FORM 10-Q QUARTERLY REPORT UNDER SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 UNITED STATES SECURITIES AND EXCHANGE COMMISSION FORM 10-Q Mark One) [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended March 31, 2001 OR [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from _______________ to _______________ Commission file Number 1-12288 ______________________________________________________ Mid-Atlantic Realty Trust ________________________________________________________________________________ (Exact Name of Registrant as Specified in Its Charter) Maryland 52-1832411 ____________________________________ ________________________ (State or Other Jurisdiction of (I.R.S. Employer Incorporation or Organization) (Identification No.) 170 West Ridgely Road, Suite 300 Lutherville, Maryland 21093 ____________________________________ ________________________ (Address of Principal Executive (Zip Code) Offices) Registrant's Telephone Number, Including Area Code (410) 684-2000 ________________________ ________________________________________________________________________________ Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report) Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. X Yes No _______ _______ 14,306,502 Common Shares were outstanding as of April 26, 2001. MID-ATLANTIC REALTY TRUST AND SUBSIDIARIES Part I. FINANCIAL INFORMATION Item 1. CONSOLIDATED FINANCIAL STATEMENTS CONSOLIDATED BALANCE SHEETS CONSOLIDATED STATEMENTS OF OPERATIONS CONSOLIDATED STATEMENTS OF CASH FLOWS NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Item 2. MANAGEMENT'S DISCUSSION AND ANAYLSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK Part II. OTHER INFORMATION Item 1. LEGAL PROCEEDINGS Item 2. CHANGES IN SECURITIES AND USE OF PROCEEDS Item 3. DEFAULTS UPON SENIOR SECURITIES Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS Item 5. OTHER INFORMATION Item 6. EXHIBITS AND REPORTS ON FORM 8-K 1 MID-ATLANTIC REALTY TRUST AND SUBSIDIARIES Consolidated Balance sheets As of March 31, 2001 December 31, 2000 - - ------------------------------------------------------------------------------------------------------------------- (UNAUDITED) ASSETS Properties: Operating properties $ 424,691,811 400,319,243 Less accumulated depreciation and amortization 73,049,976 70,435,693 ------------------------------------------------------ 351,641,835 329,883,550 Properties in development 12,667,506 29,590,613 Properties held for development or sale 3,587,610 3,587,610 ------------------------------------------------------ 367,896,951 363,061,773 Cash and cash equivalents 114,972 109,686 Notes and accounts receivable - tenants and other 1,825,041 2,689,573 Prepaid expenses and deposits 2,297,381 2,991,645 Deferred financing costs, net 2,060,233 2,227,931 ------------------------------------------------------ $ 374,194,578 371,080,608 ====================================================== LIABILITIES AND SHAREHOLDERS' EQUITY Liabilities: Accounts payable and accrued expenses $ 7,474,604 7,332,902 Notes payable 40,500,000 37,000,000 Construction loans payable 20,467,262 20,258,948 Mortgages payable 161,939,080 162,627,578 Convertible subordinated debentures 8,576,000 13,076,000 Deferred income 961,520 491,096 ------------------------------------------------------ 239,918,466 240,786,524 ------------------------------------------------------ Minority interest in consolidated joint ventures 35,946,075 36,608,643 ------------------------------------------------------ Shareholders' equity: Preferred shares of beneficial interest, $.01 par value, authorized 2,000,000 shares, issued and outstanding, none Common shares of beneficial interest, $.01 par value, authorized 100,000,000 shares, issued and outstanding - - 14,306,502 and 13,810,162 shares, respectively 143,065 138,102 Additional paid-in capital 130,352,957 125,088,309 Distributions in excess of accumulated earnings (32,165,985) (31,540,970) ------------------------------------------------------ 98,330,037 93,685,441 ------------------------------------------------------ ------------------------------------------------------ $ 374,194,578 371,080,608 ====================================================== See accompanying notes to consolidate financial statements. 