FORM 10-Q QUARTERLY REPORT UNDER SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-Q (Mark One) [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended March 31, 2000 --------------------------------------------- or [] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from __________________ to ___________________ (Amended by Exch Act Rel No. 312905. Eff 4/26/93) Commission file Number 1-12286 ---------------------------------------------------------- Mid-Atlantic Realty Trust - -------------------------------------------------------------------------------- (Exact name of registrant as specified in its charter) Maryland 52-1832411 - -------------------------------- ------------------------ (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.) 170 West Ridgely Road, Suite 300 - Lutherville, Maryland 21093 - -------------------------------------------------------- --------------------- (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code (410) 684-2000 --------------------- - -------------------------------------------------------------------------------- (Former name, former address and former fiscal year, if changed since last report) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. X Yes No ---- ------ 13,777,372 Common Shares were outstanding as of April 18, 2000. MID-ATLANTIC REALTY TRUST AND SUBSIDIARIES Part I. FINANCIAL INFORMATION Item 1. CONSOLIDATED FINANCIAL STATEMENTS CONSOLIDATED BALANCE SHEETS CONSOLIDATED STATEMENTS OF OPERATIONS CONSOLIDATED STATEMENTS OF CASH FLOWS NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Item 2. MANAGEMENT'S DISCUSSION AND ANAYLSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK Part II. OTHER INFORMATION Item 1. LEGAL PROCEEDINGS Item 2. CHANGES IN SECURITIES AND USE OF PROCEEDS Item 3. DEFAULTS UPON SENIOR SECURITIES Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS Item 5. OTHER INFORMATION Item 6. EXHIBITS AND REPORTS ON FORM 8-K 2 MID-ATLANTIC REALTY TRUST AND SUBSIDIARIES Consolidated Balance Sheets As of March 31, 2000 December 31, 1999 ......................................................................................................................... (UNAUDITED) ASSETS Properties: Operating properties $ 393,355,523 376,030,262 Less accumulated depreciation and amortization 62,587,766 60,097,298 ------------------------------------ 330,767,757 315,932,964 Properties in development 6,920,000 2,098,324 Properties held for development or sale 3,587,610 3,587,610 ------------------------------------ 341,275,367 321,618,898 Cash and cash equivalents 1,155,784 147,878 Notes and accounts receivable - tenants and other 1,994,233 2,160,417 Prepaid expenses and deposits 2,256,285 2,637,405 Deferred financing costs, net 1,991,239 2,006,063 ------------------------------------ $ 348,672,908 328,570,661 ==================================== LIABILITIES AND SHAREHOLDERS' EQUITY Liabilities: Accounts payable and accrued expenses $ 6,102,911 6,399,153 Notes payable 46,100,000 27,500,000 Construction loan payable 9,000,000 9,000,000 Mortgages payable 141,683,027 136,847,831 Convertible subordinated debentures 13,246,000 13,246,000 Deferred income 623,433 549,347 ------------------------------------ 216,755,371 193,542,331 ------------------------------------ Minority interest in consolidated joint ventures 37,114,788 37,359,843 ----------------------------------- Shareholders' equity: Preferred shares of beneficial interest, $.01 par value, authorized 2,000,000 shares, issued and outstanding, none - - Common shares of beneficial interest, $.01 par value, authorized 100,000,000 shares, issued and outstanding 13,777,372 and 14,005,407 shares, respectively 137,774 140,054 Additional paid-in capital 124,770,981 126,805,104 Distributions in excess of accumulated earnings (30,106,006) (29,276,671) ------------------------------------ 94,802,749 97,668,487 ------------------------------------ ------------------------------------ $ 348,672,908 328,570,661 ==================================== See accompanying notes to consolidated financial statements. 3 MID-ATLANTIC REALTY TRUST AND SUBSIDIARIES Consolidated Statements of Operations (UNAUDITED) Three months ended March 31, 2000 1999 ................................................................................ REVENUES: Rentals $ 11,440,654 10,915,078 Tenant recoveries 2,394,330 2,050,644 Other 74,397 56,028 ----------------------------- 13,909,381 13,021,750 ----------------------------- EXPENSES: Interest 3,842,466 3,232,593 Depreciation and amortization of property and improvements 2,504,492 2,295,418 Operating 3,105,985 2,820,466 General and administrative 702,857 699,062 ----------------------------- 10,155,800 9,047,539 ----------------------------- EARNINGS FROM OPERATIONS BEFORE MINORITY INTEREST 3,753,581 3,974,211 Minority Interest (826,575) (799,242) ----------------------------- NET EARNINGS $ 2,927,006 3,174,969 ============================= ----------------------------- NET EARNINGS PER SHARE - basic and diluted $ 0.21 0.22 ============================= See accompanying notes to consolidated financial statements. 4 MID-ATLANTIC REALTY TRUST AND SUBSIDIARIES Consolidated Statements of Cash Flows (UNAUDITED) Three months ended March 31, 2000 1999 ==================================================================================================== CASH FLOWS FROM OPERATING ACTIVITIES: Net earnings $ 2,927,006 3,174,969 Adjustments to reconcile net earnings to net cash provided by operating activities: Depreciation and amortization 2,504,492 2,295,418 Minority interest in earnings, net 826,575 799,242 Amortization of deferred financing costs 90,700 54,107 Changes in operating assets and liabilities: Decrease in assets 547,304 676,546 Decrease in liabilities (222,156) (230,187) Other, net 77,016 80,692 ---------------------------------- Total adjustments 3,823,931 3,675,818 ---------------------------------- NET CASH PROVIDED BY OPERATING ACTIVITIES 6,750,937 6,850,787 ---------------------------------- CASH FLOWS FROM INVESTING ACTIVITIES: Acquisitions of and additions to properties (16,556,970) (9,410,284) Payments to minority partners (1,071,630) (898,500) ---------------------------------- NET CASH USED BY INVESTING ACTIVITIES (17,628,600) (10,308,784) ---------------------------------- CASH FLOWS FROM FINANCING ACTIVITIES: Proceeds from notes payable 21,100,000 17,000,000 Principal payments on notes payable (2,500,000) (8,400,000) Proceeds from mortgages payable - 11,600,000 Principal payments on mortgages payable (726,979) (10,126,300) Additions to deferred financing costs (72,628) (379,054) Shares repurchased (2,158,483) (1,898,356) Dividends paid (3,756,341) (3,742,418) ---------------------------------- NET CASH PROVIDED BY FINANCING ACTIVITIES 11,885,569 4,053,872 ---------------------------------- NET INCREASE IN CASH AND CASH EQUIVALENTS 1,007,906 595,875 CASH AND CASH EQUIVALENTS, beginning of period 147,878 611,107 ---------------------------------- CASH AND CASH EQUIVALENTS, end of period $ 1,155,784 1,206,982 ================================== SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES Mortgages payable assumed $ 5,562,175 - Operating Partnership Units issued - 1,379,908 =================================== See accompanying notes to consolidated financial statements 5 MID-ATLANTIC REALTY TRUST Notes To Consolidated Financial Statements (UNAUDITED) Organization Mid-Atlantic Realty Trust was incorporated June 29, 1993, and commenced operations effective with the completion of its initial public share offering on September 11, 1993. Mid-Atlantic Realty Trust qualifies as a real estate investment trust ("REIT") for Federal income tax purposes. As used herein, the term "MART" or the "Company" refers to Mid-Atlantic Realty Trust and entities owned or controlled by MART, including MART Limited Partnership (the "Operating Partnership"). Description of Business The Company is a fully integrated, self-administered real estate investment trust which owns, acquires, develops, redevelops, leases and manages primarily neighborhood or community shopping centers in the Middle Atlantic region of the United States. The Company has an equity interest in 35 operating shopping centers, 29 of which are wholly owned by the Company and six in which the Company has ownership interests ranging from 50% to 93%, as well as other commercial properties. The Company also owns seven undeveloped parcels of land totaling approximately 147 acres, which it is holding for development or sale. All of MART's interests in properties are held directly or indirectly by, and all of its operations relating to the properties are conducted through, the Operating Partnership. Subject to certain conditions, units of partnership interest in the Operating Partnership ("Units") may be exchanged by the limited partners for cash or, at the option of MART, the obligation may be assumed by MART and paid either in cash or in common shares of beneficial interest in MART on a one-for-one basis. MART control the Operating Partnership as the sole general partner, and owns approximately 80% of the Units at March 31, 2000. Consolidated Financial Statements The accompanying consolidated