Exhibit 99.1 FIRST UNITED CORPORATION ANNOUNCES FIRST QUARTER EARNINGS OAKLAND, MARYLAND--May 07, 2004: First United Corporation (Nasdaq: FUNC), a financial holding company and the parent company of First United Bank & Trust, announces net income for the quarter ended March 31, 2004 of $2.71 million ($.45 earnings per share) compared to $2.45 million ($.40 earnings per share) for the first quarter of 2003, a 10.6% increase. For the quarter ended March 31, 2004, the Corporation's returns on average assets and average shareholders' equity were .97% and 12.75%, respectively, compared to 1.03% and 12.44%, respectively, for the same period in 2003. During the first quarter, the Corporation established two Connecticut statutory trusts, First United Statutory Trust I and First United Statutory Trust II (collectively, the "Trusts"), for the purpose of issuing $10 million of Floating Rate Trust Preferred Securities and $20 million of Fixed/Floating Rate Trust Preferred Securities, respectively, in private placements. The Corporation owns 100% of the outstanding shares of common stock of the Trusts. The Trusts used the proceeds from the issuance of their preferred securities to purchase an equal principal amount of junior subordinated debentures from the Corporation, and they used the proceeds from their sales of common stock to the Corporation to purchase an additional $.31 million and $.62 million of junior subordinated debentures, respectively. Loans and leases were $826.29 million at March 31, 2004 compared to $685.91 million at March 31, 2003, an increase of 20.5%. The branch acquisition that occurred in July of 2003, contributed $49 million to the increase in loans, coupled with sizable loan growth in commercial and residential mortgage loans. Deposits were $763.36 million at March 31, 2004 compared to $659.98 million at March 31, 2003, an increase of 15.7%. Affecting the first quarter year-to-year comparisons was the $131 million of deposits gained from the branch acquisition, completed in July 2003. Netting out this amount, deposits decreased $27.62 million when compared to the same period last year. Total assets were $1.15 billion at March 31, 2004, a 17.3% increase from $.98 billion at March 31, 2003. Comparing March 31, 2004 to March 31, 2003, shareholders' equity increased 7.6%, from $79.97 million at March 31, 2003 to $86.01 million at March 31, 2004, resulting in book value per share increasing from $13.14 to $14.13. At March 31, 2004, there were 6,087,287 issued and outstanding shares of the Corporation's common stock. Net-Interest Income Net interest income, on a fully tax-equivalent basis, for 2004 increased 12.0% to $9.31 million compared to $8.31 million for 2003. Net interest margin was 3.60% at March 31, 2004, decreasing 5 basis points as compared to 3.65% at March 31, 2003. The margin compression continues to be a reflection of the interest rate environment. Non-Interest Income Non-interest income for the first quarter of 2004 was $3.44 million compared to $3.07 million for the first quarter of 2003, a 12.05% increase. During the first quarter of 2004, the Corporation achieved noteworthy increases of income compared to the first quarter of 2003. These increases were a result of service charges on deposit accounts (28.8%), trust services (10.2%), and brokerage commission (62.9%). Also, the Corporation realized $.67 million in security gains during the first quarter of 2004, as compared to $.53 million during the first quarter of 2003. Non-Interest Expense Non-interest expense for the first quarter of 2004 was $8.40 million compared to $7.11 million for the first quarter of 2003, an 18.1% increase. The increase in non-interest expense was a result of various factors. The Corporation's continued concentration on growth and expansion of the organization contributed to the increase. The branch acquisition completed in July of 2003 added additional personnel and corresponding increases in salaries and benefits. Furthermore, the amortization of the core deposit intangible goodwill, resulting from the acquisition, increased the variance of non-interest expense over the same time period of 2003. Professional fees incurred in connection with the Corporation's focus on compliance with the Sarbanes-Oxley Act of 2002, particularly its provisions addressing management's assessment of internal