FORM 10-Q

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                  QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                    For quarterly period ended March 31, 2003


                         Commission file number 0-14237
                                                -------

                            First United Corporation
                            ------------------------
             (Exact name of registrant as specified in its charter)

Maryland                                                    52-1380770
- --------                                                    ----------
(State or other jurisdiction of                        (I. R. S. Employer
incorporation or organization)                          Identification no.)

              19 South Second Street, Oakland, Maryland 21550-0009
              ----------------------------------------------------
               (address of principal executive offices) (zip code)

                                 (301) 334-4715
                                 --------------
               Registrant's telephone number, including area code

                                 Not Applicable
                                 --------------
                 Former name, address and former fiscal year, if
                           changed since last report.

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such shorter  periods that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X  No
                                       --   --

Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (As
defined in Rule 12b-2 of the Exchange Act). Yes X  No
                                                --   --

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practical date:  6,087,433  shares of common
                                                ---------------------------
stock, par value $.01 per share, as of March 31, 2003.
- -----------------------------------------------------







                                 INDEX TO REPORT
                            FIRST UNITED CORPORATION


PART I. FINANCIAL INFORMATION

Item 1.  Financial Statements

     Consolidated Balance Sheets - March 31, 2003
(unaudited) and December 31, 2002.

     Consolidated Statements of Income (unaudited) - For the three
months ended March 31, 2003 and 2002.

     Consolidated Statements of Cash Flows (unaudited) - For the three
months ended March 31, 2003 and 2002.

     Notes to Unaudited Consolidated Financial Statements.

Item 2.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations.

Item 3.  Quantitative and Qualitative Disclosures About Market Risk

Item 4.  Controls and Procedures


PART II. OTHER INFORMATION

Item 1.  Legal Proceedings.
Item 2.  Changes in Securities.
Item 3.  Defaults upon Senior Securities.
Item 4.  Submission of Matters to a Vote of Security Holders.
Item 5.  Other Information.
Item 6.  Exhibits and Reports on Form 8-K.

SIGNATURES

CERTIFICATIONS





PART I.  FINANCIAL INFORMATION

FIRST UNITED CORPORATION
Consolidated Balance Sheets



                                                                          March 31,      December
                                                                            2003         31, 2002
                                                                         (unaudited)
                                                                         -----------    -----------
Assets                                                                        (in thousands)

                                                                                    
    Cash and due from banks                                                $ 17,039       $ 18,242
    Federal funds sold                                                        4,075              -
    Interest-bearing deposits in banks                                       13,238          6,207
    Investment securities: Available for Sale
        U.S. Treasury Securities                                                  -              -
        Obligations of other US Government Agencies                          24,239         20,851
        Obligations of State and Local Government                            30,482         31,348
        Other investments                                                   162,146        163,037
                                                                        -----------    -----------
 Total investment securities                                                216,867        215,236
    Federal Home Loan Bank stock, at cost                                     8,974          9,158
    Loans and Leases                                                        685,909        665,826
    Reserve for probable credit losses                                      (6,200)        (6,068)
                                                                        -----------    -----------
               Net loans                                                    679,709        659,758
    Bank premises and equipment                                              13,788         13,163
    Accrued interest receivable and other assets                             31,287         31,913
                                                                        -----------    -----------

Total Assets                                                               $984,977       $953,677
                                                                        ===========    ===========

Liabilities and Shareholders' Equity
Liabilities
    Non-interest bearing deposits                                          $ 73,496       $ 72,789
    Interest bearing deposits                                               623,212        577,071
                                                                        -----------    -----------
Total deposits                                                              696,708        649,860
    Reserve for taxes, accrued interest, and other liabilities               10,933          9,211
    Federal Home Loan Bank borrowings
    and other borrowed funds                                                196,302        214,261
    Dividends payable                                                         1,064          1,062
                                                                        -----------    -----------
Total Liabilities                                                           905,007        874,394

 Shareholders' Equity
    Preferred stock -no par value
        Authorized and unissued; 2,000 Shares
    Capital Stock -par value $.01 per share:

      Authorized 25,000 shares; issued and outstanding 6,087                     61             61
      shares at March 31,  2003, 6,081 outstanding
      at December 31, 2002
    Surplus                                                                  20,324         20,199
    Retained earnings                                                        57,128         55,743
    Accumulated comprehensive income                                          2,457          3,280
                                                                        -----------    -----------
Total Shareholders' Equity                                                   79,970         79,283

Total Liabilities and Shareholders' Equity                                 $984,977       $953,677
                                                                        ===========    ============



                                       2



FIRST UNITED CORPORATION
Consolidated Statement of Income
(in thousands, except per share data)