2 MID-ATLANTIC REALTY TRUST AND SUBSIDIARIES Consolidated Statements of Operations (UNAUDITED) Three months ended March 31, 2001 2000 - - ------------------------------------------------------------------------------------------------------------------ REVENUES: Minimum rents $ 12,243,276 11,100,820 Percentage rents 335,841 339,834 Tenant recoveries 2,451,465 2,394,330 Other 215,506 74,397 ----------------------------------------------------- 15,246,088 13,909,381 ----------------------------------------------------- EXPENSES: Interest 4,356,003 3,842,466 Depreciation and amortization of property and improvements 2,633,705 2,504,492 Operating 3,223,968 3,105,985 General and administrative 810,716 702,857 ----------------------------------------------------- 11,024,392 10,155,800 ----------------------------------------------------- EARNINGS FROM OPERATIONS BEFORE MINORITY INTEREST 4,221,696 3,753,581 Minority Interest (927,032) (826,575) ---------------------------------------------------- EARNINGS FROM OPERATIONS 3,294,664 2,927,006 ---------------------------------------------------- NET EARNINGS $ 3,294,664 2,927,006 ==================================================== ---------------------------------------------------- NET EARNINGS PER SHARE - basic $ 0.24 0.21 ==================================================== ---------------------------------------------------- NET EARNINGS PER SHARE - diluted $ 0.23 0.21 ==================================================== See accompanying notes to consolidated financial statements. 3 MID-ATLANTIC REALTY TRUST AND SUBSIDIARIES Consolidated Statements of Cash Flows (UNAUDITED) Three months ended March 31, 2001 2000 - - ---------------------------------------------------------------------------------------------------------------- CASH FLOWS FROM OPERATING ACTIVITIES: Net earnings $ 3,294,664 2,927,006 Adjustments to reconcile net earnings to net cash provided by operating activities: Depreciation and amortization 2,633,705 2,504,492 Minority interest in earnings, net 927,032 826,575 Amortization of deferred financing costs 128,658 90,700 Additions to deferred interest on construction loans payable 208,314 - Changes in operating assets and liabilities: Decrease in assets 1,558,796 547,304 Increase (decrease) in liabilities 612,126 (222,156) Other, net 34,316 77,016 --------------------------------------------------- Total adjustments 6,102,947 3,823,931 --------------------------------------------------- NET CASH PROVIDED BY OPERATING ACTIVITIES 9,397,611 6,750,937 --------------------------------------------------- CASH FLOWS FROM INVESTING ACTIVITIES: Acquisitions of and additions to properties (7,375,634) (16,556,970) Payments to minority partners (1,069,021) (1,071,630) ---------------------------------------------------- NET CASH USED IN INVESTING ACTIVITIES (8,444,655) (17,628,600) ---------------------------------------------------- CASH FLOWS FROM FINANCING ACTIVITIES: Proceeds from notes payable 26,500,000 21,100,000 Principal payments on notes payable (23,000,000) (2,500,000) Principal payments on mortgages payable (688,498) (726,979) Deferred financing costs (4,825) (72,628) Proceeds from exercise of share options 165,332 - Shares repurchased - (2,158,483) Dividends paid (3,919,679) (3,756,341) ---------------------------------------------------- NET CASH PROVIDED (USED) BY FINANCING ACTIVITIES (947,670) 11,885,569 ---------------------------------------------------- NET INCREASE IN CASH AND CASH EQUIVALENTS 5,286 1,007,906 CASH AND CASH EQUIVALENTS, beginning of period 109,686 147,878 ---------------------------------------------------- CASH AND CASH EQUIVALENTS, end of period $ 114,972 1,155,784 ==================================================== SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES Conversion of subordinated debentures, net of deferred financing costs $ 4,444,474 - Conversion of Operating Partnership Units 520,578 - Mortgages payable assumed - 5,562,175 ==================================================== See accompanying notes to consolidated financial statements. 4 MID-ATLANTIC REALTY TRUST Notes To Consolidated Financial Statements (UNAUDITED) Organization Mid-Atlantic Realty Trust was incorporated June 29, 1993, and commenced operations effective with the completion of its initial public share offering on September 11, 1993. Mid-Atlantic Realty Trust qualifies as a real estate investment trust ("REIT") for Federal income tax purposes. As used herein, the term "MART" or the "Company" refers to Mid-Atlantic Realty Trust and entities owned or controlled by MART, including MART Limited Partnership (the "Operating Partnership"). Description of Business The Company is a fully integrated, self-administered real estate investment trust which owns, acquires, develops, redevelops, leases and manages primarily neighborhood or community shopping centers in the Middle Atlantic region of the United States. The Company has an equity interest in 38 operating shopping centers, 33 of which are wholly owned by the Company and five in which the Company has interests ranging from 50% to 93%, as well as other commercial properties. The Company also owns approximately 81 acres of undeveloped land in parcels varying in size from three to thirty-four acres. All of