ties  with  numerous  international
universities.  He holds  degrees from the  University of North  Carolina,  BS in
Industrial  Management (1959), Case Western Reserve  University,  MBA in Finance
(1963), and the University of Michigan, Ph.D. in Finance (1969).

     Mr. Baker has been  chairman of the board of Harvard  Design  Group,  Ltd.,
Monaco, Pennsylvania, since 1996. He brings 25 years of experience in design and
management.   From   1992-1996,   he  was  president  of  BTI,  Moon   Township,
Pennsylvania.   Form  1990  to  1992;  he  was  a  principal  in  Global  Design
Incorporated,  Pittsburgh,  Pennsylvania. He has been involved in the design and
management   of  $300  million  in  healthcare   facilities,   $250  million  in
transportation  facilities,  $200 million in  educational  facilities,  and four
million square feet of commercial,  retail, office, and recreational facilities.
Mr. Baker is a registered  architect  in Ohio,  Pennsylvania,  Virginia and West
Virginia.  Other  experiences  include  acting as master  planner,  managing and
developing  business  plans  for  corporate  growth,  coordinating  large-volume
projects,  and managing all phases of construction  detailing and  coordination.
Mr. Baker holds a degree from Carnegie  Mellon  University,  BA in  Architecture
(1965), and has studied architectural design management and business development
at  Pennsylvania  State  University  and  Geneva  College,   and  management  at
Massachusetts Institute of Technology.

     Barry W. Tackett is a Certified Public  Accountant and owns his C.P.A. firm
in Stanville,  Kentucky from April 2003 to Current.  Mr.  Tackett  served as our
Chief  Financial  Officer from February 2004 until January 12, 2006. Mr. Tackett
comes from a family of coal  operators  and has  worked for  clients in the coal
industry  for over ten years.  He received  his Masters of  Accounting  from the
University  of Tennessee in August 2000 and is a member of the Kentucky  Society
of Certified Public Accountants.

                                       41

     Tim  Stobaugh was  appointed  as a director on January 13, 2006.  He joined
Gryphon  Special  Situations  Fund as a  portfolio  manager  in May  2004  after
spending over 10 years with the investment banking firm of Stonegate Securities,
Inc. in Dallas,  Texas. In his most recent  position at Stonegate,  Mr. Stobaugh
was  responsible  for  managing  the  investment  banking  department's  private
placement offerings to institutional investors. Mr. Stobaugh graduated cum laude
from  Trinity  University  with a B.S. in Business  Administration  (Finance) in
1993, and earned the CFA designation in 1998.

     Jesse  Shelmire was  appointed as a director on January 13, 2006. He joined
Stonegate  Securities,  Inc. in May of 1999.  He is a co-owner and  principal of
Stonegate,  and currently serves as a Managing  Director of Investment  Banking.
Prior to joining  Stonegate,  Mr.  Shelmire was Managing  Director of Investment
Banking for First London  Securities  from 1996 to 1999 where he managed  public
and private offerings. He began his career at Smith Barney in 1980. Mr. Shelmire
received his  Bachelor of Science in  Economics  in 1979 from Wharton  School of
Business at the University of Pennsylvania.

     Scott  Griffith was  appointed as a director on January 13, 2006. He joined
Stonegate Securities,  Inc. in 1992. Mr. Griffith is a co-owner and principal of
Stonegate  Securities,  Inc.,  and serves as a Managing  Director of  Investment
Banking.  Prior to joining  Stonegate in 1992, Mr. Griffith was a Vice-President
at Donaldson, Lufkin, & Jenrette from 1980 to 1988 and a Vice-President at Smith
Barney  from 1988 to 1992.  Mr.  Griffith  received  his  Bachelor of Science in
Marketing from Florida State University in 1979.

Committees of the Board of Directors

     Our board does not have any committees,  including an audit committee.  The
functions  customarily delegated to an audit committee are performed by our full
board of directors.  As we do not maintain an audit committee, we do not have an
audit committee financial expert within the meaning of Item 401(e) of Regulation
S-B.

     We intend to  establish an audit  committee,  compensation  committee,  and
nominating and corporate governance committee during the second quarter of 2006.

                             EXECUTIVE COMPENSATION

     The following  summary  compensation  table sets forth certain  information
concerning  compensation  earned by our Chief  Executive  Officer  and the other
named  executive  officers  (the  "named  executive  officers")  who  served  as
executive  officers as at the fiscal year ended  December 31, 2005, for services
as executive officers for the last three fiscal years.



                                                SUMMARY COMPENSATION TABLE
                                                                                            Long-Term
                                                                                           Compensation
                                                                            -------------------------------------------
                                              Annual Compensation                      Awards                Payouts
                                      ------------------------------------- ------------------------------ ------------

                                                                 Other                      Securities                   All
                                                                 Annual      Restricted    Underlying                    Other
         Name and                                                Compen-        Stock      Options/ SARs      LTIP       Compen-
    Principal Position        Year     Salary ($)   Bonus ($)    sation ($)   Award(s) ($)     (#)          Payouts ($)  sation ($)
- --------------------------- --------- ------------- ---------- ------------ -------------- --------------- ------------ -----------
                                                                                                   
David Guthrie,               2005      $416,667       -0-        -0-            -0-            -0-            -0-         -0-
     President               2004       -0-           -0-        -0-            -0-            -0-            -0-         -0-
                             2003       -0-           -0-        -0-            -0-            -0-            -0-         -0-

Joseph G. Jacobs,            2005      $382,667       -0-        -0-            -0-            -0-            -0-         -0-
     Secretary               2004        $6,000       -0-        -0-         $487,500*         -0-            -0-         -0-
                             2003        $3,000       -0-        -0-            -0-            -0-            -0-         -0-

Barry W. Tackett,            2005      $268,667       -0-        -0-            -0-            -0-            -0-         -0-
     Former Chief
Financial                    2004       $24,000       -0-        -0-         $487,500*         -0-            -0-         -0-
     Officer                 2003        $4,000       -0-        -0-            -0-            -0-            -0-         -0-

     * Reflects the fair market value 125,000  shares of common stock granted to
each of Mr. Jacobs and Mr. Tackett based on a price of $3.90 per share of common
stock, which was the closing price of the stock on the date of grant.

                                       42

Option Grants in Fiscal Year 2005

     We did not grant options in 2005.

Aggregated Option Exercises in 2005 and Year End Option Values

     None.

Compensation of Directors

     Subject to our Board of Directors  amending  our  By-Laws,  which our Board
intends to do during the second  quarter of 2006,  we have agreed to pay outside
directors  $25,000 per year. Each director,  at his or her sole discretion,  can
elect to be paid in either  cash or  common  stock.  An  additional  fee,  to be
determined, will be awarded to directors for service on committees.

Termination of Employment and Change of Control Arrangement

     There are no compensatory  plans or arrangements,  including payments to be
received from us, with respect to any person named in Cash  Compensation set out
above which  would in any way result in  payments to any such person  because of
his resignation,  retirement,  or other termination of such person's  employment
with us or our subsidiaries,  or any change in control of us, or a change in the
person's responsibilities following a changing in control of us.

Executive Employment/Consulting Agreements

     Effective  January  2005,  we  entered  into an oral  agreement  with David
Guthrie, our President and a director, pursuant to which we agreed to pay to Mr.
Guthrie a base salary of $8,667 per month as  compensation  for his  services as
our  President.  We  have  not  finalized  a  written  employment  agreement  in
connection  with  Mr.  Guthrie's   employment  due  to  our  limited  management
resources.

     Effective  January 13,  2006,  Robert  Chmiel was  appointed as our interim
Chief  Financial  Officer upon the  resignation  of Barry Tackett on January 12,
2006. In connection with our January 13, 2006 private placement, we entered into
a consulting  agreement  with RC  Financial  Group,  LLC,  pursuant to which Mr.
Chmiel  was  retained  as a  non-exclusive  financial  advisor  for a term of 24
months.  In addition,  we issued RC Financial Group, LLC 20,000 shares of common
stock in exchange for financial  advisory services rendered by Mr. Chmiel during
the four months  ended  December  31, 2005  assisting us with a number of issues
including, but not limited to, the January 13, 2006 private placement.

                                       43

Securities Authorized for Issuance under Equity Compensation Plans

     We do not  currently  have a  defined  equity  compensation  plan in place.
However we anticipate presenting an employee option plan to our shareholders for
vote at our annual shareholder meeting,  which we anticipate holding sometime in
May 2006.

     The  following  table  shows   information  with  respect  to  each  equity
compensation  plan under which our common stock is authorized for issuance as of
the fiscal year ended December 31, 2005.


                      EQUITY COMPENSATION PLAN INFORMATION
- ------------------------------------ ------------------------ ----------------------- ---------------------------
                                                                                         Number of securities
                                      Number of securities                             remaining available for
                                        to be issued upon        Weighted average       future issuance under
           Plan category                   exercise of          exercise price of     equity compensation plans
                                      outstanding options,     outstanding options,     (excluding securities
                                       warrants and rights     warrants and rights     reflected in column (a)
- ------------------------------------ ------------------------ ----------------------- ---------------------------
                                               (a)                     (b)                       (c)
- ------------------------------------ ------------------------ ----------------------- ---------------------------
                                                                                         
Equity compensation plans approved
by security holders                            -0-                     -0-                       -0-
- ------------------------------------ ------------------------ ----------------------- ---------------------------
Equity compensation plans not
approved by security holders
                                            1,161,760                 $1.70-                     -0-
- ------------------------------------ ------------------------ ----------------------- ---------------------------
Total                                       1,161,760                 $1.70                      -0-
- ------------------------------------ ------------------------ ----------------------- ---------------------------

Material  Features  of  Individual  Equity  Compensation  Plans not  Approved by
Stockholders

     On January 3, 2005, we issued the  following  shares of common stock to our
officers and directors for services rendered during the year that ended December
31, 2004: 250,000 issued to Joseph Jacobs, COO, Secretary and Director;  250,000
shares to Barry Tackett, CFO and Director, 25,000 shares to Carl Baker, Director
and 25,000  shares to Edward  Jennings,  Director.  We  recognized  a $1,072,500
compensation  expense,  which  approximates the value quoted that day on the OTC
Bulletin Board.

     In January  2005,  we issued  warrants  for the purchase of an aggregate of
51,470 shares of common stock with a term of five years and an exercise price of
$1.70 per share to Stonegate  Securities,  Inc., a Texas  corporation,  which we
refer to as Stonegate, as additional placement agent compensation related to the
January  2005  bridge  financing.  The warrant  issuances  were in the form of a
warrant  issued to Scott R.  Griffith and a warrant  issued to Jesse B. Shelmire
IV, each for the purchase of 25,735 shares.  In February 2005, we issued Messrs.
Griffith and Shelmire  warrants to purchase  1,110,290  shares  (555,145  shares
each) of common stock with term of five years and an exercise price of $1.70 per
share  as  additional  compensation  for  the  placement  of 6%  senior  secured
convertible  notes and related  warrants in  February  2005 and the  exercise of
Additional  Investment  Rights during 2005.  These  warrants were exercised on a
cashless  basis and we thereby  issued an aggregate of 652,144  shares  (326,072
shares each) of common stock to Messrs. Griffith and Shelmire.

                   CHANGES AND DISAGREEMENTS WITH ACCOUNTANTS
                     ON ACCOUNTING AND FINANCIAL DISCLOSURE

     We have had no  disagreements  with our certified  public  accountants with
respect to accounting practices or procedures or financial disclosure.  On April
1, 2005,  we accepted the  resignation  of Clyde Bailey,  PC as our  independent
auditor.  Also on April 1, 2005, we engaged Killman Murrell & Company, PC as our
successor  independent audit firm.  Neither us, nor anyone acting on our behalf,
consulted Killman Murrell regarding any matters specified in Items  304(a)(2)(i)
or 304(a)(2)(ii)  of Regulation S-B. Our acceptance of Bailey's  resignation and
subsequent engagement of Killman Murrell was approved by our Board of Directors.

                                       44

            MARKET FOR COMMON EQUITY AND RELATED SHAREHOLDER MATTERS

Market Information

     Since  October  18,  2002,  our  common  stock  has been  quoted on the OTC
Bulletin Board under the symbol  "CEIW.OB." Prior to that date, our common stock
was quoted on the OTC Bulletin Board under the symbol "BBQA.OB." Set forth below
are the high and low bid  prices  for our  common  stock for the last two fiscal
years and subsequent interim periods. Although our common stock is quoted on the
OTC  Bulletin  Board it has  traded  sporadically  with no  significant  volume.
Consequently, the information provided below may not be indicative of our common
stock price under different conditions.

     On April 3, 2006,  the  closing  sale price of our common  stock on the OTC
Bulletin   Board  was  $2.90  per  share.   All  prices  listed  herein  reflect
inter-dealer  prices,  without retail mark-up,  mark-down or commissions and may
not represent actual transactions.

         Quarter Ended                  High              Low
         -------------                  ----              ----
         March 31, 2006                 $3.49             $1.60

         Quarter Ended                  High              Low
         -------------                  ----              ----
         December 2005                  $2.66             $1.10
         September 2005                 $3.05             $2.15
         June 2005                      $2.24             $2.16
         March 2005                     $3.27             $3.06

         Quarter Ended                  High              Low
         -------------                  ----              ----
         December 2004                  $2.20             $1.40
         September 2004                 $2.30             $1.01
         June 2004                      $1.93             $1.20
         March 2004                     $2.05             $0.75

Number of Shareholders

     As of May 3, 2006,  there were  approximately  178 holders of record of our
common stock.

Dividend Policy

     Since our  inception,  we have not paid any  dividends on our common stock,
and we do not anticipate that we will pay dividends in the  foreseeable  future.
The payment of dividends,  if any, in the future, rests within the discretion of
our Board of Directors and will depend,  among other things,  upon our earnings,
capital requirements and financial condition, as well as other relevant factors.
There are no  restrictions  in our  Articles  of  Incorporation  or Bylaws  that
restrict us from declaring dividends.

         SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     The following table sets forth as of May 3, 2006, the name, address and the
number of shares of our Common Stock, par value $0.001 per share, held of record
or  beneficially  by each  person who held of record,  or was known by us to own
beneficially,  more than 5% of the issued and  outstanding  shares of our Common
Stock,  and the name and  shareholdings of each director and of all officers and
directors as a group.


                                       45

     Except as  otherwise  indicated,  the persons  named in the table have sole
voting and  investment  power with  respect  to all shares  beneficially  owned,
subject to community  property laws, where  applicable.  Unless other indicated,
the address of each beneficial owner listed below is c/o Consolidated Energy, 76
George Road, Betsy Layne, Kentucky 41605.


                                                                           Percentage of
Name of Beneficial Owner                         Number of Shares          Shares Beneficially Owned (1)
- ------------------------------------------------ ------------------------- ----------------------------------
                                                                                           
Executive Officers and Directors:

David Guthrie                                              750,000                               4.2%
President, Director

Robert Chmiel                                              112,553                               0.6%
CFO, Director

Joseph G. Jacobs                                           351,000                               1.9%
Secretary, Director

Edward H. Jennings                                          25,000                                  *
Director

Carl G. Baker                                               25,000                                  *
Director

Barry W. Tackett                                           350,000                               1.9%
Director

Timothy M. Stobaugh                                              0                                 0%
Director

Jesse Shelmire                                             518,831                               2.9%
Director

Scott Griffith                                             768,831                               4.2%
Director

All  Directors  and  Executive  Officers  as  a          2,900,215                              16.1%
Group (9 persons)

Other 5% Shareholders:

Gryphon Master Fund, L.P. (2)                            1,927,942                              9.99%
100 Crescent Court, Suite 490
Dallas, Texas 75201

GSSF Master Fund, LP (3)                                 1,868,147                               9.5%
100 Crescent Court, Suite 490
Dallas, Texas 75201

Diatom Energy, LLC (4)                                   1,182,502                               6.6%
1030 Coral Ridge Dr.
Coral Springs, FL 33071

Jeff Miller                                                994,977                               5.5%
1876 Monte Carlo
Coral Springs, FL 33071
- ------------------------------
         * less than 1%


     (1)  Applicable  percentage  ownership  as of May 3,  2006  is  based  upon
          17,975,374 shares of common stock outstanding. Beneficial ownership is
          determined in accordance  with Rule 13d-3 of the  Securities  Exchange
          Act of 1934, as amended.  Under Rule 13d-3,  shares issuable within 60
          days  upon  exercise  of  outstanding  options,  warrants,  rights  or
          conversion  privileges  ("Purchase Rights") are deemed outstanding for
          the  purpose of  calculating  the number and  percentage  owned by the
          holder of such Purchase  Rights,  but not deemed  outstanding  for the
          purpose  of  calculating  the  percentage  owned by any other  person.
          "Beneficial ownership" under Rule 13d-3 includes all shares over which
          a person has sole or shared dispositive or voting power.


                                       46

     (2)  Includes: (a) 604,442 shares of common stock; and (b) 1,323,500 shares
          issuable  upon the  conversion of  $1,191,150  principal  amount of 6%
          senior  secured  convertible  notes.  E. B. Leon makes the  investment
          decisions  on behalf of  Gryphon  Master  Fund,  L.P.  and has  voting
          control over the securities beneficially owned by Gryphon Master Fund,
          L.P.

     (3)  Includes: (a) 201,480 shares of common stock; and (b) 1,666,667 shares
          issuable  upon the  conversion of  $1,500,000  principal  amount of 6%
          senior secured  convertible  notes.  Tom C. Davis makes the investment
          decisions  on behalf of GSSF Master  Fund,  LP and has voting  control
          over the securities beneficially owned by GSSF Master Fund, LP.

     (4)  Jay  Lasner,  a  principal  of  Diatom  Energy,  LLC,  is an  indirect
          beneficial owner of such shares.

                              SELLING SHAREHOLDERS

     The following table lists certain  information  with respect to the selling
shareholders as follows: (i) each selling shareholder's name, (ii) the number of
outstanding   shares  of  common  stock   beneficially   owned  by  the  selling
shareholders prior to this offering;  (iii) the number of shares of common stock
to be  beneficially  owned by each selling  shareholder  after the completion of
this offering assuming the sale of all of the shares of the common stock offered
by each selling shareholder;  and (iv) if one percent or more, the percentage of
outstanding  shares of common  stock to be  beneficially  owned by each  selling
shareholder  after the  completion of this offering  assuming the sale of all of
the shares of common stock offered by each selling shareholder. Except as noted,
none of the  selling  shareholders  have  had any  position,  office,  or  other
material  relationship  with us or any of our predecessors or affiliates  within
the past three years.

     The  selling  shareholders  may sell all,  or none of their  shares in this
offering. See "Plan of Distribution."





                                                                                                          Shares Beneficially Owned
                                                 Shares Beneficially         Shares Being Offered             After the Offering
                                               Owned Prior to Offering   Pursuant to this Prospectus (1)
        Name                                                                                                    Number      Percent
- --------------------------                     -----------------------   -------------------------------        ------      -------
                                                                                                             
Gryphon Master Fund, L.P.
100 Crescent Court
Suite 490
Dallas, Texas 75201                                     9,201,376                  9,201,376 (2)                     0           *

GSSF Master Fund, LP
100 Crescent Court
Suite 475
Dallas, Texas 75201                                     3,233,792                  3,233,792 (3)                     0           *

Lonestar Partners, L.P.
c/o Lonestar Capital Management, LLC
One Maritime Plaza, Suite 2555
San Francisco, California  94111                        6,699,262                  6,699,262 (4)                     0           *

WS Opportunity International Fund Ltd.
300 Crescent Court, Suite 1111
Dallas, Texas 75201                                       170,893                    170,893 (5)                     0           *

WS Opportunity Fund (QP), L.P.
300 Crescent Court, Suite 1111
Dallas, Texas 75201                                       127,668                    127,668 (6)                     0           *

                                       47

WS Opportunity Fund, L.P.
300 Crescent Court, Suite 1111
Dallas, Texas 75201                                       118,657                    118,657 (7)                     0           *

Renaissance US Growth Investment Trust PLC
c/o RENN Capital Group, Inc.
8080 N. Central Expressway
Suite 210, LB-59
Dallas, Texas  75206                                    1,276,912                  1,276,912 (8)                     0           *

BFS US Special Opportunities Trust PLC
c/o RENN Capital Group, Inc.
8080 N. Central Expressway
Suite 210, LB-59
Dallas, Texas  75206                                    1,276,912                  1,276,912 (9)                     0           *

Scott R. Griffith
Stonegate Securities, Inc.
5940 Sherry Lane, Suite 410
Dallas, Texas 75225                                       768,831                   768,831 (10)                     0           *

Jesse B. Shelmire IV
Stonegate Securities, Inc.
5940 Sherry Lane, Suite 410
Dallas, Texas 75225                                       518,831                   518,831 (11)                     0           *

Enable Growth Partners, LP
One Ferry Building, Suite 255
San Francisco, CA 94111                                 2,865,119                 2,865,119 (12)                     0           *

Enable Opportunity Partners, LP
One Ferry Building, Suite 255
San Francisco, CA 94111                                   608,964                   608,964 (13)                     0           *

Gamma Opportunity Capital Partners L.P.
275 Seventh Avenue, Suite 2000
New York, NY 10001                                      1,164,701                 1,164,701 (14)                     0           *

Bushido Capital Master Fund L.P.
275 Seventh Avenue, Suite 2000
New York, NY 10001                                      1,890,191                 1,890,191 (15)                     0           *

Cordillera Fund, LP
8201 Preston Road, Suite 400
Dallas, TX 75225                                        2,211,480                 2,211,480 (16)                     0           *

Newgrange Partners, LP
8201 Preston Road, Suite 400
Dallas, TX 75225                                           85,854                    85,854 (17)                     0           *

Whalehaven Capital Fund Limited
3rd Floor, 14 Par-La-Ville Road
Hamilton HM08
Bermuda                                                 1,666,667                 1,666,667 (18)                     0           *

                                       48

ABS SOS-Plus Partners Ltd.
1967 Longwood - Lake Mary Road
Longwood, FL 32750                                        208,333                   208,333 (19)                     0           *

Regenmacher Holdings, Ltd.
1967 Longwood - Lake Mary Road
Longwood, FL 32750                                        208,333                   208,333 (20)                     0           *

Iroquois Master Fund Ltd.
641 Lexington Avenue, 26th Floor
New York, NY 10022                                        416,667                   416,667 (21)                     0           *

Robert Blakely
c/o Stonegate Securities, Inc.
5940 Sherry Lane, Suite 410
Dallas, Texas 75225                                        50,000                    50,000 (22)                     0           *

Jeff Nash
11550 East F.M. 917
Alverado, Texas 76009                                     100,000                   100,000 (23)                     0           *

Stan Graff
8901 Governors Row
Dallas, Texas 75247                                       100,000                   100,000 (24)                     0           *

RC Financial Group, LLC
650 Hampshire Rd., suite 200
Westlake Village, CA 91361                                112,553                   112,553 (25)                     0           *

TOTAL SHARES OFFERED                                                             35,081,996  (1)
                                                                                 ===============

* less than 1%.

