================================================================================
                                  UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM 10-K

                [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES  EXCHANGE ACT OF 1934 For the fiscal year
                   ended December 31, 2000

                         Commission File Number 33-83618

                          SELKIRK COGEN PARTNERS, L.P.
       (Exact name of Registrant (Guarantor) as specified in its charter)

         Delaware                                       51-0324332
(State or other jurisdiction of                       (IRS Employer
incorporation or organization)                     Identification No.)

                        SELKIRK COGEN FUNDING CORPORATION
             (Exact name of Registrant as specified in its charter)

         Delaware                                       51-0354675
(State or other jurisdiction of                       (IRS Employer
incorporation or organization)                     Identification No.)

                 One Bowdoin  Square,  Boston,  Massachusetts  02114 (Address of
          principal executive offices, including zip code)

                                 (617) 788-3000
              (Registrant's telephone number, including area code)

     SECURITIES REGISTERED PURSUANT TO SECTION 12 (b) OR 12 (g) OF THE ACT:

                                      None

         Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No __

         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of  Registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. X

         As of March 29,  2001,  there were 10 shares of common stock of Selkirk
Cogen Funding Corporation, $1 par value outstanding.

                      DOCUMENTS INCORPORATED BY REFERENCE:
                                      None

================================================================================


                                TABLE OF CONTENTS

                                                                            Page

                                     PART I

Item 1.  Business.....................................................     1
Item 2.  Properties...................................................    14
Item 3.  Legal Proceedings............................................    14
Item 4.  Submission of Matters to a Vote of Security Holders..........    16

                                     PART II

Item 5.  Market for Registrant's Common Equity and Related
           Stockholder Matters........................................    17
Item 6.  Selected Financial Data......................................    17
Item 7.  Management's Discussion and Analysis of Financial
           Condition and Results of Operations........................    19
Item 7A. Quantitative and Qualitative Disclosures About Market Risk ..    30
Item 8.  Financial Statements and Supplementary Data..................    31
Item 9.  Changes in and Disagreements with Accountants on
          Accounting and Financial Disclosure.........................    31

                                    PART III

Item 10. Directors and Executive Officers of the Funding Corporation
           and the Managing General Partner..........................     32
Item 11. Executive and Board Compensation and Benefits...............     34
Item 12. Security Ownership of Certain Beneficial Owners and
           Management................................................     34
Item 13. Certain Relationships and Related Transactions..............     35

                                     PART IV

Item 14. Financial Statements, Exhibits and Reports on Form 8-K.......    36

Signatures............................................................    50

                                       -i-



                                     PART I

ITEM 1. BUSINESS

General

         Selkirk Cogen Partners,  L.P. (the "Partnership") is a Delaware limited
partnership that owns a natural gas-fired  cogeneration  facility in the Town of
Bethlehem,  County of Albany,  New York  (together  with  associated  materials,
ancillary  structures  and  related  contractual  and  property  interests,  the
"Facility").  The  Partnership  was formed in 1989, and its sole business is the
ownership,  operation and  maintenance  of the  Facility.  The  Partnership  has
long-term contracts for the sale of electric capacity and energy produced by the
Facility  with  Niagara  Mohawk  Power   Corporation   ("Niagara   Mohawk")  and
Consolidated  Edison Company of New York, Inc. ("Con Edison") and steam produced
by the Facility with GE Plastics,  a core business of General  Electric  Company
("General Electric"). The Partnership operates as a single business segment.

         Selkirk  Cogen  Funding  Corporation  (the  "Funding  Corporation"),  a
Delaware  corporation,  was organized in April 1994 to serve as a single-purpose
financing  subsidiary  of the  Partnership.  All of the issued  and  outstanding
capital stock of the Funding Corporation is owned by the Partnership.

         The  Partnership  and the  Funding  Corporation's  principal  executive
offices are located at One Bowdoin  Square,  Boston,  Massachusetts  02114.  The
telephone number is (617) 788-3000.

The Partnership

         The managing  general partner of the  Partnership is JMC Selkirk,  Inc.
("JMC Selkirk" or the "Managing General Partner").  The other general partner of
the  Partnership  (together  with JMC Selkirk,  the "General  Partners")  is RCM
Selkirk GP, Inc.  ("RCM Selkirk GP",  formerly  Cogen  Technologies  Selkirk GP,
Inc.).  The limited  partners of the  Partnership  (the "Limited  Partners," and
together with the General  Partners,  the "Partners") are JMC Selkirk,  PentaGen
Investors, L.P. ("Investors",  formerly JMCS I Investors, L.P.), Aquila Selkirk,
Inc. ("Aquila  Selkirk",  formerly EI Selkirk,  Inc.) and RCM Selkirk,  LP, Inc.
("RCM Selkirk LP", formerly Cogen Technologies Selkirk LP, Inc.).

         The  Managing   General   Partner  is  responsible   for  managing  and
controlling  the  business  and affairs of the  Partnership,  subject to certain
powers  which are vested in the  management  committee of the  Partnership  (the
"Management  Committee") under the Partnership  Agreement.  Each General Partner
has a voting  representative  on the  Management  Committee,  which,  subject to
certain limited exceptions, acts by unanimity. Thus, the General

                                       -1-



Partners,  and principally the Managing General  Partner,  exercise control over
the Partnership.  JMCS I Management, Inc. ("JMCS I Management"), an affiliate of
the Managing  General  Partner,  is acting as the project  management  firm (the
"Project  Management Firm") for the Partnership,  and as such is responsible for
the implementation  and  administration of the Partnership's  business under the
direction of the Managing General Partner. Upon the occurrence of certain events
specified in the Partnership Agreement, RCM Selkirk GP may assume the powers and
responsibilities  of the Managing General Partner and of the Project  Management
Firm.  Under the  Partnership  Agreement,  each General  Partner  other than the
Managing General Partner may convert its general partnership interest to that of
a Limited Partner.

         JMC Selkirk is an indirect, wholly-owned subsidiary of Beale Generating
Company ("Beale",  formerly J. Makowski Company, Inc. ("JMCI")) which is jointly
owned by Cogentrix Eastern America, Inc. ("Cogentrix") and PG&E Generating Power
Group,  LLC ("PG&EGen  Power").  Cogentrix is a subsidiary of Cogentrix  Energy,
Inc.  PG&EGen  Power is a direct,  wholly-owned  subsidiary  of PG&E  Generating
Company, LLC ("PG&EGen Company"),  an indirect,  wholly-owned subsidiary of PG&E
National Energy Group, Inc. ("NEG"). NEG is an indirect, wholly-owned subsidiary
of PG&E Corporation.

         JMCS  I  Management  is  a  direct,  wholly-owned  subsidiary  of  PG&E
Generating Services, LLC, a direct,  wholly-owned subsidiary of PG&EGen Company,
an indirect, wholly-owned subsidiary of PG&E Corporation.

         Investors  is a  Delaware  limited  partnership  consisting  of  JMCS I
Holdings,  Inc., JMC Selkirk (each an affiliate of Beale),  and TPC  Generating,
Inc.

         RCM Selkirk GP and RCM Selkirk LP are each  affiliates of RCM Holdings,
Inc. ("RCM", formerly Cogen Technologies, Inc.).

         Aquila  Selkirk  is a  wholly-owned  subsidiary  of Aquila  East  Coast
Generation,  Inc. ("Aquila ECG",  formerly GPU  International,  Inc.) which is a
wholly-owned  subsidiary  of MEP  Investments,  LLC ("MEP").  MEP is an indirect
wholly-owned subsidiary of Aquila, Inc.("Aquila").

         Because the California  energy markets  situation has caused  financial
difficulties for Pacific Gas and Electric Company, a wholly-owned  subsidiary of
PG&E  Corporation,  PG&E  Corporation's  credit ratings were downgraded to below
investment  grade in January 2001,  which caused PG&E  Corporation to default on
outstanding  commercial  paper and bank  borrowings.  In January  2001,  certain
corporate  actions  were taken to insulate  the assets of NEG and its direct and
indirect  subsidiaries from an effort to substantively  consolidate those assets
in any insolvency or bankruptcy  proceeding of PG&E Corporation.  In March 2001,
PG&E  Corporation  refinanced all of its outstanding  commercial  paper and bank
borrowings, and Standard & Poors subsequently removed its below investment grade
credit rating since PG&E Corporation no longer had rated securities outstanding.
Management  believes  that the NEG and its direct and indirect  subsidiaries  as
described above, including JMC Selkirk,

                                       -2-



would not be substantively  consolidated with PG&E Corporation in any insolvency
or bankruptcy proceeding involving PG&E Corporation.

The Funding Corporation

         The Funding Corporation was established for the sole purpose of issuing
$165,000,000  of 8.65% First  Mortgage Bonds Due 2007 (the "Old 2007 Bonds") and
$227,000,000  of 8.98% First  Mortgage Bonds Due 2012 (the "Old 2012 Bonds," and
collectively  with the Old 2007 Bonds,  the "Old  Bonds") and as agent acting on
behalf  of  the  Partnership   pursuant  to  a  Trust  Indenture  among  Funding
Corporation,  the  Partnership  and  Bankers  Trust  Company,  as  trustee  (the
"Indenture").  A  portion  of the  proceeds  from the sale of the Old  Bonds was
loaned to the  Partnership in connection  with the financing of its  outstanding
indebtedness  and the  remaining  proceeds were loaned to the  Partnership  (the
total amount of such extensions of credit, the "Partnership Loans"). In November
1994,  the Funding  Corporation  and the  Partnership  offered to  exchange  (i)
$165,000,000  of 8.65% First  Mortgage  Bonds Due 2007,  Series A (the "New 2007
Bonds") for a like principal amount of Old 2007 Bonds, and (ii)  $227,000,000 of
8.98%  First  Mortgage  Bonds Due 2012,  Series A (the  "New  2012  Bonds,"  and
collectively  with  the New  2007  Bonds,  the "New  Bonds",  and the New  Bonds
together  with the Old Bonds,  the "Bonds") for a like  principal  amount of Old
2012 Bonds,  respectively,  with the holders thereof.  On December 12, 1994, the
exchange  of all of the Old Bonds for the New Bonds was  completed,  and none of
the Old Bonds remain outstanding.  The obligations of the Funding Corporation in
respect of the Bonds are  unconditionally  guaranteed  by the  Partnership  (the
"Guarantee").

         The Bonds,  the Partnership  Loans and the Guarantee are not guaranteed
by, or otherwise obligations of, the Partners, Beale, TPC Generating, Inc., PG&E
Corporation,  Cogentrix  Energy,  Inc., RCM, Aquila,  or any of their respective
affiliates,  other  than  the  Funding  Corporation  and  the  Partnership.  The
obligations of the Partnership under the Partnership Loans and the Guarantee are
secured  by,  among  other  things,  a pledge by the  General  Partners of their
respective general  partnership  interests in the Partnership and pledges by the
shareholders of JMC Selkirk and RCM Selkirk GP of the outstanding  capital stock
of each such General Partner.

The Facility and Certain Project Contracts

The Facility

         The Facility is located on an approximately  15.7 acre site leased from
General Electric adjacent to General Electric's plastic manufacturing plant (the
"GE Plant") in the Town of Bethlehem,  County of Albany, New York (the "Facility
Site").  The Facility is a natural gas-fired  cogeneration  facility which has a
total  electric  generating  capacity in excess of 345  megawatts  ("MW") with a
maximum average steam output of 400,000 pounds per hour ("lbs/hr"). The Facility
consists of one unit ("Unit 1") with an electric generating capacity of

                                       -3-



approximately  79.9 MW and a second unit ("Unit 2") with an electric  generating
capacity of approximately 265 MW. The Public Utilities  Regulatory  Policies Act
of 1978,  as amended  ("PURPA")  defines a  cogeneration  facility as a facility
which produces  electric energy and forms of useful thermal energy (such as heat
or steam), used for industrial, commercial, heating or cooling purposes, through
the sequential  use of one or more energy  inputs.  In the case of the Facility,
the  Facility  uses  natural gas as its primary  fuel input to produce  electric
energy for sale to Niagara Mohawk, Con Edison, PG&E Energy Trading - Power, L.P.
("PG&E Energy Trading") and the New York Independent System Operator ("ISO") and
to  produce  useful  thermal  energy  in the form of steam  for sale to  General
Electric for industrial purposes. The Facility is a "topping-cycle  cogeneration
facility,"  which means that when the  Facility is operated in a  combined-cycle
mode,  it uses  natural gas or fuel oil to produce  electricity,  and the reject
heat from power  production is then used to provide  steam to General  Electric.
Unit 1 and Unit 2 have been  designed to operate  independently  for  electrical
generation, while thermally integrated for steam generation,  thereby optimizing
efficiencies in the combined  performance of the Facility.  A properly  designed
and constructed cogeneration facility is able to convert the energy contained in
the input fuel source to useful  energy  outputs more  efficiently  than typical
utility  plants.  The  Facility  has been  certified  as a  qualifying  facility
("Qualifying Facility") in accordance with PURPA and the regulations promulgated
thereunder by the Federal Energy Regulatory Commission ("FERC").