MART's interests in properties are held directly or indirectly by, and all of its operations relating to the properties are conducted through, the Operating Partnership. Subject to certain conditions, units of partnership interest in the Operating Partnership ("Units") may be exchanged by the limited partners for cash or, at the option of MART, the obligation may be assumed by MART and paid either in cash or in common shares of beneficial interest in MART on a one-for-one basis. MART controls the Operating Partnership as the sole general partner, and owns approximately 80% of the Units at March 31, 2001. Consolidated Financial Statements The accompanying consolidated financial statements have been prepared in accordance with the instructions for Form 10-Q and, therefore, do not include all of the information necessary for a fair presentation of financial condition, results of operations and cash flows in accordance with generally accepted accounting principles. The financial statements have been prepared using the accounting policies described in the Company's 2000 annual report on Form 10-K. The consolidated balance sheet as of March 31, 2001, the consolidated statements of operations and cash flows for the three month periods ended March 31, 2001 and March 31, 2000 have been prepared by the Company without audit. In the opinion of management, all adjustments (which include only normal recurring adjustments) necessary to present fairly the financial position, results of operations and cash flows have been included. The results of operations for the period ended March 31, 2001 are not necessarily indicative of the operating results for the full year. Certain amounts for 2000 have been reclassified to conform to presentation in 2001. Segment Information The Company's only reportable segment is Shopping Centers. This segment includes the operation and management of shopping center properties, and revenues are derived primarily from rents and services to tenants. These properties are managed separately from the other property types owned by the Company because they require different operating strategies and management expertise. Segment operating results are measured and assessed based on a performance measure known as Funds from Operations ("FFO"). FFO is defined as net earnings (computed in accordance with generally accepted accounting principles), excluding cumulative effects of changes in accounting principles, extraordinary items and gains or losses from sales of operating properties, plus depreciation and amortization, and after adjustments to record unconsolidated partnerships and joint ventures on the same basis. FFO is not a measure of operating results or cash flows from operating activities as measured by generally accepted accounting principles, is not necessarily indicative of cash available to fund cash needs and should not be considered an alternative to cash flows as a measure of liquidity. 5 MID-ATLANTIC REALTY TRUST Notes To Consolidated Financial Statements - Continued (UNAUDITED) Operating results for the segments are summarized as follows: Three months ended March 31, 2001 2000 - - ------------------------------------------------------------------------------------------------------------------------- Shopping All Shopping All Centers Other Total Centers Other Total - - ------------------------------------------------------------------------------------------------------------------------- Revenues $ 14,726,785 519,303 15,246,088 13,409,927 499,454 13,909,381 Expenses, exclusive of depreciation and amortization of property and improvements 8,177,793 212,894 8,390,687 7,443,098 208,210 7,651,308 Minority Interest 917,248 9,784 927,032 829,854 (3,279) 826,575 ----------------------------------------------------------------------------------------- FFO $ 5,631,744 296,625 5,928,369 5,136,975 294,523 5,431,498 ========================================================================================= A reconciliation of FFO reported above to earnings from operations in the financial statements is summarized as follows: Three months ended March 31, 2001 2000 - - -------------------------------------------------------------------------------- Operating results: FFO $ 5,928,369 5,431,498 Depreciation and amortization of property and improvements 2,633,705 2,504,492 -------------------------------------------------- Earnings from operations $ 3,294,664 2,927,006 ================================================== Earnings Per Share Basic earnings per share ("EPS") is computed by dividing earnings available to common shareholders by the weighted average number of common shares outstanding. Diluted EPS is computed after adjusting the numerator and denominator of the basic EPS computation for the effects of all dilutive potential common shares outstanding during the period. The dilutive effects of convertible securities are computed Lusing the "if-converted" method and the dilutive effects of options, warrants and their equivalents (including fixed awards and nonvested shares issued under share-based compensation plans) are computed using the "treasury stock" method. 