================================================================================
                                  UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM 10-K

                [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)

                     OF THE SECURITIES EXCHANGE ACT OF 1934

                   For the fiscal year ended December 31, 1999

                         Commission File Number 33-83618

                          SELKIRK COGEN PARTNERS, L.P.
       (Exact name of Registrant (Guarantor) as specified in its charter)

     Delaware                                           51-0324332
 (State or other jurisdiction of                       (IRS Employer
 incorporation or organization)                     Identification No.)

                        SELKIRK COGEN FUNDING CORPORATION
             (Exact name of Registrant as specified in its charter)

     Delaware                                           51-0354675
(State or other jurisdiction of                       (IRS Employer
incorporation or organization)                      Identification No.)

                 One Bowdoin Square, Boston, Massachusetts 02114
          (Address of principal executive offices, including zip code)

                                 (617) 788-3000
              (Registrant's telephone number, including area code)

      SECURITIES REGISTERED PURSUANT TO SECTION 12 (b) OR 12 (g)OF THE ACT:
                                      None

         Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No __

         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of  Registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. X

         As of March 29,  2000,  there were 10 shares of common stock of Selkirk
Cogen Funding Corporation, $1 par value outstanding.

                      DOCUMENTS INCORPORATED BY REFERENCE:
                                      None

================================================================================


                                TABLE OF CONTENTS

                                                                           Page

                                     PART I

Item 1.  Business.....................................................      3
Item 2.  Properties...................................................     16
Item 3.  Legal Proceedings............................................     17
Item 4.  Submission of Matters to a Vote of Security Holders..........     18

                                     PART II

Item 5.   Market for Registrant's Common Equity and Related
            Stockholder Matters.......................................     19
Item 6.   Selected Financial Data.....................................     19
Item 7.   Management's Discussion and Analysis of Financial
            Condition and Results of Operations.......................     20
Item 7A. Quantitative and Qualitative Disclosures About Market Risk ..     30
Item 8.  Financial Statements and Supplementary Data..................     31
Item 9.  Changes in and Disagreements with Accountants on
            Accounting and Financial Disclosure.......................     31

                                    PART III

Item 10. Directors and Executive Officers of the Funding Corporation
            and the Managing General Partner..........................     32
Item 11. Executive and Board Compensation and Benefits................     34
Item 12. Security Ownership of Certain Beneficial Owners and
            Management................................................     34
Item 13. Certain Relationships and Related Transactions...............     35

                                     PART IV

Item 14. Financial Statements, Exhibits and Reports on Form 8-K.......     36

Signatures............................................................     49




                                       2




                                     PART I

ITEM 1. BUSINESS

General

         Selkirk Cogen Partners,  L.P. (the "Partnership") is a Delaware limited
partnership that owns a natural gas-fired  cogeneration  facility in the Town of
Bethlehem,  County of Albany,  New York  (together  with  associated  materials,
ancillary  structures  and  related  contractual  and  property  interests,  the
"Facility").  The  Partnership  was formed in 1989, and its sole business is the
ownership,  operation and  maintenance  of the  Facility.  The  Partnership  has
long-term  contracts  to sell  electric  capacity  and  energy  produced  by the
Facility to Niagara Mohawk Power Corporation ("Niagara Mohawk") and Consolidated
Edison  Company of New York,  Inc.  ("Con  Edison")  and steam  produced  by the
Facility to GE Plastics,  a core business of General Electric Company  ("General
Electric"). The Partnership operates as a single business segment.

         Selkirk  Cogen  Funding  Corporation  (the  "Funding  Corporation"),  a
Delaware  corporation,  was organized in April 1994 to serve as a single-purpose
financing  subsidiary  of the  Partnership.  All of the issued  and  outstanding
capital stock of the Funding Corporation is owned by the Partnership.

         The  Partnership  and the  Funding  Corporation's  principal  executive
offices are located at One Bowdoin  Square,  Boston,  Massachusetts  02114.  The
telephone number is (617) 788-3000.

The Partnership

         The managing  general partner of the  Partnership is JMC Selkirk,  Inc.
("JMC Selkirk" or the "Managing General Partner").  The other general partner of
the  Partnership  (together  with JMC Selkirk,  the "General  Partners")  is RCM
Selkirk GP, Inc.  ("RCM Selkirk GP",  formerly  Cogen  Technologies  Selkirk GP,
Inc.).  The limited  partners of the  Partnership  (the "Limited  Partners," and
together with the General  Partners,  the "Partners") are JMC Selkirk,  PentaGen
Investors, L.P. ("Investors", formerly JMCS I Investors, L.P.), EI Selkirk, Inc.
("EI  Selkirk")  and RCM Selkirk,  LP, Inc.  ("RCM Selkirk LP",  formerly  Cogen
Technologies Selkirk LP, Inc.).

         The  Managing   General   Partner  is  responsible   for  managing  and
controlling  the  business  and affairs of the  Partnership,  subject to certain
powers  which are vested in the  management  committee of the  Partnership  (the
"Management  Committee") under the Partnership  Agreement.  Each General Partner
has a voting  representative  on the  Management  Committee,  which,  subject to
certain limited exceptions,  acts by unanimity.  Thus, the General Partners, and
principally the Managing General Partner, exercise control over the Partnership.

                                       3


JMCS I  Management,  Inc.  ("JMCS I  Management"),  an affiliate of the Managing
General  Partner,  is  acting  as the  project  management  firm  (the  "Project
Management  Firm")  for the  Partnership,  and as such  is  responsible  for the
implementation  and  administration  of the  Partnership's  business  under  the
direction of the Managing General Partner. Upon the occurrence of certain events
specified in the Partnership Agreement, RCM Selkirk GP may assume the powers and
responsibilities  of the Managing General Partner and of the Project  Management
Firm.  Under the  Partnership  Agreement,  each General  Partner  other than the
Managing General Partner may convert its general partnership interest to that of
a Limited Partner.

         JMC Selkirk is an indirect, wholly owned subsidiary of Beale Generating
Company ("Beale",  formerly J. Makowski Company,  Inc ("JMCI")) which is jointly
owned by Cogentrix Eastern America, Inc. ("Cogentrix") and PG&E Generating Power
Group,  LLC ("PG&EGen  Power").  Cogentrix is a subsidiary of Cogentrix  Energy,
Inc.  and  PG&EGen  Power  is an  indirect,  wholly  owned  subsidiary  of  PG&E
Corporation.

         JMCS I  Management  is an  indirect,  wholly-owned  subsidiary  of PG&E
Corporation.

        Investors  is a  Delaware  limited  partnership  consisting  of  JMCS  I
Holdings,  Inc., JMC Selkirk.  (each an affiliate of Beale), and TPC Generating,
Inc.

         RCM Selkirk GP and RCM Selkirk LP are each  affiliates of RCM Holdings,
Inc. ("RCM", formerly Cogen Technologies, Inc.).

        EI Selkirk  is a  wholly-owned  subsidiary  of GPU  International,  Inc.
("GPUI",  formerly Energy Initiatives,  Inc.) which is a wholly-owned subsidiary
of GPU, Inc.


The Funding Corporation

         The Funding Corporation was established for the sole purpose of issuing
$165,000,000  of 8.65% First  Mortgage Bonds Due 2007 (the "Old 2007 Bonds") and
$227,000,000  of 8.98% First  Mortgage Bonds Due 2012 (the "Old 2012 Bonds," and
collectively  with the Old 2007 Bonds,  the "Old  Bonds") and as agent acting on
behalf  of  the  Partnership   pursuant  to  a  Trust  Indenture  among  Funding
Corporation,  the  Partnership  and  Bankers  Trust  Company,  as  trustee  (the
"Indenture").  A  portion  of the  proceeds  from the sale of the Old  Bonds was
loaned to the  Partnership in connection  with the financing of its  outstanding
indebtedness  and the  remaining  proceeds were loaned to the  Partnership  (the
total amount of such extensions of credit, the "Partnership Loans"). In November
1994,  the Funding  Corporation  and the  Partnership  offered to  exchange  (i)
$165,000,000  of 8.65% First  Mortgage  Bonds Due 2007,  Series A (the "New 2007
Bonds") for a like principal amount of Old 2007 Bonds, and (ii)  $227,000,000 of
8.98%  First  Mortgage  Bonds Due 2012,  Series A (the  "New  2012  Bonds,"  and
collectively  with  the New  2007  Bonds,  the "New  Bonds",  and the New  Bonds
together  with the Old Bonds,  the "Bonds") for a like  principal  amount of Old
2012 Bonds,  respectively,  with the holders thereof.  On December 12, 1994, the
exchange  of all of the Old

                                       4


Bonds  for the New  Bonds  was  completed,  and  none  of the Old  Bonds  remain
outstanding.  The obligations of the Funding Corporation in respect of the Bonds
are unconditionally guaranteed by the Partnership (the "Guarantee").

         The Bonds,  the Partnership  Loans and the Guarantee are not guaranteed
by, or otherwise obligations of, the Partners, Beale, TPC Generating, Inc., PG&E
Corporation,  Cogentrix Energy, Inc., RCM, GPU, Inc., or any of their respective
affiliates,  other  than  the  Funding  Corporation  and  the  Partnership.  The
obligations of the Partnership under the Partnership Loans and the Guarantee are
secured  by,  among  other  things,  a pledge by the  General  Partners of their
respective general  partnership  interests in the Partnership and pledges by the
shareholders of JMC Selkirk and RCM Selkirk GP of the outstanding  capital stock
of each such General Partner.

The Facility and Certain Project Contracts

The Facility

         The Facility is located on an approximately  15.7 acre site leased from
General Electric adjacent to General Electric's plastic manufacturing plant (the
"GE Plant") in the Town of Bethlehem,  County of Albany, New York (the "Facility
Site").  The Facility is a natural gas-fired  cogeneration  facility which has a
total  electric  generating  capacity in excess of 345  megawatts  ("MW") with a
maximum average steam output of 400,000 pounds per hour ("lbs/hr"). The Facility
consists  of one  unit  ("Unit  1")  with an  electric  generating  capacity  of
approximately  79.9 MW and a second unit ("Unit 2") with an electric  generating
capacity of approximately 265 MW. The Public Utilities  Regulatory  Policies Act
of 1978,  as amended  ("PURPA")  defines a  cogeneration  facility as a facility
which produces  electric energy and forms of useful thermal energy (such as heat
or steam), used for industrial, commercial, heating or cooling purposes, through
the sequential  use of one or more energy  inputs.  In the case of the Facility,
the  Facility  uses  natural gas as its primary  fuel input to produce  electric
energy for sale to Niagara  Mohawk,  Con Edison and PG&E Energy Trading - Power,
L.P.  and to  produce  useful  thermal  energy  in the form of steam for sale to
General  Electric for  industrial  purposes.  The  Facility is a  "topping-cycle
cogeneration  facility,"  which  means that when the  Facility  is operated in a
combined-cycle mode, it uses natural gas or fuel oil to produce electricity, and
the reject heat from power  production  is then used to provide steam to General
Electric.  Unit 1 and Unit 2 have been  designed  to operate  independently  for
electrical generation, while thermally integrated for steam generation,  thereby
optimizing  efficiencies in the combined performance of the Facility. A properly
designed  and  constructed  cogeneration  facility is able to convert the energy
contained in the input fuel source to useful  energy  outputs  more  efficiently
than typical  utility  plants.  The Facility has been  certified as a qualifying
facility  ("Qualifying  Facility") in accordance  with PURPA and the regulations
promulgated thereunder by the Federal Energy Regulatory Commission ("FERC").


                                       5


Niagara Mohawk

         The  Partnership  has a long term contract with Niagara  Mohawk to sell
electric capacity and energy produced by Unit 1 to Niagara Mohawk.  For the year
ended  December  31,  1999,  1998 and 1997,  electric  sales to  Niagara  Mohawk
accounted  for  approximately  20.0%,  20.5% and 19.3%,  respectively,  of total
project revenues.

         In  1996,  the  Partnership  joined  with  generators  which,  like the
Partnership,  are not regulated as utilities ("non-utility  generators") selling
power to Niagara Mohawk to commence  negotiations  concerning a joint settlement
that would result in the termination or  restructuring of their respective power
purchase  agreements.  The  Partnership  entered  into  a  Master  Restructuring
Agreement (as amended on March 31, 1998, April 21, 1998, May 7, 1998 and June 2,
1998, the "MRA") dated July 9, 1997 among Niagara  Mohawk,  the  Partnership and
certain other non-utility power generators selling electricity to Niagara Mohawk
(the "Settling IPP's").

         The closing of the transactions provided under the MRA for the Settling
IPP's  (other  than the  Partnership)  occurred  on June 30,  1998  (the  "Other
Settling IPP Closing").  At the Other Settling IPP Closing, the Partnership made
$2.2  million in payments  related to the agreed  allocation  among the Settling
IPP's of certain costs and benefits. The closing of the MRA transactions between
the  Partnership  and Niagara Mohawk  occurred on August 31, 1998. At that time,
the Amended and Restated  Power  Purchase  Agreement,  dated as of July 1, 1998,
between the  Partnership  and Niagara Mohawk became  effective (the "Amended and
Restated Niagara Mohawk Power Purchase Agreement"), and Niagara Mohawk made cash
payments  of  approximately  $10.3  million,  representing  its net share of the
agreed  allocation among IPP's for certain  adjustments,  into the Partnership's
Project  Revenue Fund maintained at Bankers Trust Company,  as Depositary  Agent
under the May 1, 1994  Deposit and  Disbursement  Agreement.  In  addition,  the
Partnership  delivered notices to Paramount Resources Limited  ("Paramount") and
TransCanada  Pipelines  Limited  ("TransCanada")  that the  Second  Amended  and
Restated Gas Purchase Contract, dated as of May 6, 1998, between the Partnership
and Paramount,  and the Amending Agreement to Gas Transportation Contract, dated
as of July  20,  1998,  between  the  Partnership  and  TransCanada  had  become
effective.

         On August 31,  1998,  the  Partnership  received  written  notice  from
Standard  &  Poor's  Corporation  ("S&P")  that,  after  giving  effect  to  the
consummation  of the  transactions  contemplated  by the  Amended  and  Restated
Niagara Mohawk Power Purchase  Agreement,  S&P affirmed its "BBB-" rating of the
Bonds and  removed  the  rating  from  CreditWatch.  On  August  27,  1998,  the
Partnership  received  written  notice  from  Moody's  Investors  Service,  Inc.
("Moody's")  that,  after  giving  effect to the Unit 1  Restructuring,  Moody's
affirmed  its "Baa3"  rating of the Bonds,  changed  the outlook of the New 2007
Bonds from  "negative"  to "stable"  and did not change its  previous  "negative
outlook"  with  respect to the New 2012  Bonds.  As of the date of this  report,
neither S&P nor Moody's has made any changes to the ratings of the Bonds.



                                       6


          Unit 1 commenced  commercial  operation  on April 17, 1992 and through
June 30, 1998 sold at least 79.9 MW of electric  capacity and associated  energy
to Niagara  Mohawk under the original  long-term  contract that allowed  Niagara
Mohawk to  schedule  Unit 1 for  dispatch on an  economic  basis (the  "Original
Niagara  Mohawk Power  Purchase  Agreement").  The term of the Original  Niagara
Mohawk Power Purchase Agreement was 20 years from the date of initial commercial
operation  of Unit 1. On August 31,  1998 the  Partnership  and  Niagara  Mohawk
executed an Amended and  Restated  Niagara  Mohawk Power  Purchase  Agreement in
conjunction with the  consummation of the transactions  pursuant to the MRA. The
term of the Amended and Restated Niagara Mohawk Power Purchase  Agreement is ten
years from July 1, 1998 with the exception of Niagara Mohawk's transitional call
rights discussed below.

         The  Amended and  Restated  Niagara  Mohawk  Power  Purchase  Agreement
provides for a monthly contract payment  ("Monthly  Contract  Payment") which is
comprised of four indexed pricing  components:(i)  a capacity  payment,  (ii) an
energy  payment,  (iii) a  transportation  payment,  and (iv) an  operation  and
maintenance payment. The capacity payment, transportation payment, operation and
maintenance  payment  and a fixed  portion of the  energy  payment  are  payable
whether or not the Partnership  sells energy or capacity to Niagara Mohawk.  The
variable  portion of the energy payment varies with the quantities of energy and
capacity  actually  sold to Niagara  Mohawk  pursuant to the Sale  Option,  Call
Option or exercise by Niagara  Mohawk of its right of first refusal (Sale Option
and Call Option are defined below).  Niagara Mohawk will be obligated to pay the
Partnership the Monthly  Contract Payment to the extent such number is positive,
and,  the  Partnership  will be  obligated  to pay  Niagara  Mohawk the  Monthly
Contract  Payment to the extent  such  number is  negative.  Since the  capacity
payment and the fixed portion of the energy  payment are offset by actual market
prices, during periods in which the market energy price or market capacity price
is high, the sum of these payments  could result in a negative  number.  In such
event the  Partnership  would be obligated to make  payments to Niagara  Mohawk.
Under the Amended and Restated  Niagara  Mohawk Power  Purchase  Agreement,  the
Partnership  at all times retains the right to sell Unit 1 energy and associated
capacity at the  prevailing  market price  (assuming  the plant is available for
generation).  The  Partnership  would  expect  net  revenues  from such sales to
mitigate  the impact of any  payments  it might be  required  to make to Niagara
Mohawk during periods in which actual market prices are high.

          During the period from July 1, 1998 through  November  18,  1999,  the
initial  market  pricing  for energy was a proxy  market  price based on Niagara
Mohawk's  tariff for power  purchases from  Qualifying  Facilities.  During this
period,  Niagara  Mohawk  also had the right  ("Call  Option")  to call Unit 1's
energy and capacity,  up to the defined contract  quantities.  If Niagara Mohawk
chose to exercise its Call  Option,  the  Partnership  had the right to sell and
deliver,  and Niagara  Mohawk had the obligation to take and pay for, all energy
produced by Unit 1 which exceeded the Call Option  quantity  ("Excess  Energy").
The price  Niagara  Mohawk was required to pay for the Call Option  quantity and
the Excess  Energy was the higher of (a) the initial  market energy rate, or (b)
the  Partnership's  variable gas opportunity costs and operation and maintenance
costs  ("Variable  Energy  Price").  Niagara  Mohawk did not  exercise  its Call
Option. On November 18, 1999, the New York Independent System

                                       7



Operator  ("ISO")  commenced  operations  for each of eleven regions and at each
generator   interconnection  within  New  York  State.  The  ISO  establishes  a
marketplace  whereby  market prices will be  determined  based on daily bids for
quantity and price of energy as put by each willing  supplier and will establish
the  price at which  each  generator  will be paid for  energy  supplied  to the
region.

         Niagara  Mohawk has a right of first refusal to purchase  energy and/or
capacity up to the applicable monthly contract quantity during the ten-year term
of  the  Amended  and  Restated   Niagara  Mohawk  Power   Purchase   Agreement.
Accordingly, before the Partnership may sell such energy and associated capacity
to third parties, it must first offer Niagara Mohawk the opportunity to purchase
that energy and capacity at the market energy  price,  and, if  applicable,  the
market capacity price. If Niagara Mohawk declines, the Partnership may sell such
power to third parties.  Energy and associated capacity in excess of the monthly
contract quantity is not subject to Niagara Mohawk's right of first refusal.

          During the period from July 1, 1998 through  November  18,  1999,  the
Partnership  had the option to sell and deliver  energy and  capacity to Niagara
Mohawk up to a specified monthly contract quantity, plus up to 5% of the monthly
contract  quantity ("Sale Option").  Niagara Mohawk was required to take and pay
for such energy and capacity as the  Partnership  delivered to it under the Sale
Option at the market  energy  price,  and, if  applicable,  the market  capacity
price.  This energy and capacity  could be produced by Unit 1, Unit 2 or a third
party source.  The  Partnership  continues to have the ability under the Amended
and  Restated  Niagara  Mohawk  Power  Purchase  Agreement  to augment the fixed
portions of the Monthly  Contract  Payment by selling such energy and associated
capacity to third  parties,  provided  that it first offers  Niagara  Mohawk the
opportunity  to purchase  that energy and capacity at the market  energy  price,
and, if applicable, the market capacity price and Niagara Mohawk declines.