controls, also contributed to the increase in non-interest expense for the three-month period ended March 31, 2004. Asset Quality The Corporation's asset quality continues to be sound. Nonperforming and past-due loans to total loans at March 31, 2004 was .48%, equivalent to the ratio at March 31, 2003. Nonperforming and past-due loans to total assets at March 31, 2004 was .35% compared to .33% at March 31, 2003. For the quarter ended March 31, 2004, the provision for loan losses was $.05 million compared to $.66 million for the quarter ended March 31, 2003. ABOUT FIRST UNITED CORPORATION First United Corporation offers full-service banking products and services through its trust company subsidiary, First United Bank & Trust, and consumer finance products through its consumer finance subsidiaries, OakFirst Loan Center, Inc. and OakFirst Loan Center, LLC. The Corporation also offers a full range of insurance products and services to customers in its market areas through Gonder Insurance Agency, which is a subsidiary of the Bank. These entities operate a network of offices throughout Garrett, Allegany, Washington, and Frederick Counties in Maryland, as well as Mineral, Hampshire, Hardy, and Berkeley Counties in West Virginia. The Corporation's website is www.mybankfirstunited.com. This press release may contain forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995. Forward-looking statements present management's expectations, beliefs, plans and objectives regarding future financial performance, and assumptions or judgments concerning such performance. Any discussions contained in this press release, except to the extent that they contain historical facts, are forward-looking and accordingly involve estimates, assumptions, judgments and uncertainties. There are a number of factors that could cause actual results or outcomes to differ materially from those addressed in the forward-looking statements. Such factors are detailed in the "Risk Factors" filed as Exhibit 99.1 to the Annual Report of First United Corporation on Form 10-K for the year ended December 31, 2003. Except as required by applicable laws, we do not intend to publish updates or revisions of any forward-looking statements it makes to reflect new information, future events or otherwise. FIRST UNITED CORPORATION Oakland, MD Stock Symbol : FUNC (Dollars in thousands, except per share data) - ---------------------------------------------------------------------------------------------- Three Months Ended unaudited Mar 31 Mar 31 2004 2003 EARNINGS SUMMARY Interest income $ 14,601 $ 14,240 Interest expense $ 5,493 $ 6,146 Net interest income $ 9,108 $ 8,094 Provision for loan and lease losses $ 45 $ 656 Noninterest income $ 3,441 $ 3,071 Noninterest expense $ 8,396 $ 7,110 Income taxes $ 1,396 $ 947 Net income $ 2,712 $ 2,452 Cash dividends paid $ 1,096 $ 1,065 Three Months Ended unaudited Mar 31 Mar 31 2004 2003 PER COMMON SHARE Earnings per share Basic/Diluted $ 0.45 $ 0.40 Book value $ 14.13 $ 13.14 Closing market value $ 23.15 $ 21.42 Common shares outstanding at period end Basic/Diluted 6,087,287 6,087,433 PERFORMANCE RATIOS (Period End) Return on average assets 0.97% 1.03% Return on average shareholders' equity 12.75% 12.44% Net interest margin (FTE) 3.60% 3.65% Efficiency ratio 65.92% 62.39% PERIOD END BALANCES Assets $ 1,150,491 $ 984,976 Earning assets $ 1,068,49 $ 922,862 Gross loans and leases $ 826,294 $ 685,909 Consumer Real Estate $ 296,292 $ 240,152 Commercial $ 322,542 $ 261,737 Consumer $ 207,460 $ 184,020 Investment securities $ 212,479 $ 216,867 Total deposits $ 763,362 $ 659,977 Noninterest bearing $ 103,382 $ 73,496 Interest bearing $ 659,980 $ 586,481 Shareholders' equity $ 86,013 $ 79,969 CAPITAL RATIOS Period end capital to risk- weighted assets: Tier 1 11.50% 11.16% Total 15.16% 14.84% ASSET QUALITY Net charge-offs $ 202 $ 524 Nonperforming assets: (Period End) Nonaccrual loans $ 2,722 $ 2,101 Restructured loans $ 552 $ 564 Loans 90 days past due and accruing $ 1,266 $ 1,111 Other real estate owned $ 139 $ 263 Total nonperforming assets and past due loans $ 15,350 $ 7,672 Allowance for credit losses to gross loans, at period end 0.71% 0.92% Nonperforming and 90 day past-due loans to total loans at period end 0.48% 0.48% Nonperforming loans and 90 day past-due loans to total assets, at period end 0.35% 0.33%