SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                    FORM 10-K

                        FOR ANNUAL AND TRANSITION REPORTS
                     PURSUANT TO SECTIONS 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

(Mark One)
X ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
- --
EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2002
    OR
- -- TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

                         Commission file number 0-14237
                                                -------

                            FIRST UNITED CORPORATION
                            ------------------------

             (Exact name of registrant as specified in its charter)

                  Maryland                               52-1380770
                  --------                               ----------
         (State or other jurisdiction                  (I.R.S. Employer
        incorporation or organization)                 Identification No.)

     19 South Second Street, Oakland, Maryland           21550-0009
     -----------------------------------------           ----------
       (Address of principal executive offices)           (Zip Code)

Registrant's telephone number, including area code  (301) 334-9471
                                                    --------------

Securities registered pursuant to Section 12(b) of the Act:  None
                                                             ----

Securities  registered  pursuant to Section 12(g) of the Act: Common Stock,  Par
Value $.01 per share

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934 during the  preceding  12 months,  and (2) has been  subject to such filing
requirements for the past 90 days. Yes X No
                                       --

     Indicate by check mark if disclosures of delinquent filers pursuant to Item
405 of Regulation S-K (Section 229.405 of this chapter) is not contained herein,
and  will  not be  contained,  to the  best of the  registrant's  knowledge,  in
definitive proxy or information statements incorporated by reference in Part III
of this Form 10-K or any amendment to this Form 10-K. X
                                                     --

     Indicate by check mark whether the registrant is an  accelerated  filer (as
defined in Exchange Act Rule 12b-2). Yes X No
                                     --

     The aggregate  market value of the voting stock held by  non-affiliates  of
the registrant as of June 28, 2002: $109,146,572.55.
                                     --------------

     The number of shares of the  registrant's  common stock  outstanding  as of
February 28, 2003: 6,087,433
                   ---------

                       Documents Incorporated by Reference

     Portions of the registrant's definitive proxy statement for the annual
shareholders meeting to be held April 29, 2003, are incorporated by reference
into Part III.




                            First United Corporation
                                Table of Contents
PART I
     Item 1.    Business ...................................................3-12
     Item 1A    Executive Officers ...........................................12
     Item 2     Properties ...................................................13
     Item 3     Legal Proceedings ............................................13
     Item 4     Submission of Matters to a Vote of Security Holders ..........13
PART II
     Item 5     Market for the Registrant's Common Stock and Related Shareholder
                   Matters ...................................................14
     Item 6     Selected Financial Data ......................................15
     Item 7     Management's Discussion and Analysis of Financial Condition and
                   Results of Operations ..................................15-28
     Item 7A    Quantitative and Qualitative Disclosure About Market Risk.... 29
     Item 8     Financial Statements and Supplementary Data ...............29-51
     Item 9     Changes in and Disagreements with Accountants on Accounting and
                   Financial Disclosure ......................................51
PART III
     Item 10    Directors and Executive Officers of the Registrant ...........51
     Item 11    Executive Compensation .......................................51
     Item 12    Security Ownership of Certain Beneficial Owners and Management
                   and Related Shareholder Matters ...........................51
     Item 13    Certain Relationships and Related Transactions ...............51
     Item 14    Controls and Procedures ...................................51-52
PART IV
     Item 15    Exhibits, Financial Statement Schedules and Reports on
                   Form 8-K ...............................................52-53
     Signatures............................................................53-54
     Certifications........................................................55-56
     Exhibits ................................................................57



Forward-Looking Statements

     This Annual Report of First United Corporation (the "Corporation") filed on
Form 10-K may  contain  forward-looking  statements  within  the  meaning of The
Private Securities  Litigation Reform Act of 1995. Readers of this report should
be aware of the speculative nature of "forward-looking  statements."  Statements
that are not  historical  in  nature,  including  those that  include  the words
"anticipate,"  "estimate,"  "should," "expect," "believe," "intend," and similar
expressions, are based on current expectations, estimates and projections about,
among  other  things,  the  industry  and the  markets in which the  Corporation
operates,  and they are not  guarantees of future  performance.  Whether  actual
results will conform to  expectations  and  predictions  is subject to known and
unknown risks and uncertainties,  including risks and uncertainties discussed in
this  report;  general  economic,  market,  or business  conditions;  changes in
interest  rates,  deposit flow, the cost of funds,  and demand for loan products
and financial  services;  changes in the Corporation's  competitive  position or
competitive actions by other companies; changes in the quality or composition of
loan and investment portfolios; the ability to manage growth; changes in laws or
regulations or policies of federal and state regulators and agencies;  and other
circumstances  beyond  the  Corporation's  control.  Consequently,  all  of  the
forward-looking  statements  made  in  this  document  are  qualified  by  these
cautionary  statements,  and there can be no assurance  that the actual  results
anticipated  will be  realized,  or if  substantially  realized,  will  have the
expected  consequences on the Corporation's  business or operations.  For a more
complete discussion of these risk factors,  see "Risk Factors" beginning on Page
6. Except as required by applicable  laws,  the  Corporation  does not intend to
publish updates or revisions of  forward-looking  statements it makes to reflect
new information, future events or otherwise.

                                     PART I

Item 1. BUSINESS

First United Corporation

     The  Corporation,   headquartered  in  Oakland,  Maryland,  is  a  one-bank
financial holding company with four non-bank  subsidiaries.  The Corporation was
organized under the laws of the State of Maryland in 1985.

     The direct  subsidiaries  of the  Corporation  include  First United Bank &
Trust, a Maryland chartered trust company (the "Bank"),  Oakfirst Life Insurance
Corporation,  an Arizona reinsurance company, OakFirst Loan Center, Inc., a West
Virginia finance company, OakFirst Loan Center, LLC, a Maryland finance company,
and First  United  Capital  Trust,  a  Delaware  statutory  business  trust (the
"Trust").

     The Corporation maintains an Internet site at  www.mybankfirstunited.com on
which it makes  available,  free of  charge,  its  Annual  Report on Form  10-K,
Quarterly Reports on Form 10-Q,  Current Reports on Form 8-K, and all amendments
to the foregoing on its Internet site as soon as  reasonably  practicable  after
these reports are electronically filed with, or furnished to, the Securities and
Exchange Commission (the "SEC").

First United Bank & Trust

     The  deposits  of the Bank are  insured by the  Federal  Deposit  Insurance
Corporation  (the "FDIC").  The Bank  operates  twenty  banking  offices and one
financial center, five facilities in Garrett County,  Maryland,  six in Allegany
County,  Maryland, two in Washington County,  Maryland, two in Frederick County,
Maryland,  two in Mineral County,  West Virginia,  one in Hampshire County, West
Virginia,  two in Berkeley County, West Virginia,  and one in Hardy County, West
Virginia.  The Bank also operates a total of thirty  Automated  Teller  Machines
("ATM's"),  thirteen of which are located in Garrett County,  Maryland, seven in
Allegany County, Maryland, two in Washington County, Maryland, four in Frederick
County,  Maryland,  and one  each in  Mineral,  Hampshire,  Berkeley  and  Hardy
Counties  in West  Virginia.  The Bank  provides a complete  range of retail and
commercial banking services to a customer base in Garrett, Allegany, Washington,
and Frederick Counties in Maryland, in Mineral,  Hampshire,  Berkeley, and Hardy
Counties  in  West  Virginia,   and  to  residents  in  surrounding  regions  of
Pennsylvania  and  West  Virginia.  The  customer  base  in  the  aforementioned
geographical area consists of individuals,  businesses, and various governmental
units. The Bank is an independent community bank providing service to businesses
and individuals in its market area. Services offered are essentially the same as
those offered by larger regional institutions that compete with the Bank. The


                                        3


services  provided  by the Bank  include  checking,  savings,  and Money  Market
deposit  accounts,  business  loans,  personal loans,  mortgage loans,  lines of
credit,  and  consumer-oriented  financial  services  including  IRA  and  KEOGH
accounts.  In addition,  the Bank provides  full  brokerage  services  through a
networking  arrangement with PrimeVest Financial Services,  Inc., a full service
broker-dealer.  The  Bank  also  provides  safe  deposit  and  night  depository
facilities and a complete line of trust  services.  As of December 31, 2002, the
Bank had total deposits of $649.86 million and total loans and leases of $665.83
million.  The total market value of assets under the  supervision  of the Bank's
trust department was approximately $300.25 million.

     The Bank has three wholly owned  subsidiaries.  First United Auto  Finance,
LLC is a Maryland  limited  liability  company  that  engages in the business of
indirect  automobile leasing and was formed by the Bank in October,  1998. As of
December 31, 2001, First United Auto Finance, LLC ceased all efforts to actively
market  automobile  leasing.  Gonder  Insurance  Agency,  Inc.  is a  full  line
insurance agency located in Oakland,  Maryland,  which the Bank acquired in May,
1999. First United Capital  Investments,  Inc. is a Delaware corporation located
in  Wilmington,  Delaware,  formed in May,  2001.  This entity has a subsidiary,
First United Investment Trust, which is a Maryland business trust established in
May 2001 as a real estate investment trust.

Oakfirst Life Insurance Corporation

     Oakfirst Life Insurance Corporation is a reinsurance company that reinsures
credit life and credit accident and health insurance written by American General
Assurance  Company on consumer  loans made by the Bank.  Oakfirst Life Insurance
Corporation,  which was chartered in 1989,  is a wholly owned  subsidiary of the
Corporation  and is subject to periodic  review and  examination  by the Arizona
Department of Insurance.

OakFirst Loan Centers

     The  Corporation  meets the lending needs of  under-served  customer groups
within  its market  areas in part  through  its  finance  company  subsidiaries.
OakFirst Loan Center,  Inc., located in Martinsburg,  West Virginia,  opened for
business in the spring of 2000 and is subject to periodic review and examination
by the West Virginia Division of Banking.  OakFirst Loan Center, LLC, located in
Hagerstown,  Maryland,  opened in 2001 and is  subject  to  periodic  review and
examination by the Maryland Commissioner of Financial Regulation.

First United Capital Trust

     The Trust is a Delaware business trust organized by the Corporation on July
19, 1999.  The Trust issued $23.00  million of aggregate  liquidation  amount of
9.375%  Preferred  Securities  in August  1999.  See note 8 of the  consolidated
financial statements for additional disclosure.

COMPETITION

     The  Corporation  and  the  Bank  operate  in  a  competitive  environment,
competing  for  deposits  and loans with  commercial  banks,  thrifts  and other
financial entities.  Principal  competitors  include other community  commercial
banks and larger financial institutions with branches in the Bank's market area.
Numerous  mergers and  consolidations  involving banks in the Bank's market area
have  occurred  recently,  requiring the Bank to compete with banks with greater
resources.

     The  primary   factors  in  competing  for  deposits  are  interest  rates,
personalized services, the quality and range of financial services,  convenience
of office  locations and office hours.  Competition for deposits comes primarily
from other commercial banks, savings  associations,  credit unions, money market
funds and other  investment  alternatives.  The primary factors in competing for
loans are  interest  rates,  loan  origination  fees,  the  quality and range of
lending  services  and  personalized  services.   Competition  for  loans  comes
primarily from other commercial banks,  savings  associations,  mortgage banking
firms, credit unions and other financial  intermediaries.  Many of the financial
institutions operating in the Bank's market area offer certain services that the
Bank does not offer and have greater financial  resources or have  substantially
higher lending limits than does the Bank.


                                       4


     To compete with other financial  services  providers,  the Bank principally
relies upon local promotional activities,  personal relationships established by
officers,  directors and employees with its customers and  specialized  services
tailored to meet its  customers'  needs.  In those  instances  where the Bank is
unable to  accommodate  a  customers'  needs,  the Bank will  arrange  for those
services to be provided by other banks with which it has a relationship. Current
banking laws  facilitate  interstate  branching and merger activity among banks.
Since September,  1995, certain bank holding companies are authorized to acquire
banks  throughout  the United  States.  In addition,  on and after June 1, 1997,
certain  banks are  permitted  to merge with banks  organized  under the laws of
different  states.  These  changes have  resulted in an even  greater  degree of
competition  in the banking  industry  and the  Corporation  and the Bank may be
brought into  competition  with  institutions  with which it does not  presently
compete.  As a result,  intense  competition  in the Bank's  market  area may be
expected to continue for the foreseeable future.

CAPITAL REQUIREMENTS

     See  "Management's  Discussion  and  Analysis of  Financial  Condition  and
Results of Operation--Capital Resources".

SUPERVISION AND REGULATION

     The  following  is a  summary  of the  material  regulations  and  policies
applicable to the Corporation and its  subsidiaries  and is not intended to be a
comprehensive discussion.  Changes in applicable laws and regulations may have a
material effect on the business of the Corporation and Banks.

General

     The Corporation is a financial holding company registered with the Board of
Governors  of the Federal  Reserve  System (the "FRB")  under the BHC Act and as
such is subject to the  supervision,  examination and reporting  requirements of
the BHC Act and the regulations of the FRB.

     The Bank is a state  chartered  trust  company and is a member of the FDIC.
The Bank is subject to the regulation,  supervision,  and reporting requirements
of the FDIC, as well as the Maryland Commissioner of Financial  Regulation.  The
Bank is also subject to numerous state and federal statutes and regulations that
affect the business of banking, including the provision of trust services.

Regulation of Financial Holding Companies

     Pursuant  to the  Gramm-Leach-Bliley  Act  (the  "GLBA"),  the  Corporation
elected to become a  "financial  holding  company"  as of April 26, 2001 and, as
such, may engage in activities  that are in addition to the business of banking.
A financial holding company may engage in a full range of financial  activities,
including,  insurance and securities sales and underwriting activities, and real
estate development, with new expedited notice procedures. The Gramm-Leach-Bliley
Act is described in more detail below.

     Subsidiary  banks of  financial  holding  companies  are subject to certain
statutory  limits of the transfer of funds to the holding  company or any of its
nonbank  subsidiaries,  whether  in the form of loans  or  other  extensions  of
credit,  investments in their  securities and on the use of their  securities as
collateral for loans to any borrower.  Such transfers of a subsidiary  bank to a
holding company or one of its nonbanking  subsidiaries is limited in amount, and
such  loans and  extensions  of credit  are  required  to be  collateralized  in
specified amounts.

     Under  FRB  policy,  the  Corporation  is  expected  to act as a source  of
strength to its subsidiary  banks,  and the FRB may charge the Corporation  with
engaging in unsafe and unsound  practices  for failure to commit  resources to a
subsidiary  bank when required.  In addition,  under the Financial  Institutions
Reform, Recovery and Enforcement Act of 1989 ("FIRREA"), depository institutions
insured by the FDIC can be held liable for any losses incurred by, or reasonably
anticipated to be incurred by, the FDIC in connection  with (i) the default of a
commonly controlled  FDIC-insured  depository institution or (ii) any assistance
provided  by  the  FDIC  to  a  commonly  controlled   FDIC-insured   depository
institution  in danger of  default.  Accordingly,  in the event that any insured
subsidiary of the

                                       5


Corporation  causes a  loss  to the FDIC,  other    insured  subsidiaries of the
Corporation  could be required to compensate  the FDIC by reimbursing it for the
estimated  amount of such loss.  Such cross guaranty  liabilities  generally are
superior  in  priority  to  obligations  of  a  financial   institution  to  its
shareholders and obligations to other affiliates.

Federal Banking Regulation

     Federal banking regulators,  such as the FRB and the FDIC, may prohibit the
institutions  over  which  they have  supervisory  authority  from  engaging  in
activities  or  investments  that the  agencies  believes  are unsafe or unsound
banking  practices.   Federal  banking  regulators  have  extensive  enforcement
authority over the institutions they regulate to prohibit or correct  activities
that violate law, regulation or a regulatory agreement or which are deemed to be
unsafe or unsound practices.  Enforcement actions may include the appointment of
a  conservator  or  receiver,  the  issuance  of a cease and desist  order,  the
termination of deposit insurance, the imposition of civil money penalties on the
institution,  its  directors,  officers,  employees  and  institution-affiliated
parties,  the issuance of directives to increase capital, the issuance of formal
and informal agreements, the removal of or restrictions on directors,  officers,
employees and  institution-affiliated  parties,  and the enforcement of any such
mechanisms through restraining orders or other court actions.

     The Bank is subject  to certain  restrictions  on  extensions  of credit to
executive  officers,  directors,  and  principal  shareholders  or  any  related
interest of such persons, which generally require that such credit extensions be
made on  substantially  the same terms as are available to third parties dealing
with the Bank and not involve more than the normal risk of repayment. Other laws
tie the maximum  amount that may be loaned to any one  customer  and its related
interests to capital levels.

     Under the Federal  Deposit  Insurance  Corporation  Improvement Act of 1991
("FDICIA"), each federal banking agency is required to prescribe, by regulation,
non-capital safety and soundness standards for institutions under its authority.
The federal banking agencies have adopted standards  covering internal controls,
information  systems and internal  audit  systems,  loan  documentation,  credit
underwriting,  interest rate exposure, asset growth, and compensation,  fees and
benefits.  An institution  that fails to meet those standards may be required by
the agency to develop a plan acceptable to meet the standards. Failure to submit
or implement such a plan may subject the  institution  to regulatory  sanctions.
The  Corporation,   on  behalf  of  the  Bank,  believes  that  the  Bank  meets
substantially  all  standards  that have been  adopted.  FDICIA also imposes new
capital   standards   on   insured   depository   institutions.   See   "Capital
Requirements."

     The Community  Reinvestment  Act ("CRA")  requires that, in connection with
the examination of financial  institutions within their jurisdictions,  the FDIC
evaluate the record of the financial  institution in meeting the credit needs of
their communities  including low and moderate income  neighborhoods,  consistent
with  the safe and  sound  operation  of those  banks.  These  factors  are also
considered by all regulatory  agencies in evaluating  mergers,  acquisitions and
applications  to open a branch or  facility.  As of the date of its most  recent
examination report, the Bank has a CRA rating of "Satisfactory."

Deposit Insurance

     As an FDIC member institution, the Bank's deposits are insured to a maximum
of $100,000 per depositor through the Bank Insurance Fund ("BIF"),  administered
by the FDIC,  and the Bank is  required  to pay  semi-annual  deposit  insurance
premium  assessments to the FDIC. The BIF assessment  rates have a range of 0 to
27 cents for every $100 in assessable deposits. In 1999, deposits insured by BIF
were  assessed  by the  Financing  Corporation  ("FICO") at  one-fifth  the rate
applicable  to  deposits  insured  by the  Savings  Association  Insurance  Fund
("SAIF"). When Congress imposed this rate differential in 1996, it also provided
that the  differential  would  terminate at the end of the 1999  calendar  year.
Therefore,  beginning with  assessments  paid for the period starting January 1,
2000, insured  institutions were assessed at the same FICO rate for both BIF and
SAIF-insured  deposits. As a result, the Bank paid $.17 million of FDIC premiums
in 2002 and $.11 million in 2001.


                                       6


Federal Deposit Insurance Corporation Improvement Act of 1991

     In December 1991, Congress enacted FDICIA, which substantially  revised the
bank regulatory and funding  provisions of the Federal Deposit Insurance Act and
made  significant  revisions to several other federal banking  statutes.  FDICIA
provides  for,  among  other  things,  (i) a  recapitalization  of  the  BIF  by
increasing the FDIC's  borrowing  authority and providing for adjustments in its
assessment  rates;  (ii)  annual  on-site   examinations  of   federally-insured
depository  institutions by banking regulators;  (iii) publicly available annual
financial condition and management reports for financial institutions, including
audits by independent accountants;  (iv) the establishment of uniform accounting
standards by federal banking  agencies;  and (v) the  establishment of a "prompt
corrective action" system of regulatory  supervision and intervention,  based on
capitalization   levels,   with  more  scrutiny  and   restrictions   placed  on
institutions with lower levels of capital.

     FDICIA  establishes  a system of prompt  corrective  action to resolve  the
problems of undercapitalized institutions. Under this system the federal banking
regulators  are required to rate  supervised  institutions  on the basis of five
capital   categories:    "well    -capitalized,"    "adequately    capitalized,"
"undercapitalized,"    "significantly    undercapitalized,"    and   "critically
undercapitalized;"  and to take certain mandatory actions, and are authorized to
take other  discretionary  actions,  with respect to  institutions  in the three
undercapitalized  categories.  The  severity of the actions will depend upon the
category in which the institution is placed.  A depository  institution is "well
capitalized"  if it has a total risk based  capital  ratio of 10% or greater,  a
Tier 1 risk based capital ratio of 6% or greater,  and a leverage ratio of 5% or
greater  and is not  subject  to any  order,  regulatory  agreement,  or written
directive to meet and maintain a specific capital level for any capital measure.
An "adequately  capitalized" institution is defined as one that has a total risk
based capital ratio of 8% or greater, a Tier 1 risk based capital ratio of 4% or
greater and a leverage ratio of 4% or greater (or 3% or greater in the case of a
bank with a composite CAMEL rating of 1).

     FDICIA generally prohibits a depository institution from making any capital
distribution,  including the payment of cash  dividends,  or paying a management
fee to its holding  company if the depository  institution  would  thereafter be
undercapitalized. Undercapitalized depository institutions are subject to growth
limitations and are required to submit capital  restoration plans. For a capital
restoration plan to be acceptable,  the depository  institution's parent holding
company must guarantee  (subject to certain  limitations)  that the  institution
will comply with such capital restoration plan.