         The annual contract volumes and notional contract  quantities which are
used to  calculate  the fixed  portions  of the  Monthly  Contract  Payment  and
establish the maximum  quantities of energy and capacity which Niagara Mohawk is
obligated  to purchase or the  Partnership  is  obligated  to sell are set forth
below.



- ----------------------------------------------------------------------------
                                  Annual Contract
                                                   

           Contract                   Volume                Quantity
             Year                       MWh                    MW
- ----------------------------------------------------------------------------
              1                       325,400                37.146
              2                       331,000                37.785
              3                       375,900                42.911
              4                       417,500                47.660
              5                       419,500                47.888
              6                       442,000                50.457
              7                       451,700                51.564
              8                       461,300                52.660
              9                       473,400                54.041
              10                      485,200                55.388
- ----------------------------------------------------------------------------
                                       8





         Niagara Mohawk owns, operates and maintains interconnection  facilities
for  the  combined  Facility  in  accordance  with  separate  Unit 1 and  Unit 2
interconnection  agreements. The Unit 1 interconnection facility is necessary to
effect the  transfer of  electricity  produced at Unit 1 into  Niagara  Mohawk's
power  grid  at  the  delivery  point  adjacent  to  Unit  1.  Since  Unit  1 is
interconnected directly to Niagara Mohawk's power grid, no transmission services
are required  for the  delivery of power under the Amended and Restated  Niagara
Mohawk  Power  Purchase  Agreement.  The  Unit  2  interconnection  facility  is
necessary to effect the transfer of electricity  produced at Unit 2 into Niagara
Mohawk's  transmission  system.  Pursuant to a transmission  services agreement,
Niagara Mohawk has agreed to provide firm  transmission  services from Unit 2 to
the point of interconnection  between Niagara Mohawk's  transmission  system and
Con Edison's  transmission  system for a period of 20 years from the date of the
commencement of commercial operation of Unit 2.

Con Edison

         Unit 2  commenced  commercial  operation  on  September  1, 1994 and is
selling 265 MW of electric  capacity and associated energy to Con Edison under a
long-term  contract that allows Con Edison to schedule Unit 2 for dispatch on an
economic basis (the "Con Edison Power Purchase Agreement," and together with the
Amended  and  Restated  Niagara  Mohawk  Power  Purchase  Agreement,  the "Power
Purchase Agreements").  The Con Edison Power Purchase Agreement has a term of 20
years from the date of commencement  of commercial  operation of Unit 2, subject
to a 10-year extension under certain  conditions.  The Con Edison Power Purchase
Agreement  provides for four payment  components:(i) a capacity payment,  (ii) a
fuel payment,  (iii) an Operations and  Maintenance  ("O&M")  payment and (iv) a
wheeling payment. The capacity payment, a portion of the fuel payment, a portion
of the O&M payment, and the wheeling payment are fixed charges to be paid on the
basis of plant  availability  to  operate  whether  or not Unit 2 is  dispatched
on-line.  The variable  portions of the fuel payment and O&M payment are payable
based on the  amount of  electricity  produced  by Unit 2 and  delivered  to Con
Edison.  The total fixed and variable  fuel payment is capped at a ceiling price
established  (and is subject to  adjustment)  in accordance  with the Con Edison
Power Purchase Agreement,  and includes a component,  which is equal to one-half
of the amount by which Unit 2's actual fixed and  variable  fuel  commodity  and
transportation costs differs from the ceiling price. For the year ended December
31, 1999, 1998 and 1997 electric sales to Con Edison accounted for approximately
69.8%, 74.0% and 72.4%, respectively, of total project revenues.

         In 1994 and 1995 Con Edison  claimed the right to acquire  that portion
of Unit 2's firm natural gas supply not used in operating Unit 2, when Unit 2 is
dispatched  off-line  or at less  than full  capability  ("non-plant  gas"),  or
alternatively  to be compensated  for 100% of the margins derived from non-plant
gas sales. The Con Edison Power Purchase  Agreement contains no express language
granting  Con  Edison any  rights  with  respect  to such  excess  natural  gas.
Nevertheless,  Con Edison argued that, since payments under the contract include
fixed  fuel  charges  which  are  payable  whether  or not Unit 2 is  dispatched
on-line,  Con Edison is  entitled  to  exercise  such  rights.  The  Partnership
vigorously   disputes  the  position  adopted  by  Con  Edison,  and  since  the
commencement  of Unit  2's  operation  in  1994,  the  Partnership  has

                                       9


made and continues to make, from time to time, non-plant gas sales from Unit 2's
gas supply.  Although  representatives of Con Edison have expressly reserved all
rights  that Con Edison may have to pursue its  asserted  claim with  respect to
non-plant  gas  sales,   the   Partnership   has  received  no  further   formal
communication  from Con  Edison on this  subject  since  1995.  In the event Con
Edison were to pursue its asserted claim, the Partnership would expect to pursue
all available legal remedies,  but there can be no certainty that the outcome of
such  remedial  action would be favorable to the  Partnership  or, if favorable,
would  provide  for  the  Partnership's  full  recovery  of  its  damages.   The
Partnership's  cash flows from the sale of electric  output would be  materially
and  adversely  affected  if Con Edison were to prevail in its claim to Unit 2's
excess natural gas volumes and the related margins.

         On July 21, 1998, the NYPSC approved a plan submitted by Con Edison for
the divestiture of certain of its generating assets (the "Con Edison Divestiture
Plan").  Although the Con Edison  Divestiture Plan does not include any proposal
by Con Edison for the sale or other  disposition of its contractual  obligations
for purchasing power from  non-utility  generators,  like the  Partnership,  the
NYPSC has ordered Con Edison to submit a report  regarding  the  feasibility  of
divesting its non-utility generator entitlements.  At this time, the Partnership
has  insufficient  information  to  determine  whether,  in the  course of these
proceedings  at the  NYPSC,  Con  Edison  may  seek to  assign  its  rights  and
obligations  under the Con Edison Power Purchase  Agreement with the Partnership
to a third  party or to take some  other  action for the  purpose  of  divesting
itself  of the power  purchase  obligations  under  such  contract;  nor can the
Partnership  evaluate the impact which any such  assignment or other action,  if
proposed, may ultimately have on the Con Edison Power Purchase Agreement.

PG&E Energy Trading - Power, L.P.

         To sell the excess capacity and energy generated from Units 1 and 2 and
other  energy-related   products,  the  Partnership  entered  into  an  enabling
agreement (the  "Enabling  Agreement")  with PG&E Energy  Trading - Power,  L.P.
("PG&E Energy  Trading"),  an affiliate of JMC Selkirk.  The Enabling  Agreement
became effective on May 31, 1996, for a term of one year, and may be extended by
mutual  agreement  of the  Partnership  and PG&E Energy  Trading.  The  Enabling
Agreement has previously been extended  through May 31, 2000 and the Partnership
intends to renew the  Enabling  Agreement  through May 2001.  Under the Enabling
Agreement,  the Partnership  has the ability to enter into certain  transactions
for the  purchase  and sale of  electric  capacity,  electric  energy  and other
services at negotiated market prices. For each transaction, a transaction letter
is executed  establishing the following terms and conditions:  (i) the period of
delivery;  (ii) the  contract  price;  (iii) the delivery  points;  and (iv) the
contract quantity. For the year ended December 31, 1999, 1998 and 1997, sales to
PG&E  Energy  Trading   accounted  for   approximately   3.4%,  1.2%  and  0.1%,
respectively, of total project revenues.

General Electric

         Pursuant to a steam sales  agreement with General  Electric (the "Steam
Sales Agreement"),  the Partnership is obligated to sell up to 400,000 lbs/hr of
the thermal output of

                                       10


Unit 1 and  Unit 2 for use as  process  steam at the GE  Plant  adjacent  to the
Facility for a term extending 20 years from the date of commercial operations of
Unit 2. The  Partnership  charges  General  Electric  a nominal  price for steam
delivered  to  General  Electric  in an amount up to the  annual  equivalent  of
160,000  lbs/hr  during  each hour in which the GE Plant is in  production  (the
"Discounted  Quantity").  Steam sales in excess of the  Discounted  Quantity are
priced at General Electric's avoided variable direct cost, subject to an "annual
true-up" to ensure that General Electric  receives the annual  equivalent of the
Discounted Quantity at nominal pricing.

         Pursuant to the Steam Sales  Agreement,  General Electric may implement
productivity  or energy  efficiency  projects  in its  manufacturing  processes,
including  projects  involving  the  production  of  steam  within  the GE Plant
commencing in 1996. General Electric implemented an energy efficiency project in
1997 that  reduced  the  quantity of steam  required by the GE Plant.  Under the
energy  efficiency  project,  General Electric  anticipates  managing its annual
average steam demand at 160,000  lbs/hr.  If General  Electric is able to manage
its annual average steam demand at 160,000 lbs/hr then the  Partnership's  steam
revenues would be reduced to the nominal amount General  Electric is charged for
the annual equivalent of 160,000 lbs/hr.  The energy efficiency project does not
relieve General  Electric of its contractual  obligation to purchase the minimum
thermal output necessary for the Facility to maintain its status as a Qualifying
Facility.  For the year ended December 31, 1999, 1998 and 1997, sales to General
Electric accounted for approximately 0.5%, 0.0% and 0.3%, respectively, of total
project revenues.

Unit 1 Gas Supply and Transportation

         To supply natural gas needed to operate Unit 1, the Partnership entered
into a gas supply  agreement with Paramount  Resources Ltd.  ("Paramount")  on a
firm 365-day per year basis for a 15-year term  beginning  November 1, 1992 (the
"Original  Paramount  Contract").  On May 6, 1998, the Partnership and Paramount
executed a Second  Amended and  Restated  Gas Purchase  Contract  (the  "Amended
Paramount  Contract")  in  conjunction  with  consummation  of the  transactions
pursuant to the MRA.  Under the Amended  Paramount  Contract,  the 15-year  term
remained  unchanged and the following  key volume,  price and dedicated  reserve
terms  (among  others)  have been  modified  as follows:  (i) the maximum  daily
quantity of natural gas which the  Partnership  is entitled to purchase has been
reduced from 23,000 Mcf to 16,400 Mcf;  (ii) the commodity  charge  component of
the contract  price is no longer a base price  escalated  with Niagara  Mohawk's
fossil fuel index but instead  reflects the current Empress spot price (the same
indexed price as is used to determine  the fixed  portion of the Energy  Payment
under the Amended and Restated Niagara Mohawk Power Purchase  Agreement);  (iii)
the gas price  renegotiation/arbitration  provisions  in the existing  Paramount
Contract have been  eliminated;  (iv)  Paramount has  increased  flexibility  to
manage the  reserves  dedicated  to the  Amended  Paramount  Contract so long as
Paramount is meeting its delivery  obligations for the volumes  nominated by the
Partnership;  and (v) on any day on which  Paramount  fails to meet its delivery
obligations  for  Partnership  nominations,  Paramount  is obligated to make its
transportation  on NOVA  Corporation of Alberta  available to the Partnership to
the extent of the shortfall.  The Amended Paramount  Contract requires

                                       11


Paramount to maintain a level of recoverable  reserves and  deliverability  from
its  dedicated  reserves  through  the term of the Amended  Paramount  Contract.
Paramount  must  demonstrate   that  it  meets  the  recoverable   reserves  and
deliverability requirements in an annual report to the Partnership.

         The Partnership entered into certain long-term contracts (collectively,
the "Unit 1 Gas Transportation  Contracts") for the transportation of the Unit 1
natural gas volumes on a firm 365-day per year basis with TransCanada  Pipelines
Limited  ("TransCanada"),  Iroquois Gas Transmissions  System, L.P. ("Iroquois")
and  Tennessee  Gas  Pipeline  Company  ("Tennessee").  Each  of the  Unit 1 Gas
Transportation  Contracts  has a term of 20 years  beginning  November  1, 1992.
Concurrent  with  the  effectiveness  of the  Amended  Paramount  Contract,  the
Partnership  released  6,000  Mcf  of  the  Partnership's  daily  transportation
capacity rights under the  Partnership's  firm gas  transportation  contract for
Unit 1 with TransCanada,  in conjunction with Paramount's acquiring 6,000 Mcf of
daily transportation capacity rights on TransCanada's pipeline system.

Unit 2 Gas Supply and Transportation

         To supply natural gas needed to operate Unit 2, the Partnership entered
into gas supply  agreements with Imperial Oil Resources,  PanCanadian  Petroleum
Limited and Producers Marketing Ltd. (formerly Atcor Limited) (collectively, the
"Unit 2 Gas Supply  Contracts"),  each on a firm 365-day per year basis. Each of
the Unit 2 Gas Supply  Contracts has a 15-year term beginning  November 1, 1994.
The Unit 2 gas  suppliers  have  supported  their  delivery  obligations  to the
Partnership with their respective  corporate  warranties.  The Unit 2 Gas Supply
Contracts are not supported by dedicated reserves.  The Partnership entered into
certain  long-term  contracts  (collectively,  the  "Unit  2 Gas  Transportation
Contracts") for the  transportation  of the Unit 2 natural gas volumes on a firm
365-day per year basis with  TransCanada,  Iroquois and  Tennessee.  Each of the
Unit 2 Gas Transportation Contracts has a term of 20 years beginning November 1,
1994.

Fuel Management

         The  Partnership,  through the  Project  Management  Firm,  manages the
Facility's fuel arrangements.  The Partnership attempts to direct the supply and
transportation  of  natural  gas to Unit 1 and Unit 2 under  its  long-term  gas
supply and  transportation  contracts  so as to have  sufficient  quantities  of
natural gas  available  at the  Facility  to meet its  scheduled  operation.  In
addition,  the Partnership  endeavors to take advantage of market opportunities,
as  available,  to resell its  long-term,  firm natural gas volumes at favorable
prices  relative to their costs and  relative to the cost of  substitute  fuels.
These  opportunities  include  resales  of excess  natural  gas  supplies  ("gas
resales")  when  Unit 1 or Unit 2 is  dispatched  off-line  or at less than full
capacity,  and "peak shaving"  arrangements  whereby the  Partnership  grants to
local  distribution  companies or other purchasers a call on a specified portion
of the  Partnership's  firm  natural gas supply for a  specified  number of days
during  the  winter  season.  At such  times  as the  purchaser  calls  upon the
Partnership's  firm  natural gas supply under a peak

                                       12


shaving arrangement, the Partnership intends to operate on No. 2 fuel oil or, if
available,  interruptible  natural gas supplies.  Typically,  the  Partnership's
liability  for  failure  to  deliver  natural  gas when  called for under a peak
shaving  agreement is to reimburse  the  purchaser  for its  prudently  incurred
incremental  costs  of  finding  a  replacement   supply  of  natural  gas.  The
Partnership  attempts to schedule firm gas  transportation  services to meet its
requirements  to fuel  Unit 1 and  Unit 2 and to meet its gas  resales  and peak
shaving sales  commitments  without  incurring  penalties for taking natural gas
above or below amounts  nominated for delivery  from the gas  transporters.  The
Partnership  supplements  its  contracted  firm  transportation  to  the  extent
necessary to make gas resales and peak shaving sales by entering into agreements
for   interruptible   transportation   service.   In  managing   Unit  2's  fuel
arrangements,  the Partnership,  through the Project Management Firm, intends to
take into account that the  Partnership  must purchase a minimum annual quantity
of  natural  gas under  the Unit 2 Gas  Supply  Contracts,  subject  to  true-up
procedures, to avoid reduction of the maximum daily contract quantity under such
agreements.

         Unit 1 and Unit 2 have the  capability to operate on No. 2 fuel oil and
are able to switch fuel sources from natural gas to fuel oil, and back,  without
interrupting the generation of electricity.  The Partnership's air permit allows
the  Facility  to burn oil for a maximum of 2,190 hours per year (91.25 days per
year) at full  capacity.  The  Partnership  currently  has  on-site  storage for
approximately  one million  gallons of fuel oil, a supply  sufficient to run all
three gas turbines  constituting the Facility for  approximately  one and a half
days at full capacity without refilling. The Partnership purchases fuel oil on a
spot  basis.  The  Facility  Site is  approximately  five miles from the Port of
Albany,  New York, a major oil terminal  area.  In addition,  several  major oil
companies  supply No. 2 fuel oil in the Albany area  through  leased  storage or
throughput arrangements. Fuel oil is transported to the Facility by truck.

Customers/Competition

         Niagara Mohawk is an investor-owned  utility engaged in the production,
transmission and distribution of electrical  energy and natural gas to customers
in upstate New York.

         Con Edison is an  investor-owned  utility  engaged  in the  production,
transmission and  distribution of electrical  energy and natural gas to New York
City (except portions of Queens) and most of Westchester County, New York.

         PG&E Energy  Trading,  an affiliate of JMC Selkirk,  is a  wholly-owned
indirect  subsidiary  of  PG&E  Corporation,   engaged  in  selling  energy  and
energy-related   products  to  power  marketers,   industrials,   utilities  and
municipalities.  PG&E Energy  Trading  trades with  United  States and  Canadian
counterparties.

         GE  Plastics,  a  core  business  of  General  Electric,   manufactures
high-performance  engineered  plastics used in applications such as automobiles,
housings for computers and other business equipment. GE Plastics sells worldwide
to a diverse customer base consisting mainly of manufacturers.


                                       13


         The demand for power in the United States traditionally has been met by
utility construction of large-scale electric generation projects under rate-base
regulation.  PURPA  removed  certain  regulatory  constraints  relating  to  the
production and sale of electric  energy by eligible  non-utilities  and required
electric  utilities to buy electricity  from various types of non-utility  power
producers under certain  conditions,  thereby  encouraging  companies other than
electric utilities to enter the electric power production market.  Concurrently,
there has been a  decline  in the  construction  of large  generating  plants by
electric utilities. In addition to independent power producers,  subsidiaries of
fuel supply companies,  engineering companies, equipment manufacturers and other
industrial  companies,  as well as  subsidiaries  of regulated  utilities,  have
entered the non-utility power market. The Partnership has a long-term  agreement
to sell electric generating capacity and energy from the Facility to Con Edison.
The  Partnership  has also  executed  an Amended  and  Restated  Power  Purchase
Agreement  with  Niagara  Mohawk,  which now provides a hedge on energy costs to
Niagara  Mohawk  while also  providing  for recovery of capacity and other fixed
payments over a term of ten years.  Therefore,  the Partnership  does not expect
competitive forces to have a significant effect on this portion of its business.
Nevertheless,  under each of these  agreements  the Facility  will  typically be
scheduled on an economic  basis,  which takes into account the variable  cost of
electricity  to be  delivered  by the  Unit  compared  to the  variable  cost of
electricity  available  to  the  purchaser  from  other  sources.   Accordingly,
competitive  forces may have some effect on the Facility's  dispatch levels. The
Partnership  cannot, at this time,  determine what long-term effect, if any, the
impact  of such  competitive  sales  will  have on the  Partnership's  financial
condition or results of  operation.  See "Item 7.  Management's  Discussion  and
Analysis of Financial  Condition and Results of Operations"  for a discussion of
the Facility's dispatch levels.

Seasonality

         The Partnership's  reliance on its power producer's customer and market
demand   results  in  the  Facility's   dispatch  being  somewhat   affected  by
seasonality.  Niagara  Mohawk's  residential  customer  demand  peaks during the
colder winter months due to customer reliance on electric heat, and Con Edison's
commercial customer demand peaks during the warmer summer months due to customer
reliance on air conditioning in office  buildings.  In addition,  the gas resale
market is also somewhat seasonal in nature,  with the cold winter months tending
to drive up the price of natural gas.

Regulations and Environmental Matters

         The Partnership  must sell an aggregate annual average of approximately
80,000  lbs/hr  from  Unit 1 and Unit 2  combined  for use as  process  steam by
General  Electric and must satisfy other  operating  and  ownership  criteria in
order to comply with the requirements for a Qualifying  Facility under PURPA. If
the Facility  were to fail to meet such  criteria,  the  Partnership  may become
subject to  regulation as a subsidiary of a holding  company,  a public

                                       14


utility company or an electric  utility  company under PUHCA,  the Federal Power
Act (the "FPA") and state  utility laws.  If the Facility  loses its  Qualifying
Facility  status,  its  Power  Purchase   Agreements  will  be  subject  to  the
jurisdiction  of the FERC under the FPA. The  Partnership  may  nevertheless  be
exempt from regulation under PUHCA if it maintains "exempt wholesale  generator"
status.  In  1994,  the  Partnership  filed  with the  FERC an  Application  for
Determination of Exempt  Wholesale  Generator  Status,  which was granted by the
FERC.