Niagara Mohawk

         The  Partnership  has a long term contract with Niagara  Mohawk for the
sale of electric  capacity and energy produced by Unit 1 to Niagara Mohawk.  For
the year ended  December  31,  2000,  1999 and 1998,  electric  sales to Niagara
Mohawk accounted for  approximately  18.7%,  19.5% and 19.7%,  respectively,  of
total project revenues.

         Unit 1  commenced  commercial  operation  on April 17, 1992 and through
June 30, 1998 sold at least 79.9 MW of electric  capacity and associated  energy
to Niagara  Mohawk under the original  long-term  contract that allowed  Niagara
Mohawk to  schedule  Unit 1 for  dispatch on an  economic  basis (the  "Original
Niagara  Mohawk Power  Purchase  Agreement").  The term of the Original  Niagara
Mohawk Power Purchase Agreement was 20 years from the date of initial commercial
operation  of Unit 1. On August 31,  1998 the  Partnership  and  Niagara  Mohawk
executed an Amended and Restated  Power Purchase  Agreement  dated as of July 1,
1998 (the "Amended and Restated Niagara Mohawk Power Purchase  Agreement").  The
term of the Amended and Restated Niagara Mohawk Power Purchase  Agreement is ten
years from July 1, 1998 (with the exception of certain transitional call and put
rights which were held by Niagara Mohawk and the Partnership (the  "Transitional
Rights") and terminated on October 31, 2000, with respect to energy and capacity
sales).

         In  conjunction  with the Amended and  Restated  Niagara  Mohawk  Power
Purchase  Agreement,  the  Partnership  and Niagara Mohawk also completed  other
transactions  pursuant to a Master Restructuring  Agreement (as amended on March
31, 1998, April 21, 1998, May 7, 1998 and June 2, 1998, the "MRA") dated July 9,
1997 among Niagara Mohawk,  the Partnership and certain other  non-utility power
generators selling electricity to Niagara

                                       -4-



Mohawk (the "Settling  IPP's").  The closing of the transactions  provided under
the MRA for the Settling IPP's (other than the Partnership) occurred on June 30,
1998 (the "Other Settling IPP Closing").  At the Other Settling IPP Closing, the
Partnership made $2.2 million in payments related to the agreed allocation among
the  Settling  IPP's of  certain  costs and  benefits.  The  closing  of the MRA
transactions  between the  Partnership and Niagara Mohawk occurred on August 31,
1998.  At that time,  the Amended and Restated  Niagara  Mohawk  Power  Purchase
Agreement became  effective and Niagara Mohawk made cash payments,  representing
the  Partnership's  net share of the agreed  allocation  among IPP's for certain
adjustments,  into the Partnership's  Project Revenue Fund maintained at Bankers
Trust  Company,   as  Depositary  Agent  under  the  May  1,  1994  Deposit  and
Disbursement  Agreement.  These  payments  together with  subsequent  adjustment
payments made by Niagara Mohawk to the Partnership totaled $10.5 million.

         The  Amended and  Restated  Niagara  Mohawk  Power  Purchase  Agreement
provides for a monthly contract payment  ("Monthly  Contract  Payment") which is
comprised of four indexed pricing  components:  (i) a capacity payment,  (ii) an
energy  payment,  (iii) a  transportation  payment,  and (iv) an  operation  and
maintenance payment. The capacity payment, transportation payment, operation and
maintenance  payment  and a fixed  portion of the  energy  payment  are  payable
whether or not the Partnership  sells energy or capacity to Niagara Mohawk.  The
variable  portion of the energy payment varies with the quantities of energy and
capacity actually sold to Niagara Mohawk pursuant to the Transitional  Rights or
exercise  by  Niagara  Mohawk of its  right of first  refusal  described  below.
Niagara  Mohawk will be obligated to pay the  Partnership  the Monthly  Contract
Payment to the extent such number is  positive,  and,  the  Partnership  will be
obligated to pay Niagara Mohawk the Monthly  Contract Payment to the extent such
number is  negative.  Since the  capacity  payment and the fixed  portion of the
energy payment are offset by actual market  prices,  during periods in which the
market energy price or market  capacity price is high, the sum of these payments
could  result in a  negative  number.  In such  event the  Partnership  would be
obligated  to make  payments to Niagara  Mohawk.  Under the Amended and Restated
Niagara Mohawk Power Purchase  Agreement,  the  Partnership at all times retains
the right to sell Unit 1 energy and associated capacity at the prevailing market
price (assuming the plant is available for  generation).  The Partnership  would
expect net  revenues  from such sales to mitigate  the impact of any payments it
might be  required  to make to Niagara  Mohawk  during  periods in which  actual
market prices are high.

         During the period from July 1, 1998  through  November  18,  1999,  the
initial  market  pricing  for energy was a proxy  market  price based on Niagara
Mohawk's tariff for power purchases from Qualifying Facilities.  On November 18,
1999,  the ISO  commenced  operations  for each of  eleven  regions  and at each
generator   interconnection  within  New  York  State.  The  ISO  establishes  a
marketplace  whereby  market prices will be  determined  based on daily bids for
quantity and price of energy as put by each willing  supplier and will establish
the  price at which  each  generator  will be paid for  energy  supplied  to the
region.

         Niagara  Mohawk has a right of first refusal to purchase  energy and/or
capacity up to the applicable monthly contract quantity during the ten-year term
of the Amended and

                                       -5-



Restated  Niagara  Mohawk  Power  Purchase  Agreement.  Accordingly,  before the
Partnership  may sell such energy and associated  capacity to third parties,  it
must first offer  Niagara  Mohawk the  opportunity  to purchase  that energy and
capacity at the market energy price,  and, if  applicable,  the market  capacity
price. If Niagara Mohawk declines,  the Partnership may sell such power to third
parties.  Energy  and  associated  capacity  in excess of the  monthly  contract
quantity is not subject to Niagara Mohawk's right of first refusal.

         The annual contract volumes and notional contract  quantities which are
used to  calculate  the fixed  portions  of the  Monthly  Contract  Payment  and
establish the maximum  quantities  of energy and capacity,  which are subject to
Niagara Mohawk's right of first refusal, are set forth below.




- ----------------------------------------------------------------------------
                                 Annual Contract

                                                   
           Contract                   Volume                Quantity
             Year                       MWh                    MW
- ----------------------------------------------------------------------------
              1                       325,400                37.146
              2                       331,000                37.785
              3                       375,900                42.911
              4                       417,500                47.660
              5                       419,500                47.888
              6                       442,000                50.457
              7                       451,700                51.564
              8                       461,300                52.660
              9                       473,400                54.041
              10                      485,200                55.388
- ----------------------------------------------------------------------------


         Niagara Mohawk owns, operates and maintains interconnection  facilities
for  the  combined  Facility  in  accordance  with  separate  Unit 1 and  Unit 2
interconnection  agreements. The Unit 1 interconnection facility is necessary to
effect the  transfer of  electricity  produced at Unit 1 into  Niagara  Mohawk's
power  grid  at  the  delivery  point  adjacent  to  Unit  1.  Since  Unit  1 is
interconnected directly to Niagara Mohawk's power grid, no transmission services
are required  for the  delivery of power under the Amended and Restated  Niagara
Mohawk  Power  Purchase  Agreement.  The  Unit  2  interconnection  facility  is
necessary to effect the transfer of electricity  produced at Unit 2 into Niagara
Mohawk's  transmission  system.  Pursuant to a transmission  services agreement,
Niagara Mohawk has agreed to provide firm  transmission  services from Unit 2 to
the point of interconnection  between Niagara Mohawk's  transmission  system and
Con Edison's  transmission  system for a period of 20 years from the date of the
commencement of commercial operation of Unit 2.

Con Edison

         Unit 2  commenced  commercial  operation  on  September  1, 1994 and is
selling 265 MW of electric  capacity and associated energy to Con Edison under a
long-term  contract that allows Con Edison to schedule Unit 2 for dispatch on an
economic basis (the "Con Edison Power Purchase Agreement," and together with the
Amended  and  Restated  Niagara  Mohawk  Power  Purchase  Agreement,  the "Power
Purchase Agreements").  The Con Edison Power

                                       -6-



Purchase  Agreement  has a term of 20 years  from the  date of  commencement  of
commercial  operation of Unit 2, subject to a 10-year  extension  under  certain
conditions.  The Con Edison Power Purchase  Agreement  provides for four payment
components: (i) a capacity payment, (ii) a fuel payment, (iii) an Operations and
Maintenance ("O&M") payment and (iv) a wheeling payment. The capacity payment, a
portion of the fuel  payment,  a portion of the O&M  payment,  and the  wheeling
payment  are  fixed  charges  to be paid on the basis of plant  availability  to
operate whether or not Unit 2 is dispatched  on-line.  The variable  portions of
the fuel payment and O&M payment are payable based on the amount of  electricity
produced by Unit 2 and  delivered  to Con Edison.  The total fixed and  variable
fuel  payment  is capped at a  ceiling  price  established  (and is  subject  to
adjustment)  in accordance  with the Con Edison Power  Purchase  Agreement,  and
includes a component, which is equal to one-half of the amount by which Unit 2's
actual fixed and variable fuel commodity and  transportation  costs differs from
the ceiling price.  For the year ended December 31, 2000, 1999 and 1998 electric
sales  to Con  Edison  accounted  for  approximately  61.5%,  68.1%  and  71.1%,
respectively, of total project revenues.

         In 1994 and 1995 Con Edison  claimed the right to acquire  that portion
of Unit 2's firm natural gas supply not used in operating Unit 2, when Unit 2 is
dispatched  off-line  or at less  than full  capability  ("non-plant  gas"),  or
alternatively  to be compensated  for 100% of the margins derived from non-plant
gas sales. The Con Edison Power Purchase  Agreement contains no express language
granting  Con  Edison any  rights  with  respect  to such  excess  natural  gas.
Nevertheless,  Con Edison argued that, since payments under the contract include
fixed  fuel  charges  which  are  payable  whether  or not Unit 2 is  dispatched
on-line,  Con Edison is  entitled  to  exercise  such  rights.  The  Partnership
vigorously   disputes  the  position  adopted  by  Con  Edison,  and  since  the
commencement  of Unit  2's  operation  in  1994,  the  Partnership  has made and
continues  to make,  from time to time,  non-plant  gas sales  from Unit 2's gas
supply.  Although  representatives  of Con Edison have  expressly  reserved  all
rights  that Con Edison may have to pursue its  asserted  claim with  respect to
non-plant  gas  sales,   the   Partnership   has  received  no  further   formal
communication  from Con  Edison on this  subject  since  1995.  In the event Con
Edison were to pursue its asserted claim, the Partnership would expect to pursue
all available legal remedies,  but there can be no certainty that the outcome of
such  remedial  action would be favorable to the  Partnership  or, if favorable,
would  provide  for  the  Partnership's  full  recovery  of  its  damages.   The
Partnership's  cash flows from the sale of electric  output would be  materially
and  adversely  affected  if Con Edison were to prevail in its claim to Unit 2's
excess natural gas volumes and the related margins.