                                                          Three Months     Ended March 31,
                                                              2003             2002
                                                          -------------   -------------
                                                                    (unaudited)

                                                                          
Interest income
Interest and fees on loans and leases                        $ 12,133       $ 12,220
Interest on investment securities:
        Taxable                                                 1,739          1,649
        Exempt from federal income tax                            363            312
                                                          -------------- --------------
                                                                2,102          1,961
Interest on federal funds sold                                      5             25
                                                          -------------- --------------
Total interest income                                          14,240         14,206

Interest expense
  Interest on deposits:
        Savings                                                    56             64
        Interest-bearing transaction accounts                     456            310
        Time, $100,000 or more                                    959          1,104
        Other time                                              2,070          3,024
        Interest on Federal Home Loan Bank
             borrowings and other borrowed funds                2,605          1,890
                                                          -------------- --------------
Total interest expense                                          6,146          6,392
                                                          -------------- --------------
Net interest income                                             8,094          7,814
Provision for probable loan and lease                             656            656
losses
                                                          -------------- --------------
Net interest income after provision for probable credit         7,438          7,158
losses

Other operating income
        Trust department income                                   635            682
        Service charges on deposit accounts                       714            585
        Insurance premium income                                  314            260
        Security (losses)                                         530              -
gains
        Other income                                              878            807
                                                          -------------- --------------
        Total other operating income                            3,071          2,334
Other operating expenses
        Salaries and employees benefits                         4,046          3,506
        Occupancy expense of                                      336            311
premises
        Equipment                                                 562            494
expense
        Data processing                                           295            299
expense
        Deposit assessments and related                            48             44
fees
        Other expense                                           1,823          1,689
                                                          -------------- --------------
        Total other operating expenses                          7,110          6,343
                                                          -------------- --------------
        Income before income taxes                              3,399          3,149
        Applicable income taxes                                   947            822
                                                          -------------  --------------
 Net income                                                    $2,452         $2,327
                                                          ============== ==============
 Earnings per share                                             $0.40          $0.38
                                                          ============== ==============
 Dividends per share                                           $0.175          $0.17
                                                          ============== ==============


                                       3





FIRST UNITED CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)



                                                            Three Months       Ended March 31,
                                                                2003               2002
                                                         -------------------- ----------------
                                                                         (Unaudited)
                                                                            
Operating activities
Net                                                               $ 2,452          $ 2,328
Income
Adjustments to reconcile net income to net
cash provided by operating activities:
  Provision for probable loan and lease                               656              656
losses
  Provision for                                                       501              436
depreciation
  Net accretion and amortization of investment                      (538)             (82)
  security discounts and premiums
  Realized gain on sale of investment securities                    (530)                -
 Decrease in accrued interest and other assets                        626            2,747
 Increase/(Decrease) in reserve for taxes, accrued
  interest and other liabilities                                    1,722             (567)
                                                         ------------------   -------------
Net cash provided by operating activities                           4,889            5,518

Investing activities
Net increase in Interest Bearing Deposits                          (7,031)          (3,639)
Proceeds from maturities of available-for-sale                    152,944           13,046
securities
Purchases of available-for-sale                                  (154,144)         (15,395)
securities
Net (increase)/decrease in                                        (20,607)           10,585
loans
Purchases of premises and                                          (1,127)            (552)
equipment
                                                         ------------------   --------------
Net cash (used in)/provided by investing                          (29,965)           4,045
activities

Financing activities
(Decrease)/increase in Federal Home Loan Bank                     (17,959)             400
borrowings and other borrowed money
Net increase in demand deposit accounts and                         8,147              625
savings accounts
Net increase/(decrease) in certificates of                         38,700          (15,259)
deposits
Cash dividends paid or                                             (1,065)          (1,040)
declared
Proceeds from issuance of common stock                                125                -
                                                         -----------------    -------------
Net cash provided by/(used in) financing                           27,948          (15,274)
activities
                                                         -----------------    -------------

Cash and cash equivalents at beginning of the                      18,242           32,702
year
Increase/(Decrease) in cash and cash                                2,872           (5,711)
equivalents
                                                         -----------------    -------------

Cash and cash equivalents at end of                               $21,114          $26,991
period
                                                         =================    =============


                                       4



FIRST UNITED CORPORATION
Note to Unaudited Consolidated Financial Statements

March 31, 2003

Note A -- Basis of Presentation

     The  accompanying  unaudited  consolidated  financial  statements have been
prepared in accordance with generally accepted accounting principles for interim
financial information and with the instructions to Form 10-Q. Accordingly,  they
do not include all the information and footnotes required for complete financial
statements.  In the opinion of management,  all adjustments considered necessary
for a  fair  presentation,  consisting  of  normal  recurring  items  have  been
included.  Operating results for the three-month period ended March 31, 2003 are
not  necessarily  indicative  of the results  that may be expected  for the year
ending December 31, 2003. The enclosed consolidated  financial statements should
be read in conjunction with the consolidated  financial statements and footnotes
thereto  included in the Company's annual report on Form 10-K for the year ended
December 31, 2002.

