U.S. SECURITIES AND EXCHANGE COMMISSION

                              WASHINGTON D.C. 20549


                                   FORM 10-Q/A


QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE
ACT OF 1934
        For the period ended December 31, 1996

                         Commission File Number 0-18275


                     ENVIRONMENTAL REMEDIATION HOLDING CORP.
                         (Name of issuer in its charter)


 COLORADO                                                       88-0218499
(State of Incorporation)                                (IRS Employer ID Number)

                         420 Jericho Turnpike, Suite 321
                             Jericho, New York 11753
                     (Address of principal executive office)

Registrant's telephone number, including area code:  (516) 433-4730


Indicate by check mark whether the registrant (1) has filed reports  required to
be filed by  Section  13 of 15 (d) of the  Securities  Exchange  Act  during the
preceeding  12  months  (or for such  shorter  period  that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.
 Yes X     No ____


Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common equity, as of the latest practicable date:

                      As of December 31, 1996 was 3,239,374

                      Documents Incorporated by Reference:

                       Form 8-K filed on September 4, 1996
                      Form S-8 filed on September 13, 1996

                         PART I - Financial Information

ITEM 1. FINANCIAL STATEMENTS



                          INDEX TO FINANCIAL STATEMENTS
                                                                            Page

Consolidated Balance Sheets   ...............................................F-2

Consolidated Statements of Operations  ......................................F-3

Consolidated Statements of Stockholders' Equity  ............................F-4

Consolidated Statements of Cash Flows   .....................................F-5

Notes to Consolidated Financial Statements  .................................F-6































                                       F-1

                     ENVIRONMENTAL REMEDIATION HOLDING CORP.
                           Consolidated Balance Sheets

                                                                                              
                                                                             Sep 30, 1996              Dec 31, 1996
                                                                          ------------------        ------------------
                            ASSETS                                                                         (Unaudited)
CURRENT ASSETS
  Cash                                                                 $                  0                         0
  Prepaid expenses                                                                        0                         0
                                                                          ------------------        ------------------
    Total current assets                                                                  0                         0
                                                                          ------------------        ------------------
FIXED ASSETS (note 1b)
  Equipment                                                                       3,720,000                 3,720,000
  Accumulated depreciation                                                         (372,000)                 (465,000)
                                                                          ------------------        ------------------
    Total fixed assets                                                            3,348,000                 3,255,000
                                                                          ------------------        ------------------
OTHER ASSETS
  Deposits                                                                            5,000                     5,000
  Deferred compensation expense, net (note 1d)                                      427,500                   343,750
                                                                          ------------------        ------------------
    Total other assets                                                              432,500                   348,750
                                                                          ------------------        ------------------
Total Assets                                                           $          3,780,500                 3,603,750
                                                                          ==================        ==================
             LIABILITIES AND STOCKHOLDERS' EQUITY
LIABILITIES
  Accrued expenses                                                     $                  0                         0
  Notes payable to officer (note 1c)                                                  6,730                     6,730
                                                                          ------------------        ------------------
    Total liabilities                                                                 6,730                     6,730
                                                                          ------------------        ------------------
STOCKHOLDERS' EQUITY
  Common stock, $0.0001 par value, authorized 950,000,000
    shares; 3,239,374 issued and outstanding. (note 3)                                  324                       324
  Additional paid in capital in excess of par                                     4,629,598                 4,629,598
  Deficit accumulated during the development stage                                 (856,152)               (1,032,902)
                                                                          ------------------        ------------------
Total Stockholders' Equity                                                        3,773,770                 3,597,020
                                                                          ------------------        ------------------
Total Liabilities and Stockholders' Equity                             $          3,780,500                 3,603,750
                                                                          ==================        ==================

    The accompanying notes are an integral part of the financial statements.

                                       F-2

                     ENVIRONMENTAL REMEDIATION HOLDING CORP.
                      Consolidated Statements of Operations
                                   (Unaudited)
                           3 Months ended December 31,