         On July 21, 1998, the NYPSC approved a plan submitted by Con Edison for
the divestiture of certain of its generating assets (the "Con Edison Divestiture
Plan").  Although the Con Edison  Divestiture Plan does not include any proposal
by Con Edison for the sale or other  disposition of its contractual  obligations
for purchasing power from  non-utility  generators,  like the  Partnership,  the
NYPSC has ordered Con Edison to submit a report  regarding  the  feasibility  of
divesting its non-utility generator entitlements.  At this time, the Partnership
has  insufficient  information  to  determine  whether,  in the  course of these
proceedings  at the  NYPSC,  Con  Edison  may  seek to  assign  its  rights  and
obligations  under the Con Edison Power Purchase  Agreement with the Partnership
to a third party or to take some

                                       -7-



other  action  for  the  purpose  of  divesting  itself  of the  power  purchase
obligations  under such contract;  nor can the  Partnership  evaluate the impact
which any such assignment or other action,  if proposed,  may ultimately have on
the Con Edison Power Purchase Agreement.

PG&E Energy Trading

         To sell the excess capacity and energy generated from Units 1 and 2 and
other  energy-related   products,  the  Partnership  entered  into  an  enabling
agreement (the "Enabling  Agreement") with PG&E Energy Trading,  an affiliate of
JMC Selkirk. The Enabling Agreement became effective on May 31, 1996, for a term
of one year, and may be extended by mutual agreement of the Partnership and PG&E
Energy Trading.  The Enabling Agreement has previously been extended through May
31, 2001 and the Partnership intends to renew the Enabling Agreement through May
2002.  Under the Enabling  Agreement,  the  Partnership has the ability to enter
into  certain  transactions  for the  purchase  and sale of  electric  capacity,
electric  energy  and other  services  at  negotiated  market  prices.  For each
transaction,  a transaction letter is executed  establishing the following terms
and conditions:  (i) the period of delivery;  (ii) the contract price; (iii) the
delivery points; and (iv) the contract quantity. For the year ended December 31,
2000, 1999 and 1998,  sales to PG&E Energy Trading  accounted for  approximately
6.4%, 3.3% and 1.2%, respectively, of total project revenues.

New York Independent System Operator

         The ISO  commenced  operation  on  November  18,  1999 and took  formal
control of the New York wholesale electric power system on December 1, 1999. The
ISO administers markets in energy, installed capacity and ancillary services for
the New York control area and operates the bulk power transmission system in New
York.  Energy  transactions  in New York may involve  sales and purchases to and
from the ISO in the ISO-administered  markets, or bilateral transactions between
participants  in the New York  wholesale  market.  PG&E  Energy  Trading and the
Partnership  are  active  participants  in these  markets.  For the  year  ended
December 31, 2000 sales to the ISO  accounted  for  approximately  0.1% of total
project revenues.

General Electric

         Pursuant to a steam sales  agreement with General  Electric (the "Steam
Sales Agreement"),  the Partnership is obligated to sell up to 400,000 lbs/hr of
the thermal output of Unit 1 and Unit 2 for use as process steam at the GE Plant
adjacent  to the  Facility  for a term  extending  20  years  from  the  date of
commercial  operations of Unit 2. The  Partnership  charges  General  Electric a
nominal  price for steam  delivered  to General  Electric in an amount up to the
annual equivalent of 160,000 lbs/hr during each hour in which the GE Plant is in
production (the "Discounted Quantity").  Steam sales in excess of the Discounted
Quantity are priced at General  Electric's avoided variable direct cost, subject
to an "annual  true-up"  to ensure that  General  Electric  receives  the annual
equivalent of the Discounted Quantity at nominal pricing.

                                       -8-



         Pursuant to the Steam Sales  Agreement,  General Electric may implement
productivity  or energy  efficiency  projects  in its  manufacturing  processes,
including  projects  involving  the  production  of  steam  within  the GE Plant
commencing in 1996. General Electric implemented an energy efficiency project in
1997 that  reduced  the  quantity of steam  required by the GE Plant.  Under the
energy  efficiency  project,  General Electric  anticipates  managing its annual
average steam demand at 160,000  lbs/hr.  If General  Electric is able to manage
its annual average steam demand at 160,000 lbs/hr then the  Partnership's  steam
revenues would be reduced to the nominal amount General  Electric is charged for
the annual equivalent of 160,000 lbs/hr.  The energy efficiency project does not
relieve General  Electric of its contractual  obligation to purchase the minimum
thermal output necessary for the Facility to maintain its status as a Qualifying
Facility.  For the year ended December 31, 2000, 1999 and 1998, sales to General
Electric accounted for approximately 1.1%, 0.5% and 0.0%, respectively, of total
project revenues.

Unit 1 Gas Supply and Transportation

         To supply natural gas needed to operate Unit 1, the Partnership entered
into a gas supply  agreement with Paramount  Resources Ltd.  ("Paramount")  on a
firm 365-day per year basis for a 15-year term  beginning  November 1, 1992 (the
"Original  Paramount  Contract").  On May 6, 1998, the Partnership and Paramount
executed a Second  Amended and  Restated  Gas Purchase  Contract  (the  "Amended
Paramount  Contract")  in  conjunction  with  consummation  of the  transactions
pursuant to the MRA.  Under the Amended  Paramount  Contract,  the 15-year  term
remains  unchanged,  and the  maximum  daily  quantity  of natural gas which the
Partnership  is  entitled to  purchase  is 16,400  Mcf.  The  Amended  Paramount
Contract  requires  Paramount  to maintain a level of  recoverable  reserves and
deliverability  from its  dedicated  reserves  through  the term of the  Amended
Paramount  Contract.  Paramount must  demonstrate  that it meets the recoverable
reserves and deliverability requirements in an annual report to the Partnership.

         The Partnership entered into certain long-term contracts (collectively,
the "Unit 1 Gas Transportation  Contracts") for the transportation of the Unit 1
natural gas volumes on a firm 365-day per year basis with TransCanada  Pipelines
Limited  ("TransCanada"),  Iroquois Gas Transmissions  System, L.P. ("Iroquois")
and  Tennessee  Gas  Pipeline  Company  ("Tennessee").  Each  of the  Unit 1 Gas
Transportation  Contracts  has a term of 20 years  beginning  November  1, 1992.
Concurrent  with  the  effectiveness  of the  Amended  Paramount  Contract,  the
Partnership  released  6,000  Mcf  of  the  Partnership's  daily  transportation
capacity rights under the  Partnership's  firm gas  transportation  contract for
Unit 1 with TransCanada,  in conjunction with Paramount's acquiring 6,000 Mcf of
daily transportation capacity rights on TransCanada's pipeline system.

Unit 2 Gas Supply and Transportation

         To supply natural gas needed to operate Unit 2, the Partnership entered
into gas supply  agreements with Imperial Oil Resources,  PanCanadian  Petroleum
Limited and Producers Marketing Ltd. (formerly Atcor Limited) (collectively, the
"Unit 2 Gas Supply Contracts"),

                                       -9-



each on a firm 365-day per year basis.  Each of the Unit 2 Gas Supply  Contracts
has a 15-year term  beginning  November 1, 1994.  The Unit 2 gas suppliers  have
supported their delivery  obligations to the Partnership  with their  respective
corporate  warranties.  The Unit 2 Gas Supply  Contracts  are not  supported  by
dedicated  reserves.  The Partnership  entered into certain long-term  contracts
(collectively, the "Unit 2 Gas Transportation Contracts") for the transportation
of the  Unit 2  natural  gas  volumes  on a firm  365-day  per year  basis  with
TransCanada,  Iroquois  and  Tennessee.  Each of the  Unit 2 Gas  Transportation
Contracts has a term of 20 years beginning November 1, 1994.

Fuel Management

         The  Partnership,  through the  Project  Management  Firm,  manages the
Facility's fuel arrangements.  The Partnership attempts to direct the supply and
transportation  of  natural  gas to Unit 1 and Unit 2 under  its  long-term  gas
supply and  transportation  contracts  so as to have  sufficient  quantities  of
natural gas  available  at the  Facility  to meet its  scheduled  operation.  In
addition,  the Partnership  endeavors to take advantage of market opportunities,
as  available,  to resell its  long-term,  firm natural gas volumes at favorable
prices  relative to their costs and  relative to the cost of  substitute  fuels.
These opportunities include "gas resales", "gas optimizations" and "peak shaving
arrangements".  Gas resales are sales of excess natural gas supplies when Unit 1
or  Unit  2  is  dispatched  off-line  or  at  less  than  full  capacity.   Gas
optimizations are opportunities  whereby the Partnership is able to optimize the
long-term gas supply and transportation  contracts and lower the cost of natural
gas  delivered  to the  Facility by  purchasing  and/or  selling  natural gas at
favorable prices along the  transportation  route. Peak shaving are arrangements
whereby  the  Partnership  grants  to  local  distribution  companies  or  other
purchasers a call on a specified portion of the  Partnership's  firm natural gas
supply for a specified number of days during the winter season. At such times as
the purchaser calls upon the Partnership's  firm natural gas supply under a peak
shaving arrangement, the Partnership intends to operate on No. 2 fuel oil or, if
available,  interruptible  natural gas supplies.  Typically,  the  Partnership's
liability  for  failure  to  deliver  natural  gas when  called for under a peak
shaving  agreement is to reimburse  the  purchaser  for its  prudently  incurred
incremental  costs  of  finding  a  replacement   supply  of  natural  gas.  The
Partnership  attempts to schedule firm gas  transportation  services to meet its
requirements  to  fuel  Unit 1 and  Unit 2 and to  meet  its  gas  resales,  gas
optimizations and peak shaving sales commitments without incurring penalties for
taking  natural gas above or below  amounts  nominated for delivery from the gas
transporters.  The Partnership supplements its contracted firm transportation to
the extent  necessary to make gas resales,  gas  optimizations  and peak shaving
sales by entering into agreements for interruptible  transportation  service. In
managing  Unit 2's fuel  arrangements,  the  Partnership,  through  the  Project
Management Firm, intends to take into account that the Partnership must purchase
a minimum annual quantity of natural gas under the Unit 2 Gas Supply  Contracts,
subject to true-up procedures,  to avoid reduction of the maximum daily contract
quantity under such  agreements.  For the year ended December 31, 2000, 1999 and
1998,  fuel  revenues  accounted  for  approximately  12.2%,  8.6%  and  8.0%  ,
respectively, of total project revenues.

                                      -10-



         Unit 1 and Unit 2 have the  capability to operate on No. 2 fuel oil and
are able to switch fuel sources from natural gas to fuel oil, and back,  without
interrupting the generation of electricity.  The Partnership's air permit allows
the  Facility  to burn oil for a maximum of 2,190 hours per year (91.25 days per
year) at full  capacity.  The  Partnership  currently  has  on-site  storage for
approximately  910 thousand gallons of fuel oil, a supply  sufficient to run all
three gas turbines  constituting the Facility for  approximately  one and a half
days at full capacity without refilling. The Partnership purchases fuel oil on a
spot  basis.  The  Facility  Site is  approximately  five miles from the Port of
Albany,  New York, a major oil terminal  area.  In addition,  several  major oil
companies  supply No. 2 fuel oil in the Albany area  through  leased  storage or
throughput arrangements. Fuel oil is transported to the Facility by truck.

Customers/Competition

         Niagara Mohawk is an  investor-owned  utility  engaged in the purchase,
transmission and distribution of electrical  energy and natural gas to customers
in upstate New York.

         Con Edison is an investor-owned  utility engaged in the purchase and/or
production,  transmission and distribution of electrical  energy and natural gas
to New York City (except portions of Queens) and most of Westchester County, New
York.

         PG&E Energy  Trading,  an affiliate of JMC Selkirk,  is a  wholly-owned
indirect  subsidiary  of  PG&E  Corporation,   engaged  in  selling  energy  and
energy-related   products  to  power  marketers,   industrials,   utilities  and
municipalities.  PG&E Energy  Trading  trades with  United  States and  Canadian
counterparties.