         In  addition  to  being a  Qualifying  Facility,  Unit 1,  prior to the
commencement  of  operations  by  Unit 2,  was a New  York  State  co-generation
facility under the New York Public Service Law and consequently exempt from most
regulation  otherwise  applicable  under that law to Unit 1's steam and electric
operations. The Partnership has obtained from the NYPSC a declaratory order that
the Facility will not be subject to regulation as an electric corporation, steam
corporation or gas corporation  under the New York Public Service Law, except to
the extent necessary to implement  safety and  environmental  regulation.  Under
certain circumstances, and subject to the conditions set forth in the Indenture,
the  Partnership  may become  subject to  regulation  under the New York  Public
Service Law as an electric  corporation,  steam  corporation or gas corporation.
For  example,  if the  Partnership  were to  engage in sales of  electricity  to
General  Electric at the GE Plant,  the Partnership  could be deemed an electric
corporation.

         All  regulatory  approvals  currently  required to operate the combined
Facility have been obtained.  The Partnership is subject to federal,  state, and
local  laws and  regulations  pertaining  to air and  water  quality,  and other
environmental  matters.  In response to regulatory  change, and in the course of
normal  business,  the Partnership  files requisite  documents and applies for a
variety of permits, modifications, renewals and regulatory extensions. It is not
possible  to  ascertain  with   certainty  when  or  if  the  various   required
governmental  approvals and actions which are petitioned  will be  accomplished,
whether  modifications  of the  Facility  will be required or,  generally,  what
effect existing or future statutory action may have upon Partnership operations.

         The 1990  amendments  to the Federal Clean Air Act (the "1990 Clean Air
Amendments")  require a large  number of  rulemaking  and other  actions  by the
United States  Environmental  Protection  Agency (the "EPA" or the "Agency") and
the New York State Department of Environmental Conservation (the "DEC"). The DEC
has adopted  regulations  for New York State's (the  "State")  operating  permit
program  consistent  with the  requirements of Title V of the 1990 Clean Air Act
Amendments and has received  interim final approval of the State's  program from
the EPA.  Pursuant to the State's  program the  Facility is required to obtain a
new operating permit, an application for which was submitted to the DEC prior to
June 9, 1997.  Except as set forth herein below,  no material  proceedings  have
been commenced or, to the knowledge of the Partnership,  are contemplated by any
federal, state or local agency against the Partnership, nor is the Partnership a
defendant  in  any  litigation  with  respect  to  any  matter  relating  to the
protection of the environment.


                                       15



         In  December  1995,  the  Partnership  received  a letter  from the EPA
requesting  revision of  periodic  air  emission  reporting  to the Agency.  The
Partnership  tendered  an interim  response  to the  inquiry  in  January  1996.
Although  mutual  consensus  regarding a reporting  format is  anticipated,  the
Partnership cannot determine what, if any, actions could potentially be taken by
the EPA. As of the date of this  report,  the  Partnership  has not received any
further correspondence from the EPA regarding this matter.

Employees

         The Partnership has no employees.  The Project Management Firm provides
overall management and administration  services to the Partnership pursuant to a
Project Administrative Services Agreement.  The Project Management Firm provides
ten site  employees  and  support  personnel  in its Boston,  Massachusetts  and
Bethesda, Maryland offices, who manage Unit 1 and Unit 2 on a combined basis.

         General  Electric  through its O&M Services  component (the "Operator")
provides  operation  and  maintenance  services for the Facility  pursuant to an
Amended and Restated Operation and Maintenance Agreement between the Partnership
and  General  Electric  (the "O&M  Agreement").  The  Operator  has  substantial
experience in operating and maintaining  generating  facilities using combustion
turbine and combined  cycle  technology and provides 32 employees to operate the
Facility.

ITEM 2.  PROPERTIES

         The Facility is located in the Town of Bethlehem, County of Albany, New
York, on approximately  15.7 acres of land (the "Facility Site") which is leased
by the Partnership from General Electric. In addition, the Partnership laterally
owns an approximately 2.1 mile pipeline which is used for the  transportation of
natural gas from a point of interconnection with Tennessee's pipeline facilities
to the Facility Site.  General Electric has granted certain permanent  easements
for the location of certain of the Unit 1 and Unit 2 interconnection  facilities
and other structures.

         The  Partnership  has  leased  the  Facility  to the Town of  Bethlehem
Industrial   Development  Agency  (the  "IDA")  pursuant  to  a  facility  lease
agreement. The IDA has leased the Facility back to the Partnership pursuant to a
sublease agreement. The IDA's participation exempts the Partnership from certain
mortgage  recording  taxes,  certain  state and local  real  property  taxes and
certain sales and use taxes within New York State.






                                       16


ITEM 3.  LEGAL PROCEEDINGS

         The Partnership is party to the legal proceedings described below.

Gas Transportation Proceedings

         As part of the ordinary course of business,  the Partnership  routinely
files complaints and intervenes in rate  proceedings  filed with the FERC by its
gas transporters, as well as related proceedings.

         During  the fourth  quarter  of 1999,  the  Partnership  converted  its
Tennessee  gas  transportation  service for Unit 1 to a more  flexible  service.
Prior to such conversion, the Partnership could not use such capacity freely for
secondary purposes. The conversion option was not available until tariff changes
made by Tennessee  became  effective  during the fourth quarter of 1999. The new
flexibility will allow the Partnership to utilize alternate receipt and delivery
points, segment the capacity and release the capacity to third parties.

         In November  1996,  Iroquois  filed a rate case at the FERC proposing a
minor  rate  reduction.  The 1996 rate  case led to many  issues  which  were at
various  stages of appeal  including  an issue  related  to legal  defense  cost
recovery  by Iroquois  and other rate  issues that were  appealed by the parties
including the Partnership.  The legal defense cost issues, the other rate issues
on appeal and going  forward rate  reductions  were all  negotiated as part of a
combined settlement. The settlement reached during 1999 and approved by the FERC
in February  2000  eliminates  any  recovery by Iroquois  for its legal  defense
costs,  settles all  pending  appeals by all the  parties  and  provides  for an
overall cumulative rate reduction of $.048 per Dth over a four year moratorium.

Electric Transmission Proceedings

         The  Partnership is an intervenor in a proceeding  initiated by certain
transmission owning New York utilities (the "Member Systems"), including Niagara
Mohawk,  before the FERC. In this  proceeding,  the Member Systems,  among other
things,  seek to  impose  on  transmission  customers  such  as the  Partnership
congestion  charges arising from transactions that are scheduled less than a day
ahead  ("intra-day   nominations").   The  Partnership's  transmission  services
agreement for Unit 2 with Niagara Mohawk (the "Transmission Services Agreement")
has been  "grandfathered" in accordance with certain orders of the FERC and thus
is not generally governed by the terms of the Open Access Transmission Tariff of
the New York Independent System Operator ("NYISO OATT").  Thus, for example, the
Partnership  is  exempt  from  congestion   charges  arising  from  transactions
undertaken  in  the  day-ahead  market.   The  Partnership   contends  that  its
Transmission  Services  Agreement  is  similarly  grandfathered  with respect to
intra-day  nominations,   and  that  the  position  of  the  Member  Systems  is
inconsistent with the Partnership's  Transmission Services Agreement, the FERC's
orders  relating  to  grandfathered  transactions,  and other  established  FERC
precedent,  as  well as the  Con  Edison  Power  Purchase  Agreement.  It is not
possible  to  determine  at  this  point  in the  proceeding  the  Partnership's
likelihood of success or the effect that an adverse

                                       17


decision  would have on the  Partnership.  The  Partnership  has entered  into a
settlement  with  the  Member  Systems  on  all  other  matters  raised  in  the
proceeding.

Curtailment

         In August 1992, Niagara Mohawk filed a petition requesting the NYPSC to
authorize   Niagara  Mohawk  to  curtail   purchases  from,  and  avoid  payment
obligations to, non-utility generators,  including Qualifying Facilities such as
the  Facility  during  certain   periods.   Niagara  Mohawk  claimed  that  such
curtailment  would be consistent  with PURPA,  and the  regulations  promulgated
thereunder,  which contemplates  utilities' curtailing purchases from Qualifying
Facilities under certain  circumstances.  In October 1992, the NYPSC initiated a
proceeding to investigate  whether conditions existed justifying the exercise of
the PURPA  curtailment  rights  and,  if so, to  determine  the  procedures  for
implementing PURPA curtailment  rights. Con Edison also filed a petition in this
proceeding seeking to implement PURPA curtailment rights during certain periods.
An  administrative  law judge  appointed by the NYPSC held  hearings  during the
spring of 1993, however, his opinion was never released. On August 30, 1996, the
NYPSC reopened the curtailment  proceedings and directed an  administrative  law
judge to prepare a recommended decision under an abbreviated  deadline. On March
18, 1998,  the NYPSC  announced that an order  instituting a curtailment  policy
would be  forthcoming,  however,  a written  order has not yet been  issued.  In
conjunction  with the execution of the Amended and Restated Niagara Mohawk Power
Purchase  Agreement  on August 21,  1998,  Niagara  Mohawk  waived any rights to
curtail purchases from the Partnership.

         With respect to the Con Edison petition,  the Partnership has taken the
position in this  proceeding  that it should not be subject to  curtailment as a
result of this  proceeding,  even if the NYPSC grants Con Edison some measure of
generic curtailment  rights. The Partnership's  position is based in part on the
fact that Con Edison did not  bargain  for an express  curtailment  right in its
Power  Purchase  Agreement  and the  Partnership  agreed to permit Con Edison to
direct the dispatch of Unit 2. Nevertheless, Con Edison has refused to expressly
waive its claimed curtailment rights against dispatchable facilities and has not
agreed to exempt the Facility from curtailment,  notwithstanding  the absence of
contractual  language in the Power Purchase  Agreement granting the utility this
right.  If Con  Edison  were to receive  NYPSC  authorization  to curtail  power
purchases from Qualifying Facilities including dispatchable  facilities,  it may
seek to implement  curtailment  with respect to the  Partnership by avoiding not
only energy  payments but also  capacity  payments  during  periods in which the
Facility is curtailed. Such a reduction in energy payments and capacity payments
could materially and adversely affect the Partnership's net operating revenues.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         None.


                                       18




                                     PART II

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

         There is no established public market for Funding  Corporation's common
stock.  The ten  issued  and  outstanding  shares  of  common  stock of  Funding
Corporation, $1.00 par value per share, are owned by the Partnership. All of the
common  equity  interests  of the  Partnership  are  held by the  Partners  and,
therefore,  there is no established  public market for the Partnership's  common
equity interests.

ITEM 6.  SELECTED FINANCIAL DATA

         Unit 1 and Unit 2 began  commercial  operations  on April 17,  1992 and
September 1, 1994,  respectively.  The selected  financial  data set forth below
should be read in conjunction with the financial  statements,  related notes and
other financial information included elsewhere herein.



                                                          Year Ended December 31,
                                                                                 

                                            1999       1998          1997        1996           1995
                                            ----       ----          ----         ----           ----
                                                               (in thousands)
Statement of Operations
   Data:

  Operating revenues                      $173,057    $165,986    $171,583       $174,442    $155,778
  Cost of revenues                         112,920     112,487     121,305        119,747     114,491
  Operating expenses                         4,553       5,130       6,584          6,669       7,174
  Operating income                          55,584      48,369      43,694         48,026      34,113
  Net interest expense                      31,687      32,048      32,234         32,844      32,392
                                           ---------   ---------  ----------     ---------   ---------
  Net income                              $ 23,897    $ 16,321    $ 11,460       $ 15,182    $  1,721
                                           =========   =========  ==========     =========   =========





                                                                  December 31,
                                                                                    
                                            1999        1998           1997          1996         1995
                                            ----        ----           ----          ----         ----
                                                              (in thousands)
Balance Sheet Data:

  Plant and equipment, net                $297,034    $308,999       $321,537      $334,229      $346,285
  Total assets                             367,087     373,877        385,874       401,454       416,080
  Long-term bonds,
     net of current portion                373,826     381,133        385,955       389,253       391,420
  Partners' deficits                       (50,832)    (46,810)       (32,282)      (18,810)        1,530




                                       19




Supplementary Financial Information

         The following is a summary of the quarterly  results of operations  for
the years ended December 31, 1997, December 31, 1998 and December 31, 1999.




                                                       Three Months Ended (unaudited)
                                    ---------------------------------------------------------
                                                                                  
                                    March 31              June 30          September 30        December 31
                                    --------              -------          ------------        -----------
                                                              (in thousands)

Year Ended
   December 31, 1997
- --------------------
  Operating revenues                $ 43,925              $ 40,850           $ 42,386            $44,422
  Gross Profit                        12,634                11,726             12,883             13,035
  Net income                           2,844                 1,986              2,968              3,662

Year Ended
   December 31, 1998
- --------------------
  Operating revenues                $ 41,409              $ 41,117           $ 43,421            $40,039
  Gross Profit                        13,301                12,347             15,986             11,865
  Net income                           3,722                 2,792              7,430              2,377

Year Ended
   December 31, 1999
- --------------------
  Operating revenues                $ 42,323              $ 40,964           $ 46,503            $43,267
  Gross Profit                        17,218                11,182             17,204             14,533
  Net income                           8,196                 2,003              8,088              5,610



ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
         AND RESULTS OF OPERATIONS
- --------------------------------------------------------------------------------

Overview

         The Partnership owns a natural gas-fired,  combined-cycle  cogeneration
facility  consisting of two units, with revenues derived primarily from sales of
electricity and, to a lesser extent, from sales of steam and natural gas. Unit 1
and Unit 2 began commercial  operations on April 17, 1992 and September 1, 1994,
respectively.  The Partnership earned net income of approximately $23.9 million,
$16.3 million and $11.5 million in 1999, 1998 and 1997,  respectively,  and made
cash distributions to the partners of approximately $27.9 million, $30.8 million
and $24.9 million, respectively.

New Accounting Pronouncements

In June 1998,  the  Financial  Accounting  Standards  Board issued  Statement of
Financial  Accounting  Standards  ("SFAS") No. 133,  "Accounting  for Derivative
Instruments and Hedging  Activities," (as amended by SFAS No. 137). SFAS No. 133
establishes  accounting

                                       20


and reporting standards for derivative instruments, including certain derivative
instruments  embedded in other contracts,  and for hedging activities.  SFAS No.
133 is effective  for the  Partnership's  fiscal  years  beginning on January 1,
2001.  Management  has  not  completed  an  evaluation  of  the  impact  on  the
Partnership's  consolidated  financial  statements of adopting this new standard
(see Note 2 to the consolidated financial statements).

Results of Operations

Year Ended December 31, 1999 Compared to the Year Ended December 31, 1998

         The Partnership  earned net income of  approximately  $23.9 million for
the year ended  December  31, 1999 as  compared  to net income of  approximately
$16.3  million for the prior year.  The $7.6  million  increase in net income is
primarily  due to  increases  in  electric  revenues  from Unit 1 and gas resale
revenues.

         Total revenues for the year ended December 31, 1999 were  approximately
$173.1 million as compared to approximately $166.0 million for the prior year.

Electric Revenues (dollars and kWh's in millions):



                                                        For the Year Ended
                                   December 31, 1999                December 31, 1998
                      -------------------------------------     -------------------------------------
                                                                     
                      Dollars   kWh's   Capacity   Dispatch     Dollars   kWh's   Capacity   Dispatch
                      -------   -----   --------   --------     -------   -----   --------   --------
Unit 1                  40.1     510.7     74.67%    85.56%       35.8     472.0    67.62%    74.60%
Unit 2                 121.2   1,752.1     75.28%    81.37%      123.0   2,040.6    87.89%    91.74%


         The  "capacity  factor"  of Unit 1 and Unit 2 is the  amount  of energy
produced by each Unit in a given time period  expressed as a  percentage  of the
total contract  capability  amount of potential  energy  production in that time
period.

         The  "dispatch  factor"  of Unit 1 and  Unit 2 is the  number  of hours
scheduled  for electric  delivery  (regardless  of output level) in a given time
period  expressed  as a  percentage  of the  total  number of hours in that time
period.

         Revenues from Unit 1 increased  approximately $4.3 million for the year
ended  December  31, 1999 as  compared to the prior year.  During the year ended
December 31, 1999,  revenues  from Niagara  Mohawk and PG&E Energy  Trading were
approximately  $34.6 million and $5.5 million as compared to approximately $34.0
million and $1.8  million,  respectively,  for the prior year.  The  increase in
revenues  from Unit 1 for the year ended  December 31, 1999 was primarily due to
the  increase in  delivered  energy as evidenced by the increase in the capacity
factors from 67.62% to 74.67%,  and improved contract pricing resulting from the
Amended and Restated  Niagara Mohawk Power Purchase  Agreement.  During the year
ended  December  31,  1999,  with  the  exception  of  April  and  October,  the
Partnership  received Monthly  Contract  Payments and delivered energy up to the
monthly

                                       21


contract  quantity to Niagara  Mohawk.  During the period  from  January 1, 1999
through  November 17, 1999 contract energy  delivered to Niagara Mohawk was sold
at a proxy market  price based on Niagara  Mohawk's  tariff for power  purchases
from  Qualifying  Facilities.  Commencing on November 18, 1999,  contract energy
delivered to Niagara  Mohawk was sold at market prices  established  by the ISO.
See "Item 1.  Business,  The  Facility  and  Certain  Project  Contracts"  for a
discussion of the Amended and Restated Niagara Mohawk Power Purchase  Agreement.
During the month of January 1999, the Partnership  sold all of the Excess Energy
generated from Unit 1 to Niagara Mohawk.  During the months of February,  March,
June and September 1999, the Partnership sold all of the Excess Energy generated
from Unit 1 to PG&E  Energy  Trading.  During  the months of April,  May,  July,
August, November and December 1999, the Partnership sold Excess Energy from Unit
1 to both Niagara  Mohawk and PG&E Energy  Trading.  During the month of October
1999,  the  Partnership  did not sell any  energy  from  Unit 1.  Excess  Energy
delivered  to Niagara  Mohawk and PG&E  Energy  Trading  was sold at  negotiated
market prices.  Amortized  deferred  revenues of approximately  $0.7 million are
also  included in revenues from Niagara  Mohawk for the year ended  December 31,
1999.

         During the eight months ended  August 31, 1998,  with the  exception of
March and April,  Niagara Mohawk  dispatched  Unit 1 on-line.  Energy  delivered
during the majority of January and the entire month of February was sold at full
contract rates. Energy delivered during the first four days of January,  and the
entire  months of May and June,  was sold under  special  dispatch  arrangements
which  called for the pricing of delivered  energy at variable  rates which were
less than full  contract  rates.  Had the  Partnership  not entered into special
dispatch  arrangements,  the Unit would have otherwise been dispatched  off-line
during the relevant periods. During the six months ended December 31, 1998, with
the exception of October, the Partnership received Monthly Contract Payments and
delivered energy up to the monthly contract  quantity to Niagara Mohawk.  During
the six months ended  December 31, 1998,  contract  energy  delivered to Niagara
Mohawk was sold at a proxy  market  price based on Niagara  Mohawk's  tariff for
power  purchases from Qualifying  Facilities.  During the month of October 1998,
Niagara  Mohawk was not  required  to make a Monthly  Contract  Payment  and the
Partnership sold all of the generated energy from Unit 1 to PG&E Energy Trading.
During the months of July,  August and September 1998, the Partnership  sold all
of the Excess Energy generated from Unit 1 to Niagara Mohawk.  During the months
of November and December  1998,  the  Partnership  sold all of the Excess Energy
generated from Unit 1 to PG&E Energy  Trading.  Energy  delivered to PG&E Energy
Trading was sold at negotiated  market prices.  Amortized  deferred  revenues of
approximately $0.3 million are also included in revenues from Niagara Mohawk for
the year ended December 31, 1998.