(1)  Includes:  (a) 15,277,778  shares  issuable upon  conversion of $13,750,000
     principal  amount of 6% senior  secured  convertible  notes;  (b) 2,093,306
     presently  outstanding  shares  of  common  stock  issued  pursuant  to the
     cashless  exercise of warrants which were issued in connection  with the 6%
     senior  secured  convertible  notes;  (c) 1,058,822  presently  outstanding
     shares of common  stock issued as payment of accrued  interest  pursuant to
     the terms of $1,800,000  principal  amount of promissory  notes  originally
     issued on September  23, 2005,  as amended on November 24, 2005 to increase
     the principal  amount from $1,500,000 to $1,800,000;  (d) 6,933,256  shares
     issuable  upon  conversion  of  $6,239,930  principal  amount  of 8% senior
     secured  convertible  notes; (e) 9,046,694 shares issuable upon exercise of
     warrants issued in connection with the 8% senior secured  convertible  note
     financing;  and (f) 672,140  presently  outstanding  shares of common stock
     ssued upon  exercise of warrants  which were  issued as  consideration  for
     financial  consulting  services  and  placement  agent fees.  Except for RC
     Financial Group, LLC, the selling shareholders have contractually agreed to
     restrict their ability to convert their senior secured convertible notes or
     exercise  their  warrants and receive  shares of our common stock such that
     the  number of shares of common  stock  held by them in the  aggregate  and
     their affiliates after such conversion or exercise does not exceed 4.99% of
     the then issued and  outstanding  shares of common stock as  determined  in
     accordance with Section 13(d) of the Exchange Act. Accordingly,  the number
     of  shares  of  common  stock  set  forth  in the  table  for  the  selling
     shareholders  exceeds the number of shares of common stock that the selling
     shareholders  could  beneficially  own  at any  given  time  through  their
     ownership of the senior secured convertible notes and warrants.

(2)  Includes:  (a)  5,000,000  shares  issuable  upon  conversion of $4,500,000
     principal  amount of 6%  senior  secured  convertible  notes;  (b)  604,442
     presently  outstanding  shares  of  common  stock  issued  pursuant  to the
     cashless  exercise of warrants which were issued in connection  with the 6%

                                       49

     senior  secured  convertible  notes;  (c)  1,172,466  shares  issuable upon
     conversion of $1,055,219  principal amount of 8% senior secured convertible
     notes;  and (d) 2,424,468  shares issuable upon exercise of warrants issued
     in connection with the 8% senior secured  convertible note financing.  E.B.
     Leon makes the investment  decisions on behalf of Gryphon Master Fund, L.P.
     and has voting  control over the securities  beneficially  owned by Gryphon
     Master Fund, L.P.

(3)  Includes:  (a)  1,666,667  shares  issuable  upon  conversion of $1,500,000
     principal  amount of 6%  senior  secured  convertible  notes;  (b)  201,480
     presently  outstanding  shares  of  common  stock  issued  pursuant  to the
     cashless  exercise of warrants which were issued in connection  with the 6%
     senior  secured   convertible   notes  (c)  501,933  shares  issuable  upon
     conversion of $451,740  principal  amount of 8% senior secured  convertible
     notes;  and (d) 863,712 shares issuable upon exercise of warrants issued in
     connection with the 8% senior secured  convertible  note financing.  Tom C.
     Davis makes the investment  decisions on behalf of GSSF Master Fund, LP and
     has voting  control over the securities  beneficially  owned by GSSF Master
     Fund, LP.

(4)  Includes:  (a)  4,444,444  shares  issuable  upon  conversion of $4,000,000
     principal  amount of 6%  senior  secured  convertible  notes;  (b)  603,715
     presently  outstanding  shares  of  common  stock  issued  pursuant  to the
     cashless  exercise of warrants which were issued in connection  with the 6%
     senior  secured   convertible  notes;  (c)  207,489  shares  issuable  upon
     conversion of $186,740  principal  amount of 8% senior secured  convertible
     notes;  and (d) 1,443,614  shares issuable upon exercise of warrants issued
     in connection with the 8% senior secured convertible note financing. Jerome
     L. Simon makes the  investment  decisions  on behalf of Lonestar  Partners,
     L.P.  and has voting  control  over the  securities  beneficially  owned by
     Lonestar Partners, L.P.

(5)  Includes: (a) 113,778 shares issuable upon conversion of $102,400 principal
     amount  of 6%  senior  secured  convertible  notes;  (b)  21,647  presently
     outstanding shares of common stock issued pursuant to the cashless exercise
     of warrants  which were  issued in  connection  with the 6% senior  secured
     convertible  notes;  (c) 5,798 shares  issuable  upon  conversion of $5,218
     principal  amount of 8% senior secured  convertible  notes;  and (d) 29,670
     shares  issuable upon exercise of warrants issued in connection with the 8%
     senior secured  convertible  note  financing.  Patrick P. Walker,  G. Stacy
     Smith and Reid S.  Walker  make the  investment  decisions  on behalf of WS
     Opportunity  International  Fund  Ltd.  and have  voting  control  over the
     securities beneficially owned by WS Opportunity International Fund Ltd.

(6)  Includes:  (a) 85,000 shares issuable upon conversion of $76,500  principal
     amount  of 6%  senior  secured  convertible  notes;  (b)  16,171  presently
     outstanding shares of common stock issued pursuant to the cashless exercise
     of warrants  which were  issued in  connection  with the 6% senior  secured
     convertible  notes;  (c) 4,331 shares  issuable  upon  conversion of $3,898
     principal  amount of 8% senior secured  convertible  notes;  and (d) 22,166
     shares  issuable upon exercise of warrants issued in connection with the 8%
     senior secured  convertible  note  financing.  Patrick P. Walker,  G. Stacy
     Smith and Reid S.  Walker  make the  investment  decisions  on behalf of WS
     Opportunity  Fund (QP),  L.P. and have voting  control over the  securities
     beneficially owned by WS Opportunity Fund (QP), L.P.

(7)  Includes:  (a) 79,000 shares issuable upon conversion of $71,100  principal
     amount  of 6%  senior  secured  convertible  notes;  (b)  15,030  presently
     outstanding shares of common stock issued pursuant to the cashless exercise
     of warrants  which were  issued in  connection  with the 6% senior  secured
     convertible  notes;  (c) 4,026 shares  issuable  upon  conversion of $3,623
     principal  amount of 8% senior secured  convertible  notes;  and (d) 20,601
     shares  issuable upon exercise of warrants issued in connection with the 8%
     senior secured  convertible  note  financing.  Patrick P. Walker,  G. Stacy
     Smith and Reid S.  Walker  make the  investment  decisions  on behalf of WS
     Opportunity  Fund,  L.P.  and  have  voting  control  over  the  securities
     beneficially owned by WS Opportunity Fund, L.P.

(8)  Includes: (a) 833,333 shares issuable upon conversion of $750,000 principal
     amount  of 6%  senior  secured  convertible  notes;  (b)  77,206  presently
     outstanding shares of common stock issued pursuant to the cashless exercise
     of warrants  which were  issued in  connection  with the 6% senior  secured
     convertible  notes;  (c) 40,000 shares  issuable upon conversion of $36,000
     principal  amount of 8% senior secured  convertible  notes; and (d) 326,373
     shares  issuable upon exercise of warrants issued in connection with the 8%
     senior secured  convertible note financing.  G. Russell Cleveland makes the
     investment  decisions on behalf of Renaissance US Growth  Investment  Trust
     PLC and has  voting  control  over  the  securities  beneficially  owned by
     Renaissance US Growth Investment Trust PLC.

                                       50

(9)  Includes: (a) 833,333 shares issuable upon conversion of $750,000 principal
     amount  of 6%  senior  secured  convertible  notes;  (b)  77,206  presently
     outstanding shares of common stock issued pursuant to the cashless exercise
     of warrants  which were  issued in  connection  with the 6% senior  secured
     convertible  notes;  (c) 40,000 shares  issuable upon conversion of $36,000
     principal  amount of 8% senior secured  convertible  notes; and (d) 326,373
     shares  issuable upon exercise of warrants issued in connection with the 8%
     senior secured  convertible note financing.  G. Russell Cleveland makes the
     investment  decisions on behalf of BFS US Special  Opportunities  Trust PLC
     and has voting  control over the  securities  beneficially  owned by BFS US
     Special Opportunities Trust PLC.

(10) Includes:  (a) 517,998  shares of common stock  acquired  upon  exercise of
     placement  agent  warrants  issued  in  connection  with the sale of our 6%
     senior secured  convertible notes and related warrants;  (b) 167,222 shares
     of common stock issuable upon conversion of $150,500 principal amount of 8%
     senior  secured  convertible  notes;  and (c) 83,611 shares of common stock
     issuable upon conversion of placement agent warrants.  Scott R. Griffith is
     a registered  representative  of Stonegate  Securities,  Inc., a registered
     broker-dealer, and is an "underwriter" within the meaning of the Securities
     Act of 1933  in  connection  with  the  sale of  common  stock  under  this
     prospectus.  Mr.  Griffith  received his  securities  as  compensation  for
     placement  agent  services  in  connection  with the sale of our 6%  senior
     secured  convertible  notes,  8% senior secured  convertible  notes and the
     related common stock  purchase  warrants.  Mr.  Griffith is a member of our
     Board of Directors.

(11) Includes:  (a) 267,998  shares of common stock  acquired  upon  exercise of
     placement  agent  warrants  issued  in  connection  with the sale of our 6%
     senior secured  convertible notes and related warrants;  (b) 167,222 shares
     of common stock issuable upon conversion of $150,500 principal amount of 8%
     senior  secured  convertible  notes;  and (c) 83,611 shares of common stock
     issuable upon conversion of placement agent warrants.  Jesse B. Shelmire IV
     is a registered representative of Stonegate Securities,  Inc., a registered
     broker-dealer, and is an "underwriter" within the meaning of the Securities
     Act of 1933  in  connection  with  the  sale of  common  stock  under  this
     prospectus.  Mr.  Shelmire  received his  securities  as  compensation  for
     placement  agent  services  in  connection  with the sale of our 6%  senior
     secured  convertible  notes,  8% senior secured  convertible  notes and the
     related common stock  purchase  warrants.  Mr.  Shelmire is a member of our
     Board of Directors.

(12) Includes:  (a)  282,353  shares of common  stock  acquired  as  payment  of
     interest on previously  outstanding  Bridge Notes issued in November  2005;
     (b) 722,222 shares issuable upon conversion of $650,000 principal amount of
     6% senior  secured  convertible  notes;  (c) 999,622  shares  issuable upon
     conversion of $899,660  principal  amount of 8% senior secured  convertible
     notes;  and (d) 860,922 shares issuable upon exercise of warrants issued in
     connection with the 8% senior secured  convertible  note  financing.  Mitch
     Leveine makes the investment decisions on behalf of Enable Growth Partners,
     LP and has voting control over the securities  beneficially owned by Enable
     Growth Partners, LP.

(13) Includes: (a) 70,588 shares of common stock acquired as payment of interest
     on previously outstanding Bridge Notes issued in November 2005; (b) 111,111
     shares issuable upon conversion of $100,000  principal  amount of 6% senior
     secured  convertible  notes; (c) 247,806 shares issuable upon conversion of
     $223,025  principal amount of 8% senior secured  convertible notes; and (d)
     179,459 shares issuable upon exercise of warrants issued in connection with
     the 8% senior secured  convertible note financing.  Mitch Leveine makes the
     investment decisions on behalf of Enable Opportunity  Partners,  LP and has
     voting control over the securities beneficially owned by Enable Opportunity
     Partners, LP.

(14) Includes:  (a)  147,058  shares of common  stock  acquired  as  payment  of
     interest on previously  outstanding  Bridge Notes issued in November  2005;
     (b) 388,889 shares issuable upon conversion of $350,000 principal amount of
     6% senior  secured  convertible  notes;  (c) 289,540  shares  issuable upon
     conversion of $260,586  principal  amount of 8% senior secured  convertible
     notes;  and (d) 339,214 shares issuable upon exercise of warrants issued in
     connection  with  the  8%  senior  secured   convertible   note  financing.
     Christopher  Rossman  makes  the  investment  decisions  on behalf of Gamma
     Opportunity   Capital  Partners  L.P.  and  has  voting  control  over  the
     securities beneficially owned by Gamma Opportunity Capital Partners L.P.


                                       51

(15) Includes:  (a)  205,882  shares of common  stock  acquired  as  payment  of
     interest on previously  outstanding  Bridge Notes issued in November  2005;
     (b) 388,889 shares issuable upon conversion of $350,000 principal amount of
     6% senior  secured  convertible  notes;  (c) 733,984  shares  issuable upon
     conversion of $660,586  principal  amount of 8% senior secured  convertible
     notes;  and (d) 561,436 shares issuable upon exercise of warrants issued in
     connection  with  the  8%  senior  secured   convertible   note  financing.
     Christopher  Rossman  makes the  investment  decisions on behalf of Bushido
     Capital  Master  Fund  L.P.  and has  voting  control  over the  securities
     beneficially owned by Bushido Capital Master Fund L.P.

(16) Includes:  (a)  352,941  shares of common  stock  acquired  as  payment  of
     interest on previously  outstanding  Bridge Notes issued in November  2005;
     (b) 555,556 shares issuable upon conversion of $500,000 principal amount of
     6% senior  secured  convertible  notes;  (c) 683,470  shares  issuable upon
     conversion of $615,123  principal  amount of 8% senior secured  convertible
     notes;  and (d) 619,513 shares issuable upon exercise of warrants issued in
     connection with the 8% senior secured  convertible note financing.  Stephen
     J. Carter and James P. Andrew make the  investment  decisions  on behalf of
     Cordillera   Fund,  LP  and  have  voting   control  over  the   securities
     beneficially owned by Cordillera Fund, LP.

(17) Includes:  (a) 55,556 shares issuable upon conversion of $50,000  principal
     amount of 6% senior secured  convertible  notes;  (b) 1,680 shares issuable
     upon conversion of $1,512 principal amount of 8% senior secured convertible
     notes;  and (c) 28,618 shares  issuable upon exercise of warrants issued in
     connection with the 8% senior secured  convertible note financing.  Michael
     H. Scholten makes the investment decisions on behalf of Newgrange Partners,
     LP and has  voting  control  over  the  securities  beneficially  owned  by
     Newgrange Partners, LP.

(18) Includes:  (a)  1,111,111  shares  issuable  upon  conversion of $1,000,000
     principal  amount of 8% senior secured  convertible  notes; and (b) 555,556
     shares  issuable upon exercise of warrants issued in connection with the 8%
     senior secured  convertible  note  financing.  Evan  Schemenauer  makes the
     investment  decisions on behalf of Whalehaven  Capital Fund Limited and has
     voting control over the securities beneficially owned by Whalehaven Capital
     Fund Limited.

(19) Includes: (a) 138,889 shares issuable upon conversion of $125,000 principal
     amount  of 8% senior  secured  convertible  notes;  and (b)  69,444  shares
     issuable upon exercise of warrants  issued in connection with the 8% senior
     secured  convertible  note financing.  Jonathan Knight makes the investment
     decisions on behalf of ABS SOS-Plus  Partners  Ltd. and has voting  control
     over the securities beneficially owned by ABS SOS-Plus Partners Ltd.

(20) Includes: (a) 138,889 shares issuable upon conversion of $125,000 principal
     amount  of 8% senior  secured  convertible  notes;  and (b)  69,444  shares
     issuable upon exercise of warrants  issued in connection with the 8% senior
     secured  convertible  note financing.  Jonathan Knight makes the investment
     decisions on behalf of  Regenmacher  Holdings,  Ltd. and has voting control
     over the securities beneficially owned by Regenmacher Holdings, Ltd.

(21) Includes: (a) 277,778 shares issuable upon conversion of $250,000 principal
     amount of 8% senior  secured  convertible  notes;  and (b)  138,889  shares
     issuable upon exercise of warrants  issued in connection with the 8% senior
     secured  convertible  note  financing.  Josh Silverman makes the investment
     decisions  on behalf of Iroquois  Master Fund Ltd.  and has voting  control
     over the securities beneficially owned by Iroquois Master Fund Ltd.

(22) Represents presently outstanding shares of common stock which were acquired
     in a private transaction from Jesse Shelmire of Stonegate Securities,  Inc.
     Robert Blakely  purchased these shares for investment  purposes and was not
     related  to  placement  agent   services.   Mr.  Blakely  is  a  registered
     representative of Stonegate Securities,  Inc., a registered  broker-dealer,
     and may be considered an "underwriter" within the meaning of the Securities
     Act of 1933  in  connection  with  the  sale of  common  stock  under  this
     prospectus.

(23) Represents presently outstanding shares of common stock which were acquired
     in a private transaction from Jesse B. Shelmire IV.

(24) Represents presently outstanding shares of common stock which were acquired
     in a private transaction from Jesse B. Shelmire IV.

                                       52

(25) Represents  presently  outstanding  shares of common  stock.  Robert Chmiel
     makes the investment decisions on behalf of RC Financial Group, LLC and has
     voting  control  over the  securities  beneficially  owned by RC  Financial
     Group,  LLC. Mr. Chmiel is our interim Chief  Financial  Officer and one of
     our directors.

6% Senior Secured Convertible Notes Due 2008

     On February 24, 2005,  we executed a financing  transaction  for  aggregate
gross  proceeds of $7,000,000,  with  additional  investment  rights of up to an
additional  $7,000,000,  such financing to be used for the purchase of equipment
and to fund  expenditures  for the  consummation  of  mining  activities  at the
Warfield  Mine.  The financing is in the form of 6% senior  secured  convertible
notes for an  aggregate  total  face  amount of  $7,000,000  and a term of three
years. The 6% senior secured  convertible notes initially had a conversion price
of $1.70 per share which was subsequently  amended to $0.90 per share on January
13, 2006. Holders of the 6% senior secured  convertible notes are Gryphon Master
Fund,  L.P. and GSSF Master Fund, LP,  Lonestar  Partners,  L.P., WS Opportunity
International  Fund, Ltd., WS Opportunity Fund (QP), L.P., WS Opportunity  Fund,
L.P.,   Renaissance  US  Growth   Investment  Trust  PLC,  and  BFS  US  Special
Opportunities Trust PLC. As additional  consideration,  we have issued to the 6%
note holders  warrants to purchase an  aggregate  of 2,058,824  shares of common
stock.  Such warrants  initially had an exercise  price of $1.70 per share which
was  subsequently  amended to $0.90 per share on January 13, 2006.  The warrants
are exercisable for a term of five years.  The conversion price of the 6% senior
secured  convertible notes, and the exercise price of the related warrants,  are
subject to certain normal and customary anti-dilution  adjustment provisions and
also include a one-time reset provision.

     Additionally, during March and June 2005 we received additional investments
totaling  $6,750,000 of 6% senior secured  convertible  notes from the following
investors who exercised Additional Investment Rights: Gryphon Master Fund, L.P.,
GSSF Master Fund, L.P., Lonestar Partners,  L.P.,  Renaissance US Growth, BFS US
Special  Opportunities  Trust PLC, Enable Capital,  Bushido Capital, AC Capital,
and Newgrange Advisors, LLC.

     The 6% senior  secured  convertible  notes bear  interest at 6%,  mature in
February,  2008,  and are  convertible  into our common  stock,  at the  selling
shareholder's  option.  The 6% senior secured  convertible  notes were initially
convertible  into  shares of  common  stock at a  conversion  price of $1.70 per
share,  which was  subsequently  amended on January 13, 2006 to $0.90 per share.
The conversion  price of the 6% senior secured  convertible  notes is subject to
adjustment in the event we issue  additional stock below the then current market
price or declare a stock split or stock  dividend.  In addition,  the conversion
price is subject to a one time adjustment.

     In addition,  we issued to the selling shareholders warrants to purchase up
to 2,573,529  shares of our common stock at an initial  exercise  price of $1.70
per share.  The  exercise  price was  amended to $0.90 per share on January  13,
2006. The exercise price of the warrants is subject to the same  adjustments and
reset provisions as the 6% senior secured convertible notes.

     Pursuant to the terms of the 6% senior  secured  convertible  notes and the
warrants,  the selling  shareholders have contractually agreed to restrict their
ability to convert or exercise  their  warrants and receive shares of our common
stock  such that the  number of  shares of common  stock  held by them and their
affiliates  after such  conversion or exercise does not exceed 4.99% of the then
issued and outstanding shares of common stock.

     On January  13,  2006,  in  connection  with the sale of 8% senior  secured
convertible   notes  described  below,  the  terms  of  the  6%  senior  secured
convertible  notes and related  warrants  were  materially  amended.  A complete
description   of  the  material  terms  of  the  amendments  is  included  under
"Forbearance Agreement" beginning on page 12 of this prospectus.

8% Senior Secured Convertible Notes Due June 30, 2008

     On January 13, 2006, we sold  approximately  $6.24 million principal amount
of 8%  senior  secured  convertible  notes  due June 30,  2008 to 18  accredited
investors.  In  connection  with the sale of the 8% senior  secured  convertible
notes, we issued  investors  warrants to purchase an aggregate of  approximately
3.3  million  shares  of  common  stock,  calculated  as 50% of each  investor's
subscription  amount divided by $0.90. Of the $6.24 million  principal amount of
8% senior secured convertible notes, we received gross proceeds of $3.4 million.
The remaining  approximate  $2.84 million  principal amount of 8% senior secured
convertible notes was paid by investors as follows: (a) $1.8 million was paid by
the  cancellation  of  promissory  notes sold by us on September  23, 2005;  (b)
$102,000  represents a management fee owed to the lead investor,  Gryphon Master
Fund,  L.P.; (c) $586,000  represents  interest accrued on our 6% senior secured
convertible  notes sold  February  24, 2005 and  pursuant to certain  Additional
Investment Rights sold February 24, 2005; and (d) $352,000  represents  $352,000
of placement  agent fees in  connection  with the sale of the 8% senior  secured
convertible notes.

                                       53

     The 8% senior secured  convertible notes have a final maturity date of June
30, 2008, accrue interest at the rate of 8% per annum, are secured by all of our
properties and assets and the properties and assets of each of our subsidiaries,
and  are  guaranteed  by  each  of  our  subsidiaries.  The  8%  senior  secured
convertible  notes  rank pari  passu  with our  outstanding  6%  senior  secured
convertible notes.  Interest may be paid either in cash or with shares of common
stock in our sole discretion. Holders of the 8% senior secured convertible notes
have the right to convert the  outstanding  principal  amount into shares of our
common stock from time to time based on a conversion price of $0.90,  subject to
adjustment.  Beginning  July 1,  2006,  on the  first  day of each  month we are
required to redeem 1/24th of the outstanding  principal of the 8% senior secured
convertible  notes (the "Monthly  Redemption  Amount").  If the  transaction  is
registered on an effective  registration  statement and certain other conditions
are satisfied,  we may pay the Monthly  Redemption  Amount with shares of common
stock based on a conversion price equal to the lesser of (a) the then conversion
price and (b) 80% of the daily volume weighted average price of the common stock
for the 10 consecutive  trading days prior to the applicable  monthly redemption
date.  In the event our  annualized  EBITDA for the two fiscal  quarters  ending
December  31,  2006 (the  "Annualized  EBITDA")  is less than $17  million,  the
conversion  price of the 8% senior  secured  convertible  notes will be reset to
equal  the  greater  of (a)  $0.30 or (b) a price  determined  by the  following
formula: [3 * X/Y], where X equals the Annualized EBITDA and Y equals the number
of shares of common stock  outstanding  on a fully diluted basis on December 31,
2006. In addition,  if we issue or commit to issue or distribute  new securities
at a price  per  share  less  than  the  current  market  price  or the  current
conversion  price,  then the  conversion  price will be adjusted to reflect such
lower  price.  The  conversion  price is also  subject to  adjustment  for stock
dividends, stock splits, stock combinations and similar dilutive transactions.