          The ISO is a not-for-profit  organization engaged in facilitating fair
and open  competition  in the wholesale  power market and creates an electricity
commodity  market  in  which  power  is  purchased  and  sold  on the  basis  of
competitive bidding.

         GE  Plastics,  a  core  business  of  General  Electric,   manufactures
high-performance  engineered  plastics used in applications such as automobiles,
housings for computers and other business equipment. GE Plastics sells worldwide
to a diverse customer base consisting mainly of manufacturers.

         The demand for power in the United States traditionally has been met by
utility construction of large-scale electric generation projects under rate-base
regulation.  PURPA  removed  certain  regulatory  constraints  relating  to  the
production and sale of electric  energy by eligible  non-utilities  and required
electric  utilities to buy electricity  from various types of non-utility  power
producers under certain  conditions,  thereby  encouraging  companies other than
electric utilities to enter the electric power production market.  Concurrently,
there has been a  decline  in the  construction  of large  generating  plants by
electric utilities. In addition to independent power producers,  subsidiaries of
fuel supply companies,  engineering companies, equipment manufacturers and other
industrial  companies,  as well as  subsidiaries  of regulated  utilities,  have
entered the non-utility power market. The Partnership has a long-term

                                      -11-



agreement to sell electric  generating  capacity and energy from the Facility to
Con Edison.  The  Partnership  has also  executed an Amended and Restated  Power
Purchase  Agreement  with Niagara  Mohawk,  which now provides a hedge on energy
costs to Niagara  Mohawk while also providing for recovery of capacity and other
fixed payments over a term of ten years.  Therefore,  the  Partnership  does not
expect  competitive  forces to have a significant  effect on this portion of its
business.  Nevertheless, the Facility will typically be scheduled on an economic
basis, which takes into account the variable cost of electricity to be delivered
by the Unit  compared  to the  variable  cost of  electricity  available  to the
purchaser  from other  sources.  Accordingly,  competitive  forces may have some
effect on the Facility's  dispatch levels. The Partnership cannot, at this time,
determine what long-term  effect,  if any, the impact of such competitive  sales
will have on the Partnership's financial condition or results of operation.  See
"Item 7. Management's Discussion and Analysis of Financial Condition and Results
of Operations" for a discussion of the Facility's dispatch levels.

Seasonality

         The Partnership's reliance on its power purchasers' customer and market
demand   results  in  the  Facility's   dispatch  being  somewhat   affected  by
seasonality.  Niagara  Mohawk's  residential  customer  demand  peaks during the
colder winter months due to customer reliance on electric heat, and Con Edison's
commercial customer demand peaks during the warmer summer months due to customer
reliance on air conditioning in office  buildings.  In addition,  the gas resale
market is also somewhat seasonal in nature,  with the cold winter months tending
to drive up the price of natural gas.

Regulations and Environmental Matters

         The Partnership  must sell an aggregate annual average of approximately
80,000  lbs/hr  from  Unit 1 and Unit 2  combined  for use as  process  steam by
General  Electric and must satisfy other  operating  and  ownership  criteria in
order to comply with the requirements for a Qualifying  Facility under PURPA. If
the Facility  were to fail to meet such  criteria,  the  Partnership  may become
subject to  regulation as a subsidiary of a holding  company,  a public  utility
company or an electric  utility company under PUHCA,  the Federal Power Act (the
"FPA") and state  utility laws. If the Facility  loses its  Qualifying  Facility
status, its Power Purchase Agreements will be subject to the jurisdiction of the
FERC under the FPA. The Partnership  may  nevertheless be exempt from regulation
under PUHCA if it maintains  "exempt wholesale  generator"  status. In 1994, the
Partnership  filed  with the FERC an  Application  for  Determination  of Exempt
Wholesale Generator Status, which was granted by the FERC.

         In  addition  to  being a  Qualifying  Facility,  Unit 1,  prior to the
commencement  of  operations  by  Unit 2,  was a New  York  State  co-generation
facility under the New York Public Service Law and consequently exempt from most
regulation  otherwise  applicable  under that law to Unit 1's steam and electric
operations. The Partnership has obtained from the NYPSC

                                      -12-



a  declaratory  order that the Facility  will not be subject to regulation as an
electric  corporation,  steam  corporation or gas corporation under the New York
Public  Service Law,  except to the extent  necessary  to  implement  safety and
environmental  regulation.  Under  certain  circumstances,  and  subject  to the
conditions set forth in the  Indenture,  the  Partnership  may become subject to
regulation  under the New York Public  Service  Law as an electric  corporation,
steam  corporation or gas corporation.  For example,  if the Partnership were to
engage  in sales  of  electricity  to  General  Electric  at the GE  Plant,  the
Partnership could be deemed an electric corporation.

         All  regulatory  approvals  currently  required to operate the combined
Facility have been obtained.  The Partnership is subject to federal,  state, and
local  laws and  regulations  pertaining  to air and  water  quality,  and other
environmental  matters.  In response to regulatory  change, and in the course of
normal  business,  the Partnership  files requisite  documents and applies for a
variety of permits, modifications, renewals and regulatory extensions. It is not
possible  to  ascertain  with   certainty  when  or  if  the  various   required
governmental  approvals and actions which are petitioned  will be  accomplished,
whether  modifications  of the  Facility  will be required or,  generally,  what
effect existing or future statutory action may have upon Partnership operations.

         The 1990  amendments  to the Federal Clean Air Act (the "1990 Clean Air
Amendments")  require a large  number of  rulemaking  and other  actions  by the
United States  Environmental  Protection  Agency (the "EPA" or the "Agency") and
the New York State Department of Environmental Conservation (the "DEC"). The DEC
has adopted  regulations  for New York State's (the  "State")  operating  permit
program  consistent  with the  requirements of Title V of the 1990 Clean Air Act
Amendments and has received  interim final approval of the State's  program from
the EPA.  Pursuant to the State's  program the  Facility is required to obtain a
new operating permit, an application for which was submitted to the DEC prior to
June 9, 1997.  Except as set forth herein below,  no material  proceedings  have
been commenced or, to the knowledge of the Partnership,  are contemplated by any
federal, state or local agency against the Partnership, nor is the Partnership a
defendant  in  any  litigation  with  respect  to  any  matter  relating  to the
protection of the environment.

         In  December  1995,  the  Partnership  received  a letter  from the EPA
requesting  revision of  periodic  air  emission  reporting  to the Agency.  The
Partnership  tendered  an interim  response  to the  inquiry  in  January  1996.
Although  mutual  consensus  regarding a reporting  format is  anticipated,  the
Partnership cannot determine what, if any, actions could potentially be taken by
the EPA. As of the date of this  report,  the  Partnership  has not received any
further correspondence from the EPA regarding this matter.

Employees

         The Partnership has no employees.  The Project Management Firm provides
overall management and administration  services to the Partnership pursuant to a
Project Administrative Services Agreement.  The Project Management Firm provides
ten site

                                      -13-



employees  and support  personnel  in its Boston,  Massachusetts  and  Bethesda,
Maryland offices, who manage Unit 1 and Unit 2 on a combined basis.

         General  Electric  through its O&M Services  component (the "Operator")
provides  operation  and  maintenance  services for the  Facility  pursuant to a
Second  Amended and Restated  Operation and  Maintenance  Agreement  between the
Partnership  and  General  Electric  (the "O&M  Agreement").  The  Operator  has
substantial  experience in operating and maintaining generating facilities using
combustion  turbine and combined  cycle  technology and provides 30 employees to
operate the Facility.

ITEM 2.  PROPERTIES

         The Facility is located in the Town of Bethlehem, County of Albany, New
York, on approximately  15.7 acres of land (the "Facility Site") which is leased
by the Partnership from General Electric. In addition, the Partnership laterally
owns an approximately 2.1 mile pipeline which is used for the  transportation of
natural gas from a point of interconnection with Tennessee's pipeline facilities
to the Facility Site.  General Electric has granted certain permanent  easements
for the location of certain of the Unit 1 and Unit 2 interconnection  facilities
and other structures.

         The  Partnership  has  leased  the  Facility  to the Town of  Bethlehem
Industrial   Development  Agency  (the  "IDA")  pursuant  to  a  facility  lease
agreement. The IDA has leased the Facility back to the Partnership pursuant to a
sublease agreement. The IDA's participation exempts the Partnership from certain
mortgage  recording  taxes,  certain  state and local  real  property  taxes and
certain sales and use taxes within New York State.

ITEM 3.  LEGAL PROCEEDINGS

         The Partnership is party to the legal proceedings described below.

Gas Transportation Proceedings

         As part of the ordinary course of business,  the Partnership  routinely
files complaints and intervenes in rate  proceedings  filed with the FERC by its
gas transporters, as well as related proceedings.

         In November  1996,  Iroquois  filed a rate case at the FERC proposing a
minor  rate  reduction.  The 1996 rate  case led to many  issues  which  were at
various  stages of appeal  including  an issue  related  to legal  defense  cost
recovery  by Iroquois  and other rate  issues that were  appealed by the parties
including the Partnership.  The legal defense cost issues, the other rate issues
on appeal and going  forward rate  reductions  were all  negotiated as part of a
combined settlement. The settlement reached during 1999 and approved by the FERC
in February  2000  eliminates  any  recovery by Iroquois  for its legal  defense
costs, settles all

                                      -14-



pending  appeals by all the parties and provides for an overall  cumulative rate
reduction of $.048 per Dth over a four year moratorium.

Electric Transmission Proceedings

         In  1999,  Niagara  Mohawk  and  other  New  York  transmission  owning
companies (the "Member Systems") initiated a proceeding at the FERC to amend the
transmission  agreements of a number of New York  independent  power  producers,
including the  Partnership.  The proposed  amendments were intended to reconcile
the rates, terms and conditions of certain existing transmission agreements with
the restructured  ISO-administered  markets.  The Partnership  intervened in the
Member  Systems'  proceeding at the FERC to protest  Niagara  Mohawk's  proposed
amendments to the transmission  services agreement for Unit 2 (the "Transmission
Services  Agreement').  The Partnership's  protest was settled by the parties in
two  stipulations  which were approved by the FERC on August 1, 2000 and October
26, 2000,  respectively.  Among other  things,  it was agreed in the  settlement
among the ISO, the Partnership and the other parties to the proceeding, that the
Partnership  would be deemed to comply with the energy  balancing  provisions of
the ISO tariffs for power sales to parties other than the ISO, provided that any
imbalance would be the  responsibility  of the power purchasers for the purposes
of the ISO tariffs.  The  Partnership  and the other parties to this  proceeding
also agreed to changes in the terms and operation of the ISO's tariffs,  as they
affect the  Transmission  Service  Agreement,  and agreed that the tariffs would
otherwise apply to the Partnership and the Transmission Service Agreement to the
extent consistent with the existing provisions of the agreement, as amended.

         A  key  issue  in  the  Member  Systems'  proceeding  involved  whether
compliance  with the  energy  balancing  provisions  of the  ISO's  tariffs,  as
required  under the proposed  amendments  to the existing  Transmission  Service
Agreement, would undermine the Partnership's status as a Qualifying Facility. On
March 9, 2000, the FERC responded to a certified question  concerning this issue
submitted by certain parties in the negative,  thus preserving the Partnership's
ability to make  sales to the ISO  without  losing  its  status as a  Qualifying
Facility.

         As part of the settlement of the Member  Systems'  proceeding,  the ISO
agreed to file a tariff amendment  exempting the Partnership and other similarly
situated  generators from  regulation  penalties,  provided market  participants
supported the exemption. While the ISO has not filed such a tariff amendment nor
charged the  Partnership  for regulation  penalties,  the ISO announced in March
2001 a decision to exempt  Qualifying  Facilities  and certain other  generators
from the regulation provisions.