financial statements have been prepared in accordance with the instructions for Form 10-Q and, therefore, do not include all of the information necessary for a fair presentation of financial condition, results of operations and cash flows in accordance with generally accepted accounting principles. The financial statements have been prepared using the accounting policies described in the Company's 1999 annual report on Form 10-K. The consolidated balance sheet as of March 31, 2000 and the consolidated statements of operations and cash flows for the three month periods ended March 31, 2000 and March 31, 1999, have been prepared by the Company without audit. In the opinion of management, all adjustments (which include only normal recurring adjustments) necessary to present fairly the financial position, results of operations and cash flows have been included. The results of operations for the period ended March 31, 2000 are not necessarily indicative of the operating results for the full year. Segment Information The Company's only reportable segment is Shopping Centers. This segment includes the operation and management of shopping center properties, and revenues are derived primarily from rents and services to tenants. These properties are managed separately from the other property types owned by the Company because they require different operating strategies and management expertise. Segment operating results are measured and assessed based on a performance measure known as Funds from Operations ("FFO"). FFO is defined as net earnings (computed in accordance with generally accepted accounting principles), excluding cumulative effects of changes in accounting principles, extraordinary items and gains or losses from sales of operating properties, plus depreciation and amortization, and after adjustments to record unconsolidated partnerships and joint ventures on the same basis. FFO is not a measure of operating results or cash flows from operating activities as measured by generally accepted accounting principles, is not necessarily indicative of cash available to fund cash needs and should not be considered an alternative to cash flows as a measure of liquidity. 6 MID-ATLANTIC REALTY TRUST Notes To Consolidated Financial Statements - Continued (UNAUDITED) Operating results for the segments are summarized as follows: Three months ended March 31, 2000 1999 - ---------------------------------------------------------------------------------------------------------------- Shopping All Shopping All Centers Other Total Centers Other Total - ---------------------------------------------------------------------------------------------------------------- Revenues $ 13,409,927 499,454 13,909,381 12,508,074 513,676 13,021,750 Expenses, exclusive of 7,443,098 208,210 7,651,308 6,538,028 214,093 6,752,121 depreciation and amortization of property and improvements Minority Interest 829,854 (3,279) 826,575 799,522 (280) 799,242 ------------------------------------------------------------------------------------ FFO $ 5,136,975 294,523 5,431,498 5,170,524 299,863 5,470,387 ==================================================================================== A reconciliation of FFO reported to earnings from operations in the financial statements is summarized as follows: Three months ended March 31, 2000 1999 - -------------------------------------------------------------- Operating results: FFO $ 5,431,498 5,470,387 Depreciation and amortization of property and improvements 2,504,492 2,295,418 --------------------------------- Earnings from operations $ 2,927,006 3,174,969 ================================= Earnings Per Share Basic earnings per share ("EPS") is computed by dividing earnings available to common shareholders by the weighted average number of common shares outstanding. Diluted EPS is computed after adjusting the numerator and denominator of the basic EPS computation for the effects of all dilutive potential common shares outstanding during the period. The dilutive effects of convertible securities are computed using the "if-converted" method and the dilutive effects of options, warrants and their equivalents (including fixed awards and nonvested shares issued under share-based compensation plans) are computed using the "treasury stock" method. The following table sets forth information relating to the computation of basic and diluted earnings per share: Three months ended March 31, 2000 1999 - ------------------------------------------------------------------------------------------------------------------- Numerator: Net earnings $ 2,927,006 3,174,969 