     Significantly  undercapitalized depository institutions may be subject to a
number  of  other  requirements  and  restrictions,  including  orders  to  sell
sufficient  voting stock to become  adequately  capitalized and  requirements to
reduce  total  assets and stop  accepting  deposits  from  correspondent  banks.
Critically   undercapitalized   depository   institutions  are  subject  to  the
appointment of a receiver or conservator,  generally  within 90 days of the date
such institution is determined to be critically undercapitalized.

Interstate Banking Legislation

     The Riegle-Neal Interstate Banking and Branching Efficiency Act of 1994 was
enacted into law on  September  29, 1994.  The law  provides  that,  among other
things,  substantially all state law barriers to the acquisition of banks by out
of state bank holding companies are eliminated effective September 29, 1995. The
law also permitted interstate branching by banks effective June 1, 1997, subject
to the ability of states to opt-out  completely  or to set an earlier  effective
date.  Maryland and West Virginia generally  established earlier effective dates
of September 29, 1995 and May 31, 1997, respectively.

Gramm-Leach-Bliley Act

     In November 1999, the GLBA was signed into law. Effective in pertinent part
on March 11, 2000,  GLBA revises the Bank  Holding  Corporation  Act of 1956 and
repeals the affiliation  provisions of the  Glass-Steagall  Act of 1933,  which,
taken  together,  limited  the  securities,   insurance  and  other  non-banking
activities of any company that controls an FDIC insured  financial  institution.
Under GLBA, a bank holding company can elect, subject to certain qualifications,
to become a "financial  holding company." GLBA provides that a financial holding
company may engage in a full range of financial activities,  including insurance
and securities sales and underwriting  activities,  and

                                       7


real estate development, with new expedited notice procedures.

     Maryland law generally  permits Maryland State chartered  banks,  including
the Bank, to engage in the same activities, directly or through an affiliate, as
national banking  associations.  GLBA permits certain qualified national banking
associations  to form  financial  subsidiaries,  which have broad  authority  to
engage in all financial  activities  except  insurance  underwriting,  insurance
investments,  real estate investment or development,  or merchant banking. Thus,
GLBA has the effect of broadening the permitted activities of the Bank.

Federal Securities Law

     The  Corporation's  common stock is  registered  with the SEC under Section
12(g) of the Securities  Exchange Act of 1934, as amended (the "Exchange  Act").
The Corporation is subject to information reporting, proxy solicitation, insider
trading restrictions and other requirements under the Exchange Act.

Governmental Monetary and Credit Policies and Economic Controls

     The earnings and growth of the banking  industry and ultimately of the Bank
are affected by the monetary and credit  policies of  governmental  authorities,
including the FRB. An important  function of the FRB is to regulate the national
supply  of bank  credit  in  order  to  control  recessionary  and  inflationary
pressures. Among the instruments of monetary policy used by the FRB to implement
these  objectives  are open market  operations  in U.S.  Government  securities,
changes in the federal  funds rate,  changes in the discount rate of member bank
borrowings,  and changes in reserve  requirements  against member bank deposits.
These means are used in varying combinations to influence overall growth of bank
loans,  investments  and deposits and may also affect  interest rates charged on
loans or paid for deposits.  The monetary  policies of the FRB authorities  have
had a  significant  effect on the operating  results of commercial  banks in the
past and are expected to continue to have such an effect in the future.  In view
of changing conditions in the national economy and in the money markets, as well
as the effect of actions by monetary and fiscal authorities,  including the FRB,
no  prediction  can be made as to possible  future  changes in  interest  rates,
deposit levels,  loan demand or their effect on the business and earnings of the
Corporation and its subsidiaries.

Employees

     At  December  31,  2002,  the  Corporation  and its  subsidiaries  employed
approximately  403  individuals,  of whom 86 were  officers,  198 were full-time
employees, and 119 part-time employees.

RISK FACTORS

     The  following  factors  should be  considered  carefully in  evaluating an
investment  in shares  of common  stock of the  Corporation,  and the  preferred
securities of the Trust.

The Corporation's Future Depends on the Successful Growth of its Subsidiaries

     The Corporation's primary business activity for the foreseeable future will
be to act as the holding  company of the Bank and its other  direct and indirect
subsidiaries.  Therefore,  the Corporation's future profitability will depend on
the  success  and  growth  of these  subsidiaries.  In the  future,  part of the
Corporation's growth may come from buying other banks and buying or establishing
other companies. Such entities may not be profitable after they are purchased or
established,  and they may lose  money,  particularly  at  first.  A new bank or
company may bring with it  unexpected  liabilities,  bad loans,  or bad employee
relations, or the new bank or company may lose customers.

The Majority of   the Corporation's    Business  is Concentrated in Maryland and
West  Virginia;   A  Significant   Amount  of  the  Corporation's   Business  is
Concentrated in Real Estate Lending

     Because  most of the Bank's  loans are made to Maryland  and West  Virginia
borrowers,  a decline in local economic  conditions may have a greater effect on
the  Corporation's  earnings  and capital  than on the  earnings  and capital of
larger financial institutions whose loan portfolios are geographically  diverse.
Further, the Bank makes many real

                                       8


estate secured  loans,  which  are in   greater  demand  when interest rates are
low and economic conditions are good. Even when economic conditions are good and
interest rates are low, these  conditions  may not continue.  Additionally,  the
market values of the real estate securing these loans may  deteriorate,  and the
Corporation may lose money if a borrower fails to repay a real estate loan.

The Bank may Experience Loan Losses in Excess of its Allowance

     The risk of credit losses on loans varies with, among other things, general
economic  conditions,  the type of loan being made, the  creditworthiness of the
borrower  over the term of the loan and, in the case of a  collateralized  loan,
the value and  marketability  of the collateral for the loan.  Management of the
Bank  maintains an allowance for credit  losses based upon,  among other things,
historical experience,  an evaluation of economic conditions and regular reviews
of delinquencies and loan portfolio quality. Based upon such factors, management
makes various assumptions and judgments about the ultimate collectability of the
loan portfolio and provides an allowance for loan losses based upon a percentage
of  the  outstanding  balances  and  for  specific  loans  when  their  ultimate
collectability  is considered  questionable.  If  management's  assumptions  and
judgments  prove to be incorrect and the allowance for loan losses is inadequate
to absorb future losses, or if the bank regulatory  authorities require the Bank
to increase its allowance for loan losses as a part of its examination  process,
the Bank's earnings and capital could be significantly  and adversely  affected.
Although  management uses the best information  available to make determinations
with  respect  to the  allowance  for loan  losses,  future  adjustments  may be
necessary if economic conditions differ  substantially from the assumptions used
or adverse  developments  arise with  respect  to the Bank's  non-performing  or
performing loans.  Material additions to the allowance for loan losses of one of
the Bank would  result in a decrease in the Bank's net income and  capital,  and
could have a material adverse effect on the Corporation.

Interest Rates and Other Economic Conditions will Impact Results of Operations

     Results of operations for financial institutions, including the Corporation
and its  subsidiaries,  may be materially  and adversely  affected by changes in
prevailing economic conditions,  including declines in real estate values, rapid
changes in interest  rates and the monetary  and fiscal  policies of the federal
government. The Corporation's  profitability is in part a function of the spread
between  the  interest  rates  earned on assets and the  interest  rates paid on
deposits and other  interest-bearing  liabilities  (i.e., net interest  income),
including  advances  from the Federal  Home Loan Bank of Atlanta  (the  "FHLB").
Interest rate risk arises from mismatches  (i.e., the interest  sensitivity gap)
between the dollar amount of repricing or maturing assets and liabilities and is
measured in terms of the ratio of the  interest  rate  sensitivity  gap to total
assets.  More assets  repricing or maturing than  liabilities  over a given time
period is  considered  asset-sensitive  and is reflected as a positive  gap, and
more  liabilities  repricing or maturing than assets over a given time period is
considered   liability-sensitive   and  is   reflected   as  negative   gap.  An
asset-sensitive  position  (i.e.,  a positive gap) could  enhance  earnings in a
rising  interest rate  environment  and could  negatively  impact  earnings in a
falling interest rate environment, while a liability-sensitive position (i.e., a
negative gap) could enhance  earnings in a falling interest rate environment and
negatively impact earnings in a rising interest rate  environment.  Fluctuations
in interest  rates are not  predictable or  controllable.  The  Corporation  has
attempted to structure its asset and liability management strategies to mitigate
the impact on net interest income of changes in market interest rates.

The Market Value of the Corporation's Investments could Decline

     As of December 31, 2001,  the  Corporation  had  classified  100.00% of its
investment securities as  available-for-sale  pursuant to Statement of Financial
Accounting   Standards  No.  115  ("SFAS  115")   relating  to  accounting   for
investments. SFAS 115 requires that unrealized gains and losses in the estimated
value of the available-for-sale portfolio be "marked to market" and reflected as
a  separate  item in  shareholders'  equity  (net of tax) as  accumulated  other
comprehensive  income.  The remaining  investment  securities  are classified as
held-to-maturity  in accordance with SFAS 115, and are stated at amortized cost.
In the past, gains on sales of investment securities have not been a significant
source of income for the  Corporation.  There can be no  assurance  that  future
market  performance of the  Corporation's  investment  portfolio will enable the
Corporation  to realize income from sales of  securities.  Stockholders'  equity
will continue to reflect the  unrealized  gains and losses (net of tax) of these
investments.   There  can  be  no  assurance   that  the  market  value  of  the
Corporation's  investment  portfolio will not decline,  causing a  corresponding
decline in shareholders' equity.

                                       9


     Management  believes that several  factors will affect the market values of
the Corporation's  investment portfolio.  These include, but are not limited to,
changes in interest rates or expectations  of changes,  the degree of volatility
in the securities markets,  inflation rates or expectations of inflation and the
slope  of  the  interest  rate  yield  curve  (the  yield  curve  refers  to the
differences  between  shorter-term and longer-term  interest rates; a positively
sloped yield curve means shorter-term  rates are lower than longer-term  rates).
Also,  the  passage  of time will  affect the  market  values of our  investment
securities, in that the closer they are to maturing, the closer the market price
should be to par value.  These and other factors may impact specific  categories
of the portfolio  differently,  and  management  cannot predict the effect these
factors may have on any specific category.

The Corporation's Ability to Pay Dividends is Limited

     The  Corporation's  current  ability to pay dividends is largely  dependent
upon the receipt of dividends from the Bank.  Both federal and state laws impose
restrictions on the ability of the Bank to pay dividends.  Federal law prohibits
the payment of a dividend by an uninsured  depository  institution like the Bank
if the depository institution is considered "undercapitalized" or if the payment
of the  dividend  would make the  institution  "undercapitalized".  See "Federal
Deposit  Insurance  Corporation  Improvement Act of 1991" above. The Corporation
does not anticipate  that such  provisions  will be applied to the Bank. The FRB
has issued a policy statement which provides that, as a general matter,  insured
banks and bank holding  companies may pay dividends only out of prior  operating
earnings. For a Maryland state-chartered bank or trust company, dividends may be
paid out of undivided  profits or, with the prior approval of the  Commissioner,
from  surplus in excess of 100% of  required  capital  stock.  If  however,  the
surplus of a Maryland bank is less than 100% of its required capital stock, cash
dividends may not be paid in excess of 90% of net earnings. In addition to these
specific  restrictions,  bank  regulatory  agencies  also  have the  ability  to
prohibit proposed dividends by a financial  institution which would otherwise be
permitted  under  applicable  regulations if the regulatory body determines that
such distribution would constitute an unsafe or unsound practice.

The Corporation's Stock is not Heavily Traded

     The Corporation's  common stock is traded on The Nasdaq National Market and
is thinly traded. Thinly traded stock can be more volatile than stock trading in
an active public market.  Factors such as the Corporation's  financial  results,
the  introduction  of  new  products  and  services  by the  Corporation  or its
competitors,  and various factors  affecting the banking industry  generally may
have a significant impact on the market price of the Corporation's common stock.
Management  cannot  predict the extent to which an active  public market for the
Corporation's common stock will develop or be sustained in the future. In recent
years,  the stock  market  has  experienced  a high  level of price  and  volume
volatility,  and market prices for the stock of many companies have  experienced
wide  price  fluctuations  that  have  not  necessarily  been  related  to their
operating performance. Therefore, the Corporation's shareholders may not be able
to sell their shares at the volumes, prices, or times that they desire.

The Corporation's Stock is not Insured

     Investments  in the  shares  of the  Corporation's  common  stock  are  not
deposits and are not insured against loss by the government.

The Corporation Operates in a Competitive Market

     The Corporation and its subsidiaries operate in a competitive  environment,
competing for loans,  deposits,  and customers with  commercial  banks,  savings
associations  and other  financial  entities.  Competition  for  deposits  comes
primarily from other  commercial  banks,  savings  associations,  credit unions,
money market and mutual funds and other investment alternatives. Competition for
loans  comes  primarily  from  other  commercial  banks,  savings  associations,
mortgage  banking  firms,  credit  unions  and other  financial  intermediaries.
Competition for other products, such as insurance and securities products, comes
from other banks,  securities  and  brokerage  companies,  insurance  companies,
insurance agents and brokers,  and other nonbank  financial service providers in
the  Corporation's  market area.  Many of these  competitors  are much larger in
terms of total  assets  and  capitalization,  have  greater  access  to  capital
markets,  and/or offer a broader range of financial  services than those offered
by the Corporation and its subsidiaries. In

                                       10


addition,  banks with a   larger   capitalization  and financial  intermediaries
not subject to bank regulatory  restrictions  have larger lending limits and are
thereby able to serve the needs of larger customers.  Finally, the Corporation's
growth and  profitability  will  depend  upon its  ability to attract and retain
skilled managerial, marketing and technical personnel. Competition for qualified
personnel in the  financial  services  industry is intense,  and there can be no
assurance  that the  Corporation  will be successful in attracting and retaining
such personnel.

The Banking   Industry  is  Heavily Regulated;   Significant  Regulatory Changes
could Adversely Affect the Corporation's Operations

     The Corporation's operations and those of the Bank are and will be affected
by current and future  legislation and by the policies  established from time to
time by various  federal and state  regulatory  authorities.  The Corporation is
subject  to  supervision  by the FRB.  The Bank is subject  to  supervision  and
periodic  examination  by  the  Maryland  Commissioner  and  the  FDIC.  Banking
regulations,  designed  primarily  for the  safety  of  depositors,  may limit a
financial  institution's  growth and the return to its investors by  restricting
such  activities as the payment of dividends,  mergers with or  acquisitions  by
other institutions,  investments,  loans and interest rates, interest rates paid
on deposits,  expansion of branch  offices,  and the offering of  securities  or
trust  services.   The  Bank  is  also  subject  to  capitalization   guidelines
established  by federal law and could be subject to  enforcement  actions to the
extent that the Bank is found by regulatory examiners to be undercapitalized. It
is not  possible  to predict  what  changes,  if any,  will be made to  existing
federal and state  legislation  and  regulations or the effect that such changes
may have on the Corporation's future business and earnings prospects, as well as
those of the Bank.  Management  also cannot  predict the nature or the extent of
the  effect on the  Corporation's  business  and  earnings  of future  fiscal or
monetary  policies,  economic  controls,  or new  federal or state  legislation.
Further,  the cost of  compliance  with  regulatory  requirements  may adversely
affect the Corporation's ability to operate profitably.

The Corporation may be Adversely Affected by Recent Legislation

     The GLBA was signed into law on November 12, 1999. Among other things, GLBA
repeals restrictions on banks affiliating with securities firms. It also permits
bank holding  companies  that become  financial  holding  companies to engage in
additional financial activities, including insurance and securities underwriting
and  agency  activities,  merchant  banking,  and  insurance  company  portfolio
investment  activities  that  are  currently  not  permitted  for  bank  holding
companies.   GLBA  may  have  the  result  of  increasing  the  competition  the
Corporation  faces from larger banks and other companies.  It is not possible to
predict the full effect that GLBA will have on the Corporation.

     In  addition,  recent  changes in other  federal  banking  laws  facilitate
interstate branching and merger activity among banks. Such changes may result in
an  even  greater  degree  of  competition  in the  banking  industry,  and  the
Corporation may be brought into competition with institutions with which it does
not  presently  compete.  From time to time other  changes are  proposed to laws
affecting the banking  industry,  and these changes could have a material effect
on  the  Corporation's   business  and  prospects.   The  Corporation's   future
profitability may be adversely affected by increased  competition resulting from
this legislation.

The Corporation may be Subject to Claims

     Customers may sue the  Corporation and its  subsidiaries  for losses due to
alleged  breaches  of  fiduciary  duties,  errors and  omissions  of  employees,
officers and agents,  incomplete  documentation,  the failure of the Corporation
and/or its subsidiaries to comply with applicable laws and regulations,  or many
other reasons.  Also, the employees of the Corporation  and/or its  subsidiaries
may  knowingly  or  unknowingly   violate  laws  and  regulations.   Corporation
management may not be aware of any violations until after their occurrence. This
lack of knowledge may not insulate the  Corporation  and its  subsidiaries  from
liability. Claims and legal actions may result in legal expenses and liabilities
that  may  reduce  the  Corporation's   profitability  and  hurt  its  financial
condition.

The Corporation may not be Able to Keep Pace with Developments in Technology

     The  Corporation  and its  subsidiaries  use various  technologies in their
respective businesses, including telecommunication,  data processing, computers,
automation, internet-based banking, and debit cards. Technology

                                       11


changes   rapidly.  The   Corporation's  ability  to  compete  successfully with
other banks and  non-banks  may depend on whether it can  exploit  technological
changes. The Corporation may not be able to exploit  technological  changes, and
any investment it does make may not make it more profitable.

The  Corporation's  Articles of Incorporation  and By-Laws may Discourage a
Corporate Takeover

     The   Corporation's   Amended  and  Restated   Articles  of   Incorporation
("Articles")  and By-Laws  contain  certain  provisions  designed to enhance the
ability of the Board of  Directors to deal with  attempts to acquire  control of
the  Corporation.  These  provisions  provide  for  the  classification  of  the
Corporation's  Board of Directors  into three  classes;  directors of each class
generally  serve for staggered  three-year  periods.  No director may be removed
except  for cause and then  only by a vote of at least  two-thirds  of the total
eligible  shareholder  votes. In addition,  Maryland law contains  anti-takeover
provisions  that apply to the  Corporation.  Although  these  provisions  do not
preclude a takeover,  they may have the effect of discouraging a future takeover
attempt which would not be approved by the Corporation's Board of Directors, but
pursuant to which  shareholders  might receive a  substantial  premium for their
shares over  then-current  market prices.  As a result,  shareholders  who might
desire to participate in such a transaction might not have the opportunity to do
so. Such provisions will also render the removal of the  Corporation's  Board of
Directors  and of  management  more  difficult  and,  therefore,  may  serve  to
perpetuate  current  management.  As a result of the foregoing,  such provisions
could potentially adversely affect the market price of the common stock.

Item 1A. Executive Officers

     Information about the Corporation's executive officers is set forth below

     William  B.  Grant,  age 49,  Chairman  of the Board  and  Chief  Executive
Officer.  Mr. Grant has been Chairman of the Board and Chief  Executive  Officer
since 1996. Previously,  he had been Secretary of the Corporation since 1990 and
Executive Vice-President of the Bank since 1987.

     Robert   W.   Kurtz   age   56,   President,   Chief   Financial   Officer,
Secretary/Treasurer.  Mr. Kurtz has been President of the Corporation since 1996
and Chief Financial Officer, Secretary, and Treasurer since 1997. Previously, he
had been Chief Operating Officer of the Corporation since 1996, Treasurer of the
Corporation since 1990 and Executive Vice-President of the Bank since 1987.

     Jeannette R. Fitzwater, age 42, Senior Vice President and Director of Human
Resources.  Mrs.  Fitzwater was appointed  Senior Vice President and Director of
Human  Resources  in 1997.  She had  been  First  Vice  President,  Director  of
Marketing and Regional Sales Manager of the Bank since 1994.

     Philip D. Frantz,  age 42, Senior Vice President and Director of Operations
& Support. Mr. Frantz was appointed Senior Vice President in 1993 and previously
had been  the  Controller  of the  organization  since  1988.  He was  appointed
Director of Operations & Support of the Corporation in 1997.

     Steven M. Lantz, age 46, Senior Vice President and Director of Lending. Mr.
Lantz was  appointed  Senior  Vice  President  and  Director  of  Lending of the
Corporation in 1997. He had been First Vice  President and  Commercial  Services
Manager of the Bank since 1993.

     Eugene D.  Helbig,  Jr.,  age 50,  Senior Vice  President  and Senior Trust
Officer. Mr. Helbig was appointed Senior Vice President in 1997 and Senior Trust
Officer in 1993. He had been a First Vice President of the Bank since 1993.

     Frederick A. Thayer,  IV, age 44, Senior Vice President,  Director of Sales
and CRA Officer.  Mr. Thayer was appointed Senior Vice President and Director of
Sales in 1997. Previously, he had been First Vice President,  Regional Executive
Officer and Regional Sales Manager of the Bank since 1993.

     All officers are elected annually by the Board of Directors and hold office
at the pleasure of the Board.

                                       12


Item 2. PROPERTIES

     The main  office of the  Corporation  and the Bank  occupies  approximately
29,000 square feet at 19 South Second Street, Oakland, Maryland, and is owned by
the  Corporation.  The Bank operates a network of twenty banking offices and one
financial  center  throughout  Garrett,   Allegany,   Washington  and  Frederick
Counties,  Maryland and Mineral,  Hampshire,  Berkeley and Hardy Counties,  West
Virginia. Except for seven leased offices, all of the Bank's banking offices are
owned by the Bank.