     The warrants  issued in connection  with the 8% senior secured  convertible
notes  have an  exercise  price of $0.90  per share  and are  exercisable  until
January 14, 2011.  Holders may  exercise the warrants on a cashless  basis after
the first  anniversary  of the initial  issuance date and then only in the event
that a registration  statement  covering the resale of the warrant shares is not
then effective.  In the event our annualized  EBITDA for the two fiscal quarters
ending December 31, 2006 (the "Annualized EBITDA") is less than $17 million, the
exercise  price of the warrants  will be reset to equal the greater of (a) $0.30
or (b) a price  determined by the following  formula:  [3 * X/Y], where X equals
the  Annualized  EBITDA  and Y equals  the  number of  shares  of  common  stock
outstanding  on a fully diluted  basis on December 31, 2006. In addition,  if we
issue or commit to issue or distribute  new securities at a price per share less
than the current market price or the current  exercise price,  then the exercise
price will be adjusted to reflect such lower price.  The exercise  price is also
subject to adjustment for stock dividends,  stock splits, stock combinations and
similar dilutive transactions.

     The  investors  have  agreed to  restrict  their  ability to convert the 8%
senior secured  convertible notes and exercise the warrants such that the number
of shares of common  stock held by them in the  aggregate  and their  affiliates
after such  conversion  or exercise does not exceed 4.99% of our then issued and
outstanding shares of common stock.

     We agreed to file a  registration  statement with the SEC  registering  the
resale of the shares of common stock  issuable upon  conversion of the 8% senior
secured  convertible  notes and related  warrants on or before February 12, 2006
and cause such registration statement to be declared effective no later than May
31, 2006. We filed the required registration statement on February 13, 2006.

                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS


     Other than the transactions listed below, during the past three years there
were no  material  transactions,  or  series  of  similar  transactions,  or any
currently proposed transaction,  or series of similar transactions,  to which we
were or are to be party, in which the amount involved  exceeds  $60,000,  and in
which any of our directors or executive officers, or any security holders who is
known by us to own of  record or  beneficially  more than 5% of any class of our
common  stock,  or any member of the  immediate  family of any of the  foregoing
persons, has an interest.

                                       54


     Our  principal  executive  office is  currently  located at 76 George Road,
Betsy Layne, KY 41605.  Starting  January 1, 2005 we entered into a verbal lease
for $2,000  per month plus  utilities  averaging  approximately  $300 per month,
which  approximates  market  rates.  The  property  is leased  from  Jacobs Risk
Management, a company owned by Mr. Joe Jacobs, our Chief Operating Officer.

     During the year ended December 31, 2004, we issued 700,000 shares of common
stock to Eastern Land Development  Company,  Inc., a company controlled by Larry
Hunt a related  party due to the fact that during the time of the  transactions,
Mr. Hunt  beneficially  owned more than 10% of our outstanding  common stock, in
exchange for the Copley coal lease.  The 700,000  shares of stock were valued at
fair market value of  $1,085,000,  which  represents  the closing  quoted market
value of the stock on the date of acquisition.

     In February  2005,  we issued  2,500,000  shares of common stock to Eastern
Land  Development  Company,  Inc. and  acquired the right to mine an  additional
approximately  26.0 million tons of proven and probable  coal in the Alma,  Pond
Creek, Coalburg, Taylor, Richardson, and Broas seams. The acquisition was booked
at $4,875,000, the fair market value of the stock on the date issued.

     On January 6, 2004,  we received  $275,000  from a related  party,  Eastern
Consolidated Mining, Inc. ("Mining"),  a company controlled by Larry Hunt and CJ
Douglas,  each a related party at the time of the  transaction,  as a prepayment
for future coal sales.  Mining has a coal sales  contract  between  Mining and a
customer.  We invoice  Mining for coal  delivered on a weekly basis.  During the
years ended  December 31, 2004 and December  31,  2005,  $751,450 and  $341,415,
respectively,  of coal sales were  recorded  as a result of this  agreement.  At
December  31, 2004,  payable to a related  party  includes  $110,450 due Mining,
which represents the balance due on the advance payment of $275,000. At December
31, 2005 this payable was $0.  Mining is  considered a related  party due to the
fact that during the time of the  transactions,  the principals of Mining,  when
taken as a whole,  beneficially  owned more than 10% of our  outstanding  common
stock.  Coal sales receipts were not  transferred to is, we invoiced  Mining for
coal shipped to Mining's customer.  We were reducing our $275,000  obligation to
Mining on a per ton basis. When we suspended coal shipments to Mining's customer
on February 7, 2005, $110,450 was the remaining balance due.

     Barry Tackett, appointed as a director and CFO in February 2004, was paid a
total of $10,610 for  accounting  services in fiscal 2003, and $37,509 in fiscal
2004. In January 2005,  Mr.  Tackett also received a total of 225,000 shares for
consulting  services in fiscal 2004 valued at  $438,750.  In January  2006,  Mr.
Tackett resigned as CFO and agreed to serve as our Controller. We currently have
an oral agreement with Mr. Tackett.  Mr. Tackett provides  services  relating to
all aspects of the Company's  accounting  needs,  including payroll services and
general day to day accounting functions.

     Jacobs Risk Management,  a risk management consulting company operated as a
sole proprietorship by one of our directors and our Secretary, Joseph G. Jacobs,
provides preventative and ongoing compliance support to help insure that Eastern
remains in compliance with all state and federal  mandates.  Through Jacobs Risk
Management, Mr. Jacobs was paid a total of $7,146 in fiscal 2003, and $25,543 in
fiscal 2004.  In January  2005,  Mr.  Jacobs also  received  225,000  shares for
consulting services in fiscal 2004 valued at $438,750. We currently have an oral
agreement with Mr. Jacobs in connection with Jacobs Risk Management's services.

     Steven  Hicks,  appointed as a director in February  2004,  is the owner of
CVS,  Inc.,  a coal  consulting  company.  CVS was paid a total of  $15,000  for
consulting  services in fiscal 2003. Mr. Hicks resigned as a director in October
2004.

     Clear  Focus,  Inc.,  one of our major  shareholders,  was paid $15,500 for
business  and  management  consulting  services in fiscal  2004,  and $37,800 in
fiscal 2003.

     In  anticipation  of the completion of our planned  acquisition,  we paid a
total $15,000 in patent fees for Saudi  American in fiscal 2004. We paid $24,146
in  expenses  for Saudi  American  during  fiscal  2003,  including  $16,595 for
advertising and promotional  materials for the clean coal  technology,  $751 for
freight delivery on coal to be tested, and $6,800 for laboratory testing.

                                       55

     We paid $2,814 to Kentucky  Energy  Consultants for services and accrued an
additional  $29,666 for services  through December 31, 2003. The Company accrued
an additional  $133,092 for services  through  December 31, 2004.  Principals of
Kentucky  Energy   Consultants  are  minority   shareholders  of  us  and  major
shareholders of Saudi American.

     In  fiscal  2003,  we paid  $55,344.29  to  Midwest  Energy  Transport  for
services.  In  fiscal  2004,  we  paid  $35,875  to  Midwest  Energy  Transport.
Principals  of  Midwest  Energy  are  minority  shareholders  of  us  and  major
shareholders of Saudi American.

     In 2004, Eastern Consolidated Oil & Gas engaged in a series of transactions
related to oil and gas leases with Buckeye Energy  Development,  LLC. Principals
of  Buckeye  Energy  Development  are  minority  shareholders  of us  and  major
shareholders of Saudi American.

     In 2004, we engaged in a series of transactions  related to coal sales with
Eastern  Consolidated Mining, Inc. Principals of Eastern Consolidated Mining are
minority shareholders of us and major shareholders of Saudi American.

     On January 13, 2006,  Scott  Griffith and Jesse  Shelmire were appointed to
our Board of  Directors.  Messrs.  Griffith  and  Shelmire  are both  registered
representatives of Stonegate Securities, Inc., the placement agent engaged by us
in connection  with our January 13, 2006 private  placement.  We paid  Stonegate
Securities,  Inc. a 7% placement  agent fee for services  rendered in connection
with the January 13, 2006 private placement,  which Stonegate elected to be paid
in the same securities as the  institutional  investors who  participated in the
January  13,  2006  transaction.  We also  paid  Stonegate  Securities,  Inc.  a
placement agent fee of $825,000 in association  with placement of our sale of 6%
senior secured  convertible  notes and related warrants in February 2005 and the
exercise of Additional  Investment  Rights during 2005.  Also in connection with
these placements,  we issued Messrs.  Griffith and Shelmire warrants to purchase
1,110,290  shares  (555,145 shares each) of common stock with term of five years
and an exercise  price of $1.70 per share.  These  warrants were  exercised on a
cashless  basis and we thereby  issued an aggregate of 652,144  shares  (326,072
shares each) of common stock to Messrs. Griffith and Shelmire.  Messrs. Griffith
and  Shelmire  were also issued  warrants to purchase  577,778  shares  (288,889
shares each) of common stock with a term of five years and an exercise  price of
$0.90 per share as additional  compensation  for their  placement  agent efforts
pursuant to the successful  closing of the January 13, 2006  transaction.  These
warrants  were  exercised  on a cashless  basis in February  2006 and we thereby
issued an aggregate of 383,856 shares  (191,928  shares each) of common stock to
Messrs. Griffith and Shelmire.

     RC Financial  Group LLC was issued 20,000 shares of common stock during the
year ended December 31, 2005 for financial consulting  services.  On January 13,
2006 Mr. Robert Chmiel, a principal of RC Financial Group, LLC, was appointed to
our Board of  Directors  and  interim  Chief  Financial  Officer.  Mr.  Chmiel's
agreement  with the company is for an annual  salary of $150,000 and warrants to
purchase  150,000  shares  of  common  stock  with a term of five  years  and an
exercise  price of $0.90 per share.  These warrants were exercised on a cashless
basis in February  2006 and the Company  thereby  issued an  aggregate of 92,553
shares of common stock to RC Financial Group, LLC.

                            DESCRIPTION OF SECURITIES

     The  following  description  of our  capital  stock and  provisions  of our
articles of incorporation and bylaws,  each as amended,  is only a summary.  Our
authorized  capital  stock  consists of 50,000,000  shares of common stock,  par
value  $0.001 per  share.  As of May 3, 2006,  there were  17,975,374  shares of
common stock issued and outstanding.

Common Stock

     Holders of our common stock are entitled to one vote for each share held on
all matters submitted to a vote of our shareholders. Holders of our common stock
are  entitled to receive  dividends  ratably,  if any, as may be declared by the
board of directors out of legally  available funds,  subject to any preferential
dividend  rights  of any  outstanding  preferred  stock.  Upon our  liquidation,
dissolution  or winding  up, the  holders of our common  stock are  entitled  to
receive  ratably  our net assets  available  after the  payment of all debts and
other  liabilities and subject to the prior rights of any outstanding  preferred
stock. Holders of our common stock have no preemptive, subscription,  redemption
or conversion  rights. The outstanding shares of common stock are fully paid and
non-assessable.  The rights, preferences and privileges of holders of our common
stock are subject to, and may be adversely affected by, the rights of holders of
shares of any series of preferred  stock which we may designate and issue in the
future without further shareholder approval.

                                       56

Transfer Agent and Registrar

     We were notified that our stock transfer agent, Pacific Stock Transfer, has
resigned  effective as of March 31, 2006.  We retained  InterWest  Transfer Co.,
based in Salt Lake City, Utah, as our new transfer agent.

                              PLAN OF DISTRIBUTION

     The selling shareholders, or their pledgees, donees, transferees, or any of
their  successors  in interest  selling  shares  received  from a named  selling
shareholder  as a  gift,  partnership  distribution  or  other  non-sale-related
transfer  after  the  date  of this  prospectus  (all  of  whom  may be  selling
shareholders)  may sell the common stock offered by this prospectus from time to
time on any stock exchange or automated  interdealer  quotation  system on which
the   common   stock  is  listed  or  quoted  at  the  time  of  sale,   in  the
over-the-counter  market, in privately negotiated  transactions or otherwise, at
fixed prices that may be changed,  at market  prices  prevailing  at the time of
sale,  at prices  related to  prevailing  market  prices or at prices  otherwise
negotiated. The selling shareholders may sell the common stock by one or more of
the following methods, without limitation:

     o    Block  trades in which the broker or dealer so engaged will attempt to
          sell the common  stock as agent but may  position and resell a portion
          of the block as principal to facilitate the transaction;

     o    An exchange  distribution  in  accordance  with the rules of any stock
          exchange on which the common stock is listed;

     o    Ordinary  brokerage  transactions and transactions in which the broker
          solicits purchases;

     o    Privately negotiated transactions;

     o    In connection with short sales of company shares;

     o    Through the distribution of common stock by any selling shareholder to
          its partners, members or shareholders;

     o    By pledge to secure debts of other obligations;

     o    In connection with the writing of non-traded and exchange-traded  call
          options, in hedge transactions and in settlement of other transactions
          in standardized or over-the-counter options;

     o    Purchases  by  a   broker-dealer   as  principal  and  resale  by  the
          broker-dealer for its account; or

     o    In a combination of any of the above.

     These transactions may include crosses, which are transactions in which the
same  broker  acts  as an  agent  on  both  sides  of  the  trade.  The  selling
shareholders  may also  transfer the common stock by gift. We do not know of any
arrangements  by the  selling  shareholders  for the  sale of any of the  common
stock.

     The selling shareholders may engage brokers and dealers, and any brokers or
dealers may arrange for other  brokers or dealers to  participate  in  effecting
sales of the common stock. These brokers or dealers may act as principals, or as
an agent of a  selling  shareholder.  Broker-dealers  may  agree  with a selling
shareholder to sell a specified  number of the stocks at a stipulated  price per
share. If the broker-dealer is unable to sell common stock acting as agent for a


                                       57

selling  shareholder,  it may  purchase as  principal  any unsold  shares at the
stipulated  price.  Broker-dealers  who acquire  common stock as principals  may
thereafter  resell the  shares  from time to time in  transactions  in any stock
exchange or automated  interdealer quotation system on which the common stock is
then  listed,  at prices and on terms then  prevailing  at the time of sale,  at
prices related to the then-current  market price or in negotiated  transactions.
Broker-dealers   may  use  block   transactions   and   sales  to  and   through
broker-dealers,  including  transactions  of the  nature  described  above.  The
selling  shareholders may also sell the common stock in accordance with Rule 144
or Rule 144A under the Securities Act, rather than pursuant to this  prospectus.
In order to comply with the securities laws of some states,  if applicable,  the
shares  of  common  stock  may be  sold  in  these  jurisdictions  only  through
registered or licensed brokers or dealers.

     From time to time,  one or more of the  selling  shareholders  may  pledge,
hypothecate  or grant a security  interest in some or all of the shares owned by
them.  The  pledgees,  secured  parties or person to whom the  shares  have been
hypothecated  will,  upon  foreclosure in the event of default,  be deemed to be
selling shareholders. The number of a selling shareholder's shares offered under
this  prospectus  will decrease as and when it takes such  actions.  The plan of
distribution  for  that  selling  shareholder's  shares  will  otherwise  remain
unchanged.  In addition,  a selling shareholder may, from time to time, sell the
shares  short,  and, in those  instances,  this  prospectus  may be delivered in
connection with the short sales and the shares offered under this prospectus may
be used to cover short sales.

     To the extent  required under the Securities  Act, the aggregate  amount of
selling  shareholders'  shares being offered and the terms of the offering,  the
names of any agents, brokers, dealers or underwriters, any applicable commission
and other material facts with respect to a particular offer will be set forth in
an  accompanying  prospectus  supplement  or a  post-effective  amendment to the
registration  statement of which this prospectus is a part, as appropriate.  Any
underwriters,  dealers,  brokers or agents  participating in the distribution of
the common stock may receive compensation in the form of underwriting discounts,
concessions, commissions or fees from a selling shareholder and/or purchasers of
selling  shareholders' shares, for whom they may act (which compensation as to a
particular   broker-dealer  might  be  less  than  or  in  excess  of  customary
commissions).  Neither we nor any selling shareholder can presently estimate the
amount of any such compensation.

     Scott  R.   Griffith  and  Jesse  B.   Shelmire  IV  are  both   registered
representatives of Stonegate Securities,  Inc., a registered broker-dealer,  and
are "underwriters"  within the meaning of the Securities Act, and any discounts,
concessions,  commissions  or fees received by them and any profit on the resale
of the securities  sold by them may be deemed to be  underwriting  discounts and
commissions. The other selling shareholders and any other underwriters, brokers,
dealers or agents that  participate in the  distribution of the common stock may
also be deemed to be  "underwriters"  within the meaning of the Securities  Act,
and any  discounts,  concessions,  commissions  or fees received by them and any
profit  on the  resale  of the  securities  sold by  them  may be  deemed  to be
underwriting discounts and commissions. If a selling shareholder is deemed to be
an  underwriter,  the selling  shareholder  may be subject to certain  statutory
liabilities  including,  but  not  limited  to  Sections  11,  12  and 17 of the
Securities Act and Rule 10b-5 under the Exchange Act.  Selling  shareholders who
are deemed underwriters within the meaning of the Securities Act will be subject
to the prospectus delivery  requirements of the Securities Act. The SEC staff is
of a view  that  selling  shareholders  who  are  registered  broker-dealers  or
affiliates of registered broker-dealers may be underwriters under the Securities
Act. We will not pay any  compensation  or give any discounts or  commissions to
any  underwriter  in  connection  with  the  securities  being  offered  by this
prospectus.

     A  selling   shareholder   may  enter  into   hedging   transactions   with
broker-dealers  and the  broker-dealers  may engage in short sales of the common
stock in the course of hedging  the  positions  they  assume  with that  selling
shareholder,  including, without limitation, in connection with distributions of
the common stock by those  broker-dealers.  A selling shareholder may enter into
option  or  other  transactions  with  broker-dealers,  who may then  resell  or
otherwise  transfer those common stock. A selling  shareholder  may also loan or
pledge the common stock offered hereby to a broker-dealer  and the broker-dealer
may sell the common stock offered by this prospectus so loaned or upon a default
may  sell or  otherwise  transfer  the  pledged  common  stock  offered  by this
prospectus.

     The selling  shareholders  and other persons  participating  in the sale or
distribution of the common stock will be subject to applicable provisions of the
Exchange Act, and the rules and  regulations  under the Exchange Act,  including
Regulation M. This regulation may limit the timing of purchases and sales of any
of the  common  stock by the  selling  shareholders  and any other  person.  The
anti-manipulation  rules  under  the  Exchange  Act may apply to sales of common

                                       58

stock in the market and to the activities of the selling  shareholders and their
affiliates.  Regulation M may restrict the ability of any person  engaged in the
distribution  of the common  stock to engage in  market-making  activities  with
respect to the particular  common stock being  distributed for a period of up to
five business days before the  distribution.  These  restrictions may affect the
marketability  of the  common  stock and the  ability of any person or entity to
engage in market-making activities with respect to the common stock.

     We cannot  assure you that the  selling  shareholders  will sell all or any
portion of the common stock offered by this prospectus.  In addition,  we cannot
assure you that a selling shareholder will not transfer the shares of our common
stock by other means not described in this prospectus.

                                  LEGAL MATTERS

     The  validity of the common  stock has been passed upon by  Sichenzia  Ross
Friedman Ference LLP, New York, New York.

                                     EXPERTS

     The financial  statements  included in the Prospectus  have been audited by
Killman, Murell & Company, P.C., independent certified public accountants to the
extent and for the periods set forth in their report appearing  elsewhere herein
and are included in reliance  upon such report given upon the  authority of said
firm as experts in auditing and accounting.

     References in this prospectus to Summit  Engineering  Inc. and its analysis
relating  to our coal  reserves  are made in  reliance  on Summit  Engineering's
authority as an expert in engineering consulting.

                       WHERE YOU CAN FIND MORE INFORMATION

     We filed  with the SEC a  registration  statement  on Form  SB-2  under the
Securities Act for the common stock to be sold in this offering. This prospectus
does not contain all of the  information in the  registration  statement and the
exhibits and  schedules  that were filed with the  registration  statement.  For
further information with respect to the common stock and us, we refer you to the
registration  statement and the exhibits and schedules  that were filed with the
registration  statement.  Statements  made  in  this  prospectus  regarding  the
contents  of any  contract,  agreement  or  other  document  that is filed as an
exhibit to the registration statement are not necessarily complete, and we refer
you to the full text of the  contract or other  document  filed as an exhibit to
the  registration  statement.  A copy  of the  registration  statement  and  the
exhibits and schedules  that were filed with the  registration  statement may be
inspected  without charge at the public reference  facilities  maintained by the
SEC at 100 F Street, N.E., Washington,  D.C. 20549. Copies of all or any part of
the  registration  statement  may be obtained  from the SEC upon  payment of the
prescribed  fee.  Information  regarding the  operation of the public  reference
rooms may be obtained by calling the SEC at 1-800-SEC-0330.  The SEC maintains a
web site that  contains  reports,  proxy and  information  statements  and other
information  regarding  registrants that file  electronically  with the SEC. The
address of the site is http://www.sec.gov.


                      DISCLOSURE OF COMMISSION POSITION ON
                 INDEMNIFICATION FOR SECURITIES ACT LIABILITIES

     Our Articles of Incorporation provide that, to the fullest extent permitted
by law,  none of our directors or officers  shall be personally  liable to us or
our  shareholders for damages for breach of any duty owed to our shareholders or
us.

     In addition,  we have the power, by our by-laws or in any resolution of our
shareholders or directors,  to undertake to indemnify the officers and directors
of ours against any  contingency or peril as may be determined to be in our best
interest and in conjunction therewith,  to procure, at our expense,  policies of
insurance. At this time, no statute or provision of the by-laws, any contract or
other  arrangement  provides  for  insurance  or  indemnification  of any of our
controlling  persons,  directors  or  officers  that  would  affect  his  or her
liability in that capacity.

     Insofar as indemnification for liabilities arising under the Securities Act
of 1933 (the "Act") may be permitted  to  directors,  officers  and  controlling
persons of the small business  issuer pursuant to the foregoing  provisions,  or
otherwise, the small business issuer has been advised that in the opinion of the
Securities and Exchange Commission such indemnification is against public policy
as expressed in the Act and is,  therefore,  unenforceable.  In the event that a
claim for indemnification against such liabilities, other than the payment by us
of expenses incurred or paid by our directors,  officers or controlling  persons
in the successful  defense of any action,  suit or  proceedings,  is asserted by
such director,  officer, or controlling person in connection with any securities
being  registered,  we will, unless in the opinion of our counsel the matter has
been  settled  by  controlling   precedent,   submit  to  court  of  appropriate
jurisdiction the question whether such  indemnification  by us is against public
policy as  expressed  in the  Securities  Act and will be  governed by the final
adjudication of such issues.

                                       59


                            CONSOLIDATED ENERGY, INC.