Dividends on unvested restricted share awards (67,866) (72,032) ----------------------------- Numerator for basic earnings per share--earnings available to common shareholders 2,859,140 3,102,937 Interest on subordinated debentures - 283,341 ----------------------------- Numerator for diluted earnings per share--earnings available to common shareholders $ 2,859,140 3,386,278 ============================= Denominator:(1) Denominator for basic earnings per share--weighted average shares outstanding 13,560,516 14,135,807 Effect of dilutive securities: Debentures - 1,326,762 Unvested portion of restricted share awards and share options 2,567 13,384 ----------------------------- Denominator for diluted earnings per share--adjusted weighted average shares 13,563,083 15,475,953 ============================= (1) Effects of potentially dilutive securities are presented only in periods in which they are dilutive. At March 31, 2000, the convertible subordinated debentures, if converted, would produce an additional 1,261,524 shares and the Units, if exchanged, would produce an additional 3,373,907 shares. 7 MID-ATLANTIC REALTY TRUST Notes To Consolidated Financial Statements - Continued (UNAUDITED) Convertible Subordinated Debentures Effective September 11, 1993, the Company issued $60,000,000 of convertible subordinated debentures at 7.625% scheduled to mature in September 2003. Interest on the debentures is paid semi-annually on March 15 and September 15. The debentures are convertible, unless previously redeemed, at any time prior to maturity into common shares of beneficial interest of the Company at $10.50 per share, subject to certain adjustments. The balance of the debentures, at March 31, 2000, of $13,246,000, if fully converted, would produce additional 1,261,524 shares. The debentures are redeemable by the Company at any time at 100% of the principal amount thereof, together with accrued interest. The debentures are subordinate to all mortgages payable. 8 Part I. FINANCIAL INFORMATION ITEM 2. MID-ATLANTIC REALTY TRUST Management's Discussion And Analysis Of Financial Condition And Results Of Operations The following discussion and analysis of operating results covers each of the Company's business segments for the quarters ended March 31, 2000 and 1999. Management believes that a segment analysis provides the most effective means of understanding the business. Segment data are reported using the accounting policies followed by the Company for internal reporting to management. These policies are the same as those used for external reporting. Operating Results- Shopping Centers The operating results of shopping centers properties are affected significantly by acquisition and disposition transactions and openings of newly developed or redeveloped properties. Information related to shopping center acquisitions, dispositions and developments/redevelopments completed during 2000 and 1999 is summarized in the following table: Transaction or Property Opening Date - ------------------------------------------------------- Acquisitions - ------------ Fullerton Plaza March 2000 Stonehedge Square February 2000 Saucon Valley March 1999 Development/Redevelopment - ------------------------- Harford Mall December 1999 Arundel Plaza March 1999 Operating results of shopping center properties are summarized as follows (in thousands): Three months ended March 31, 2000 1999 ----------------------- Revenues $ 13,410 12,508 Operating and interest expenses, exclusive of depreciation and amortization 7,443 6,538 Depreciation and amortization 2,384 2,180 Minority interest 830 799 ----------------------- Earnings from operations $ 2,753 2,991 ======================= Revenues from shopping centers increased by $902,000 in 2000, due primarily to the operations of the properties acquired in 2000 and 1999 ($473,000), the redevelopment projects ($500,000) and other net rental and occupancy changes. Operating and interest expenses (exclusive of depreciation and amortization) for shopping center properties increased by $905,000 in 2000 due primarily to the acquisitions and redevelopments referred to above ($729,000). Depreciation and amortization expense increased by $204,000 in 2000 due primarily to the acquisitions and redevelopments referred to above. 