     Earnings  per  share  are based on the  weighted  average  number of shares
outstanding of 6,087,433 for the three months ended March 31, 2003 and 6,080,589
for the three months ended March 31, 2002.

Note B - Accumulated Comprehensive Income

     Accumulated comprehensive income represents the unrealized gains and losses
on the Company's available-for-sale  securities, net of income taxes. During the
first three months of 2003 and 2002, total comprehensive income, net income plus
the  change in  unrealized  gains  (losses)  on  available-for-sale  securities,
amounted to $2.45 million and $2.33 million, net of income taxes, respectively.

                                       5




Item 2. Management's  Discussion and Analysis of Financial Condition and Results
of Operations

     This Quarterly Report of First United Corporation (the "Corporation") filed
on Form 10-Q may contain  forward-looking  statements  within the meaning of The
Private Securities  Litigation Reform Act of 1995. Readers of this report should
be aware of the speculative nature of "forward-looking  statements."  Statements
that are not  historical  in  nature,  including  those that  include  the words
"anticipate,"  "estimate,"  "should," expect," "believe,"  "intend," and similar
expressions, are based on current expectations, estimates and projections about,
among  other  things,  the  industry  and the  markets in which the  Corporation
operates,  and they are not  guarantees of future  performance.  Whether  actual
results will conform to  expectations  and  predictions  is subject to known and
unknown risks and uncertainties,  including risks and uncertainties discussed in
this  report;  general  economic,  market,  or business  conditions;  changes in
interest  rates,  deposit flow, the cost of funds,  and demand for loan products
and financial  services;  changes in the Corporation's  competitive  position or
competitive actions by other companies; changes in the quality or composition of
loan and investment portfolios; the ability to manage growth; changes in laws or
regulations or policies of federal and state regulators and agencies;  and other
circumstances  beyond  the  Corporation's  control.  Consequently,  all  of  the
forward-looking  statements  made  in  this  document  are  qualified  by  these
cautionary  statements,  and there can be no assurance  that the actual  results
anticipated  will be  realized,  or if  substantially  realized,  will  have the
expected  consequences on the Corporation's  business or operations.  For a more
complete discussion of these risk factors,  see "Risk Factors" in Part I, Item 1
of the Corporation's  Annual Report on Form 10-K for the year ended December 31,
2002.  Except as required by applicable laws, the Corporation does not intend to
publish  updates or  revisions  of any  forward-looking  statements  it makes to
reflect new information, future events or otherwise.

     The following  discussion  should be read and reviewed in conjunction  with
Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operation set forth in the Corporation's Annual Report on Form 10-K for the year
ended December 31, 2002.

THE COMPANY

     The  Corporation,   headquartered  in  Oakland,  Maryland,  is  a  one-bank
financial holding company with four non-bank  subsidiaries.  The Corporation was
organized under the laws of the State of Maryland in 1985.

     The direct  subsidiaries  of the  Corporation  include  First United Bank &
Trust, a Maryland chartered trust company (the "Bank"),  Oakfirst Life Insurance
Corporation,  an Arizona reinsurance company, OakFirst Loan Center, Inc., a West
Virginia finance company, OakFirst Loan Center, LLC, a Maryland finance company,
and First  United  Capital  Trust,  a  Delaware  statutory  business  trust (the
"Trust").

     The Corporation maintains an Internet site at  www.mybankfirstunited.com on
which it makes  available,  free of  charge,  its  Annual  Report on Form  10-K,
Quarterly Reports on Form 10-Q,  Current Reports on Form 8-K, and all amendments
to the foregoing on its Internet site as soon as  reasonably  practicable  after
these reports are electronically filed with, or furnished to, the Securities and
Exchange Commission (the "SEC").

     On February 13, 2003, the  Corporation and the Bank entered into a Purchase
and  Assumption  Agreement  with The  Huntington  National Bank to purchase four
branch offices located in Berkeley County,  West Virginia for an amount based on
an  11%  deposit  premium.  The  acquisition  will  involve  the  assumption  of
approximately  $140  million  in deposit  liabilities  and the  purchase  of $54
million in  outstanding  loans as well as three  buildings  and fixed  assets at
these locations.  The fourth building is leased,  which lease will be assumed by
the Bank. The  acquisition is subject to regulatory  approval and is expected to
be consummated in July of 2003.