          Revenues from Unit 2 decreased approximately $1.8 million for the year
ended  December  31, 1999 as  compared to the prior year.  During the year ended
December  31,  1999,  revenues  from Con Edison  and PG&E  Energy  Trading  were
approximately  $120.9  million and $0.3  million as  compared  to  approximately
$122.8 million and $0.2 million,  respectively, for the prior year. The decrease
in revenues  from Unit 2 for the year ended  December 31, 1999 was primarily due
to the decrease in delivered energy as evidenced by the decrease in the capacity
factors from 87.89% to 75.28%. During the year ended December 31, 1999, revenues


                                       22


from  PG&E  Energy  Trading  resulted  from  the  sale of  other  energy-related
products.  During the year ended  December 31, 1998,  revenues  from PG&E Energy
Trading  resulted  from  sales of  generated  capacity  and  energy in excess of
contract amounts due under the Con Edison Power Purchase Agreement.

         Steam  revenues for the year ended  December 31, 1999 of  approximately
$1.1 million were reduced by a reserve of approximately  $0.3 million to reflect
the annual  true-up so that General  Electric  would be charged a nominal amount
which is the annual  equivalent of 160,000  lbs/hr.  Steam revenues for the year
ended December 31, 1998 of approximately  $0.5 million were reduced by a reserve
of the same amount to reflect the annual  true-up.  Delivered steam for the year
ended  December  31, 1999 was  approximately  1.6 billion  pounds as compared to
approximately 1.4 billion pounds in the prior year.

         Gas  resale  revenues  for  the  year  ended  December  31,  1999  were
approximately  $10.9 million on sales of  approximately  4.4 million  MMBtu's as
compared to  approximately  $7.2 million on sales of  approximately  3.2 million
MMBtu's for the prior year.  The $3.7  million  increase in gas resale  revenues
during the year ended  December 31, 1999 is primarily due to higher  natural gas
resale prices and the lower dispatch of Unit 2, which resulted in higher volumes
of natural gas becoming  available for resale at higher prices.  The increase in
natural gas resale  prices  during the year ended  December  31, 1999  generally
resulted  from higher  market  pricing for both gas and oil as well as increased
demands for electric  generation.  Gas resales occur during periods when Units 1
and 2 are not operating at full capacity.

         Fuel  costs for the year ended  December  31,  1999 were  approximately
$82.8 million on purchases of approximately  27.8 million MMBtu's as compared to
approximately  $82.4 million on purchases of approximately  28.2 million MMBtu's
for the prior year. The $0.4 million  increase in the cost of fuel was primarily
due to the higher price of gas under the firm fuel contracts,  partially  offset
by the write-off of reserves of approximately $1.4 million for amounts no longer
in dispute with gas  suppliers and  transporters.  The  Partnership  has foreign
currency  swap  agreements to hedge against  future  exchange rate  fluctuations
under fuel transportation  agreements which are denominated in Canadian dollars.
During the years ended December 31, 1999 and 1998,  fuel costs were increased by
approximately  $2.3 million and $2.5 million,  respectively,  as a result of the
currency swap agreements.

         Other  operating and  maintenance  expenses for the year ended December
31, 1999 of approximately $17.7 million were comparable to the prior year.

         Total other  operating  expenses,  excluding  amortization  of deferred
financing charges,  for the year ended December 31, 1999 were approximately $3.4
million as compared to  approximately  $4.0 million for the prior year. The $0.6
million decrease in other operating expenses, excluding amortization of deferred
financing  charges,  was  primarily  due to  lower  general  and  administrative
expenses.


                                       23


         Amortization  of  deferred  financing  charges  of  approximately  $1.2
million for the year ended  December 31, 1999 was  comparable to the prior year.
Deferred financing charges are amortized using the effective interest method.

         Net  interest  expense  for  the  year  ended  December  31,  1999  was
approximately  $31.7 million as compared to approximately  $32.0 million for the
prior year. The decrease in net interest  expense is primarily due to lower bond
interest expense resulting from the lower principal balance outstanding.

Year Ended December 31, 1998 Compared to the Year Ended December 31, 1997

         The Partnership  reported net income of approximately $16.3 million for
the year ended  December  31, 1998 as  compared  to net income of  approximately
$11.5 million for the prior year. The increase in net income is primarily due to
an increase in delivered  energy to electric  customers and lower fuel costs and
other operating expenses.

         Total revenues for the year ended December 31, 1998 were  approximately
$166.0 million as compared to approximately $171.6 million for the prior year.

Electric Revenues (dollars and kWh's in millions):




                                                      For the Year Ended
                                   December 31, 1998                      December 31, 1997
                      -------------------------------------     -------------------------------------
                                                                     
                      Dollars   kWh's   Capacity   Dispatch     Dollars   kWh's   Capacity   Dispatch
                      -------   -----   --------   --------     -------   -----   --------   --------
Unit 1                  35.8     472.0    67.62%    74.60%       33.1     403.9     57.23%     62.61%
Unit 2                 123.0   2,040.6    87.89%    91.74%      124.4   1,886.6     81.18%     89.89%




         Revenues from Unit 1 increased  approximately $2.7 million for the year
ended  December  31, 1998 as  compared to the prior year.  During the year ended
December 31, 1998,  revenues  from Niagara  Mohawk and PG&E Energy  Trading were
approximately  $34.0  million and $1.8  million,  respectively.  During the year
ended December 31, 1997, all revenues from Unit 1 were from Niagara Mohawk.  The
increase  in  revenues  from Unit 1 for the year  ended  December  31,  1998 was
primarily due to an increase in delivered energy as evidenced by the increase in
capacity factors from 57.23% to 67.62%,  and improved contract pricing resulting
from the  execution of the Amended and Restated  Niagara  Mohawk Power  Purchase
Agreement on August 31, 1998 with terms and  conditions  retroactive  to July 1,
1998. During the eight months ended August 31, 1998, with the exception of March
and April, Niagara Mohawk dispatched Unit 1 on-line. Energy delivered during the
majority of January and the entire month of February  was sold at full  contract
rates.  Energy delivered  during the first four days of January,  and the entire
months of May and June,  was sold  under  special  dispatch  arrangements  which
called for the pricing of  delivered  energy at  variable  rates which were less
than full contract rates.  Had the Partnership not entered into special dispatch

                                       24


arrangements,  the Unit would have otherwise been dispatched off-line during the
relevant  periods.  Effective August 31, 1998, in conjunction with the execution
of the Amended and Restated  Niagara  Mohawk Power Purchase  Agreement,  Niagara
Mohawk no longer  has the right to direct the  dispatch  of Unit 1. See "Item 1.
Business,  The Facility and Certain  Project  Contracts" for a discussion of the
Amended and Restated  Niagara  Mohawk Power Purchase  Agreement.  During the six
months ended December 31, 1998,  with the exception of October,  the Partnership
received  Monthly  Contract  Payments  and  delivered  energy up to the  monthly
contract quantity to Niagara Mohawk.  During the month of October 1998,  Niagara
Mohawk was not required to make a Monthly  Contract  Payment and the Partnership
sold all of the generated energy from Unit 1 to PG&E Energy Trading.  During the
months of July,  August  and  September,  1998 the  Partnership  sold all of the
Excess  Energy  generated  from Unit 1 to Niagara  Mohawk.  During the months of
November  and  December,  1998 the  Partnership  sold all of the  Excess  Energy
generated from Unit 1 to PG&E Energy  Trading.  Energy  delivered to PG&E Energy
Trading was sold at negotiated market prices.

         Deferred  revenues of  approximately  $0.3 million are also included in
revenues from Niagara Mohawk during the year ended  December 31, 1998.  Deferred
revenues resulted from the consummation of the transactions pursuant to the MRA.
The $2.2 million payment made by the Partnership to Niagara Mohawk and the $10.3
million  of  payments   received  by  the   Partnership   from  Niagara   Mohawk
(representing  net receipts to the  Partnership of  approximately  $8.1 million)
were a condition  to the Amended and  Restated  Niagara  Mohawk  Power  Purchase
Agreement and are being  deferred to be amortized  over the ten-year term of the
Amended and Restated Power Purchase Agreement.  In addition,  approximately $1.2
million in restructuring  costs will also be amortized over the ten-year term of
the Amended and Restated  Niagara  Mohawk  Power  Purchase  Agreement.  Deferred
revenues of  approximately  $6.6  million  were  reported  on the  Partnership's
Consolidated Balance Sheet at December 31, 1998.

         During the year ended  December 31, 1997,  with the exception of April,
May and September,  Niagara Mohawk  dispatched Unit 1 on-line.  Energy delivered
during the months of June,  July and  August  was sold at full  contract  rates.
Energy  delivered  during January,  February,  March and December was sold under
special dispatch  arrangements  which called for the pricing of delivered energy
at variable rates less than full contract rates. Revenues for energy pursuant to
special  dispatch  arrangements  with Niagara Mohawk for the year ended December
31, 1998 were  approximately  $1.4  million as compared  to  approximately  $6.2
million for the prior year.

         Revenues from Unit 2 decreased  approximately $1.4 million for the year
ended  December  31, 1998 as  compared to the prior year.  During the year ended
December  31,  1998,  revenues  from Con Edison  and PG&E  Energy  Trading  were
approximately  $122.8  million and $0.2  million as  compared  to  approximately
$124.3 million and $0.1 million,  respectively, for the prior year. The decrease
in revenues  from Unit 2 for the year ended  December 31, 1998 was primarily due
to the decrease in the Con Edison contract price for delivered  energy resulting
from lower index fuel prices.  The decrease in the price of energy was partially
offset by the  increase in  delivered  energy as  evidenced  by the  increase in
capacity  factors  from

                                       25


81.18% to 87.89%.  Revenues  from PG&E  Energy  Trading  resulted  from sales of
generated  capacity  and energy in excess of contract  amounts due under the Con
Edison Power Purchase Agreement.

         Steam  revenues for the year ended  December 31, 1998 of  approximately
$.05  million were reduced by a reserve of the same amount to reflect the annual
true-up so that General  Electric would be charged a nominal amount which is the
annual equivalent of 160,000 lbs/hr.  Steam revenues for the year ended December
31,  1997  of   approximately   $1.1  million  were  reduced  by  a  reserve  of
approximately  $0.7 million to reflect the annual  true-up.  Delivered steam for
the year  ended  December  31,  1998 was  approximately  1.4  billion  pounds as
compared to approximately 1.5 billion pounds in the prior year.

         Gas  resale  revenues  for  the  year  ended  December  31,  1998  were
approximately  $7.2  million on sales of  approximately  3.2 million  MMBtu's as
compared to approximately  $13.6 million on sales of  approximately  5.2 million
MMBtu's for the prior year.  The $6.4  million  decrease in gas resale  revenues
during the year ended  December 31, 1998 is primarily due to higher  dispatch of
Units 1 and 2 and lower  natural  gas resale  prices,  which  resulted  in lower
volumes of natural  gas  becoming  available  for  resale at lower  prices.  The
decrease in natural gas resale  prices  during the year ended  December 31, 1998
generally  resulted from more moderate  temperatures in the Northeast  region as
compared to colder  temperatures,  which  resulted in higher  demand for natural
gas,  during the prior year.  The  Partnership  entered into gas resales  during
periods when Units 1 and 2 were not operating at full capacity.

         Fuel  costs for the year ended  December  31,  1998 were  approximately
$82.4 million on purchases of approximately  28.2 million MMBtu's as compared to
approximately  $90.5 million on purchases of approximately  28.2 million MMBtu's
for the prior year. The $8.1 million  decrease in the cost of fuel was primarily
due to lower  contract  firm fuel rates  which  resulted  from lower  index fuel
prices and lower  transportation  demand costs.  During the years ended December
31, 1998 and 1997,  fuel costs were  reduced by  approximately  $0.9 million and
$1.8 million,  respectively, as a result of the FERC approved settlement between
the  Partnership  and  Tennessee.  The  Partnership  has foreign  currency  swap
agreements  to hedge  against  future  exchange  rate  fluctuations  under  fuel
transportation  agreements which are denominated in Canadian dollars. During the
years  ended  December  31,  1998  and  1997,   fuel  costs  were  increased  by
approximately  $2.5 million and $1.5 million,  respectively,  as a result of the
currency swap agreements.

         Other  operating and  maintenance  expenses for the year ended December
31, 1998 were  approximately  $17.6 million as compared to  approximately  $18.1
million for the prior year.  The $0.5 million  decrease in other  operating  and
maintenance  expenses  was  primarily  due to  lower  utility  and  depreciation
expenses.

         Total other  operating  expenses,  excluding  amortization  of deferred
financing charges,  for the year ended December 31, 1998 were approximately $4.0
million as compared to  approximately  $5.4 million for the prior year. The $1.4
million decrease in other operating expenses, excluding amortization of deferred
financing charges, was due to lower affiliate

                                       26


administrative  services and lower external legal and consulting  services.  The
decrease  in  other  operating  expenses,  excluding  amortization  of  deferred
financing  charges,  was partially  offset by a charge to write-off  capitalized
start-up costs in accordance  with Statement of Position 98-5. See Note 2 to the
Consolidated  Financial  Statements  for a  discussion  of Statement of Position
98-5.

         Amortization  of  deferred  financing  charges  of  approximately  $1.2
million for the year ended  December 31, 1998 was  comparable to the prior year.
Deferred financing charges are amortized using the effective interest method.

         Net  interest  expense  for  the  year  ended  December  31,  1998  was
approximately  $32.0 million as compared to approximately  $32.2 million for the
prior year. The decrease in net interest  expense is primarily due to lower bond
interest expense resulting from the lower principal balance outstanding.

Liquidity and Capital Resources

          Net cash provided by operating  activities for the year ended December
31, 1999 was  approximately  $33.3  million as compared to  approximately  $37.5
million for the prior year. Net cash provided by operating  activities primarily
represents net income plus the net effect of recurring  changes in cash receipts
and  disbursements  within the  Partnership's  operating  assets  and  liability
accounts.  Net cash provided by operating activities for the year ended December
31, 1998 also includes the net activity of approximately  $6.9 million resulting
from the consummation of the  transactions  relating to the Amended and Restated
Niagara  Mohawk  Power  Purchase  Agreement  pursuant  to the MRA.  See "Item 1.
Business,  The Facility and Certain Project Contracts" for a detailed discussion
of the Amended and Restated Niagara Mohawk Power Purchase Agreement.

         Net cash used in investing  activities  for the year ended December 31,
1999 was  approximately  $488,000 as compared to approximately  $177,000 for the
prior year.  Net cash flows used in  investing  activities  primarily  represent
additions to plant and equipment.

         Net cash used in financing  activities  for the year ended December 31,
1999 was approximately  $32.9 million as compared to approximately $36.8 million
for the prior year.  The decrease in net cash used in financing  activities  for
the  year  ended  December  31,  1999 is  primarily  due to a  decrease  in cash
deposited   into  the  Debt  Service   Reserve  Fund  and  a  decrease  in  cash
distributions  to the Partners.  Pursuant to the  Partnership's  Depositary  and
Disbursement  Agreement,  administered  by Bankers Trust Company,  as depositary
agent,  the Partnership is required to maintain  certain  Restricted  Funds. Net
cash flows used in financing  activities  for the years ended  December 31, 1999
and 1998 primarily  represent  deposits of monies into the Debt Service  Reserve
Fund,  cash  distributions  to Partners  and  payments of principal on long-term
debt.


                                       27


         The debt service  coverage  ratio for 1999  calculated  pursuant to the
Indenture was 1.75:1.

Credit Agreement

         The  Partnership  has  available  for its use a  $10.4  million  Credit
Agreement  ("Credit  Agreement"),  which  is to be used by the  Partnership  for
required letters of credit related to various project  contracts and for working
capital  purposes.  The maximum amount  available under the Credit Agreement for
working  capital  purposes is $5.0  million.  At December 31, 1999 and 1998,  no
draws had been made  against  the  outstanding  letters of credit and no working
capital loans were outstanding under the Credit Agreement.  The Credit Agreement
expires on August 1, 2001.

Funds

         In connection with the sale of the Bonds, the Partnership  entered into
the Deposit and Disbursement  Agreement (the "D&D Agreement") which requires the
establishment  and maintenance of certain  segregated funds (the "Funds") and is
administered by Bankers Trust Company, as depositary agent.  Pursuant to the D&D
Agreement,  a number of Funds  were  established.  Some of the  Funds  have been
terminated  since the  purposes  of such Funds were  achieved  and are no longer
required,  some Funds are  currently  active and some Funds  activate  at future
dates upon the  occurrence of certain  events.  The  significant  Funds that are
currently active are the Project Revenue Fund, Major  Maintenance  Reserve Fund,
Interest Fund,  Principal  Fund,  Debt Service Reserve Fund and two sub-funds of
the Partnership Distribution Fund.

         All  Partnership  cash receipts and operating cost  disbursements  flow
through the Project  Revenue Fund. As determined on the 20th of each month,  any
monies  remaining  in the Project  Revenue  Fund after the payment of  operating
costs are used to fund the above named Funds based upon the Fund  hierarchy  and
in the amounts  (each,  a "Fund  Requirement")  established  pursuant to the D&D
Agreement.

         The Major  Maintenance  Reserve  Fund  relates to  certain  anticipated
annual  and  periodic  major  maintenance  to be  performed  on  certain  of the
Facility's  machinery  and equipment at future dates.  The Fund  Requirement  is
developed by the  Partnership  and approved by an  independent  engineer for the
Trustee and can be adjusted on an annual basis, if needed. At December 31, 1999,
the balance in this Fund was approximately $7.5 million.  During the year ending
December 31, 2000, no deposits are required to be made into the Fund.

         The Interest and Principal  Funds relate  primarily to the current debt
service on the outstanding  Bonds. The applicable Fund Requirement is the amount
due and payable on the next  semi-annual  payment date as determined on the 20th
of the month.  On December  26, 1999,  the monies  available in the Interest and
Principal  Funds  were  used to make  the  semi-annual  interest  and  principal
payments.  Therefore,  there were no  balances  remaining  in the  Interest  and
Principal  Funds at December 31, 1999 and 1998.  The June 26, 2000  Interest and

                                       28



Principal   Fund   Requirements   will  be   approximately   $16.9  million  and
approximately $3.0 million, respectively.

         The Fund  Requirement  for the Debt  Service  Reserve Fund is an amount
equal to the  maximum  amount of debt  service  due in  respect of all the Bonds
outstanding for any six-month period during the succeeding three-year period. At
December 31, 1999, the balance in this Fund was approximately $22.7 million. The
June 26, 2000 Fund Requirement will remain at approximately $22.7 million.

         The Partnership  Distribution  Fund has the lowest priority in the Fund
hierarchy and cash  distributions  to the Partners from these sub-funds can only
be made upon the achievement of specific  criteria  established  pursuant to the
financing documents, including the D&D Agreement. This Fund does not have a Fund
Requirement.

Year Ending December 31, 2000

         During 2000,  the  Partnership  anticipates  Con Edison to dispatch the
Unit 2 at levels  consistent  with the prior year. In order to achieve  dispatch
levels similar to those of the prior year, or exceed them, the  Partnership  may
enter into  special  dispatch  arrangements  which will  ultimately  enhance the
operations,  revenues  and cash  flows  of the  Partnership.  Additionally,  the
Amended and Restated Niagara Mohawk Power Purchase Agreement  transfers dispatch
decision-making  authority  from Niagara Mohawk to the  Partnership.  In effect,
Unit 1 will operate on a  "merchant-like"  basis,  whereby the Partnership  will
have the ability and flexibility to dispatch Unit 1 based on then current market
conditions.

         During the first  quarter of 2000,  natural  gas resale  prices and the
price of natural  gas under the firm fuel  contracts  have been above prior year
prices and the Partnership  anticipates,  on the average,  such prices to remain
above 1999 levels for the balance of 2000.

         Future  operating  results  and cash  flows  from  operations  are also
dependent  on, among other  things,  the  performance  of  equipment;  levels of
dispatch; the receipt of certain capacity and other fixed payments;  electricity
prices; natural gas resale prices; and fuel deliveries and prices. A significant
change in any of these  factors  could  have a  material  adverse  effect on the
results of operations for the Partnership.

         The   Partnership   believes,   based   on   current   conditions   and
circumstances,  it will have  sufficient  cash  flows  from  operations  to fund
existing debt obligations and operating costs.

Year 2000

         The Partnership  successfully  transitioned  into the Year 2000 without
any  Y2K-related  service  disruptions.  There  is,  however,  a risk  that some
computer-related problems might not manifest themselves for a period of time and
that  supplier or business  partner Y2K  problems  may  materialize  and have an
adverse impact on the Partnership's operations.


                                       29


         As of December 31, 1999, expenditures to address potential Y2K problems
totaled $586,000.  Such  expenditures  included systems replaced or enhanced for
general business purposes and for which  implementation  schedules were critical
to the Partnership's Y2K readiness.