6 MID-ATLANTIC REALTY TRUST Notes To Consolidated Financial Statements - Continued (UNAUDITED) The following table sets forth information relating to the computation of basic and diluted earnings per share: Three months ended March 31, 2001 2000 - - ---------------------------------------------------------------------------------------------------------------------------------- Numerator: Net earnings $ 3,294,664 2,927,006 Dividends on unvested restricted share awards (70,082) (67,866) ---------------------------------- Numerator for basic earnings per share--earnings available to common shareholders 3,224,582 2,859,140 Interest on subordinated debentures 254,864 - ---------------------------------- Numerator for diluted earnings per share--earnings available to common shareholders 3,479,446 2,859,140 ================================== Denominator: (1) Denominator for basic earnings per share--weighted average shares outstanding 13,679,638 13,560,516 Effect of dilutive securities: Debentures 1,187,661 - Unvested portion of restricted share awards and share options 72,090 2,567 ----------------------------------- Denominator for diluted earnings per share--adjusted weighted average shares 14,939,389 13,563,083 =================================== <FN> (1) Effects of potentially dilutive securities are presented only in periods in which they are dilutive. At March 31, 2001, the convertible subordinated debentures, if converted, would produce an additional 816,762 shares and the Units, if exchanged, would produce an additional 3,339,099 shares. </FN> Convertible Subordinated Debentures Effective September 11, 1993, the Company issued $60,000,000 of convertible subordinated debentures at 7.625% scheduled to mature in September 2003. Interest on the debentures is paid semi-annually on March 15 and September 15. The debentures are convertible, unless previously redeemed, at any time prior to maturity into common shares of beneficial interest of the Company at $10.50 per share, subject to certain adjustments. The balance of the debentures, at March 31, 2001, of $8,576,000, if fully converted, would produce an additional 816,762 shares. The debentures are redeemable by the Company at any time at 100% of the principal amount thereof, together with accrued interest. The debentures are subordinate to all mortgages payable. 7 MID-ATLANTIC REALTY TRUST Management's Discussion And Analysis Of Financial Condition And Results Of Operations The following discussion and analysis of operating results covers each of the Company's business segments for the three month periods ended March 31, 2001 and March 31, 2000. Management believes that a segment analysis provides the most effective means of understanding the business. Segment data are reported using the accounting policies followed by the Company for internal reporting to management. These policies are the same as those used for external reporting. Portfolio Changes The operating results of shopping center properties are affected significantly by acquisition and disposition transactions and openings of newly developed or redeveloped properties. Information related to shopping center acquisitions, dispositions and developments/redevelopments completed during 2001 and 2000 is summarized in the following table: Transaction or Property Opening Date - - ------------------------------------------------------ Acquisitions - - ------------ Fullerton Plaza Shopping Center March 2000 Stonehedge Square Shopping Center February 2000 Development/Redevelopment - - ------------------------- Waverly Woods Shopping Center March 2001 Security Square Shopping Center February 2001 Burke Town Plaza Shopping Center December 2000 Glen Burnie Village Shopping Center November 2000 Rosedale Plaza Shopping Center August 2000 Comparison of three months ended March 31, 2001 to three months ended March 31, 2000 Shopping Center Properties Operating results are summarized as follows (in thousands): Three months ended March 31, 2001 2000 - - ------------------------------------------------------------------------------------------------------------ Revenues $14,727 $13,410 Operating and interest expenses, exclusive of depreciation and amortization 8,178 7,443 Depreciation and amortization 2,521 2,384 Minority interest 917 830 --------------------------- Earnings from operations $ 3,111 $ 2,753 =========================== Revenues from shopping centers increased by $1,317,000 in 2001 due primarily to the operations of the properties acquired in 2000 ($312,000), the development/redevelopment projects opened in 2001 and 2000 ($710,000) and other net rental and occupancy changes. 