                                       6


FINANCIAL CONDITION

     The   Corporation's   total  assets  were  $984.98  million  at  March  31,
2003,compared to $953.68 million at December 31, 2002, increasing $31.30 million
or 3.28%. Earning assets increased $32.50 million or 3.65% to $922.86 million at
March 31, 2003, from $890.36 million at December 31, 2002.

     Growth in net loans for the first three  months of 2003 was $19.95  million
or 3.02% to a total of $679.71 million.  Commercial  loans,  including  mortgage
loans,  installment  loans,  and lines of credit increased $18.58 million during
the first three  months of 2003.  Consumer  installment  loans  increased  $6.18
million.  Home equity loans had a $.06 million  decrease.  The historically high
re-financings that occurred in 2002 in the consumer mortgage portfolio continued
throughout the first quarter of 2003. Residential mortgage loans decreased $5.02
million  during the first  quarter  of 2003.  The  OakFirst  Loan  Centers,  the
Corporation's consumer finance companies,  contributed $.27 million in growth in
the first quarter of 2003. Net loans  declined  during the first quarter of 2002
by $11.24 million.

     The  investment  portfolio  that  consists  solely  of   available-for-sale
securities increased $1.63 million during the first three months of 2003.

     Deposits  totaled $696.71 million at March 31, 2003. This is an increase of
$46.85 million from the December 31, 2002 total of $649.86 million. Non-interest
bearing  deposits  grew $.71  million  in the first  quarter  of 2003.  Interest
bearing  deposits  grew $46.14 in the first  quarter.  This increase in interest
bearing  deposits  includes a  net-brokered  deposit  growth of $35.00  million.
Deposits  decreased  $15.69  million  during  the first  quarter  of 2002.  This
decrease was primarily  attributable to a decline in the certificates of deposit
portfolio.

MARKET RISK MANAGEMENT

     The Corporation's  principal market risk exposure is to interest rates. The
Corporation  intends to  effectively  manage  the  adverse  effects of  changing
interest rates on earnings,  long-term  shareholder value, and liquidity through
the use of a simulation model. The simulation model captures optionality factors
such as call features and interest  rate caps and floors  imbedded in investment
and loan portfolio contractual obligations. As of March 31, 2003, the simulation
analysis shows that net interest  income would decline by 7.90% or $2.68 million
over a twelve-month  period given an interest rate decrease of 100 basis points.
The  Corporation's  policy states that a net interest  income change of 5.00% or
less requires no action.  For a net interest income change of greater than 5.00%
but less than 10.00%, the Asset/Liability Committee must be informed at the next
regularly scheduled quarterly meeting. An increase in interest rates impacts the
Corporation's net interest income  favorably.  In terms of the economic value of
equity  given  the  same  shift  in  interest  rates,  the  fair  value  of  the
Corporation's  capital would decrease  16.20% or $16.98 million as compared to a
policy  limit of 10.00%.  A change in the fair  value of equity of greater  than
10.00% but less than  20.00%  requires  that the  Asset/Liability  Committee  be
informed  at the next  regularly  scheduled  quarterly  meeting.  An increase in
interest rates would increase the fair value of the Corporation's capital.

LIQUIDITY AND CAPITAL MANAGEMENT

     The Corporation  derives  liquidity through  increased  customer  deposits,
maturities in the investment portfolio,  loan repayments and income from earning
assets.  To the extent that  deposits  are not  adequate to fund  customer  loan
demand,  liquidity  needs can be met in the  short-term  funds  markets  through
arrangements with the Corporation's  correspondent banks. The Corporation's bank
subsidiary, First United Bank (the "Bank"), is also a member of the Federal Home
Loan Bank of Atlanta,  which provides another source of liquidity.  There are no
known  trends  or  demands,  commitments,   events  or  uncertainties  of  which
management is aware that will  materially  affect the  Corporation's  ability to
maintain liquidity at satisfactory levels.

     The  Corporation  recorded a total  risk-based  capital  ratio of 14.84% at
March 31, 2003 as compared to 14.31% at December 31, 2002. The Tier 1 risk-based
capital ratio was 11.16% at March 31, 2003 as compared to 11.39% at December 31,
2002. Capital adequacy was well-above  regulatory  requirements.  The regulatory
requirements  for total  risk-based  capital  and Tier 1  capital  are 8.00% and
4.00%, respectively,  to maintain capital adequacy. The risk-based capital rules
have been further  supplemented by a leverage  ratio,  defined as Tier I capital
divided by average assets, after certain adjustments. The

                                       7




minimum  leverage ratio is 3% for banking  organizations  that do not anticipate
significant growth and have  well-diversified  risk (including no undue interest
rate risk exposure),  excellent asset quality, high liquidity and good earnings.
The leverage ratio at March 31, 2003 was 11.33%.  Shareholder's  equity at March
31, 2003 was $79.97 million as compared to $79.28 million at December 31, 2002

     The Corporation paid a cash dividend of $.175 on February 1, 2003. On March
19, 2003, the Corporation  declared another  dividend of an equal amount,  to be
paid May 1, 2003, to shareholders of record at April 18, 2003.