Cautionary Statement Regarding Forward-Looking Statements

         Certain  statements  included  herein  are  forward-looking  statements
concerning the  Partnership's  operations,  economic  performance  and financial
condition.  Such  statements  are  subject to various  risks and  uncertainties.
Actual results could differ materially from those currently anticipated due to a
number of factors,  including  general  business  and economic  conditions;  the
performance of equipment;  levels of dispatch;  the receipt of certain  capacity
and other fixed payments;  electricity  prices;  natural gas resale prices; fuel
deliveries  and prices;  whether Con Edison were to prevail in its claim to Unit
2's excess  natural gas volumes,  and the related  margins and issues related to
year 2000 compliance.

ITEM 7A.  QUALITATIVE AND QUANTITATIVE DISCLOSURES ABOUT MARKET RISK

         The  Partnership  is exposed to market  risk from  changes in  interest
rates and foreign currency exchange rates, which could affect its future results
of operations and financial  condition.  The Partnership manages its exposure to
these risks through its regular operating and financing activities.

Interest Rates

         The Partnership's  cash and restricted cash are sensitive to changes in
interest  rates.  Interest  rate  changes  would  result in a change in interest
income due to the  difference  between  the current  interest  rates on cash and
restricted  cash and the  variable  rate that these  financial  instruments  may
adjust to in the future.  A 10% decrease in year-end 1999  interest  rates would
have  resulted  in a  negative  impact  of  approximately  $0.2  million  on the
Partnership's net income.

         The Partnership's long-term bonds have fixed interest rates. Changes in
the current  market rates for the bonds would not result in a change in interest
expense  due to the fixed  coupon  rate of the  bonds.  See Notes 5 and 6 to the
Consolidated Financial Statements.

Foreign Currency Exchange Rates

         The  Partnership's   currency  swap  agreements  hedge  against  future
exchange rate fluctuations which could result in additional costs incurred under
fuel transportation  agreements which are denominated in a foreign currency.  In
the  event a  counterparty  fails to

                                       30


meet the terms of the agreements,  the  Partnership's  exposure is limited to
the currency  exchange  rate  differential.  During the year ended  December 31,
1999,  the  exchange  rate   differential   would  have  a  negative  impact  of
approximately $2.3 million on the Partnership's net income. See Notes 5 and 6 to
the Consolidated Financial Statements.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

         The financial  statements and supplementary  data required by this item
are presented under Item 14 and are incorporated herein by reference.



ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURE


         Information  responding to Item 9 has been  previously  reported by the
Partnership in a current report on Form 8-K dated March 9, 1999.

















                                       31



                                    PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE FUNDING CORPORATION AND THE
          MANAGING GENERAL PARTNER


         The Managing  General  Partner is  authorized  to manage the day to day
business  and  affairs of the  Partnership  and to take  actions  which bind the
Partnership,  subject  to  certain  limitations  set  forth  in the  Partnership
Agreement.  The Managing General Partner has a Board of Directors  consisting of
two  persons  elected  by its  sole  stockholder,  JMC  Selkirk  Holdings,  Inc.
("Holdings"),  a direct subsidiary of Beale.  Pursuant to a board representation
agreement with GPUI, Holdings may elect at least four members,  and GPUI has the
right,  at its option,  to designate a fifth member of the Board of Directors of
the Managing General Partner.

         The  following  tables set forth the names,  ages and  positions of the
directors and  executive  officers of the Funding  Corporation  and the Managing
General  Partner  and  their  positions  with the  Funding  Corporation  and the
Managing  General  Partner.  Directors  are elected  annually  and each  elected
director  holds office until a successor is elected.  The executive  officers of
each of the Funding Corporation and the Managing General Partner are chosen from
time to time by vote of its Board of Directors.

         Selkirk Cogen Funding Corporation:

                  Name                      Age               Position
                  ----                      ---               --------
         P. Chrisman Iribe............      49       President and Director
         Sanford L. Hartman...........      46       Director
         John R. Cooper...............      52       Senior Vice President and
                                                      Chief Financial Officer
         Gary F. Weidinger............      51       Senior Vice President
         David N. Bassett.............      53       Treasurer

         Managing General Partner:

                  Name                      Age              Position
                  ----                      ---              --------
         P. Chrisman Iribe............       49      President and Director
         Sanford L. Hartman...........       46      Director
         John R. Cooper...............       52      Senior Vice President and
                                                       Chief Financial Officer
         Gary F. Weidinger............       51      Senior Vice President
         David N. Bassett.............       53      Treasurer

         P.  Chrisman  Iribe is President  and Chief  Operating  Officer of PG&E
Generating Company ("PG&E  Generating",  formerly U.S. Generating  Company),  an
affiliate of the  Partnership,  and has been with PG&E  Generating  since it was
formed in 1989.  Prior to

                                       32



joining PG&E Generating, Mr. Iribe was senior vice president for planning, state
relations and public affairs with ANR Pipeline  Company,  a natural gas pipeline
company  and a  subsidiary  of the  Coastal  Corporation.  Mr.  Iribe has been a
Director of the Funding  Corporation  since 1996 and a Director of the  Managing
General Partner since 1995.

        Sanford L. Hartman is General Counsel of PG&E  Generating,  and has been
with PG&E Generating since 1990. Mr. Hartman assumed the role of General Counsel
in April 1999. Prior to joining PG&E Generating, Mr. Hartman was counsel to Long
Lake Energy Corporation,  an independent power producer with headquarters in New
York City,  and was an attorney  with the  Washington,  D.C. law firm of Bishop,
Cook, Purcell & Reynolds.

         John R. Cooper is Senior Vice President and Chief Operating  Officer of
PG&E Generating, and has been with PG&E Generating, since it was formed in 1989.
Prior to  joining  PG&E  Generating,  he spent  three  years as Chief  Financial
Officer with a European  oil,  shipping and banking  group.  Prior to 1986,  Mr.
Cooper spent seven years with Bechtel Financing  Services,  Inc., where his last
position was Vice President and Manager.

         Gary F.  Weidinger is Senior Vice  President  Asset  Management of PG&E
Generating,  and has been with PG&E Generating since 1991. Mr. Weidinger was the
officer  responsible  for  the  Engineering  Department  prior  to  joining  the
Operations  Department  in  1995.  Mr.  Weidinger  has  more  than 25  years  of
experience in the power generation business including  management positions with
Bechtel Power,  Puget Sound Power and Light and California  Energy.  He has also
managed a consulting firm providing  services to power generation and industrial
customers.

         David N. Bassett is Controller  and Treasurer of PG&E  Generating,  and
has been with PG&E Generating  since it was formed in 1989. Mr. Bassett oversees
all accounting and auditing activities, treasury functions and insurance for the
projects  in which PG&E  Generating  or certain of its  affiliates  play a role.
Prior to joining PG&E Generating,  he worked for Bechtel  Enterprises,  Inc. and
Bechtel Group for over 15 years.

General Partners' Representatives of the Management Committee

         The Management  Committee  established under the Partnership  Agreement
consists of one  representative  of each of the General  Partners.  Each General
Partner has a voting representative on the Management Committee,  which, subject
to certain  limited  exceptions,  acts by unanimity.  GPUI is entitled to name a
designee to  participate  on a  non-voting  basis in meetings of the  Management
Committee.




                                       33


ITEM 11.  EXECUTIVE AND BOARD COMPENSATION AND BENEFITS


         No cash  compensation  or non-cash  compensation  was paid in any prior
year or  during  the  year  ended  December  31,  1999  to any of the  officers,
directors and representatives referred to under Item 10 above for their services
to the Funding  Corporation,  the Managing  General Partner or the  Partnership.
Overall  management  and  administrative  services  for the  Facility  are being
performed by the Project Management Firm at agreed-upon  billing rates which are
adjusted  quadrennially,  if necessary,  pursuant to the Administrative Services
Agreement.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT


         The Partnership is a limited  partnership wholly owned by its Partners.
The  following  information  is  given  with  respect  to  the  Partners  of the
Partnership:


                                                                             
                                                                Nature
                           Name and Address                 of Beneficial              Percentage
Title of Class             of Beneficial Owner                Ownership (1)             Interest (2)
- --------------             -------------------              ---------------            ------------

Partnership Interest       JMC Selkirk, Inc. (3)              Managing General           (i)   2.0417%
                           One Bowdoin Square                 Partner and               (ii)  22.4000%
                           Boston, Massachusetts 02114        Limited Partner          (iii)  18.1440%

Partnership Interest       PentaGen Investors, L.P.* (3)(4)   Limited Partner            (i)   5.2502%
                           One Bowdoin Square                                           (ii)  57.6000%
                           Boston, Massachusetts 02114                                 (iii)  46.6560%

Partnership Interest       RCM Selkirk GP, Inc.**             General Partner            (i)   1.0000%
                           711 Louisiana Street                                        (iii)    .2211%
                           Houston, Texas  77002 (5)

Partnership Interest       RCM Selkirk LP, Inc.***            Limited Partner            (i)  78.1557%
                           711 Louisiana Street                                        (iii)  17.2789%
                           Houston, Texas  77002 (5)

Partnership interest       EI Selkirk, Inc.  (6)              Limited Partner            (i)  13.5523%
                           One Upper Pond Road                                          (ii)  20.0000%
                           Parsippany, New Jersey 07054                                (iii)  17.7000%


[FN]

*        Formerly JMCS I Investors, L.P.
**       Formerly Cogen Technologies GP, Inc.
***      Formerly Cogen Technologies LP, Inc.


         (1)      None of the persons listed has the right to acquire beneficial
                  ownership of securities  as specified in Rule  13d-3(d)  under
                  the Exchange Act.





                                       34


         (2)      Percentages  indicate the interest of (i) each of the Partners
                  in certain  priority  distributions  of available  cash of the
                  Partnership,  up to fixed  semi-annual  amounts  (the "Level I
                  Distributions"), (ii) JMC Selkirk, Investors and EI Selkirk in
                  99% of  distributions  of the remaining  available cash of the
                  Partnership;  and (iii) each of the  Partners in the  residual
                  tier of  interests  in cash  distributions  after the  initial
                  18-year  period  following  the  completion  of Unit 2 (or, if
                  later,  the date  when all  Level I  Distributions  have  been
                  paid).

         (3)      Beale   (formerly  J.   Makowski   Company)  is  the  indirect
                  beneficial owner of JMC Selkirk and a 50% indirect  beneficial
                  owner of Investors. The capital stock of Beale is held by PG&E
                  Generating Power Group, LLC (formerly  USGenPower )(89.1%) and
                  Cogentrix (10.9%).

         (4)      50% of the  interests in Investors  is  beneficially  owned by
                  Tomen Corporation, a Japanese trading company.

         (5)      RCM  Selkirk  GP is  beneficially  owned by Robert  C.  McNair
                  (88.3%) and members of his family  (11.7%).  As of February 4,
                  1999, RCM Selkirk LP is  beneficially  owned by 100% by Robert
                  C.  McNair.  Mr.  McNair  has  voting  control  of each of RCM
                  Selkirk GP and RCM Selkirk LP.

         (6)      EI Selkirk is a wholly owned subsidiary of GPUI.
</FN>

         Except as specifically provided or required by law and in certain other
limited circumstances  provided in the Partnership  Agreement,  Limited Partners
may not  participate  in the  management  or  control  of the  Partnership.  The
Managing  General  Partner  is an  affiliate  of  Investors,  which is a Limited
Partner, and JMCS I Management,  the Project Management Firm. RCM Selkirk GP and
RCM Selkirk LP are also affiliated.

         All of  the  issued  and  outstanding  capital  stock  of  the  Funding
Corporation is owned by the Partnership.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         JMCS  I  Management,  an  indirect,  wholly-owned  subsidiary  of  PG&E
Generating,  provides  management and  administrative  services for the Facility
under the Administrative  Services Agreement.  All of the directors and officers
of the Managing General Partner and the Funding Corporation listed in Item 10 of
this  Report  are also  directors  or  officers,  as the case may be,  of JMCS I
Management. See Note 8 to the Consolidated Financial Statements for a discussion
of the Partnership's related party transactions.




                                       35



                                     PART IV

ITEM 14. FINANCIAL STATEMENTS, EXHIBITS AND REPORTS ON FORM 8-K

(a)1.  Financial Statements

       The following financial statements are filed as part of this Report:

           Independent Auditors' Report for the year ended
                December 31, 1999.....................................      F-1

           Report of Independent Public Accountants for the years ended
            December 31, 1998 and 1997................................      F-2

           Consolidated Balance Sheets as of December 31, 1999
                and 1998..............................................      F-3

           Consolidated Statements of Operations for the years ended
            December 31, 1999, 1998 and 1997..........................      F-4

           Consolidated Statements of Changes in Partners' Deficits
                for the years ended December 31, 1999, 1998 and 1997..      F-5

           Consolidated Statements of Cash Flows for the years ended
            December 31, 1999, 1998 and 1997...........................     F-6

           Notes to Consolidated Financial Statements..................     F-7

     2.  Exhibits

         The exhibits listed on the accompanying  Index to Exhibits are filed as
         part of this Report.

(b)      Reports on Form 8-K

         Not applicable.




                                       36




INDEPENDENT AUDITORS' REPORT

To the Partners of
   Selkirk Cogen Partners, L.P.:

We have audited the  accompanying  consolidated  balance  sheet of Selkirk Cogen
Partners,   L.P.   (a  Delaware   limited   partnership)   and  its   subsidiary
(collectively,  the  "Partnership")  as of December  31,  1999,  and the related
consolidated  statements of operations,  changes in partners' deficits, and cash
flows for the year then ended. These consolidated  financial  statements are the
responsibility of the Partnership's management. Our responsibility is to express
an opinion on these consolidated financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the financial position of the Partnership as
of December 31, 1999,  and the results of its  operations and its cash flows for
the  year  then  ended,  in  conformity  with  generally   accepted   accounting
principles.

/s/ DELOITTE & TOUCHE LLP
- -------------------------

Boston, Massachusetts
January 14, 2000






                                       F-1






                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To the Partners of Selkirk Cogen Partners, L.P.:

We have audited the  accompanying  consolidated  balance sheets of Selkirk Cogen
Partners,  L.P.  (a  Delaware  limited  partnership)  and its  subsidiary  as of
December  31,  1998  and  1997,  and  the  related  consolidated  statements  of
operations,  changes  in  partners'  deficits  and cash flows for the years then
ended.  These  consolidated  financial  statements are the responsibility of the
Partnership's  management.  Our responsibility is to express an opinion on these
consolidated financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our  opinion,  based on our audits,  the  consolidated  financial  statements
referred to above  present  fairly,  in all  material  respects,  the  financial
position of Selkirk Cogen  Partners,  L.P. and its subsidiary as of December 31,
1998 and 1997, and the results of their  operations and their cash flows for the
years then ended, in conformity with generally accepted accounting principles.

/s/ ARTHUR ANDERSEN LLP
- -----------------------
Washington, D.C.
January 12, 1999









                                      F-2


                          SELKIRK COGEN PARTNERS, L.P.
                           CONSOLIDATED BALANCE SHEETS
                                 (in thousands)



                                                                                  
                                                                   December 31,         December 31,
                                                                      1999                  1998
                                                                    -----------          -----------
ASSETS

Current assets:
    Cash and cash equivalents...................................   $    1,732            $    1,839
    Restricted funds............................................        5,516                 4,185
    Accounts receivable.........................................       15,505                13,775
    Due from affiliates.........................................          427                   743
    Fuel inventory and supplies.................................        6,831                 5,033
    Other current assets........................................          195                   333
                                                                   ----------            ----------
         Total current assets...................................       30,206                25,908

Plant and equipment:
    Plant and equipment, at cost................................      371,690               371,202
    Less:  Accumulated depreciation.............................       74,656                62,203
                                                                   ----------            ----------
       Plant and equipment, net.................................      297,034               308,999

Long-term restricted funds......................................       30,217                28,188

Deferred financing charges, net of accumulated
     amortization of $6,651 and $5,499 in
     1999 and 1998, respectively................................        9,630                10,782
                                                                   ----------            ----------
                        Total Assets                               $  367,087            $  373,877
                                                                   ==========            ==========

LIABILITIES AND PARTNERS' DEFICITS

Current liabilities:
    Accounts payable............................................   $    2,126             $     617
    Accrued expenses............................................       11,764                12,108
    Due to affiliates...........................................          469                   639
    Current portion of long-term bonds..........................        7,307                 4,822
                                                                   ----------            ----------
         Total current liabilities..............................       21,666                18,186

Long-term liabilities:
    Deferred revenue............................................        5,981                 6,565
    Other long-term liabilities.................................       16,446                14,803
    Long-term bonds, net of current portion.....................      373,826               381,133
                                                                   ----------            ----------
         Total liabilities......................................      417,919               420,687

Commitments and contingencies

Partners' Deficits:
    General partners' deficits..................................        (497)                 (457)
    Limited partners' deficits..................................     (50,335)              (46,353)
                                                                   ----------            ----------
      Total partners' deficits..................................     (50,832)              (46,810)
                                                                   ----------            ----------
         Total Liabilities and Partners' Deficits...............   $  367,087            $  373,877
                                                                   ==========            ==========


See notes to consolidated financial statements.

                                      F-3




                          SELKIRK COGEN PARTNERS, L.P.
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                 (in thousands)


                                                                                                        

                                                                          For the               For the              For the
                                                                         Year Ended            Year Ended           Year Ended
                                                                       December 31,          December 31,          December 31,
                                                                           1999                  1998                  1997
                                                                    --------------------  --------------------  -------------------
   Operating revenues:
      Electric and steam.....................................         $    162,111          $    158,805         $    157,940
      Gas resale.............................................               10,946                 7,181               13,643
                                                                    --------------------  --------------------  -------------------
           Total operating revenues..........................              173,057               165,986              171,583

   Cost of revenues:
      Fuel costs.............................................               82,815                82,392               90,526
      Other operating and maintenance........................               17,652                17,594               18,103
      Depreciation...........................................               12,453                12,501               12,676
                                                                    --------------------  --------------------  -------------------
           Total cost of revenues............................              112,920               112,487              121,305
                                                                    --------------------  --------------------  -------------------

   Gross profit..............................................               60,137                53,499               50,278

   Other operating expenses:
      Administrative services, affiliates....................                1,802                 1,931                2,852
      Other general and administrative.......................                1,599                 2,036                2,562
      Amortization of deferred financing charges.............                1,152                 1,163                1,170
                                                                  --------------------  --------------------  -------------------
           Total other operating expenses....................                4,553                 5,130                6,584
                                                                  --------------------  --------------------  -------------------

   Operating income..........................................               55,584                48,369               43,694

   Interest (income) expense:
      Interest income........................................               (2,355)               (2,298)              (2,325)
      Interest expense.......................................               34,042                34,346               34,559
                                                                  --------------------  --------------------  -------------------
           Total interest expense, net.......................               31,687                32,048               32,234
                                                                  --------------------  --------------------  -------------------
   Net Income................................................         $     23,897          $     16,321         $     11,460
                                                                  ====================  ====================  ===================
   Net Income Allocation:
      General partners.......................................         $        239          $        163         $        115
      Limited partners.......................................               23,658                16,158               11,345
                                                                  --------------------  --------------------  -------------------
           Total.............................................         $     23,897          $     16,321         $     11,460
                                                                  ====================  ====================  ===================



See notes to consolidated financial statements.

                                      F-4






                          SELKIRK COGEN PARTNERS, L.P.
            CONSOLIDATED STATEMENTS OF CHANGES IN PARTERNS' DEFICITS
              For the years ended December 31, 1999, 1998 and 1997
                                 (in thousands)



                                                                                            

                                                            General                Limited
                                                            Partners              Partners                 Total
                                                      --------------------- ----------------------  ---------------------

Balance, January 1, 1997.........................       $      (173)         $     (18,637)          $    (18,810)

     Capital distributions.......................              (253)               (24,679)               (24,932)
     Net income..................................               115                 11,345                 11,460
                                                      --------------------- ----------------------  ---------------------
Balance, December 31, 1997.......................              (311)               (31,971)               (32,282)
                                                      --------------------- ----------------------  ---------------------
     Capital distributions.......................              (309)               (30,540)               (30,849)
     Net income..................................               163                 16,158                 16,321
                                                      --------------------- ----------------------  ---------------------
Balance, December 31, 1998.......................              (457)               (46,353)               (46,810)

     Capital distributions.......................              (279)               (27,640)               (27,919)
     Net income..................................               239                 23,658                 23,897
                                                      --------------------- ----------------------  ---------------------
Balance, December 31, 1999.......................       $      (497)         $     (50,335)          $    (50,832)
                                                      ===================== ======================  =====================



See notes to consolidated financial statements.