     The  properties  of the  Corporation  which are not  owned  are held  under
long-term  leases.  Total rent expense for 2002,  2001, and 2000 was $.33, $.32,
and $.29 million,  respectively.

Item 3. LEGAL  PROCEEDINGS

     The  Corporation  and its  subsidiaries  are at times,  and in the ordinary
course of business,  subject to legal  actions.  Management,  upon the advice of
counsel, is of the opinion that losses, if any, resulting from the settlement of
current legal actions will not have a material  adverse  effect on the financial
condition  of the  Corporation.

Item  4.  SUBMISSION  OF  MATTERS  TO A VOTE OF SECURITY HOLDERS

     No  matters  were  submitted  to a vote of  shareholders  during the fourth
quarter of 2002.


                                       13

                                     PART II

Item 5. MARKET FOR REGISTRANT'S COMMON STOCK AND RELATED SHAREHOLDER MATTERS

     Shares of the  Corporation's  common  stock are traded on the Nasdaq  Stock
Market under the symbol "FUNC". There are 25,000,000 shares of the Corporation's
common stock authorized for issuance, and the total number of shares outstanding
as of December 31, 2002, was 6,080,589. As of December 31, 2002, the Corporation
had  approximately  2,296 holders of record of its common stock.  There are also
2,000,000 shares of preferred stock authorized with no shares  outstanding as of
December 31, 2002.  The following  tables  reflect the high and low sales prices
during the  period  stated,  as well as the  closing  price for the years  ended
December 31, 2002 and 2001.



2002                                                                    High           Low               Close
- ---------------------------------------------------------------------------------------------------------------
                                                                                                
1st Quarter.................................................           $16.60           $15.39           $15.58
2nd Quarter.................................................            19.00            15.57            17.95
3rd Quarter.................................................            18.70            15.80            16.53
4th Quarter.................................................            16.99            15.13            16.41

2001                                                                    High             Low              Close
- ---------------------------------------------------------------------------------------------------------------
1st Quarter .................................................          $13.63           $10.38           $13.13
2nd Quarter .................................................           13.65            12.75            13.50
3rd Quarter .................................................           17.70            13.08            16.50
4th Quarter .................................................           16.99            13.20            16.00


     Cash dividends on shares of the Corporation's common stock were paid on the
dates indicated as follows:


                                                                                        2002             2001
- -------------------------------------------------------------------------------------------------------------
                                                                                                  
February.......................................................................         $.170           $.165
May............................................................................         $.170           $.165
August.........................................................................         $.170           $.165
November.......................................................................         $.170           $.165


For  information  about  restrictions   on  the   Corporation's  ability  to pay
dividends,  see "Risk  Factors--The  Corporation's  Ability to Pay  Dividends is
Limited."

   Market Makers for the Corporation's common stock are:
Ferris Baker Watts        Advest, Inc.              Scott and Stringfellow, Inc.
12 North Liberty St.      90 State House Square     909 East Main Street
Cumberland, MD 21502      Hartford, CT 06103        Richmond, VA 23219
(301) 724-7161            (860) 509-1000            (804) 643-1811
(800) 776-0629            (800) 797-9642            (800) 552-7757

113 S. Potomac St.
Hagerstown, MD 21740
(301) 733-7111 (800) 344-4413


Equity Compensation Plan Information

     The Corporation has not adopted any equity compensation plan or arrangement
under which shares of common stock may be issued.

                                       14


Item 6. SELECTED FINANCIAL DATA


(In thousands, except per share data)
                                                 2002          2001          2000          1999           1998
- --------------------------------------------------------------------------------------------------------------
Balance Sheet Data
                                                                                         
  Total Assets.............................     $953,677     $818,113       $847,589      $793,280      $641,114
  Total Deposits...........................      649,860      616,769        649,977       598,572       511,500
  Total Net Loans and Leases                     659,758      603,801        611,975       566,072       506,718
  Total Borrowings.........................      214,261      120,104        122,000       127,000        64,575
  Total Shareholders' Equity                      79,283       71,076         65,511        58,096        58,474

Operating Data
  Interest Income..........................     $ 57,590     $ 63,229       $ 63,516      $ 55,106      $ 47,467
  Interest Expense.........................       25,702       33,378         35,039        27,146        21,915
                                                --------     --------       --------      --------      --------
  Net Interest Income......................       31,888       29,850         28,477        27,960        25,552
  Provision for loan and lease Losses              1,506        2,926          2,198         2,066         1,176
  Other Operating Income...................        9,007        9,315          7,789         6,936         6,091
  Other Operating Expense..................       26,039       23,381         21,995        20,739        19,058
                                                --------     --------       --------      --------      --------
    Income Before Tax......................       13,350       12,858         12,073        12,091        11,409
  Income Tax...............................        3,695        3,689          3,762         4,130         3,982
                                                --------     --------       --------      --------      --------
  Net Income...............................     $  9,655     $  9,169       $  8,311      $  7,961      $  7,427
                                                ========     ========       ========      ========      ========

Per Share Data
  Net Income...............................     $   1.59     $   1.51       $   1.37         $1.30      $   1.20
  Dividends Paid...........................          .68          .66            .64           .62           .60
  Book Value...............................     $  13.04     $  11.69       $  10.77         $9.55      $   9.50


Item 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

     This  discussion  and  analysis  should  be read in  conjunction  with  the
financial statements which appear elsewhere in this report.


                                       15

                                EARNINGS ANALYSIS

Overview

     The Corporation posted record net earnings for 2002 of $9.66 million.  This
is a 5.34% increase over the $9.17 million reported for 2001. Returns on average
assets were 1.13%, 1.11%, and 1.03% in 2002, 2001, and 2000,  respectively.  The
return on  average  shareholders'  equity  for 2002 was  12.75%.  This ratio was
13.26% in 2001 and  13.40% in 2000.  Earnings  per share  increased  to $1.59 in
2002, from $1.51 in 2001, and $1.37 in 2000.

     Comparing  December  31, 2002  balances to balances at December  31,  2001,
total assets were $953.68 million versus $818.11 million, respectively, a 16.57%
increase.  Total deposits  increased $33.09 million or 5.37%,  while gross loans
and leases grew $56.27 million to $665.83 million or 9.23%. During the same time
period,  shareholders'  equity increased $8.21 million to $79.28 million,  which
was 8.31% of assets.

     The  Corporation's  performance  in 2002, as compared to 2001,  reflects an
increase in average  earning  assets as well as an increase in the net  interest
margin.  Average  earning  assets  were  $801.60  million in 2002 as compared to
$776.54  million in 2001.  This is an increase of 3.23%.  Average earning assets
increased 1.87 % from 2000 to 2001.  The  Corporation's  net interest  margin in
2002 was 4.09%, as compared to 3.93% in 2001.

     Asset   quality   continued   to  be   favorable   as  compared  to  peers.
Non-performing  assets  represented  0.35% of total assets at December 31, 2002.
This same ratio was 0.54% for the year ending  December 31,  2001.  The ratio of
net  charge-offs  to average  loans and leases was 0.19% in 2002 as  compared to
0.37% for the prior year.  The allowance for probable loan and lease losses as a
percentage of non-performing loans was 180% as of December 31, 2002.

     On February 13, 2003, the  Corporation and the Bank entered into a Purchase
and  Assumption  Agreement  with The  Huntington  National Bank to purchase four
branch offices located in Berkeley County,  West Virginia.  The acquisition will
involve the assumption of approximately $140 million in deposit  liabilities and
the purchase of $54 million in outstanding  loans as well as three buildings and
fixed assets at these locations. The fourth building is leased, which lease will
be assumed by the Bank.

Net Interest Income

     Net  interest  income is the  largest  source  of  operating  revenue.  Net
interest income is the difference  between the interest earned on earning assets
and the interest expense paid on interest-bearing liabilities.

     As interest rates declined in 2002, total interest income decreased in 2002
by 8.91%, from $63.23 million in 2001 to $57.59 million in 2002. Interest income
was $63.15 million in 2000.  Similarly,  decreasing  interest rates caused total
interest  expense to  decrease  23.00%,  from  $33.38  million in 2001 to $25.70
million in 2002.  Total interest  expense was $35.04  million in 2000.  Interest
expense on savings deposits and interest-bearing  transaction accounts decreased
$1.48 million in 2002 to $2.18  million from $3.66  million in 2001,  reflecting
the immediate  effects of declining  interest  rates.  Interest  expense on time
deposits decreased $6.7 million in 2002 to $14.89 million from $21.59 million in
2001.  Through  effective  management  of deposit and loan rates,  net  interest
income  increased  to $31.89  million in 2002 from  $29.85  million in 2001,  an
increase of 6.83%.

     Table 2 analyzes the changes in net interest income  attributable to volume
and rate components. For analytical purposes, net interest income is adjusted to
a taxable equivalent basis. This adjustment facilitates  performance comparisons
between  taxable and  tax-exempt  assets by increasing  tax-exempt  income by an
amount  equal to the  federal  income  taxes  that  would have been paid if this
income were taxable at the statutorily applicable rate. In 2002, declining rates
caused net interest  income to increase  $.43  million  over 2001,  while volume
caused net interest income to increase $1.77 million. The taxable equivalent net
interest margin increased to 4.09% in 2002 from 3.93% in 2001 and 3.84% in 2000.
Table 1 compares  the  components  of the net  interest  margin and the  changes
occurring between 2002, 2001, and 2000.

                                       16




                            Distribution of Assets, Liabilities and Shareholders' Equity
                          Interest Rates and Interest Differential--Tax Equivalent Basis
                                                 ( In thousands )
Table 1
                                                        For the Years Ended December 31,
                                          2002                        2001                         2000
- -----------------------------------------------------------------------------------------------------------------
                               Average           Annual    Average             Annual   Average            Annual
                               Balance Interest   Rate     Balance   Interest   Rate    Balance  Interest   Rate
- -----------------------------------------------------------------------------------------------------------------
                                                                                 
Federal funds sold .........    $ 3,782  $    63   1.67%   $  7,615    $   391  5.13%     $ 1,339  $   157  11.73%
Investments:
  Taxable...................    138,102    6,776   4.91%    118,461      7,474  6.31%     123,785    8,537   6.90%
  Non taxable...............     29,428    2,124   7.22%     23,531      1,687  7.17%      23,927    1,788   7.47%
                                -------  ------- -------    -------    -------  -----     -------  ------- -------
    Total investment securities 167,530    8,900   5.31%    141,992      9,161  6.45%     147,712   10,325   6.99%
Other interest  earning assets    7,081      371   5.24%      5,950        401  6.74%       5,962      471   7.90%
Interest-bearing deposits
  with other banks                3,155       77   2.43%      4,314        199  4.61%       4,641       68   1.47%
Loans and leases                620,049   49,095   7.92%    619,088     53,826  8.69%     604,995   53,286   8.81%
                                -------  ------- -------    -------    -------  -----     -------  ------- -------
Total earning assets            801,597   58,507   7.30%    776,542     63,978  8.21%     764,649   64,307   8.42%
Reserve for probable loan and lease
 losses.....................     (5,984)                    (5,217)                        (4,857)
Cash and due from banks          16,061                     15,850                         20,102
Premises and equipment, net      12,033                     11,123                         10,045
Other assets................     32,913                     28,144                         17,393
                                -------                    -------                        -------
    Total non-earning assets     55,024                     49,900                         42,683
                                -------                    -------                        -------
Total Assets ...............   $856,620                   $828,859                       $807,332
                                =======                    =======                        =======

Liabilities and Shareholders' Equity
  Deposits:
    Noninterest-bearing
      deposits..............     65,284            0.00%    57,003          --  0.00%      55,570       --   0.00%
    Interest-bearing
      demand deposits.......    178,572    1,907   1.07%   147,745       3,238  2.19%     142,491    5,413   3.80%
    Savings deposits........     43,655      269   0.62%    41,150         421  1.02%      43,592      633   1.45%
    Time deposits
      $100,00 or more.......    102,201    4,001   3.91%   122,454       7,128  5.82%     114,104    6,812   5.97%
    Time deposits less
      than $100,000.........    229,114   10,893   4.75%   250,912      14,457  5.76%     248,238   13,863   5.58%
    Short-term borrowings...    129,290    6,475   5.01%   107,045       5,978  5.58%     108,948    6,178   5.67%
    Long-term borrowings....     23,000    2,156   9.38%    23,000       2,156  9.37%      23,000    2,140   9.30%
                                -------  ------- -------   -------      ------  -----     -------  ------- -------
     Total deposits and
      short term borrowings.    771,116   25,703   3.33%   749,310      33,378  4.45%     735,943   35,039   4.76%
     Net interest income
      and spread.............             32,385   3.91%                29,995  3.71%               28,900   3.64%
Other liabilities                 9,759                     10,382                         9,353
Shareholders' equity             75,745                     69,168                        62,036
                                -------                    -------                       -------
Total Liabilities and
  Shareholders' Equity.......   856,620                   $828,859                      $807,332
                                =======                    =======                       =======
Interest income/earning assets                     7.30%                        8.21%                        8.42%
Interest expense/earning assets                    3.21%                        4.28%                        4.58%
Net interest margin..........                      4.09%                        3.93%                        3.84%


     **The above table reflects the average rates earned or paid stated on a tax
equivalent basis assuming a tax rate of 34%. The average balances of non-

                                       17


accrual loans for the years ended December 31, 2002,  2001, and 2000, which were
reported in the average loan balances for these years, were $1,906,  $1,719, and
$667, respectively. The fully taxable equivalent adjustments for the years ended
December 31, 2002, 2001, and 2000 were $917, $749, and $791, respectively.




                                           Interest Variance Analysis (1)
                                                  ( In thousands )
Table 2
                                                2002 Compared To 2001          2001 Compared To 2000
                                                      Increase                       Increase
                                                  (Decrease) Due To              (Decrease) Due To
                                         Volume        Rate              Net          Volume         Rate     Net
- ------------------------------------------------------------------------------------------------------------------
                                                                                        
Interest income:
  Federal Funds Sold................. $   (64)        $(264)         $  (328)           $ 322      $ (88)  $  234
  Taxable Investments.................    964        (1,662)            (698)            (336)      (727)  (1,063)
  Non-Taxable Investments                 426            11              437              (28)       (73)    (101)
  Loans...............................     76        (4,807)          (4,731)           1,225       (827)     540
  Other Interest Earning Assets.......     (2)         (150)            (152)             (20)        81       61
                                       -------      --------         --------          -------   --------  -------
    Total Interest Income............. $1,400       ($6,872)         ($5,472)          $1,163    $ 1,634   $ (329)
                                       -------      --------         --------          -------   --------  -------

Interest expense:
  Interest-bearing ...................   $329       ($1,660)         ($1,331)           $ 115    $(2,290)  $(2,175)
  Savings.............................     15          (167)            (152)             (25)      (187)    (212)
  Time Deposits....................... (1,036)       (2,527)          (3,564)             154        440      594
  Time Deposits $100,000 or more......   (793)       (2,334)          (3,127)             486       (170)     316
  Short Term Borrowings...............  1,114          (616)             498             (106)       (94)    (200)
  Long Term Borrowings................     (0)            0                0               (0)        16       16
                                      --------      --------        --------           -------   --------  -------

Total Interest Expense............       (371)       (7,304)          (7,676)           $ 624    $(2,285)  $(1,661)
                                      --------      --------        ---------          -------   --------  -------
Net Interest Income...............    $ 1,029        $  432          $ 2,204            $ 539     $3,919   $ 1,332
                                      ========      ========        =========          =======   ========  =======


(1) The change in  interest  income/expense  due  to both  volume  and  rate has
been allocated to volume and rate changes in proportion to the  relationship  of
the absolute  dollar  amounts of the change in each.

The above table is   compiled   on a tax  equivalent  basis.  The  fully taxable
equivalent  adjustments for the years ended December 31, 2002 and 2001 were $917
and $749, respectively.

Operating Income

     Non-interest  income declined in 2002 to a total of $9.01 or 3.33% from the
2001 total of $9.32  million.  Non-interest  income  was $8.16  million in 2000.
Non-operating  items affecting this comparison  include  security losses of $.37
million that were recognized in 2002 compared to a gain of $.58 million in 2001.
Secondly,  a capital gain of $.06 million was recognized in 2001 due to the sale
of a bank property. No bank properties were sold in 2002.

     Income from trust and fiduciary activities in 2002 was $2.15 million.  This
is a decrease of $.36 million from the $2.51 million earned in 2001and the $2.28
million in 2000. Trust and fiduciary activity income is directly affected by the
performance of the equity and bond markets because the majority of trust account
fees are  calculated  based on the market value of the assets under  management.
The Bank's Trust  Department  managed  accounts whose average market values were
$300.25  million at December 31, 2002 as compared to $298.13 million at December
31, 2001.

     Service charges on deposit accounts increased $.28 million due primarily to
increases in return check  charges.  Insurance  premium  income  increased  $.17
million or 15.8% in 2002 over 2001 levels.

                                       18


     Other income increased $.55 million or 20.09% to $3.29 million in 2002 over
2001.  Within this category,  income from bank-owned life insurance  investments
increased  $.36  million in 2002 over 2001.  Debit card  income  increased  $.06
million in 2002 over 2001,  and secondary  market fees increased $.06 million in
2002.  Business Manager fee income decreased $.24 million in 2002 as compared to
2001.

Operating Expense

     Operating  expense  increased $2.66 million or 11.37% in 2002 to a level of
$26.04  million.  Operating  expense in 2001 totaled $23.38  million.  The major
categories  of  operating  expense  include  salaries  and  employee   benefits,
occupancy  and  equipment   expenses,   data  processing   expense,   and  other
non-interest expenses associated with the daily operations of the Company.

     Salaries  and employee  benefits,  the largest  component  of  non-interest
expenses,  increased  $1.42  million or 11.38% in 2002.  Within  this  category,
employee  salaries  increased  $.72 million in 2002 over 2001,  due primarily to
salary increases and new employees.  Employee incentives  increased $.32 million
in 2002 over 2001, due to an expanded incentive  program.  Pension costs and the
costs of a supplemental  executive retirement plan (SERP) increased $.17 million
and $.16 million, respectively, in 2002 over 2001.

     Occupancy  expense  increased  $.04  million  in  2002.  Equipment  expense
increased  $.24 million in 2002 over 2001, due largely to software and equipment
maintenance  agreement  costs,  and  the  depreciation  costs  of  software  and
equipment  purchased in 2002. Data processing  expense increased $.11 million in
2002 over 2001.

     Other  expense  increased  $.85 million in 2002 over 2001,  resulting  from
increased  legal  and  professional  fees,  increased  consulting  fees,  vendor
commission expense, and other miscellaneous cost increases.

Operating Expense Management

     Management  believes that the efficiency  ratio is an important  measure of
operating  expense  performance and cost management.  The ratio is calculated by
analyzing  non-interest  expenses as a percentage  of net  interest  income plus
total non-interest income.  During 2002, the Corporation's  efficiency ratio was
62.39%. The ratio in 2001 was 58.58%. The ratio in 2000 was 59.36%. Lower ratios
indicate improved productivity.

Applicable Income Taxes

     Applicable income taxes are detailed in Note 9 of the Corporation's audited
consolidated financial statements.  Income tax expense amounted to $3.70 million
in 2002 compared  with $3.69  million in 2001 and $3.76  million in 2000.  These
amounts represented effective tax rates of 27.68%, 28.69%, and 31.16%, for 2002,
2001, and 2000, respectively.  In 2001, the Corporation established First United
Investment  Trust,  a Maryland  real  estate  investment  trust,  and its parent
company  First  United  Capital  Investments,   a  Delaware   corporation.   The
establishment  of these entities  eliminated most of the income taxes due to the
state of Maryland  and income taxes due to the state of West  Virginia,  thereby
reducing the Corporation's effective tax rate.

Balance Sheet Overview

     The  Corporation's  total assets  reached  $953.68  million at December 31,
2002.  This is an increase of $135.57  million or 16.57% over the  December  31,
2001  total of  $818.11  million.  Earning  assets  increased  20.06% or $148.75
million to a total of $890.36  million at  December  31,  2002.  Earning  assets
totaled $741.61 million at December 31, 2001.

Investment Securities

     The   Corporation's   entire   security   portfolio   is   categorized   as
available-for-sale.  Investment securities classified as available-for-sale  are
held for an  indefinite  period of time and may be sold in  response to changing
market and interest rate  conditions as part of the  asset/liability  management
strategy.  Available-for-sale  securities  are  carried  at market  value,  with
unrealized  gains and losses  excluded  from earnings and reported as a separate
component of other comprehensive income included in shareholders' equity, net of
income taxes. The Corporation does not currently

                                       19


follow a strategy of making security  purchases with a view of near-term resales
and therefore, does not own trading securities. For additional information,  see
Notes 1 and 3 to the Corporation's audited consolidated financial statements.