Curtailment

         In August 1992, Niagara Mohawk filed a petition requesting the NYPSC to
authorize   Niagara  Mohawk  to  curtail   purchases  from,  and  avoid  payment
obligations to, non-utility generators,  including Qualifying Facilities such as
the  Facility  during  certain   periods.   Niagara  Mohawk  claimed  that  such
curtailment would be consistent with PURPA, and the regulations

                                      -15-



promulgated thereunder,  which contemplates utilities' curtailing purchases from
Qualifying  Facilities under certain  circumstances.  In October 1992, the NYPSC
initiated a proceeding to investigate  whether conditions existed justifying the
exercise of the PURPA curtailment rights and, if so, to determine the procedures
for implementing  PURPA curtailment  rights. Con Edison also filed a petition in
this  proceeding  seeking to implement PURPA  curtailment  rights during certain
periods. An administrative law judge appointed by the NYPSC held hearings during
the spring of 1993, however, his opinion was never released. On August 30, 1996,
the NYPSC reopened the curtailment  proceedings  and directed an  administrative
law judge to prepare a recommended  decision under an abbreviated  deadline.  On
March 18, 1998,  the NYPSC  announced  that an order  instituting  a curtailment
policy would be forthcoming,  however,  a written order has not yet been issued.
In  conjunction  with the execution of the Amended and Restated  Niagara  Mohawk
Power Purchase Agreement on August 21, 1998, Niagara Mohawk waived any rights to
curtail purchases from the Partnership.

         With respect to the Con Edison petition,  the Partnership has taken the
position in this  proceeding  that it should not be subject to  curtailment as a
result of this  proceeding,  even if the NYPSC grants Con Edison some measure of
generic curtailment  rights. The Partnership's  position is based in part on the
fact that Con Edison did not  bargain  for an express  curtailment  right in its
Power  Purchase  Agreement  and the  Partnership  agreed to permit Con Edison to
direct the dispatch of Unit 2. Nevertheless, Con Edison has refused to expressly
waive its claimed curtailment rights against dispatchable facilities and has not
agreed to exempt the Facility from curtailment,  notwithstanding  the absence of
contractual  language in the Power Purchase  Agreement granting the utility this
right.  If Con  Edison  were to receive  NYPSC  authorization  to curtail  power
purchases from Qualifying Facilities including dispatchable  facilities,  it may
seek to implement  curtailment  with respect to the  Partnership by avoiding not
only energy  payments but also  capacity  payments  during  periods in which the
Facility is curtailed. Such a reduction in energy payments and capacity payments
could materially and adversely affect the Partnership's net operating revenues.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         None.

                                      -16-



                                     PART II

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

         There is no established public market for Funding  Corporation's common
stock.  The ten  issued  and  outstanding  shares  of  common  stock of  Funding
Corporation, $1.00 par value per share, are owned by the Partnership. All of the
common  equity  interests  of the  Partnership  are  held by the  Partners  and,
therefore,  there is no established  public market for the Partnership's  common
equity interests.

ITEM 6.  SELECTED FINANCIAL DATA

          Unit 1 and Unit 2 began  commercial  operations  on April 17, 1992 and
September 1, 1994,  respectively.  The selected  financial  data set forth below
should be read in conjunction with the financial  statements,  related notes and
other financial information included elsewhere herein. Certain reclassifications
have  been  made to the  selected  financial  data and  supplementary  financial
information  set  forth  below  to  reflect  new  accounting  pronouncements  as
discussed in Item 7. Management's Discussion and Analysis of Financial Condition
and Results of Operations.




                                                     Year Ended December 31,
                                                                     
                                    2000         1999        1998        1997       1996
                                    ----         ----        ----        ----       ----
                                                         (in thousands)
Statement of Operations
   Data:

  Operating revenues                $234,377   $177,468    $172,739    $184,111    $182,971
  Cost of revenues                   163,389    117,331     119,240     133,833     128,276
  Other operating expenses             5,541      4,553       5,130       6,584       6,669
  Operating income                    65,447     55,584      48,369      43,694      48,026
  Net interest expense                30,899     31,687      32,048      32,234      32,844
                                  ----------    ---------  ---------  ----------  ---------
  Income before cumulative
    effect of a change in
    accounting principle              34,548     23,897      16,321      11,460      15,182
  Cumulative effect of a change
    in accounting principle            7,866       ---         ---         ---         ---
                                       -----     ------      ------       ------     ------
  Net income                        $ 42,414   $ 23,897    $ 16,321    $ 11,460    $ 15,182
                                    ========   ========    ========    ========    ========


                                      -17-






                                                       December 31,
                                   ------------------------------------------------------------
                                                                    
                                   2000        1999        1998        1997        1996
                                   ----        ----        ----        ----        ----
                                                     (in thousands)
Balance Sheet Data:

  Plant and equipment, net       $285,324    $297,034    $308,999    $321,537    $334,229
  Total assets                    358,942     367,087     373,877     385,874     401,454
  Long-term bonds,
     net of current portion       362,764     373,826     381,133     385,955     389,253
  Partners' deficits              (49,646)    (50,832)    (46,810)    (32,282)    (18,810)



Supplementary Financial Information

         The following is a summary of the quarterly  results of operations  for
the years ended December 31, 1998, December 31, 1999 and December 31, 2000.




                                                               Three Months Ended (unaudited)
                                    ---------------------------------------------------------
                                                                                      
                                    March 31              June 30          September 30        December 31
                                    --------              -------          ------------        -----------
                                                              (in thousands)

Year Ended
   December 31, 1998

- --------------------
  Operating revenues                $ 45,377              $ 43,152           $ 43,856           $ 40,354
  Gross Profit                        13,301                12,347             15,986             11,865
  Net income                           3,722                 2,792              7,430              2,377

Year Ended
   December 31, 1999

- --------------------
  Operating revenues                $ 43,922              $ 41,013           $ 48,966           $ 43,567
  Gross Profit                        17,218                11,182             17,204             14,533
  Net income                           8,196                 2,003              8,088              5,610

Year Ended
   December 31, 2000

- --------------------

  Operating revenues                $ 60,585              $ 52,270           $ 56,763           $ 64,759
  Gross Profit                        19,820                14,326             19,032             17,810
  Income before cumulative
   effect of a change in
   accounting principle               10,673                 5,119              9,679              9,077
  Cumulative effect of a change
   in accounting principle             7,866                  ---                ---                 ---
  Net income                          18,539                 5,119              9,679              9,077



                                      -18-



ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
- --------------------------------------------------------------------------------

Overview

         The Partnership owns a natural gas-fired,  combined-cycle  cogeneration
facility  consisting of two units, with revenues derived primarily from sales of
electricity and, to a lesser extent, from sales of steam and natural gas. Unit 1
and Unit 2 began commercial  operations on April 17, 1992 and September 1, 1994,
respectively.  The Partnership earned net income of approximately $42.4 million,
$23.9 million and $16.3 million in 2000, 1999 and 1998,  respectively,  and made
cash distributions to the partners of approximately $41.2 million, $27.9 million
and $30.8 million in 2000, 1999 and 1998, respectively.

New Accounting Pronouncements

         The Partnership will adopt Statement of Financial  Accounting Standards
("SFAS") No. 133, Accounting for Derivative  Instruments and Hedging Activities,
as amended by SFAS Nos. 137 and 138, on January 1, 2001. This standard  requires
the Partnership to recognize all  derivatives,  as defined in the Statement,  on
the balance sheet at fair value.  Derivatives,  or any portion thereof, that are
not  designated  and  effective  hedges must be  adjusted to fair value  through
income.  If  derivatives  are effective  hedges,  depending on the nature of the
hedges,  changes in the fair value of derivatives  either will offset the change
in fair value of the hedged assets,  liabilities,  or firm  commitments  through
earnings,  or will be recognized in other comprehensive  income until the hedged
items are recognized in earnings.  The Partnership estimates that the transition
adjustment to implement this new standard will not effect net income and will be
a negative  adjustment  of  approximately  $9.0  million to other  comprehensive
income,  a component  of  partners'  equity.  The  Partnership  also has certain
derivative  commodity  contracts for the physical  delivery of purchase and sale
quantities  transacted  in the normal  course of business.  At this time,  these
derivatives  are exempt from the  requirements  of SFAS No. 133 under the normal
purchases  and sales  exception,  and thus will not be  reflected on the balance
sheet at fair  value.  The  Derivative  Implementation  Group  of the  Financial
Accounting  Standards  Board is currently  evaluating  the  definition of normal
purchases and sales.  As such,  certain  derivative  commodity  contracts may no
longer be exempt from the  requirements of SFAS No. 133. When the final decision
regarding this issue is complete,  the  Partnership  will evaluate the impact of
the implementation guidance on a prospective basis.

         Staff Accounting  Bulletin No. 101, Revenue Recognition ("SAB No. 101")
was issued by the Staff of the  Securities  and Exchange  Commission  ("SEC") on
December 3, 1999. SAB No. 101, as amended, summarizes certain of the SEC staff's
views  in  applying   generally  accepted   accounting   principles  to  revenue
recognition in financial statements. In addition, the Emerging Issues Task Force
("EITF")  issued EITF Issue No.  99-19,  Reporting  Revenue Gross as a Principal
versus  Net as an  Agent.  The  Partnership  adopted  these  related  accounting
pronouncements  in 2000,  resulting in a change in the method of  reporting  the
Partnership's

                                      -19-



fuel revenue.  As a result of the reporting change and the  reclassification  of
prior periods for comparison  purposes,  all of the Partnership's  revenues from
the  sale of gas  are  reported  gross  as  operating  revenue  for all  periods
presented. The change had no effect on the Partnership's net income or partners'
capital, but increased its revenues and fuel costs.

Results of Operations

Year Ended December 31, 2000 Compared to the Year Ended December 31, 1999

         The Partnership  earned net income of  approximately  $42.4 million for
the year ended  December  31, 2000 as  compared  to net income of  approximately
$23.9 million for the prior year.  The $18.5  million  increase in net income is
primarily  due to higher  operating  revenues and the  Partnership  changing its
method of accounting for major maintenance and overhaul costs.

         Effective  January  1,  2000,  the  Partnership  changed  its method of
accounting  for major  maintenance  and overhaul  costs to expensing the cost of
major  maintenance  and  overhauls  as incurred.  Prior to January 1, 2000,  the
estimated cost of major  maintenance  and overhauls was accrued in advance based
on  projected   future  cost  of  major   maintenance  and  overhaul  using  the
straight-line method over the period between major maintenance and overhaul. The
Partnership  implemented  the new accounting  method by recording the cumulative
effect of a change in  accounting  principle  in the  consolidated  statement of
operations  for the year ended  December  31,  2000.  The  cumulative  effect of
adopting the new accounting  principle was the recording of net income  totaling
$7.9  million on January 1, 2000.  The effect on results of  operations  for the
year ended December 31, 2000 was an increase of other  operating and maintenance
expense  of  approximately  $0.8  million.  If the  cumulative  effect  had been
recorded in 1998 or 1999,  then the pro forma  effect  (unaudited)  for 1998 and
1999 would have  increased  net income by  approximately  $1.4  million and $1.3
million, respectively.

         Total revenues for the year ended December 31, 2000 were  approximately
$234.4 million as compared to approximately $177.5 million for the prior year.

Electric Revenues (dollars and kWh's in millions):




                                                    For the Year Ended
                                   December 31, 2000                December 31, 1999
                                                                     
                      Dollars   kWh's   Capacity   Dispatch     Dollars   kWh's   Capacity   Dispatch
                      -------   -----   --------   --------     -------   -----   --------   --------

Unit 1                  58.9     617.1     88.60%    95.67%       40.1       510.7  74.67%     85.56%
Unit 2                 144.0   1,835.8     78.87%    87.85%      121.2     1,752.1  75.28%     81.37%


         The  "capacity  factor"  of Unit 1 and Unit 2 is the  amount  of energy
produced by each Unit in a given time period  expressed as a  percentage  of the
total contract  capability  amount of potential  energy  production in that time
period.

                                      -20-



         The  "dispatch  factor"  of Unit 1 and  Unit 2 is the  number  of hours
scheduled  for electric  delivery  (regardless  of output level) in a given time
period  expressed  as a  percentage  of the  total  number of hours in that time
period.

