U.S. SECURITIES AND EXCHANGE COMMISSION WASHINGTON D.C. 20549 Amendment No. 2 to FORM 10-Q QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the period ended March 31, 1998 Commission File Number 0-18275 ENVIRONMENTAL REMEDIATION HOLDING CORP. (Name of issuer in its charter) COLORADO 88-0218499 (State of Incorporation (IRS Employer ID Number) 3-5 Audrey Avenue Oyster Bay, New York 11771 (Address of principal executive office) Registrant's telephone number, including area code: (516) 922-4170 Indicate by check mark whether the registrant(1) has filed reports required to be filed by Section 13 of 15 (d) of the Securities Exchange Act during the preceeding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes (X) No _____ Indicate the number of shares outstanding of each of the issuer's classes of common equity, as of the latest practicable date: As of March 31, 1998 was 24,676,289. Documents Incorporated by Reference: NONE Item 1. INDEX TO FINANCIAL STATEMENTS Page Consolidated Balance Sheets ...............................................F-2 Consolidated Statements of Operations ......................................F-3 Consolidated Statements of Stockholders' Equity ............................F-4 Consolidated Statements of Cash Flows .....................................F-5 Notes to Consolidated Financial Statements .................................F-6 F-1 ENVIRONMENTAL REMEDIATION HOLDING CORPORATION Consolidated Balance Sheets ASSETS Sep 30, 1997 Mar 31, 1998 CURRENT ASSETS (Unaudited) Cash $ 327,743 (34,848) Accounts receivable and other current assets 215,708 844,386 ------------------- ------------------- Total current assets 543,451 809,538 ------------------- ------------------- PROPERTY AND EQUIPMENT Oil and gas properties (successful efforts method) 515,625 1,044,375 Equipment 4,220,000 6,505,807 Deposit on equipment 136,560 273,995 ------------------- ------------------- Total property and equipment before depreciation 4,872,185 7,824,177 Less: accumulated depreciation and depletion (521,000) (767,548) ------------------- ------------------- Net property and equipment 4,351,185 7,056,629 ------------------- ------------------- OTHER ASSETS Chevron P&A master service agreement 300 300 DRSTP concession fee 0 2,008,300 ------------------- ------------------- Total other assets 300 2,008,600 ------------------- ------------------- Total Assets $ 4,894,936 9,874,767 =================== =================== LIABILITIES AND STOCKHOLDERS' EQUITY CURRENT LIABILITIES Stockholder loans $ 465,094 421,185 Note payable - bank 175,000 0 Accounts payable and accrued liabilities: Accrued salaries 960,000 1,529,532 Accrued interest 37,228 145,624 Other 111,054 794,920 ------------------- ------------------- Total current liabilities 1,748,376 2,891,261 ------------------- ------------------- LONG-TERM LIABILITIES Mortgage 0 38,622 Convertible debt, net 0 3,838,825 ------------------- ------------------- Total long term liabilities 0 3,877,447 ------------------- ------------------- Total Liabilities 1,748,376 6,768,708 ------------------- ------------------- Common stock issued under repurchase agreement; (1,000,000 shares at 9/30/97 and 750,000 at 3/31/98) (note 7) 2,000,000 1,500,000 STOCKHOLDERS' EQUITY Preferred stock, $0.0001 par value; Authorized 10,000,000 shares; issued and outstanding 0 at Sept 30, 1997 and March 31, 1998 0 0 Common stock, $0.0001 par value; Authorized 950,000,000 shares: issued and outstanding 21,989,526 at September 30, 1997 and 23,926,289 issued and outstanding at March 31, 1998 (note 3) 2,199 2,393 Additional paid in capital in excess of par 19,952,865 22,784,992 Beneficial conversion feature of convertible debt 0 1,075,000 Deficit (17,496,630) (21,690,214) Stock subscriptions receivable (913,300) (218,750) Deferred compensation, net (note 1d) (250,000) (187,500) ------------------- ------------------- Total Stockholders' Equity 1,146,560 1,606,059 ------------------- ------------------- Total Liabilities and Stockholders' Equity $ 4,894,936 9,874,767 =================== =================== The accompanying notes are an integral part of the financial statements F-2 ENVIRONMENTAL REMEDIATION HOLDING CORPORATION Consolidated Statements of Operations 6 Months ended March 31, (Unaudited) 1997 1998 ---------------------- --------------- REVENUE Environmental remediation services $ 36,944 226,035 Crude oil 0 265,302 Other income 6,730 11,490 ------------------- ------------------- Total revenue 43,674 502,827 ------------------- ------------------- COSTS AND EXPENSES Compensation: Officers 62,500 712,500 Directors 0 0 Consulting fees 1,656,250 387,534 Geological data and reports 0 41,932 General and administrative 435,302 2,123,964 Depreciation and depletion 124,000 246,548 Interest expense 7,236 1,195,221 ------------------- ------------------- Total costs and expenses 2,285,288 4,707,699 ------------------- ------------------- Net loss $ (2,241,614) (4,193,585) =================== =================== Weighted average number of shares outstanding 3,804,209 24,255,383 =================== =================== Net loss per share, basic $ (0.59) (0.17) =================== =================== The accompanying notes are an integral part of the financial statements. F-3 ENVIRONMENTAL REMEDIATION HOLDING CORPORATION Consolidated Statements of Stockholders' Equity Common Stock ------------------ Beneficial Number Stk Subs Conversion Defr'd Accumulated TTL S/H of Shares Amount APIC Receivable Feature Comp. Deficit Equity ----------- ------ ----------- ---------- ---------- --------- -------------- ------------ BEGINNING BALANCE, September 30, 1996 3,239,374 $ 324 4,629,598 0 0 (427,500) (732,152) 3,470,270 Year Ended September 30, 1997 Common stock issued for: 2/10 - S-8 services 1,600,000 160 1,099,840 0 0 0 0 1,100,000 3/4 - oil wells/leases 300,000 30 309,345 0 0 0 0 309,375 3/5 - oil wells/leases 200,000 20 206,230 0 0 0 0 206,250 3/13 - S-8 services 300,000 30 374,970 0 0 0 0 375,000 4/5 - Chevron contract 3,000,000 300 0 0 0 0 0 300 4/5 - services 1,342,981 134 1,342,847 0 0 0 0 1,342,981 4/5 - contributed to corp (100,000) (10) (99,990) 0 0 0 0 (100,000) 4/9 - BAPCO acquisition 4,000,000 400 499,600 0 0 0 0 500,000 5/14 - S-8 services 1,500,000 150 562,350 0 0 0 0 562,500 6/19 - services 150,000 15 28,110 0 0 0 0 28,125 7/8 - cash 800,000 80 399,920 0 0 0 0 400,000 7/25 - S-8 services 2,335,000 233 6,464,798 0 0 0 0 6,465,031 7/30 - services 1,500,000 150 2,249,850 0 0 0 0 2,250,000 7/30 - cash 147,000 15 146,985 0 0 0 0 147,000 8/8 - cash 74,000 8 147,992 0 0 0 0 148,000 9/4 - services 400,000 40 307,960 0 0 0 0 308,000 9/10 - cash stk subs recv 727,273 73 799,927 (800,000) 0 0 0 0 9/15 - cash & stk subs recv 473,898 47 482,533 (113,300) 0 0 0 369,280 9/30 - deferred comp. amort. - 0 0 0 0 177,500 0 177,500 Net loss - 0 0 0 0 0 (16,913,052) (16,913,052) ----------- ------ ----------- ---------- ---------- --------- -------------- ------------ BALANCE, September 30, 1997 21,989,526 $2,199 19,952,865 (913,300) 0 (250,000) (17,645,204) 1,146,560 Three months ended December 31, 1997 10/97 - stock subs. rec'd - 0 0 913,300 0 0 0 913,300 10/08 - Uinta acquisition 1,000,000 100 1,999,900 0 0 0 0 2,000,000 10/97 - Neuces acquisition 50,000 5 148,745 0 0 0 0 148,750 11/97 - cash, net 176,099 18 167,676 0 0 0 0 167,694 11/97 - bene conv feature creation - 0 0 0 1,075,000 0 0 1,075,000 01/98 - equity in building 24,000 2 61,216 0 0 0 0 61,218 02/98 - services 104,664 10 55,648 0 0 0 0 55,658 02/98 - cash 282,000 28 180,222 0 0 0 0 180,250 03/98 - subscription receivable 300,000 30 218,720 (218,750) 0 0 0 0 Deferred comp. amort. - 0 0 0 0 62,500 0 62,500 Net loss - 0 0 0 0 0 (4,193,585) (4,193,585) ----------- ------ ----------- ---------- ---------- --------- -------------- ------------ BALANCE, March 31, 1998 (unaudited) 23,926,289 $2,392 22,784,992 (218,750) 1,075,000 (187,500) (21,690,215) 3,066,260 =========== ====== =========== ========== ========== ========= ============== ============ Common stock issued under a repurchase agreement: BEGINNING BALANCE, September 30, 1996 0 $ 0 0 0 0 0 0 0 7/97 - DRSTP info 1,000,000 100 1,999,900 0 0 0 0 2,000,000 ----------- ------ ----------- ---------- ---------- --------- -------------- ------------ BALANCE, September 30, 1997 1,000,000 100 1,999,900 0 0 0 0 2,000,000 12/97 - cash repurchase (250,000) 0 (500,000) 0 0 0 0 (500,000) ----------- ------ ----------- ---------- ---------- --------- -------------- ------------ BALANCE, December 31, 1997 (unaudited) 750,000 $ 100 1,499,900 0 0 0 0 1,500,000 =========== ====== =========== ========== ========== ========= ============== ============ The accompanying notes are an integral part of the financial statements. F-4 ENVIRONMENTAL REMEDIATION HOLDING CORPORATION Consolidated Statements of Cash Flows 6 Months ended March 31, (Unaudited) 1997 1998 ------------------ ------------------ CASH FLOWS FROM OPERATING ACTIVITIES: Net income(loss) $ (2,204,470) (4,193,585) Adjustments to reconcile net loss to net cash used for operating activities: Amortization of beneficial conversion feature discount 0 1,075,000 Amortization of deferred compensation 115,000 62,500 Non-cash gain on forgiveness of debt (6,730) 0 Stock issued in exchange for services 1,725,000 55,658 Crude oil depletion 0 28,195 Depreciation 86,856 207,066 Changes in operating assets and liabilities: (Increase) decrease in accounts receivable and other assets 0 (628,678) Increase (decrease) in accrued interest expense 7,235 108,396 Increase (decrease) in accrued expenses 0 683,866 Increase (decrease) in accrued salaries 0 569,532 ------------------ ------------------ Net cash (used) provided by operating activities (277,109) (2,032,050) CASH FLOWS FROM INVESTING ACTIVITIES: DRSTP Concession fee payment 0 (2,008,300) Acquisition of fixed assets 0 (208,532) Increase in deposits on fixed assets and prepaid expenses (70,000) (137,435) ------------------ ------------------ Net cash (used) provided by investing activities (70,000) (2,354,267) CASH FLOWS FROM FINANCING ACTIVITIES: Common stock sold for cash 0 393,970 Convertible debt issued for cash 0 3,838,825 Payments on stockholder advances (5,000) (489,730) Funds advanced by third parties 175,000 9,840 Payments on funds advanced by third-parties 0 (175,000) Funds advanced by stockholders 179,672 445,821 ------------------ ------------------ Net cash (used) provided by financing activities 349,672 4,023,726 Net increase (decrease) in cash 2,563 (362,591) CASH, beginning of period 0 327,743 ------------------ ------------------ CASH, end of period $ 2,563 (34,848) ================== ================== SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: Interest paid in cash $ 0 11,825 ================== ================== Non cash financing activities: Stock issued to acquire: Oil and gas properties and equipment $ 515,625 2,148,750 ================== ================== Equity in building $ 0 61,218 ================== ================== Mortgage payable on building assumed $ 0 28,782 ================== ================== The accompanying notes are an integral part of the financial statements. F-5 ENVIRONMENTAL REMEDIATION HOLDING CORPORATION Notes to Consolidated Financial Statements March 31, 1997 and 1998 (Unaudited) (1) Summary of Significant Accounting Policies The Company. Environmental Remediation Holding Corporation, (ERHC), was incorporated on May 12, 1986 in Colorado as Valley View Ventures, Inc., (VVV). Its name was changed to Regional Air Group Corporation, (RAGC), on September 20, 1988, and then to Environmental Remediation Holding Corporation on August 29, 1996. VVV was created in 1986 as a blind pool to seek a merger opportunity with a viable operating company. In 1988 the company acquired, via a reverse merger, Mid-Continent Airlines which was a regional "feeder" airline operating as Braniff Express. On September 28, 1989, Braniff Airlines filed Chapter 11 Bankruptcy. This event proved to be catastrophic to the then operating business of the Company. RAGC liquidated its assets and liabilities shortly thereafter and remained dormant until its reverse merger with Environmental Remediation Funding Corporation on August 19, 1996. Nature of operations. ERHC operates in the environmental remediation industry and the oil and natural gas production industry from its corporate headquarters in Jericho, New York, and its operating offices in Lafayette, Louisiana. Use of estimates The consolidated financial statements have been prepared in conformity with generally accepted accounting principles. In preparing the financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the dates of the statements of financial condition and revenues and expenses for the years then ended. Actual results could differ significantly from those estimates. The following summarize the more significant accounting and reporting policies and practices of the Company: Principles of consolidation The consolidated financial statements include the accounts of SSI and BAPCO, its wholly owned subsidiaries. Intercompany accounts and transactions have been eliminated in consolidation. The consolidated financial statements for the six months ended March 31, 1997 and 1998 include all adjustments which in the opinion of management are necessary for fair presentation. Net loss per share Net loss per share - basic is computed by dividing the net loss by the number of shares outstanding during the period. Net loss per share - diluted is not presented because the inclusion of common share equivalents would be anti-dilutive. DRSTP geological data In July 1997, the Company acquired substantial geologic data and other information from an independent source in exchange for one million shares of the Company's common stock. This data was valued at $2,000,000 based the agreement with the seller that Company would repurchase these shares for $2,000,000 at a rate of 25% per quarter should the seller so choose. The Company expensed this acquisition cost immediately. (2) Significant Acquisitions The Company acquired 100% of the issued and outstanding common stock of Environmental Remediation Funding Corp., (ERFC), a Delaware corporation, effective on August 19, 1996, in a reverse triangular merger, which has been accounted for as a reorganization of ERFC. At the same time the Company changed its name from RAGC. Prior to the merger ERFC had acquired certain environmental remediation equipment in F-6 ENVIRONMENTAL REMEDIATION HOLDING CORPORATION Notes to Consolidated Financial Statements 2) Significant Acquisitions (Continued) exchange for common stock. ERFC then employed the seller of this equipment as an outside consultant in exchange for common stock. Subsequently, ERFC was unable to enter into the environmental remediation contracts it had hoped to and asked the consultant to become the Chairman, President and CEO of ERFC. At the time of the acquisition of ERFC by RAGC, ERFC owned 100% of Site Services, Inc., (SSI). ERFC had acquired SSI from Bass Environmental Services Worldwide, Inc., (BESW), a company controlled by the Chairman, President and CEO of ERFC. SSI had always been an inactive company, except for certain environmental remediation licences which it continues to hold. On April 9, 1997, the Company acquired 100% of the issued and outstanding common stock of Bass American Petroleum Company, (BAPCO), which was accounted for as a purchase. BAPCO had been an inactive company for several years previously, however BAPCO owned a variety of oil well production enhancing equipment, which is proprietary to, but not patented by BAPCO. The transaction was in essence an asset acquisition. At the time of the acquisition BAPCO was 100% owned by the Chairman, President and CEO of ERHC. BAPCO is the operator of the various oil and natural gas leases it has acquired. (3) Liquidity The Company's current liabilities exceed its current assets by $2,810,700, reflecting a possible lack of liquidity. The Company is in ongoing negotiations to raise general operating funds and funds for specific projects. As discussed in notes 10 and 7, the Company raised an additional $1,100,000 in October 1997 and $4,300,000 in November 1997. The Company has negotiated two lines of credit, one for $15,000,000 and one for $5,000,000. These lines of credit cannot be drawn upon until the Company's current registration statement on Form S-1 is declared effective. Both of the lines of credit are convertible into shares of the Company's common stock on terms similar to the convertible debt discussed in note 7. As discussed in notes 5 and 16a, the Company has also received a letter of intent for a firm commitment from a registered broker/dealer to raise an additional $50,000,000 in convertible debt.However there is no assurance that such financing will be