     Total investment securities increased $84.55 million or 64.70% in 2002 from
$130.69 million in 2001 to a total of $215.24 million.  The asset mix within the
security   portfolio   shifted  slightly  with  increases  in  the  purchase  of
mortgage-backed  securities.  The  mortgage-backed  securities were purchased as
part of the  leverage  growth  strategy  program and policy that was adopted and
implemented by the  Corporation  during the third quarter of 2002.  This program
and policy was adopted  with the goal of achieving  increased  returns on equity
and earnings per share for the Corporation's shareholders.  In July of 2002, the
Corporation  borrowed  $40.00 million in structured  borrowings from the Federal
Home  Loan  Bank of  Atlanta  and  reinvested  these  funds in  mortgage  backed
securities. In September of 2002, a second leverage strategy was executed in the
amount of $40.00 million.  It is anticipated  that the  Corporation  will earn a
favorable  spread  between the rate earned on the securities and the cost of the
borrowings.   Because  interest  rate  risk  is  inherent  in  leveraging,   the
Corporation  mitigated  its risk through the matching of the  maturities  of the
investments  with the  borrowings.  Management  is committed to leverage  growth
strategies  that will limit  security  purchases to those that it believes  will
minimize  credit risk and will help to meet the objectives of the  Corporation's
investment and asset/liability management policies.

     The Corporation manages its investment  portfolios utilizing policies which
seek to achieve desired levels of liquidity,  manage interest rate  sensitivity,
meet earnings  objectives,  and provide required  collateral support for deposit
activities.  Excluding the U.S. Government  sponsored agencies,  the Corporation
had no  concentration  of  investment  securities  from any single  issues  that
exceeded 10% of  shareholders'  equity.  Table 3 exhibits the  distribution,  by
type, of the  investment  portfolio for the three years ended December 31, 2002,
2001, and 2000, respectively.



                              Investment Security Maturities, Yields, and Market Values
                                                  ( In thousands )
Table 3
                                                   December 31, 2002
                             U.S.           Federal           State &
- ------------------------------------------------------------------------------------------------------------------
                           Treasury  Yield  Agencies   Yield  Municipal   Yield   Other    Yield    Total    Yield
- ------------------------------------------------------------------------------------------------------------------

Maturity Amortized Cost
  Available-for-Sale
                                                                                
    Due in one year or less  $   --     --    $1,151   4.22%      $234     6.70%  $  --       --    $1,385    4.64%
    Due after one year within
          Five years.......     300   2.94%   $9,249   5.57%      $708     6.38%  $ 6,666   5.37%   $16,923   5.48%
    Due after five years
          Through ten years      --                            $ 7,243     6.43%   10,174   5.29%  $ 17,417   5.77%
   Due after ten years.....      --          $19,536   0.63%   $22,176     7.13% $132,568   5.97%  $174,280   5.52%
                             ------          -------           -------           --------          --------
Total Amortized Cost.......  $  300          $29,936           $30,361           $149,408           210,005   5.49%
                             ======          =======           =======           ========           =======

Taxable Equivalent Yield              2.94%            2.29%               6.94%            5.90%             5.53%
Market Value...............  $  305          $30,390           $31,354           $153,187          $215,236
                             ======          =======           =======           ========          ========
December 31, 2001
   Amortized Cost..........  $  300          $31,155           $26,131            $72,190          $129,776
                             ======          =======           =======           ========          ========
December 31, 2000
   Amortized Cost..........  $  598          $74,023           $19,660            $58,382          $152,663
                             ======          =======           =======           ========          ========


The above yields have been adjusted to reflect a tax equivalent basis assuming a
tax rate of 34%.  The above  table  includes  certain  securities  which have no
maturity.   Therefore,  these  securities  are  classified  as  an  addition  to
securities maturing over ten years.

                                       20


Loan and Lease Portfolio

     The  Corporation,  through  the  Bank and the  OakFirst  Loan  Centers,  is
actively  engaged  in  originating  loans to  customers  primarily  in  Garrett,
Allegany,  Washington,  and  Frederick  Counties in  Maryland;  Mineral,  Hardy,
Berkeley,  Hampshire Counties in West Virginia;  and the surrounding  regions of
West Virginia and  Pennsylvania.  The  Corporation  has policies and  procedures
designed  to  mitigate   credit  risk  and  to  maintain   the  quality  of  the
Corporation's loan portfolio.  These policies include underwriting standards for
new credits and the continuous monitoring and reporting of asset quality and the
adequacy of the reserve for  probable  loan and lease  losses.  These  policies,
coupled with ongoing  training  efforts,  have  provided an effective  check and
balance for the risk associated with the lending process.  Lending  authority is
based on the level of risk,  size of the loan, and the experience of the lending
officer.  Table 4 presents the composition of the  Corporation's  loan and lease
portfolio.  It has been the  historical  policy of the  Corporation  to make the
majority of its loan  commitments in the market area it serves.  The Corporation
had no foreign loans in its portfolio as of December 31, 2002.

     During 2002,  gross loans and leases increased $56.27 million or 9.23% over
2001 to $665.83  million.  Loans and leases decreased $5.09 million in 2001. The
Company  allocates  significant  resources  to  seeking  and  serving  its  loan
customers.  The  commercial  portfolio  was the primary  driver of growth in the
overall loan portfolio in 2002. Commercial loan growth totaled $53.13 million in
2002.  Loans  included  in this  category  are  commercial  real  estate  loans,
commercial installment loans, and commercial lines of credit.

     Residential  mortgages  decreased  $1.63  million  in 2002 over  2001.  The
Company  experienced record  refinancings in 2002 as customers took advantage of
historically low interest rates through alternative  vendors.  The Company chose
to not grow its  balance  sheet with fixed rate  mortgages  at these low levels.
Home equity  loans  increased  $6.84  million in 2002 over 2001.  This growth is
attributed to a variety of special promotions held during the year.

     Total consumer  installment  loans grew $9.28 million in 2002.  Within this
category, the consumer indirect auto installment portfolio grew $3.16 million in
2002. This portfolio  decreased $30.29 million in 2001.  Direct auto installment
loans grew $2.48  million in 2002 over 2001.  Table 5 details the  maturities of
the loan and lease portfolio.

     It is the policy of the  Corporation to place a loan in non-accrual  status
whenever  there is  substantial  doubt  about the  ability of a borrower  to pay
principal  or interest on the  outstanding  credit.  Management  considers  such
factors as payment history,  the nature of the collateral securing the loan, and
the  overall  economic  situation  of the  borrower  when  making a  non-accrual
decision.  Management closely monitors non-accrual loans. A non-accruing loan is
restored to accrual  status  when  principal  and  interest  payments  have been
brought current, it becomes well secured, or is in the process of collection and
the prospects of future contractual payments are no longer in doubt. At December
31, 2002,  the  Corporation  had $1.85  million of  non-accrual  loans.  Table 6
details the historical activity of non-accrual loans.


                                       21







                                                     Summary of Loan and Lease Portfolio
                                                              ( In thousands )
Table 4
                                                                   Loans Outstanding as of December 31,
                                                          2002          2001         2000         1999       1998
- -------------------------------------------------------------------------------------------------------------------

                                                                                            
Commercial.........................................     $242,470      $189,343    $ 92,914     $ 80,853    $ 81,537
Residential--Construction..........................       11,072         8,578      12,667        7,873      11,315
Residential--Mortgage..............................      233,887       238,016     307,577      278,564     286,514
Installment........................................      173,578       164,297     191,937      196,758     130,527
Lease Financing....................................        4,819         9,319      11,974        6,433         129
                                                        --------      --------    --------     --------    --------
  Total Loans and Leases...........................     $665,826      $609,553    $617,069     $570,481    $510,022
                                                        ========      ========    ========     ========    ========

                                                                   Percentage of Portfolio as of December 31,
                                                          2002          2001         2000         1999        1998
- -------------------------------------------------------------------------------------------------------------------


Commercial.........................................       36.42%       31.06%      15.06%       14.17%      15.99%
Residential--Construction..........................        1.66%        1.41%       2.05%        1.38%       2.22%
Residential--Mortgage..............................       35.13%       39.05%      49.85%       48.83%      56.18%
Installment........................................       26.07%       26.95%      31.10%       34.49%      25.59%
Lease Financing....................................        0.72%        1.53%       1.94%        1.13%        .03%
                                                        --------      --------   ---------     --------    --------
Total Loans and Leases...........................        100.00%      100.00%     100.00%      100.00%     100.00%
                                                        ========      ========   =========     ========    ========






                                                     Maturities of Loan and Lease Portfolio
                                                                (In thousands)
Table 5
                                                                           December 31, 2002
                                                                   Maturing
                                               Maturing           After One          Maturing
                                                Within           But Within         After Five
                                               One Year          Five Years            Years             Total
- -------------------------------------------------------------------------------------------------------------------


                                                                                           
Commercial..............................       $ 28,139          $ 60,923            $ 153,408          $242,470
Residential--Construction ..............              0            11,072                    0            11,072
Residential--Mortgage...................          9,357            40,978              183,552           233,887
Installment.............................         27,163           104,685               41,730           173,578
Lease Financing.........................            819             4,000                    0             4,819
                                               --------          --------            ---------          --------
  Total Loans and Leases................       $ 65,478          $221,658            $ 378,690          $665,826
                                               ========          ========            =========          ========

Classified by Sensitivity to Change in Interest Rates

Fixed-Interest Rate Loans...............       $ 56,240          $146,662            $173,539           $376,441
Adjustable-Interest Rate Loans..........          9,238            74,996             205,151            289,385
                                               --------          --------            --------           --------
  Total Loans and Leases................       $65,4786          $221,658            $378,690           $665,826
                                               ========          ========            ========           ========

                                       22











                                                      Risk Elements of Loan and Lease Portfolio
                                                                  ( In thousands )
Table 6
                                                                      For the Years Ended December 31
                                                          2002          2001         2000         1999        1998
- -------------------------------------------------------------------------------------------------------------------
                                                                                               
Non-accrual Loans and Leases.......................       $1,847       $3,196       $1,066        $379        $460
Accruing Loans and Leases
  Past Due 90 Days or More.........................        1,458        1,230        1,448         763         544

Information with respect to non-accrual loans and leases at December 31, 2002 and 2001 is as follows:
                                                                                                  2002        2001
- --------------------------------------------------------------------------------------------------------------------
Interest income that would have been recorded under original terms......................          $25          $48
Interest income recorded during the period..............................................            1            6



Allowance for Probable Loan and Lease Losses

     The reserve for  probable  loan and lease  losses is based on  management's
continuing evaluation of the quality of the loan and lease portfolio, assessment
of  current  economic  conditions,  diversification  and size of the  portfolio,
adequacy of collateral,  past and anticipated loss experience, and the amount of
nonperforming loans and leases.

     The  Corporation  utilizes the  methodology  outlined in FDIC  Statement of
Policy on  Allowance  for Loan and Lease  Losses.  The  starting  point for this
methodology is to segregate the loan  portfolio into two pools,  non-homogeneous
(i.e.,  commercial) and homogeneous  (i.e.,  consumer) loans.  Each loan pool is
analyzed  with  general  allowances  and  specific  allocations  being  made  as
appropriate.  For  general  allowances,  the  previous  eight  quarters  of loss
activity are used in the estimation of probable losses in the current portfolio.
These historical loss amounts are modified by the following qualitative factors:
levels of and trends in  delinquency  and  non-accruals;  trends in volumes  and
terms of loans; effects of changes in lending policies; experience, ability, and
depth of management;  national and local  economic  trends and  conditions;  and
concentrations  of credit in the  determination  of the general  allowance.  The
qualitative  factors are updated  each quarter by the  gathering of  information
from internal,  regulatory,  and governmental sources.  Specific allocations are
made for those loans on the Watchlist in which the collateral value is less than
the  outstanding  loan balance with the allocation  being the dollar  difference
between the two. Allocations are made for loan commitments using the methodology
outlined above. The Watchlist represents loans, identified and closely monitored
by management,  which possess certain qualities or characteristics that may lead
to collection and loss issues.  Allocations are not made for loans that are cash
secured or for the Small Business Administration guaranteed portion of loans.

     During 2002,  management  continued  to place  emphasis on  procedures  for
credit analysis, problem loan detection, and delinquency follow-ups. As a result
of these  efforts,  the  provision  for  probable  loan and lease losses in 2002
decreased over 2001 to $1.51 million or 0.23% of the gross loan total of $665.83
million.  The provision for probable loan and lease losses was $2.93 million and
$2.20  million for the years  ended  December  31, 2001 and 2000,  respectively.
Gross  charge-offs for the years ended December 31, 2002, 2001, and 2000 totaled
$1.83, $2.63, and $1.83 million, respectively.

     Table 7 presents the activity in the allowance for loan and lease losses by
major loan  category  for the past five  years.  Table 8  presents  management's
allocation of the  allowance  for loan and lease losses by major loan  category.
Specific allocations in any particular category may be reallocated in the future
to reflect current conditions.  Accordingly,  the entire allowance is considered
available to absorb losses in any category.


                                       23






                                                      Activity in the Reserve for Loan and Lease Losses
Table 7                                                                ( In thousands )
                                                                            Summary of Loan and Lease Loss Experience
                                                                               For the Years Ended December 31
                                                             2002          2001         2000         1999         1998
- ------------------------------------------------------------------------------------------------------------------------
                                                                                                 
Balance at Beginning of Period.....................         $ 5,752      $ 5,094       $ 4,409       $ 3,304    $ 2,654
  Loans and Leases Charged Off:
    Commercial, Financial, and Agricultural........             197          347            49           229        163
    Real Estate--Mortgage..........................              97           64            95            78        205
    Installment....................................           1,535        2,223         1,688         1,089        340
                                                            -------      -------       -------       -------    -------
      Total Charged Off............................           1,829        2,634         1,832         1,396        708
  Recoveries of Loans and Leases:
    Commercial, Financial, and Agricultural........             229           21            10           223         43
    Real Estate--Mortgage..........................               9            7            21            39         28
    Installment....................................             401          338           288           173        111
                                                            -------      -------       -------       -------    -------
      Total Recoveries.............................             639          366           319           435        182
Net Loans and Leases Charged Off...................           1,190        2,268         1,513           961        526
Provision Charged to Operations....................           1,506        2,926         2,198         2,066      1,176
                                                            -------      -------       -------       -------    -------
Balance at the End of Period.......................           6,068        5,752         5,094         4,409      3,304
                                                            -------      -------       --------      -------    -------
Loans and Leases at End of Period..................        $665,826     $609,553      $617,069      $570,481   $510,022
                                                            =======      =======       =======       =======    =======
Daily Average Balance of Loans and Leases..........        $620,049     $616,088      $604,995      $547,599   $473,057
                                                            =======      =======       =======       =======    =======
Allowance for Loan and Lease Losses
  to Loans Outstanding.............................           0.91%        0.94%         0.83%         0.77%      0.65%
                                                            =======      =======       =======       =======    =======
Net Charge Offs to Average
  Loans and Leases Outstanding.....................           0.19%        0.37%         0.25%         0.18%      0.11%
                                                            =======      =======       =======       =======    =======





                                 Allocation of the Reserve for Loan and Lease Losses
                                                  ( In thousands )
Table 8                                                                    December 31
- -------                                                                    -----------

                                                 2002          2001          2000           1999         1998
                                                 ----          ----          ----           ----         ----


                                                                                           
Commercial.................................     $2,149         $1,540       $1,062         $1,017         $ 957
Residential--Mortgage.......................       897            958          896            800           966
Home Equity................................        135            108          111            134           136
Consumer...................................      2,675          2,688        2,579          2.145           942
Commitments................................         33             29          287            272           279
Lease Financing............................        105             91           95             30            --
Unallocated................................         74            338           64             11            24
                                                ------         ------       ------         ------        ------
  Total....................................      6,068         $5,752       $5,094         $4,409        $3,304
                                                ======         ======       ======         ======        ======


Deposits and Other Funding

     Deposit liabilities  increased to $649.86 million at December 31, 2002 from
$616.77  million at December 31, 2001.  This is an increase of $33.09 million or
5.37%.  The  increase  in deposit  liabilities  includes a net  decrease of $4.5
million in brokered deposits.  Growth in non-interest bearing deposits was $8.42
million or 13.09%.  This  growth was in both  personal  and  business  accounts.
Interest bearing  deposits  increased $24.67 million or 4.47% in 2002 over 2002.
This  growth can be  attributed  to a new  product,  My Easy  Access CD that was
introduced in the spring of 2002.  This account  offers  customers  liquidity as
well as a  competitive  interest  rate on their  deposits.  Table 9 exhibits the
average  deposit  balances for years ended  December 31, 2002,  2001,  and 2000,
respectively.  The  maturities  of time  deposits  are shown in Table 10.


                                       24


     Total  borrowings  from the  Federal  Home Loan Bank of  Atlanta  increased
$94.16 million in 2002 over 2001 to a level of $191.26 million. This increase is
reflective of the leverage  strategies executed during the third quarter of 2002
that  totaled  $80.00  million.  The funds  were  borrowed  for the  purpose  of
investing in securities under the Company's leverage program and policy.  Note 8
to the  consolidated  financial  statements  provides more detail on the line of
credit.

     The Trust issued $23.00 million of aggregate  liquidation  amount of 9.375%
Preferred Securities (the "Capital  Securities").  The payment terms require the
Trust to  distribute  9.375%  annually  per $10  liquidation  amount of  Capital
Securities, with equal payments on March 31, June 30, September 30, and December
31 of  each  year,  beginning  September  30,  1999.  Under  the  FRB's  current
risk-based  capital  guidelines,  the capital  securities  are includable in the
Corporation's  Tier I and Tier II capital.  For  financial  statement  purposes,
these  securities  are  classified as other  borrowed  funds.  See Note 8 to the
consolidated financial statements for additional detail.



                                              Average Deposit Balances
Table 9                                           ( In thousands )
                                             Deposits by Major Classification for the Years Ended December 31,
                                                   2002                     2001                      2000
                                                   -------------------------------------------------------


                                          Average                  Average                   Average
                                          Balance       Yield      Balance       Yield       Balance      Yield
                                          -------       -----      -------       -----       -------      -----


                                                                                         
Noninterest-bearing
  demand deposits.....................   $ 65,284                 $ 57,003                  $ 55,570
Interest-bearing demand deposits......    178,572        1.07%     147,745       2.19%       142,491       3.80%
Savings deposits......................     43,655        0.62%      41,150       1.02%        43,592       1.45%
Time deposits $100,000 or more........    102,201        3.91%     122,454       5.82%       114,104       5.97%
Time deposits less than $100,000......    229,114        4.75%     250,912       5.76%       248,238       5.58%
                                         --------                 --------                  --------
  Total...............................   $618,826                 $619,264                  $603,995
                                         ========                 ========                  ========





                                              Maturity of Time Deposits
                                                  ( In thousands )
Table 10                                           December 31, 2002
                                             Greater than       Less Than
                                               $100,000         $100,000
                                               --------         --------


Maturities
3 Months or Less...........................   $  23,118          $ 51,067
3 - 6 Months...............................      14,452            43,247
6-12 Months................................      40,591            60,584
Over 1 Year................................      22,459            55,064
     -                                        ---------          --------
Total......................................   $ 100,620          $209,962
                                              =========          ========

Maturities of time deposits  greater than $100,000 are as follows:  2004--$12.75
million, 2005--$8.56 million, 2006--$1.09 million.

Capital Resources

     The Bank and the Corporation are subject to risk-based capital regulations,
which were adopted by federal banking  regulators.  These guidelines are used to
evaluate capital  adequacy and are based on an institution's  asset risk profile
and off-balance  sheet  exposures,  such as unused loan commitments and stand-by
letters of credit.  The  regulatory  guidelines  require that a portion of total
capital be Tier I capital,  consisting  of common  shareholders'  equity,  trust
issued



                                       25



preferred  securities,  and perpetual preferred stock, less goodwill and certain
other  deductions.  The  remaining  capital,  or Tier II  capital,  consists  of
elements such as subordinated  debt,  mandatory  convertible  debt, trust issued
preferred  securities,  and  grandfathered  senior  debt,  plus the  reserve for
probable loan and lease losses, subject to certain limitations.

     Under  the  risk-based  capital  regulations,   banking  organizations  are
required  to  maintain  a  minimum  8% (10% for well  capitalized  banks)  total
risk-based  capital ratio (total  qualifying  capital  divided by  risk-weighted
assets),  including a Tier I ratio of 4%. The risk-based capital rules have been
further  supplemented by a leverage ratio,  defined as Tier I capital divided by
average assets, after certain adjustments.  The minimum leverage ratio is 3% for
banking  organizations  that  do not  anticipate  significant  growth  and  have
well-diversified   risk  (including  no  undue  interest  rate  risk  exposure),
excellent  asset  quality,  high  liquidity  and good  earnings.  Other  banking
organizations not in this category are expected to have ratios of at least 4-5%,
depending on their particular  condition and growth plans. Higher capital ratios
could be required if warranted by the particular  circumstances  or risk profile
of a given banking organization. In the current regulatory environment,  banking
organizations   must  stay  well  capitalized  in  order  to  receive  favorable
regulatory treatment on acquisition and other expansion activities and favorable
risk-based  deposit  insurance  assessments.  The  Corporation's  capital policy
establishes  guidelines  meeting these regulatory  requirements,  and takes into
account current or anticipated risks and future growth opportunities.

     On December 31, 2002, the Corporation's  total risk-based capital ratio was
14.31%,  well  above the  regulatory  minimum  of 8%.  The  Corporation's  total
risk-based  capital  ratios for  year-end  2001 and 2000 were 15.54% and 14.55%,
respectively.

     Total  shareholders'  equity  increased  $8.20 million to $79.28 million at
December 31, 2002,  from $71.08  million at year-end  2001. The equity to assets
ratio at December 31, 2002, was 8.31%, compared with 8.69% at year-end 2001.