                        CONSOLIDATED FINANCIAL STATEMENTS

                                      INDEX


                                                                         Page
                                                                         ----
      Report of Independent Registered Public Accounting Firm...........  F-2

      Consolidated Balance Sheet at December 31, 2005 and 2004..........  F-3

      Consolidated Statement of Operations for the Twelve Months Ended
      December 31, 2005 and 2004........................................  F-4

      Consolidated Statement of Cash Flows for the Twelve Months Ended
      December 31, 2005 and 2004........................................  F-5

      Consolidated Statement of Changes in Stockholders' Equity (Deficit)
      from January 1, 2004 to December 31, 2005.........................  F-7

      Notes to Consolidated Financial Statements........................  F-8





                                      F-1

             REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


To the Board of Directors and Stockholders
Consolidated Energy, Inc.
Betsy Layne, KY

We have audited the  accompanying  consolidated  balance sheets of  Consolidated
Energy,  Inc. as of December  31,  2005 and 2004,  and the related  consolidated
statements of operations,  changes in  stockholders'  equity  (deficit) and cash
flows for the years then ended. These consolidated  financial statements are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance  with the standards of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all  material  respects,  the  consolidated  financial  position  of
Consolidated Energy, Inc. as of December 31, 2005 and 2004, and the consolidated
results  of its  operations  and its cash  flows  for the  years  then  ended in
conformity with United States generally accepted accounting principles.

As discussed in Note 9 to the financial statements,  certain errors resulting in
an  understatement  of  previously   reported  investment  in  coal  leases  and
additional  paid-in  capital  as  of  December  31,  2004,  were  discovered  by
management  of the Company  during the current  year.  Accordingly,  the amounts
recorded in the 2004 financial statements for coal leases and additional paid-in
capital have been restated to correct the error.

The accompanying  consolidated  financial statements have been prepared assuming
that the Company will continue as a going concern. As discussed in Note 4 to the
consolidated  financial  statements,  the Company has suffered  recurring losses
from operations and its limited capital  resources raise substantial doubt about
its  ability to  continue as a going  concern.  Management's  plans in regard to
these matters are described in Note 4. The consolidated  financial statements do
not  include  any  adjustments  that  might  result  from  the  outcome  of this
uncertainty.

/s/ Killman, Murrell & Company, P.C.
- -----------------------------------
KILLMAN, MURRELL & COMPANY, P.C.
March 29, 2006
Houston, Texas


                                      F-2

                            CONSOLIDATED ENERGY, INC.
                           CONSOLIDATED BALANCE SHEET




                                                                             December 31,   December 31,
                                                                                2005            2004
                                                                             ------------   -------------
                                                                                             (Restated)
                                                                                      
ASSETS
CURRENT ASSETS
       Cash                                                                  $      1,031   $       4,392
       Accounts Receivable                                                          1,754             -
       Accounts Receivable - Other                                                 71,417          75,000
       Prepaid Expenses                                                             7,754             400
                                                                             ------------   -------------
            TOTAL CURRENT ASSETS                                                   81,956          79,792
                                                                             ------------   -------------

       BUILDING, EQUIPMENT AND COAL LEASES
         Building and Equipment, Net of $791,027 and $246,306 Depreciation
             at December 31, 2005 and 2004 respectively                        11,073,058       1,515,677
         Coal Leases, Net of $17,829 and $15,000 Amortization at December
             31, 2005 and 2004 respectively                                    14,717,350       1,182,457
                                                                             ------------   -------------
            TOTAL BUILDING, EQUIPMENT AND COAL LEASES, NET                     25,790,408       2,698,134
                                                                             ------------   -------------
       OTHER ASSETS
          Restricted Cash                                                          70,800          49,900
          Prepaid Royalty                                                          70,857          11,666
          Other Assets                                                             55,800          32,500
                                                                             ------------   -------------
            TOTAL OTHER ASSETS                                                    197,457          94,066
                                                                             ------------   -------------
       TOTAL ASSETS                                                          $ 26,069,821   $   2,871,992
                                                                             ============   =============
       LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
       CURRENT LIABILITIES
          Cash Overdrafts                                                    $     23,532   $     400,623
          Accounts Payable                                                      1,453,350         426,427
          Accrued Liabilities                                                   2,550,574
          Royalties Payable                                                       476,638         369,374
          Notes Payable                                                         2,172,191         182,737
          Convertible Debentures                                                  707,959         588,010
          Current Portion of Capital Lease                                      1,295,322             -
          Payable to Related Parties                                              590,659       1,220,245
                                                                             ------------   -------------
            TOTAL CURRENT LIABILITIES                                          13,637,447       5,737,990

       LONG TERM LIABILITIES
          Deferred Royalties Payable                                              157,541         168,962
          Asset Retirement Obligation                                              34,629             -
          Long Term Note Payable                                               11,106,208             -
                                                                             ------------   -------------
            TOTAL LONG-TERM LIABILITIES                                        11,298,378         168,962

       STOCKHOLDERS' EQUITY (DEFICIT)
          Common Stock, $0.001 Par Value, 50,000,000 Shares Authorized;
          14,823,246 and 10,327,428 shares issued and outstanding at
          December 31, 2005 and 2004 respectively                                  14,824          10,327
          Additional Paid-In-Capital                                           16,680,287       4,770,335
           Retained Deficit                                                   (15,561,115)     (7,815,622)
                                                                             ------------   -------------
            TOTAL STOCKHOLDERS' EQUITY (DEFICIT)                                1,133,996      (3,034,960)
                                                                             ------------   -------------
       TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY (DEFICIT)                  $ 26,069,821   $   2,871,992
                                                                             ------------   -------------


              The accompanying notes are an integral part of these
                       consolidated financial statements.


                                      F-3


                            CONSOLIDATED ENERGY, INC.
                      CONSOLIDATED STATEMENT OF OPERATIONS



                                                                Years Ended December 31,
                                                                2005                2004
                                                            ---------------    ---------------
                                                                         
REVENUES
     Coal Sales                                             $     2,048,152    $     2,746,983
     Other income                                                     4,596                  -
                                                            ---------------    ---------------

     TOTAL REVENUES                                               2,052,748          2,746,983
                                                            ---------------    ---------------
EXPENSES
     Cost of Revenue, Excluding
         Depreciation of mine equipment of $681,833
         and $256,880 and Amortization of coal
         leases of $2,829 and $8,514 for the year
         ended December 31, 2005 and 2004, respectively           3,267,578          3,727,162
     Operating Expenses                                           3,105,265          4,205,518
     Liquidated Damages                                           2,520,833                  -
     Depreciation and Amortization                                  684,712            265,394
                                                            ---------------    ---------------
        TOTAL COSTS AND EXPENSES                                  9,578,388          8,198,074
                                                            ---------------    ---------------
     OTHER INCOME (EXPENSE)
        Interest Income                                              15,922                  -
        Loss on Sale of Assets                                      (63,667)           (83,861)
        Interest Expense net of $4,714,961
           capitalized interest in 2005                            (172,108)          (878,948)
                                                            ---------------    ---------------
        TOTAL OTHER INCOME (EXPENSE)                               (219,853)          (962,809)
                                                            ---------------    ---------------
        LOSS BEFORE INCOME TAXES                                 (7,745,493)        (6,413,900)
                                                            ---------------    ---------------
     PROVISION FOR INCOME TAXES                                           -                  -
                                                            ---------------    ---------------
     NET LOSS                                               $    (7,745,493)   $    (6,413,900)
                                                            ===============    ===============
     BASIC AND DILUTED NET (LOSS) PER
     COMMON SHARE                                           $         (0.56)   $         (0.67)
                                                            ===============    ===============
     WEIGHTED AVERAGE NUMBER OF
     COMMON SHARES
        Basic and Diluted                                        13,934,322          9,529,560
                                                            ===============    ===============


              The accompanying notes are an integral part of these
                       consolidated financial statements.


                                       F-4

                            CONSOLIDATED ENERGY, INC.
                      CONSOLIDATED STATEMENT OF CASH FLOWS


                                                                                    Years Ended December 31,
                                                                                   2005                  2004
                                                                                -------------         -------------
                                                                                                
CASH FLOWS FROM OPERATING ACTIVITIES
Net Loss                                                                        $  (7,745,493)        $  (6,413,900)
Adjustments to reconcile net loss to net cash provided by operating
activities
   Depreciation and Amortization                                                      684,712               265,394
   Stock Issued for Services                                                          269,976             1,254,499
   Interest Due to Beneficial Conversion Feature                                            -               485,001
   Loss on Sale of Assets                                                              63,667                83,861
Changes in Operating assets and Liabilities
   Prepaid Expenses                                                                    (7,354)               18,741
   Accounts Receivable                                                                  1,829                     -
   Prepaid Royalties                                                                  (59,191)               32,446
   Other Assets                                                                       (23,300)               12,304
   Cash Overdrafts                                                                   (377,091)              343,739
   Accounts Payable                                                                 1,026,923                85,731
   Accrued Liabilities                                                              3,601,847             2,509,370
   Royalties Payable                                                                  107,264               303,602
   Deferred Royalties Payable                                                         (11,421)              185,948
   Purchase of Restricted Cash                                                        (20,900)              (49,900)
                                                                                -------------         -------------
      NET CASH USED BY OPERATING ACTIVITIES                                        (2,488,532)             (883,164)
                                                                                -------------         -------------
CASH FLOWS FROM INVESTING ACTIVITIES
   Purchase of Equipment                                                           (4,856,111)           (1,075,132)
   Lease Cost Capitalized                                                          (7,581,532)                    -
  Proceeds from disposal of Equipment                                                  60,460                     -
                                                                                -------------         -------------
      NET CASH USED BY INVESTING ACTIVITIES                                       (12,377,183)           (1,075,132)
                                                                                -------------         -------------
CASH FLOWS FROM FINANCING ACTIVITIES
   Proceeds From Notes Payable                                                      4,529,190               182,737
   Proceeds from Secured Notes                                                     13,750,000                     -
   Proceeds From Convertible Debentures                                               190,875               325,000
   Advances from (Payment) to Related Parties                                        (629,586)            1,173,635
   Payments on Capital Leases                                                        (379,178)                    -
   Payments on Notes Payable                                                       (2,598,947)                    -
   Proceeds From Stock Sales                                                                -               275,000
                                                                                -------------         -------------
      NET CASH PROVIDED BY FINANCING ACTIVITIES                                    14,862,354             1,956,372
                                                                                -------------         -------------
NET (DECREASE) INCREASE IN CASH                                                        (3,361)               (1,924)
CASH BALANCE, BEGINNING OF YEAR                                                         4,392                 6,316
                                                                                -------------         -------------
CASH BALANCE, END OF YEAR                                                       $       1,031         $       4,392
                                                                                =============         =============

                                   (continued)

              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                      F-5


                            CONSOLIDATED ENERGY, INC.
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                                   (CONTINUED)

                                                                                    Years Ended December 31,
                                                                                   2005                  2004
                                                                            ------------------    -----------------

NON-CASH INVESTING AND FINANCING ACTIVITIES
     Increase in Accounts Receivable Other                                  $                -    $         (75,000)
     Accrued interest converted to debenture                                                 -              (82,684)
     Convertible debenture from interest addition                                            -               82,684
     Accrued Liabilities settled by issuance of common stock                        (2,082,500)                   -
     Common stock issued for accrued liabilities                                           750                    -
     Additional paid-in capital from stock issued                                    2,081,750                    -
     Additions to equipment from capital leases                                     (1,674,500)                   -
     Capital leases issued for equipment                                             1,674,500                    -
     Common stock issued for debenture conversion                                           59                1,205
     Additional paid-in capital from debenture conversions                             106,619            1,084,635
     Leases acquired for stock                                                      (5,945,000)          (1,085,000)
     Common stock issued for leases                                                      2,925                  700
     Additional paid-in capital from lease acquisitions                              5,942,075            1,084,300
     Debt Discount acquired on issuance of senior notes                             (3,383,044)                   -
     Additional paid-in capital from issuance of senior notes                        3,383,044                    -
     Beneficial conversion feature on issuance of convertible
     debentures  capitalized as interest cost                                         (127,250)                   -
     Additional paid-in capital from beneficial conversion feature                     127,250                    -
     Amortization of debt discount                                                     672,686                    -
     Amortization of debt discount capitalized as interest cost                       (672,686)                   -
     Capitalized mine closure costs                                                    (34,629)                   -
     Asset retirement obligation                                                        34,629                    -
     Equipment acquired by issuance of notes payable                                  (125,777)                   -
     Notes payable issued for equipment                                                125,777                    -
     Interest costs capitalized                                                     (2,854,554)                   -
     Accrued interest expense capitalized                                            2,854,554                    -
     Debenture converted to common stock                                              (100,000)          (1,057,000)
     Accrued interest converted to common stock                                         (6,678)             (28,840)
     Reduction in equipment                                                            100,000              589,017
     Reduction in note payable                                                        (100,000)            (514,017)
                                                                            ------------------    -----------------
                                                                                             0                    0
                                                                            ==================    =================
Supplemental Cash Flow Disclosures
     Interest paid in cash                                                  $           12,653    $          67,845
     Income Taxes                                                           $                -    $               -


              The accompanying notes are an integral part of these
                       consolidated financial statements.


                                      F-6


                            CONSOLIDATED ENERGY, INC.
       CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT)



                                                 Common Stock              Additional           Retained
                                         -----------------------------       Paid-In            Earnings
                                           Shares          Par Value         Capital           (Deficit)            Total
                                         ------------     ------------    --------------     ---------------     -------------
                                                                           (Restated)                             (Restated)
                                                                                                 
Balance January 1, 2004                    7,358,000         $  7,358        $  558,890       $ (1,401,722)        $(835,474)

Shares Issued for Settlement of
   Accrued Liabilities                       670,000              670         1,253,829                   -         1,254,499

Shares Sold For Cash                         394,118              394           274,606                   -           275,000

Shares Issued Upon Conversion
   of Convertible Debentures and
   Accrued Interest                        1,205,310            1,205         1,084,635                   -         1,085,840

Interest Cost Associated With
   Beneficial Conversion Features
   of Debentures                                   -                -           514,075                   -           514,075

Shares Issued for Copley Lease               700,000              700         1,084,300                   -         1,085,000

Net Loss                                           -                -                 -         (6,413,900)       (6,413,900)
                                         ------------     ------------    --------------     ---------------     -------------
Balance, December 31, 2004                                                                      (7,815,622)       (3,034,960)
                                          10,327,428           10,327         4,770,335
Shares Issued for Settlement of
   Accrued Liabilities                       750,000              750         2,081,750                             2,082,500

Shares Issued for Consulting Fees            110,000              110           269,866                               269,976

Shares Issued In Connection with
   Repurchase of 20% Working Interest        425,000              425         1,069,575                             1,070,000

Shares Issued for Dempsey Lease            2,500,000            2,500         4,872,500                             4,875,000

Shares Issued Upon Conversion
   of Convertible Debentures and
   Accrued Interest                           58,678               59           106,355                               106,414

Shares Issued in Connection with
   Cashless Exercise of Warrants             652,140              653             (653)                                   (0)

Value of Warrants Issued with Senior
Securities                                                                    3,383,309                             3,383,309

Value of Beneficial Conversion Feature
   of Debentures                                                                127,250                               127,250

Net Loss                                                                                        (7,745,493)       (7,745,493)
                                         ------------     ------------    --------------     ---------------     -------------
Balance, December 31, 2005                14,823,246         $ 14,824       $16,680,287      $ (15,561,115)        $1,133,996
                                         ============     ============    ==============     ===============     =============


              The accompanying notes are an integral part of these
                       consolidated financial statements.


                                      F-7


                            CONSOLIDATED ENERGY, INC.
                          Notes to Financial Statements

                                December 31, 2005


Business Overview

     Consolidated  Energy,  Inc. (the  "Company") was  incorporated in Nevada on
December  18,  1996,   under  the  name  Barbeque  Capital  Corp.,  and  engages
principally  in the business of mining coal in Eastern  Kentucky.  The Company's
main  business  focus is the  operation  of  profitable  coal mines and its main
customer is American Electric Power, Co.

     The Company  ceased  operating in the barbeque  business after two seasonal
business cycles and began looking for alternative  businesses.  In early October
2002,  the Company  entered into an agreement  and plan of  reincorporation  and
merger with  Consolidated  Energy,  Inc., a privately-held  Wyoming  corporation
which was  incorporated  for the sole purpose of merging with  Barbeque  Capital
Corp. On October 4, 2002 the secretary of state Wyoming  issued a certificate of
merger  acknowledging  that  Barbeque  Capital  Corp.  (Nevada)  had merged into
Consolidated  Energy Inc.  (Wyoming),  which  became the  surviving  entity.  On
October 14,  2002,  the  reincorporation  was deemed  effective  and the Company
affected a change in its  domicile  from  Nevada to Wyoming and changed its name
from Barbeque Capital Corp. to Consolidated Energy, Inc. The Company changed its
corporate  name to  Consolidated  Energy,  Inc.  in order to better  reflect its
changing business  operations.  Management believed changing domicile to Wyoming
was in the Company's and its shareholders'  best interest because Wyoming is one
of the leading coal  producing  states in the United States and was  appropriate
since the business focus changed to coal production. In addition, the new chosen
corporate name Consolidated  Energy, Inc. was not available in Nevada. In August
2003, the Company entered the coal mining business by issuing  3,000,000  shares
of its common stock in exchange for all of the issued and  outstanding  stock of
Eastern  Consolidated  Energy,  Inc.,  a  privately-held  Kentucky  coal  mining
corporation (the "Eastern Reverse Merger").

     As part of Eastern Reverse Merger, the Company acquired the lease rights to
mine approximately 8.8 million tons of proven and probable coal in the Alma coal
seam and other seams  above  drainage in Martin  County,  Kentucky.  In December
2004,  the  Company  issued  700,000  shares  of its  common  stock,  valued  at
approximately  $1.1  million,  to Eastern  Land  Development  Company,  Inc.,  a
privately-held   Kentucky   corporation,   and   acquired   the  right  to  mine
approximately  7.9 million tons of proven and probable  coal located  within the
Alma, Pond Creek, Coalburg,  Taylor, Richardson, and Broas seams above and below
drainage.  This lease is commonly referred to as the "Copley Lease". In February
2005, the Company issued 2,500,000 additional shares of its common stock, valued
at $4.9  million,  to Eastern Land  Development  Company,  Inc. and acquired the
right to mine an  additional  approximately  26.0  million  tons of  proven  and
probable coal in the Alma, Pond Creek, Coalburg,  Taylor,  Richardson, and Broas
seams.  This lease is commonly  referred to as the "Dempsey Heir Lease".  All of
the mine seams are sometimes  referred  herein as the "Martin County  Property".
The leases above were acquired from related parties.

1.   Summary of Significant Accounting Policies

Principles of Consolidation

     The accompanying  financial  statements include the accounts of the Company
and its wholly-owned subsidiaries; Morgan Mining Inc., Warfield Processing Inc.,
CEI Holdings Inc.,  Consolidated  Energy Inc., Eastern  Consolidated Oil and Gas
Inc.,  Eastern Coal  Energies  Inc. and Eastern  Consolidated  Energy,  Inc. All
inter-company transactions and balances have been eliminated in consolidation.

Use of Estimates

     The  preparation  of financial  statements  in  conformity  with  generally
accepted accounting  principles in the United States requires management to make
estimates and  assumptions  that materially  affect the amounts  reported in the
financial  statements and  accompanying  notes.  Actual results could materially
differ from those estimates.


                                      F-8


                            CONSOLIDATED ENERGY, INC.
                          Notes to Financial Statements

                                December 31, 2005

1.   Summary of Significant Accounting Policies (continued)

Revenue Recognition

     Under SEC Staff Accounting  Bulletin No. 104,  "Revenue  Recognition,"  the
Company  recognizes  revenue  when all of the  following  criteria  are met: (1)
persuasive  evidence of an  arrangement  exists,  (2)  delivery  has occurred or
services  have been  rendered,  (3) the seller's  price to the buyer is fixed or
determinable, and (4) collectibility is reasonably assured.

     Mined Coal.  In the case of coal mined and sold,  the Company  negotiates a
specific  sales  contract with each  customer,  which includes a fixed price per
ton, a delivery schedule,  and terms for payment. The Company recognizes revenue
from sales made pursuant to these contracts at the time of delivery.

     Accounts  Receivable.  Unless cash is paid in advance,  accounts receivable
are  recorded as revenue is earned and are  evaluated  for  collectibility  on a
continual  basis.  Allowances,   if  necessary,  are  provided  for  potentially
uncollectible  accounts based on management's  estimate of the collectibility of
customer accounts. If the financial condition of a customer were to deteriorate,
resulting  in an  impairment  of its  ability to make  payments,  an  additional
allowance  may be  required.  Allowance  adjustments,  if any,  are  charged  to
operations  in the period in which the facts  that give rise to the  adjustments
become known.  To date,  the Company has not had any customer  whose payment was
considered  past due,  and as such,  has not  recorded any reserves for doubtful
collectibility.

Cost of Mining Operations and Selling Expenses

     Cost of mining operations and selling expenses consists primarily of direct
compensation  and  benefits  costs for miners,  as well as direct  costs such as
equipment leases and maintenance,  payments to third parties for coal purchases,
parts and supplies,  blasting,  fuel, parts, hauling costs, royalties and taxes,
and commissions paid to third party brokers.

Exploration Costs

     Costs  related to locating  coal  deposits  and  determining  the  economic
mineability of such deposits are expensed as incurred.

Reclamation and Asset Retirement Obligations

     The Surface  Mining Control and  Reclamation  Act of 1977 and similar state
statutes  require that mine  properties be restored in accordance with specified
standards and an approved reclamation plan.  Significant  reclamation activities
include  reclaiming  refuse and slurry  ponds,  reclaiming  the pit and  support
acreage  at surface  mines,  and  sealing  portals  at deep  mines.  Reclamation
activities that are performed outside of the normal mining process are accounted
for as  asset  retirement  obligations  in  accordance  with the  provisions  of
Statement of Financial Accounting  Standards,  or SFAS, No. 143, "Accounting For
Asset Retirement  Obligations".  The Company records its reclamation obligations
on a  mine-by-mine  basis based upon current permit  requirements  and estimated
reclamation  obligations for such mines as determined by the U.S.  Department of
the Interior,  Office of Surface Mining ("OSM") when a  predetermined  amount of
reclamation  bonds are posted prior to commencing mining  operations.  The OSM's
estimates of disturbed acreage are determined based on approved mining plans and
related  engineering  data. Cost estimates are based upon estimates  approved by
OSM based on  historical  costs.  In  accordance  with SFAS No. 143, the Company
determines  the fair value of its asset  retirement  obligation  ("ARO") using a
discounted  cash flow  methodology  based on a  discount  rate  related  to U.S.
treasury bonds with maturities similar to the expected life of a mine,  adjusted
for the Company's credit standing.


                                      F-9


                            CONSOLIDATED ENERGY, INC.
                          Notes to Financial Statements

                                December 31, 2005

1.   Summary of Significant Accounting Policies (continued)

Reclamation and Asset Retirement Obligations (continued)

     On at least an annual  basis,  the Company  reviews its entire  reclamation
liability and makes  necessary  adjustments  for permit changes granted by state
authorities,  additional  costs resulting from  accelerated  mine closures,  and
revisions to cost estimates and  productivity  assumptions,  to reflect  current
experience.  At December 31, 2005,  the Company had  recorded  asset  retirement
obligation  liabilities of  approximately  $34,628.  While the precise amount of
these future costs cannot be determined with certainty, as of December 31, 2005,
the Company estimates that the aggregate undiscounted cost of final mine closure
is approximately $60,000.