8 MID-ATLANTIC REALTY TRUST Management's Discussion And Analysis Of Financial Condition And Results Of Operations - Continued Shopping Center Properties (continued) Operating and interest expenses (exclusive of depreciation and amortization) for shopping center properties increased by $735,000 in 2001 due primarily to the acquisitions and development/redevelopments referred to above ($355,000). Depreciation and amortization expense increased by $137,000 in 2001 due primarily to the acquisitions and redevelopments referred to above. All Other Properties Operating results are summarized as follows (in thousands): Three months ended March 31, 2001 2000 - - ------------------------------------------------------------------------------------------------------------- Revenues $ 519 $ 449 Operating and interest expenses, exclusive of depreciation and amortization 213 208 Depreciation and amortization 113 120 Minority interest 10 (3) Earnings from operaitons --------------------------- $ 183 $ 174 =========================== Funds from Operations The Company uses a supplemental performance measure along with net earnings to report its operating results. This measure is referred to as Funds from Operations ("FFO"). FFO is defined by the National Association of Real Estate Investment Trusts, Inc. (NAREIT) as net earnings computed in accordance with GAAP, excluding cumulative effects of changes in accounting principles, extraordinary items and gains or losses on sales of properties, plus depreciation and amortization, and after adjustments to record unconsolidated partnerships and joint ventures on the same basis. FFO does not represent cash flows from operations as defined by GAAP. FFO is not indicative that cash flows are adequate to fund all cash needs and should not be considered as an alternative to cash flows as a measure of liquidity. The Company's FFO may not be comparable to the FFO of other REIT's because they may not use the current NAREIT definition or they may interpret the definition differently. FFO was $5,928,000 and $5,431,000 for the three months ended March 31, 2001 and 2000, respectively. The reasons for significant changes in revenues and expenses comprising FFO by segment are described above. Liquidity and Capital Resources The Company had cash and cash equivalents of $114,972 at March 31, 2001. Net cash provided by operating activities was $9,398,000 and $6,751,000 in the three months ended March 31, 2001 and 2000, respectively. The change in cash provided by operating activities was due in part to the factors discussed above in the comparisons of operating results. The level of net cash provided by operating activities is also affected by the timing of receipt of revenues and the payment of operating and interest expenses. Net cash used in investing activities decreased by $9,184,000 to $8,445,000 in 2001 from $17,629,000 in 2000. The Company acquired two properties for approximately $10,000,000 in 2000. There were no property acquisitions in 2001. The decrease in cash used for acquisitions was particularly offset by higher levels of development and redevelopment activity in 2001. Net cash used by financing activities was $948,000 in 2001 and net cash provided by financing activities was $11,886,000 in 2000. Financing activities provided cash in 2000 due primarily to the use of credit line borrowings to finance property acquisitions. The effect of the higher credit line borrowings in 2000 ($15,100,000) was partially offset by higher share repurchases ($2,158,000). 9 MID-ATLANTIC REALTY TRUST Management's Discussion And Analysis Of Financial Condition And Results Of Operations - Continued Cautionary Disclosure Relating to Forward Looking Statements Statements made in this document include forward looking statements under the federal securities laws. Statements that are not historical in nature, including the words "anticipate," "estimate," "should," "expect," "believe," "intend," and similar expressions are intended to identify forward looking statements. While these statements reflect the Company's good faith beliefs based on current expectations, estimates and projections about (among other things) the industry and the markets in which the Company operates, they are not guarantees of future performance, involve known and unknown risks and uncertainties that could cause actual results to differ materially from those in the forward looking statements, and should not be relied upon as predictions of future events. Factors which could impact future results include (among other things) general