                                                                                           
                                                                                   1995                  1996
                              REVENUE
Revenue                                                              $                   0                    0
                                                                          -----------------      ---------------
  Total revenue                                                                          0                    0
                                                                          -----------------      ---------------
                             EXPENSES
Automobile                                                                             400                    0
Bank Charges                                                                            53                    0
Compensation - officers                                                             42,323               31,250
Consultant fees                                                                      5,800                    0
Professional fees                                                                        0               52,500
Office rent                                                                            850                    0
Office expenses                                                                          0                    0
Travel                                                                               4,800                    0
Depreciation                                                                        93,000               93,000
Miscellaneous                                                                            0                    0
                                                                          -----------------      ---------------
  Total expenses                                                                   147,226              176,750
                                                                          -----------------      ---------------
Net loss before tax benefit and extraordinary item                                (147,226)            (176,750)
                                                                          -----------------      ---------------
Extraordinary item - forgiveness of debt                                            60,477                    0
                                                                          -----------------      ---------------
Income tax benefit (note 2)                                                              0                    0
                                                                          -----------------      ---------------
Net loss                                                             $             (86,749)            (176,750)
                                                                          =================      ===============
Weighted average number of shares outstanding                                            -            3,239,374
                                                                          =================      ===============
Net loss per share                                                   $                   -                (0.05)
                                                                          =================      ===============







    The accompanying notes are an integral part of the financial statements.

                                       F-3

                     ENVIRONMENTAL REMEDIATION HOLDING CORP.
                 Consolidated Statements of Stockholder's Equity

                                                                                                   
                                                     Additional            Stock                                        Total
                                  Common              Paid in            Subscrip            Accumulated            Stockholders'
                                   Stock              Capital             Receiv               Deficit                 Equity

BALANCE, September
  30, 1996 *A            $             324            4,629,598                  0               (856,152)             3,773,770

Net loss                                 0                    0                  0               (176,750)              (176,750)
                              -------------       --------------      -------------      ------------------      -----------------

BALANCE, December
 31, 1996   (Unaudited)  $             324            4,629,598                  0             (1,032,902)             3,597,020
                              =============       ==============      =============      ==================      =================


*A - 3,239,374 shares of common stock outstanding.


















    The accompanying notes are an integral part of the financial statements.

                                       F-4

                     ENVIRONMENTAL REMEDIATION HOLDING CORP.
                      Consolidated Statements of Cash Flows
                                   (Unaudited)
                           3 Months ended December 31,

                                                                                                         
                                                                                               1995                  1996
                                                                                         ---------------       --------------
CASH FLOWS FROM DEVELOPMENT ACTIVITIES:
Net loss                                                                             $          (86,749)            (176,750)
Adjustments to reconcile net loss to net cash used for development activities:
    Amortization                                                                                 31,250               83,750
    Stock issued for services rendered                                                                0                    0
    Depreciation expense                                                                         93,000               93,000
    Forgiveness of debt                                                                         (60,477)                   0
                                                                                          --------------       --------------
Net cash used for development activities                                                        (22,976)                   0
                                                                                          --------------       --------------
CASH FLOWS FROM INVESTING ACTIVITIES:
None                                                                                                  0                    0
                                                                                          --------------       --------------
Net cash provided by investing activities                                                             0                    0
                                                                                          --------------       --------------
CASH FLOWS FROM FINANCING ACTIVITIES:
Funds advanced by stockholder                                                                    22,976                    0
                                                                                          --------------       --------------
Net cash provided by financing activities                                                             0                    0
                                                                                          --------------       --------------
(Decrease) increase in cash                                                                           0                    0
                                                                                          --------------       --------------
CASH, beginning of period                                                                             0                    0
                                                                                          --------------       --------------
CASH, end of period                                                                  $                0                    0
                                                                                          ==============       ==============
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Interest paid in cash                                                                $                0                    0
                                                                                          ==============       ==============







    The accompanying notes are an integral part of the financial statements.

                                       F-5

                     ENVIRONMENTAL REMEDIATION HOLDING CORP.
                   Notes to Consolidated Financial Statements
                                   (Unaudited)

(1) Summary of Significant Accounting Policies
     The Company  Environmental Remediation Holding Corp is a Colorado chartered
         corporation  which conducts  business from its headquarters in Jericho,
         New York and was incorporated on May 12, 1986.

         The  financial   statements  have  been  prepared  in  conformity  with
         generally accepted  accounting  principles.  In preparing the financial
         statements,  management is required to make  estimates and  assumptions
         that affect the reported  amounts of assets and  liabilities  as of the
         dates  of the  statements  of  financial  condition  and  revenues  and
         expenses  for  the  years  then  ended.  Actual  results  could  differ
         significantly  from those estimates.  The financial  statements for the
         three months ended  December 31, 1995 and 1996 include all  adjustments
         which in the opinion of management are necessary for fair presentation.
         The following  summarize the more significant  accounting and reporting
         policies and practices of the Company:

   a) Basis  of  presentation   The  Company  acquired  100%  of  the issued and
         outstanding  common  stock  of Environmental Remediation Funding Corp.,
         (ERFC),  a  Delaware  corporation,  effective  on August 19, 1996, in a
         reverse triangular merger, which has been accounted for as a reorganiz-
         ation  of  ERFC.  At  the  same  time the Company changed its name from
         Regional Air Group to Environmental Remediation Holding Corp.