     SFAS No. 143 requires  recognition of expenses for eventual  reclamation of
disturbed  acreage  remaining  after mining  production  has been  completed.  A
liability  is recorded  for the present  value of  reclamation  and mine closing
costs with a  corresponding  increase  in the asset  carrying  value of coal and
mineral rights at the time a mine is permitted and commences operations. The ARO
asset is amortized  proportionate  to the estimated  total tonnage mined and the
ARO liability is accreted to its present  value based on the projected  spending
date.

Beneficial Conversion Feature of Debt

     In accordance  with Emerging  Issues Task Force No. 98-5,  "Accounting  for
Convertible  Securities  with  Beneficial  Conversion  Features or  Contingently
Adjustable Conversion Ratios," and No. 00-27,  "Application of Issue No. 98-5 to
Certain Convertible Instruments," the Company recognizes the value of conversion
rights of convertible debt instruments.  These rights give the instrument holder
the  immediate  ability to convert  debt into common  stock at a price per share
that is less than the  trading  price of the  common  stock to the  public.  The
beneficial conversion value is calculated based on the market price of the stock
at the commitment  date in excess of the conversion rate of the debt and related
accruing  interest  and is recorded  as a discount  to the  related  debt and an
addition to  Additional  Paid-in  Capital.  The debt  discount is amortized  and
recorded as interest  expense over the remaining  outstanding  period of related
debt.

     During  2005 and 2004,  the Company  recorded  beneficial  conversion  debt
discount of $127,250 and $514,075 respectively.

Comprehensive Income

     There are no  adjustments  necessary  to the net loss as  presented  in the
accompanying   statement  of  operations  to  derive   comprehensive  income  in
accordance with Statement of Financial  Standards  ("SFAS") No. 130,  "Reporting
Comprehensive Income."

Segment Reporting

     In June 1997, SFAS No. 131, "Disclosure about Segments of an Enterprise and
Related  Information,"  was  issued.  Operating  segments,  as  defined  in  the
pronouncement,  are components of an enterprise  about which separate  financial
information  is available  and that are  evaluated  regularly by  management  in
deciding how to allocate  resources and assess  performance.  During the periods
presented,  the Company had one  operating  segment,  coal  mining,  however the
Company did  recognize  $4,596 of other  income  during the twelve  months ended
December 31, 2005 pursuant to receipts from oil & gas sales. The Company did not
invest any financial  capital towards the advancement of its oil & gas interests
during  2004 and 2005,  and does not  intend to invest  any  financial  or human
capital for the foreseeable future, and as such has not classified its oil & gas
interests as an operating segment.

                                      F-10


                            CONSOLIDATED ENERGY, INC.
                          Notes to Financial Statements

                                December 31, 2005

1.   Summary of Significant Accounting Policies (continued)

Cash and Cash Equivalents

     Cash and cash equivalents are stated at cost. Cash  equivalents  consist of
all highly  liquid  investments  with  maturities  of three  months or less when
acquired.

Inventory

     Inventory consists of extracted coal that is both available for delivery to
customers,  as well as extracted coal which has been removed from the ground but
not yet processed through a wash plant. Coal inventory is valued at the lower of
average cost or market. Coal inventory costs include labor and benefits, and all
expenditures  directly  related to the removal of coal. At December 31, 2005 and
2004, the Company did not have any coal inventory.

Property and Equipment

     Property and equipment  are stated at cost.  Expenditures  for  significant
renewals  and   improvements   that  extend  estimated  lives  are  capitalized.
Replacements  costs,  and maintenance and repairs which do not improve or extend
the life of the respective asset, are expensed as incurred.  The Company removes
the cost and the related  accumulated  depreciation from the accounts for assets
sold or retired,  and the resulting  gains or losses are included in the results
of operations.

     Leased property and equipment  meeting certain  criteria is capitalized and
the present value of the related lease payments is recorded as a liability.

     During 2005,  the Company  continued  construction  on one coal  processing
facility  costing a total of  approximately  $6,300,000.  Since the construction
project is not complete, the Company has not yet begun to depreciate this asset.

     Depreciation is provided using the straight-line  method over the estimated
useful  lives or lease  life of the  assets,  ranging  from  five to ten  years.
Depreciation  expense recorded for 2005 and 2004 was approximately  $681,883 and
$256,880 respectively.

     The following chart lists the Company's major depreciable assets along with
accumulated depreciation amounts at December 31, 2005 and 2004:

                                                          December, 31
                                                    2005                2004

                                              ---------------   ---------------

Automobiles                                   $      189,693    $        15,000
Less Accumulated Depreciation                         13,826              1,650
                                              ---------------   ---------------

Net Automobiles                                      175,867             13,350
                                              ---------------   ---------------

Buildings                                     $       38,098             39,269

Less Accumulated Depreciation                         14,477             10,843
                                              ---------------   ---------------
                                                           $    $        28,426
Net Buildings                                         23,621
                                              ---------------   ---------------

Mine Equipment                                $   11,636,294    $     1,678,431
Less Accumulated Depreciation                       762,724             204,530
                                              ---------------   ---------------
Net Mine Equipment                            $   10,873,570    $     1,473,901
                                              ---------------   ---------------
Total Plant and Equipment                     $   11,864,085    $     1,732,700
Total Accumulated Amortization                       791,027            217,023
                                              ---------------   ---------------
Net Plant and Equipment                       $   11,073,058    $     1,515,677
                                              ===============   ===============

                                      F-11


                            CONSOLIDATED ENERGY, INC.
                          Notes to Financial Statements

                                December 31, 2005


1.   Summary of Significant Accounting Policies (continued)

Coal and Mineral Rights

     Significant  expenditures  incurred to acquire coal and mineral  rights are
capitalized at cost.  These costs  represent the  investment in mineral  rights,
including  capitalized  mine  development  costs,  which are costs  incurred  in
preparation  of  opening a mine.  Amortization  is  computed  using the units of
production method based on total proven and probable tonnage to be mined.


Loan Acquisition

     Loan acquisition costs related to notes payable are amortized over the life
of the debt using the interest method.

Asset Impairment

     If facts and circumstances suggest that a long-lived asset may be impaired,
the carrying value is reviewed.  If this review  indicates that the value of the
asset will not be  recoverable,  as determined  based on projected  undiscounted
cash flows related to the asset over its remaining life, then the carrying value
of the asset is reduced to its  estimated  fair value based on  discounted  cash
flows.

Fair Value of Financial Instruments

     The carrying amounts for cash,  accounts  receivable,  accounts payable and
accrued  liabilities  approximate  fair  value  because  of their  immediate  or
short-term  maturities.  The fair value of notes payable approximates fair value
because of the market rate of interest on the debt.

Income Taxes

     Deferred  income  taxes  are based on  temporary  differences  between  the
financial  statement  and tax basis of assets and  liabilities  existing at each
balance  sheet date using  enacted  tax rates for years  during  which taxes are
expected to be paid or recovered.

Net Loss Per Common Share

     The Company  computes and presents loss per share in  accordance  with SFAS
No. 128, "Earnings Per Share".  Basic earnings per share are computed based upon
the weighted  average  number of common  shares  outstanding  during the period.
Warrants and  convertible  debt  representing  common shares of  11,217,985  and
471,540 for 2005 and 2004  respectively were excluded from the average number of
common shares  outstanding  in the  calculation  because the effect of inclusion
would be anti-dilutive.

Concentration of Credit Risk and Major Customers

     SFAS No. 105,  "Disclosure of Information about Financial  Instruments with
Off-Balance-Sheet  Risk and Financial  Instruments with Concentrations of Credit
Risk"  requires   disclosure  of  significant   concentrations  of  credit  risk
regardless of the degree of such risk.

     Financial   instruments   which   potentially   subject   the   Company  to
concentrations of credit risk consist primarily of cash and accounts receivable.
Accounts receivable are from purchasers of the Company's coal with payment terms
that  typically do not exceed 20 days.  The Company  routinely  performs  credit
evaluations  of customers  purchasing on account and generally  does not require
collateral.

                                      F-12


                            CONSOLIDATED ENERGY, INC.
                          Notes to Financial Statements

                                December 31, 2005


1.   Summary of Significant Accounting Policies (continued)

Concentration of Credit Risk and Major Customers (continued)

     The Company maintains the majority of its cash deposits in an international
and a local bank. The deposits are guaranteed by the Federal  Deposit  Insurance
Corporation  ("FDIC")  up to  $100,000.  At December  31,  2005,  the  Company's
combined cash balance at these banks did not exceed the FDIC insurance limit.

     During the twelve  months  ended  December 31,  2005,  the Company  derived
revenue from three customers,  one of which was an electric utility company, and
two of which  were coal  resellers.  The  Company  derived  revenue in excess of
ten-percent (10%) of total coal sales from major customers as follows:

                                          Customer
                                          --------
                                 A        B       C       D
                               -----    -----    ----    ----
    Year ended December 31:
      2005                      41%      45%      13%      *
      2004                      37%      35%       *      24% * = Less than 10%.

     At December 31, 2005,  the Company had two contracts of one year or longer.
The following table  summarizes,  as of December 31, 2005, the tons of coal that
the  Company  is  committed  to  deliver  at prices  determined  under  existing
long-term contracts, which prices are subject to change pursuant to the terms of
the contracts, during the calendar years 2006 through 2008:

                                  -------------  ---------------  --------------
        Calendar Year                 Tons          Avg. $/ Ton    Dollar Value
                                  -------------  ---------------  --------------

        2006................           660,000           $53.86     $35,547,600
        2007................           600,000           $53.40     $32,040,000
        2008................           120,000           $51.00      $6,120,000
                                  -------------  ---------------  --------------
            Total...........         1,380,000           $53.41     $73,707,600
                                  =============  ===============  --------------


Recent Accounting Pronouncements

     In December 2004, the Financial Accounting Standards Board, or FASB, issued
SFAS No. 123R  "Share-Based  Payment," a revision to FASB No. 123. SFAS No. 123R
replaces  existing  requirements  under SFAS No. 123 and APB Opinion No. 25, and
requires public companies to recognize the cost of employee services received in
exchange for equity  instruments,  based on the  grant-date  fair value of those
instruments,  with limited exceptions. SFAS No. 123R also affects the pattern in
which  compensation  cost is  recognized,  the  accounting  for  employee  share
purchase plans, and the accounting for income tax effects of share-based payment
transactions.  For  small-business  filers,  SFAS No. 123R will be effective for
interim periods beginning after December 15, 2005. The Company does not have any
current  exposure  to SFAS  No.  123R  however  it will  apply  this  accounting
principle if in the future the Company issued stock options to employees.

     In December  2004,  the FASB issued FASB  Statement No. 153. This Statement
addresses the  measurement of exchanges of nonmonetary  assets.  The guidance in
APB Opinion No. 29,  Accounting for  Nonmonetary  Transactions,  is based on the
principle that  exchanges of nonmonetary  assets should be measured based on the
fair value of the assets  exchanged.  The  guidance  in that  Opinion,  however,
included certain exceptions to that principle.  This Statement amends Opinion 29
to eliminate  the  exception  for  nonmonetary  exchanges of similar  productive
assets and replaces it with a general  exception  for  exchanges of  nonmonetary
assets  that do not  have  commercial  substance.  A  nonmonetary  exchange  has
commercial  substance  if the future  cash flows of the entity are  expected  to
change  significantly  as a result of the exchange.  This Statement is effective
for financial statements for fiscal years beginning after June 15, 2005. Earlier
application is permitted for nonmonetary asset exchanges  incurred during fiscal
years beginning after the date of this Statement is issued.  Management believes
this  Statement  will have no impact on the financial  statements of the Company
once adopted.

                                      F-13


                            CONSOLIDATED ENERGY, INC.
                          Notes to Financial Statements

                                December 31, 2005

2.   Lease Commitments

     During the first  calendar  quarter of 2005,  the  Company  entered  into a
capital lease  agreement with a regional  reseller for various mining  equipment
with a combined  estimated  fair value of  $1,674,500,  which  approximates  the
present value of the minimum lease payments.  Payments are made monthly pursuant
to the lease agreement and amortization is included in depreciation expense.

     The Company  rents other mining  equipment  pursuant to an operating  lease
agreement,  and made lease payments totaling  approximately  $10,420 and $61,692
during 2004 and 2005 respectively.

     A summary of future  minimum  payments  under  non-cancelable  capital  and
operating lease agreements as of December 31, 2005 follows:

                                 Capital        Operating
Year Ending December 31,          Leases         Leases          Total
- -----------------------------   -----------    -----------    -----------
    2006                        $ 1,295,322    $    65,803    $ 1,361,125
    2007
                                          -         59,495         59,495
- -----------------------------   -----------    -----------    -----------
Total Minimum lease payments    $ 1,295,322      $ 125,298    $ 1,420,620
                                ===========    ===========    ===========


     The Company has not  recorded  any imputed  interest on its capital  leases
payments due to the immateriality of these amounts  attributed to the short term
nature of these obligations.

     As of December 31, 2005, the cost of equipment held under capital lease was
$1,674,500, and accumulated depreciation on such equipment was $153,496.

3.   Notes Payable

The January 2005 Bridge Notes

     On January 11, 2005,  the Company  obtained a  $2,500,000  bridge loan (the
"January Bridge Loan") to be used  exclusively for the purchase of equipment and
to fund  expenditures for the consummation of mining activities at the Company's
Martin County Property.  The financing  consisted of a senior secured promissory
note for the face amount of $2,500,000 with an interest rate of 9% per annum and
a payment date (principal and interest) of March 31, 2005.  Gryphon Master Fund,
LP and GSSF Master Fund, LP, both Bermuda limited partnerships, are collectively
the payees on the note. The note was repaid with the proceeds from the Company's
February 2005 6% senior secured notes.

     In  consideration  for the  above  bridge  financing,  the  Company  paid a
commitment  fee of $50,000 to the Gryphon Master Fund and GSSF Master Fund and a
flat  fee of  $10,000  as  reimbursement  for  fees  and  expenses  incurred  in
connection  with the  negotiation,  preparation  and  delivery of the note,  all
deducted from the proceeds of funding the note. As additional consideration, the
Company  issued to Gryphon  Master  Fund and GSSF  Master Fund a warrant for the
purchase of an aggregate of 514,706  shares of the Company's  common stock at an
exercise price of $1.70 per share,  exercisable for five years. The warrant also
contains so-called "piggyback"  registration  provisions under which the warrant
holder may  request  that the shares  underlying  the  warrant be  included in a
registration with respect to an offering of the Company's securities.

     In addition to the above  bridge note fees and  warrants,  the Company paid
Stonegate Securities, Inc., a Texas corporation,  which the Company refers to as
Stonegate,  a  placement  agent  fee for a total of  $200,000  cash  and  issued
warrants  for the purchase of an  aggregate  of 51,470  shares of the  Company's
common stock on the same terms as the warrants issued to Gryphon Master Fund and
GSSF Master Fund. The warrant  issuances were in the form of a warrant issued to
Scott R.  Griffith  and a warrant  issued to Jesse B.  Shelmire IV, each for the
purchase of 25,735 shares.  The cash paid and warrants issued were per the terms
of a non-exclusive Placement Agency Agreement between the Company and Stonegate.

                                      F-14


                            CONSOLIDATED ENERGY, INC.
                          Notes to Financial Statements

                                December 31, 2005


3.   Notes Payable (continued)

6% Senior Secured Convertible Notes

     On February 24, 2005, the Company entered into a financing  transaction for
aggregate gross proceeds of $7,000,000,  with additional investment rights of up
to an  additional  $7,000,000,  such  financing  to be used for the  purchase of
equipment and to fund  expenditures for the consummation of mining activities at
the Company's  Warfield  Mine. The financing is in the form of 6% senior secured
convertible notes for an aggregate total face amount of $7,000,000 and a term of
three years.  The 6% senior  secured notes may be converted to common stock at a
conversion  price of $1.70 per share.  Holders of such notes are Gryphon  Master
Fund,  L.P.,  GSSF Master Fund,  LP,  Lonestar  Partners,  L.P., WS  Opportunity
International  Fund, Ltd., WS Opportunity Fund (QP), L.P., WS Opportunity  Fund,
L.P.,   Renaissance  US  Growth   Investment  Trust  PLC,  and  BFS  US  Special
Opportunities Trust PLC. As additional consideration, the Company issued to each
of such holders warrants for the purchase of an aggregate of 2,058,824 shares of
the Company's common stock at an exercise price of $1.70 per share,  exercisable
for five years.  The conversion  price of such notes,  and the exercise price of
such  warrants,  are  subject to  certain  normal  and  customary  anti-dilution
adjustment  provisions  and also include a one-time  reset date provision with a
floor price of $1.00 per share.

     In February 2005,  simultaneous with the closing of the Company's 6% senior
secured convertible note offering, the Company used approximately  $2,527,000 of
the  proceeds  of the above  offering  to repay the  January  2005  bridge  loan
(principal  and  interest)  from Gryphon  Master Fund and GSSF Master Fund.  The
Company  also paid a flat fee of $30,000 to Gryphon  Master Fund and GSSF Master
Fund as  reimbursement  for fees and expenses  incurred in  connection  with the
negotiation, preparation and delivery of the 6% senior secured convertible notes
and related investment  documents.  In addition to the above fees related to the
issuance of the 6% senior secured  convertible notes, the Company paid Stonegate
a total of $340,000 cash and issued warrants for the purchase of an aggregate of
617,647  shares of the Company's  common stock on the same terms as the Warrants
issued to the Holders above. The cash fee paid and warrants issued were pursuant
to the terms of a non-exclusive  Placement Agency Agreement  between the Company
and Stonegate referenced above.

     During March 2005,  two  investors in the  Company's  February 2005 private
placement  exercised  their  additional  investment  rights for an  aggregate of
$750,000 in 6% senior secured  convertible  notes that may be  convertible  into
441,176 shares of the Company's  common stock at an exercise price of $1.70 upon
the occurrence of certain events. In connection with the additional  investment,
the Company  issued  warrants for the purchase of 44,116 shares of the Company's
common  stock at an exercise  price of $1.70 to the  placement  agent.  In April
2005,  Stonegate exercised all of the 713,223 warrants issued through a cashless
exercise  provision  in  exchange  for the  issuance  of  485,850  shares of the
Company's  common  stock.  During June 2005,  seven  investors  exercised  their
additional investment rights for an aggregate of $6,000,000 in 6% senior secured
convertible notes that may be convertible into 3,529,411 shares of the Company's
common  stock at an  exercise  price of $1.70  upon the  occurrence  of  certain
events.  In July,  placement agent warrants issued to Stonegate for the purchase
of 352,994  shares  issued in  connection  with the  exercise of the  additional
investment rights were exercised  pursuant to cashless  exercise  provisions for
the issuance of 166,290 shares.

     In connection with the above  transaction,  the Company executed a security
agreement (the "Security  Agreement")  giving the Holders a security interest in
and to any and all of the  Company's  assets  and  properties  ("Collateral"  as
defined in the Security Agreement).  Each of the Company's subsidiaries has also
executed a Guaranty for the Company's obligations under the Notes.

     On July 1, 2005,  the Company  failed to pay interest as required  pursuant
the  terms of  certain  6%  senior  secured  convertible  notes  and  Additional
Investment  Rights first  executed on February  24, 2005 for an aggregate  total
face amount of $13,750,000 (the "6% Notes"),  and thereby caused a default under
the terms of the notes.

                                      F-15


                            CONSOLIDATED ENERGY, INC.
                          Notes to Financial Statements

                                December 31, 2005

3.   Notes Payable (continued)

The September and November 2005 Bridge Notes

     Subsequently,  and in order to secure  additional  financing for continuing
operations,  on September 23, 2005, the Company  executed a promissory note (the
"September  Bridge  Note")  payable to  Cordillera  Fund L.P.  for an  aggregate
principal  amount  of up to  $1,500,000.  On  November  24,  2005  the  existing
September  Bridge Note holders and the Company  agreed to increase the amount of
debt by  $300,000  to a total  of  $1,800,000.  The  September  Bridge  Note was
subsequently  cancelled on January 13, 2006 and  exchanged  for an investment in
the Company's 8% senior secured convertible notes and warrants.  See below for a
description of the material terms of this transaction.

     In connection  with the September  Bridge Note, the Company  entered into a
Consent and Waiver with the holders of the 6% Notes,  whereby they  consented to
the  September  Bridge Note  transactions  and waived,  until  resolution of the
September Bridge Note transactions,  the application of any of the provisions of
the 6% Notes and related transaction documents.  The Company also entered into a
Subordination  Agreement in connection with the September  Bridge Note,  whereby
Cordillera  Fund L.P.  agreed to  subordinate  the September  Bridge Note to the
prior payment in full in cash of the 6% Notes.  In addition,  the holders of the
6% Notes entered into a Bridge  Forbearance with the Company whereby they agreed
to forebear from  exercising  any of their rights or remedies under the 6% Notes
and the related securities purchase agreement,  security agreement and any other
related transaction documents for a period of ten business days.

     On October 6, 2005,  the holders of the 6% Notes signed an extension to the
Bridge  Forbearance  until the earliest to occur of the following:  (i) November
18, 2005, (ii) the expiration and  termination of the September  Bridge Note, or
(iii) the completion by the Company of a new financing. On January 13, 2006, the
6% Note holders signed another  forbearance  agreement  pursuant to which, among
other things, they agreed to waive the Company's prior defaults on the 6% Notes,
and the holders of the $1.8 million bridge notes agreed to cancelled their notes
in  exchange  for the 8% notes  issued in January  2006 - See  January  13, 2006
Private Placement below.

Bank Notes

     On October 27, 2005, the Company  borrowed  $329,190 from  Community  Trust
Bank, Pikeville,  KY to purchase mining equipment.  The note had a maturity date
of  January  27,  2006 and an annual  interest  rate of the Prime  Rate plus one
percent (1%),  calculated on the basis of an assumed 360-day year for the actual
number of days elapsed.  The note plus all accrued  interest was paid in full on
January 20, 2006.

Convertible Debentures

     The Company has issued a total of $707,959 in convertible debentures, which
are convertible  into shares of the Company's  common stock at 60% to 70% of the
asking price quoted on the OTCBB on the date of conversion. Debt discount in the
amount of  $127,250  and  $514,075  has been  recognized  during the years ended
December  31,  2005  and  2004,  respectively,  as the  cost of this  beneficial
conversion feature.  Amortization of the debt discount was $156,324 and $485,001
during the years ended December 31, 2005 and 2004, respectively. The $156,324 in
2005 was capitalized as mine costs.