obtained. (4) Equipment Environmental remediation equipment was purchased by ERFC in exchange for common stock. The Company recorded this equipment based on the fair value of the common stock given up. At the date of acquisition, ERFC was a privately held company, therefore there was no market for ERFC's stock. At the time of negotiations for this transaction, it was an arms length transaction between unrelated parties. The parties negotiated a value of $5 per share for a total of 744,000 shares valuing this transaction at $3,720,000. The Company has chosen to depreciate the equipment using the straight line method over its estimated remaining useful life of fifteen years. Expenditures for maintenance and repairs are charged to operations as incurred. In the BAPCO acquisition the Company acquired ownership of all rights to BAPCO's proprietary oil well reworking tool, "the BAPCO Tool" as well as other oil and natural gas well reworking equipment. The control of this proprietary tool has enhanced the Company's position to the extent that it would not have been able to enter into the contract to control the Utah oil fields and the reworking of the Indonesian oil fields. The control of this tool also enabled the acquisition of the 200 Texas oil wells to be economically feasible to a greater extent. The Company received two completed "BAPCO" tools which were ready to be placed in service in this transaction. The Company valued the equipment received at historical cost amounting to $250,000 each for the two tools, totalling $500,000. BAPCO was controlled by the CEO of ERHC at the time of the BAPCO acquisition, therefore the Company believes historical cost is the appropriate basis for valuing the transaction. The Company is depreciating this tool and technology over ten years. Depreciation expense for the six months ended March 31, 1997 and 1998 was $124,000 and $244,210 respectively. F-7 ENVIRONMENTAL REMEDIATION HOLDING CORPORATION Notes to Consolidated Financial Statements (5) Crude oil reserves At September 30, 1996, the Company had no oil and gas reserves. In March 1997, the Company acquired an undivided 7/8 interest in a 100 well lease located in the Gunsite Sand Lease in Ector, Texas, in exchange for 300,000 shares of the Company's common stock. The Company valued this transaction at the closing price of stock given up, $1.03125, or a total of $309,375. The Company received an independent evaluation of this field which reflected reserves. In March 1997, the Company acquired an undivided 7/8 interest in a 100 well lease located in the Woodbine Sand Lease Block in Henderson County, Texas in exchange for 200,000 shares of the Company's common stock. The Company valued this transaction at the closing price of the stock given up, $1.03125, or a total of $206,250. The Company received an independent evaluation of this field which reflected reserves. A separate reserve report is in the process of being prepared, which the Company will use to adjust the quantity of barrels of reserves if the subsequent report is materially different. Both acquisitions also included all existing equipment on site. The Company has not recorded the fair market value of the equipment in place, as all of such equipment has minimal scrap value, which is the only valuation method available due to the non-operational status of the wells at acquisition. The Company spent $53,000 for the year ended September 30, 1997 on well equipment repairs and well rework, all on the Gunsite lease. The Company expects to capitalize and depreciate repairs which are believed to extend the useful life of such equipment beyond one year, as well as the cost of replacement equipment. On September 29, 1997, the Company entered into an agreement to acquire 22 oil, gas and mineral leases located in Uintah and Duchesne Counties, Utah from three joint owners. The purchase agreement was closed on October 8, 1997, at which time the the Company received the lease assignment. The terms of the acquisition are for the Company pay $250,000 in cash, issue 250,000 shares of the Company's common stock at each of the following four dates: closing; December 30, 1997; March 30, 1998 and June 30, 1998. The Company also was required to guarantee that the bid price on the date the Rule 144 restrictions lapse will be no less than $2.00 per share or the Company is required to either issue additional shares or to pay the difference in cash, at the Company's option. The Company also granted the sellers a 4% gross production receipts royalty to a maximum of $677,000. The Company is currently evaluating the existing reserve reports and underlying data on these leases as well as has contracted another independent appraiser to complete new reserve reports for its use. The total valuation of this transaction is $2,250,000 and is applied as $375,800 of oil and gas reserves and $1,874,200 of equipment. In October 1997, the Company entered into an agreement to acquire a 3/8 undivided interest in a natural gas well that had been plugged and abandoned approximately 10 years ago. This agreement requires the Company to pay the seller $150,000 and 50,000 shares of the Company's common stock, as well as to pay the Company's proportinate share of the costs to reenter this well. The Company is also required to carry the seller's 1/8 proportionate share of the reentry costs until the well is producing. The seller also owns an undivided 50% interest in the oil and gas lease on the 49,019 acres of land contiguous to the initial well. The agreement allows the Company to acquire a 3/8 undivided interest in this lease by paying to the seller approximately $343,000 each April for four years. The Company received the initial lease assignment on December 1, 1997. The Company is currently evaluating the existing reserve reports and underlying data on these leases as well as has contracted another independent appraiser to complete new reserve reports for its use. The Company estimates that it will cost between $250,000 and $500,000 to re-enter this well. Test oil production In late November 1997, test oil production amounting to approximately 444 barrels was picked up from the tanks at the Gunsite Sand lease. At that time the Company had approximately 9 wells back on line and pumping. In late November and early December 1997, test oil production amounting to approximately 1,292 barrels was picked up from the tanks at the 22 leases in Uintah and Duchesne Counties, Utah. The Company expects to utilize the successful efforts method of accounting for its oil and gas producing activities once it has reached the producing stage. The Company expects to regularly assess proved oil and gas reserves for possible impairment on an aggregate basis in accordance with SFAS 121. Depletion Depletion (including provisions for future abandonment and restoration costs) of all capitalized costs of proved oil and gas producing properties are expected to be expensed using the unit-of-production method by individual fields as the proven developed reserves are produced. Depletion expense for the six months ended March 31, 1997 and 1998 was $0 and $2,338 respectively. F-8 ENVIRONMENTAL REMEDIATION HOLDING CORPORATION Notes to Consolidated Financial Statements (6) Master service agreement In September 1996 Bass Environmental Services Worldwide, Inc., (BESW), entered into a master service agreement with Chevron to plug and abandon oil wells located in the Gulf of Mexico off the coast of Louisiana. In April 1997, BESW assigned this contract to the Company in exchange for 3,000,000 shares of the Company's common stock. Chevron has reissued the contract in the Company's name. At the time of the acquisition, BESW was controlled by the CEO of ERHC. The Company valued this acquisition on the basis of the par value of the Company's common stock given up, or $300, because no historical cost basis could be individually determined and the contract has minimal value until the Company has built or purchased the equipment to commercialize the contract. The Company expects to begin commercializing the agreement in mid 1998. (7) Notes payable The Company issued two notes payable to stockholders who are also officers and directors in exchange for cash amounting to $978,157. These notes carry no stated maturity date and an 8.5% rate of interest. The Company has repaid $503,148 on these notes, including interest on one. The remaining note is convertible