     b)  Equipment  Equipment  was received by ERFC in exchange for common stock
         of ERFC. The fair market value of the equipment was determined  through
         the use of an independent  third party  equipment  appraiser.  The then
         determined  fair market value was lower than the  previous  owners cost
         basis,  and the  fair  market  value of the ERFC  stock  exchanged  was
         undeterminable,  therefore  the  Company  chose to value the  equipment
         received  using the  appraiser's  valuation.  The Company has chosen to
         depreciate  the  equipment  using the  straight  line  method  over its
         estimated  remaining  useful  life  of  ten  years.   Expenditures  for
         maintenance   and  repairs  are  charged  to  operations  as  incurred.
         Depreciation  expense for the three months ended  December 31, 1995 and
         1996 was $93,000 and $93,000, respectively.

     c)  Note  payable  The  Company  issued a note  payable  to an  officer  in
         exchange for cash. This note carries no stated maturity date or rate of
         interest. The Company expects to repay this note within twelve months.

     d)  Deferred  compensation  ERFC issued  755,043 shares of its common stock
         into escrow in  exchange  for  services to be rendered by its  Chairman
         under a four year contract.  These services were valued at $125,000 per
         year,  therefore the Company is amortizing  this deferred  compensation
         expense at a rate of  $31,250  per  quarter.  These  ERFC  shares  were
         exchanged for shares of the Company on August 19, 1996.

         On August 30,  1996,  the Company  issued  10,000  shares of its common
         stock, valued at $70,000, to an attorney for services to be rendered at
         below market rates for a period of 4 months.  Accordingly,  the Company
         amortized this expense over the term of the agreement.

         On October 6,  1995,  and  modified  on  January 2, 1996,  the  Company
         entered  into an  agreement  with a financial  advisor to issue  30,000
         shares  of its  common  stock,  valued at  $210,000,  in  exchange  for
         services  rendered  by the  advisor to assist in  effecting  the merger
         which occured on August 19, 1996.

         On July 15, 1996, the Company  entered into an agreement with a general
         business advisor to issue 15,000 shares of its common stock,  valued at
         $105,000, in exchange for services rendered by the advisor.

       e)Net loss per share Net loss per share is computed  by dividing  the net
         loss by the number of shares outstanding during the period.

(2)      Income  taxes  The  Company  has  a  consolidated  net  operating  loss
         carry-forward  amounting to $1,032,902,  expiring as follows: $3,404 in
         2010, $852,748 in 2011 and $176,750 in 2012. The Company has a $413,200
         deferred tax asset resulting from the loss carry-forward,  for which it
         has  established  a 100%  valuation  allowance,  as until  the  Company
         proceeds  with its  current  development  plans it is unclear as to the
         ability of the Company to utilize these carry-forwards.

                                       F-6

                     ENVIRONMENTAL REMEDIATION HOLDING CORP.
                   Notes to Consolidated Financial Statements

(3)      Stockholders' equity  The Company has authorized  950,000,000 shares of
         $0.0001 par value common stock.  On September 30, 1995, the Company had
         746,483,333  shares  issued and  outstanding.  On August 14, 1996,  the
         Company  completed a 1 for 2,095 reverse  split of its shares,  leaving
         356,317 shares issued and outstanding.  On August 19, 1996, the Company
         issued  2,433,950  shares of common stock to acquire 100% of the issued
         and outstanding common stock of ERFC.  On August 19, 1996, the  Company
         also issued 73,277 shares of common stock to a  consultant in  exchange
         for  services  valued  at  $1.00 per  share  related to the merger.  In
         September 1996, the Company issued 320,830 shares of its  common  stock
         in exchange for $31,995 in cash.  In September 1996, the Company issued
         55,000  shares  of  its  common  stock under three consulting contracts
         previously negotiated.



















                                       F-7

Item 2. Management's Discussion and Analysis or Plan of Operation.

         During FY 1996 the  Company has placed  themselves  in a position to be
very  profitable  in  the  coming  years.   There  is  expanding  pressure  from
govermental  agencies to resolve the major  difficulties  created by oil and gas
enterprises.  ERHC  addresses  theses  concerns  by  providing  services  to the
petroleum industry, such as, planning for the prevention pollution problems, the
confining and  mitigation of potential  pollution and the actual  cleanup of oil
spills both on the ground and in the water.