9 MID-ATLANTIC REALTY TRUST Management's Discussion And Analysis Of Financial Condition And Results Of Operations - Continued Operating Results- All Other Properties Operating results of all other properties are summarized as follows (in thousands): Three months ended March 31, 2000 1999 ----------------------------- Revenues $ 499 514 Operating and interest expenses, exclusive of depreciation and amortization 208 214 Depreciation and amortization 120 116 Minority interest (3) - ----------------------------- Earnings from operations $ 174 184 ============================= Funds from Operations The Company uses a supplemental performance measure along with net earnings to report its operating results. This measure is referred to as Funds from Operations ("FFO"). FFO is defined by the National Association of Real Estate Investment Trusts, Inc. (NAREIT) as net earnings (computed in accordance with generally accepted accounting principles), excluding cumulative effects of changes in accounting principles, extraordinary items and gains or losses on sales of operating properties, plus depreciation and amortization, and after adjustments to record unconsolidated partnerships and joint ventures on the same basis. FFO does not represent cash flows from operations as defined by generally accepted accounting principles (GAAP). FFO is not indicative that cash flows are adequate to fund all cash needs and should not be considered as an alternative to cash flows as a measure of liquidity. The Company's FFO may not be comparable to the FFO of other REIT's because they may not use the current NAREIT definition or they may interpret the definition differently. FFO was $5,431,000 and $5,470,000 for the three months ended March 31, 2000 and 1999, respectively. The reasons for significant changes in revenues and expenses comprising FFO by segment are described above. The decrease in FFO in 2000 is due primarily to the bankruptcy of a principal tenant at a shopping center in July 1999. The decrease also reflects the Company's decision to use approximately $6,108,000 to repurchase 548,945 common shares during the year ended March 31, 2000. In 1999, NAREIT clarified the definition of FFO to address diversity in practice with respect to the treatment of nonrecurring items. Under the revised definition, FFO includes all nonrecurring items that are included in net earnings, except for gains and losses from sales of depreciable operating properties and items that are defined as extraordinary items under GAAP. The clarified definition was effective January 1, 2000 and was applicable retroactively. It did not change the Company's calculation of FFO. Liquidity and Capital Resources The Company had cash and cash equivalents of $1,245,784 at March 31, 2000. Net cash provided by operating activities was $6,751,000 and $6,851,000 in the three months ended March 31, 2000 and 1999, respectively. The changes in cash provided by operating activities were due primarily to the factors discussed above in the comparisons of operating results. The level of net cash provided by operating activities is also affected by the timing of receipt of revenues and the payment of operating and interest expenses. Net cash used by investing activities increased by $7,320,000 to $17,629,000 in 2000 from $10,309,000 in 1999. The increase was due primarily to a higher level of acquisitions. Net cash used by financing activities increased by $7,832,000 to $11,886,000 in 2000 from $4,054,000 in 1999. The increase was primarily a result of increased credit line borrowings $10,000,000 and decreased net financing proceeds ($1,474,000). Cautionary Disclosure Relating to Forward Looking Statements Statements made in this document include forward looking statements under the federal securities laws. Statements that are not historical in nature, including the words "anticipate," "estimate," "should," "expect," "believe," "intend," and similar expressions are intended to identify forward looking statements. While these statements reflect the Company's good faith beliefs based on current expectations, estimates and projections about (among other things) the industry and the markets in which the Company operates, they are not guarantees of future performance, involve known and unknown risks and uncertainties that could cause actual results to differ 10 MID-ATLANTIC REALTY TRUST Management's Discussion And Analysis Of Financial Condition And Results Of Operations - Continued Cautionary Disclosure Relating to Forward Looking Statements (Continued) materially from those in the forward looking statements, and should not be relied upon as predictions of future events. Factors which could impact future results include (among other things) general economic conditions, local real estate conditions, oversupply of available space, financial condition of tenants, timely ability to lease or re-lease space upon favorable economic terms, agreements