RESULTS OF OPERATIONS

         Consolidated net income for the first quarter of 2003 totaled $2.45
million or $.40 per share compared to $2.33 million or $.38 per share for the
     same period of 2002. This is a net income increase of 5.39% and earnings
per share increase of 5.26%. This increase in net income includes net securities
gains of $.53 million that were recognized during the first quarter of 2003.

     The Corporation's  performance ratios remain stable.  Annualized Returns on
Average  Equity  ("ROAE")  were  12.44% and 13.06% for the  three-month  periods
ending  March 31, 2003 and March 31, 2002,  respectively.  The ROAE for the year
ended  December  31,  2002 was  12.75%.  Annualized  Returns on  Average  Assets
("ROAA")  were  1.03% and 1.17%  for the  first  three  months of 2003 and 2002,
respectively.  This ratio was 1.13% for the year ended  December 31,  2002.  The
efficiency  ratio  is a key  measuring  tool  for  profitability  and  operating
efficiency.   A  lower  ratio  equals   higher   profitability   and   operating
efficiencies.  The Corporation's  efficiency ratio remained steady at 62.39% for
the periods  ended March 31, 2003 and December  31, 2002.  This ratio was 61.31%
for the period ended March 31, 2002.

     Despite  decreasing  rates in the market,  the  Corporation's  net interest
income year to date was $8.09  million,  an increase  of $.28  million  over the
$7.81 million reported in 2002 for the same time period.  Average earning assets
totaled $908.80 million and $743.72 million at March 31, 2003 and March 31,2002,
respectively. The yield on earning assets for those same time periods was 6.46%,
and 7.72%,  respectively.  The average cost of funds for the period ending March
31,  2003 was 2.73% as  compared to 3.46% at March 31,  2002.  The net  interest
margin decreased from 4.26% at March 31, 2002 to 3.73% at March 31, 2003.

     For the three months ended March 31, 2003,  the provision for probable loan
and lease  losses was $.66  million.  This was the same as March 31,  2002.  Net
charge-offs for the three-month period ended March 31, 2003 were $.52 million as
compared  to $.54  million  for the same time  period in 2002.  The over  30-day
delinquency  ratio was .83% at March 31, 2003 as compared to .98% for the period
ending  March  31,  2002.  This  same  ratio was  1.05% at  December  31,  2002.
Non-performing  loans  were .48% of gross  loans as of March 31,  2003,  and the
Corporation's  loan and lease loss reserve was .90% of gross loans  representing
193.39% of non-performing  loans.  Non-performing loans were .50% of gross loans
as of December 31,  2002,  and the  Corporation's  loan loss reserve was .91% of
gross loans  representing  184.05% of non-performing  loans. An analysis of loan
and lease losses can be referenced on page 10.

     For the three months ended March 31, 2003, other operating income was $3.07
million,  compared to $2.33 million for the same time period in 2002. During the
first quarter of 2003, net securities gains of $.53 million were recognized. The
net  securities  gains  included gains on the sale of securities of $.88 million
and   $.35   million   in    write-downs    on   two    securities    exhibiting
other-than-temporary   impairment.   In  this  historically  low  interest  rate
environment,  First United chose to sell several mortgage-backed securities that
were  exhibiting  accelerated  payback thus  resulting in reduced  yield for the
Corporation.  The proceeds  from these sales were  reinvested  in  securities in
which the underlying  collateral is consumer  mortgage loans originated at lower
interest  rates,  which  management  believes  are  less  likely  to  experience
accelerated  payback.  A write-down  of $.01 million was taken on a Federal Home
Loan Mortgage  Corporation.  Preferred Stock equity security and a write-down of
$.34 million was taken on a Freddie Mac Preferred Stock equity  security.  There
were no security gains recognized during the first quarter of 2002. As a part of
other operating  income,  trust services income of $.64 million during the first
three months of 2003 was down from the $.68  million as of March 31,  2002.  The
performance of the equity and bond markets  continues to affect

                                       8




trust financial performance.  The Bank's trust department managed accounts whose
market  values were $315.53  million at March 31, 2003 as compared to $296.88 at
March 31, 2002.