                                      F-16


                            CONSOLIDATED ENERGY, INC.
                          Notes to Financial Statements

                                December 31, 2005

3.   Notes Payable (continued)

     The  Company's  notes  payable  at  December  31,  2005  consisted  of  the
following:


                                                                                                     Amount Due at
                                                                                                      December 31,
Promissory Notes                                                                                          2005
- -----------------------------------------------------------------------------------------------    -------------------
                                                                                                    
Senior secured  convertible  Note dated February 14, 2005;  interest rate of 6% per annum from
   original issue.  Interest due  semi-annually  with six month  anniversary  date.  Principal
   and  interest  can be  converted  into shares of the  Company's  common  stock at $1.70 per
   share.  Principal due 36 months from the date of issue.                                                $ 7,000,000
Senior  secured  convertible  Note dated  June 30,  2005;  interest  rate of 6% per annum from
   original issue.  Interest due  semi-annually  with six month  anniversary  date.  Principal
   and  interest  can be  converted  into shares of the  Company's  common  stock at $1.70 per              6,750,000
   share.  Principal due 36 months from the date of issue.
Senior secured note dated September 23, 2005;  interest rate of 15% or 1,058,822 shares of the
   Company's  common  stock,  at the  election of the lender.  Principal  and interest are due
   upon the earliest of January 15, 2006,  the first  Business Day following  Maker's  receipt
   of  $2,500,000  or more in  proceeds  from its  issuance  or sale of any  promissory  note,              1,800,000
   capital stock, or other security  of an nature, or the occurrence of an Event of Default.
Ninety day Bank Note Dated October 27, 2005; Interest rate - Prime rate + 1%                                  329,190
Bank Note Dated June 25, 2005; Interest rate 5.99% payable monthly                                             16,026
Bank Note Dated July 15, 2005; Interest rate 5.0%, payable monthly                                             31,037
Bank Note Dated June 25, 2005; Interest rate of 5.99%, payable monthly                                         31,397
Bank Note Dated June 25, 2005; Interest rate of 5.99%, payable monthly                                         31,106
                                                                                                   -------------------
           TOTAL PROMISSORY NOTES                                                                  $       15,988,756
Less: debt discount                                                                                       (2,710,357)
Less: current portion of notes payable                                                                    (2,172,191)
                                                                                                   -------------------
           TOTAL LONG-TERM PORTION  OF PROMISSORY NOTES                                            $       11,106,208
- -----------------------------------------------------------------------------------------------    -------------------

4.   Income Taxes

     At December 31, 2005, the Company had a net operating loss carry forward of
approximately  $17.2 million that may be offset against  future taxable  income.
These carry forwards are subject to review by the Internal  Revenue  Service and
begin to expire in 2012.

     The Company has fully reserved the approximately  $3.89 million tax benefit
of the operating loss carry forward by a valuation  allowance of the same amount
because the  likelihood of  realization of the tax benefit cannot be determined.
There was an increase of approximately $1.24 million in 2005.

     Temporary  differences  between  the time of  reporting  certain  items for
financial  statement and tax reporting purposes consists primarily of beneficial
conversion  feature interest expense,  stock-based  compensation,  depreciation,
depletion and accrued reclamation expenses.

Deferred tax assets (liabilities) are comprised of the following:

                                                        December, 31
                                                  2005              2004
                                             ---------------   ---------------

Net Operating Loss Carryforward              $     5,294,470   $     2,657,397
Other                                                 39,440             6,800
Valuation Allowance                               (5,333,910)       (2,664,197)
                                             ---------------   ---------------
         Total                               $             -   $             -
                                             ===============   ===============


                                      F-17


                            CONSOLIDATED ENERGY, INC.
                          Notes to Financial Statements

                                December 31, 2005

4.   Income Taxes (continued)

The income tax benefit differs from the amount computed at federal statutory
rates of approximately 34% as follows:

                                                    For the Years Ended
                                                        December, 31
                                                 2005                 2004
                                             ---------------   ---------------

Income tax Benefit at Statutory Rate of 34%  $     2,633,468   $     2,180,726

Other                                                 36,245             5,489
Change in Valuation Allowance                     (2,669,713)       (2,186,215)
                                             ---------------   ---------------
         Total                               $             -   $             -
                                             ===============   ===============

     Due to the change in  ownership  provisions  of the Tax Reform Act of 1986,
net operating loss  carryforwards for Federal income tax reporting  purposes are
subject  to annual  limitations.  If a change in  ownership  should  occur,  net
operating loss carryforwards may be limited as to use in the future.

5.   Equity Transactions

Issuance of stock for cash

     During the year ended December 31, 2004, the Company sold 394,118 shares of
its common stock for $275,000 in cash.

Issuance of Stock upon the Conversion of Notes Payable and Accrued Interest

     During the year ended  December  31,  2004,  the Company  issued  1,205,310
shares of its common stock upon the  conversion of $1,057,000 in debentures  and
$28,840 of accrued interest.

     During the first  quarter of 2005,  the  Company  issued  29,348  shares of
common stock upon the conversion debt principal and interest  totaling  $53,884.
During the second  quarter of 2005,  the Company  issued 29,330 shares of common
stock upon the conversion of debt principal and interest totaling $52,529.

Issuance of Stock Pursuant to the Exercise of Warrants

     During the twelve  months  ended  December  31,  2005,  the Company  issued
652,140 shares of common stock pursuant to the cashless  exercise of warrants to
the placement  agent as fees  associated  with the January 14, and June 30, 2005
senior secured convertible debt.

Issuance of Stock for Services

     During the year ended  December  31,  2004,  the Company  issued a total of
670,000 shares of its common stock in exchange for services received.  The stock
was valued at $1,254,449,  which was  approximately the value quoted in the Over
The  Counter  Electronic  Bulletin  Board  trading  exchange  ("OTCBB")  and was
expensed in the statement of operations.

     On March 23, 2005, the Company authorized the issuance of 200,000 shares of
its common stock for services,  which were performed  during the year that ended
December 31, 2002. The value of the stock issued was  $1,010,000,  which was the
fair market  value quoted in the OTCBB,  and has been  recorded as an expense in
the year that ended December 31, 2004, with a corresponding  increase in accrued
liabilities.

                                      F-18


                            CONSOLIDATED ENERGY, INC.
                          Notes to Financial Statements

                                December 31, 2005

5.   Equity Transactions (continued)

Issuance of Stock for Services (continued)

     During 2005,  the Company issued 110,000 shares of common stock in exchange
for consulting  services valued at $269,976,  the fair market value on the OTCBB
on the date the stock was issued.

Issuance of Stock for Mining Lease

     In 2004,  the Company  issued 700,000 shares of its common stock to certain
controlling  shareholders for the Copley coal lease. The 700,000 shares of stock
were valued at fair market value of  $1,085,000,  which  represents  the closing
quoted market value of the stock on the date acquisition date.

     In February 2005, the Company issued  2,500,000  shares of its common stock
to Eastern Land Development  Company,  Inc. and acquired the lease right to mine
an additional approximately 26.0 million tons of proven and probable coal in the
Alma, Pond Creek, Coalburg, Taylor, Richardson, and Broas seams. The acquisition
was booked at $4,875,000, the fair market value of the stock on the date issued.

Issuance of Stock for Compensation

     On January 3, 2005,  the Company  issued 550,000 shares of its common stock
to the Officers and Directors for services  rendered  during the year that ended
December 31, 2004.  The Company  recognized  a $1,072,500  compensation  expense
during 2004, which represents the fair market value of the stock on the OTCBB on
the date the stock was issued.

Registration Statement

     The Company entered into a Registration Rights Agreement with the investors
in the Company's 6% Senior Secured  Convertible  Notes  described in Note 3. The
Company  was  required  to file a  registration  statement  by April  10,  2005,
registering the resale of the shares of common stock issuable upon conversion of
the 6% Senior  Secured  Convertible  Notes and the common  stock  issuable  upon
exercise of the warrants attached to such 6% Senior Secured  Convertible  Notes.
The  Company  also was  required  to cause  such  registration  statement  to be
declared  effective  by June 24, 2005 (or July 24, 2005 if reviewed by the SEC).
The Company is required to pay the investors  liquidated  damages equal to 2% of
the purchase price of the  securities  for each 30 day period  (prorated for any
period less than 30 days) that such deadlines are not met. The Company filed the
required registration  statement on May 16, 2005 and the registration  statement
has not yet been  declared  effective.  As of  January  13,  2006,  the  Company
incurred $2.64 million in liquidated damages,  and the Company paid such damages
by issuing 3% notes on January 13, 2006.  As part of the  Company's  January 13,
2006  private  placement  described  under Note 10, the  Company  will not incur
further liquidated  damages if the registration  statement is declared effective
by May 31, 2006. If the Company does not cause the registration  statement to be
declared effective by May 31, 2006, it will continue to incur liquidated damages
as  described   above.  As  of  December  31,  2005,  the  Company  had  accrued
approximately  $2.5 million in liquidated  damages,  and included  these accrued
fees in the Statement of  Operations  and the accrual is recorded in the Balance
Sheet under Accrued Liabilities.


6.   Related Party Transactions

     During the year ended December, 31, 2004, the Company issued 700,000 shares
of its common  stock to related  parties in exchange  for the Copley coal lease.
The  700,000  shares of stock were valued at fair  market  value of  $1,085,000,
which  represents  the closing  quoted  market value of the stock on the date of
acquisition.

     On January 6, 2004,  the Company  received  $275,000 from a related  party,
Eastern  Consolidated  Mining,  Inc.  ("Mining") as a prepayment for future coal
sales.  Mining has a coal sales  contract  between  Mining and a  customer.  The
Company  invoices  Mining for coal delivered on a weekly basis.  During the year
ended  December  31, 2004,  $751,450 of coal sales were  recorded as a result of
this  agreement.  At December  31,  2004,  payable to a related  party  includes
$110,450 due Mining,  which represents the balance due on the advance payment of
$275,000.  Mining is  considered a related party due to the fact that during the
time of the  transactions,  the  principals  of  Mining,  when taken as a whole,
beneficially owned more than 10% of the common stock of the Company.  Coal sales
receipts were not  transferred to the Company,  the Company  invoiced Mining for
coal  shipped to  Mining's  customer.  The  Company was  reducing  its  $275,000
obligation  to  Mining  on a per ton  basis.  When the  Company  suspended  coal
shipments to Mining's customer, $110,450 was the remaining balance due.

                                      F-19


                            CONSOLIDATED ENERGY, INC.
                          Notes to Financial Statements

                                December 31, 2005


6.   Related Party Transactions (continued)

     Barry Tackett, appointed as a director and CFO in February 2004, was paid a
total of $10,610 for  accounting  services in fiscal 2005, and $37,509 in fiscal
2004. In January 2005,  Mr.  Tackett also received a total of 225,000 shares for
consulting  services in fiscal 2004 valued at  $438,750.  In January  2006,  Mr.
Tackett  resigned as CFO and agreed to serve as the  Company's  Controller.  The
Company  currently has an oral agreement with Mr. Tackett.  Mr. Tackett provides
services relating to all aspects of the Company's  accounting  needs,  including
payroll services and general day to day accounting functions.

     Jacobs Risk Management,  a risk management consulting company operated as a
sole  proprietorship  by  one of  the  Company's  directors  and  the  Company's
Secretary,  Joseph G.  Jacobs,  provides  preventative  and  ongoing  compliance
support to help insure that the Company remains in compliance with all state and
federal  regulatory coal mining  matters.  Through Jacobs Risk  Management,  Mr.
Jacobs was paid a total of $7,146 in fiscal 2005, and $25,543 in fiscal 2004. In
January 2005, Mr. Jacobs also received 225,000 shares for consulting services in
fiscal 2004 valued at $438,750. The Company currently has an oral agreement with
Mr. Jacobs in connection with Jacobs Risk Management's  services.  Additionally,
the Company  leases its  executive  offices in at 76 George Rd. Betsy Layne,  KY
from  Jacobs  Risk  Management.  The  office is leased for $2,000 per month plus
utilities, which approximates market rates.

     Clear  Focus,  Inc.,  one of the  Company's  major  shareholders,  was paid
$15,500 for business and management consulting services in fiscal 2004.

     In anticipation of the completion of the Company's planned acquisition, the
Company paid a total $15,000 in patent fees for Saudi American in fiscal 2004.

     The Company accrued $162,757 for services through December 31, 2004, and an
additional  $15,243  for  services  in  2005  of  Kentucky  Energy  Consultants.
Principals  of Kentucky  Energy  Consultants  are minority  shareholders  of the
Company and major shareholders of Saudi American.

     In 2004, the Company  engaged in a series of  transactions  related to coal
sales with Eastern  Consolidated Mining, Inc. Principals of Eastern Consolidated
Mining are minority  shareholders of the Company and major shareholders of Saudi
American.

     During the calendar  fourth  quarter 2005 and the calendar first quarter of
2006, the Company issued 20,000 shares to RC Financial Group, LLC for consulting
services  rendered.  As a result,  the Company  recognized a $25,200  consulting
expense in 2005 and has  booked a $10,500  consulting  expense  in 2006.  Robert
Chmiel is the sole owner of RC Financial Group, LLC and is the Company's current
interim chief financial officer.

7.   Asset Retirement Obligations

     Since commencing mining activities, the Company has received 2 permits, has
deposited  $70,800  in cash with a local  bank in the form of a  certificate  of
deposit,  and has provided  bank  letters of credit for $70,800 for  reclamation
bonding with OSM. These letters of credit are secured by certificates of deposit
totaling $70,800.

                                      F-20


                            CONSOLIDATED ENERGY, INC.
                          Notes to Financial Statements

                                December 31, 2005

7.   Asset Retirement Obligations (continued)

     The following table describes the changes to the Company's asset retirement
obligations for 2005:

                                                                        2005
                                                                     ----------
     Balance at beginning of period.............................     $       --
     Accretion expense..........................................          2,859
     Additions resulting from property additions................         70,800
     Adjustments and revisions from annual re-costing...........             --
     Obligations settled........................................        (39,030)
                                                                     ----------
     Balance at December 31.....................................         34,629
     Current portion included in accrued expenses...............             --
                                                                     ----------
     Long-term liability........................................        $34,629
                                                                     ==========

8.   Restatement of 2004 and 2005 Balances

     During the year ended  December 31, 2004 the Company  issued 700,000 shares
of its common  stock to certain  controlling  shareholders  for the Copley  coal
lease.  The  700,000  shares of stock were valued and  originally  booked at par
value of $700 which approximated the cost basis of the Copley lease in the hands
of the controlling  shareholders.  In November 2005, the Company  discovered the
error and amended its financial statements to record the 700,000 shares of stock
at fair market value of $1,085,000  which  represents  the closing quoted market
value  of its  stock  on the  date of  acquisition.  As  summarized  below,  the
restatements  only  affected  the  value of  certain  balance  sheet  items  and
accordingly, did not result in a change to earnings.

     The following sets forth the balance sheet items affected by these changes:


                                              As                                       As
                                           Reported           Restatement           Restated
                                          12/31/2004          Adjustment           12/31/2004
                                        ----------------    ----------------    -----------------
                                                                             
Coal Leases, Net of Amortization              $  98,157          $1,084,300           $1,182,457
Additional Paid-in-Capital                  $ 3,686,035          $1,084,300           $4,770,335

     Also, on January 3, 2005, the Company issued 2,500,000 shares of its common
stock to  certain  controlling  shareholders  for  additional  coal seams on the
Dempsey Lease. The 2,500,000  shares of stock were valued and originally  booked
at par value of $2,500  which  approximated  the cost  basis of the Lease in the
hands of the controlling shareholders.  In November 2005, the Company discovered
the error and the correction is reflected in the Company's financial  statements
for the fiscal year ended  December 31, 2005 which reflect the 2,500,000  shares
of stock at fair market value of $4,875,000  which represents the closing quoted
market value of its stock on the date of acquisition.  As summarized  below, the
restatements  only  affected  the  value of  certain  balance  sheet  items  and
accordingly, did not result in a change to earnings.

     The following sets forth the balance sheet items affected by these changes:

                                               As                                       As
                                            Reported           Restatement           Restated
                                             3/31/05           Adjustment            3/31/05
                                         ----------------    ----------------    -----------------
Coal Leases, Net of Amortization           $ 1,343,266           $5,956,800         $ 7,300,066
Additional Paid-in-Capital                 $ 8,315,536           $5,956,800         $14,272,336


                                      F-21


                            CONSOLIDATED ENERGY, INC.
                          Notes to Financial Statements

                                December 31, 2005



8.   Restatement of 2004 and 2005 Balances (continued)


                                               As                                       As
                                            Reported           Restatement           Restated
                                             6/30/05           Adjustment            6/30/05
                                         ----------------    ----------------    -----------------
Coal Leases, Net of Amortization           $ 3,253,462           $5,956,800         $ 9,210,262
Additional Paid-in-Capital                 $ 9,375,487           $5,956,800         $15,332,287


                                               As                                       As
                                            Reported           Restatement           Restated
                                             9/30/05           Adjustment            9/30/05
                                         ----------------    ----------------    -----------------
Coal Leases, Net of Amortization            $6,020,708           $5,956,800         $11,977,508
Additional Paid-in-Capital                 $10,457,704           $5,956,800         $16,414,504

9.   Going Concern

     The  Company's   consolidated   financial  statements  are  prepared  using
generally accepted accounting  principles  applicable to a going concern,  which
contemplates  the  realization  of assets and  liquidation of liabilities in the
normal course of business.  The Company has not established  revenues sufficient
to cover its  operating  costs,  thereby  raising  substantial  doubts about its
ability to continue as a going concern. The Company is in the process of raising
additional  funds to complete the mine  development and cover its overhead costs
until such time as enough revenue is generated to cover all operating  costs. If
additional  funds are raised  through  the  issuance of equity  securities,  the
current  stockholders  may  experience  dilution.  Furthermore,  there can be no
assurance that  additional  financings  will be available when needed or that if
available,  such  financings  will  include  terms  favorable  to the  Company's
stockholders.  If such  financings  are not  available  when required or are not
available on acceptable  terms,  the Company may be unable to take  advantage of
business opportunities or respond to competitive  pressures,  any of which could
have a material adverse effect on its business,  financial condition and results
of operations.

10.  Events Subsequent to December 31, 2005

January 13, 2006 Private Placement

     On January 13, 2006, the Company sold approximately $6.24 million principal
amount of 8% senior secured convertible notes due June 30, 2008 to 18 accredited
investors  (the "8% Notes").  In connection  with the sale of the 8% Notes,  the
Company issued investors  warrants to purchase an aggregate of approximately 3.3
million  shares  of  common  stock,   calculated  as  50%  of  each   investor's
subscription  amount divided by $0.90. Of the $6.24 million  principal amount of
8% Notes,  the Company  received gross  proceeds of $3.4 million.  The remaining
approximate $2.84 million principal amount was paid by investors as follows: (a)
$1.8 million was paid by the  cancellation  of the September  Bridge Notes;  (b)
$102,000  represents a management fee owed to the lead investor,  Gryphon Master
Fund, L.P.; (c) $586,000  represents  interest accrued on the Company's 6% Notes
and pursuant to certain Additional  Investment Rights sold February 24, 2005 and
$352,000 as placement agent fees.

     The 8% Notes have a final maturity date of June 30, 2008,  accrue  interest
at the rate of 8% per annum, are secured by all of the Company's  properties and
assets and the properties and assets of each of the Company's subsidiaries,  and
are  guaranteed  by each of the Company's  subsidiaries.  The 8% Notes rank pari
passu with the Company's  outstanding  6% Notes.  Interest may be paid either in
cash or with shares of common stock in the Company's sole discretion. Holders of
the 8% Notes have the right to convert  the  outstanding  principal  amount into
shares of the  Company's  common  stock from time to time based on a  conversion
price of $0.90, subject to adjustment.  Beginning July 1, 2006, on the first day
of each  month the  Company  is  required  to redeem  1/24th of the  outstanding
principal of the 8% Notes (the "Monthly Redemption Amount").  If the transaction
is  registered  on  an  effective   registration  statement  and  certain  other
conditions are satisfied, the Company may pay the Monthly Redemption Amount with
shares of common  stock based on a  conversion  price equal to the lesser of (a)
the then conversion price and (b) 80% of the daily volume weighted average price
of the common stock for the 10 consecutive  trading days prior to the applicable
monthly  redemption date. In the event the Company's  annualized  EBITDA for the
two fiscal quarters ending December 31, 2006 (the  "Annualized  EBITDA") is less
than $17 million,  the  conversion  price of the 8% Notes will be reset to equal
the greater of (a) $0.30 or (b) a price determined by the following formula:  [3

                                      F-22


                            CONSOLIDATED ENERGY, INC.
                          Notes to Financial Statements

                                December 31, 2005

10.  Events Subsequent to December 31, 2005 (continued)

January 13, 2006 Private Placement (continued)


* X/Y],  where X equals the Annualized  EBITDA and Y equals the number of shares
of common stock  outstanding  on a fully  diluted basis on December 31, 2006. In
addition, if the Company issues or commits to issue or distribute new securities
at a price  per  share  less  than  the  current  market  price  or the  current
conversion  price,  then the  conversion  price will be adjusted to reflect such
lower  price.  The  conversion  price is also  subject to  adjustment  for stock
dividends, stock splits, stock combinations and similar dilutive transactions.

     The warrants  issued in connection with the 8% Notes have an exercise price
of $0.90 per share and are  exercisable  until  January  14,  2011.  Holders may
exercise the  warrants on a cashless  basis after the first  anniversary  of the
initial  issuance date and then only in the event that a registration  statement
covering the resale of the warrant  shares is not then  effective.  In the event
the Company's  annualized EBITDA for the two fiscal quarters ending December 31,
2006 (the "Annualized  EBITDA") is less than $17 million,  the exercise price of
the  warrants  will be reset to equal  the  greater  of (a) $0.30 or (b) a price
determined by the following  formula:  [3 * X/Y],  where X equals the Annualized
EBITDA and Y equals the number of shares of common stock  outstanding on a fully
diluted  basis on December  31,  2006.  In  addition,  if the Company  issues or
commits to issue or distribute new securities at a price per share less than the
current market price or the current exercise price, then the exercise price will
be adjusted to reflect such lower price.  The exercise  price is also subject to
adjustment for stock  dividends,  stock splits,  stock  combinations and similar
dilutive transactions.

     The investors have agreed to restrict their ability to convert the 8% Notes
and exercise the warrants such that the number of shares of common stock held by
them in the aggregate  and their  affiliates  after such  conversion or exercise
does not exceed 4.99% of the  Company's  then issued and  outstanding  shares of
common stock.


     The  Company  agreed  to  file  a  registration   statement  with  the  SEC
registering the resale of the shares of common stock issuable upon conversion of
the 6% Notes and the 8% Notes and  related  warrants on or before  February  12,
2006 and cause such  registration  statement  to be declared  effective no later
than May 31,  2006.  The Company  timely  filed such  registration  statement on
February 13, 2006. If the  registration  statement is not declared  effective by
May 31, 2006, the Company is required to pay investors  liquidated damages equal
to 2% of the purchase price of the  securities for each 30 day period  (prorated
for any period less than 30 days) that such deadline is not met.

     Forbearance Agreement

     On January 13, 2006, the Company entered into a forbearance  agreement with
the holders of the Company's 6% Notes.  In connection  with the January 13, 2006
private placement described above, holders of the 6% Notes waived certain events
of default (the "Existing Defaults") by the Company including: (a) the Company's
failure to pay  accrued but unpaid  interest  on the 6% Notes when due;  (2) the
Company's failure to comply with certain negative and financial covenants of the
securities purchase agreement dated February 22, 2005; (3) the Company's failure
to comply with certain  registration  requirements  of the  registration  rights
agreement dated February 24, 2005; and (4) the Company's  failure to comply with
certain  other  provisions  of the 6% Notes,  the February  22, 2005  securities
purchase  agreement and the February 24, 2005  registration  rights agreement to
the extent that  completion of the January 13, 2006 private  placement may cause
any processing delay of the Company's prior registration statement (SEC File No.
333-127261) with the SEC.