     Cash dividends of $.68 per share were paid during 2002,  compared with $.66
and $.64 paid in 2001 and 2000, respectively.  This represents a dividend payout
rate  (dividends  per share divided by net income per share) of 42.76%,  43.71%,
and 46.72% for 2002, 2001, and 2000, respectively.



                                            Summary of Significant Ratios
Table 11
                                                                   2002                 2001               2000
                                                                   ----                 ----               ----


                                                                                                 
Return on Average Assets......................................     1.13%               1.11%              1.03%
Return on Average Equity......................................    12.75%              13.26%             13.40%
Dividend Payout Ratio.........................................    42.76%              43.71%             46.72%
Total Equity to Total Assets at Year End......................     8.31%               8.69%              7.73%
Total Risk-based Capital Ratio................................    14.31%              15.54%             14.55%
Tier I Capital to Risk Weighted Assets........................    13.76%              14.67%             13.52%
Tier I Capital to Average Assets..............................    11.72%              11.22%             10.66%




                         ASSET AND LIABILITY MANAGEMENT
Introduction

     The Asset and Liability  Management  Committee of the Corporation  seeks to
assess and manage the risks  associated  with  fluctuating  interest rates while
maintaining  adequate  liquidity.   This  is  accomplished  by  formulating  and
implementing  policies  that take into  account  the  sources and uses of funds,
maturity  and  repricing  distributions  of  assets  and  liabilities,   pricing
strategies, and marketability of assets.

Liquidity

     The  objective of  liquidity  management  is to assure that the  withdrawal
demands of  depositors  and the  legitimate  credit  needs of the  Corporation's
delineated  market areas are accommodated.  Total liquid assets,  represented by
cash,  federal  funds  sold,  interest  bearing  deposits  in banks,  investment
securities  available  for sale and loans and leases  maturing  within one year,
amounted to $104.37  million,  or 10.95% of total  assets at December  31, 2002.
This  compares with $99.71  million or 12.19% of 2001 total assets,  and $116.79
million or 13.78% of 2000 total assets.


                                       26



     Additional  liquidity of $10.88  million is available  from unused lines of
credit at various upstream correspondent banks and the FHLB of Atlanta.

Interest Rate Sensitivity

     The  Corporation's  primary  market  risk  is  interest  rate  fluctuation.
Interest rate sensitivity refers to the degree that earnings will be impacted by
changes in the  prevailing  level of interest  rates.  Interest rate risk arises
from mismatches in the repricing or maturity  characteristics between assets and
liabilities.  Management seeks to avoid fluctuating net interest margins, and to
enhance  consistent  growth of net interest  income through  periods of changing
interest  rates.  The  Corporation  uses interest  sensitivity  gap analysis and
simulation  models  to  measure  and  manage  these  risks.  The  interest  rate
sensitivity   gap   analysis   assigns   each    interest-earning    asset   and
interest-bearing  liability  to a time frame  reflecting  its next  repricing or
maturity  date.  The  differences  between total  interest-sensitive  assets and
liabilities  at each time interval  represent the interest  sensitivity  gap for
that interval.  A positive gap generally  indicates  that rising  interest rates
during a given interval will increase net interest  income,  as more assets than
liabilities will reprice.  A negative gap position would benefit the Corporation
during a period of declining interest rates.

     In order to manage interest sensitivity risk, management of the Corporation
formulates  guidelines  regarding asset generation and pricing,  funding sources
and pricing,  and off-balance sheet  commitments.  These guidelines are based on
management's outlook regarding future interest rate movements,  the state of the
regional and national  economy,  and other  financial and business risk factors.
Management  uses  computer  simulations  to measure  the effect on net  interest
income of various interest rate scenarios.  Key assumptions used in the computer
simulations  include cash flows and maturities of interest rate sensitive assets
and liabilities,  changes in asset volumes and pricing, and management's capital
plans.  This modeling  reflects  interest rate changes and the related impact on
net income over specified periods.  Management does not use derivative financial
instruments to manage its interest rate  sensitivity.  At December 31, 2002, the
static gap analysis  prepared by management  indicated that the  Corporation was
asset sensitive over the next year. In computing the effect on pre-tax income of
changes in  interest  rates,  management  has  assumed  that any  changes  would
immediately affect earnings.  Normally,  when an organization is asset sensitive
there  is a  positive  impact  to  income  when  interest  rates  increase.  The
simulation  analysis  shown below shows a positive  impact when  interest  rates
increase  100 or 200 basis points in 2002 and in 2001.  Based on the  simulation
analysis performed at year-end,  the Corporation estimates the following changes
in income before taxes, assuming the indicated rate changes:

December 31, 2002
     +200 basis point increase........................$ 2.300 million
     +100 basis point increase........................$1.150 million
     -100 basis point decrease........................($1.614 million)
     -200 basis point decrease........................($3.229 million)
December 31, 2001
     +200 basis point increase........................$.531 million
     +100 basis point increase........................$.266 million
     -100 basis point decrease........................($.697 million)
     -200 basis point decrease........................($1.394 million)

     This estimate is based on assumptions that may be affected by unforeseeable
changes in the general interest rate environment and any number of unforeseeable
factors.  Rates on different  assets and  liabilities  within a single  maturity
category adjust to changes in interest rates to varying degrees and over varying
periods  of time.  The  relationships  between  prime  rates and  rates  paid on
purchased funds are not constant over time. Management can respond to current or
anticipated  market  conditions by lengthening  or shortening the  Corporation's
sensitivity  through  loan  repricings  or changing its funding mix. The rate of
growth  in   interest-free   sources  of  funds  will  influence  the  level  of
interest-sensitive  funding sources. In addition, the absolute level of interest
rates will affect the volume of earning assets and funding sources.  As a result
of  these  limitations,  the  interest-sensitive  gap is only one  factor  to be
considered in estimating the net interest-margin.

     Table 12 presents the Corporation's  interest rate gap position at December
31, 2002. This is a point in time position, which is continually changing and is
not necessarily indicative of the Corporation's position at any other time.


                                       27





                                      Summary of Interest Sensitivity Analysis
Table 12                                           (In thousands)
                                                                        As of December 31, 2002
                                                        0-90       91-365         1-5        Over 5
                                                        Days        Days         Years        Years        TOTAL


                                                                                            
Assets
Rate Sensitive
  Interest Bearing Deposits in Banks.............    $  6,207      $     --     $     --     $     --    $  6,207
  Federal Funds Sold.............................
  Securities
    (Available-for-Sale) (1).....................      44,298        21,674      144,323        4,941     215,236
  Federal Home Loan Bank Stock...................       9,158            --           --           --       9,158
  Loans (2)......................................     265,135       149,147      247,804        3,740     665,826
        --                                           --------      --------     --------     --------    --------
      Total Rate Sensitive ......................    $324,798      $170,821     $392,127     $  8,681    $896,427
                                                                                                         ========
Liabilities
Rate Sensitive Deposits
  Savings........................................    $  2,266      $  2,266     $ 40,784     $     --    $ 45,316
  Time Deposits Less Than $100,000...............      51,067       103,830       55,064           --     209,961
  Time Deposits $100,000 or More.................      23,118        55,043       22,459           --     100,620
  IMMA, PMA & Trust DDA..........................      67,717            --       15,480           --      83,197
  ONE Accounts & Overnight Investments...........      46,466            --       86,295           --     132,761
  Federal Home Loan Bank borrowings
    and Other Borrowed Funds.....................      24,204         4,666      185,391           --     214,261
                                                     --------      --------     --------     --------    --------
  Total Rate Sensitive (3).......................    $214,838      $165,805     $405,473     $     --    $786,116

   GAP ( Rate Sensitive Assets less Rate
     Sensitive Liabilities) .....................    $109,960      $  5,016    ($ 13,346)    $  8,681    $110,311
   Cumulative GAP ...............................    $109,960      $114,976     $101,630     $110,311    $110,311

GAP to Total Assets .............................      13.44%         0.61%       -1.63%        1.06%      13.48%
Cumulative GAP to Total Assets...................      13.44%        14.05%       12.42%       13.48%

<FN>
(1)  Securities are based on estimated maturities at book value.
(2)  Adjustable Rate Loans are shown in the time frame corresponding to the next
     contractual interest rate adjustment.
(3)  Transaction  Accounts  such as IMMA  and ONE are  generally  assumed  to be
     subject to repricing within five years.  This is based on the Corporation's
     historical experience with respect to such accounts.
</FN>






                                       28


Item 7A.          QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     For  information  regarding  the  Company's  exposure  to  market  risk see
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations--Interest Rate Sensitivity."

Item 8.        FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

(a)  The  following  audited  consolidated   financial  statements  and  related
     documents are set forth in this Annual Report on Form 10-K on the following
     pages:

                                                                   Page Number
     Independent Auditors' Report...........................................31
     Consolidated Statements of Financial Condition.........................32
     Consolidated Statements of Income......................................33
     Consolidated Statements of Changes in Shareholders' Equity.............34
     Consolidated Statements of Cash Flows..................................35
     Notes to Consolidated Financial Statements..........................36-50

(b)  The following supplementary data is set forth in this Annual Report on Form
     10-K on the following pages:

     Quarterly Results of Operations.......................................50





                                       29



                              Report of Management

     The  accompanying   consolidated  financial  statements  were  prepared  by
management,  which is  responsible  for the  integrity  and  objectivity  of the
information  presented,  including  amounts  that must  necessarily  be based on
judgments and estimates.  The consolidated financial statements were prepared in
conformity  with generally  accepted  accounting  principles,  and in situations
where acceptable  alternative  accounting principles exist,  management selected
the method that was  appropriate  in the  circumstances.  Financial  information
appearing  throughout  this Annual Report to Stockholders is consistent with the
consolidated financial statements.

     Management  depends upon the  Corporation's  systems of internal control in
meeting its responsibilities for reliable consolidated financial statements.  In
management's opinion, these systems provide reasonable assurance that assets are
safeguarded and  transactions  are properly  recorded and executed in accordance
with management's  authorizations.  Judgments are required to assess and balance
the relative cost and expected  benefits of these controls.  As an integral part
of the systems of internal  control,  the  Corporation  maintains a professional
staff of internal  auditors  who  conduct  operational  and  special  audits and
coordinate audit coverage with the independent auditors.

     The  Corporation's   independent   auditors,   Ernst  &  Young  LLP,  whose
independent   professional   opinion  appears   separately,   have  audited  the
consolidated financial statements.

     The  Audit  Committee  of  the  Board  of  Directors,  composed  solely  of
independent  directors,  meets  periodically  with the  internal  auditors,  the
independent  auditors,  and  management  to review the work of each and evaluate
whether  each is properly  discharging  its  responsibilities.  The  independent
auditors have open and unimpaired  access to the Audit  Committee to discuss the
results of their  audit  work,  their  evaluations  of the  adequacy of internal
controls, and the quality of financial reporting.

           William B. Grant                         Robert W. Kurtz
  Chairman and Chief Executive Officer    President and Chief Financial Officer
       First United Corporation                First United Corporation
                 and                                     and
       First United Bank & Trust               First United Bank & Trust





                                       30


                         Report of Independent Auditors

     We have  audited the  accompanying  consolidated  statements  of  financial
condition of First United  Corporation and  subsidiaries as of December 31, 2002
and  2001,  and the  related  consolidated  statements  of  income,  changes  in
shareholders'  equity and cash  flows for each of the three  years in the period
ended December 31, 2002. These financial  statements are the  responsibility  of
the  Corporation's  management.  Our  responsibility is to express an opinion on
these financial statements based on our audits.

     We conducted our audits in accordance  with  auditing  standards  generally
accepted in the United States.  Those standards require that we plan and perform
the audit to obtain reasonable  assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements.  An
audit also includes  assessing the accounting  principles  used and  significant
estimates  made by  management,  as well as  evaluating  the  overall  financial
statement  presentation.  We believe that our audits provide a reasonable  basis
for our opinion.

     In our opinion,  the financial statements referred to above present fairly,
in all material  respects,  the consolidated  financial position of First United
Corporation and subsidiaries at December 31, 2002 and 2001, and the consolidated
results of their  operations and their cash flows for each of the three years in
the period ended  December 31, 2002, in conformity  with  accounting  principles
generally accepted in the United States.



Baltimore, Maryland
February 14, 2003



                                       31



                    First United Corporation and Subsidiaries
                 Consolidated Statements of Financial Condition
                    (In thousands, except per share amounts)


                                                                                               December 31
                                                                                          2002              2001
                                                                                          ----------------------


                                                                                                       
Assets
Cash and due from banks..............................................................    $ 18,242        $ 22,827
Federal funds sold...................................................................           0           9,875
Interest-bearing deposits in banks...................................................       6,207           1,167
Investment securities available for sale at market value (amortized cost--
    $210,005 and $129,776 at December 31, 2002 and 2001, respectively)...............     215,236         130,692
Federal Home Loan Bank stock, at cost................................................       9,158           5,950
Loans and leases.....................................................................     665,826         609,553
Reserve for probable loan and lease losses...........................................      (6,068)         (5,752)
                                                                                         --------        --------
Net loans and leases.................................................................     659,758         603,801
Bank premises and equipment..........................................................      13,163          11,527
Accrued interest receivable and other assets.........................................      31,913          32,274
                                                                                         --------        --------
Total Assets.........................................................................    $953,677        $818,113
                                                                                         ========        ========
Liabilities and Shareholders' Equity
Liabilities:
  Noninterest-bearing deposits.......................................................    $ 72,789        $ 64,366
  Interest-bearing deposits..........................................................     577,071         552,403
                                                                                         --------        --------
Total deposits.......................................................................     649,860         616,769
Federal Home Loan Bank borrowings and other borrowed funds...........................     214,261         120,104
Reserve for taxes, interest and other liabilities....................................       9,211           9,132
Dividends payable....................................................................       1,062           1,032
                                                                                         --------        --------
Total Liabilities....................................................................     874,394         747,037
                                                                                         --------        --------
Shareholders' Equity:
  Preferred stock--no par value;
    authorized and unissued 2,000 shares
  Capital stock--par value $.01 per share;
    authorized 25,000 shares, issued and outstanding 6,081
      shares at December 31, 2002 and 2001...........................................          61              61
  Surplus............................................................................      20,199          20,199
  Retained earnings..................................................................      55,743          50,254
  Accumulated other comprehensive income.............................................       3,280             562
                                                                                         --------        --------
Total Shareholders' Equity...........................................................      79,283          71,076
                                                                                         --------        --------
Total Liabilities and Shareholders' Equity...........................................    $953,677        $818,113
                                                                                         ========        ========



See notes to consolidated financial statements.



                                       32



                                      First United Corporation and Subsidiaries
                                          Consolidated Statements of Income
                                      (In thousands, except per share amounts)



                                                                                  Year ended December 31
                                                                        2002               2001             2000
                                                                        ----------------------------------------


                                                                                                 
Interest income
Interest and fees on loans and leases............................      $ 48,982          $ 53,654        $ 53,108
Interest on investment  securities:
  Taxable........................................................         7,147             8,074           9,074
  Exempt from federal income taxes...............................         1,397             1,110           1,177
                                                                       --------          --------        --------
                                                                          8,544             9,184          10,251
Interest on federal funds sold...................................            63               391             157
                                                                       --------          --------        --------
Total interest income............................................        57,589            63,229          63,516
Interest expense
Interest on deposits:
  Savings........................................................           269               421             633
  Interest-bearing transaction accounts..........................         1,907             3,238           5,413
  Time, $100,000 or more.........................................         4,001             7,128           6,812
  Other time.....................................................        10,893            14,457          13,863
Interest on Federal Home Loan Bank borrowings
  and other borrowed funds.......................................         8,632             8,134           8,318
                                                                       --------          --------        --------
Total interest expense...........................................        25,702            33,378          35,039
                                                                       --------          --------        --------
Net interest income..............................................        31,889            29,851          28,477
Provision for probable loan and lease losses.....................         1,506             2,926           2,198
                                                                       --------          --------        --------
Net interest income after provision for
   probable loan and lease losses................................        30,381            26,925          26,279

Other operating income
Trust Department income..........................................         2,146             2,511           2,275
Service charges on deposit accounts..............................         2,718             2,434           2,063
Insurance premium income.........................................         1,215             1,049           1,008
Security (losses) gains .........................................          (366)              578            (123)
Other income.....................................................         3,294             2,742           2,566
                                                                       --------          --------        --------
Total other operating income.....................................         9,007             9,314           7,789

Other operating expense
Salaries and employee benefits...................................        13,922            12,500          11,359
Occupancy expense of premises....................................         1,293             1,251           1,100
Equipment expense................................................         2,090             1,853           1,811
Data processing expense..........................................         1,160             1,049           1,070
Deposit assessment and related fees..............................           169               177             188
Other expense....................................................         7,404             6,551           6,467
                                                                       --------          --------        --------
Total other operating expense....................................        26,038            23,381          21,995
                                                                       --------          --------        --------

Income before income taxes.......................................        13,350            12,858          12,073
Applicable income taxes..........................................         3,695             3,689           3,762
                                                                       --------          --------        --------
Net income.......................................................        $9,655           $ 9,169         $ 8,311
                                                                       ========          ========        ========
Earnings per share...............................................         $1.59             $1.51           $1.37
                                                                       ========          ========        ========

See notes to consolidated financial statements.



                                       33



                    First United Corporation and Subsidiaries
           Consolidated Statements of Changes in Shareholders' Equity
                    (In thousands, except per share amounts)

                                    


                                                                                        Accumulated
                                                                                           Other         Total
                                                     Capital               Retained  Comprehensive  Shareholders'
                                                      Stock     Surplus    Earnings      Income        Equity
                                                      --------------------------------------------------------


                                                                                       
Balance at January 1, 2000........................   $ 61       $20,269     $40,729     $(2,963)      $ 58,096
Net unrealized gains on investment securities,
  net of income tax benefit of $1,939.............                                        3,082          3,082
Net income for the year...........................                            8,311                      8,311
                                                                                                      --------
Comprehensive income..............................                                                      11,393
Acquisition and retirement of common stock........                  (70)                                   (70)
Cash dividends--$.64 per share....................                           (3,908)                    (3,908)
                                                   ------       -------     -------     -------       --------
Balance at December 31, 2000......................     61        20,199      45,132        119          65,511
Net unrealized gains on investment securities,
  net of income tax benefit of $278...............                              443                        443
                                                                                                      --------
Net income for the year...........................                            9,169                      9,169
Comprehensive income..............................                                                       9,612
Cash dividends--$.66 per share....................                           (4,047)                    (4,047)
                                                   ------       -------     -------     -------       --------
Balance at December 31, 2001......................     61        20,199      50,254        562          71,076
Net unrealized gains on investment securities,
  net of income tax benefit of $1,597.............                                       2,718           2,718
Net income for the year...........................                            9,655                      9,655
                                                                                                      --------
Comprehensive income..............................                                                      12,373
Cash dividends--$.68 per share....................                           (4,166)                    (4,166)
                                                   ------       -------     -------     -------       --------
Balance at December 31, 2002......................   $ 61       $20,199     $55,743     $ 3,280       $ 79,283
                                                   ======       =======     =======     =======       ========


See notes to consolidated financial statements.

                                       34



                    First United Corporation and Subsidiaries
                      Consolidated Statements of Cash Flows
                                 (In thousands)


                                                                                 Year ended December 31
                                                                     2002                 2001              2000
                                                                     -------------------------------------------


                                                                                                  
Operating activities
Net income....................................................      $9,655            $  9,169           $  8,311
Adjustments to reconcile net income to net cash provided
  by operating activities:
    Provision for probable loan and lease losses..............       1,506               2,926              2,198
    Provision for depreciation................................       1,748               1,597              1,546
    Net accretion and amortization of investment
      security discounts and premiums.........................        (995)                (28)               (13)
    Loss (gain) on sale of investment securities..............         366                (578)               123
    Decrease (Increase) in accrued interest receivable
      and other assets........................................         361             (11,332)             2,218
    Increase in reserve for taxes, interest
      and other liabilities...................................          79                  27                462
                                                                  --------            --------           --------
    Net cash provided by (used in) operating activities.......      12,720               1,781             14,845
Investing activities
Net decrease  in interest-bearing deposits in banks...........       5,041              19,367                216
Proceeds from maturities and sales of investment
  securities available for sale...............................      69,529             259,050            210,927
Purchases of available for sale investment securities.........    (160,806)           (235,835)          (210,983)
Purchase of Federal Home Loan Bank Stock......................
Net (increase) decrease in loans and leases...................     (57,463)              2,826            (49,400)
Purchase of premises and equipment............................      (3,384)             (2,293)            (2,617)
                                                                  --------            --------           --------
Net cash (used in) provided by investing activities...........    (150,292)             43,115            (51,857)
Financing activities
Net increase (decrease) in demand deposits, NOW accounts
  and savings accounts........................................      70,125              (3,297)            24,550
Net (decrease) increase in certificates of deposit............     (37,034)            (29,911)            26,855
Increase (decrease) in Federal Home Loan Bank borrowings
  and other borrowed funds....................................      94,157              (1,896)            (5,000)
Cash dividends paid...........................................      (4,136)             (4,011)            (3,896)
Acquisition and retirement of common stock....................          --                  --                (70)
                                                                  --------            --------           --------
Net cash provided by (used in) financing activities...........     123,112             (39,115)            42,439
(Decrease) increase in cash and cash equivalents..............     (14,460)              5,781              5,427
Cash and cash equivalents at beginning of year................      32,702              26,921             21,494
                                                                  --------            --------           --------
Cash and cash equivalents at end of year......................     $18,242             $32,702            $26,921
                                                                  ========            ========           ========


See notes to consolidated financial statements.