into restricted stock at 50% of the average bid price for the month in which the loan was made. The conversion is at the option of the noteholder. Accrued interest on the notes is $0 and $145,624 for the six months ended March 31, 1997 & 1998 In January 1997, the Company issued a note payable to a bank in exchange for $175,000 cash. This note carried a maturity date of March 15, 1997 and a 9.6875% interest rate. The Company is in default on this note. The default interest rate is 13.6875%. The Company and the bank had originally expected to roll this note over into a long-term credit facility. The Company chose not to accept the long-term facility due to the terms offered. The Company repaid this loan in full plus accrued interest in December 1997. Convertible notes In November and December 1997, the Company issued 5.5% convertible senior subordinated secured notes due 2002 in exchange for $4,300,000 in cash. These notes are convertible into shares of the Company's common stock at a conversion price to be determined by so stated formula, but at a price no less than $1.25 per share. If all of the notes are converted at the lowest possible price, the Company would be required to issue 3,440,000 shares of common stock. These notes also carried warrants for an additional 258,000 shares of common stock with an exercise price of $3.17 per warrant, or total proceeds to the Company of $817,860 in the event all of the warrants are exercised. The notes are secured by the Company's non-MIII oil reserves in Utah.As the notes are potentially convertible at a price below market, the Company recorded a beneficial conversion feature discount of $1,075,000 in accordance with FASB EITF Topic D-60. The discount is amortized over the period from inception of the notes to the convertibility dates, 60, 90 and 120 days in this case. The amount of amortization for the six months ended March 31, 1998, was $1,075,000. (8) Accrued salaries At March 31, 1997 and 1998, the Company has accrued salaries of, $0 and $1,529,532, respectively, for three officers. These officers can, at their option, convert these salaries into common stock of the Company at the rate of one-half of the average bid price of the Company's common stock for the months in which the salary was earned. (9) Income taxes The Company has a consolidated net operating loss carry-forward amounting to $20,775,076, expiring as follows: $3,404 in 2010, $728,748 in 2011, $16,913,052 in 2012 and $3,129,872 in 2013. The Company has a $8,310,000 deferred tax asset resulting from the loss carry-forward, for which it has established a 100% valuation allowance. Until the Company's current plans begin to produce earnings it is unclear as to the ability of the Company to utilize these carry-forwards. (10) Stockholders' equity The Company has authorized 950,000,000 shares of $0.0001 par value common stock and 10,000,000 shares of $0.0001 par value preferred stock. On September 30, 1995, the predecessor entity, ERFC, had 1,639,450 shares issued and outstanding, which had been issued during the month since inception as 884,407 shares for $88 in cash and 755,043 shares for a four year consulting agreement valued at $500,000 with a then independent consultant who subsequently became the Company's Chairman, President and CEO. In October 1995, ERFC issued 744,000 shares in exchange for environmental remediation equipment valued as discussed in note 1b at $3,720,000. This equipment was acquired from the consultant who had received the 755,043 shares and subsequently became the Company's Chairman, President and CEO. In October 1995, ERFC issued 20,000 shares for $50,000 in cash. F-9 ENVIRONMENTAL REMEDIATION HOLDING CORPORATION Notes to Consolidated Financial Statements (10) Stockholders' equity (continued) In August 1996, ERFC issued 20,500 shares in exchange for $42,892 in cash. On August 19,1996, the sucessor Company issued 2,433,950 shares of common stock to acquire 100% of the issued and outstanding common stock of ERFC. At the time of the acquisition ERHC, then known as RAGC, had 356,317 shares issued and outstanding as a result of a 1 for 2,095 share reverse stock split. On August 19, 1996, the Company issued 73,277 shares of common stock to a consultant in exchange for services valued at $1.00 per share related to the merger. In August 1996, the Company issued 10,000 shares of its common stock, valued at $70,000, to an attorney for services to be rendered at below market rates for a period of 4 months. In September 1996, the Company issued 55,000 shares of its common stock under three consulting contracts previously negotiated, valued at $385,000. In September 1996, the Company issued 320,830 shares of its common stock in exchange for $31,995 in cash In February 1997, the Company issued 1,600,000 shares of common stock via an S-8 registration in exchange for consulting and professional services valued at $1,100,000. In March 1997, the Company acquired a 100 oil well lease with one million barrels of proven oil reserves in exchange for 300,000 shares of the Company's common stock valued at 309,375. In March 1997, the Company acquired a 100 oil well lease with one and one-half million barrels of proven oil reserves in exchange for 200,000 shares of the Company's common stock valued at $206,250. In March 1997, the Company issued 300,000 shares of common stock via an S-8 registration valued at $375,000 in exchange for public relations services, of which approximately 150,000 had been earned at fiscal year end. The balance will either be earned or returned to ERHC. In April 1997, the Company issued 3,000,000 shares of common stock in exchange for the assignment of the Chevron P&A master service agreement, valued at $300. In April 1997, the Company issued 1,342,981 shares of common stock to three directors in lieu of cash compensation for services rendered to the Company valued at $1,342,981. In April 1997, a director contributed 100,000 shares of common stock back to the Company with a value of $100,000. In April 1997, the Company issued 4,000,000 shares of common stock in exchange for 100% of the issued and outstanding common stock of Bass American Petroleum Company, (BAPCO), valued at historical costs at $500,000. In May 1997, the Company issued 1,500,000 shares of common stock via an S-8 in exchange for consulting and professional services valued at $562,500. In June 1997, the Company issued 150,000 shares of common stock to two independent consultants for services valued at $28,125. One of these consultants became an employee of the Company in September 1997. In July 1997, the Company issued 800,000 shares under a Section 4(2) exemption from registration to a previously unrelated party in exchange for $400,000 in cash. In July 1997, the Company acquired substantial geologic data and other information from an independent source in exchange for 1,000,000 shares of the Company's common stock. This data was valued at $2,000,000 based the agreement with the seller that Company would repurchase these shares for $2,000,000 at a rate of 25% per quarter should the seller so choose. In July 1997, the Company issued 2,335,000 shares of common stock to three independent consultants for services valued at $6,465,031, principally relating to the Company's acquisition of the MIII agreement. In July 1997, the Company issued 1,500,000 shares of common stock to three directors in lieu of cash compensation for services rendered to the Company valued at $2,250,000. In July 1997, the Company issued 147,000 shares of common stock under a Regulation D Rule 506 private placement in exchange for $147,000 in cash. In August1997, the Company issued 74,000 shares of common stock under a Regulation D Rule 506 private placement in exchange for $148,000 in cash. In September 1997, the Company issued 400,000 shares of common stock to an independent consultant for services valued at $308,000. In September 1997, the Company issued 370,898 shares of common stock under a Regulation D Rule 506 private placement in exchange for $407,988 in cash. In September 1997, the Company received stock subscription agreements for $913,300 in cash under a Regulation D Rule 506 private placement representing 830,273 shares of common stock. F-10 ENVIRONMENTAL REMEDIATION HOLDING CORPORATION Notes to Consolidated Financial Statements (10) Stockholders' equity (continued) The 830,273 shares of common stock were issued by