with anchor tenants, interest rates, availability of financing, competitive factors, and similar considerations. The Company disclaims any obligation to publicly update or revise any forward looking statement, whether as a result of new information, future events or otherwise. For a discussion of risks and uncertainties that could cause actual results to differ materially from those contained in the forward looking statements, see "Risk Factors" filed as Exhibit 99.1 to the Company's Form 10-K. Item 3. Quantitative and Qualitative Disclosures about Market Risk- There have been no material changes in the Company's market risk information since December 31, 1999. Part II. OTHER INFORMATION Item 1. Legal Proceedings - In the ordinary course of business, the company is involved in legal proceedings. However, there are no material legal proceedings pending against the Company. Item 2. Changes in Securities - None Item 3. Defaults upon Senior Securities - None Item 4. Submission of Matters to a Vote of Security Holders - The Annual Meeting of Shareholders is to be held on May 12, 2000. At this time, matters which appeared on the April 5, 2000 proxy statement will be submitted for approval. Item 5. Other Information - Summary Financial Data The following sets forth summary financial data which has been prepared by the Company without audit. Management believes the following data should be used as a supplement to the historical statements of operations. The data should be read in conjunction with the historical financial statements and the notes thereto for MART. 11 MID-ATLANTIC REALTY TRUST Summary Financial Data (In thousands, except per share data) Three months ended March 31, --------------------------------- 2000 1999 --------------------------------- Revenues $ 13,909,381 13,021,750 ================================== Net earnings $ 2,927,006 3,174,969 ================================== Net earnings per share - basic $ 0.21 0.22 Net earnings per share - diluted 0.21 0.22 ================================== Total assets $ 348,672,908 328,570,661 Indebtedness - Total mortgages, convertible debentures, construction loans, notes and loans payable $ 210,029,027 186,593,831 ================================== Funds from Operations (FFO) - (1) $ 5,431,498 5,470,387 ================================== Net cash flow: Provided by operating activities $ 6,750,937 6,850,787 Used in investing activities $ (17,628,600) (10,308,784) Provided by financing activities $ 11,885,569 4,053,872 ================================== Cash dividends paid per share $ 0.27 0.26 ================================== Weighted average number of shares outstanding - EPS: Basic 13,560,516 14,135,807 Diluted 13,563,083 15,475,973 ================================== RECONCILIATION OF NET EARNINGS TO FFO Net earnings $ 2,927,006 3,174,969 Depreciation 2,504,492 2,295,418 ---------------------------------- FFO $ 5,431,498 5,470,387 ================================== (1) The Company believes that Funds from Operations (FFO) provides relevant and meaningful information about its operating performance that is necessary, along with net earnings, for an understanding of its operating results. Funds from operations is defined by the National Association of Real Estate Investment Trust, Inc. (NAREIT) as net earnings (computed in accordance with generally accepted accounting principles), excluding cumulative effects of changes in accounting principles, extraordinary items and gains or losses on sales of properties, plus depreciation and amortization, and after adjustments to record unconsolidated partnerships and joint ventures on the same basis. FFO does not represent cash flows from operations as defined by generally accepted accounting principles (GAAP). FFO is not indicative that cash flows are adequate to fund all cash needs and should not be considered as an alternative to cash flows as a measure of liquidity. The Company's FFO may not be comparable to the FFO of other REIT's because they may not use the current NAREIT definition or they may interpret the definition differently. Item 6. Exhibits and Reports on From 8-K - None 12 MID-ATLANTIC REALTY TRUST AND SUBSIDIARIES SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. MID-ATLANTIC REALTY TRUST AND SUBSIDIARIES (Registrant) Date: 4/28/00 /s/ F. Patrick Hughes ---------------------------- ------------------------------------- F. Patrick Hughes President and Chief Executive Officer Date: 4/28/00 /s/ Janice C. Robinson ----------------------------- ------------------------------------- Janice C. Robinson Vice President and Controller 13