         Revenues from Unit 1 increased approximately $18.8 million for the year
ended  December  31, 2000 as  compared to the prior year.  During the year ended
December 31, 2000, revenues from Niagara Mohawk, PG&E Energy Trading and the New
York ISO were  approximately  $43.8  million,  $14.9 million and $0.2 million as
compared  to  approximately  $34.6  million,  $5.5  million  and  $0.0  million,
respectively,  for the prior year.  The increase in Unit 1 revenues for the year
ended  December 31, 2000 was  primarily  due to  increases  in Monthly  Contract
Payments,  market  energy  prices and volume of delivered  energy.  See "Item 1.
Business,  The Facility and Certain  Project  Contracts" for a discussion of the
Amended and Restated Niagara Mohawk Power Purchase  Agreement.  During the years
ended  December  31, 2000 and 1999,  with the  exception  of the months of April
2000,  April 1999 and October 1999, the Partnership  received  Monthly  Contract
Payments from Niagara Mohawk. During the years ended December 31, 2000 and 1999,
with the exception of the months of April 2000,  November  2000,  December 2000,
April 1999 and October 1999, the Partnership  delivered energy up to the monthly
contract  quantity to Niagara  Mohawk  ("Contract  Energy").  Effective with the
termination  of  Transitional  Rights on October 31, 2000,  Niagara Mohawk is no
longer obligated to purchase  Contract Energy.  Commencing on November 18, 1999,
Contract  Energy  was  sold  at  market  prices  established  by  the  New  York
Independent  System  Operator.  During the period from  January 1, 1999  through
November 17, 1999,  Contract  Energy was sold at a proxy market price based upon
Niagara Mohawk's tariff for power purchases from Qualifying  Facilities.  During
the  months  of May,  June,  July,  August,  September  and  October  2000,  the
Partnership  sold all of the energy produced by Unit 1 in excess of the Contract
Energy  ("Unit 1 Excess  Energy") to PG&E Energy  Trading.  During the months of
January  and March 2000 the  Partnership  sold the Unit 1 Excess  Energy to both
Niagara Mohawk and PG&E Energy  Trading,  and during the month of February 2000,
the Partnership  sold all of the Unit 1 Excess Energy to Niagara Mohawk.  During
the months of April, November and December 2000, the Partnership sold all of the
energy  produced by Unit 1 to PG&E Energy  Trading.  During the month of January
1999, the  Partnership  sold all of the Unit 1 Excess Energy to Niagara  Mohawk.
During the months of February,  March,  June and September 1999, the Partnership
sold all of the Unit 1 Excess Energy to PG&E Energy  Trading.  During the months
of May, July,  August,  November and December 1999, the Partnership  sold Unit 1
Excess Energy to both Niagara Mohawk and PG&E Energy  Trading.  During the month
of April 1999, the Partnership sold all of the energy produced by Unit 1 to both
Niagara  Mohawk and PG&E Energy  Trading.  During the month of October 1999, the
Partnership did not sell any energy from Unit 1. Unit 1 Excess Energy  delivered
to Niagara Mohawk and PG&E Energy Trading was sold at negotiated  market prices.
During the year ended December 31, 2000, revenues from the New York ISO resulted
from sales of  installed  capacity in excess of  contract  amounts due under the
Amended and Restated Niagara Mohawk Power Purchase Agreement. Amortized deferred
revenues  of  approximately  $0.7  million are also  included  in revenues  from
Niagara Mohawk for each of the years ended December 31, 2000 and 1999.

                                      -21-



         Revenues from Unit 2 increased approximately $22.8 million for the year
ended  December  31, 2000 as  compared to the prior year.  During the year ended
December 31, 2000,  Unit 2 revenues from Con Edison and PG&E Energy Trading were
approximately  $144.0  million and $0.0  million as  compared  to  approximately
$120.9 million and $0.3 million,  respectively, for the prior year. The increase
in revenues  from Unit 2 for the year ended  December 31, 2000 was primarily due
to the increase in the Con Edison contract price for delivered  energy resulting
from higher index fuel prices.  During the year ended December 31, 1999,  Unit 2
revenues from PG&E Energy Trading resulted from the sale of other energy-related
products.

         Steam  revenues  for the  years  ended  December  31,  2000 and 1999 of
approximately  $2.6 million and $1.1  million,  respectively,  were reduced by a
reserve of approximately  $51.0 thousand and $245.0 thousand,  respectively,  to
reflect the annual  true-up so that General  Electric would be charged a nominal
amount which is the annual equivalent of 160,000 lbs/hr. Delivered steam for the
year ended December 31, 2000 was approximately 1.8 billion pounds as compared to
approximately  1.6  billion  pounds in the prior  year.  The  increase  in steam
revenues for the year ended  December 31, 2000 was primarily due to the increase
in the General  Electric  contract price for delivered  steam resulting from the
higher index fuel prices.

         Fuel revenues for the year ended  December 31, 2000 were  approximately
$28.8  million as  compared  to $15.4  million  for the prior  year.  Gas resale
revenues for the year ended December 31, 2000 were  approximately  $15.2 million
on sales of approximately 3.6 million MMBtu's as compared to approximately $10.9
million on sales of  approximately  4.4 million  MMBtu's for the prior year. The
$4.3 million  increase in gas resale revenues during the year ended December 31,
2000 is  primarily  due to higher  natural gas resale  prices.  The  increase in
natural gas resale  prices  during the year ended  December  31, 2000  generally
resulted  from higher  market  pricing for both gas and oil as well as increased
demands for electric  generation.  Gas resales occur during periods when Units 1
and 2 are not operating at full capacity. Gas optimization revenues for the year
ended  December  31,  2000  were   approximately   $11.5  million  on  sales  of
approximately  3.6 million MMBtu's as compared to approximately  $3.6 million on
sales of approximately 1.4 million MMBtu's for the prior year. Gas optimizations
occur  when  the  Partnership  is able to  optimize  the  long-term  supply  and
transportation  contracts  and lower the cost of natural  gas  delivered  to the
Facility by purchasing  and/or selling natural gas at favorable prices along the
transportation route. Revenues from peak shaving arrangements for the year ended
December 31, 2000 were  approximately $2.1 million on sales of approximately 182
thousand  MMBtu's  as  compared  to  approximately  $0.8  million  on  sales  of
approximately 24 thousand MMBtu's for the prior year. Peak shaving  arrangements
occur when the Partnership  grants  purchasers a call on a specified  portion of
the Partnership's  firm natural gas supply for a specified number of days during
the winter season.

         Fuel and  transmission  costs for the year ended December 31, 2000 were
approximately  $134.3 million as compared to approximately $87.2 million for the
prior  year.  Fuel  costs,  excluding  the  cost of  fuel  associated  with  gas
optimizations  and peak shaving  arrangements,  for the year ended  December 31,
2000 were  approximately  $115.2  million on  purchases  of  approximately  28.3
million MMBtu's as compared to approximately $78.0 million on purchases of

                                      -22-



approximately  27.8  million  MMBtu's  for the prior  year.  The  $37.2  million
increase in the cost of fuel was  primarily due to the higher price of gas under
the firm  fuel  supply  contracts,  higher  demand  costs  under  the firm  fuel
transportation  contracts and  additional gas import tax of  approximately  $1.0
million  resulting from the settlement of a gas import tax audit.  Additionally,
fuel costs during the year ended December 31, 1999 were reduced by the write-off
of reserves of approximately  $1.4 million for amounts no longer in dispute with
gas suppliers and transporters. Fuel costs associated with gas optimizations for
the year ended December 31, 2000 were  approximately  $10.7 million on purchases
of approximately  3.6 million MMBtu's as compared to approximately  $3.6 million
on purchases of approximately  1.4 million  MMBtu's.  Fuel costs associated with
peak  shaving   arrangements   for  the  year  ended   December  31,  2000  were
approximately  $0.8 million on purchases of 182 thousand  MMBtu's as compared to
$0.1  million on  purchases  of 24  thousand  MMBtu's  for the prior  year.  The
Partnership  has  foreign  currency  swap  agreements  to hedge  against  future
exchange  rate  fluctuations  under fuel  transportation  agreements,  which are
denominated  in Canadian  dollars.  During the years ended December 31, 2000 and
1999, fuel costs were increased by approximately  $2.5 million and $2.3 million,
respectively,  as a result of the currency swap agreements.  Transmission  costs
for the years ended December 31, 2000 and 1999 were  approximately  $7.6 million
and $5.6 million, respectively.

         Other  operating and  maintenance  expenses for the year ended December
31, 2000 were  approximately  $16.6 million as compared to  approximately  $17.7
million for the prior year.  The $1.1 million  decrease in other  operating  and
maintenance  expenses was  primarily  due to  differences  in the  scheduling of
planned maintenance and the elimination of the accrual for major maintenance and
overhaul costs.

         Total other  operating  expenses,  excluding  amortization  of deferred
financing charges,  for the year ended December 31, 2000 were approximately $4.4
million as compared to  approximately  $3.4 million for the prior year. The $1.0
million increase in other operating expenses, excluding amortization of deferred
financing charges, was primarily due to higher affiliate administrative services
and higher property insurance premiums.  Additionally,  affiliate administrative
services  during the year ended  December 31, 1999 were reduced by the write-off
of a reserve of  approximately  $0.2 million for amounts no longer claimed by an
affiliate.

         Amortization  of  deferred  financing  charges  of  approximately  $1.1
million for the year ended  December 31, 2000 was  comparable to the prior year.
Deferred financing charges are amortized using the effective interest method.

         Net  interest  expense  for  the  year  ended  December  31,  2000  was
approximately  $30.9 million as compared to approximately  $31.7 million for the
prior year.  The  decrease in net  interest  expense was due to higher  interest
income  and lower  bond  interest  expense  resulting  from the lower  principal
balance outstanding, partially offset by higher interest expense associated with
the settlement of a gas import tax audit.

                                      -23-



Year Ended December 31, 1999 Compared to the Year Ended December 31, 1998

         The Partnership  earned net income of  approximately  $23.9 million for
the year ended  December  31, 1999 as  compared  to net income of  approximately
$16.3  million for the prior year.  The $7.6  million  increase in net income is
primarily  due to  increases  in  electric  revenues  from Unit 1 and gas resale
revenues.

         Total revenues for the year ended December 31, 1999 were  approximately
$177.5 million as compared to approximately $172.7 million for the prior year.




Electric Revenues (dollars and kWh's in millions):

                                          For the Year Ended
                          December 31, 1999                   December 31, 1998
                                                            
            Dollars   kWh's   Capacity   Dispatch     Dollars   kWh's   Capacity    Dispatch
            -------   -----   -------    --------     -------   -----   --------    ---------
Unit 1        40.1    510.7     74.67%    85.56%       35.8     472.0     67.62%     74.60%
Unit 2       121.2  1,752.1     75.28%    81.37%      123.0   2,040.6     87.89%     91.74%


         Revenues from Unit 1 increased  approximately $4.3 million for the year
ended  December  31, 1999 as  compared to the prior year.  During the year ended
December 31, 1999,  revenues  from Niagara  Mohawk and PG&E Energy  Trading were
approximately  $34.6 million and $5.5 million as compared to approximately $34.0
million and $1.8  million,  respectively,  for the prior year.  The  increase in
revenues  from Unit 1 for the year ended  December 31, 1999 was primarily due to
the  increase in  delivered  energy as evidenced by the increase in the capacity
factors from 67.62% to 74.67%,  and improved contract pricing resulting from the
Amended and Restated  Niagara Mohawk Power Purchase  Agreement.  During the year
ended  December  31,  1999,  with  the  exception  of  April  and  October,  the
Partnership  received Monthly  Contract  Payments and delivered energy up to the
monthly contract  quantity to Niagara Mohawk.  During the period from January 1,
1999 through  November 17, 1999 contract energy  delivered to Niagara Mohawk was
sold at a proxy  market  price  based  on  Niagara  Mohawk's  tariff  for  power
purchases from Qualifying Facilities.  Commencing on November 18, 1999, contract
energy delivered to Niagara Mohawk was sold at market prices  established by the
ISO. See "Item 1. Business,  The Facility and Certain  Project  Contracts" for a
discussion of the Amended and Restated Niagara Mohawk Power Purchase  Agreement.
During the month of January 1999, the Partnership  sold all of the Excess Energy
generated from Unit 1 to Niagara Mohawk.  During the months of February,  March,
June and September 1999, the Partnership sold all of the Excess Energy generated
from Unit 1 to PG&E  Energy  Trading.  During  the months of April,  May,  July,
August, November and December 1999, the Partnership sold Excess Energy from Unit
1 to both Niagara  Mohawk and PG&E Energy  Trading.  During the month of October
1999,  the  Partnership  did not sell any  energy  from  Unit 1.  Excess  Energy
delivered  to Niagara  Mohawk and PG&E  Energy  Trading  was sold at  negotiated
market prices.  Amortized  deferred  revenues of approximately  $0.7 million are
also  included in revenues from Niagara  Mohawk for the year ended  December 31,
1999.