the Company upon receiving the $913,300 in cash in October 1997 which had been subscribed for at September 30, 1997. In October and November 1997, the Company issued 175,599 additional shares of common stock in exchange for $183,359 in cash under the same private placement memorandum offering in August and September 1997. On September 29, 1997, the Company entered into an agreement to acquire 22 oil, gas and mineral leases located in Uintah and Duchesne Counties, Utah from three joint owners. The purchase agreement was closed on October 8, 1997, at which time the the Company received the lease assignment. The terms of the acquisition are for the Company pay $250,000 in cash, issue 250,000 shares of the Company's common stock at each of the following four dates: closing; December 30, 1997; March 30, 1998 and June 30, 1998. The Company also was required to guarantee that the bid price on the date the Rule 144 restrictions lapse will be no less than $2.00 per share or the Company is required to either issue additional shares or to pay the difference in cash, at the Company's option. The Company also granted the sellers a 4% gross production receipts royalty to a maximum of $677,000. The Company is currently evaluating the existing reserve reports and underlying data on these leases as well as has contracted another independent appraiser to complete new reserve reports for its use. The total valuation of this transaction is $2,250,000 and is applied as $375,800 of oil and gas reserves and $1,874,200 of equipment. In October 1997, the Company entered into an agreement to acquire a 3/8 undivided interest in a natural gas well that had been plugged and abandoned approximately 10 years ago. This agreement requires the Company to pay the seller $150,000 and 50,000 shares of the Company's common stock, as well as to pay the Company's proportionate share of the costs to reenter this well. The Company is also required to carry the seller's 1/8 proportionate share of the reentry costs until the well is producing. The seller also owns an undivided 50% interest in the oil and gas lease on the 49,019 acres of land contiguous to the initial well. The agreement allows the Company to acquire a 3/8 undivided interest in this lease by paying to the seller approximately $343,000 each April for four years. The Company received the initial lease assignment on December 1, 1997. The Company is currently evaluating the existing reserve reports and underlying data on these leases as well as has contracted another independent appraiser to complete new reserve reports for its use. In December 1997, the Company repurchased 250,000 shares of its common stock for $500,000 in cash. This was the first 25% quarterly repurchase agreed to by the Company relating to the 1,000,000 shares issued to acquire the DRSTP geological data. The Company is contingently liable to issue up to three million shares of restricted stock in total to three officers and directors of the Company for their efforts in closing the Sao Tome & Principe contract. These shares will be issued upon the joint venture oil production level of 20,000 barrels a day being attained. The Company is contingently liable to issue up to two million shares of restricted stock to two officers and directors of the Company for their efforts in closing the M III contract in Utah upon the joint venture oil production level of 4,000 barrels a day being attained. This two million shares includes the 500,000 shares the Company is to issue to MIII. The Company is also contingently liable to issue an additional two million shares upon the joint venture attaining production of a total of 6,000 barrels a day. (11) Deferred compensation ERFC issued 755,043 shares of its common stock into escrow in exchange for services to be rendered by a consultant under a four year contract. These services were valued at $125,000 per year, therefore the Company F-11 ENVIRONMENTAL REMEDIATION HOLDING CORPORATION Notes to Consolidated Financial Statements (11) Deferred compensation (continued) is amortizing this deferred compensation expense at a rate of $31,250 per quarter. This consultant later became ERFC's Chairman, President and CEO. On August 30, 1996, the Company issued 10,000 shares of its common stock, valued at $70,000, to an attorney for services to be rendered at below market rates for a period of 4 months. Accordingly, the Company amortized this expense over the term of the agreement. (12) Commitments and contingencies The Company is committed to lease payments for 9 vehicles under operating leases totalling $52,292 and $20,043 for the fiscal years ended September 30, 1998 and 1999, respectively. The Company currently leases its office space and operating facilities on a month to month basis. (13) Segment information The Company has three distinct lines of business through its two wholly owned subsidiaries, Site Services, Inc., (SSI), and Bass American Petroleum Company, (BAPCO), and a joint venture agreement. SSI operates in the environmental remediation industry and BAPCO will operate in the oil and gas production industry. SSI's principal identifiable assets consist of $3,720,600, of environmental equipment, a barge deposit of $131,000 and the Chevron P&A master service agreement valued at $300, (net). Revenues of $226,035 relate to SSI. BAPCO's principal identifiable assets consist of crude oil and natural gas reserves valued at $1,044,375 and equipment valued at $2,570,000. Revenues of $265,302 relate to BAPCO. The Company also expects to operate in the supply industry through a joint venture agreement to supply fuel and other goods to ships transiting the Panama Canal. No principal identifiable assets yet exist for this line of business. (14) Sao Tome concession payment When the Company entered into the joint venture agreement in May 1997 with the Democratic Republic of Sao Tome and Principe, (DRSTP), the Company was required to pay a $5,000,000 concession fee to the DRSTP goverment. In September 1997, the Company received a Memorandum of Understanding from the DRSTP government which allows the Company to pay this concession fee within five days after the DRSTP files the relevant official maritime claims maps with the United Nations and the Gulf of Guinea Commission. In December 1997, the Company paid $2,000,000 of this concession fee to the DRSTP from the proceeds of the convertible note offering. In June 1998, another $1,000,000 of this fee was paid. (15) Letter of intent In December 1997, the Company received a letter of intent from a registered brokerage house which contemplates a firm commitment public offering of approximately $50,000,000 of convertible debt securities. This offering, if it proceeds, is contemplated for early 1998. There is no assurance that such offering will be consummated. (16) Subsequent events a) Letter of intent In May 1998, the Company received a letter of intent from another registered brokerage firm as a replacement of the December 1997, letter of intent. This new letter is for the same terms and conditions as the one it replaces. F-12 Item 2. Management's Discussion and Analysis and Plan of Operation. Environmental Remediation Holding Corporation is an independent oil and gas company engaged in the exploration, development, production and sales of crude oil and natural gas properties with current operations focused in Texas, Utah, and the Democratic Republic of Sao Tome and Principe in West Africa. The Company's strategy in the United States is to increase oil and natural gas reserves, production, and cash flow through (1) the exploration of its existing acreage position in Texas, Utah, and the Democratic Republic of Sao Tome and Principe; (2) the acquisition of additional properties in known producing areas that provide significant development and exploratory drilling potential; (3) the exploration for oil and natural gas reserves; (4) the maintenance of a low operating and cost structure; and, (5) environmental remediation as it relates to the oil and gas industry. The Company has acquired all of its oil and gas properties within the past year. The Company's current development plans require substantial capital expenditures in connection with the exploration, development and exploitation of oil and natural gas properties. Although the Company has historically funded capital expenditures through a combination of equity contribution and short-term