     Other  operating  expense for the  three-month  period ended March 31, 2003
totaled  $7.11  million,  compared to $6.34 million for the same period in 2002,
representing  an increase of $.77  million or 12.09%.  The largest  item in this
category,  salaries and employee  benefits,  increased $.54 million or 15.40% in
2003. Increased incentive payments related to employee  performance  contributed
to  this  increase  as  well  as  increased  pension  costs.  Other  items  that
contributed  to this  increase are  equipment  purchases  resulting in increased
equipment depreciation expense and vendor commission expense.

     The  increase in earnings  resulted in an increase in income tax expense of
$.13  million  for the first  three  months of 2003 as compared to the same time
period in 2002.  The effective tax rate for the first quarter of 2003 was 27.86%
as compared to 26.10% for the first quarter of 2002.

                                       9




Summary of Loan and Lease Loss Experience

ANALYSIS OF THE RESERVE FOR PROBABLE LOAN AND LEASE LOSSES


                                                                 March 31, 2003
                                                                 --------------
Balance, January 1                                                       $6,068
Charge-offs:
   Domestic:
    Commercial                                                                0
    Real estate - mortgage                                                    5
    Installment loans to individuals                                        609
                                                                  -------------
                                                                            614
                                                                  -------------
Recoveries:
   Domestics:
    Commercial                                                                1
    Real estate - mortgage                                                    1
    Installment loans to individuals                                         88
                                                                  -------------
                                                                             90
                                                                  -------------
Net Charge-offs                                                             524
                                                                  -------------
Provision for Probable Loan and Lease Losses                                656
                                                                  -------------
Balance at end of period                                                $ 6,200
                                                                  =============
Ratio of net charge-offs during the period to average
  loans outstanding during the period, annualized                          .31%
                                                                  =============

Risk Elements of Loan Portfolio

     The following  table provides a comparison of the Risk Elements of the Loan
Portfolio in the format  prescribed by Item III-C of Industry  Guide 3. The Bank
has no  foreign  loans.  The Bank  has a single  commercial  loan  defined  as a
troubled debt  restructuring  with an outstanding  balance of $.56 million.  The
status  of the  restructured  debt at  March  31,  2003 is  current.  Management
believes that because the restructured debt is fully collateralized,  there will
be no loss on the loan.  Further,  the Bank has no  knowledge  of any  potential
problem  loans other than those in the table below.  As of March 31,  2003,  the
Corporation's  non-accrual  loans increased $.25 million from the year-end total
of $1.85 million.

                                                 March  31           December 31
                                                    2003                2002
                                                 -------------------------------
     Non-accrual loans                             2,101             $1,847
     Accruing loans past due 90 days or more       1,111              1,458

Information with respect to non-accrual loans at
March 31, 2003 and December 31, 2002, are as follows:

     Non-accrual Loans                            $2,101             $1,847
     Interest income that would have been
         recorded under original terms                27                 25
     Interest income recorded during the period        5                  1

                                       10





Item 3.  Quantitative and Qualitative Disclosures About Market Risk

     The  information  required by this item is  discussed  under  "Market  Risk
Management" in Part I, Item 2 "Management's Discussion and Analysis of Financial
Condition and Results of Operation."

Item 4.  Controls and Procedures

     (a) Evaluation of Disclosure  Controls and  Procedures.  Within the 90 days
prior to the date of this  report,  the  Corporation  carried out an  evaluation
("Evaluation"),  under  the  supervision  and  with  the  participation  of  the
Corporation's  management,  including the Corporation's  Chief Executive Officer
("CEO") and its President/Chief  Financial Officer ("CFO"), of the effectiveness
of the design and operation of the Company's  disclosure controls and procedures
("Disclosure  Controls") and its internal  controls and procedures for financial
reporting ("Internal Controls").

     Disclosure  Controls are procedures that are designed with the objective of
ensuring  that  information  required to be disclosed in our reports filed under
the Securities  Exchange Act of 1934  ("Exchange  Act"),  such as this Quarterly
Report, is recorded, processed,  summarized and reported within the time periods
specified in the rules and forms issued by the SEC. Disclosure Controls are also
designed with the objective of ensuring that such information is accumulated and
communicated  to our  management,  including the CEO and CFO, as  appropriate to
allow timely decisions  regarding  required  disclosure.  Internal  Controls are
procedures  that  are  designed  with  the  objective  of  providing  reasonable
assurance that (i) our transactions are properly authorized; (ii) our assets are
safeguarded against unauthorized or improper use; and (iii) our transactions are
properly  recorded and reported,  all to permit the preparation of our financial
statements in conformity with generally accepted accounting principles.

CEO and CFO Certifications

     Appearing  immediately  following the Signatures  section of this Quarterly
Report there are "Certifications" of the CEO and the CFO. The Certifications are
required in accordance with Section 302 of the  Sarbanes-Oxley  Act of 2002. The
section  of  the  Quarterly  Report  that  you  are  currently  reading  is  the
information  concerning the Evaluation,  and this information  should be read in
conjunction  with the  Certifications  for a more complete  understanding of the
topics presented.