                                      F-5







                          SELKIRK COGEN PARTNERS, L.P.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (in thousands)



                                                                                                        


                                                                       For the                For the                 For the
                                                                      Year Ended             Year Ended              Year Ended
                                                                     December 31,           December 31,            December 31,
                                                                        1999                    1998                    1997
                                                                ----------------------  ---------------------   --------------------
Cash flows from operating activities:
      Net income                                                $    23,897            $    16,321             $    11,460
      Adjustments to reconcile net income to net cash
           provided by operating activities:
           Start-up cost write-off.......................               -                      214                     ---
           Depreciation and amortization.................            13,605                 13,664                  13,846
           Increase (decrease) in cash resulting from a
           change in:
                     Restricted funds.....................           (3,229)                (1,696)                   (483)
                     Accounts receivable..................           (1,730)                  3,321                  2,628
                     Due from affiliates..................              316                   (729)                     26
                     Fuel inventory and supplies..........           (1,798)                   (97)                   (535)
                     Other current assets.................              138                      5                     111
                     Accounts payable.....................            1,509                 (1,046)                  1,075
                     Accrued expenses.....................             (344)                (2,271)                 (2,070)
                     Due to affiliates....................             (170)                   141                    (439)
                     Deferred revenue.....................             (584)                 6,565                     ---
                     Other long-term liabilities..........            1,643                  3,108                   1,017
                                                             ----------------------  ---------------------   ---------------------

                           Net cash provided by
                                    operating activities...          33,253                 37,500                  26,636

   Cash flows from investing activities:
      Plant and equipment additions........................            (488)                 (177)                      16
                                                             ----------------------  ---------------------   ---------------------
                           Net cash (used in) provided by
                                    investing activities...            (488)                 (177)                      16

   Cash flows from financing activities:
      Restricted funds.....................................            (131)               (2,674)                   (790)
      Distributions to partners............................         (27,919)              (30,849)                (24,932)
      Repayment of long-term debt..........................          (4,822)               (3,298)                 (2,167)
      Advances from customer...............................            ---                    ---                     (17)
                                                             ----------------------  ---------------------   ---------------------
                           Net cash used in
                                 financing activities......         (32,872)              (36,821)                (27,906)

   Net (decrease) increase in cash and cash equivalents....            (107)                  502                  (1,254)
   Cash and cash equivalents, beginning of year............           1,839                 1,337                   2,591
                                                             ----------------------  ---------------------   ---------------------
   Cash and cash equivalents, end of year..................   $       1,732          $      1,839             $     1,337
                                                             ======================  =====================   =====================

   Supplemental cash flow information:
      Cash paid for interest..............................    $       34,047          $    34,349            $     34,561
                                                             ======================  =====================   =====================


See notes to consolidated financial statements.

                                      F-6



SELKIRK COGEN PARTNERS, L.P.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997

- --------------------------------------------------------------------------------


1.    Organization and OPERATION

      Selkirk  Cogen  Partners,  L.P.  was  organized  on December 15, 1989 as a
      Delaware limited  partnership.  JMC Selkirk,  Inc. is the managing general
      partner. Selkirk Cogen Funding Corporation (the "Funding Corporation"),  a
      wholly-owned subsidiary of Selkirk Cogen Partners, L.P. (collectively, the
      "Partnership"),  was  organized  for  the  sole  purpose  of  facilitating
      financing  activities  of  the  Partnership  and  has no  other  operating
      activities  (Note 5). The  obligations  of the  Funding  Corporation  with
      respect to the bonds are unconditionally guaranteed by the Partnership.

      The  Partnership  was formed for the purpose of  constructing,  owning and
      operating a natural gas-fired combined-cycle cogeneration facility located
      on General Electric Company's ("General  Electric") property in Bethlehem,
      New York (the  "Facility").  The Facility  consists of one unit ("Unit 1")
      with an electric  generating  capacity  of  approximately  79.9  megawatts
      ("MW") and a second unit ("Unit 2") with an electric  generating  capacity
      of approximately 265 MW. Unit 1 commenced  commercial  operations on April
      17, 1992 and Unit 2 commenced commercial  operations on September 1, 1994.
      Both units are fueled by natural gas  purchased  from  Canadian  suppliers
      (Note 7). Unit 1 and Unit 2 have been  designed  to operate  independently
      for  electrical   generation,   while   thermally   integrated  for  steam
      generation, thereby optimizing efficiencies in the combined performance of
      the Facility.

      The Facility is certified by the Federal Energy Regulatory Commission as a
      qualifying  facility  ("Qualifying  Facility")  under the  Public  Utility
      Regulatory  Policy Act of 1978,  as  amended  ("PURPA").  As a  Qualifying
      Facility, the prices charged for the sale of electricity and steam are not
      regulated.  Certain fuel supply and transportation agreements entered into
      by the  Partnership  are also  subject to  regulation  on the  federal and
      provincial  levels in Canada.  The  Partnership  has obtained all material
      Canadian   governmental  permits  and  authorizations   required  for  its
      operation.

2.    Summary of significant accounting policies

      Basis of Presentation - The accompanying consolidated financial statements
      include  Selkirk  Cogen  Partners  L.P. and the Funding  Corporation.  All
      significant intercompany balances and transactions have been eliminated.

      Use of Estimates - The  preparation of financial  statements in conformity
      with generally accepted accounting  principles requires management to make
      estimates and assumptions  that affect the reported  amounts of assets and
      liabilities  and  disclosure of contingent  assets and  liabilities at the
      date of the  financial  statements.  Estimates  also  affect the  reported
      amounts of revenues  and  expenses  during the  reporting  period.  Actual
      results could differ from those estimates.

      Revenue  Recognition - Revenues from the sale of electricity and steam are
      recorded based on monthly output delivered as specified under  contractual
      terms.  Revenues  from the sale of excess  gas are  recorded  in the month
      sold.

                                      F-7



2.    Summary of significant accounting policies (CONTINUED)

      Other  Comprehensive  Income - The  Partnership  had no  elements of other
      comprehensive  income that are  required to be  reported or  disclosed  in
      1999, 1998, or 1997.

      Cash  Equivalents  - For the  purposes  of the  accompanying  consolidated
      statements of cash flows,  the  Partnership  considers  all  unrestricted,
      highly liquid investments with original maturities of three months or less
      to be cash equivalents.

      Restricted  Funds and Long-term  Restricted  Funds - Restricted  funds and
      long-term  restricted funds include cash and cash equivalents whose use is
      restricted   under  a  deposit  and   disbursement   agreement  (the  "D&D
      Agreement,"  Note 5).  Restricted  funds  associated with  transactions or
      events  occurring  beyond one year are classified as long-term.  All other
      restricted funds are classified as current assets.

      Fuel Inventory and Supplies - Inventories  are stated at the lower of cost
      or market.  Costs for  materials,  supplies and fuel oil  inventories  are
      determined  on an average cost  method.  As of December 31, 1999 and 1998,
      fuel inventory and supplies consisted mainly of spare parts.

      Plant and  Equipment  - Plant  and  equipment  is  stated at cost,  net of
      accumulated  depreciation.  Depreciation  is computed  on a  straight-line
      basis over the estimated useful lives of the related assets as follows:

          Cognerating facility                                  30 Years
          Computer systems                                      7
          Office Equipment                                      5

      A major  overhaul  reserve is recorded  based upon the costs for  periodic
      overhauls of major  systems  within the  Facility  which are required on a
      multiple-year  cycle basis.  Major  overhaul  reserve is included in other
      long-term liabilities in the accompanying  consolidated balance sheets and
      had a carrying  balance of  approximately  $7,866,000  and  $6,543,000  at
      December 31, 1999 and 1998,  respectively.  Provision  for major  overhaul
      totaling  $1,624,000,  $1,814,000  and  $1,801,000,  for the  years  ended
      December  31,  1999,  1998 and 1997,  respectively,  is  included in other
      operating  and  maintenance  expenses  in  the  accompanying  consolidated
      statements of  operations.  Other  maintenance  and repairs are charged to
      expense as incurred.

      Impairment  of Long-Lived  Assets - Long-lived  assets to be held and used
      are reviewed  for  impairment  whenever  circumstances  indicate  that the
      carrying amount of an asset may not be recoverable.  Long-lived  assets to
      be disposed of are  reported at the lower of the  carrying  amount or fair
      value, less cost of disposal.

      Deferred  Financing  Charges - Deferred  financing charges relate to costs
      incurred for the issuance of long-term  bonds and are amortized  using the
      effective interest method over the term of the related loans.

      Real Estate Taxes - Real estate tax payments made under the  Partnership's
      payment in lieu of taxes ("PILOT")  agreement  (Note7) are recognized on a
      straight-line basis over the term of the agreement.

                                      F-8



2.    Summary of significant accounting policies (CONTINUED)

      Deferred  Revenues  -  The  net  cash  receipts  and  restructuring  costs
      resulting  from the execution of the Amended and Restated  Niagara  Mohawk
      Power  Purchase  Agreement are deferred and are amortized over the term of
      the Amended and Restated Niagara Mohawk Power Purchase Agreement (Note 7).

      Currency Swap Agreements - Gains and losses on currency exchange contracts
      are  deferred  as hedges of firm  commitments  and are  recognized  in the
      period  when the  hedged  transactions  are  realized.  In the  event  the
      underlying  transaction  terminates,  any unrecognized  deferred gains and
      losses on the related swap agreement will be recognized  immediately (Note
      5).

      Income Taxes - The tax results of Partnership  activities flow directly to
      the partners; as such, the accompanying  consolidated financial statements
      do not reflect provisions for federal or state income taxes.

      Fair  Values of  Financial  Instruments  - The  estimated  fair  values of
      financial   instruments  presented  in  Note  6  are  based  on  pertinent
      information  available  to  management  as of December  31, 1999 and 1998.
      Although  management is not aware of any factors that would  significantly
      affect the estimated  fair values  disclosure,  such amounts have not been
      comprehensively  revalued for purposes of these financial statements since
      that date,  and  accordingly,  current  estimates of fair value may differ
      significantly from the amounts presented.

      Change in Accounting Principle - In November 1998, the Partnership adopted
      Statement of Position  ("SOP")  98-5,  "Reporting on the Costs of Start-Up
      Activities,"   issued  by  the  American  Institute  of  Certified  Public
      Accountants.  SOP 98-5 required  start-up costs to be expensed as incurred
      and start-up costs previously capitalized to be expensed as of the date of
      adoption.  As a result of adopting  SOP 98-5,  the  Partnership  wrote off
      capitalized start-up costs of approximately  $214,000 to other general and
      administrative expenses in the accompanying 1998 consolidated statement of
      operations.

      New Accounting  Pronouncements  - In June 1998,  the Financial  Accounting
      Standards  Board  issued  Statement  of  Financial   Accounting  Standards
      ("SFAS")  No. 133,  "Accounting  for  Derivative  Instruments  and Hedging
      Activities,"  (as  amended  by SFAS No.  137).  SFAS No.  133  establishes
      accounting and reporting standards for derivative  instruments,  including
      certain  derivative  instruments  embedded  in  other  contracts,  and for
      hedging activities. SFAS No. 133 is effective for the Partnership's fiscal
      years  beginning  on January  1, 2001.  Management  has not  completed  an
      evaluation  of the  impact  on the  Partnership's  consolidated  financial
      statements of adopting this new standard.

      Reclassifications - Certain  reclassifications  have been made in the 1998
      and 1997 consolidated  financial statements to conform to the current year
      presentation.



                                      F-9


3.    Partners' capital

      The general and limited partners and their respective equity interests are
      as follows:



                                                                      Interest
                                                                 

                Partners           Affiliated With             Preferred     Original
                --------           ---------------             ---------     --------

       General partners:
       ----------------
         JMC Selkirk, Inc.         Beale Generating Company       0.09%        1.00%
         RCM Selkirk GP, Inc.      RCM Holdings, Inc.***          1.00          -

       Limited partners:
       ----------------
         JMC Selkirk, Inc.         Beale Generating Company       1.95        21.40
         PentaGen Investors, L.P.  Beale Generating Company       5.25        57.60
         El Selkirk, Inc.          GPU International, Inc.       13.55        20.00
         RCM Selkirk LP, Inc.      RCM Holdings, Inc.            78.16          -

[FN]

       *Formerly Cogen Technologies Selkirk, GP, Inc.
      **Formerly Cogen Technologies Selkirk, LP, Inc.
     ***Formerly Cogen Technologies, Inc.
</FN>

      Under  the  terms  of the  amended  partnership  agreement,  99%  of  cash
      available for preferred  distribution,  as defined,  is first allocated to
      the partners in accordance with their respective preferred equity interest
      and  the  remaining  1% is  allocated  based  on  the  original  ownership
      structure   between   Beale   Generating   Company   ("Beale")   and   GPU
      International,  Inc. ("GPUI").  Any remaining funds in excess of preferred
      distribution  are allocated 99% to the original  equity  holders and 1% to
      the preferred equity holders. At the earlier of the eighteenth anniversary
      of Unit 2's commercial operations (August,  2012) or the date on which all
      the  preferred  partners  achieve a  specified  return as  defined  in the
      partnership  agreement,  distributions will be made in accordance with the
      following  residual  interest:  Beale at  64.8%,  GPUI at  17.7%,  and RCM
      Holdings, Inc. at 17.5%.

4.    Accrued Expenses

      Accrued expenses consisted of the following at December 31 (in thousands):

                                                      1999              1998

        Accrued fuel costs                        $  6,836         $   7,652
        Accrued PILOT                                1,350             1,250
        Accrued utilities                              899               852
        Accured operation and maintenance
         expenses                                      525               408
        Accrued bond interest                          375               379
        Other accrued expenses                       1,779             1,567
                                                   -------          --------
        Total                                      $11,764          $ 12,108
                                                   =======          ========


                                      F-10



5.    Debt financing

      Long-Term  Bonds - On May 9,  1994,  the  Funding  Corporation  issued  an
      aggregate of  $392,000,000  in bonds.  The bonds consist of a $165,000,000
      bond  bearing  interest  at 8.65% per annum  through  December  26,  2007.
      Principal and interest are payable  semi-annually  on June 26 and December
      26. Principal  payments commenced on June 26, 1996. The bonds also include
      a $227,000,000  bond bearing  interest at 8.98% per annum through June 26,
      2012.  Interest is payable  semi-annually  on June 26 and  December 26 and
      principal   payments  commence  on  December  26,  2007  and  are  payable
      semi-annually thereafter.

      The scheduled principal payments on the bonds are as follows:

                                                (In thousands)
        2000                                    $     7,307
        2001                                         11,062
        2002                                         13,529
        2003                                         17,365
        2004                                         19,587
        2005 and thereafter                         312,283
                                                -----------
                                                $   381,133
                                                ===========

      The  bonds  are  secured  by  substantially  all  of  the  assets  of  the
      Partnership  and are  non-recourse to the individual  partners.  The trust
      indenture  restricts the ability of the Partnership to make  distributions
      to the partners under certain circumstances.

      In connection with the sale of the bonds, the Partnership entered into the
      D&D Agreement which requires the  establishment and maintenance of certain
      segregated  funds (the  "Funds")  and is  administered  by  Bankers  Trust
      Company as trustee (the "Trustee"). The Funds that are active and included
      in  current  restricted  funds in the  accompanying  consolidated  balance
      sheets include the Project Revenue Fund,  Principal  Fund,  Interest Fund,
      and two sub-funds of the Partnership Distribution Fund. The Funds that are
      active and  included in  long-term  restricted  funds in the  accompanying
      consolidated  balance  sheets are the Major  Maintenance  Reserve Fund and
      Debt Service Reserve Fund.

      All  Partnership  cash  receipts and  operating  cost  disbursements  flow
      through the Project Revenue Fund. As determined on the 20th of each month,
      any monies  remaining  in the  Project  Revenue  Fund after the payment of
      operating costs are used to fund the above named Funds based upon the fund
      hierarchy and in amounts established pursuant to the D&D Agreement.

      The Major Maintenance  Reserve Fund relates to certain  anticipated annual
      and  periodic  major  maintenance  to  be  performed  on  certain  of  the
      Facility's  machinery and equipment at future dates.  Fund requirement for
      the Major  Maintenance  Reserve Fund is developed by the  Partnership  and
      approved by an independent engineer for the Trustee and can be adjusted on
      an annual basis, if needed. At December 31, 1999, the balance in the Major
      Maintenance Reserve Fund was approximately $7,531,000.

      The Interest  and  Principal  Funds  relate  primarily to the current debt
      service on the outstanding  Bonds. The applicable fund requirement for the
      Interest and  Principal  Funds are the amounts due and payable on the next
      semi-annual payment date.


                                      F-11


5.    Debt financing (CONTINUED)

      Long-Term  Bonds  (Continued) - The fund  requirement for the Debt Service
      Reserve  Fund is an  amount  equal to the  maximum  debt  service  for any
      six-month period during the succeeding  three-year period. At December 31,
      1999,  the  balance in the Debt  Service  Reserve  Fund was  approximately
      $22,685,000.

      The  Partnership  Distribution  Fund has the lowest  priority  in the fund
      hierarchy.  Cash  distributions  to the Partners from these  sub-funds can
      only be  made  upon  the  achievement  of  specific  criteria  established
      pursuant to the  financing  documents,  including the D&D  Agreement.  The
      Partnership Distribution Fund does not have a fund requirement.

      Credit Agreement - The Partnership has a combined working capital and bank
      reimbursement agreement, as amended ("Credit Agreement"),  with a combined
      maximum   available   credit  of  $10,389,528   through  August  1,  2001.
      Outstanding  balances  bear  interest  at prime rate plus .375 % per annum
      with  principal  and  interest  payable  monthly  in  arrears.  The Credit
      Agreement  is  available  to the  Partnership  for the  purpose of meeting
      letters of credit requirements under various project contracts. The Credit
      Agreement is also available to the  Partnership for the purpose of meeting
      working  capital  requirements.  The maximum  amount  available  under the
      working  capital  arrangement is  $5,000,000.  As of December 31, 1999 and
      1998, there were no amounts drawn or balances outstanding under either the
      letters of credit or the working capital arrangement.

      Currency  Swap  Agreements  - The  Partnership  has two  foreign  currency
      exchange  agreements to hedge against  fluctuations in fuel transportation
      costs which are denominated in Canadian dollars. Under the Unit 1 currency
      exchange agreement,  the Partnership exchanges approximately $368,000 U.S.
      dollars for $458,000  Canadian  dollars on a monthly basis.  The agreement
      has a term of ten years and expires on December 25, 2002. Under the Unit 2
      currency  exchange  agreement,   which  commenced  on  May  25,  1995  and
      terminates on December 25, 2004, the Partnership  exchanges  approximately
      $1,044,000  U.S.  dollars  for  $1,300,000  Canadian  dollars on a monthly
      basis.  For the years ended  December  31,  1999,  1998 and 1997,  amounts
      charged to fuel costs as a result of losses realized from these agreements
      totaled approximately $2,342,000, $2,480,000 and $1,514,000,  respectively
      (Note 2).

      In addition,  the Partnership is exposed to credit loss under the currency
      agreements.  In the event that a  counterparty  fails to meet the terms of
      the  agreements,  the  Partnership's  exposure is limited to the  currency
      exchange  rate   differential.   The   Partnership   does  not  anticipate
      nonperformance by the counterparties.

6.    FAIR VALUES OF FINANCIAL INSTRUMENTS

      The following  methods and  assumptions  were used by the  Partnership  in
      estimating the fair value of its financial instruments:

      Cash and Cash Equivalents,  Restricted Funds, Due from Affiliates,  Due to
      Affiliates,  Accounts Receivable, Accounts Payable, and Accrued Expenses -
      The carrying  amounts reported in the  accompanying  consolidated  balance
      sheets of these  accounts  approximate  their fair values due primarily to
      the short-term maturities of these accounts.

      Long-Term  Bonds - The fair value of the  long-term  bonds is based on the
      current market rates for the bonds.  The fair value of the long-term bonds
      (including  the  current  portion)  at  December  31,  1999  and  1998 was
      approximately $383,915,000 and $420,252,000, respectively.