financing arrangements, the Company's ability to meet its estimated capital expenditure in Fiscal year 1998 are dependent on the Company's ability to realize the proceeds of the Company's contemplated public debt offering of $50 million. Should the Company's contemplated debt offering not proceed as planned, the Company will continue to seek alternative sources of funding to enable the Company to meet its demands for cash to commercialize the various agreements it has entered into. The Company has sought alternative sources of funding to provide interim financing until such time as the anticipated debt offering can be completed. The Kingsbridge Equity Line of Credit Agreement: In March 1998, the Company entered into a Private Equity Line of Credit Agreement (the "Investment Agreement") with Kingsbridge Capital Limited, a British Virgin Islands company ("Kingsbridge"), pursuant to which the Company has the right to receive up to $10,000,000 in equity financing from the sale of its Common Stock in tranches to Kingsbridge. Through the Company's exercise of put options, Kingsbridge is required to purchase, and the Company is required to sell, subject to certain closing conditions and limitations on the timing of purchases and amount of Common Stock to be sold with respect to exercises of individual put options, at least $3,000,000 in shares of Common Stock at a purchase price equal to 79% of the average of the lowest prices of the Common Stock on the trading day on which notice of exercise of the put option is given and on the one trading day prior, and the two trading days following, such put option exercise notice. The minimum market price for sales of shares is $1.00 per share. At a market price of $1.00, the maximum number of shares of Common Stock which may be issued by the Company upon the exercise of the put options is 12,658,228 shares. Notwithstanding the foregoing, the maximum number of shares issuable to Kingsbridge shall not exceed 19.9% of the outstanding shares of Common Stock at the time of such exercise(s). In connection with entering into the Investment Agreement, the Company issued to Kingsbridge a three-year warrant to purchase 100,000 shares of Common Stock at an exercise price of $1.20 per share (94% of the market price calculated as of March 23, 1998), exercisable beginning on September 21, 1998 (the "Kingsbridge Warrant"). As a condition precedent to the purchase and sale of shares pursuant to the Investment Agreement, among others, the Company is required to register with the Commission all of the shares of Common Stock subject to the put option, as well as those into which the Kingsbridge Warrant is exercisable, for resale by Kingsbridge. Although the Company filed a Form S-1/A on April 15, 1998, such filing is not yet effective. Until such time as such filing is effective, the Company cannot draw down on the Kingsbridge line of credit. Bridge Loan: In order to meet the funding need of the Company until such time as it can draw down on the Kingsbridge line of credit, on April 9, 1998, the Company raised proceeds of $300,000 as a bridge loan in a private placement of the Company's (1) 12.0% convertible notes due on the earlier of January 8, 1998 or at such time as the Company receives the first draw under the Kingsbridge line of credit (the "Notes"), and (2) warrants to purchase shares of Common Stock (the "Warrants") to nine (9)investors. The shares to be issued upon conversion of the Notes and exercise of the Warrants shall be Rule 144 restricted shares. The maximum number of shares of Common Stock which may be issued by the Company upon the conversion of the Notes (at a base conversion rate of $1.50 per share, (subject to certain limitations) and the exercise of the Warrants (at an exercise price of $1.25) is up to 200,000 shares and 210,000 respectively. The shares covered by the conversion of the Notes and exercise of the Warrants are entitled to piggyback registration rights which specifically exclude the Form S-1/A currently filed, but requires inclusion, subject to a one (1) time option by the Company to withhold registration of such shares, in any subsequent Form S-1 registration which may be filed by the Company. The Notes are convertible at any time after issuance, and the Warrants are exercisable at any time prior to April 8, 2001. The Company had intended to commence work on the oil tank batteries at the Nueces River Project in Texas in early 1998. Due to extremely wet weather in north east Texas during January and February 1998, the Company was unable to move designated backhoe equipment on site since the roads leading to the oil tank batteries are dirt and were impassable until March. This equipment was moved in late March 1998. The Company intended to commence work on this project with a portion of the funding available under the Kingsbridge line of credit. Until such time as the Form S-1/A is effective, the Kingsbridge funds will not be available for this project. The Company also intended to commence construction on two (2) additional backhoes for the Company's projects in Utah. It intended to utilize some of the proceeds from the Kingsbridge line of credit for this construction. At such time as the Form S-1/A is effective, such work will commence. During the second quarter 1998, the Company spent its principal time in securing performance bonds for its MIII project at the Uintah and Ouray Reservation, Utah, general organizational matters and preparing its Form S-1/A filing so that the Kingsbridge line of credit could be utilized. In October 1997, the Company received a letter of intent to secure $50 million in debt financing from Dirks & Company of New York. This transaction was not brought to fruition for a number of reasons, but principally because certain parties employed by such firm who would have been primarily involved with the placement of this offering, left the firm. After several months, such parties became employed by Security Capital Trading, Inc. During the second quarter 1998, the Company renegotiated this transaction and on May 7, 1998, Security Capital Trading Inc. issued a letter of intent in connection with the proposed offering of $50 million of public debt. This offering is conditioned upon filing of a Registration Statement on Form S-1 covering the proposed debt offering. The Company believes that until such time as its current Form S-1/A becomes effective, that it is not in a position to file another Form S-1. Accordingly the Company intends to proceed with the Security Capital Trading Inc. debt offering immediately upon the effectiveness of its current Form S-1/A. On May 7, 1998, Security Capital Trading Inc. also issued a letter of intent to act as the placement agent for the private placement of convertible preferred stock of the Company(the "Preferred Stock"). The offer is for the placement of a minimum of $2,000,000 and a maximum of $5,000,000 at an anticipated offering price per share of Preferred Stock of $10.00. This Preferred Stock shall be offered to accredited investors pursuant to Regulation D under the Securities Act of 1933 in units of $50,000. Each share of Preferred Stock shall have a liquidation value of $10.00 and shall be convertible into shares of Common Stock at a rate which is mutually acceptable to Security Capital Trading Inc. and the Company. The Company intends to proceed with this offering. The following discussion should be read in conjunction with the Consolidated Financial Statements and Notes thereto referred to in "Item 1. Financial Statements. RESULTS OF OPERATIONS During the second quarter of fiscal 1998 the Company incurred a net loss of $1,777,294, compared to a net loss of $2,095,864 in the second quarter of of fiscal 1997. In the second quarter of fiscal 1998 a total of $299,532 was accrued, but not paid in cash, as compensation to three officers of the Company. Depreciation and amortization totaled $551,528 in the second quarter of fiscal 1998 compared to $62,000 in the second quarter of fiscal 1997. Depletion expense was $1,628 in the second quarter of fiscal 1998 compared to $ -0- the prior year. The net cash operating loss of the Company for the first 2 quarters of fiscal 1998 was $2,032,050 compared to $277,109 for the first 2 quarters of fiscal 1997. Officers compensation, professional fees, travel, consultant fees and miscellaneous expense for the three months ended March 31, 1998 compared to