Limitations on the Effectiveness of Controls

     The  Corporation's  management,  including the CEO and CFO, does not expect
that our Disclosure Controls or our Internal Controls will prevent all error and
all fraud.  A control  system,  no matter how well  conceived and operated,  can
provide only  reasonable,  not absolute,  assurance  that the  objectives of the
control system are met. Further, the design of a control system must reflect the
fact that there are resource  constraints,  and the benefits of controls must be
considered relative to their costs.  Because of the inherent  limitations in all
control systems,  no evaluation of controls can provide absolute  assurance that
all control issues and instances of fraud, if any,  within the Corporation  have
been detected.  These inherent  limitations include the realities that judgments
in  decision-making  can be faulty,  and that  breakdowns  can occur  because of
simple  error or mistake.  Additionally,  controls  can be  circumvented  by the
individual  acts of some  persons,  by collusion  of two or more  people,  or by
management override of the control. The design of any system of controls also is
based in part upon certain  assumptions  about the  likelihood of future events,
and there can be no  assurance  that any design will  succeed in  achieving  its
stated  goals under all  potential  future  conditions;  over time,  control may
become inadequate because of changes in conditions,  or the degree of compliance
with the  policies  or  procedures  may  deteriorate.  Because  of the  inherent
limitations in a cost-effective  control system,  misstatements  due to error or
fraud may occur and not be detected.

Conclusions

     Based upon the Evaluation, the Corporation's CEO and the CFO have concluded
that the Corporation's Disclosure Controls are effective in timely alerting them
to material information relating to the

                                       11




Corporation (including its consolidated subsidiaries) required to be included in
the  Corporation's  periodic  SEC filings,  and that our  Internal  Controls are
effective to provide  reasonable  assurance  that our financial  statements  are
fairly presented in conformity with generally accepted accounting principles.

     (b) Changes in Internal Controls.  There were no significant changes in the
Corporation's  Internal  Controls or in other  factors that could  significantly
affect those Internal Controls,  including any corrective actions with regard to
significant deficiencies and material weaknesses.

Part  II.   OTHER INFORMATION

Item   1.   Legal Proceedings.

            None.

Item   2.   Changes in Securities and Use of Proceeds.

            None.

Item   3.   Defaults upon Senior Securities.

            None.

Item   4.   Submission of Matters to a Vote of Security Holders.

            None.

Item   5.   Other Information.

            None.

Item   6.   Exhibits and Reports on Form 8-K.

         (a)      Exhibits

        3.1      Amended and Restated Articles of Incorporation (incorporated by
                 reference to Exhibit 3.1 of the Company's  Quarterly  Report on
                 Form 10-Q for the period ended June 30, 1998)

        3.2      Amended and  Restated  By-Laws  (incorporated  by  reference to
                 Exhibit 3(ii) of the  Company's  Annual Report on Form 10-K for
                 the year ended December 31, 1997)

        99.1     Certifications  of  the  Chief  Executive  Officer  and  of the
                 President/Chief Financial Officer pursuant to 18 U.S.C. Section
                 1350 (filed herewith)

         (b)     Reports on Form 8-K

                 On February 14, 2003, the Corporation filed a Current Report on
                 Form 8-K to report in Item 5 thereof that the  Corporation  and
                 the  Bank  executed  a  definitive   Purchase  and   Assumption
                 Agreement to acquire four banking  offices  located in Berkeley
                 County, West Virginia from Huntington Bancshares  Incorporated,
                 and its bank subsidiary, The Huntington National Bank.


                                       12



                                   SIGNATURES

         Pursuant to the requirement of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                      FIRST UNITED CORPORATION


Date:    May 13, 2003                 /s/ William B. Grant
                                      ----------------------------------------
                                      William B. Grant, Chairman of the Board
                                      and Chief Executive Officer



Date     May 13, 2003                 /s/ Robert W. Kurtz
                                      ----------------------------------------
                                      Robert W Kurtz, President and Chief
                                      Financial Officer


                                       13

                                 CERTIFICATIONS

I, William B. Grant, certify that:

1. I have reviewed this Quarterly  Report on Form 10-Q (this  "Report") of First
United Corporation (the "Company");

2. Based on my knowledge, this Report does not contain any untrue statement of a
material fact or omit to state a material fact  necessary to make the statements
made, in light of the  circumstances  under which such statements were made, not
misleading with respect to the period covered by this Report;

3.  Based  on my  knowledge,  the  financial  statements,  and  other  financial
information included in this Report, fairly present in all material respects the
financial condition,  results of operations and cash flows of the Company as of,
and for, the periods presented in this Report;