         If ERHC is  successful  in obtaining a Master  Service  Agreement  with
Chevron to plug and abandon wells in the Gulf of Mexico, it could be worth up to
70 million  dollars  during the next three years to ERHC.  This  Master  Service
Agreement  from  Chevron is expected to allows for further  sites to be added to
the  original  agreement,  which may  include a  significant  number of wells in
Louisiana..

         Environmental  Remediation  Holding  Corporation,  is in the process of
developing  a Plug and  Abandonment  Division  under the guidance of Sam L. Bass
Jr., CEO of ERHC,  who will utilize the company's  extended  family of technical
experts and the combined  experience of ERHC's  management  and staff.  There is
great  confidence  by ERHC of its ability to service  the needs of its  clients,
using cutting edge  technology  and knowledge of all  environmental  remediation
disciplines

         The plug and abandonment of oil and gas wells is a detailed  process of
shutting  down and  discontinuing  the use of an  older,  unsafe  or  marginally
producing oil or gas wells.  There are many ecological  ramifications if oil and
gas wells are abandoned without following EPA and DEQ mandated guidelines. These
ramificationsare  caused due to aging  equipment  and pipe  casings  can lead to
"blow  outs",  oil and gas seepage  into the water,  or ground and ground  water
contamination.  These  problems  can lead to major  environmental  problems  and
expensive pollution cleanup.

         Environmental   Remediation   Holding   Corporation  has  targeted  the
environmental  remediation  needs of the oil and gas industry,  as well as other
difficult  to handle  waste  streams.  Additionally,  ERHC will begin to acquire
under valued,  marginally  producing  oil and gas  properties  with  significant
verifiable reserves. When those oil and gas properties are acquired, the Company
will use its exclusive "workover  techniques" to increase the wells' production.
The Company  believes that the above stated  market has been  neglected and will
become a profitable market niche that can be exploited.

         ERHC has been in negotiation  for the last month to purchase 60% of the
outstanding shares of Bass American Petroleum Company (BAPCO), which is expected
to become a subsidiary of Environmental  Remediation Holding  Corporation.  Bass
American  Petroleum Company main focus is to obtain a marginally  producing well
and increase  production of that well eight to ten time via a "lateral  drilling
process  using what is called a "lateral  I. P. Tool".  This  process is minimal
when it is compared to actually drilling a new well and gambling on an oil find.
Certainly, the I. P. Tool process is a simple, but effective way to build an oil
company  without the high risk and drilling  costs.  It has been discovered that
there is an eighty percent positive ratio of success. ERHC can buy old producing
wells and increase  production at a ten to fifteen times  increase in production
versus the cost of drilling.

         With  ERHC's  broad  range  of  different  specialization's  and led by
experienced  management,  the  Company  can offer  its  regional,  national  and
international clients an all inclusive  environmental service.  Services such as
environmental engineering and consultation, hazardous (including NORM waste) and
non hazardous waste cleanup,  the manufacture and  distribution of waste cleanup
products,  waste management,  waste transportation and disposal, as well as plug
and abandonment of oil and gas wells.

         ERHC's   growth   concentration   will   be  on  the   acquisition   of
complementary,  small to medium environmental  remediation companies,  primarily
energy  related.  Also  the  company  will  seek  transportation   opportunities
associated with the environmental remediation of energy industries.


                           PART II - Other Information

Item 1. Legal Proceedings.
The Company is not a party to any pending legal proceedings.

Item 2. Changes in Securities
The Company hereby  incorporates its Form 8-K filed on September 4, 1996 and its
Form S-8 filed on September 13, 1996.
                                        9

Item 3. Defaults Upon Senior Securities
None to report.

Item 4. Submission of Matters to a Vote of Security Holders.
None to report.

Item 5. Other Information
None to report.

Item 6. Exhibits and Reports on Form 8-K and 8-K/A.
The Company hereby  incorporates its Form 8-K filed on September 4, 1996 and its
Form S-8 filed on September 13, 1996.

                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

Date: July 11, 1997

                                      ENVIRONMENTAL REMEDIATION HOLDING CORP.
                                              a Colorado Corporation



                                              By:  /s/ Sam L. Bass, Jr.
                                                   Sam L. Bass, Jr.
                                                   CEO and Chairman of the Board



                                              By:  /s/ Noreen Wilson
                                                   Noreen Wilson
                                                   Vice President












                                       10