the three months ended March 31, 1997 increased dramatically because the Company had not been funded at that time and only began its operations by December 31, 1996. Professional fees included legal, audit and petroleum engineering and other engineering costs. The Company had revenues of $248,340 in second quarter of fiscal 1998 compared to $242,997 in the first quarter of fiscal 1997. Cost of sales were $39,134 in second quarter of fiscal 1998 compared to $44,362 in second quarter of fiscal 1997. CAPITAL EXPENDITURES When the Company entered into the joint venture agreement in May 1997 with the Democratic Republic of Sao Tome and Principe, (DRSTP), the Company was required to pay a $5,000,000 concession fee to the DRSTP government. In September 1997, the Company received a Memorandum of Understanding from the DRSTP government which allows the Company to pay this concession fee within five days after the DRSTP files the relevant official maritime claims maps with the United Nations and the Gulf of Guinea Commission. In December 1997 the Company paid $2,000,000 of this concession fee to the DRSTP from the proceeds of a convertible note offering. On April 15, 1998, the Company agreed to enter into a joint venture with a privately held Delaware corporation, AMCO Montenegro, Inc. and its related ABC Group of companies ("AMCO") to construct and operate an "Off-Shore Logistics Center" for the oil industry in the Gulf of Guinea, on the Island of Sao Tome. The Company is in the process of finalizing the contracts with AMCO. This Off-Shore Logistics Center will include a dry dock facility. Currently the oil industry in the area utilizes a dry dock in Cape Town, South Africa. The location of a dry dock facility on San Tome its expected to be a great benefit to the industry, including the Company's activities, as it is expected to reduce the down time by a minimum of four (4) days due to Sao Tome's strategic location. AMCO and its related ABC Group of companies, including A.B.C. AeroEngineering Ltd. have designed, developed and constructed civilian and military airports, airport refueling and refueling stations, road construction, military facilities, hospitals, healthcare facilities, business and warehouse facilities and various other industrial support structures. The Company has entered into preliminary discussions with marine transport and air support companies for the use of this logistics center. AMCO is responsible for funding this project. The Off-Shore Logistics Center will be an on-shore based operation on Sao Tome which can service off-shore drilling rigs and act as the central depository, storage and service area for the drilling and oil production in the area. The facility will be designed to provide services and supplies to support drilling off-shore wells, including, pipe, casing and other tubular goods, fuel, water, drilling mud facilities and supplies, rental tools and a dry dock facility. In addition, it is intended to provide helicopter, fixed wing and marine facilities, such as crew and transport boats and will encompass housing and business facilities for oil company personnel. In April, 1998, Jugobanks AD Podgorica of Montenegro agreed to finance $50,000,000 for the construction the Off-Shore Logistics Center in Sao Tome. The Company and AMCO are working with the bank on the final loan documentation. On September 29, 1997, the Company entered into an agreement to acquire 22 oil, gas and mineral leases located in Uintah and Duchesne Counties, Utah from three joint owners. The purchase agreement was closed on October 8, 1997, at which time the Company received the lease assignment. The terms of the acquisition are for the Company to pay $250,000 in cash, issue 250,000 shares of the Company's common stock, valued at $2,000,000, at each of the following four dates: closing; December 30, 1997; March 30, 1998 and June 30, 1998. The Company also was required to guarantee that the bid price on the date the Rule 144 restrictions lapse will be no less than $2.00 per share or the Company is required to either issue additional shares or to pay the difference in cash, at the Company's option. The Company also granted the sellers a 4% gross production receipts royalty to a maximum of $677,000. The Company is currently evaluating the existing reserve reports and underlying data on these leases and has contracted another independent appraiser to complete new reserve reports for its use. In October 1997, the Company entered into an agreement to acquire a 3/8 undivided interest in a natural gas well that had been plugged and abandoned approximately 10 years ago. This agreement requires the Company to pay the seller $150,000 and 50,000 shares of the Company's common stock valued at $148,750, as well as to pay the Company's proportionate share of the costs to reenter this well. The Company is also required to carry the seller's 1/8 proportionate share of the reentry costs until the well is producing. The seller also owns an undivided 50% interest in the oil and gas lease on the 49,019 acres of land contiguous to the initial well. The agreement allows the Company to acquire a 3/8 undivided interest in this lease by paying to the seller approximately $343,000 each April for four years. The Company received the initial lease assignment on December 1, 1997. The Company continues to evaluate the existing reserve reports and underlying data on these leases and awaits another independent appraiser to complete new reserve reports for its use. To further penetrate the environmental remediation services market in Louisiana, in February 1998, the Company acquired a 70% equity interest in Ven Virotek, Inc., a Louisiana corporation ("Virotek"), from its sole shareholder, Recycling Remedies, Inc. Virotek owns and operates a NORM solid waste disposal site in Houma, Louisiana and holds permits from Louisiana environmental authorities to dispose of salt water brine and naturally occurring waste products. For the year ended December 31, 1997, Virotek had revenues, net income and total assets of approximately $658,000, $332,000, and $1,035,000, respectively. The Company acquired its interest in Virotek in consideration for $15,000 in cash and the assumption of a $300,000 bank note. In March 1998, Virotek obtained two contracts from the U.S. Department of Energy to dispose of salt water brine from the strategic petroleum reserve located in Houma, Louisiana. Under the contracts, it is contemplated initially that a total of 475,000 barrels of brine will be shipped to Virotek for disposal, and Virotek will receive $1.00 per barrel for its services. RESERVES AND PRICING Oil and natural gas prices fluctuate throughout the year. Generally higher natural gas prices prevail during the winter months of September through February. A significant decline in prices would have a material effect on the measure of future net cash flows which, in turn, could impact the value of the Company's oil and gas properties. The Company's drilling and acquisition activities have increased its reserve base and its productive capacity and, therefore, its potential cash flow. Lower gas prices may adversely affect cash flow. The Company intends to continue to acquire and develop oil and gas properties in its areas of activity as dictated by market conditions and financial ability. The Company retains flexibility to participate in oil and gas activities at a level that is supported by its cash flow and financial ability. Management believes that the Company's borrowing capacities and cash flow are sufficient to fund its currently anticipated activities. The Company intends to continue to use financial leverage to fund its operations as investment opportunities become available on terms that management believes warrant investment of the Company's capital resources. The Company is currently evaluating the existing reserve reports and underlying data on all leases and has contracted with another independent appraiser to complete new reserve reports. The Company's non-producing proved reserves are largely "behind-pipe" in fields which it operates. Undeveloped proved reserves are predominantly infill drilling locations and secondary recovery projects. The reserve data set forth in this Form 10-Q represent only estimates. Reserve engineering is a subjective process of estimating underground accumulations of oil and gas that cannot be measured in an exact