     In connection with the forbearance agreement, the Company agreed to release
and discharge each of the parties thereto and each of their  affiliates from any
and all claims that the Company has or ever had  against  such  parties  through
January  13,  2006.  Solely for the purpose of  completing  the January 13, 2006
private  placement,  the parties waived the  anti-dilution  provisions of the 6%
Notes and the related  warrants,  any existing rights associated with Additional
Investment  Rights and the right to liquidated  damages and other remedies under
the February 24, 2005 registration rights agreement.  The parties also agreed to
forbear from  enforcing  certain  remedies as a result of the Existing  Defaults
through December 30, 2005.

     Pursuant  to  the  terms  of  the  forbearance  agreement,   the  following
substantive  amendments were made to the February 22, 2005  securities  purchase
agreement;  the 6%  Notes,  the  related  warrants  and the  February  24,  2005
registration rights agreement:

                                      F-23


                            CONSOLIDATED ENERGY, INC.
                          Notes to Financial Statements

                                December 31, 2005

10.  Events Subsequent to December 31, 2005 (continued)

January 13, 2006 Private Placement (continued)

     Forbearance Agreement (continued)

          o    The minimum EBITDA financial  covenants  required by the February
               22, 2005  securities  purchase  agreement  through March 31, 2006
               were deleted;
          o    The maximum  capital  expenditures  required by the  February 22,
               2005  securities   purchase   agreement  were  deleted  in  their
               entirety;
          o    The minimum  cash level  requirements  of the  February  22, 2005
               securities purchase agreement through June 30, 3006 were deleted;
          o    The  minimum  cash level  requirement  of the  February  22, 2005
               securities  purchase  agreement  for the period from July 1, 2006
               through  September  30,  2006 was  changed  from $2 million to $1
               million;
          o    The  definition  of  "Conversion  Price"  in  the  6%  Notes  and
               "Exercise  Price" in the related  warrants was changed from $1.70
               to $0.90;
          o    The interest  requirement  of the 6% Notes was changed to require
               interest payments beginning July 1, 2006;
          o    A provision  was added to the 6% Notes and the  related  warrants
               requiring  an  adjustment  to the  conversion  price and exercise
               price in the event the  Company's  annualized  EBITDA for the two
               fiscal  quarters  ending  December  31,  2006  (the   "Annualized
               EBITDA") is less than $17 million.  In such event, the conversion
               price and  exercise  price will be reset to equal the  greater of
               (a) $0.30 or (b) a price determined by the following formula:  [3
               * X/Y],  where X equals  the  Annualized  EBITDA and Y equals the
               number of shares of common stock  outstanding  on a fully diluted
               basis on December 31, 2006;
          o    A provision  was added to the 6% Notes and the  related  warrants
               requiring  an  adjustment  to the  conversion  price and exercise
               price in the  event  the  Company  issue or  commits  to issue or
               distribute  new  securities  at a price per  share  less than the
               current conversion or exercise price;
          o    The  "Events of  Default"  provision  of the 6% Notes was amended
               replacing  the event of default for failure to have an  effective
               registration  statement  within 270 days of the closing date with
               an event of default for failure to have an effective registration
               statement within 270 days of the closing date for the January 13,
               2006 private placement;
          o    An event of default was added to the 6% Notes for a breach of any
               of  the  Company's   representations,   warranties  or  covenants
               contained  in any  agreement or document  executed in  connection
               with the January 13, 2006 private placement; and
          o    The required filing date and earliest required effectiveness date
               of the  February  24,  2005  registration  rights  agreement  was
               changed to February 12, 2006 and May 31, 2006, respectively.

     Notwithstanding  the  availability of Rule 144, each investor agreed not to
sell,  offer or  otherwise  transfer  any shares of the  Company's  common stock
beneficially  owned by them until the  earlier  of: (a) May 31,  2006 or (b) the
date the required registration statement is declared effective by the SEC.

     The parties also entered  into an amended and restated  security  agreement
reflecting the pari passu nature of the 6% Notes with the 8% Notes.

     In lieu of cash payment of accrued but unpaid  interest due pursuant to the
6% Notes, the Company issued holders notes and warrants pursuant to the terms of
the January 13, 2006 private placement.

     In addition, the Company issued non-convertible promissory notes to holders
of the 6% Notes in the aggregate principal amount of $2,640,000 which represents
liquidated damages which had accrued and is payable pursuant to the February 24,
2005 registration  rights  agreement.  The promissory notes bear interest at the
rate of 3% per annum,  compounded  annually.  The full amount of  principal  and
interest is due on June 30,  2008.  The  Company's  obligations  pursuant to the
promissory  notes are secured by all of the Company's  properties and assets and
the properties and assets of each of the Company's  subsidiaries pari passu with
the 6% Notes and 8% Notes.

                                      F-24


                            CONSOLIDATED ENERGY, INC.
                          Notes to Financial Statements

                                December 31, 2005

10.  Events Subsequent to December 31, 2005 (continued)

January 13, 2006 Private Placement (continued)

     Forbearance Agreement (continued)

     As  additional  incentive  to enter  into the  forbearance  agreement,  the
Company  issued  to all 6% Note  holders  additional  warrants  to  purchase  an
aggregate  of  5,580,065  shares  of common  stock  calculated  pursuant  to the
following formula: X = [(Y/$0.90) * (0.50 - Z)], where: X = the number of shares
of common stock  underlying the warrant  certificate;  Y = the stated  aggregate
principal  amount of all 6% Notes;  and Z = the number of shares of common stock
underlying all warrants  previously  issued to such party in connection with the
6% Notes.  The additional  warrants  issued have identical terms to the warrants
sold by the Company pursuant to the January 13, 2006 private placement.

     Other  Agreements  Executed in Connection with the January 13, 2006 Private
Placement

     Also in connection with the January 13, 2006 private placement:

     (a) the Company secured a directors and officers liability insurance policy
which provides $10,000,000 of total coverage;

     (b) each of the Company's  then-current officers and directors entered into
an  agreement  to vote all shares of common  stock owned by them to increase the
Company's  authorized  shares  of common  stock  from 50  million  shares to 100
million shares;

     (c) each of the Company's  then-current officers and directors entered into
an agreement to vote for Timothy M. Stobaugh,  Robert Chmiel, Jesse Shelmire and
Scott  Griffith as  additional  directors  and for a fifth  additional  director
designated by Gryphon Master Fund, L.P. within 60 days of closing;

     (d) each of the  Company's  officers  and  directors  entered  into lock-up
agreements  agreeing not to offer,  sell,  contract to sell, pledge or otherwise
dispose  of any  shares  of  common  stock  or  other  of the  Company's  equity
securities for the period ending on January 13, 2007;

     (e) the Company's  subsidiary,  Eastern  Consolidated Energy, Inc., entered
into an agreement with Kentucky Energy Consultants, Inc. whereby Kentucky Energy
Consultants, Inc. agreed to: (i) change its coal sales commission to 2.5% of the
gross sales price received by Eastern  Consolidated Energy, Inc. on any purchase
orders  and/or  contracts  on either  spot or  contract  arrangements,  and (ii)
forfeit its coal sales  commission of 2.5% of gross revenues less trucking costs
until  such  time  that the  Company  reach  $20  million  in  aggregate  EBITDA
production;

     (f) the Company's  subsidiary,  Eastern  Consolidated Energy, Inc., entered
into an agreement with New River Energy Sales Company, Inc. whereby, among other
things,  New River Energy Sales  Company,  Inc.  agreed to reduce its coal sales
commission  from 5% to 2.5% of gross coal sales until such time that the Company
reach $20 million in aggregate EBITDA production;

     (g) together with the Company's subsidiary CEI Holdings,  Inc., the Company
entered into an agreement  with Saudi American  Minerals,  Inc.  whereby,  among
other  things:  (i) the parties  terminated  that certain  Agreement and Plan of
Acquisition and Merger dated May 30, 2003 and all subsequent  amendments to such
agreement;  and (ii) the Company agreed to pay $750,000 cash and issue 3,000,000
shares of common  stock to Saudi  American  Minerals,  Inc. in exchange  for the
assignment by Saudi  American  Minerals,  Inc. of a 25% interest in its patented
clean  coal  technology   (Patent  No.   6,447,559)   including  any  subsequent
improvements thereto; and

     (h) the Company  entered  into a  consulting  agreement  with RC  Financial
Group,  LLC,  pursuant to which Robert  Chmiel was  retained as a  non-exclusive
financial  advisor  for a term  of 24  months  in  exchange  for  the  following
compensation: (i) $17,500 each month from January 1, 2006 through June 30, 2006;
(ii) $12,500 each month thereafter;  and (iii) issuance of a warrant to purchase
150,000  shares of common stock with an exercise price of $0.90 per share and an
expiration date of December 31, 2011.

                                      F-25


                            CONSOLIDATED ENERGY, INC.
                          Notes to Financial Statements

                                December 31, 2005


10.  Events Subsequent to December 31, 2005 (continued)

January 13, 2006 Private Placement (continued)

     Registration Statement on Form SB-2 Filed with the SEC

     On February 13, 2006,  the Company filed a  Registration  Statement on Form
SB-2, as amended,  with the Securities and Exchange  Commission (the "SEC"). The
Registration Statement was seeking to register 35,636,148 shares of common stock
for resale by the selling shareholders.  On March 15, 2006, the Company received
a letter form the SEC, seeking further clarification on 14 items pursuant to the
document filed in February.  The Company  intends to address the concerns of the
SEC by responding to their letter and filing an amended  Registration  Statement
before the end of April 2006. The shares, once registered,  include shares which
may be issued  pursuant to the  conversion  of notes payable and the exercise of
stock purchase warrants.

     Board Appointments

     Pursuant  to the  terms of the  January  13,  2006  financing,  each of the
Company's  then-current officers and directors entered into an agreement to vote
for Timothy M.  Stobaugh,  Robert  Chmiel,  Jesse Shelmire and Scott Griffith as
additional  directors and for a fifth additional  director designated by Gryphon
Master  Fund,  L.P.  within 60 days of closing.  As of the date of this  filing,
Gryphon Master Fund, L.P. has not made this selection for a fifth director.

Issuance of Common Stock Pursuant to the Cashless Exercise of Warrants

     In February and March 2006, the Company issued  2,093,306  shares of common
stock and  cancelled  warrants  to  purchase  1,208,000  shares of common  stock
pursuant to the  cashless  exercise of  warrants.  The  warrants had an exercise
price between $0.90 and $1.70 per share and were  cashlessly  exercised  between
$2.35 and $3.20,  the price of the stock on the date the holders  exercised  the
warrants.

Accounts Receivable Leveraging Agreement

     In March 2006, the Company entered into a Memorandum of Understanding for a
Line of Credit with Community Trust Bank, Inc., Pikeville,  KY pursuant to which
the Company may borrow 80% of its  accounts  receivable,  up to $5 million.  The
Company will be required to make monthly payments of  interest-only,  calculated
by  multiplying  the then  principal  balance  outstanding  by an interest  rate
determined  to be  Prime  Rate  plus  1%.  Approval  from  all of the  Company's
outstanding  note  holders  is  required  prior  to this  Line of  Credit  being
implemented. The Company expects to receive such approval in early April 2006.

Legal Proceeding

     In March 2006, the Company  engaged  outside  Kentucky  counsel to secure a
temporary  restraining  order or take other legal means, the purpose of which is
to restrict the Company's stock transfer agent from allowing the transfer and/or
sale of an aggregate of 1,500,000 certain stock  certificates  which the Company
believes  may have been  inappropriately  issued.  The Company  intends to fully
explore the  transactions  and activity related to the certificates in question.
The Company,  upon completing its  investigation,  will respond in accordance to
its findings.  If the findings of such investigation  result in the cancellation
of these  certificates,  the registered shares of common stock outstanding shall
be reduced by 1,500,000.

Stock Transfer Agent

     The Company was notified that its current  stock  transfer  agent,  Pacific
Stock  Transfer,  has resigned its account as of March 31, 2006.  The Company is
interviewing  two other  stock  transfer  agents and  intends to select one such
qualified firm to immediately replace Pacific Stock Transfer.

                                      F-26


                                     PART II
                   INFORMATION NOT REQUIRED IN THE PROSPECTUS

ITEM 24. INDEMNIFICATION OF OFFICERS AND DIRECTORS

     Wyoming  law  permits a  corporation,  under  specified  circumstances,  to
indemnify  its  directors,   officers,  employees  or  agents  against  expenses
(including  attorney's fees),  judgments,  fines and amounts paid in settlements
actually and reasonably  incurred by them in connection with any action, suit or
proceeding  brought by third parties by reason of the fact that they were or are
directors, officers, employees or agents of the corporation, if these directors,
officers,  employees  or  agents  acted  in  good  faith  and in a  manner  they
reasonably  believed  to be in or not  opposed  to  the  best  interests  of the
corporation  and,  with respect to any criminal  action or  proceedings,  had no
reason to believe their conduct was unlawful.  In a derivative action, i.e., one
by or in the  right of the  corporation,  indemnification  may be made  only for
expenses actually and reasonably incurred by directors,  officers,  employees or
agent in connection  with the defense or  settlement  of an action or suit,  and
only with  respect  to a matter as to which  they shall have acted in good faith
and in a manner  they  reasonably  believed  to be in or not opposed to the best
interests of the corporation,  except that no  indemnification  shall be made if
such person shall have been adjudged liable to the corporation,  unless and only
to the  extent  that the court in which the  action  or suit was  brought  shall
determine upon application that the defendant directors,  officers, employees or
agents are fairly and reasonably entitled to indemnify for such expenses despite
such adjudication of liability.

     Our Articles of Incorporation  provide that, none of our directors shall be
liable to us or our  stockholders  for  damages  for breach of  fiduciary  duty,
unless such breach  involves a breach of duty of loyalty,  acts or omissions not
in good faith or which involve intentional  misconduct or a knowing violation of
law or involve  unlawful  payment of  dividends or unlawful  stock  purchases or
redemptions,  or  involves  a  transaction  from which the  director  derived an
improper personal benefit.

     In addition,  our by-laws  provide that we shall  indemnify  our  officers,
directors and agents to the fullest extent permissible under Wyoming law, and in
conjunction  therewith,  to procure, at our expense,  policies of insurance.  In
addition,  our by-laws  provide that our  directors  shall have no liability for
monetary damages to the fullest extent permitted under Wyoming law.

     Insofar as indemnification for liabilities arising under the Securities Act
of 1933 may be permitted to our directors,  officers,  and  controlling  persons
pursuant to the foregoing provisions or otherwise,  we have been advised that in
the opinion of the  Securities  Exchange  Commission,  such  indemnification  is
against  public  policy as  expressed  in the  Securities  Act of 1933,  and is,
therefore,  unenforceable. In the event that a claim for indemnification against
such liabilities  (other than the payment by us of expenses  incurred or paid by
our director,  officer,  or controlling  person in the successful defense of any
action,  suit  or  proceeding)  is  asserted  by  such  director,   officer,  or
controlling person in connection with the securities being registered hereunder,
we will,  unless in the opinion of its  counsel  the matter has been  settled by
controlling  precedent,  submit  to a  court  of  appropriate  jurisdiction  the
question  whether  such  indemnification  by  it is  against  public  policy  as
expressed  in the  Securities  Act of 1933 and  will be  governed  by the  final
adjudication of such issue.

ITEM 25. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

     The  following  table  sets  forth an  estimate  of the costs and  expenses
payable by Consolidated  Energy,  Inc. in connection with the offering described
in this  registration  statement.  All of the amounts shown are estimates except
the Securities and Exchange Commission registration fee:


            SEC Registration Fee                             $ 9,102.90
            Accounting fees and expenses                      10,000.00*
            Legal fees and expenses                           50,000.00*
            Miscellaneous                                      5,000.00*
                                                             ----------
            Total                                            $74,102.90*
                                                             ==========

                *Estimated

                                       II-1


ITEM 26. RECENT SALES OF UNREGISTERED SECURITIES

     In March of 2003, a total of 1,515,000 shares of the Company's common stock
were  issued  for  services  to  various  individuals.  The stock was  valued at
$212,100  which  was  approximately  the value  quoted  in the Over the  Counter
Bulletin  Board  Exchange  ("OTCBB")  and  was  expensed  in  the  statement  of
operations. Such issuances were considered exempt from registration by reason of
Section 4(2) of the Securities Act of 1933, as amended (the "Securities Act").

     In September and October of 2003, a total of 175,000 shares of common stock
was  issued for legal  services.  The stock was  valued at  $183,750  (which was
approximately  the value quoted in the OTCBB) and was expensed in the  statement
of operations. Such issuances were considered exempt from registration by reason
of Section 4(2) of the Securities Act.

     During the year ended  December  31,  2004,  the Company  issued a total of
670,000 shares of its common stock in exchange for services received.  The stock
was valued at $1,254,449,  which was approximately the value quoted in the OTCBB
and was expensed in the statement of operations.  Such issuances were considered
exempt from registration by reason of Section 4(2) of the Securities Act.

     During the year ended December 31, 2004, the Company sold 394,118 shares of
its common stock for $275,000 in cash.  Such  issuances were  considered  exempt
from  registration  by reason of Section 4(2) of the Securities Act and Rule 506
promulgated under the Securities Act.

     The Company issued  1,205,310 shares of it common stock upon the conversion
of $1,057,000 in debentures and $28,840 of accrued interest. Such issuances were
considered  exempt from registration by reason of Section 4(2) of the Securities
Act and Rule 506 promulgated under the Securities Act.

     In March of 2004,  the Company issued 700,000 shares of its common stock to
certain  controlling  shareholders for an option to lease the Copley Lease for a
term of two years. The 700,000 shares of stock were valued at par value of $700,
which  approximated  the cost  basis  of the  Copley  Lease in the  hands of the
shareholders.  Such issuances were considered exempt from registration by reason
of Section  4(2) of the  Securities  Act and/or Rule 506  promulgated  under the
Securities Act.

     During the quarter ended  December 31, 2004,  the Company issued a total of
552,819 shares of its restricted  common stock for the conversion of outstanding
debentures  totaling  $542,911  (principal  and  interest).  Such issuances were
considered  exempt from registration by reason of Section 4(2) of the Securities
Act and Rule 506 promulgated  under the Securities Act. Also during the quarter,
the Company issued 210,000 shares to consultants for services rendered valued at
$378,000.  Such issuances were considered  exempt from registration by reason of
Section 4(2) of the Securities Act.

     In January 2005, the Company issued Stonegate  Securities,  Inc.,  warrants
for the  purchase of an  aggregate  of 51,470  shares of its common stock on the
same terms as the warrants  issued to Gryphon  Master Fund and GSSF Master Fund.
The warrant  issuances are in the form of a warrant  issued to Scott R. Griffith
and a warrant  issued to Jesse B.  Shelmire  IV, each for the purchase of 25,735
shares. Additionally,  in connection with a financing transaction for $2,500,000
in bridge financing, which consisted of a 9% senior secured promissory note, the
Company  issued  warrants for the purchase of an aggregate of 514,706  shares of
the  Company's  common  stock.   Such  issuances  were  considered  exempt  from
registration by reason of Section 4(2) of the Securities Act.

     In February  2005, the Company  issued  2,500,000  shares of its restricted
common stock to Eastern Land Development, LLC, a private corporation in exchange
for the acquisition of rights to certain coal reserves in eastern  Kentucky.  In
connection with such  acquisition,  the Company issued warrants for the purchase
of an aggregate of 2,058,824 shares of the Company's common stock at an exercise
price of $1.70 per share,  exercisable  for five  years,  and 6% senior  secured
convertible  notes  convertible  into 4,117,647  shares of the Company's  common
stock at  conversion  price of $1.70 per share  upon the  occurrence  of certain
events,  to accredited  investors.  The Company has also issued warrants for the
purchase of an  aggregate  of 102,941  shares to Scott R.  Griffith  and 102,941
shares  to  Jesse  B.  Shelmire  IV.  The  securities  issued  in the  foregoing
transaction  were issued in  reliance on the  exemption  from  registration  and
prospectus  delivery  requirements set forth in Section 3(b) and/or Section 4(2)
of the Securities Act and/or Rule 506  promulgated  under the Securities Act and
the regulations promulgated thereunder.

                                       II-2

     In March  2005,  two  investors  in the  Company's  February  2005  private
placement  exercised  their  additional  investment  rights for an  aggregate of
$750,000 in 6% senior secured  convertible  notes that may be  convertible  into
441,176 shares of the Company's  common stock at an exercise price of $1.70 upon
the occurrence of certain events. In connection with the additional  investment,
the Company  issued  warrants  for the  purchase of 44,116  shares of its common
stock at an exercise price of $1.70 to the placement agent.  Such issuances were
considered  exempt from registration by reason of Section 4(2) of the Securities
Act and/or Rule 506 promulgated under the Securities Act.

     In April 2005, the placement  agent  exercised all of the 713,223  warrants
issued to date to the placement agent through a cashless  exercise  provision in
exchange for the issuance of 485,850 shares of the Company's common stock.  Such
issuances were considered  exempt from registration by reason of Section 4(2) of
the Securities Act and/or Rule 506 promulgated under the Securities Act.

     In June  2005,  the  Company  issued 6% senior  secured  convertible  notes
convertible into an additional  2,794,117.6 shares of the Company's common stock
at conversion price of $1.70 per share upon the occurrence of certain events, to
accredited investors. Such issuances were considered exempt from registration by
reason of Section 4(2) of the Securities Act and Rule 506 promulgated  under the
Securities Act.

     Additionally,  investors in the Company's  February 2005 private  placement
exercised their additional  investment  rights for an aggregate of $6,000,000 in
6% senior  secured  convertible  notes that may be  convertible  into  3,529,942
shares of the  Company's  common  stock at an  exercise  price of $1.70 upon the
occurrence of certain events. In connection with the additional investment,  the
Company  issued  warrants for the purchase of 352,994 shares of its common stock
at an  exercise  price of $1.70 to the  placement  agent.  Such  issuances  were
considered  exempt from registration by reason of Section 4(2) of the Securities
Act and/or Rule 506 promulgated under the Securities Act.

     Moreover,  the Company issued 29,330 shares of its common stock pursuant to
the  conversion  of an  outstanding  debenture.  The  Company  also issued to an
aggregate of 40,000 shares of its common stock to two  consultants  for services
performed  during the  quarter.  Such  issuances  were  considered  exempt  from
registration  by reason of Section  4(2) of the  Securities  Act and/or Rule 506
promulgated under the Securities Act.

     In July 2005, the placement agent  exercised all of the remaining  warrants
issued  to date  through a  cashless  exercise  provision  in  exchange  for the
issuance of 166,290 shares of the Company's  common stock.  This transaction was
considered  exempt from registration by reason of Section 4(2) of the Securities
Act and/or Rule 506 promulgated under the Securities Act.

     In the second quarter of 2005, the Company approved the issuance of 200,000
shares of its common stock pursuant to a repurchase agreement with the holder of
a 20% working  interest  in the  Warfield  Mine.  The shares were issued in July
2005.  This  transaction  was considered  exempt from  registration by reason of
Section  4(2) of the  Securities  Act  and/or  Rule 506  promulgated  under  the
Securities Act.

     In the nine  months  ended  September  30,  2005,  the  Company  issued  an
aggregate of 58,678  shares of its common stock  pursuant to the  conversion  of
outstanding debentures. The Company also issued to an aggregate of 95,000 shares
of its common stock to  consultants  for services  performed  during the period.
These transactions were considered exempt from registration by reason of Section
4(2) of the Securities Act and/or Rule 506 promulgated under the Securities Act.

