Exhibit 12 ---------- KINDER MORGAN ENERGY PARTNERS, L.P. AND SUBSIDIARIES EXHIBIT 12 - STATEMENT RE: COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES (Dollars In Thousands Except Ratio Amounts) Nine Months Ended Nine Months Ended ----------------- ----------------- September 30, 2006 September 30, 2005 ------------------ ------------------ (Unaudited) Earnings: Pre-tax income from continuing operations before adjustment for minority interest and equity earnings (including amortization of excess cost of equity investments) per statement of income........................ $ 684,330 $ 652,538 Add: Fixed charges.............................. 280,173 214,471 Amortization of capitalized interest....... 859 539 Distributed income of equity investees..... 56,281 51,552 Less: Interest capitalized from continuing operations............................. 15,219 5,842 Minority interest in pre-tax income of 379 241 subsidiaries with no fixed charges.......... --------- --------- Income as adjusted......................... $1,006,045 $ 913,017 ---------- --------- Fixed charges: Interest and debt expense, net per statements of income (includes amortization of debt discount, premium, and debt issuance costs; excludes capitalized interest).................................. $ 266,435 $ 202,577 Add: Portion of rents representative of the 13,738 11,894 interest factor.............................. --------- --------- Fixed charges.............................. $ 280,173 $ 214,471 --------- --------- Ratio of earnings to fixed charges........... 3.59 4.26 ========== ==========