                                       35


                    First United Corporation and Subsidiaries
                   Notes to Consolidated Financial Statements

1. Summary of Significant Accounting Policies

Principles of Consolidation
     The  accompanying   financial   statements  of  First  United   Corporation
(Corporation)  include the  accounts  of its wholly  owned  subsidiaries,  First
United Bank & Trust (Bank),  Oakfirst Life Insurance Corporation,  OakFirst Loan
Center,  Inc.,  OakFirst Loan Center,  LLC, and First United Capital Trust.  All
significant intercompany accounts and transactions have been eliminated.

Business
     First  United  Corporation  is  a  registered  financial  holding  company,
incorporated  under the laws of  Maryland.  It is the  parent  company  of First
United Bank & Trust, OakFirst Life Insurance Corporation,  OakFirst Loan Center,
Inc.,  OakFirst Loan Center,  LLC, and First United Capital Trust.  First United
Bank & Trust provides a complete range of retail and commercial banking services
to a customer base serviced by a network of twenty offices and thirty  automated
teller machines. This customer base includes individuals, businesses and various
governmental units. Oakfirst Life Insurance Corporation is a reinsurance company
that reinsures credit life and credit accident and health  insurance  written by
American General Assurance Company on consumer loans made by First United Bank &
Trust.  OakFirst Loan Center,  Inc.,  and OakFirst Loan Center,  LLC are finance
companies. First United Capital Trust is a Delaware Business Trust.

Basis of Presentation
     The accompanying  consolidated  financial  statements have been prepared in
accordance  with  generally  accepted  accounting  principles  that  require the
Corporation to make estimates and assumptions  that affect the reported  amounts
of certain  assets and  liabilities  at the date of the financial  statements as
well as the  reported  amount of  revenues  and  expenses  during the  reporting
period.  Actual  results  could  differ from these  estimates.  For  purposes of
comparability,  certain prior period amounts have been  reclassified  to conform
with the 2002 presentation.

Investments
     Securities available-for-sale:  All security purchases have been classified
as available-for-sale.  Available-for-sale  securities are stated at fair market
value, with the unrealized gains and losses,  net of tax, reported as a separate
component of other comprehensive income in shareholders' equity.
     The amortized cost of debt securities  classified as  available-for-sale is
adjusted for amortization of premiums and accretion of discounts to maturity, or
in the  case of  mortgage-backed  securities,  over  the  estimated  life of the
security.  Such  amortization is included in interest  income from  investments.
Interest  and  dividends  are  included  in interest  income  from  investments.
Realized   gains   and   losses,   and   declines   in   value   judged   to  be
other-than-temporary  are included in net securities gains (losses). The cost of
securities sold is based on the specific identification method.

Loans
     Loans  that  management  has  the  intent  and  ability  to  hold  for  the
foreseeable  future or until maturity or pay off generally are reported at their
outstanding loan balance.

Interest on Loans and Leases
     Interest on loans and leases is recognized  based upon the principal amount
outstanding. It is the Corporation's policy to generally discontinue the accrual
of interest on loans (including impaired loans) when circumstances indicate that
collection  of  principal  or  interest is  doubtful.  After a loan is placed on
non-accrual,  interest is not recognized.  Cash payments received are applied to
the principal balances.

Trust Assets and Income
     Assets  held in an  agency  or  fiduciary  capacity  are not  assets of the
Corporation and, accordingly,  are not included in the accompanying consolidated
statements  of  financial  condition.  Income from the Bank's  Trust  Department
represents fees charged to customers and is recorded on an accrual basis.



                                       36



Bank Premises and Equipment

     Bank premises and equipment are carried at cost, less accumulated provision
for  depreciation.  The  provision  for  depreciation  for  financial  reporting
generally has been made by using the straight-line method based on the estimated
useful lives of the assets,  which range from 18 to 31.5 years for buildings and
3 to 20 years for  equipment.  The  provision for  depreciation  for general tax
purposes and for the  Alternative  Minimum Tax generally has been made using the
double-declining  balance  method  and the ACRS  method  based on the  estimated
useful lives of the assets which range from 18 to 31.5 years for buildings and 4
to 10 years for equipment.

     Pursuant  to the  terms of  noncancelable  lease  agreements  in  effect at
December  31,  2002,  pertaining  to  banking  premises,   future  minimum  rent
commitments under various operating leases are as follows:  2003--$.33  million,
2004--$.33 million, 2005--$.33 million. The leases contain options to extend for
periods  from 1 to 5 years.  The cost of such  rentals  is not  included  in the
aforementioned  amounts.  Total rent  expense for the years ended  December  31,
2002, 2001, and 2000 amounted to $.33 million,  $.32 million,  and $.29 million,
respectively.

Reserve for Probable Loan and Lease Losses

     The reserve for  probable  loan and lease losses is  maintained  at a level
believed  adequate by  management to absorb  losses  inherent in the  portfolio.
Management's  determination  of the  adequacy of the loan loss  reserve is based
upon the impact of economic  conditions on the borrower's ability to repay, past
collection experience, the risk characteristics of the loan portfolio, estimated
fair value of underlying  collateral for collateral  dependent  loans,  and such
other factors which, in management's judgement, deserve current recognition. The
Corporation  utilizes the  methodology  outlined in FDIC  Statement of Policy on
Allowance for Loan and Lease Losses.  The starting point for this methodology is
to  segregate  the  loan  portfolio  into  two  pools,   non-homogeneous   (i.e.
commercial) and homogeneous  (i.e.  consumer) loans.  Each loan pool is analyzed
with general allowances and specific allocations being made as appropriate.  For
general allowances, the previous eight quarters of loss activity are used in the
estimation of probable losses in the current  portfolio.  These  historical loss
amounts are modified by the following qualitative factors:  levels of and trends
in delinquency and non-accruals,  trends in volumes and terms of loans,  effects
of changes in lending policies,  experience,  ability,  and depth of management,
national and local economic trends and conditions,  and concentrations of credit
in the  determination  of the general  allowance.  The  qualitative  factors are
updated each quarter by the gathering of information from internal,  regulatory,
and governmental  sources.  Specific allocations are made for those loans on the
Watchlist  in which  the  collateral  value is less  than the  outstanding  loan
balance with the  allocation  being the dollar  difference  between the two. The
Watchlist  represents  loans,  identified  and closely  monitored by management,
which possess certain qualities or  characteristics  that may lead to collection
and loss issues. Allocations are not made for loans that are cash secured or for
the SBA guaranteed portion of loans.

Income Taxes

     The Corporation accounts for income taxes using the liability method. Under
the liability method, the deferred tax liability or asset is determined based on
the  difference  between  the  financial  statement  and tax bases of assets and
liabilities  (temporary  differences)  and is  measured at the enacted tax rates
that will be in effect when these differences  reverse.  Deferred tax expense is
determined by the change in the liability or asset for deferred  taxes  adjusted
for  changes in any  deferred  tax asset  allowance.  In 2001,  the  Corporation
established  First United  Investment  Trust, a Maryland real estate  investment
trust,  and its parent  company,  First United Capital  Investments,  a Delaware
Corporation,  as subsidiaries of First United Bank & Trust. The establishment of
these entities  eliminated most of the income taxes due to the state of Maryland
and income taxes due to the state of West Virginia.

Statement of Cash Flows

     The  Corporation  has defined cash and cash  equivalents  as those  amounts
included in the balance  sheet  captions  "Cash and due from banks" and "Federal
funds sold." The Corporation paid $26.38, $34.08, and $34.57 million in interest
on deposits and other  borrowed  funds for the years  ending  December 31, 2002,
2001, and 2000, respectively.

Earnings Per Share

     Earnings per share  ("basic")  was computed  based on the weighted  average
number of common shares  outstanding of 6,081 million for 2002,  2001, and 2000,
respectively. The Corporation does not have any common stock equivalents.

Comprehensive Income

     Statement   of  Financial   Accounting   Standards   No.  130,   "Reporting
Comprehensive  Income"  ("Statement  No.  130")  establishes  standards  for the
reporting  and  disclosure  of  comprehensive  income and its  components in the
financial


                                       37


statements.  Accumulated  other  comprehensive  income represents the unrealized
gains and losses on the Corporation's  available-for-sale investment securities,
net of income taxes.  For the years ended December 31, 2002, 2001 and 2000 total
comprehensive  income,  net  income  plus  the  change  in  unrealized  gains on
investment  securities,  net of income  taxes,  amounted to $12.37,  $9.61,  and
$11.39 million, respectively.

Business Segments

     As  defined  by  Statement  of  Financial  Accounting  Standards  No.  131,
"Disclosure  about  Segments  of an  Enterprise  and Related  Information,"  the
Corporation has two operating segments,  community banking and insurance.  Since
the  operating  activities  of  the  insurance  segment  are  immaterial  to the
consolidated financial statements, no separate segment disclosures for insurance
operations have been made.

New Accounting Pronouncements

     In  June  2001,  Statement  of  Financial  Accounting  Standards  No.  142,
"Goodwill and Other Intangible  Assets"  ("Statement No. 142"),  was issued.  In
accordance with Statement No. 142,  goodwill and intangible assets determined to
have indefinite lives will no longer be amortized,  but instead be subject to an
annual  impairment test.  Other intangible  assets will continue to be amortized
over their estimated useful lives. Statement No. 142 became effective for fiscal
years  beginning  after  December 15, 2001.  Through a  transitional  evaluation
completed  by an  independent  third  party prior to  September  30,  2002,  the
Corporation  determined  that none of the  goodwill  carried  on its books as of
January 1, 2002 was subject to  impairment.  This  evaluation is completed on an
annual  basis,  and in a subsequent  evaluation  dated  December  31, 2002,  the
Corporation  determined none of the $0.79 million  goodwill carried on its books
as of December 31, 2002 was subject to impairment.

     In October  2002,  Statement of  Financial  Accounting  Standards  No. 147,
"Acquisitions of Certain Financial Institutions, an amendment of SFAS No. 72 and
SFAS No.  144 and  FASB  Interpretation  No.  9",  was  issued.  This  statement
addresses the financial  accounting and reporting for the  acquisition of all or
part of a financial institution that does not qualify as a business combination.
The  acquisition  of all or part  of a  financial  institution  that  meets  the
definition  of a business  combination  shall be  accounted  for by the purchase
method in accordance with SFAS No. 141, "Business Combinations." As discussed in
Note 17, on February  13,  2003,  the  Corporation  entered  into a Purchase and
Assumption  Agreement to purchase four branches of Huntington National Bank. The
Corporation  is currently  assessing the impact this  statement will have on its
accounting for these branch acquisitions.

2. Regulatory Capital Requirements

     The  Corporation  and the Bank are  subject to various  regulatory  capital
requirements  administered  by the  federal  banking  agencies.  Failure to meet
minimum  capital  requirements  can  initiate  certain  mandatory  and  possibly
additional discretionary actions by regulators that, if undertaken, could have a
direct  material  effect on the financial  statements.  Under  capital  adequacy
guidelines  and the  regulatory  framework  for prompt  corrective  action,  the
Corporation  and the Bank must meet  specific  capital  guidelines  that involve
quantitative measures of its assets, liabilities,  and certain off-balance sheet
items as calculated under regulatory accounting  practices.  The capital amounts
and classification  are also subject to qualitative  judgments by the regulators
about components, risk weightings, and other factors.

     Quantitative  measures established by regulation to ensure capital adequacy
require the Corporation  and the Bank to maintain  minimum amounts and ratios of
total and Tier I  capital  to  risk-weighted  assets,  and of Tier I capital  to
average assets (leverage).  Management  believes,  as of December 31, 2002, that
the Corporation and the Bank meet all capital adequacy  requirements to which it
is subject.

     As of December 31, 2002, the Corporation and the Bank were well capitalized
under the regulatory  framework for prompt corrective  action. To be categorized
as well capitalized,  total risk-based,  Tier I risk-based,  and Tier I leverage
ratios  must  not fall  below  the  percentage  shown  in the  following  table.
Management  is not aware of any  condition  or event  which has  caused the well
capitalized position to change.



                                       38





                                                                                               To Be Well
                                                                                               Capitalized Under
                                                                             For Capital       Prompt Corrective
                                                         Actual           Adequacy Purposes    Action Provisions


                                                                                         
(in thousands)                                      Amount      Ratio     Amount     Ratio      Amount    Ratio

December 31, 2002
Total Capital (to Risk Weighted Assets)
  Consolidated.................................    $104,283      14.31%   $58,306     8.00%     $72,882   10.00%
  First United Bank............................      93,285      12.87%    57,978     8.00%      72,472   10.00%
Tier I Capital (to Risk Weighted Assets)
  Consolidated.................................     100,287      13.76%    29,153     4.00%      43,729    6.00%
  First United Bank............................      87,338      12.05%    28,989     4.00%      43,483    6.00%
Tier I Capital (to Average Assets)
  Consolidated.................................     100,287      11.72%    25,679     3.00%      42,798    5.00%
  First United Bank............................      87,338      10.31%    25,403     3.00%      42,339    5.00%
December 31, 2001
Total Capital (to Risk Weighted Assets)
  Consolidated.................................    $ 98,477      15.54%   $50,586     8.00%     $63,233   10.00%
  First United Bank............................      88,771      14.22%    50,290     8.00%      62,862   10.00%
Tier I Capital (to Risk Weighted Assets)
  Consolidated.................................      92,967      14.67%    25,293     4.00%      37,940    6.00%
  First United Bank............................      83,096      13.31%    25,145     4.00%      37,717    6.00%
Tier I Capital (to Average Assets)
  Consolidated.................................      92,967      11.22%    24,866     3.00%      41,443    5.00%
  First United Bank............................      83,096      10.19%    24,663     3.00%      41,104    5.00%



3. Investment Securities

     The  following  is a  comparison  of  amortized  cost and market  values of
available-for-sale securities and held-to-maturity securities:



                                                                            Available-for-Sale Securities


                                                                                Gross          Gross
                                                                 Amortized   Unrealized     Unrealized     Market
(in thousands)                                                     Cost         Gains         Losses        Value
- --------------                                                     ----         -----         ------        -----

                                                                                                  
December 31, 2002
U. S. Treasury securities and obligations of
  U. S. government agencies...................................   $  30,236     $   459        $   --       $ 30,695
Obligations of states and political subdivisions..............      30,361         996             2         31,354
Mortgage-backed securities....................................     120,647       2,704            --        123,351
U.S. corporate securities.....................................      22,123       1,109            79         23,153
                                                                 ---------     -------       -------        -------
Total debt securities.........................................     203,367       5,268            82        208,553
Equity securities.............................................       6,638          45            --          6,683
                                                                 ---------     -------       -------        -------
Totals........................................................   $ 210,005     $ 5,313        $   82       $215,236
                                                                 =========     =======       =======        =======



                                       39




3. Investment Securities (continued)


                                                                                Available-for-Sale Securities
                                                                                     Gross           Gross
                                                                      Amortized    Unrealized      Unrealized      Market
(in thousands)                                                          Cost         Gains           Losses        Value
- ------------------------------------------------------------------------------------------------------------------------
                                                                                                         
December 31, 2001
U. S. Treasury securities and obligations of
  U. S. government agencies.................................         $ 31,454        $  412        $     1      $ 31,865
Obligations of states and political subdivisions............           26,131           194            410        25,915
Mortgage-backed securities..................................           47,918           775            213        48,480
U.S. corporate securities...................................           17,182           255            101        17,336
                                                                     --------        ------        -------      --------
Total debt securities.......................................          122,685         1,636            725       123,596
Equity securities...........................................            7,091             5             --         7,096
                                                                     --------        ------        -------      --------
Totals......................................................         $129,776        $1,641        $ 1,725      $130,692
                                                                     ========        ======        =======      ========



     During the years ended December 31, 2002, 2001 and 2000, available-for-sale
securities  with a fair market value at the date of sale of $1.16,  $29.67,  and
$34.99 million, respectively,  were sold. The gross realized gains on such sales
totaled $.0, $.51, and $.27 million,  respectively. The gross realized losses on
the  sales  were  $.01,  $.01,  and $.39  million,  respectively.  Additionally,
available-for-sale securities totaling $17.35 million were called in 2002.

     At December 31, 2002, the  Corporation  recognized a $.36 million  realized
loss on  investment  securities  related to an  other-than-temporary  impairment
write-down of its investment in Federal Home Loan Mortgage Corporation preferred
stock.  The loss was recognized  because the fair value of the  investments  had
been below cost for  several  months,  a key  determinant  of when a security is
considered  other-than-temporarily  impaired under generally accepted accounting
principles.

     The amortized cost and estimated  fair value of debt and marketable  equity
securities  at December  31, 2002,  by  contractual  maturity,  are shown below.
Actual maturities will differ from contractual maturities because the issuers of
the  securities  may have the right to  prepay  obligations  without  prepayment
penalties.  Equity securities consist of various money market accounts and FHLMC
Preferred Stock.  These securities have no maturity and therefore are classified
in the "Due after ten years" maturity line.


(in thousands)                               Available-for-Sale Securities


                                               Amortized         Market
                                                 Cost            Value


Due in one year or less...................    $   1,385         $   1,402
Due after one year through five years.....       16,923            17,777
Due after five years through ten years....       17,417            17,932
Due after ten years.......................      174,280           178,125
                                              ---------         ---------
                                               $210,005         $ 215,236
                                              =========         =========

     At December 31, 2002,  investment securities with a market value of $119.43
million  were  pledged  to secure  public  and trust  deposits  as  required  or
permitted by law.

                                       40


4. Reserve for Probable Loan and Lease Losses

     Activity in the reserve for probable loan and lease losses is summarized as
follows:



(in thousands)                                                                   2002           2001        2000
- ----------------------------------------------------------------------------------------------------------------


                                                                                                    
Balance at January 1....................................................        $5,752         $5,094      $4,409
Provision charged to operating expense..................................         1,506          2,926       2,198
                                                                                 7,258          8,020       6,607
Gross credit losses.....................................................        (1,829)        (2,634)     (1,832)
Recoveries..............................................................           639            366         319
                                                                                    --             --          --
Net credit losses.......................................................        (1,190)        (2,268)     (1,513)
                                                                                ------         ------      ------
Balance at December 31..................................................        $6,068         $5,752      $5,094
                    ===                                                         ======         ======      ======


     Non-accruing  loans were $1.85,  $3.20,  and $1.07  million at December 31,
2002, 2001 and 2000, respectively. Interest income not recognized as a result of
non-accruing  loans was $.03,  $.05,  and $.01  million  during the years  ended
December 31, 2002, 2001, and 2000, respectively.

5. Loans and Leases and Concentrations of Credit Risk

   The Corporation through its banking subsidiary is active in originating loans
and leases to customers primarily in Garrett, Allegany, Washington and Frederick
counties in Maryland; and Mineral, Hardy, Berkeley, and Hampshire Counties in
West Virginia, and the surrounding regions of West Virginia and Pennsylvania.
The following table presents the Corporation's composition of credit risk by
significant concentration.

                                            December 31, 2002
                                            -----------------


                                    Loans         Loan
(in thousands)                    & Leases    Commitments      Total
- --------------                    --------    -----------      -----


Commercial.......................  $242,470     $34,741     $277,211
Residential--construction........    11,072       7,413       18,485
Residential--mortgage............   233,886      23,871      257,757
Installment......................   173,579       1,856      175,435
Lease financing..................     4,819          --        4,819
Letters of credit................        --       1,873        1,873
                                   --------    --------     --------
                                   $665,826     $69,754     $735,580
                                   ========    ========     ========

                                           December 31, 2001
                                           -----------------

                                     Loans         Loan
(in thousands)                      & Leases    Commitments      Total
- --------------                      --------    -----------      -----


Commercial........................  $189,343        $20,172    $209,515
Real estate--construction.........     8,578          5,413      13,991
Real estate--mortgage.............   238,016         21,504     259,520
Installment.......................   164,297          3,825     168,122
Lease financing...................     9,319             --       9,319
Letters of credit.................        --          2,274       2,274
                                    --------        -------    --------
                                    $609,553        $53,188    $662,741
                                    ========        =======    ========

     Loan  commitments  are  made to  accommodate  the  financial  needs  of the
Corporation's  customers.  Letters  of credit  commit  the  Corporation  to make
payments on behalf of customers  when certain  specified  future  events  occur.
Letters of credit are issued to customers to support contractual obligations and
to insure job performance. Historically, most letters of credit expire unfunded.
Loan  commitments and letters of credit have credit risk essentially the same as
that  involved in extending  loans to customers and are subject to normal credit
policies. Collateral is obtained based on

                                       41




management's credit assessment of the customer.

     Commercial loans are  collateralized by real estate and equipment,  and the
loan-to-value  ratios  generally do not exceed 75 percent.  Real estate mortgage
loans are collateralized by the related property,  and the loan-to-value  ratios
generally  do not exceed 89 percent.  Any  consumer  real estate  mortgage  loan
exceeding  a  loan-to-value  ratio  of  89  percent  requires  private  mortgage
insurance.  Installment loans are typically  collateralized  with  loan-to-value
ratios which are  established  based on the financial  condition of the borrower
and generally range from 80 percent to 90 percent of the amount of the loan. The
Corporation  will also make  unsecured  consumer  loans to  qualified  borrowers
meeting the underwriting standards of the Corporation.