                                      -24-



         During the eight months ended  August 31, 1998,  with the  exception of
March and April,  Niagara Mohawk  dispatched  Unit 1 on-line.  Energy  delivered
during the majority of January and the entire month of February was sold at full
contract rates. Energy delivered during the first four days of January,  and the
entire  months of May and June,  was sold under  special  dispatch  arrangements
which  called for the pricing of delivered  energy at variable  rates which were
less than full  contract  rates.  Had the  Partnership  not entered into special
dispatch  arrangements,  the Unit would have otherwise been dispatched  off-line
during the relevant periods. During the six months ended December 31, 1998, with
the exception of October, the Partnership received Monthly Contract Payments and
delivered energy up to the monthly contract  quantity to Niagara Mohawk.  During
the six months ended  December 31, 1998,  contract  energy  delivered to Niagara
Mohawk was sold at a proxy  market  price based on Niagara  Mohawk's  tariff for
power  purchases from Qualifying  Facilities.  During the month of October 1998,
Niagara  Mohawk was not  required  to make a Monthly  Contract  Payment  and the
Partnership sold all of the generated energy from Unit 1 to PG&E Energy Trading.
During the months of July,  August and September 1998, the Partnership  sold all
of the Excess Energy generated from Unit 1 to Niagara Mohawk.  During the months
of November and December  1998,  the  Partnership  sold all of the Excess Energy
generated from Unit 1 to PG&E Energy  Trading.  Energy  delivered to PG&E Energy
Trading was sold at negotiated  market prices.  Amortized  deferred  revenues of
approximately $0.3 million are also included in revenues from Niagara Mohawk for
the year ended December 31, 1998.

         Revenues from Unit 2 decreased  approximately $1.8 million for the year
ended  December  31, 1999 as  compared to the prior year.  During the year ended
December  31,  1999,  revenues  from Con Edison  and PG&E  Energy  Trading  were
approximately  $120.9  million and $0.3  million as  compared  to  approximately
$122.8 million and $0.2 million,  respectively, for the prior year. The decrease
in revenues  from Unit 2 for the year ended  December 31, 1999 was primarily due
to the decrease in delivered energy as evidenced by the decrease in the capacity
factors from 87.89% to 75.28%. During the year ended December 31, 1999, revenues
from  PG&E  Energy  Trading  resulted  from  the  sale of  other  energy-related
products.  During the year ended  December 31, 1998,  revenues  from PG&E Energy
Trading  resulted  from  sales of  generated  capacity  and  energy in excess of
contract amounts due under the Con Edison Power Purchase Agreement.

         Steam  revenues for the year ended  December 31, 1999 of  approximately
$1.1 million were reduced by a reserve of approximately  $0.3 million to reflect
the annual  true-up so that General  Electric  would be charged a nominal amount
which is the annual  equivalent of 160,000  lbs/hr.  Steam revenues for the year
ended December 31, 1998 of approximately  $0.5 million were reduced by a reserve
of the same amount to reflect the annual  true-up.  Delivered steam for the year
ended  December  31, 1999 was  approximately  1.6 billion  pounds as compared to
approximately 1.4 billion pounds in the prior year.

         Fuel revenues for the year ended  December 31, 1999 were  approximately
$15.4  million as  compared  to $13.9  million  for the prior  year.  Gas resale
revenues for the year ended December 31, 1999 were  approximately  $10.9 million
on sales of approximately 4.4 million

                                      -25-



MMBtu's as compared to approximately  $7.2 million on sales of approximately 3.2
million  MMBtu's for the prior  year.  The $3.7  million  increase in gas resale
revenues  during the year ended  December  31, 1999 is  primarily  due to higher
natural gas resale  prices and the lower  dispatch of Unit 2, which  resulted in
higher  volumes of natural gas becoming  available for resale at higher  prices.
The  increase in natural gas resale  prices  during the year ended  December 31,
1999 generally  resulted from higher market pricing for both gas and oil as well
as increased demands for electric  generation.  Gas resales occur during periods
when Units 1 and 2 are not operating at full capacity. Gas optimization revenues
for the year ended December 31, 1999 were approximately $3.7 million on sales of
approximately  1.4 million MMBtu's as compared to approximately  $6.2 million on
sales of approximately 2.4 million MMBtu's for the prior year. Gas optimizations
occur  when  the  Partnership  is able to  optimize  the  long-term  supply  and
transportation  contracts  and lower the cost of natural  gas  delivered  to the
Facility by purchasing  and/or selling natural gas at favorable prices along the
transportation route. Revenues from peak shaving arrangements for the year ended
December 31, 1999 were  approximately  $0.8 million on sales of approximately 24
thousand  MMBtu's  as  compared  to  approximately  $0.5  million  on  sales  of
approximately 0 MMBtu's for the prior year. Peak shaving arrangements occur when
the  Partnership  grants  purchasers  a  call  on a  specified  portion  of  the
Partnership's  firm natural gas supply for a specified number of days during the
winter season.

         Fuel and  transmission  costs for the year ended December 31, 1999 were
approximately  $87.2 million as compared to approximately  $89.1 million for the
prior  year.  Fuel  costs,  excluding  the  cost of  fuel  associated  with  gas
optimizations  and peak shaving  arrangements,  for the year ended  December 31,
1999 were approximately $78.0 million on purchases of approximately 27.8 million
MMBtu's as compared to approximately $77.5 million on purchases of approximately
28.2 million MMBtu's for the prior year. The $0.5 million increase was primarily
due to the higher price of gas under the firm fuel supply  contracts,  partially
offset by the write-off of reserves of approximately $1.4 million for amounts no
longer in dispute with gas suppliers  and  transporters.  Fuel costs  associated
with gas optimizations  for the year ended December 31, 1999 were  approximately
$3.5 million on purchases of  approximately  1.4 million  MMBtu's as compared to
approximately  $6.0 million on purchases of  approximately  2.4 million MMBtu's.
Fuel costs associated with peak shaving arrangements for the year ended December
31, 1999 were  approximately $0.1 million on purchases of 24 thousand MMBtu's as
compared to $0 on purchases of 0 MMBtu's for the prior year. The Partnership has
foreign   currency  swap  agreements  to  hedge  against  future  exchange  rate
fluctuations  under fuel  transportation  agreements  which are  denominated  in
Canadian dollars.  During the years ended December 31, 1999 and 1998, fuel costs
were increased by approximately $2.3 million and $2.5 million,  respectively, as
a result of the currency swap agreements.  Transmission costs were approximately
$5.6 million in each of the years ended December 31, 1999 and 1998.

         Other  operating and  maintenance  expenses for the year ended December
31, 1999 of approximately $17.7 million were comparable to the prior year.

                                      -26-



         Total other  operating  expenses,  excluding  amortization  of deferred
financing charges,  for the year ended December 31, 1999 were approximately $3.4
million as compared to  approximately  $4.0 million for the prior year. The $0.6
million decrease in other operating expenses, excluding amortization of deferred
financing  charges,  was  primarily  due to  lower  general  and  administrative
expenses.

         Amortization  of  deferred  financing  charges  of  approximately  $1.2
million for the year ended  December 31, 1999 was  comparable to the prior year.
Deferred financing charges are amortized using the effective interest method.

         Net  interest  expense  for  the  year  ended  December  31,  1999  was
approximately  $31.7 million as compared to approximately  $32.0 million for the
prior year. The decrease in net interest  expense is primarily due to lower bond
interest expense resulting from the lower principal balance outstanding.

Liquidity and Capital Resources

         Net cash provided by operating  activities  for the year ended December
31, 2000 was  approximately  $52.1  million as compared to  approximately  $33.3
million for the prior year. Net cash provided by operating  activities primarily
represents net income plus the net effect of recurring  changes in cash receipts
and  disbursements  within the  Partnership's  operating  assets  and  liability
accounts.

         Net cash used in investing  activities  for the year ended December 31,
2000 was  approximately  $0.8 million as compared to approximately  $0.5 million
for the prior  year.  Net cash  flows  used in  investing  activities  primarily
represent net additions to plant and equipment.

         Net cash used in financing  activities  for the year ended December 31,
2000 was approximately  $49.8 million as compared to approximately $32.9 million
for the prior year.  The increase in net cash used in financing  activities  for
the year  ended  December  31,  2000 was  primarily  due to more  cash  becoming
available to deposit into  restricted  funds,  more cash  becoming  available to
distribute  to the  Partners  and the  increase  in the  semi-annual  payment of
principal  on  long-term  debt.  Pursuant  to  the  Partnership's   Deposit  and
Disbursement  Agreement,  administered  by Bankers Trust Company,  as depositary
agent,  the Partnership is required to maintain  certain  Restricted  Funds. Net
cash flows used in financing  activities  for the years ended  December 31, 2000
and 1999 primarily  represent  deposits of monies into the Debt Service  Reserve
Fund,  cash  distributions  to Partners  and  payments of principal on long-term
debt.

         The debt service  coverage  ratio for 2000  calculated  pursuant to the
Indenture was 1.99:1.

                                      -27-



Credit Agreement

         The  Partnership  has  available  for  its  use a $7.5  million  Credit
Agreement  ("Credit  Agreement"),  which  is to be used by the  Partnership  for
required letters of credit related to various project  contracts and for working
capital  purposes.  The maximum amount  available under the Credit Agreement for
working capital purposes is $5.0 million. At December 31, and 1999, no draws had
been made against the outstanding letters of credit and no working capital loans
were outstanding  under the Credit  Agreement.  The Credit Agreement  expires on
August 8, 2003.

Funds

         In connection with the sale of the Bonds, the Partnership  entered into
the Deposit and Disbursement  Agreement (the "D&D Agreement") which requires the
establishment  and maintenance of certain  segregated funds (the "Funds") and is
administered by Bankers Trust Company, as depositary agent.  Pursuant to the D&D
Agreement,  a number of Funds  were  established.  Some of the  Funds  have been
terminated  since the  purposes  of such Funds were  achieved  and are no longer
required,  some Funds are  currently  active and some Funds  activate  at future
dates upon the  occurrence of certain  events.  The  significant  Funds that are
currently active are the Project Revenue Fund, Major  Maintenance  Reserve Fund,
Interest Fund,  Principal  Fund,  Debt Service Reserve Fund and two sub-funds of
the Partnership Distribution Fund.

         All  Partnership  cash receipts and operating cost  disbursements  flow
through the Project  Revenue Fund. As determined on the 20th of each month,  any
monies  remaining  in the Project  Revenue  Fund after the payment of  operating
costs are used to fund the above named Funds based upon the Fund  hierarchy  and
in the amounts  (each,  a "Fund  Requirement")  established  pursuant to the D&D
Agreement.

         The Major  Maintenance  Reserve  Fund  relates to  certain  anticipated
annual  and  periodic  major  maintenance  to be  performed  on  certain  of the
Facility's  machinery  and equipment at future dates.  The Fund  Requirement  is
developed by the  Partnership  and approved by an  independent  engineer for the
Trustee and can be adjusted on an annual basis, if needed. At December 31, 2000,
the balance in this Fund was approximately $3.9 million.  During the year ending
December 31,  2001,  deposits of  approximately  $3.3 million are required to be
made into the Fund.