     During the quarter ended  December 31, 2005,  the Company issued a total of
20,000 shares of its common stock for financial consulting services particularly
related to the Company's  financing  transactions in the calendar fourth quarter
2005. The Company recognized a $35,700 consulting expense which was the value of
the common stock on the OTCBB on the dates issued.  This issuance was considered
exempt from registration by reason of Section 4(2) of the Securities Act.

                                       II-3

     During the quarter ended March 31, 2006,  the Company has issued  3,152,128
shares of common stock: 2,093,306 pursuant to the cashless exercise of warrants,
and  1,058,822  in lieu of cash for  interest  due to holders  of the  Company's
September  Bridge  Loan.  These   transactions   were  considered   exempt  from
registration  by reason of Section  4(2) of the  Securities  Act and/or Rule 506
promulgated under the Securities Act.

     On January 13, 2006, the Company sold approximately $6.24 million principal
amount of 8% senior secured convertible notes due June 30, 2008 to 18 accredited
investors  (the "8% Notes").  In connection  with the sale of the 8% Notes,  the
Company issued investors  warrants to purchase an aggregate of approximately 3.3
million  shares  of  common  stock,   calculated  as  50%  of  each   investor's
subscription  amount divided by $0.90. Of the $6.24 million  principal amount of
8% Notes,  the Company  received gross  proceeds of $3.4 million.  The remaining
approximate $2.84 million principal amount was paid by investors as follows: (a)
$1.8 million was paid by the  cancellation  of the September  Bridge Notes;  (b)
$102,000  represents a management fee owed to the lead investor,  Gryphon Master
Fund, L.P.; (c) $586,000  represents  interest accrued on the Company's 6% Notes
and pursuant to certain Additional  Investment Rights sold February 24, 2005 and
$352,000 as placement  agent fees. The sale and issuance of securities  pursuant
to the Securities  Purchase Agreement was exempt from registration  requirements
pursuant  to  Section  4(2) of the  Securities  Act  and  Rule  506  promulgated
thereunder.

     In  connection  with the sale of 8% senior  secured  convertible  notes and
warrants on January  13,  2006,  the Company  amended the terms of its 6% senior
secured  convertible  notes and related  warrants  changing the  conversion  and
exercise prices from $1.70 per share to $0.90 per share.

     Except  as  expressly  set  forth  above,  for  transactions   exempt  from
registration  under Rule 506,  the  individuals  and  entities to whom we issued
securities are  unaffiliated  with us. For each of such sales, no advertising or
general solicitation was employed in offering the securities.  The offerings and
sales  were made to a limited  number of  persons,  all of whom were  accredited
investors,  business associates of ours or our executive officers,  and transfer
was restricted by us in accordance with the  requirements of the Securities Act.
Each  of the  above  security  holders  who  were  not  our  executive  officers
represented that they are accredited and sophisticated investors,  that they are
capable of  analyzing  the merits and risks of their  investment,  and that they
understand the speculative nature of their investment.  Furthermore,  all of the
above-referenced  persons had access to our Securities  and Exchange  Commission
filings.

ITEM 27. EXHIBITS

Exhibit Number                           Description
- --------------      ------------------------------------------------------------

3.1                 Articles of  Incorporation  of the Company  (incorporated by
                    reference  to  Exhibit  3.1  to the  Company's  registration
                    statement on Form SB-2/A (File No.  333-127261),  filed with
                    the SEC on December 16, 2005).
3.2                 Certificate of Merger  (incorporated by reference to Exhibit
                    3.2 to the Company's  registration  statement on Form SB-2/A
                    (File No.  333-127261),  filed with the SEC on December  16,
                    2005).
3.3                 By-Laws of the Company (incorporated by reference to Exhibit
                    3.3 to the Company's  registration  statement on Form SB-2/A
                    (File No.  333-127261),  filed with the SEC on December  16,
                    2005).
4.1                 Form of Stock  Certificate  (incorporated  by  reference  to
                    Exhibit 4.1 to the Company's  registration statement on Form
                    SB-2/A (File No. 333-127261), filed with the SEC on December
                    16, 2005).
4.2                 Form of Warrant  (incorporated  by reference to Exhibit 10.6
                    to the Company's  Current Report on Form 8-K, filed with the
                    SEC on February 24, 2005).
4.3                 Form of 6% Senior Secured  Convertible Note (incorporated by
                    reference to Exhibit 10.3 to the Company's Current Report on
                    Form 8-K, filed with the SEC on February 24, 2005).
4.4                 Form of 8% Senior Secured Convertible Note Due June 30, 2008
                    (incorporated  by reference to Exhibit 4.1 to the  Company's
                    Current  Report on Form 8-K,  filed  with the SEC on January
                    17, 2006).
4.5                 Form of Warrant  Issued  January 13, 2006  (incorporated  by
                    reference to Exhibit 4.2 to the Company's  Current Report on
                    Form 8-K, filed with the SEC on January 17, 2006).
4.6                 Form of Secured  Promissory  Note  Issued  January  13, 2006
                    (incorporated  by reference to Exhibit 4.3 to the  Company's
                    Current  Report on Form 8-K,  filed  with the SEC on January
                    17, 2006).

                                      II-4

5.1*                Opinion and Consent of Sichenzia Ross Friedman Ference LLP
10.1                Lease   Agreement,   dated  March  2002,   between   Eastern
                    Consolidated   Energy,   Inc.  as  Lessee  and  the  Lessors
                    signatory thereto (incorporated by reference to Exhibit 10.1
                    to the Company's  Annual  Report on Form 10-KSB,  filed with
                    the SEC on March 30, 2004).
10.2                Surface Coal Lease Agreement, dated August 12, 2002, between
                    Eastern  Consolidated Energy, Inc. as Lessee and the Lessors
                    signatory thereto (incorporated by reference to Exhibit 10.2
                    to the Company's  Annual  Report on Form 10-KSB,  filed with
                    the SEC on March 30, 2004).
10.3                Lease Agreement, dated October 3, 2003, between Eastern Land
                    Development, LLC as Lessee and the Lessors signatory thereto
                    (incorporated  by reference to Exhibit 10.3 to the Company's
                    Annual  Report on Form  10-KSB,  filed with the SEC on March
                    30, 2004).
10.4                Sub-Lease  Agreement,  entered into on October 20, 2003,  by
                    and between Eastern  Consolidated  Energy,  Inc. and Eastern
                    Consolidated  Mining,  Inc.  (incorporated  by  reference to
                    Exhibit 10.4 to the Company's  Annual Report on Form 10-KSB,
                    filed with the SEC on March 30, 2004).
10.5                Assignment  Agreement,  effective  April  1,  2003,  by  and
                    between Eastern Consolidated Energy, Inc. and James Buchanan
                    (incorporated  by reference to Exhibit 10.5 to the Company's
                    Annual  Report on Form  10-KSB,  filed with the SEC on March
                    30, 2004).
10.6                Lease Assignment entered into and effective July 1, 2003, by
                    and between Eastern  Consolidated  Energy,  Inc. and Eastern
                    Consolidated Coal Corp (incorporated by reference to Exhibit
                    10.6 to the Company's  Annual  Report on Form 10-KSB,  filed
                    with the SEC on March 30, 2004).
10.7                Coal  Sales  Agreement  entered  into  July 21,  2003 by and
                    between  Eastern  Consolidated  Energy,  Inc.  and  Kentucky
                    Energy  Consultants,  Inc.  (incorporated  by  reference  to
                    Exhibit 10.7 to the Company's  Annual Report on Form 10-KSB,
                    filed with the SEC on March 30, 2004).
10.8                Amendment to Coal Purchase and Sale Agreement  (incorporated
                    by  reference  to  Exhibit  10.15a to the  Company's  Annual
                    Report  on form  10-KSB,  filed  with the SEC on  April  15,
                    2005).
10.9                Option to Lease  Agreement,  dated  October 9, 2003,  by and
                    between James Harris, Ronnie Harris, Gary R. Copley, Louella
                    McDaniel, Romane Conley, Eula Faye Copley, Howard D. Copley,
                    and Joyce G. Conn,  as Lessor and Eastern Land  Development,
                    LLC., as Lessee  (incorporated  by reference to Exhibit 10.8
                    to the Company's  Annual  Report on Form 10-KSB,  filed with
                    the SEC on March 30, 2004).
10.10               Memorandum  of  Agreement,  dated  October 10, 2003,  by and
                    between James Harris and the other Lessors party thereto and
                    Eastern Land Development,  LLC (incorporated by reference to
                    Exhibit 10.9 to the Company's  Annual Report on Form 10-KSB,
                    filed with the SEC on March 30, 2004).
10.11               Assignment of Lease, dated January 12, 2004, between Eastern
                    Land Development LLC and Eastern  Consolidated  Energy, Inc.
                    (incorporated by reference to Exhibit 10.10 to the Company's
                    Annual  Report on Form  10-KSB,  filed with the SEC on March
                    30, 2004).
10.12               Lease  Agreement,  dated  October  3, 2003,  by and  between
                    Eastern  Land  Development,  LLC as Lessee  and the  Lessors
                    signatory  thereto  (incorporated  by  reference  to Exhibit
                    10.11 to the Company's  Annual Report on Form 10-KSB,  filed
                    with the SEC on March 30, 2004).
10.13               Assignment  of Lease,  dated as of October  15,  2003,  from
                    Eastern Land Development LLC to Eastern Consolidated Energy,
                    Inc.  (incorporated  by  reference  to Exhibit  10.12 to the
                    Company's  Annual Report on Form 10-KSB,  filed with the SEC
                    on March 30, 2004).
10.14               Coal  Purchase  and  Sale  Agreement   entered  into  as  of
                    September 25, 2004 by and between Kentucky Power Company and
                    Eastern Consolidated Energy, Inc. (incorporated by reference
                    to Exhibit 10.15 to the Company's  Quarterly  Report on form
                    10-QSB, filed with the SEC on November 12, 2004).
10.15               Securities Purchase Agreement  (incorporated by reference to
                    Exhibit 10.1 to the  Company's  Current  Report on Form 8-K,
                    filed with the SEC on February 24, 2005).
10.16               Registration Rights Agreement  (incorporated by reference to
                    Exhibit 10.2 to the  Company's  Current  Report on Form 8-K,
                    filed with the SEC on February 24, 2005).
10.17               Security  Agreement  (incorporated  by  reference to Exhibit
                    10.4 to the Company's Current Report on Form 8-K, filed with
                    the SEC on February 24, 2005).
10.18               Form of Guaranty  (incorporated by reference to Exhibit 10.5
                    to the Company's  Current Report on Form 8-K, filed with the
                    SEC on February 24, 2005).

                                      II-5

10.19               Form  of  Additional   Investment  Rights  (incorporated  by
                    reference to Exhibit 10.7 to the Company's Current Report on
                    Form 8-K, filed with the SEC on February 24, 2005).
10.20               Form of  Lockup  Agreement  (incorporated  by  reference  to
                    Exhibit 10.8 to the  Company's  Current  Report on Form 8-K,
                    filed with the SEC on February 24, 2005).
10.21               Promissory   Note  dated   September   23,  2005  issued  to
                    Cordillera Fund L.P.  (incorporated  by reference to Exhibit
                    10.5 to the Company's Current Report on Form 8-K, filed with
                    the SEC on September 29, 2005).
10.22               Consent and Waiver dated September 23, 2005 (incorporated by
                    reference to Exhibit 10.6 to the Company's Current Report on
                    Form 8-K, filed with the SEC on September 29, 2005).
10.23               Bridge Forbearance dated September 23, 2005 (incorporated by
                    reference to Exhibit 10.7 to the Company's Current Report on
                    Form 8-K, filed with the SEC on September 29, 2005).
10.24               Subordination  Agreement  entered into as of  September  23,
                    2005  (incorporated  by  reference  to  Exhibit  10.8 to the
                    Company's  Current Report on Form 8-K, filed with the SEC on
                    September 29, 2005).
10.25               Additional Financing  Forbearance  Agreement entered into as
                    of October 6, 2005  (incorporated  by  reference  to Exhibit
                    10.71 to the  Company's  Current  Report on Form 8-K,  filed
                    with the SEC on October 13, 2005).
10.26               Securities  Purchase Agreement dated January 13, 2006 by and
                    among Consolidated  Energy, Inc. and the investors signatory
                    thereto  (incorporated  by  reference to Exhibit 10.1 to the
                    Company's  Current Report on Form 8-K, filed with the SEC on
                    January 17, 2006).
10.27               Escrow  Agreement  dated  January  13,  2006 by and  between
                    Stonegate  Securities,  Inc.,  Consolidated Energy, Inc. and
                    Signature Bank (incorporated by reference to Exhibit 10.2 to
                    the Company's Current Report on Form 8-K, filed with the SEC
                    on January 17, 2006).
10.28               Registration  Rights Agreement dated January 13, 2006 by and
                    among Consolidated Energy, Inc. and the Purchasers signatory
                    thereto  (incorporated  by  reference to Exhibit 10.3 to the
                    Company's  Current Report on Form 8-K, filed with the SEC on
                    January 17, 2006).
10.29               Security  Agreement  dated  January  13,  2006 by and  among
                    Consolidated  Energy,  Inc.,  Eastern  Consolidated  Energy,
                    Inc., Eastern  Consolidated Oil and Gas, Inc., CEI Holdings,
                    Inc.,  Morgan  Mining,  Inc.,  Warfield  Processing,   Inc.,
                    Eastern Coal Energies,  Inc. and Gryphon  Master Fund,  L.P.
                    (incorporated  by reference to Exhibit 10.4 to the Company's
                    Current  Report on Form 8-K,  filed  with the SEC on January
                    17, 2006).
10.30               Guaranty  dated  January  13,  2006 by Eastern  Consolidated
                    Energy,  Inc.,  Eastern  Consolidated Oil and Gas, Inc., CEI
                    Holdings,  Inc., Morgan Mining,  Inc., Warfield  Processing,
                    Inc.  and  Eastern  Coal  Energies,  Inc.  (incorporated  by
                    reference to Exhibit 10.5 to the Company's Current Report on
                    Form 8-K, filed with the SEC on January 17, 2006).
10.31               Lock-Up Agreements of Officers and Directors of Consolidated
                    Energy,  Inc.  (incorporated by reference to Exhibit 10.6 to
                    the Company's Current Report on Form 8-K, filed with the SEC
                    on January 17, 2006).
10.32               Director  Voting  Agreement  of Officers  and  Directors  of
                    Consolidated  Energy,  Inc.  (incorporated  by  reference to
                    Exhibit 10.7 to the  Company's  Current  Report on Form 8-K,
                    filed with the SEC on January 17, 2006).
10.33               Charter Amendment Voting Agreement of Officers and Directors
                    of Consolidated  Energy, Inc.  (incorporated by reference to
                    Exhibit 10.8 to the  Company's  Current  Report on Form 8-K,
                    filed with the SEC on January 17, 2006).
10.34               Forbearance  Agreement dated January 13, 2006 by and between
                    Consolidated  Energy,  Inc.  and the  noteholders  signatory
                    thereto  (incorporated  by  reference to Exhibit 10.9 to the
                    Company's  Current Report on Form 8-K, filed with the SEC on
                    January 17, 2006).
10.35               Amended and Restated  Security  Agreement  dated January 13,
                    2006  by  and  among  Consolidated   Energy,  Inc.,  Eastern
                    Consolidated Energy, Inc., Eastern Consolidated Oil and Gas,
                    Inc.,  CEI Holdings,  Inc.,  Morgan Mining,  Inc.,  Warfield
                    Processing,  Inc.,  Eastern Coal Energies,  Inc. and Gryphon
                    Master  Fund,  L.P.  (incorporated  by  reference to Exhibit
                    10.10 to the  Company's  Current  Report on Form 8-K,  filed
                    with the SEC on January 17, 2006).
10.36               Amendment  among  Eastern   Consolidated  Energy,  Inc.  and
                    Kentucky Energy Consultants, Inc. (incorporated by reference
                    to Exhibit  10.11 to the  Company's  Current  Report on Form
                    8-K, filed with the SEC on January 17, 2006).

                                      II-6

10.37               Amendment among Eastern  Consolidated  Energy,  Inc. and New
                    River Energy Sales Company, Inc.  (incorporated by reference
                    to Exhibit  10.12 to the  Company's  Current  Report on Form
                    8-K, filed with the SEC on January 17, 2006).

10.38               Agreement  among  Consolidated  Energy,  Inc., CEI Holdings,
                    Inc. and Saudi  American  Minerals,  Inc.  (incorporated  by
                    reference to Exhibit 10.13 to the Company's  Current  Report
                    on Form 8-K, filed with the SEC on January 17, 2006).

10.39               Consultant  Agreement  dated  January 1, 2006 by and between
                    Consolidated  Energy,  inc.  and  RC  Financial  Group,  LLC
                    (incorporated by reference to Exhibit 10.14 to the Company's
                    Current  Report on Form 8-K,  filed  with the SEC on January
                    17, 2006).

10.40               Placement  Agent  Agreement  (incorporated  by  reference to
                    Exhibit 10.4 to the  Company's  Current  Report on Form 8-K,
                    filed with the SEC on January 14, 2005).
10.41               Amendment  to  Coal  Purchase  and  Sale  Agreement  between
                    Kentucky Power Company and Eastern Consolidated Energy, Inc.
                    dated March 8, 2006  (incorporated  by  reference to Exhibit
                    10.28 to the Company's  Annual Report on Form 10-KSB,  filed
                    with the SEC on March 31, 2006).
16.1                Letter of concurrence from Clyde Bailey, PC (incorporated by
                    reference to Exhibit 16.1 to the Company's Current Report on
                    Form 8-K, filed with the SEC on April 5, 2005)
21.1                List of Subsidiaries  (incorporated  by reference to Exhibit
                    21.1 to the  Company's  registration  statement on Form SB-2
                    (File No.  333-131802),  filed with the SEC on February  13,
                    2006).
23.1*               Consent of Sichenzia Ross Friedman  Ference LLP (included in
                    exhibit 5.1)
23.2*               Consent of Killman, Murell & Company, P.C.
23.3                Consent  of  Summit   Engineering   Inc.   (incorporated  by
                    reference  to  Exhibit  21.1 to the  Company's  registration
                    statement on Form SB-2 (File No. 333-131802), filed with the
                    SEC on February 13, 2006).

* Filed herewith

                                      II-7

ITEM 28. UNDERTAKINGS

The undersigned registrant hereby undertakes to:

     (1) File,  during any  period in which  offers or sales are being  made,  a
post-effective amendment to this registration statement to:

          (i)  Include  any  prospectus  required  by  Section  10(a)(3)  of the
Securities Act of 1933, as amended (the "Securities Act");

          (ii) Reflect in the prospectus any facts or events which, individually
or  together,   represent  a  fundamental  change  in  the  information  in  the
registration statement.  Notwithstanding the foregoing, any increase or decrease
in volume of  securities  offered (if the total dollar  value of the  securities
offered would not exceed that which was  registered)  and any deviation from the
low or high end of the estimated  maximum offering range may be reflected in the
form of a prospectus filed with the Commission pursuant to Rule 424(b) under the
Securities Act if, in the aggregate,  the changes in volume and price  represent
no more than a 20% change in the maximum  aggregate  offering price set forth in
the  "Calculation  of  Registration  Fee"  table in the  effective  registration
statement, and

          (iii) Include any  additional or changed  material  information on the
plan of distribution.

     (2)  For  determining  liability  under  the  Securities  Act,  treat  each
post-effective  amendment  as a new  registration  statement  of the  securities
offered,  and the offering of the securities at that time to be the initial bona
fide offering.

     (3) File a post-effective  amendment to remove from registration any of the
securities that remain unsold at the end of the offering.

     (4) For  determining  liability of the  undersigned  small business  issuer
under the  Securities  Act to any purchaser in the initial  distribution  of the
securities,  the undersigned undertakes that in a primary offering of securities
of  the  undersigned   small  business  issuer  pursuant  to  this  registration
statement,  regardless of the underwriting method used to sell the securities to
the purchaser,  if the securities are offered or sold to such purchaser by means
of any of the following  communications,  the undersigned  small business issuer
will be a seller to the  purchaser  and will be considered to offer or sell such
securities to such purchaser:

          (i) Any preliminary  prospectus or prospectus of the undersigned small
business issuer  relating to the offering  required to be filed pursuant to Rule
424;

          (ii) Any free writing prospectus  relating to the offering prepared by
or on behalf of the undersigned  small business issuer or used or referred to by
the undersigned small business issuer;

          (iii) The portion of any other free writing prospectus relating to the
offering  containing  material  information about the undersigned small business
issuer or its  securities  provided  by or on behalf  of the  undersigned  small
business issuer; and

          (iv) Any other  communication that is an offer in the offering made by
the undersigned small business issuer to the purchaser.

     Insofar as indemnification for liabilities arising under the Securities Act
may  be  permitted  to  directors,  officers  and  controlling  persons  of  the
registrant pursuant to the foregoing  provisions,  or otherwise,  the registrant
has been advised that in the opinion of the Securities  and Exchange  Commission
such indemnification is against public policy as expressed in the Securities Act
and is, therefore, unenforceable.

     In the event  that a claim for  indemnification  against  such  liabilities
(other than the  payment by the  registrant  of  expenses  incurred or paid by a
director,  officer or  controlling  person of the  registrant in the  successful
defense of any action, suit or proceeding) is asserted by such director, officer
or controlling  person in connection with the securities being  registered,  the
registrant  will,  unless in the  opinion  of its  counsel  the  matter has been
settled by controlling precedent,  submit to a court of appropriate jurisdiction
the question  whether such  indemnification  by it is against  public  policy as
expressed in the Securities  Act and will be governed by the final  adjudication
of such issue.

                                      II-8


                                   SIGNATURES

     Pursuant to the  requirements of the Securities Act of 1933, the registrant
certifies  that it has  reasonable  grounds  to  believe  that it meets  all the
requirements  for  filing on Form  SB-2 and has duly  caused  this  registration
statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized,  in the City of Betsy Layne,  State of Kentucky,  on this 5th day of
May 2006.

                                   CONSOLIDATED ENERGY, INC.


                                   By:   /s/ David Guthrie
                                   -----------------------
                                   David Guthrie
                                   President, Principal Executive Officer
                                   and Director


                                   By:   /s/ Robert Chmiel
                                   -----------------------
                                   Robert Chmiel
                                   Interim Chief Financial Officer,
                                   Principal Accounting Officer and Director

     Pursuant  to  the   requirements  of  the  Securities  Act  of  1933,  this
registration  statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates indicated.


    Signature                         Title                          Date
- ------------------           ------------------------------        ------------

 /s/ David Guthrie           President, Principal Executive        May 5, 2006
- ------------------           Officer and Director
David Guthrie

 /s/ Robert Chmiel           Interim Chief Financial               May 5, 2006
- ------------------           Officer, Principal Accounting
Robert Chmiel                Officer and Director


 /s/ Joseph Jacobs           Director                              May 8, 2006
- ------------------
Joseph Jacobs

 /s/ Edward Jennings         Director                              May 5, 2006
- --------------------
Edward Jennings

/s/ Barry Tackett            Director                              May 8, 2006
 -----------------
Barry Tackett

/s/ Timothy M. Stobaugh      Director                              May 5, 2006
- ------------------------
Timothy M. Stobaugh

/s/ Jesse Shelmire           Director                              May 5, 2006
 ------------------
Jesse Shelmire

/s/ Scott Griffith           Director                              May 5, 2006
 ------------------
Scott Griffith


                                      II-9