6. Bank Premises and Equipment

   The composition of Bank premises and equipment is as follows:

(in thousands)                                               2002         2001
- ------------------------------------------------------------------------------

Bank premises............................................   $12,131     $11,045
Equipment................................................    20,359      18,112
                                                            -------     -------
                                                             32,490      29,157
Less accumulated depreciation............................   (19,327)    (17,630)
                                                            -------     -------
Total....................................................   $13,163     $11,527
                                                            =======     =======

     The Corporation  recorded  depreciation  expense of $1.77, $1.60, and $1.55
million in 2002, 2001 and 2000, respectively.

7. Fair Value of Financial Instruments

     As required by  Statement of Financial  Accounting  Standards  ("SFAS") No.
107,  "Disclosures  about Fair Value of Financial  Instruments," the Corporation
has presented fair value information about financial instruments, whether or not
recognized in the statement of financial condition,  for which it is practicable
to estimate that value.  Fair value is best  determined by values quoted through
active trading  markets.  Active trading markets are  characterized  by numerous
transactions of similar financial instruments between willing buyers and willing
sellers.  Because no active trading market exists for various types of financial
instruments,  many of the fair values disclosed were derived using present value
discounted  cash  flow  or  other  valuation   techniques.   As  a  result,  the
Corporation's  ability  to  actually  realize  these  derived  values  cannot be
assumed.

     The fair values disclosed under SFAS No. 107 may vary significantly between
institutions  based  on the  estimates  and  assumptions  used  in  the  various
valuation  methodologies.  SFAS No. 107  excludes  disclosure  of non  financial
assets  such as  buildings  as well as  certain  financial  instruments  such as
leases.  Accordingly,  the aggregate fair values  presented do not represent the
underlying value of the Corporation.

     The actual carrying amounts and estimated fair values of the  Corporation's
financial  instruments that are included in the statement of financial condition
at December 31 are as follows:



                                                               2002                              2001
                                                               --------------------------------------
                                                      Carrying          Fair           Carrying          Fair
(in thousands)                                         Amount           Value           Amount           Value
- --------------------------------------------------------------------------------------------------------------


                                                                                           
Cash and due from banks........................       $ 18,242         $18,242          $ 22,827       $ 22,827
Federal funds sold.............................              0               0             9,875          9,875
Interest-bearing deposits in banks                       6,207           6,207             1,167          1,167
Investment securities..........................        215,236         215,236           130,692        130,692
Federal Home Loan Bank stock                             9,158           9,158             5,950          5,950
Loans and leases...............................        665,826         672,031           609,553        619,078
Deposits ......................................        649,860         654,008           616,769        623,007
Federal Home Loan Bank borrowings and
  other borrowed funds.........................        214,260         231,574           120,104        134,261


                                       42




     The  following  methods and  assumptions  were used by the  Corporation  in
estimating its fair value disclosures for financial instruments:

     Cash and due from banks:  The carrying amounts as reported in the statement
of financial  condition  for cash and due from banks  approximate  those assets'
fair values.
     Federal Funds Sold: The carrying  amount of federal funds sold  approximate
their fair values.
     Interest-Bearing Deposits in Banks: The carrying amount of interest-bearing
deposits maturing within ninety days approximate their fair values.
     Investment  Securities:  Fair values of investment  securities are based on
quoted market values.
     Federal Home Loan Bank Stock: The carrying value of Federal Home Loan stock
approximates  fair value based on the redemption  provisions of the Federal Home
Loan Bank.
     Loans  and  Leases:  For  variable  rate  loans  and  leases  that  reprice
frequently  or "in one year or less," and with no  significant  change in credit
risk, fair values are based on carrying values. Fair values for fixed rate loans
and leases and loans and leases that do not  reprice  frequently  are  estimated
using a discounted cash flow  calculation  that applies  current  interest rates
being offered on the various loan products.
     Deposits: The fair values disclosed for demand deposits (e.g., interest and
non-interest checking, savings, and certain types of money market accounts) are,
by  definition,  equal to the  amount  payable on demand at the  reporting  date
(i.e.,  their  carrying  amounts).   The  carrying  amounts  for  variable  rate
certificates  of deposit  approximate  their fair values at the reporting  date.
Fair  values  for fixed  rate  certificates  of deposit  are  estimated  using a
discounted  cash flow  calculation  that applies  interest rates currently being
offered on the various certificates of deposit to the cash flow stream.
     Federal Home Loan Bank Borrowings and Other Borrowed Funds:  The fair value
of the  Corporation's  Federal Home Loan Bank borrowings is calculated  based on
the discounted value of contractural cash flows,  using rates currently existing
for  borrowings  from  the  Federal  Home  Loan  Bank  with  similar   remaining
maturities.  The fair value of the Corporation's other long-term debt, the trust
issued guaranteed  preferred  beneficial  interests in the Corporation's  junior
subordinated  deferrable  interest  debentures,  is based upon its quoted market
price.  The carrying amounts of federal funds purchased  approximate  their fair
values.
     Off-Balance-Sheet  Financial Instruments: In the normal course of business,
the Corporation makes commitments to extend credit and issues standby letters of
credit. As a result of excessive costs, the Corporation  considers estimation of
fair values for commitments  and standby letters of credit to be  impracticable.
The Corporation does not have any derivative  financial  instruments at December
31, 2002 or 2001.

                                       43




8. Federal Home Loan Bank (FHLB) Advances and Other Borrowings Borrowings
   consist of the following:



December 31, 2002 (in thousands)
                                                                                                     
Federal funds purchased, weighted average interest rate of 1.51% at December 31, 2002..............   $ 16,200
FHLB advances payable to FHLB of Atlanta,
  secured by all FHLB stock and certain first mortgage loans:
    Due August 25, 2004 @ 5.84%....................................................................     11,500
    Due February 1, 2005 @ 6.42%, convertible on February 01, 2003.................................     15,000
    Due July 19, 2007@ 3.70%, convertible on July 19, 2004.........................................     10,000
    Due July 19, 2007 @ 3.89%, amortizing advance..................................................     18,333
    Due September 20, 2007 @ 3.18%, amortizing advance.............................................      9,500
    Due September 26, 2007 @ 4.83%.................................................................      5,000
    Due February 4, 2008 @ 5.49%, convertible on February 04, 2003.................................     10,000
    Due September 8, 2009 @ 6.27%, convertible on September 08, 2004...............................     11,500
    Due September 13, 2010 @ 5.57%, convertible on March 13, 2003..................................     25,000
    Due January 5, 2011 @ 4.93%, convertible on January 05, 2003...................................     10,000
    Due October 24, 2011 @ 4.31%, convertible on October 24, 2006..................................     13,000
    Due July 19, 2012 @ 4.17%, convertible on July 19, 2003........................................     10,000
    Due September 19, 2012 @ 3.48%, convertible on September 19, 2003..............................     15.000
    Due September 19, 2012 @ 4.19%, amortizing advance.............................................      9,750
    Due May 2, 2016 @ 2.75%, amortizing advance....................................................      1,088
    Due March 31, 2017 @ 2.75%, amortizing advance.................................................        390
Trust issued guaranteed preferred beneficial interests in the Corporation's
  junior subordinated deferrable interest debentures @ 9.375%, maturing in August 2029.............     23,000
                                                                                                      --------
              Total................................................................................   $214,261
                                                                                                      ========

December 31, 2001 (in thousands)
Federal funds purchased, weighted average interest rate of 2.75% at December 31, 2001..............   $  1,104
FHLB advances payable to FHLB of Atlanta,
  secured by all FHLB stock and certain first mortgage loans:
    Due August 25, 2004 @ 5.84%....................................................................     11,500
    Due February 1, 2005 @ 6.42%, convertible on February 1, 2002..................................     15,000
    Due February 4, 2008 @ 5.49%, convertible on February 4, 2003..................................     10,000
    Due September 8, 2009 @ 6.27%, convertible on September 8, 2004................................     11,500
    Due September 13, 2010 @ 5.57%, convertible on March 13, 2001..................................     25,000
    Due January 5, 2011 @ 4.93%, convertible on January 5, 2002....................................     10,000
    Due October 24, 2011 @ 4.31%, convertible on October 24, 2006..................................     13,000
Trust issued guaranteed preferred beneficial interests in the Corporation's
  junior subordinated deferrable interest debentures @ 9.375%, maturing in August 2029.............     23,000
                                                                                                      --------
              Total................................................................................   $120,104
                                                                                                      ========


     The Corporation, through its banking subsidiary, First United Bank & Trust,
has a borrowing  capacity  agreement with the FHLB of Atlanta in an amount equal
to 29% of the Bank's  assets.  At December 31, 2002,  the line of credit equaled
$274.52  million.  This line of credit  can only be  utilized  to the  extent of
available  collateral.  It is  secured  with a  blanket  lien on the 1-4  family
mortgage portfolio, a blanket lien on the commercial real estate loan portfolio,
and certain investment  securities.  The  collateralized  line of credit totaled
$224.88 million at December 31, 2002.

     First  United  Capital  Trust  (the  "Trust"),  a Delaware  Business  trust
organized  by the  Corporation  on July  19,  1999,  issued  $23.00  million  of
aggregate  liquidation  amount  of 9.375%  Preferred  Securities  (the  "Capital
Securities").  The payment terms require the Trust to distribute 9.375% annually
per $10 liquidation  amount of Capital Securities in equal payments on March 31,
June 30,  September 30 and  December 31 of each year,  beginning  September  30,
1999. Under the Federal Reserve's current  risk-based  capital  guidelines,  the
capital  securities  are  includable  in the  Corporation's  Tier I and  Tier II
capital  ratios.  For financial  reporting  purposes,  the Trust is treated as a
wholly owned

                                       44




subsidiary  of the  Corporation.  The  Capital  Securities  represent  preferred
undivided  interests  in the  assets of the  Trust,  and are  classified  in the
Corporation's   consolidated  balance  sheet  as  other  long  term  debt,  with
distributions on the securities included in interest expense.

     The proceeds from the issuance of the Capital  Securities  were used by the
Trust  to  purchase  $23.00  million   aggregate   principal  amount  of  junior
subordinated   debentures  (Junior   Subordinated   Debentures)  issued  by  the
Corporation to the Trust. The Junior Subordinated  Debentures represent the sole
asset of the Trust,  and payments under the Junior  Subordinated  Debentures are
the sole source of cash flow for the Trust.

     Holders of the Capital  Securities  receive  preferential  cumulative  cash
distributions  quarterly  on each  distribution  date at the  distribution  rate
stated above unless the Corporation exercises its right to extend the payment of
interest on the Junior  Subordinated  Debentures for up to 20 quarterly periods,
in which  case  payment  of  distributions  on the  Capital  Securities  will be
deferred  for a  comparable  period.  During an extended  interest  period,  the
Corporation may not pay dividends or distributions on, or repurchase,  redeem or
acquire any shares of its capital stock.  The  agreements  governing the Capital
Securities,  in the aggregate,  provide a full,  irrevocable  and  unconditional
guarantee by the Corporation of the payment of distributions  on, the redemption
of, and any liquidation distribution with respect to the Capital Securities. The
obligations of the Corporation  under this guarantee and the Capital  Securities
are subordinate and junior in right of payment to all senior indebtedness of the
Corporation

     The Capital  Securities  are  mandatorily  redeemable in whole,  but not in
part,  upon repayment at the stated  maturity  dates of the Junior  Subordinated
Debentures or the earlier  redemption of the Junior  Subordinated  Debentures in
whole upon the  occurrence of one or more tax,  investment  company,  or capital
treatment  events  (Events) set forth in the indentures  relating to the Capital
Securities,  and in whole or in part at any time after  September 30, 2004,  the
stated  optional  redemption  date,  contemporaneously  with  the  Corporation's
optional redemption of the related Junior Subordinated Debentures in whole or in
part. The Junior  Subordinated  Debentures are redeemable  prior to their stated
maturity date at the  Corporation's  option (i) on or after the stated  optional
redemption  dates, in whole at any time or in part from time to time, or (ii) in
whole,  but not in part, at any time within 90 days following the occurrence and
during the  continuation  of one or more of the Events,  in each case subject to
possible regulatory approval.

     The  Corporation's  banking  subsidiary  First  United  Bank  &  Trust  has
established  various  unsecured lines of credit totaling $5.0 million at various
upstream  correspondent  banks.  The  Bank has also  established  $7.00  million
reverse repurchase lines of credit with correspondent  banks. As of December 31,
2002,  the  Corporation  had $5 million in borrowings  with these  correspondent
banks. The Corporation  utilizes the lines to meet daily liquidity  requirements
and does not rely on lines of credit as a source of long term liquidity.

     Maturities  of FHLB advances are as follows:  2003,  $7.04  million;  2004,
$18.54 million; 2005, $22.04 million; 2006, $7.04 million; 2007, $4.55 million.


                                       45


9. Income Taxes

     A reconciliation of the statutory income tax at the applicable rates to the
income tax expense included in the statement of income is as follows:



                                                                                 2002           2001        2000
                                                                                                
Income before income taxes..............................................      $13,350        $12,858     $12,073
Statutory income tax rate...............................................           35%            34%         34%
                                                                              -------        -------     -------
Income tax..............................................................        4,673          4,372       4,105
State income tax, net of federal tax benefit............................        (103)             15         318
                                                                              -------        -------     -------
Effect of nontaxable interest and loan income...........................         (563)          (484)       (499)
Effect of nontaxable premium income.....................................          (57)           (80)       (127)
Effect of nontaxable dividend income....................................          (83)           (74)        (28)
Effect of nontaxable increase in value of contracts.....................         (336)          (203)         --
Effect of TEFRA interest limitation.....................................           52             67          75
Other...................................................................          112             76         (82)
                                                                              -------        -------     -------
Income tax expense for the year.........................................      $ 3,695        $ 3,689     $ 3,762
                                                                              =======        =======     =======

Taxes currently payable.................................................        3,233            552       3,108
Deferred taxes (benefit)................................................          462          3,137         654
                                                                              -------        -------     -------
Income tax expense for the year.........................................      $ 3,695        $ 3,689     $ 3,762
                                                                              =======        =======     =======




     Deferred income taxes reflect the net tax effects of temporary differences
between the carrying amounts of assets and liabilities for financial reporting
purposes and the amounts used for income tax purposes. Significant components of
the Corporation's deferred tax assets and liabilities as of December 31 are as
follows:




                                                                                           2002             2001
- -----------------------------------------------------------------------------------------------------------------
                                                                                                      
Deferred tax assets:
  Reserve for probable loan and lease losses.......................................      $ 2,413          $ 2,235
  Deferred loan origination fees...................................................           60               59
  State tax loss carry forwards....................................................          483              258
  Deferred compensation............................................................          329              246
  Employee compensation............................................................          142               --
  Alternative minimum tax credit...................................................           --               67
  Other............................................................................           53              113
                                                                                         -------          -------
    Total deferred tax assets......................................................        3,480            2,978
  Valuation allowance..............................................................         (321)            (305)
                                                                                         -------          -------
    Total deferred tax assets less valuation allowance.............................        3,159            2,673
Deferred tax liabilities:
  Dividend from real estate investment trust.......................................       (2,478)          (2,369)
  Auto Leasing.....................................................................       (1,697)          (1,536)
  Pension..........................................................................         (733)            (554)
  Depreciation.....................................................................       (1,114)            (667)
  Employee compensation............................................................          (28)             (40)
  Unrealized gain on investment securities.........................................       (1,951)            (354)
  Prepaid expenses.................................................................         (129)             (90)
  Other............................................................................          (56)             (31)
                                                                                         -------          --------
    Total deferred tax liability...................................................       (8,186)          (5,641)
                                                                                         -------          --------
Net deferred tax liability.........................................................      $(5,027)         $(2,698)
                                                                                         =======          ========




     During 2002, the Corporation  increased its valuation allowance for certain
state  loss  carry  forwards  generated  during  the year.  The state loss carry
forwards will expire commencing in 2019.

     The  Corporation  made income tax payments of $3.30 million,  $.04 million,
and $4.51  million for the years  ending  December  31,  2002,  2001,  and 2000,
respectively.

                                       46





10. Employee Benefit Plans

     The  Corporation  sponsors a  noncontributory  defined benefit pension plan
covering  substantially all full-time employees who qualify as to age and length
of  service.  The  benefits  are based on years of  service  and the  employees'
compensation during the last five years of employment. The Corporation's funding
policy is to make annual contributions in amounts sufficient to meet the current
year's funding requirements.

     The following table summarizes  benefit  obligation and plan asset activity
for the Corporation's pension plan:




   (in thousands)                                                                          2002            2001
   ------------------------------------------------------------------------------------------------------------


                                                                                                       
Change in Benefit Obligation
   Obligation at the beginning of the year ........................................      $10,724          $ 9,651
   Service cost....................................................................          494              434
   Interest cost...................................................................          809              711
   Amendments......................................................................          204                0
   Assumptions.....................................................................          825              289
   Actual loss.....................................................................          461               24
   Benefits paid...................................................................         (393)            (385)
                                                                                         -------          -------
   Obligation at the end of the year...............................................       13,124          $10,724
                                                                                         =======          =======
Change in Plan Assets
   Fair value at the beginning of the year ........................................       11,673          $11,407
   Actual return on plan assets....................................................         (928)             350
   Employer contribution...........................................................          799              301
   Benefits paid...................................................................         (393)            (385)
                                                                                         -------          -------
   Fair value at the end of the year...............................................       11,151          $11,673
                                                                                         =======          =======
Funded Status......................................................................       (1,973)             949
Unrecognized  actuarial gain.......................................................        4,193            1,034
Unrecognized prior service cost....................................................          172              (22)
Unrecognized transition asset......................................................         (488)            (527)
                                                                                         -------          -------
Prepaid benefit cost...............................................................        1,905          $ 1,434
                                                                                         =======          =======
Discount rate......................................................................        6.75%            7.25%
Expected return on assets..........................................................        8.25%            8.25%
Rate of pay increase...............................................................        4.00%            4.00%





                                                                                2002          2001         2000
                                                                                -------------------------------

                                                                                                   
Net Pension cost included the following:
   Service costs--benefits earned during the year........................     $  494         $ 434         $ 368
   Interest cost on projected benefit obligation.........................        809           711           651
   Actual return on plan assets..........................................        928          (350)         (246)
   Net amortization and deferral.........................................     (1,903)         (637)         (729)
                                                                              ------         -----         -----
   Net pension expense included in employee benefits.....................     $  328         $ 159         $  44
                                                                              ======         =====         =====




401(k) Profit Sharing Plan

     The First  United Bank & Trust  401(k)  Profit  Sharing  Plan ("the  401(k)
Plan") is a defined  contribution plan that is intended to qualify under section
401(k) of the Internal  Revenue Code. The 401(k) Plan covers  substantially  all
employees of the Corporation.  Eligible employees can elect to contribute to the
plan through payroll  deductions.  Contributions  up to 6% of an employee's base
salary  are  matched  on a 50%  basis by the  Corporation.  Expense  charged  to
operations for the 401(k) Plan was $.20,  $.30,  and $.16 million in 2002,  2001
and 2000, respectively.

Supplemental Executive Retirement Plan

   During 2001, the Corporation established an unfunded supplemental executive
retirement plan (SERP) to provide

                                       47


senior management  personnel with supplemental  retirement benefits in excess of
limits  imposed on  qualified  plans by  federal  tax law.  Concurrent  with the
establishment  of the SERP, the  Corporation  acquired bank owned life insurance
(BOLI)  policies  on  the  senior  management  personnel  and  officers  of  the
Corporation.  The benefits  resulting from the favorable tax treatment  accorded
the  earnings  on the BOLI are  intended  to  provide  a source of funds for the
payment  of the  SERP  benefits  and  other  employee  benefit  costs.  The cash
surrender value of the BOLI is $19.56 million and is reported in other assets in
the   statement  of  financial   condition.   The  SERP  expense  for  2002  was
approximately $.21 million,  and the SERP liability  outstanding at December 31,
2002 was approximately $0.23 million.

11. Federal Reserve Requirements

     The Bank is required to maintain  cash  reserves  with the Federal  Reserve
Bank of  Richmond  based  principally  on the type and  amount of its  deposits.
During  2002,  the  daily  average   amount  of  these  required   reserves  was
approximately $8.20 million.

12. Restrictions on Subsidiary Dividends, Loans or Advances

     Federal  and  state  banking  regulations  place  certain  restrictions  on
dividends  paid and loans or advances made by the Bank to the  Corporation.  The
total amount of dividends,  which may be paid at any date, is generally  limited
to the  retained  earnings of the Bank,  and loans or advances are limited to 10
percent of the Bank's capital stock and surplus on a secured basis. In addition,
dividends paid by the Bank to the Corporation  would be prohibited if the effect
thereof would cause the Bank's  capital to be reduced below  applicable  minimum
capital  requirements.  Although no transfers were made, $10.42 million in funds
were  available  for transfer  from the Bank to the  Corporation  in the form of
loans as of December 31, 2002.