                                      F-12



6.    FAIR VALUES OF FINANCIAL INSTRUMENTS (CONTINUED)

      Currency Swap  Agreements - The currency  exchange  agreements do not have
      stated  values  at  December  31,  1999 and  1998.  The fair  value of the
      currency  exchange  arrangements  represents the termination  liability of
      approximately  $6,777,000  and  $11,911,000 at December 31, 1999 and 1998,
      respectively, and is estimated based on current exchange rates.

7.    COMMITMENTS AND CONTINGENCIES

      Power  Purchase  Agreements,  Electricity  - Prior  to July 1,  1998,  the
      Partnership  had a power  purchase  agreement,  as amended,  with  Niagara
      Mohawk Power Corporation  ("Niagara  Mohawk") for the sale of electricity.
      The agreement was for a twenty year period terminating in April 2012. As a
      result of Niagara Mohawk's restructuring of its power purchase agreements,
      on August 31, 1998, the  Partnership  and Niagara Mohawk signed an Amended
      and Restated  Niagara Mohawk Power Purchase  Agreement,  effective July 1,
      1998,  for a term of ten years.  The Amended and Restated  Niagara  Mohawk
      Power Purchase Agreement transfers dispatch decision-making authority from
      Niagara  Mohawk to the  Partnership.  In effect,  Unit 1 will operate on a
      "merchant-like"  basis,  whereby the Partnership will have the ability and
      flexibility to dispatch Unit 1 based on current market conditions.

      As part of the  restructuring of Niagara Mohawk's  business  including the
      Amended and Restated  Niagara  Mohawk Power  Purchase  Agreement,  Niagara
      Mohawk paid the Partnership a net amount of approximately $8,143,000 which
      was recorded by the  Partnership  as deferred  revenue.  Both the deferred
      revenue and certain restructuring costs totaling approximately $1,233,000,
      are  amortized  over the term of the Amended and Restated  Niagara  Mohawk
      Power Purchase Agreement. The balance of the unamortized deferred revenues
      was   approximately   $5,981,000  and   $6,565,000  in  the   accompanying
      consolidated balance sheets at December 31, 1999 and 1998, respectively.

      The  Partnership  also has a power purchase  agreement  with  Consolidated
      Edison  Company of New York ("Con Edison") for an initial term of 20 years
      which began on September 1, 1994, the date Unit 2's commercial  operations
      commenced. The contract may be extended under certain circumstances.

      The Con Edison power purchase  agreement provides Con Edison the rights to
      schedule Unit 2 for dispatch on a daily basis at full capability,  partial
      capability or off-line.  Con Edison's scheduling decisions are required to
      be based in part on economic  criteria  which,  pursuant to the  governing
      rules of the New York Power Pool,  take into account the variable  cost of
      the electricity to be delivered.  Certain  payments under these agreements
      are  unaffected by levels of dispatch.  However,  certain  payments may be
      rebated or reduced to Con Edison if the  Partnership  does not  maintain a
      minimum availability level.

      On July 21, 1998,  the NYPSC  approved a plan  submitted by Con Edison for
      the  divestiture  of certain of its  generating  assets  (the "Con  Edison
      Divestiture  Plan").  As of December 31, 1999, the Partnership is not able
      to determine  whether the Con Edison  Divestiture Plan will have an effect
      on the Con Edison power purchase agreement or on the Partnership's  future
      operations.


                                      F-13



7.    COMMITMENTS AND CONTINGENCIES (CONTINUED)

      Steam Sales Agreements -The  Partnership has a steam sales  agreement,  as
      amended,  with  General  Electric  that  has a term of 20  years  from the
      commercial  operations  date of Unit 2 and may be extended  under  certain
      circumstances.  Under the  steam  sales  agreement,  General  Electric  is
      obligated to purchase the minimum  quantities  of steam  necessary for the
      Facility to maintain its Qualifying Facility status (Note 1). In the event
      General Electric fails to meet minimum purchase quantity,  the Partnership
      may acquire title to the Facility  site and terminate the Lease  Agreement
      at no cost to the Partnership.

      The  agreement  provides  General  Electric the right of first  refusal to
      purchase  the  Facility,   subject  to  certain  pricing   considerations.
      Additionally,  General  Electric  has the  right to  purchase  the  boiler
      facility  that  produces  steam  at a  mutually  agreed  upon  price  upon
      termination of the steam sale agreement.  The steam sales agreement may be
      terminated by the Partnership with a one-year advanced written notice upon
      the  termination  of either  Niagara  Mohawk or Con Edison power  purchase
      agreement,  whichever is earlier.  The steam sales  agreement  may also be
      terminated by General Electric with a two-year  advanced written notice if
      General Electric's plant no longer has a requirement for steam.

      Fuel Supply and  Transportation  Agreements - The  Partnership has entered
      into a firm  natural  gas supply  agreement,  as amended,  with  Paramount
      Resources Ltd., a Canadian  corporation,  for Unit 1. The agreement has an
      initial term of 15 years which began in November  1992,  with an option to
      extend  for  an  additional  four  years  upon   satisfaction  of  certain
      conditions.

      The  Partnership  has firm  natural  gas supply  agreements  with  various
      suppliers  for Unit 2. The  agreements  have an  initial  term of 15 years
      beginning on November 1, 1994,  and an option to extend for an  additional
      five-year term upon satisfaction of certain conditions.

      Each Unit 2 natural  gas  supply  contract  requires  the  Partnership  to
      purchase a minimum of 75% of the  maximum  annual  contract  volume  every
      year.  If the  Partnership  fails  to  meet  this  minimum  quantity,  the
      shortfall  (the  difference  between the minimum  required  volume and the
      actual  nomination)  must be made up  within  the next two  years.  If the
      Partnership  is not  able to make up the  shortfall  within  the  next two
      years,  the suppliers  have the right to reduce the maximum daily contract
      quantity by the shortfall. For the years ended December 31, 1999, 1998 and
      1997, the Partnership  purchased gas totaling  approximately  $34,209,000,
      $32,048,000 and $38,279,000 respectively, under these agreements.

      The  Partnership  has  three  20-year  firm  fuel  transportation  service
      agreements for Unit 1 commencing  November 1, 1992. In accordance with one
      of  these  agreements,  the  Partnership  posted  a letter  of  credit  of
      approximately $586,000 in October 1992.

      The Partnership has three firm fuel transportation  service agreements for
      Unit 2. The  agreements  commenced  in November  1994 and have terms of 20
      years.  The  Partnership  and  two  fuel  suppliers,   on  behalf  of  the
      Partnership,   have  posted  letters  of  credit  totaling   approximately
      $10,507,000  Canadian  dollars  under  one of the  three  agreements.  The
      Partnership  will  reimburse to the fuel  suppliers  all costs  related to
      obtaining and  maintaining  the letters of credit.  The  Partnership  also
      posted  two  letters  of credit  related  to the  remaining  two firm fuel
      transportation  agreements  for  approximately  $796,000  and  $2,090,000,
      respectively.


                                      F-14


7.    COMMITMENTS AND CONTINGENCIES (CONTINUED)

      Electric  Interconnection  and  Transmission  Agreements - The Partnership
      constructed an  interconnection  facility to transfer power from Unit 1 to
      Niagara  Mohawk and has  transferred  the title of the facility to Niagara
      Mohawk.  The Partnership  has agreed to reimburse  Niagara Mohawk $150,000
      annually for the operation and  maintenance  of the facility.  The term of
      the agreement is 20 years from the  commercial  operations  date of Unit 1
      through April 16, 2012 and may be extended if the power purchase agreement
      with Niagara Mohawk is extended.

      The  Partnership  has a 20-year firm  transmission  agreement with Niagara
      Mohawk,  as amended,  to transmit  power from Unit 2 to Con Edison through
      August 31,  2014.  In  connection  with this  agreement,  the  Partnership
      constructed an interconnection  facility and in 1995 transferred the title
      of the facility to Niagara Mohawk . Under the terms of this agreement, the
      Partnership  will  reimburse  Niagara  Mohawk  $450,000  annually  for the
      maintenance of the facility.

      Site Lease -The  Partnership has an operating lease agreement with General
      Electric.  The  amended  lease  term  expires  on August  31,  2014 and is
      renewable for the greater of five years or until  termination of any power
      sales contract,  up to a maximum of 20 years.  The lease may be terminated
      by the  Partnership  under  certain  circumstances  with  the  appropriate
      written  notice  during the initial  term.  Annual  fixed rent expense was
      approximately $1,000,000.

      Payment in Lieu of Taxes  Agreement  - In October  1992,  the  Partnership
      entered  into a PILOT  agreement  with  the Town of  Bethlehem  Industrial
      Development Agency ("IDA"), a corporate governmental agency, which exempts
      the Partnership from all property taxes,  except for special  assessments.
      The agreement commenced on January 1, 1993, and will terminate on December
      31, 2012. PILOT payments are due  semi-annually in equal  installments and
      are payable in future years as follows:

                                                (In thousands)
        2000                                    $     2,700
        2001                                          2,900
        2002                                          3,100
        2003                                          3,300
        2004                                          3,500
        2005 and thereafter                          32,400
                                                -----------
                                                $    47,900
                                                ===========

      Other  Agreements - The  Partnership  has an  operations  and  maintenance
      services agreement with General Electric whereby General Electric provides
      certain operation and maintenance  services to both Unit 1 and Unit 2 on a
      cost-plus-fixed-fee   basis  through   August  2001.   In  addition,   the
      Partnership has a 20-year take-or-pay water supply agreement with the Town
      of  Bethlehem  under  which the  Partnership  is  committed  to purchase a
      minimum of $1,000,000 of water supply  annually.  The agreement is subject
      to adjustment for changes in market rates beginning in October 2002.

      Other  Contingencies  -  The  Partnership  is a  party  in  various  legal
      proceedings  and potential  claims  arising in the ordinary  course of its
      business. Management does not believe that the resolution of these matters
      will have a  material  adverse  effect on the  Partnership's  consolidated
      financial position or results of operations.

                                      F-15




8.    Related parties

      JMCS I Management manages the day-to-day  operation of the Partnership and
      is   compensated   at   agreed-upon   billing  rates  which  are  adjusted
      quadrennially in accordance with an administrative services agreement. All
      officers  and  directors  of JMC  Selkirk,  Inc.  are  also  officers  and
      directors  of JMCS I  Management.  For the years ended  December 31, 1999,
      1998  and  1997,  expenses  incurred  for  services  provided  by  JMCS  I
      Management totaled  approximately  $2,027,000,  $2,651,000 and $2,852,000,
      respectively.  In  addition,  during the year  ended  December  31,  1998,
      approximately  $720,000 of legal and financial consulting services payable
      to JMCS I Management was  capitalized in connection  with the execution of
      the Niagara Mohawk Power Purchase Agreement (Note 7). The cost of services
      provided by JMCS I Management,  net of  capitalized  costs are included in
      administrative  services -  affiliates  in the  accompanying  consolidated
      statements of operations.

      The Partnership purchases and sells gas to affiliates of JMC Selkirk, Inc.
      at fair value. Gas purchased from affiliates of JMC Selkirk,  Inc. totaled
      approximately $140,000,  $1,649,000, and $346,000,  respectively, in 1999,
      1998,  and 1997, and gas sold to affiliates of JMC Selkirk,  Inc.  totaled
      approximately $453,000,  $1,476,000, and $26,000,  respectively.  Spot gas
      purchases  and the net  effect  of  purchases  and  sales of gas along the
      pipelines  are  recorded  as fuel  costs and sales of excess  natural  gas
      supplies  are  recorded  as gas resales in the  accompanying  consolidated
      statements of operations.

      In May 1996, the Partnership  entered into an enabling agreement with PG&E
      Energy Trading - Power,  L.P.  (formerly US Gen Power Services,  L.P.), an
      affiliate of JMC Selkirk,  Inc., to purchase and sell  electric  capacity,
      electric  energy,  and other  services.  For the years ended  December 31,
      1999, 1998 and 1997, sales of energy , capacity and other services totaled
      approximately $5,515,000, $2,009,000 and $100,000, respectively.

      The Partnership has two agreements with Iroquois Gas  Transmission  System
      ("IGTS"),  an indirect  affiliate  of JMC Selkirk,  Inc.,  to provide firm
      transportation of natural gas from Canada.

                                   * * * * * *






                                      F-16






Exhibit No.      Description of Exhibit
- -----------      ----------------------

3.1(1)           Certificate   of   Incorporation   of  Selkirk   Cogen  Funding
                 Corporation (the "Funding Corporation")

3.2(1)           By-laws of the Funding Corporation

3.3(1)           Second Amended and Restated  Certificate of Limited Partnership
                 of Selkirk Cogen Partners, L.P. (the "Partnership")

3.4(1)           Third Amended and Restated Agreement of Limited  Partnership of
                 the  Partnership,  dated as of May 1, 1994,  among JMC Selkirk,
                 Inc.  ("JMC  Selkirk"),   JMCS  I,  Investors,  L.P.  ("JMCS  I
                 Investors"),   Makowski  Selkirk  Holdings,   Inc.   ("Makowski
                 Selkirk"),  Cogen Technologies Selkirk, LP ("Cogen Technologies
                 LP")  and  Cogen   Technologies   Selkirk  GP,   Inc.   ("Cogen
                 Technologies GP")

3.5(2)           Amendment No. 1 to the Third Amended and Restated  Agreement of
                 Limited Partnership of the Partnership, dated as of November 1,
                 1994

3.6(2)           Amendment No. 2 to the Third Amended and Restated  Agreement of
                 Limited  Partnership of the  Partnership,  dated as of June 16,
                 1995

4.1(1)           Trust  Indenture,  dated as of May 1, 1994,  among the  Funding
                 Corporation,  the  Partnership  and Bankers Trust  Company,  as
                 trustee (the "Trustee")

4.2(1)           First Series Supplemental  Indenture,  dated as of May 1, 1994,
                 among the Funding Corporation, the Partnership and the Trustee

4.3(1)           Registration Agreement, dated April 29, 1994, among the Funding
                 Corporation,  the  Partnership,  CS First  Boston  Corporation,
                 Chase Securities, Inc. and Morgan Stanley & Co. Incorporated

4.4(1)           Partnership  Guarantee,  dated  as  of  May  1,  1994,  of  the
                 Partnership to the Trustee (2007)

4.5(1)           Partnership  Guarantee,  dated  as  of  May  1,  1994,  of  the
                 Partnership to the Trustee (2012)

10.1             Credit Facilities


                                       37



10.1.1(1)        Credit Bank Working Capital and Reimbursement Agreement,  dated
                 as of May 1, 1994, among the  Partnership,  The Chase Manhattan
                 Bank,  N.A.  ("Chase"),  as Agent,  and the other  Credit Banks
                 identified therein

10.1.2(1)        Amendment  No. 1 to Credit  Agreement,  dated  August 11, 1994,
                 among the Partnership,  Dresdner Bank AG, New York Branch,  and
                 Chase

10.1.3(6)        Amendment  No. 2 to  Credit  Agreement,  dated  April 7,  1995,
                 between the Partnership and Dresdner Bank AG, New York Branch

10.1.4(6)        Amendment  No.  3 to  Credit  Agreement,  dated  July 1,  1997,
                 between the Partnership and Dresdner Bank AG, New York Branch

10.1.5(17)       Amendment No. 4 to Credit  Agreement,  dated November 16, 1998,
                 between the Partnership and Dresdner Bank AG, New York Branch

10.1.6(1)        Loan  Agreement,   dated  as  of  May  1,  1994,   between  the
                 Partnership, Chase, as Agent, and other Bridge Banks identified
                 therein

10.1.7(1)        Amended and Restated Loan  Agreement,  dated as of May 1, 1994,
                 between the Funding Corporation and the Partnership

10.1.8(1)        Agreement of  Consolidation,  Modification  and  Restatement of
                 Notes  ($227,000,000),  dated as of May 1,  1994,  between  the
                 Partnership   and  the  Funding   Corporation,   together  with
                 Endorsement from the Funding Corporation dated May 9, 1994

10.1.9(1)        Agreement of  Consolidation,  Modification  and  Restatement of
                 Notes  ($165,000,000),  dated as of May 1,  1994,  between  the
                 Partnership   and  the  Funding   Corporation,   together  with
                 Endorsement from the Funding Corporation dated May 9, 1994

10.2             Power Purchase Agreements

10.2.1(1)        Power Purchase Agreement, dated as of December 7, 1987, between
                 JMC Selkirk  and Niagara  Mohawk  Power  Corporation  ("Niagara
                 Mohawk")

10.2.2(1)        Amendment to Power Purchase Agreement, dated as of December 14,
                 1989, between JMC Selkirk and Niagara Mohawk

10.2.3(1)        Second  Amendment  to  Power  Purchase  Agreement,  dated as of
                 January, 25, 1990, between JMC Selkirk and Niagara Mohawk


                                       38



10.2.4(1)        Third  Amendment  to  Power  Purchase  Agreement,  dated  as of
                 October 23, 1992 between JMC Selkirk and Niagara Mohawk

10.2.5(3)        Fourth Amendment to Power Purchase Agreement,  dated as of June
                 26, 1996 between the Partnership and Niagara Mohawk

10.2.6(8)        Amended and Restated Power Purchase  Agreement dated as of July
                 1, 1998 between the Partnership and Niagara Mohawk

10.2.7(9)        Mutual General  Release and Agreement  dated as of July 1, 1998
                 between the Partnership and Niagara Mohawk

10.2.8(1)        Agreement  dated as of March 31, 1994,  between the Partnership
                 and Niagara Mohawk

10.2.9(5)        Letter  Agreement  dated  as of April  18,  1997,  between  the
                 Partnership and Niagara Mohawk

10.2.10(1)       Termination of the  Subordination  Agreement and the Assignment
                 of Contracts and Security Agreement,  as amended,  dated May 9,
                 1994,   among  Niagara  Mohawk,   Chase,  as  Agent,   and  the
                 Partnership

10.2.11(1)       License  Agreement  between the Partnership and Niagara Mohawk,
                 dated as of October 23, 1992

10.2.12(1)       Power Purchase  Agreement,  dated as of April 14, 1989, between
                 Con Edison  Company of New York,  Inc.  ("Con  Edison") and JMC
                 Selkirk

10.2.13(1)       Rider to Power  Purchase  Agreement,  dated as of September 13,
                 1989, between Con Edison and JMC Selkirk

10.2.14(1)       First  Amendment  to  Power  Purchase  Agreement,  dated  as of
                 September 13, 1991, between Con Edison and JMC Selkirk

10.2.15(1)       Letter  Agreement  Regarding  Extending  the Term of the  Power
                 Purchase  Agreement,  dated  as of May 28,  1992,  between  Con
                 Edison and JMC Selkirk

10.2.16(1)       Second  Amendment  to  Power  Purchase  Agreement,  dated as of
                 October 22, 1992, between Con Edison and JMC Selkirk

10.2.17(4)       Third  Amendment  to  Power  Purchase  Agreement,  dated  as of
                 September 13, 1996, between Con Edison and the Partnership


                                       39



10.2.18(1)       Letter Agreement Regarding Arbitration, dated October 22, 1992,
                 between Con Edison and JMC Selkirk

10.2.19(1)       Letter Agreement Regarding Sale of Capacity above 265 MW, dated
                 as of October 22, 1992, between Con Edison and JMC Selkirk

10.2.20(1)       Notice,  Certificate and Waiver of Con Edison for assignment by
                 Selkirk  Cogen  Partners,  L.P.  ("SCP II") to the  Partnership
                 pursuant to the merger, dated October 19, 1992

10.2.21(1)       Letter Agreement regarding Alternative Fuel Supply, dated as of
                 July 29, 1994, between Con Edison and the Partnership

10.3             Construction Agreements

10.3.1(1)        Engineering,  Procurement and Construction  Services Agreement,
                 dated as of October  21,  1992,  between  the  Partnership  and
                 Bechtel   Construction   of  Nevada  and   Bechtel   Associates
                 Professional Corporation (the "Contractor")

10.4             Steam Agreements

10.4.1(1)        Agreement for the Sale of Steam,  dated as of October 21, 1992,
                 between the Partnership and General Electric Company  ("General
                 Electric")

10.4.2(1)        Amendment  to Steam  Sales  Agreement,  dated as of August  12,
                 1993, between the Partnership and General Electric