economic conditions, local real estate conditions, oversupply of available space, financial condition of tenants, timely ability to lease or re-lease space upon favorable economic terms, agreements with anchor tenants, interest rates, availability of financing, competitive factors, and similar considerations. The Company disclaims any obligation to publicly update or revise any forward looking statement, whether as a result of new information, future events or otherwise. For a discussion of risks and uncertainties that could cause actual results to differ materially from those contained in the forward looking statements, see "Risk Factors" filed as Exhibit 99.1 to the Company's Form 10-K. Item 3. Quantitative and Qualitative Disclosures about Market Risk- There have been no material changes in the Company's market risk information since December 31, 2000. Part II. OTHER INFORMATION Item 1. Legal Proceedings - In the ordinary course of business, the Company is involved in legal proceedings. However, there are no material legal proceedings pending against the Company. Item 2. Changes in Securities and Use of Proceeds - None Item 3. Defaults upon Senior Securities - None Item 4. Submission of Matters to a Vote of Security Holders - None Item 5. Other Information - Summary Financial Data The following sets forth summary financial data which has been prepared by the Company without audit. Management believes the following data should be used as a supplement to the historical statements of operations. The data should be read in conjunction with the historical financial statements and the notes thereto for MART. 10 MID-ATLANTIC REALTY TRUST Summaary Financial Data (In thousands, except share data and per share data) Three months ended March 31, ----------------------------------------- 2001 2000 ----------------------------------------- Revenues $ 15,246 13,909 ========================================= Net earnings $ 3,294 2,927 ========================================= ========================================= Net earnings per share - basic $ 0.24 0.21 ========================================= ========================================= Net earnings per share - diluted $ 0.23 0.21 ========================================= Total assets $ 374,195 348,673 Indebtedness- Total mortgages, convertible debentures, construction loans, notes and loans payable $ 231,482 210,029 ========================================= Funds from Operations (FFO) - (1) $ 5,928 5,431 ========================================= Net cash flow: Provided by operating activities $ 9,398 6,751 Used in investing activities $ (8,445) (17,629) Provided (used) by financing activities $ (948) 11,886 ========================================= Cash dividends paid per share $ 0.28 0.27 ========================================= Weighted average number of shares outstanding - EPS: Basic 13,679,638 13,560,516 Diluted 14,939,389 13,563,083 ========================================= RECONCILIATION OF NET EARNINGS TO FFO Net earnings $ 3,294 2,927 Depreciation 2,634 2,504 ----------------------------------------- FFO $ 5,928 5,431 ========================================= (1) The Company believes that Funds from Operations (FFO) provides relevant and meaningful information about its operating performance that is necessary, along with net earnings, for an understanding of its operating results. Funds from Operations is defined by the National Association of Real Estate Investment Trusts, Inc. (NAREIT) as net earnings (computed in accordance with generally accepted accounting principles), excluding cumulative effects of changes in accounting principles, extraordinary items and gains or losses on sales of properties, plus depreciation and amortization, and after adjustments to record unconsolidated partnerships and joint ventures on the same basis. FFO does not represent cash flows from operations as defined by generally accepted accounting principles (GAAP). FFO is not indicative that cash flows are adequate to fund all cash needs and should not be considered as an alternative to cash flows as a measure of liquidity. The Company's FFO may not be comparable to the FFO of other REIT's because they may not use the current NAREIT definition or they may interpret the definition differently. Item 6. Exhibits and Reports on Form 8-K Form 8-K filed April 30, 2001 reporting selected financial information. 11 MID-ATLANTIC REALTY TRUST AND SUBSIDIARIES SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. MID-ATLANTIC REALTY TRUST AND SUBSIDIARIES (Registrant) Date: 04/30/01 /s/ F. Patrick Hughes --------------------- F. Patrick Hughes President and Chief Executive Officer Date: 04/30/01 /s/ Janice C. Robinson --------------------- Janice C. Robinson Vice President and Controller 12