manner. The accuracy of any reserve estimate is a function of the quality of available data and of engineering and geological interpretation and judgment. As a result, estimates of different engineers often vary. In addition, results of drilling, testing and production subsequent to the date of an estimate may justify revision of such estimate. Accordingly, reserve estimates often differ from the quantities of oil and natural gas that are ultimately recovered. the meaningfulness of such estimates is highly dependent upon the accuracy of the assumptions upon which they were based. Forward-Looking Statements This Form 10-Q includes "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements, other than statements of historical facts, included or incorporated by reference in this Form 10-Q which address activities, events or developments which the Company expects or anticipates will or may occur in the future, including such things as future capital expenditures (including the amount and nature thereof), wells to be drilled or reworked, oil and gas prices and demand, exploitation and exploration prospects, development and infill potential, drilling prospects, expansion and other development trends of the oil and gas industry, business strategy, production of oil and gas reserves, expansion and growth of the Company's business and operations, and other such matters are forward-looking statements. These statements are based on certain assumptions and analyses made by the Company in light of its experience and its perception of historical trends, current conditions and expected future developments as well as other factors it believes are appropriate in the circumstances. However, whether actual results and developments will conform with the Company's expectations and predictions is subject to a number of risks and uncertainties, general economic, market or business conditions; the business opportunities (or lack thereof) that may be presented to and pursued by the Company; changes in laws or regulation; and other factors, most of which are beyond the control of the Company. Consequently all of the forward-looking statements made in this Form 10-Q are qualified by these cautionary statements and there can be no assurance that the actual results or developments anticipated by the Company will be realized or, even if substantially realized, that they will have the expected consequences to or effects on the Company or its business or operations. PART II - Other Information Item 1. Legal Proceedings. Other than any items previously reported, the Company is not a party to any material pending or threatened legal proceeding or claim. Item 2. Changes in Securities There have been no changes with respect to defining the rights of the holders of any class of registered securities or otherwise. The Kingsbridge Line of Credit Agreement: In March 1998, the Company entered into a Private Equity Line of Credit Agreement with Kingsbridge, pursuant to which the Company has the right to receive up to $10,000,000 in equity financing from the sale of its Common Stock in tranches to Kingsbridge. Through the Company's exercise of put options, Kingsbridge is required to purchase, and the Company is required to sell, subject to certain closing conditions and limitations on the timing of purchases and amount of Common Stock to be sold with respect to exercises of individual put options, at least $3,000,000 in shares of Common Stock at a purchase price equal to 79% of the average of the lowest prices of the Common Stock on the trading day on which notice of exercise of the put option is given and on the one trading day prior, and the two trading days following, such put option exercise notice. The minimum market price for sales of shares is $1.00 per share. For purposes of registering the maximum number of shares of Common Stock under this Prospectus, the market price is assumed to be $1.00. At a market price of $1.00, the maximum number of shares of Common Stock which may be issued by the Company upon the exercise of the put options is 12,658,228 shares. Because the purchase price of the Common Stock is based in part on future average trading prices of the Common Stock, the number of shares which may actually be sold pursuant to this Prospectus could differ significantly. For example, in the event a notice of election to exercise individual put options were to have been received on March 26, 1998, the lowest applicable purchase price would have been $0.98 per share, resulting in a total of 10,204,082 shares of Common Stock offered hereby. Notwithstanding the foregoing, the maximum number of shares issuable to Kingsbridge shall not exceed 19.9% of the outstanding shares of Common Stock at the time of such exercise(s). In connection with entering into the Investment Agreement, the Company issued to Kingsbridge a three-year warrant to purchase 100,000 shares of Common Stock at an exercise price of $1.20 per share (94% of the market price calculated as of March 23, 1998), exercisable beginning on September 24, 1998. As a condition precedent to the purchase and sale of shares pursuant to the Investment Agreement, among others, the Company is required to register with the Commission under the terms of a Registration Rights Agreement all of the shares of Common Stock subject to the put option, as well as those into which the Kingsbridge Warrant is exercisable, for resale by Kingsbridge. The Investment Agreement has a term of two years, but may be terminated by Kingsbridge earlier in the event the Common Stock subject to the put options is not, or fails to be, registered for resale after specified time periods lapse. Bridge Loan: In order to meet the funding need of the Company until such time as it can draw down on the Kingsbridge line of credit, on April 9, 1998, the Company raised proceeds of $300,000 as a bridge loan in a private placement of the Company's (1) 12.0% convertible notes due on the earlier of January 8, 1998 or at such time as the Company receives the first draw under the Kingsbridge line of credit (the "Notes"), and (2) warrants to purchase shares of Common Stock (the "Warrants") to nine (9) investors. The shares to be issued upon conversation of the Notes and exercise of the Warrants shall be Rule 144 restricted shares. The maximum number of shares of Common Stock which may be issued by the Company upon the conversion of the Notes (at a base conversion rate of $1.50 per share, (subject to certain limitations) and the exercise of the Warrants (at an exercise price of $1.25) is up to 200,000 shares and 210,000 respectively. The shares covered by the conversion of the Notes and exercise of the Warrants are entitled to piggyback registration rights which specifically exclude the Form S-1/A currently filed, but requires inclusion, subject to a one (1) time option by the Company to withhold registration of such shares, in any subsequent Form S-1 registration which may be filed by the Company. The Notes are convertible at any time after issuance, and the Warrants are exercisable at any time prior to April 8, 2001. Item 3. Defaults Upon Senior Securities. None. Item 4. Submission of Matters to a Vote of Security Holders. None. Item 5. Other Information. None. Item 6. Exhibits and Reports on Form 8-K (a) Exhibit * 4.1 Bridge Loan Convertible Note * 4.2 Bridge Loan Warrant * 4.3 Security Capital Trading Inc. Letter of Intent - $50 Mio. Debt Offering * 4.4 Security Capital Trading Inc. Letter of Intent - $2 to $5 Mio. Preferred (b) Reports on Form 8-K - One (1) report on Form 8-K has been filed during the second quarter 1998. Item 2 Form 8-K including financial statements of Coconimo S.M.A., Inc. filed on April 13, 1998. * (previously supplied) SIGNATURES Pursuant to the requirements of Section 13 or 15(d) of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunder duly authorized, this 18 day of November, 1998. Environmental Remediation Holding Corporation By: /s/James A. Grifin James A. Griffin, Esq., Secretary By: /s/ Noreen Wilson, Vice President Noreen Wilson, Vice President EXHIBIT INDEX EXHIBIT DESCRIPTION 4.1 Bridge Loan Convertible Note [Previously supplied] 4.2 Bridge Loan Warrant [Previously supplied] 4.3 Security Capital Trading Inc. Letter of Intent - $50 Mio. Debt Offering [Previously supplied] 4.4 Security Capital Trading Inc. Letter of Intent - $2 to $5 Preferred [Previously supplied 27 Financial Data Schedule