13. Parent Company Financial Information (Parent Company Only)

Condensed Statements of Financial Condition                      December 31,
                                                               2002       2001
                                                               ----       ----

Assets
Cash.....................................................   $  1,155    $ 1,157
Investment securities....................................      1,520      1,451
Investment in bank subsidiary............................     91,274     84,390
Dividend receivable and other assets.....................      2,427      1,749
Investment in non-bank subsidiary........................      6,997      6,405
                                                            --------    -------
Total Assets.............................................    103,373    $95,152
                                                            ========    =======
Liabilities and Shareholder's Equity
Reserve for taxes, interest, and other liabilities.......   $     28    $    44
Dividends payable........................................      1,062      1,032
Other long term debt.....................................     23,000     23,000
Shareholders' equity.....................................     79,283     71,076
                                                            --------    -------
Total Liabilities and Shareholder's Equity...............   $103,373    $95,152
                                                            ========    =======


                                       48




Year ended December 31
Condensed Statements of Income                                                   2002           2001        2000
- ----------------------------------------------------------------------------------------------------------------

                                                                                                  

Income:
Dividend income from subsidiaries.......................................        $6,670         $7,110      $2,566
Other income............................................................            86            103         147
                                                                                ------         ------      ------
Total income............................................................         6,756          7,213       2,713
                                                                                ======         ======      ======
Expense:
Other expenses..........................................................         2,196          2,205       2,188
                                                                                ------         ------      ------
Total expense...........................................................         2,196          2,205       2,188
                                                                                ------         ------      ------
Income before income taxes and equity in undistributed
  net income of subsidiaries............................................         4,560          5,008         525
Applicable income taxes.................................................            --             --          --
Equity in undistributed net income (loss) of subsidiaries:
  Bank..................................................................         4,984          4,455       8,113
  Non-bank..............................................................           111           (294)       (327)
                                                                                ------         ------      ------
Net income .............................................................        $9,655         $9,169      $8,311
                                                                                ======         ======      ======






Condensed Statements of Cash Flows
                                                                                       Year ended December 31
(in thousands)                                                                   2002           2001        2000
- ----------------------------------------------------------------------------------------------------------------


                                                                                                    
Operating activities
Net income..............................................................        $9,655         $9,169      $8,311
Adjustments to reconcile net income to net cash provided
  by operating activities:
    Equity in undistributed net income of subsidiaries..................        (5,095)        (4,161)     (7,786)
    (Increase) decrease in other assets.................................          (678)          (660)        127
    (Decrease) increase in other liabilities............................           (16)            --          44
    Increase (decrease) in dividends payable............................            30             36          27
                                                                                ------         ------      ------
Net cash provided by operating activities...............................         3,923          4,384         723

Investing activities
Purchase of investment securities.......................................            --             --         (41)
Proceeds from investment maturities.....................................           246            175       2,912
Net investment (from) in subsidiaries...................................            --           (436)         --
                                                                                ------         ------      ------
Net cash (used in) provided by investing activities                                246           (261)      2,871

Financing activities
Cash dividends..........................................................        (4,136)        (4,011)     (3,896)
Proceeds from issuance of common stock..................................            --             --          --
Proceeds from issuance of other long term debt..........................            --             --          --
Acquisition and retirement of common stock..............................            --             --         (70)
                                                                                ------          ------     ------
Net cash used in by financing activities................................        (4,136)        (4,011)     (3,966)
                                                                                ------          ------     ------
(Decrease) increase in cash and cash equivalents........................            (2)           112        (372)
Cash and cash equivalents at beginning of year..........................         1,157          1,045       1,417
                                                                                ------          ------     ------
Cash and cash equivalents at end of year................................        $1,155         $1,157      $1,045
                                                                                ======          ======     ======



14. Commitments and Contingent Liabilities

     The  Corporation  and its  subsidiaries  are at times,  and in the ordinary
course of business,  subject to legal  actions.  Management,  upon the advice of
counsel, is of the opinion that losses, if any, resulting from the settlement of
current legal actions will not have a material  adverse  effect on the financial
condition of the Corporation.

     Oakfirst  Life  Insurance  Corporation,  a wholly owned  subsidiary  of the
Corporation,  had $7.69 million of life,  accident and health insurance in force
at December 31, 2002. In accordance  with state  insurance laws, this subsidiary
is capitalized at $4.13 million.

                                       49



15. Related Party Transactions

   In the ordinary course of business, executive officers and directors of the
Corporation, including their families and companies in which certain directors
are principal owners, were loan customers of the Corporation and its
subsidiaries. Pursuant to the Corporation's policy, such loans were made on the
same terms, including collateral, as those prevailing at the time for comparable
transactions with unrelated persons and do not involve more than the normal risk
of collectability. Changes in the dollar amount of loans outstanding to
officers, directors and their associates were as follows for the years ended
December 31:



(in thousands)                                                                  2002          2001          2000
- ----------------------------------------------------------------------------------------------------------------


                                                                                               
Balance, January 1......................................................        17,601        $11,254     $ 9,801
Loans or advances.......................................................         9,167          7,526       6,027
Repayments..............................................................        (7,972)        (1,179)     (4,574)
                                                                               -------        -------     -------
Balance, December 31....................................................       $18,796        $17,601     $11,254
                  ===                                                          =======        =======     =======


16. Quarterly Results of Operations (Unaudited)

     The following is a summary of the quarterly  results of operations  for the
years ended December 31, 2002 and 2001.




                                                                           Three months ended
(in thousands)                                              March 31      June 30    September 30     December 31
- -----------------------------------------------------------------------------------------------------------------
                                                                                           
2002
Interest income........................................     $14,206      $13,981       $14,503        $14,900
Interest expense.......................................       6,392        6,246         6,414          6,650
                                                            -------      -------       -------        -------
Net interest income....................................       7,814        7,735         8,089          8,250
Provision for possible loan and lease losses...........         656          560            45            245
Other income...........................................       2,334        2,386         2,415          1,872
Other expenses.........................................       6,342        6,256         6,894          6,547
                                                            -------      -------       -------        -------
Income before income taxes.............................       3,150        3,305         3,565          3,330
Applicable income taxes................................         822          935         1,021            918
                                                            -------      -------       -------        -------
Net income.............................................     $ 2,328      $ 2,370       $ 2,544        $ 2,413
                                                            =======      =======       =======        =======
Earnings per share.....................................     $  0.38      $  0.39       $  0.42        $  0.40
                                                            =======      =======       =======        =======





                                                                           Three months ended
                                                            March 31      June 30    September 30     December 31
                                                            -----------------------------------------------------


                                                                                           
2001
Interest income........................................      $16,451     $16,016        $15,765        $14,998
Interest expense.......................................        9,363       8,655          8,120          7,240
                                                             -------     -------        -------        -------
Net interest income....................................        7,088       7,361          7,645          7,728
Provision for possible loan and lease losses...........          535         547            774          1,070
Other income...........................................        2,134       2,227          2,520          2,432
Other expenses.........................................        5,738       5,761          5,845          6,037
                                                             -------     -------        -------        -------
Income before income taxes.............................        2,949       3,280          3,546          3,083
Applicable income taxes................................          932         996            942            819
                                                             -------     -------        -------        -------
Net income.............................................      $ 2,017     $ 2,284        $ 2,604        $ 2,264
                                                             =======     =======        =======        =======
Earnings per share.....................................        $0.33       $0.38          $0.43          $0.37
                                                             =======     =======        =======        =======


17.  Subsequent Event

     On February 13, 2003,  First United  Corporation  and its bank  subsidiary,
First United Bank & Trust, a Maryland trust company, entered into a Purchase and
Assumption Agreement with Huntington Bancshares Incorporated and its bank

                                       50


subsidiary,  Huntington  National  Bank,  a  national  banking  association,  to
purchase four Huntington  National Bank offices located in Berkeley County, West
Virginia.  The  acquisition  will involve the assumption of  approximately  $140
million in deposit  liabilities  and the purchase of $54 million in  outstanding
loans,  as well as the acquisition of certain real estate  interests  associated
with the banking offices. The acquisition is subject to, among other things, the
receipt of various bank regulatory approvals.

Item 9.        CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
               FINANCIAL DISCLOSURE.
   None.

                                    PART III

Item 10.        DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

     The information with respect to Directors of the Registrant is incorporated
by reference from the  Registrant's  definitive  Proxy  Statement for the annual
shareholders  meeting to be held April 29,  2003,  from pages 2 through 6. For a
listing of the Corporation's  executive officers,  see Item 1A of Part I of this
Annual Report on Form 10-K.

Item 11.        EXECUTIVE COMPENSATION

     Information  required by Item 11 is  incorporated by reference from pages 4
and 5 of the  definitive  Proxy  Statement  of the  Corporation  for the  annual
meeting of shareholders to be held on April 29, 2003.

Item 12.   SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
           MANAGEMENT AND RELATED SHAREHOLDER MATTERS

     Information  required by Item 12 is  incorporated by reference from pages 2
and 3 of the  definitive  Proxy  Statement  of the  Corporation  for the  annual
meeting of shareholders to be held on April 29, 2002.

Item 13.   CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     The information  required by Item 13 is incorporated by reference from page
5 of the definitive Proxy Statement of the Corporation for the annual meeting of
shareholders  to be held on April 29, 2002,  and from Note 15 on page 45 of this
Annual Report on Form 10-K.

Item 14.   CONTROLS AND PROCEDURES

     (a) Evaluation of Disclosure  Controls and  Procedures.  Within the 90 days
prior to the date of this  report,  the  Corporation  carried out an  evaluation
("Evaluation"),  under  the  supervision  and  with  the  participation  of  the
Corporation's  management,  including the Corporation's  Chief Executive Officer
("CEO") and its President/Chief  Financial Officer ("CFO"), of the effectiveness
of the design and operation of the Company's  disclosure controls and procedures
("Disclosure  Controls") and its internal  controls and procedures for financial
reporting ("Internal Controls").

     Disclosure  Controls are procedures that are designed with the objective of
ensuring  that  information  required to be disclosed in our reports filed under
the  Securities  Exchange  Act of 1934  ("Exchange  Act"),  such as this  Annual
Report, is recorded, processed,  summarized and reported within the time periods
specified in the rules and forms issued by the SEC. Disclosure Controls are also
designed with the objective of ensuring that such information is accumulated and
communicated  to our  management,  including the CEO and CFO, as  appropriate to
allow timely decisions  regarding  required  disclosure.  Internal  Controls are
procedures  that  are  designed  with  the  objective  of  providing  reasonable
assurance that (i) our transactions are properly authorized; (ii) our assets are
safeguarded against unauthorized or improper use; and (iii) our transactions are
properly  recorded and reported,  all to permit the preparation of our financial
statements in conformity with generally accepted accounting principles.

                                       51



CEO and CFO Certifications

     Appearing  immediately  following  the  Signatures  section of this  Annual
Report there are "Certifications" of the CEO and the CFO. The Certifications are
required in accordance with Section 302 of the  Sarbanes-Oxley  Act of 2002. The
section of the Annual Report that you are currently  reading is the  information
concerning the Evaluation,  and this  information  should be read in conjunction
with  the  Certifications  for a  more  complete  understanding  of  the  topics
presented.

Limitations on the effectiveness of controls

     The  Corporation's  management,  including the CEO and CFO, does not expect
that our Disclosure Controls or our Internal Controls will prevent all error and
all fraud.  A control  system,  no matter how well  conceived and operated,  can
provide only  reasonable,  not absolute,  assurance  that the  objectives of the
control system are met. Further, the design of a control system must reflect the
fact that there are resource  constraints,  and the benefits of controls must be
considered relative to their costs.  Because of the inherent  limitations in all
control systems,  no evaluation of controls can provide absolute  assurance that
all control issues and instances of fraud, if any,  within the Corporation  have
been detected.  These inherent  limitations include the realities that judgments
in  decision-making  can be faulty,  and that  breakdowns  can occur  because of
simple  error or mistake.  Additionally,  controls  can be  circumvented  by the
individual  acts of some  persons,  by collusion  of two or more  people,  or by
management override of the control. The design of any system of controls also is
based in part upon certain  assumptions  about the  likelihood of future events,
and there can be no  assurance  that any design will  succeed in  achieving  its
stated  goals under all  potential  future  conditions;  over time,  control may
become inadequate because of changes in conditions,  or the degree of compliance
with the  policies  or  procedures  may  deteriorate.  Because  of the  inherent
limitations in a cost-effective  control system,  misstatements  due to error or
fraud may occur and not be detected.

Conclusions

     Based upon the Evaluation, the Corporation's CEO and the CFO have concluded
that the Corporation's Disclosure Controls are effective in timely alerting them
to material information relating to the Corporation  (including its consolidated
subsidiaries) required to be included in the Corporation's periodic SEC filings,
and that our Internal  Controls are  effective to provide  reasonable  assurance
that our financial  statements are fairly presented in conformity with generally
accepted accounting principles.

     (b) Changes in Internal Controls.  There were no significant changes in the
Corporation's  Internal  Controls or in other  factors that could  significantly
affect those Internal Controls,  including any corrective actions with regard to
significant deficiencies and material weaknesses.

                                     PART IV

Item 15.      EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K
     (a)(1) Financial Statements.
     The  consolidated  financial  statements of the  Corporation  are listed on
pages 25-43 of the Annual Report on Form 10-K.
     (a)(2) Financial Statement Schedules
     No Financial Statement Schedules are required to be filed.
     (a)(3) Listing of Exhibits.
     Exhibit 3.1--Amended and Restated (incorporated by reference to Exhibit 3.1
of the Corporation's Quarterly Report on Form 10-Q filed with the SEC on June 3,
1998)
     Exhibit  3.2--Amended  and Restated  By-Laws  (incorporated by reference to
Exhibit 3.ii of the Corporation's  Annual Report on Form 10-K filed with the SEC
on June 3, 1998)
     Exhibit 21.1--Subsidiaries of the Corporation, incorporated by reference on
pages 3 of this Form 10-K.

                                       52


     Exhibit 23.1--Consent of Ernst & Young, LLP
     Exhibit 27.1--Financial Data Schedule, filed electronically herewith
     (b) Reports on Form 8-K
     No Current  Reports on Form 8-K were  filed by the  Corporation  during the
last quarter covered by this report.

                                   SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its  behalf  by  the  undersigned,   thereunto  duly  authorized.

                                        First United Corporation

                                        By: /s/ William B. Grant
                                        ------------------------
                                        William B. Grant
                                        Chairman of the Board
                                        and Chief Executive Officer
                                        March 19, 2003
                                        --------------

     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
registrant and in the capacities indicated.

/s/ William B. Grant
(William B. Grant) Director, Chief Executive Officer - March 19, 2003
- ---------------------------------------------------------------------

/s/ David J. Beachy
(David J. Beachy) Director- March 19, 2003
- ---------------------------------------------------------------------

/s/ Donald M. Browning
(Donald M. Browning) Director - March 19, 2003
- ---------------------------------------------------------------------

/s/ Rex W. Burton
(Rex W. Burton) Director - March 19, 2003
- ---------------------------------------------------------------------

/s/ Paul Cox, Jr.
(Paul Cox, Jr.) Director - March 19, 2003
- ---------------------------------------------------------------------

                                       53




/s/ Frederick A. Thayer, III
(Frederick A. Thayer, III) Director - March 19, 2003
- ---------------------------------------------------------------------

/s/ Robert W. Kurtz
(Robert W. Kurtz) Director, President
   and Chief Financial Officer - March 19, 2003
- ---------------------------------------------------------------------

/s/ Maynard G. Grossnickle
(Maynard G. Grossnickle) Director - March 19, 2003
- ---------------------------------------------------------------------

/s/ Raymond F. Hinkle
(Raymond F. Hinkle) Director - March 19, 2003
- ---------------------------------------------------------------------

/s/ Donald E. Moran
(Donald E. Moran) Director - March 19, 2003
- ---------------------------------------------------------------------

/s/ Richard G. Stanton
(Richard G. Stanton) Director - March 19, 2003
- ---------------------------------------------------------------------

/s/ I. Robert Rudy
(I. Robert Rudy) Director - March 19, 2003
- ---------------------------------------------------------------------

/s/ Robert G. Stuck
(Robert G. Stuck) Director - March 19, 2003
- ---------------------------------------------------------------------

/s/ James F. Scarpelli, Sr.
(James F. Scarpelli, Sr.) Director - March 19, 2003
- ---------------------------------------------------------------------

/s/ Karen F. Myers
(Karen F. Myers) Director - March 19, 2003
- ---------------------------------------------------------------------

/s/ Elaine L. McDonald
(Elaine L. McDonald) Director - March 19, 2003
- ---------------------------------------------------------------------

                                       54


                                 CERTIFICATIONS

I, William B. Grant, certify that:

1. I have  reviewed  this Annual  Report on Form 10-K (this  "Report")  of First
United Corporation (the "Corporation");

2. Based on my knowledge, this Report does not contain any untrue statement of a
material fact or omit to state a material fact  necessary to make the statements
made, in light of the  circumstances  under which such statements were made, not
misleading with respect to the period covered by this Report;

3.  Based  on my  knowledge,  the  financial  statements,  and  other  financial
information included in this Report, fairly present in all material respects the
financial condition,  results of operations and cash flows of the Corporation as
of, and for, the periods presented in this Report;

4.  The  Corporation's  other  certifying  officers  and I are  responsible  for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the Corporation and we have:

     a) designed such disclosure controls and procedures to ensure that material
information   relating   to  the   Corporation,   including   its   consolidated
subsidiaries, is made known to us by others within those entities,  particularly
during the period in which this report is being prepared;

     b) evaluated the effectiveness of the Corporation's disclosure controls and
procedures as of the date within 90 days prior to the filing date of this report
(the "Evaluation Date"); and

     c) presented in this Report our conclusions  about the effectiveness of the
disclosure  controls and procedures based on our evaluation as of the Evaluation
Date;

5. The Corporation's  other certifying  officers and I have disclosed,  based on
our  most  recent  evaluation,  to the  Corporation's  auditors  and  the  audit
committee of the  Corporation's  board of directors (or persons  performing  the
equivalent function):

     a) all  significant  deficiencies  in the design or  operation  of internal
controls  that  could  adversely  affect  the  Corporation's  ability to record,
process,  summarize  and  report  financial  data  and have  identified  for the
Corporation's auditors any material weaknesses in internal controls; and

     b) any fraud,  whether or not material,  that involves  management or other
employees who have a significant role in the  Corporation's  internal  controls;
and

6. The  Corporation's  other  certifying  officers and I have  indicated in this
Report whether or not there were significant  changes in internal controls or in
other factors that could  significantly  affect internal controls  subsequent to
the date of our most recent  evaluation,  including any corrective  actions with
regard to significant deficiencies and material weakness.


Date:  March 19, 2003


                                              /s/ William B. Grant
                                              --------------------
                                              By:     William B. Grant
                                              Title:  Chairman of the Board/CEO



                                       55




I, Robert W. Kurtz, certify that:

1. I have  reviewed  this Annual  Report on Form 10-K (this  "Report")  of First
United Corporation (the "Corporation");

2. Based on my knowledge, this Report does not contain any untrue statement of a
material fact or omit to state a material fact  necessary to make the statements
made, in light of the  circumstances  under which such statements were made, not
misleading with respect to the period covered by this Report;

3.  Based  on my  knowledge,  the  financial  statements,  and  other  financial
information included in this Report, fairly present in all material respects the
financial condition,  results of operations and cash flows of the Corporation as
of, and for, the periods presented in this Report;

4.  The  Corporation's  other  certifying  officers  and I are  responsible  for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the Corporation and we have:

     a) designed such disclosure controls and procedures to ensure that material
information   relating   to  the   Corporation,   including   its   consolidated
subsidiaries, is made known to us by others within those entities,  particularly
during the period in which this report is being prepared;

     b) evaluated the effectiveness of the Corporation's disclosure controls and
procedures as of the date within 90 days prior to the filing date of this report
(the "Evaluation Date"); and

     c) presented in this Report our conclusions  about the effectiveness of the
disclosure  controls and procedures based on our evaluation as of the Evaluation
Date;

5. The Corporation's  other certifying  officers and I have disclosed,  based on
our  most  recent  evaluation,  to the  Corporation's  auditors  and  the  audit
committee of the  Corporation's  board of directors (or persons  performing  the
equivalent function):

     a) all  significant  deficiencies  in the design or  operation  of internal
controls  that  could  adversely  affect  the  Corporation's  ability to record,
process,  summarize  and  report  financial  data  and have  identified  for the
Corporation's auditors any material weaknesses in internal controls; and

     b) any fraud,  whether or not material,  that involves  management or other
employees who have a significant role in the  Corporation's  internal  controls;
and

6. The  Corporation's  other  certifying  officers and I have  indicated in this
Report whether or not there were significant  changes in internal controls or in
other factors that could  significantly  affect internal controls  subsequent to
the date of our most recent  evaluation,  including any corrective  actions with
regard to significant deficiencies and material weakness.


Date: March 19, 2003
                                              /s/ Robert W. Kurtz
                                              -------------------
                                              By:     Robert W. Kurtz
                                              Title:  President and CFO

                                       56




                                  Exhibit Index

Exhibit 3.1    Amended and Restated  Articles of Incorporation  (incorporated by
               reference  to Exhibit 3.1 of the  Company's  Quarterly  Report on
               Form 10-Q for the period ended June 30, 1998)

Exhibit 3.2    Amended  and  Restated  By-Laws  (incorporated  by  reference  to
               Exhibit 3(ii) of the Company's Annual Report on Form 10-K for the
               year ended December 31, 1997)

Exhibit 21.1   Subsidiaries  of the  Corporation,  incorporated  by reference on
               pages 3 of this Form 10-K.

Exhibit 23.1   Consent of Ernst & Young, LLP

Exhibit 27.1   Financial Data Schedule, filed electronically herewith



                                       57