4. The Company's Chief Financial  Officer and I are responsible for establishing
and maintaining  disclosure  controls and procedures (as defined in Exchange Act
Rules 13a-14 and 15d-14) for the Company and we have:

         a) designed  such  disclosure  controls and  procedures  to ensure that
material  information  relating  to  the  Company,  including  its  consolidated
subsidiaries, is made known to us by others within those entities,  particularly
during the period in which this report is being prepared;

         b) evaluated the effectiveness of the Company's disclosure controls and
procedures as of the date within 90 days prior to the filing date of this report
(the "Evaluation Date"); and

         c) presented in this Report our conclusions  about the effectiveness of
the  disclosure  controls  and  procedures  based  on our  evaluation  as of the
Evaluation Date;

5. The Company's Chief Financial Officer and I have disclosed, based on our most
recent  evaluation,  to the  Company's  auditors  and  the  audit  committee  of
Company's board of directors (or persons performing the equivalent function):

         a) all significant  deficiencies in the design or operation of internal
controls that could adversely affect the Company's  ability to record,  process,
summarize  and  report  financial  data and have  identified  for the  Company's
auditors any material weaknesses in internal controls; and

         b) any fraud,  whether or not  material,  that  involves  management or
other employees who have a significant role in the Company's  internal controls;
and

6. The Company's  Chief  Financial  Officer and I have  indicated in this Report
whether or not there were significant  changes in internal  controls or in other
factors that could significantly affect internal controls subsequent to the date
of our most recent  evaluation,  including any corrective actions with regard to
significant deficiencies and material weakness.

Date: May 13, 2003                          /s/ William B. Grant
                                            -----------------------------------
                                            William B. Grant
                                            Chairman of the Board/CEO

                                       14



I, Robert W. Kurtz, certify that:

1. I have reviewed this Quarterly  Report on Form 10-Q (this  "Report") of First
United Corporation (the "Company");

2. Based on my knowledge, this Report does not contain any untrue statement of a
material fact or omit to state a material fact  necessary to make the statements
made, in light of the  circumstances  under which such statements were made, not
misleading with respect to the period covered by this Report;

3.  Based  on my  knowledge,  the  financial  statements,  and  other  financial
information included in this Report, fairly present in all material respects the
financial condition,  results of operations and cash flows of the Company as of,
and for, the periods presented in this Report;

4. The Company's Chief Executive  Officer and I are responsible for establishing
and maintaining  disclosure  controls and procedures (as defined in Exchange Act
Rules 13a-14 and 15d-14) for the Company and we have:

         a) designed  such  disclosure  controls and  procedures  to ensure that
material  information  relating  to  the  Company,  including  its  consolidated
subsidiaries, is made known to us by others within those entities,  particularly
during the period in which this report is being prepared;

         b) evaluated the effectiveness of the Company's disclosure controls and
procedures as of the date within 90 days prior to the filing date of this report
(the "Evaluation Date"); and

         c) presented in this Report our conclusions  about the effectiveness of
the  disclosure  controls  and  procedures  based  on our  evaluation  as of the
Evaluation Date;

5. The Company's Chief Executive Officer and I have disclosed, based on our most
recent  evaluation,  to the  Company's  auditors  and  the  audit  committee  of
Company's board of directors (or persons performing the equivalent function):

         a) all significant  deficiencies in the design or operation of internal
controls that could adversely affect the Company's  ability to record,  process,
summarize  and  report  financial  data and have  identified  for the  Company's
auditors any material weaknesses in internal controls; and

         b) any fraud,  whether or not  material,  that  involves  management or
other employees who have a significant role in the Company's  internal controls;
and

6. The Company's  Chief  Executive  Officer and I have  indicated in this Report
whether or not there were significant  changes in internal  controls or in other
factors that could significantly affect internal controls subsequent to the date
of our most recent  evaluation,  including any corrective actions with regard to
significant deficiencies and material weakness.


Date: May 13, 2003                          /s/ Robert W. Kurtz
                                            -----------------------------------
                                            Robert W. Kurtz
                                            President/Chief Financial Officer

                                       15





                                  EXHIBIT INDEX

3.1      Amended  and  Restated   Articles  of  Incorporation  (incorporated  by
         reference to Exhibit 3.1 of the Company's Quarterly Report on Form 10-Q
         for the period ended June 30, 1998)

3.2      Amended and  Restated  By-Laws  (incorporated  by  reference to Exhibit
         3(ii) of the  Company's  Annual  Report on Form 10-K for the year ended
         December 31, 1997

99.1     Certifications of  the Chief  Executive Officer and of then  President/
         Chief  Financial  Officer  pursuant  to 18  U.S.C. Section  1350 (filed
         herewith)