10.4.3(1)        Amended and Restated Operation and Maintenance Agreement, dated
                 as of October 22,  1992,  between the  Partnership  and General
                 Electric

10.4.4(1)        Second  Amendment to Steam Sales  Agreement,  dated December 7,
                 1994, between the Partnership and General Electric

10.4.5(2)        Third Amendment to Steam Sales  Agreement,  dated May 31, 1995,
                 between the Partnership and General Electric

10.5             Fuel Supply Contracts

10.5.1(1)        Amended  and  Restated  Gas  Purchase  Contract,  dated  as  of
                 September   26,  1992,   between   Paramount   Resources   Ltd.
                 ("Paramount") and the Partnership

                                       40



10.5.2(1)        First  Amendment  to the  Amended  and  Restated  Gas  Purchase
                 Contract,  dated as of October 5, 1992,  between  Paramount and
                 the Partnership

10.5.3(1)        Second  Amendment  to the Amended  and  Restated  Gas  Purchase
                 Contract,  dated as of December 1, 1993,  between Paramount and
                 the Partnership

10.5.4(10)       Second Amended and Restated Gas Purchase Contract,  dated as of
                 May 6, 1998, between the Partnership and Paramount

10.5.5(1)        Letter  Agreement,  dated as of October 25,  1993,  between the
                 Partnership and Paramount

10.5.6(1)        Indemnity  Agreement,  dated as of February  20,  1989,  by the
                 Partnership in favor of Paramount

10.5.7(1)        Letter  Agreement,  dated  as of June  11,  1990,  between  the
                 Partnership and Paramount

10.5.8(1)        Indemnity Amending and Supplemental Agreement, dated as of June
                 19, 1990, between the Partnership and Paramount

10.5.9(1)        Intercreditor Agreement,  dated as of October 21, 1992, between
                 Paramount, the Partnership and Chase, as Agent

10.5.10(1)       Specific  Assignment  of  Unit  1  TransCanada   Transportation
                 Contract,  dated as of December 20, 1991, by the Partnership to
                 Paramount

10.5.11(1)       Amendment No. 1 to Specific Assignment, dated as of October 21,
                 1992, between the Partnership and Paramount

10.5.12(1)       Amended  and  Restated  Gas  Purchase  Agreement,  dated  as of
                 January  21,  1993,  between  the  Partnership  and Atcor  Ltd.
                 ("Atcor")

10.5.13(1)       Amended  and  Restated  Gas  Purchase  Agreement,  dated  as of
                 October 22, 1992,  between the  Partnership,  as assignee,  and
                 Imperial Oil Resources ("Imperial")

10.5.14(1)       Amended  and  Restated  Gas  Purchase  Agreement,  dated  as of
                 October 22, 1992,  between the  Partnership,  as assignee,  and
                 PanCanadian Pertroleum Limited ("PanCanadian")

10.5.15(1)       Back-up  Fuel  Supply  Agreement,  dated as of June  18,  1992,
                 between Phibro Energy USA, Inc. ("Phibro") and SCP II


                                       41


10.6             Fuel Transportation Agreements

10.6.1(1)        Gas Transportation Contract for Firm Reserved Service, dated as
                 of February 7, 1991, between Iroquois Gas Transmission  System,
                 L.P. ("Iroquois") and the Partnership

10.6.2(1)        Letter  Agreement,  dated  June 30,  1993,  from  Iroquois  and
                 acknowledged and accepted for the Partnership by JMC Selkirk

10.6.3(1)        Firm Service Contract for Firm Transportation Service, dated as
                 of September 6, 1991,  between  TransCanada  PipeLines  Limited
                 ("TransCanada") and the Partnership

10.6.4(1)        Amending  Agreement,  dated  as of May 28,  1993,  between  the
                 Partnership and TransCanada

10.6.5(11)       Amending  Agreement,  dated as of July 20,  1998,  between  the
                 Partnership and TransCanada

10.6.6(1)        Firm Natural Gas  Transportation  Agreement,  dated as of April
                 18, 1991, between Tennessee Gas Pipeline and the Partnership

10.6.7(1)        Clarification  Letter from  Tennessee,  dated  April 18,  1991,
                 between the Partnership and Tennessee

10.6.8(1)        Supplemental  Agreement (Unit 1), dated April 18, 1991, between
                 the Partnership and Tennessee

10.6.9(1)        Operational Balancing Agreement, dated as of September 1, 1993,
                 between the Partnership and Tennessee

10.6.10(1)       Interruptible  Transportation Agreement,  dated as of September
                 1, 1993, between the Partnership and Tennessee

10.6.11(1)       License Agreement for the Ten-Speed 2 System,  dated as of July
                 21, 1993,  between the Partnership,  Tennessee,  Midwestern Gas
                 Transmission Company and East Tennessee Natural Gas Company

10.6.12(1)       Firm Service Contract for Firm Transportation Service, dated as
                 of March 16, 1994, between the Partnership and TransCanada

10.6.13(1)       Letter  Agreement,  dated as of March  24,  1994,  between  the
                 Partnership and TransCanada


                                       42


10.6.14(1)       Gas Transportation Contract for Firm Reserved Service, dated as
                 of April 5, 1994, between the Partnership and Iroquois

10.6.15(1)       Letter  Agreement,  dated as of March  31,  1994,  between  the
                 Partnership and Iroquois

10.6.16(1)       Firm Natural Gas  Transportation  Agreement,  dated as of April
                 11, 1994, between the Partnership and Tennessee

10.6.17(1)       Tennessee  Supplemental Agreement (Unit 2), dated as of October
                 21, 1992, between Tennessee and the Partnership

10.6.18(1)       Letter  Agreement,   dated  September  22,  1993,  between  the
                 Partnership and Tennessee

10.6.19(2)       Consent  and  Agreement,   dated  May  15,  1995,  between  the
                 Partnership, Iroquois and the Trustee

10.7             Transmission and Interconnection Agreements

10.7.1(1)        Transmission Services Agreement, dated as of December 13, 1990,
                 between Niagara Mohawk and SCP II

10.7.2(1)        Notice,  Certificate,  Agreement,  Waiver and Acknowledgment to
                 Niagara Mohawk of Assignment of  Transmission  Agreement to the
                 Partnership, dated as of October 23, 1992

10.7.3(1)        Interconnection  Agreement  (Unit 1),  dated as of October  20,
                 1992, between Niagara Mohawk and SCP II

10.7.4(1)        Interconnection  Agreement  (Unit 2),  dated as of October  20,
                 1992, between Niagara Mohawk and SCP II

10.8             Administrative Services Agreements and Water Supply Agreement

10.8.1(1)        Project Administrative Services Agreement, dated as of June 15,
                 1992, between JMCS I Management, Inc. ("JMCS I Management") and
                 the Partnership

10.8.2(1)        First Amendment to Project  Administrative  Services Agreement,
                 dated as of October 23, 1992, between JMCS I Management and the
                 Partnership

                                       43



10.8.3(1)        Second Amendment to Project Administrative  Services Agreement,
                 dated as of May 1,  1994,  between  JMCS I  Management  and the
                 Partnership

10.8.4(1)        Water Supply  Agreement,  dated as of May 6, 1992,  between the
                 Town of Bethlehem, New York and the Partnership

10.9             Real Estate Documents

10.9.1(1)        Second  Amended  and  Restated  Lease  Agreement,  dated  as of
                 October 21, 1992, between the Partnership and General Electric

10.9.2(1)        Amended and  Restated  First  Amendment  to Second  Amended and
                 Restated Lease Agreement,  dated as of April 30, 1994,  between
                 the Partnership and General Electric

10.9.3(1)        Unit 2 Grant of Easement, dated as of October 21, 1992, made by
                 General Electric in favor of the Partnership  (regarding Unit 2
                 Substation and Transmission Line)

10.9.4(1)        Declaration of Restrictive Covenants by General Electric, dated
                 as of October 21, 1992 (regarding Wetlands Remediation Areas)

10.9.5(1)        Utilities  Building  Lease  Agreement,  dated as of October 21,
                 1992,   between  General   Electric,   as  Landlord,   and  the
                 Partnership, as Tenant

10.9.6(1)        Easement  Agreement,  dated as of May 27, 1992, between Charles
                 Waldenmaier and the Partnership, as assignee

10.9.7(1)        Facility Lease Agreement, dated as of October 21, 1992, between
                 the Partnership,  as Landlord,  and the Town of Bethlehem,  New
                 York Industrial Development Agency ("IDA"), as Tenant

10.9.8(1)        Amended  and  Restated   First   Amendment  to  Facility  Lease
                 Agreement,  dated as of April 30, 1994, between the Partnership
                 and the IDA

10.9.9(1)        Sublease  Agreement,  dated as of October 21, 1992, between the
                 Partnership, as Subtenant, and the IDA, as Sublandlord

10.9.10(1)       Amended and Restated  First  Amendment  to Sublease  Agreement,
                 dated as of April 30, 1994, between the Partnership and the IDA

10.9.11(1)       Payment in Lieu of Taxes  Agreement,  dated as of  October  21,
                 1992, between the Partnership and the IDA

                                       44



10.10            Security Documents

10.10.1(1)       Assignment of Agreements, dated as of May 1, 1994, among Yasuda
                 Bank and Trust Company (U.S.A.)  ("Yasuda"),  Dresdner Bank AG,
                 New York and Grand Cayman Branches ("Dresdner"), the Depositary
                 Agent,  the Collateral  Agent,  the Partnership and the Funding
                 Corporation

10.10.2(1)       Depositary  Agreement,  dated  as of May  1,  1994,  among  the
                 Funding Corporation, the Partnership,  Bankers Trust Company as
                 collateral  agent   ("Collateral   Agent")  and  Bankers  Trust
                 Company, as depositary agent (the "Depositary Agent")

10.10.3(1)       Equity Contribution  Agreement,  dated as of May 1, 1994, among
                 the Partnership, Cogen LP, Cogen GP, Makowski Selkirk and Chase

10.10.4(1)       Cash  Collateral  Agreement,  dated  as of May 1,  1994,  among
                 Makowski Selkirk, the Partnership and Chase, as Agent

10.10.5(1)       Cash Collateral Agreement, dated as of May 1, 1994, among Cogen
                 LP, the Partnership and Chase, as Agent

10.10.6(1)       Cash Collateral Agreement, dated as of May 1, 1994, among Cogen
                 GP, the Partnership and Chase, as Agent

10.10.7(1)       Agreement  of  Spreader,   Consolidation  and  Modification  of
                 Leasehold Mortgages,  Security Agreements and Fixture Financing
                 Statements,  (the "First Consolidated  Mortgage"),  dated as of
                 May 1, 1994, in the principal amount of $227,000,000  among the
                 Partnership, the IDA and the Collateral Agent

10.10.8(1)       Agreement  of  Spreader,   Consolidation  and  Modification  of
                 Leasehold Mortgages,  Security Agreements and Fixture Financing
                 Statements, dated as of May 1, 1994, in the principal amount of
                 $122,000,000 among the Partnership,  the IDA and the Collateral
                 Agent

10.10.9(1)       Agreement of Spreader and  Modification  of Leasehold  Mortgage
                 (the  "Restated  Mortgage"),  dated as of May 1,  1994,  in the
                 principal amount of $43,000,000 among the Partnership,  the IDA
                 and the Collateral Agent

10.10.10(1)      Agreement  of  Modification  and  Severance  of  Mortgage  (the
                 "Mortgage Splitter Agreement"),  dated as of May 1, 1994, among
                 the Partnership, the IDA and the Collateral Agent

                                       45



10.10.11(1)      Leasehold Mortgage (Substitute Mortgage No. 1), dated as of May
                 1, 1994,  in the principal  amount of  $9,099,000  given by the
                 Partnership and the IDA to the Collateral Agent

10.10.12(1)      Leasehold Mortgage (Substitute Mortgage No. 2), dated as of May
                 1, 1994, in the principal  amount of  $43,000,000  given by the
                 Partnership and the IDA to the Collateral Agent

10.10.13(1)      Leasehold Mortgage (Substitute Mortgage No. 1), dated as of May
                 1,  1994,  in the  principal  sum of  $16,601,000  given by the
                 Partnership and the IDA to the Collateral Agent

10.10.14(1)      Leasehold Mortgage (Gap Mortgage No. 2) in the principal amount
                 of  $42,199,000,  dated  as  of  May  1,  1994,  given  by  the
                 Partnership and the IDA to the Collateral Agent

10.10.15(1)      Leasehold  Mortgage,  Security  Agreement and Fixture Financing
                 Statement  (the  "Chase  Mortgage"),  dated as of May 1,  1994,
                 given by the Partnership and the IDA to the Collateral Agent

10.10.16(1)      Amended and  Restated  Security  Agreement  and  Assignment  of
                 Contracts (the "Security Agreement"),  dated as of May 1, 1994,
                 made by the Partnership in favor of the Collateral Agent

10.10.17(1)      Pledge  and  Security   Agreement  (the   "Partnership   Pledge
                 Agreement"),  dated as of May 1, 1994,  from the Partnership in
                 favor of the Collateral Agent

10.10.18(1)      Security Agreement (the "Company Security Agreement"), dated as
                 of May 1, 1994,  from the  Company  in favor of the  Collateral
                 Agent

10.10.19(1)      Intercreditor  Agreement,  dated as of May 1,  1994,  among the
                 Trustee,  the  Credit  Bank,  the  Funding   Corporation,   the
                 Partnership, the Collateral Agent and certain other parties

10.10.20(1)      Purchase Agreement and Transfer Supplement,  dated as of May 1,
                 1994, among Chase,  Dresdner,  Yasuda, the Funding  Corporation
                 and the Partnership

10.11            Other Material Project Contracts

10.11.1(1)       Purchase  Agreement,  dated April 29,  1994,  among the Funding
                 Corporation,  the  Partnership,  CS First  Boston  Corporation,
                 Chase Securities, Inc. and Morgan Stanley & Co. Incorporated



                                       46



10.11.2(1)       Capital  Contribution  Agreement,  dated as of April 28,  1994,
                 among the  Partnership,  JMC Selkirk,  JMCS I Investors,  Cogen
                 Technologies GP and Cogen  Technologies LP  (collectively,  the
                 "Partners")

10.11.3(1)       Equity Depositary Agreement, dated as of May 1, 1994, among the
                 Partnership,  the Partners, Makowski Selkirk and Citibank, N.A.
                 as Special Agent

10.11.4(7)       Master Restructuring Agreement, dated as of July 9, 1997, among
                 Niagara Mohawk,  the Partnership  and other  Independent  Power
                 Producers (defined therein)

16(16)           Letter from former accountant (Arthur Andersen,  LLP), dated as
                 of March 9, 1999,  to the  Securities  and Exchange  Commission
                 regarding the Partnership's change in certifying accountant

21(1)            Subsidiaries of the Funding Corporation and Partnership

27               Financial Data Schedule (for electronic filing purposes only)

99               Additional Exhibits

99.1(12)         Officer's  Certificate  of the  Partnership,  dated  August 31,
                 1998, delivered to Bankers Trust Company, as Trustee

99.2(13)         Independent Engineer's Certificate of R.W. Beck, Inc., dated as
                 of August 31, 1998,  delivered  to Bankers  Trust  Company,  as
                 Trustee

99.3(14)         Gas  Consultant's  Certificate  of C.C. Pace  Consulting,  LLC,
                 dated August 28, 1998,  delivered to Bankers Trust Company,  as
                 Trustee

99.4(15)         Press Release of the Partnership, dated August 31, 1998


- -----------------------
[FN]

  (1)  Incorporated  herein  by  reference  to  the  Registrant's   Registration
Statement on Form S-1 filed September 1, 1994, as amended (File No. 33-83618).

  (2) Incorporated  herein by reference to the Registrant's  Quarterly Report on
Form 10-Q for the Quarterly Period Ended June 30, 1995 filed August 14, 1995.

  (3) Incorporated  herein by reference to the Registrant's  Quarterly Report on
Form 10-Q for the Quarterly Period Ended June 30, 1996 filed August 13, 1996.

                                       47



(4) Incorporated  herein by reference to the Registrant's  Quarterly Report on
Form 10-Q for the Quarterly  Period Ended  September 30, 1996 filed November 14,
1996.

(5)  Incorporated  herein by reference to the  Registrant's  Quarterly Report on
Form 10-Q for the Quarterly Period Ended March 31, 1997 filed May 15, 1997.

(6)  Incorporated  herein by reference to the  Registrant's  Quarterly Report on
Form 10-Q for the Quarterly Period Ended June 30, 1997 filed August 14, 1997.

(7)  Incorporated  herein by  reference  to Exhibit  Number 10.28 of the Current
Report on Form 8-K of Niagara Mohawk Power Corporation filed July 10, 1997.

(8) Incorporated  herein by reference to Exhibit Number 10.1 of the Registrant's
Current Report on Form 8-K filed September 16, 1998.

(9) Incorporated  herein by reference to Exhibit Number 10.2 of the Registrant's
Current Report on Form 8-K filed September 16, 1998.

(10) Incorporated herein by reference to Exhibit Number 10.3 of the Registrant's
Current Report on Form 8-K filed September 16, 1998.

(11) Incorporated herein by reference to Exhibit Number 10.4 of the Registrant's
Current Report on Form 8-K filed September 16, 1998.

(12) Incorporated herein by reference to Exhibit Number 99.1 of the Registrant's
Current Report on Form 8-K filed September 16, 1998.

(13) Incorporated herein by reference to Exhibit Number 99.2 of the Registrant's
Current Report on Form 8-K filed September 16, 1998.

(14) Incorporated herein by reference to Exhibit Number 99.3 of the Registrant's
Current Report on Form 8-K filed September 16, 1998.

(15) Incorporated herein by reference to Exhibit Number 99.4 of the Registrant's
Current Report on Form 8-K filed September 16, 1998.

(16)  Incorporated  herein by reference to Exhibit Number 16 of the Registrant's
Current Report on Form 8-K filed March 9, 1999.

(17) Incorporated  herein by reference to the Registrant's Annual Report on Form
10-K for the Fiscal Year Ended December 31, 1998 filed March 31, 1999.
</FN>

                                       48



                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                            SELKIRK COGEN PARTNERS, L.P.

Date: March 30, 2000                        /s/  JMC SELKIRK, INC.
                                            -----------------------
                                            General Partner

Date: March 30, 2000                        /s/  JOHN R. COOPER
                                            --------------------
                                            Name: John R. Cooper
                                            Title:   Senior Vice President and
                                                     Chief Financial Officer

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this report has been signed by the following persons on behalf of the Registrant
in the capacities and on the dates indicated.

          Signature                       Title                    Date
          ---------                       -----                    ----

/s/  P. CHRISMAN IRIBE              President and Director       March 30, 2000
- ----------------------
P. Chrisman Iribe

/s/  SANFORD L. HARTMAN             Director                     March 30, 2000
- -----------------------
Sanford L. Hartman

/s/  JOHN R. COOPER                 Senior Vice President and    March 30, 2000
- -------------------                   Chief Financial Officer
John R. Cooper

/s/  GARY F. WEIDINGER              Senior Vice President        March 30, 2000
- ----------------------
Gary F. Weidinger

/s/  DAVID N. BASSETT               Treasurer                    March 30, 2000
- ---------------------
David N. Bassett







                                       49



                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                         SELKIRK COGEN FUNDING
                                         CORPORATION

Date: March 30, 2000                     /s/  JOHN R. COOPER
                                         --------------------
                                         Name:    John R. Cooper
                                         Title:   Senior Vice President and
Chief Financial Officer

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this report has been signed by the following persons on behalf of the Registrant
in the capacities and on the dates indicated.


          Signature                      Title                      Date
          ---------                      -----                      ----

/s/  P. CHRISMAN IRIBE           President and Director          March 30, 2000
- ----------------------
P. Chrisman Iribe

/s/  SANFORD L. HARTMAN          Director                        March 30, 2000
- -----------------------
Sanford L. Hartman

/s/  JOHN R. COOPER              Senior Vice President and       March 30, 2000
- -------------------                Chief Finanicla Officer
John R. Cooper

/s/  GARY F. WEIDINGER           Senior Vice President           March 30, 2000
- ----------------------
Gary F. Weidinger

/s/  DAVID N. BASSETT            Treasurer                       March 30, 2000
- ---------------------
David N. Bassett










                                       50