         The Interest and Principal  Funds relate  primarily to the current debt
service on the outstanding  Bonds. The applicable Fund Requirement is the amount
due and payable on the next  semi-annual  payment date as determined on the 20th
of the month.  On December  26, 2000,  the monies  available in the Interest and
Principal  Funds  were  used to make  the  semi-annual  interest  and  principal
payments.  Therefore,  there were no  balances  remaining  in the  Interest  and
Principal  Funds at December 31, 2000.  The June 26, 2001 Interest and Principal
Fund  Requirements will be approximately  $16.5 million and  approximately  $6.0
million, respectively.

                                      -28-



         The Fund  Requirement  for the Debt  Service  Reserve Fund is an amount
equal to the  maximum  amount of debt  service  due in  respect of all the Bonds
outstanding for any six-month period during the succeeding three-year period. At
December 31, 2000, the balance in this Fund was approximately $24.0 million. The
June 26, 2001 Fund Requirement will remain at approximately $24.0 million.

         The Partnership  Distribution  Fund has the lowest priority in the Fund
hierarchy and cash  distributions  to the Partners from these sub-funds can only
be made upon the achievement of specific  criteria  established  pursuant to the
financing documents, including the D&D Agreement. This Fund does not have a Fund
Requirement.

Year Ending December 31, 2001

         During 2001,  the  Partnership  anticipates  Con Edison to dispatch the
Unit 2 at levels  consistent  with the prior  year.  The  Amended  and  Restated
Niagara  Mohawk Power  Purchase  Agreement  transfers  dispatch  decision-making
authority  from  Niagara  Mohawk  to the  Partnership.  In  effect,  Unit 1 will
continue to operate on a  "merchant-like"  basis,  whereby the Partnership  will
have the ability and flexibility to dispatch Unit 1 based on then current market
conditions.

         During the first  quarter of 2001,  natural  gas resale  prices and the
price of natural  gas under the firm fuel  contracts  have been above prior year
prices and the Partnership  anticipates,  on the average,  such prices to remain
above 2000 levels for the balance of 2001.

         Future  operating  results  and cash  flows  from  operations  are also
dependent  on, among other  things,  the  performance  of  equipment;  levels of
dispatch; the receipt of certain capacity and other fixed payments;  electricity
prices; natural gas resale prices; and fuel deliveries and prices. A significant
change in any of these  factors  could  have a  material  adverse  effect on the
results of operations for the Partnership.

         The   Partnership   believes,   based   on   current   conditions   and
circumstances,  it will have  sufficient  cash  flows  from  operations  to fund
existing debt obligations and operating costs.

Cautionary Statement Regarding Forward-Looking Statements

         Certain  statements  included  herein  are  forward-looking  statements
concerning the  Partnership's  operations,  economic  performance  and financial
condition.  Such  statements  are  subject to various  risks and  uncertainties.
Actual results could differ materially from those currently anticipated due to a
number of factors,  including  general  business  and economic  conditions;  the
performance of equipment;  levels of dispatch;  the receipt of certain  capacity
and other fixed payments;  electricity  prices;  natural gas resale prices; fuel
deliveries  and  prices;  and whether Con Edison were to prevail in its claim to
Unit 2's excess natural gas volumes.

                                      -29-



ITEM 7A.  QUALITATIVE AND QUANTITATIVE DISCLOSURES ABOUT MARKET RISK

         The  Partnership  is exposed to market  risk from  changes in  interest
rates,  foreign currency exchange rates and energy commodity prices, which could
affect its future results of operations and financial condition. The Partnership
manages its exposure to these risks through its regular  operating and financing
activities.

Interest Rates

         The Partnership's  cash and restricted cash are sensitive to changes in
interest  rates.  Interest  rate  changes  would  result in a change in interest
income due to the  difference  between  the current  interest  rates on cash and
restricted  cash and the  variable  rate that these  financial  instruments  may
adjust to in the future.  A 10% decrease in year-end 2000  interest  rates would
have  resulted  in a  negative  impact  of  approximately  $0.3  million  on the
Partnership's net income.

         The Partnership's long-term bonds have fixed interest rates. Changes in
the current  market rates for the bonds would not result in a change in interest
expense  due to the fixed  coupon  rate of the  bonds.  See Notes 5 and 6 to the
Consolidated Financial Statements.

Foreign Currency Exchange Rates

         The  Partnership's   currency  swap  agreements  hedge  against  future
exchange rate fluctuations which could result in additional costs incurred under
fuel transportation  agreements which are denominated in a foreign currency.  In
the  event a  counterparty  fails  to meet  the  terms  of the  agreements,  the
Partnership's  exposure is limited to the currency  exchange rate  differential.
During the year ended  December 31, 2000, the exchange rate  differential  had a
negative impact of approximately  $2.5 million on the  Partnership's net income.
See Notes 5 and 6 to the Consolidated Financial Statements.

Energy Commodity Prices

         The Partnership  seeks to reduce its exposure to market risk associated
with energy  commodities  such as electric power and natural gas through the use
of  long-term  purchase  and  sale  contracts.  As part of its  fuel  management
activities,  the Partnership also enters into agreements to resell its long-term
natural gas volumes,  when it is feasible to do so, at favorable prices relative
to the cost of contract volumes and the cost of substitute  fuels. To the extent
the Partnership has open positions,  it is exposed to the risk that  fluctuating
market prices may adversely impact its financial results.

                                      -30-



ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
- ----------------------------------------------------

         The financial  statements and supplementary  data required by this item
are presented under Item 14 and are incorporated herein by reference.

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
ACCOUNTING AND FINANCIAL DISCLOSURE
- ---------------------------------------------------------

         None.



                                       31



                                    PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE FUNDING CORPORATION
AND THE MANAGING GENERAL PARTNER
- --------------------------------------------------------------------------------

         The Managing  General  Partner is  authorized  to manage the day to day
business  and  affairs of the  Partnership  and to take  actions  which bind the
Partnership,  subject  to  certain  limitations  set  forth  in the  Partnership
Agreement.  The Managing General Partner has a Board of Directors  consisting of
two  persons  elected  by its  sole  stockholder,  JMC  Selkirk  Holdings,  Inc.
("Holdings"),  a direct subsidiary of Beale.  Pursuant to a board representation
agreement with Aquila ECG, Holdings may elect at least four members,  and Aquila
ECG has the right,  at its option,  to  designate a fifth member of the Board of
Directors of the Managing General Partner.

         The  following  tables set forth the names,  ages and  positions of the
directors and  executive  officers of the Funding  Corporation  and the Managing
General  Partner  and  their  positions  with the  Funding  Corporation  and the
Managing  General  Partner.  Directors  are elected  annually  and each  elected
director  holds office until a successor is elected.  The executive  officers of
each of the Funding Corporation and the Managing General Partner are chosen from
time to time by vote of its Board of Directors.




Selkirk Cogen Funding Corporation:
- ---------------------------------
                                          
         Name                      Age                 Position
         ----                      ---                 --------
P. Chrisman Iribe...............   50           President and Director
Sanford L. Hartman..............   47           Director
John R. Cooper..................   53           Senior Vice President and Chief
                                                  Financial Officer

Ernest K. Hauser...............    51           Senior Vice President
David N. Bassett...............    54           Treasurer





Managing General Partner:
- ------------------------
                                          
         Name                      Age                 Position
         ----                      ---                 --------

P. Chrisman Iribe...............    50          President and Director
Sanford L. Hartman..............    47          Director
John R. Cooper..................    53          Senior Vice President and Chief
 Financial Officer

Ernest K. Hauser................    51          Senior Vice President

David N. Bassett................    54          Treasurer


         P.  Chrisman  Iribe is President  and Chief  Operating  Officer of PG&E
National Energy Group Company , formerly PG&E Generating  Company,  an affiliate
of the  Partnership,  and

                                      -32-



has been with PG&E  National  Energy Group  Company since it was formed in 1989.
Prior to joining PG&E National  Energy Group Company,  Mr. Iribe was senior vice
president for  planning,  state  relations and public  affairs with ANR Pipeline
Company,  a  natural  gas  pipeline  company  and a  subsidiary  of the  Coastal
Corporation. Mr. Iribe has been a Director of the Funding Corporation since 1996
and a Director of the Managing General Partner since 1995.

          Sanford L. Hartman is Vice President, General Counsel and Secretary of
PG&E National Energy Group Company, and has been with PG&E National Energy Group
Company since 1990.  Mr.  Hartman  assumed the role of General  Counsel in April
1999.  Prior to joining PG&E  National  Energy Group  Company,  Mr.  Hartman was
counsel to Long Lake Energy  Corporation,  an  independent  power  producer with
headquarters in New York City, and was an attorney with the Washington, D.C. law
firm of Bishop, Cook, Purcell & Reynolds.

         John R. Cooper is Senior Vice President and Chief Financial  Officer of
PG&E National Energy Group Company, and has been with PG&E National Energy Group
Company,  since it was formed in 1989.  Prior to joining  PG&E  National  Energy
Group  Company,  he spent three years as Chief  Financial  Officer with European
oil,  shipping and banking  group.  Prior to 1986,  Mr. Cooper spent seven years
with  Bechtel  Financing  Services,  Inc.,  where  his  last  position  was Vice
President and Manager.

         Ernest K. Hauser is Senior Vice President, Asset Management - Northeast
of PG&E National Energy Group Company, an affiliate of the Partnership,  and has
been  with  PG&E  National  Energy  Group  Company  since  1989.  Mr.  Hauser is
responsible  for all PG&E National Energy Group Company  business  activities in
the Northeast.  Prior to his present assignment,  he was regional vice president
for marketing,  development and asset management. Prior to joining PG&E National
Energy Group  Company,  Mr. Hauser was project  director for  co-generation  and
alternative fuel technology projects at Coastal Power Production. He also worked
for more than ten years as energy  project  manager and senior  engineer for the
Combustion Engineering family of companies.

         David N. Bassett is Vice  President,  Controller  and Treasurer of PG&E
National  Energy Group  Company,  and has been with PG&E  National  Energy Group
Company since it was formed in 1989.  Mr.  Bassett  oversees all  accounting and
auditing activities,  treasury functions and insurance for the projects in which
PG&E  National  Energy Group Company or certain of its  affiliates  play a role.
Prior to joining  PG&E  National  Energy  Group  Company,  he worked for Bechtel
Enterprises, Inc. and Bechtel Group for over 15 years.

General Partners' Representatives of the Management Committee

         The Management  Committee  established under the Partnership  Agreement
consists of one  representative  of each of the General  Partners.  Each General
Partner has a voting representative on the Management Committee,  which, subject
to certain limited exceptions, acts by unanimity. Aquila ECG is entitled to name
a designee to  participate  on a non-voting  basis in meetings of the Management
Committee.

                                      -33-



ITEM 11.  EXECUTIVE AND BOARD COMPENSATION AND BENEFITS
- -------------------------------------------------------

         No cash  compensation  or non-cash  compensation  was paid in any prior
year or  during  the  year  ended  December  31,  2000  to any of the  officers,
directors and representatives referred to under Item 10 above for their services
to the Funding  Corporation,  the Managing  General Partner or the  Partnership.
Overall  management  and  administrative  services  for the  Facility  are being
performed by the Project Management Firm at agreed-upon  billing rates which are
adjusted  quadrennially,  if necessary,  pursuant to the Administrative Services
Agreement.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
- ------------------------------------------------------------------------

         The Partnership is a limited partnership  wholly-owned by its Partners.
The  following  information  is  given  with  respect  to  the  Partners  of the
Partnership:




                                                                               
                                                                          Nature

                           Name and Address                   of Beneficial              Percentage
Title of Class             of Beneficial Owner                Ownership (1)             Interest (2)
- --------------             -------------------                -------------             ------------

Partnership Interest       JMC Selkirk, Inc. (3)              Managing General          (i)   2.0417%
                           One Bowdoin Square                 Partner and               (ii) 22.4000%
                           Boston, Massachusetts 02114        Limited Partner          (iii) 18.1440%

Partnership Interest       PentaGen Investors, L.P.* (3)(4)   Limited Partner            (i)  5.2502%
                           One Bowdoin Square                                           (ii) 57.6000%
                           Boston, Massachusetts 02114                                 (iii) 46.6560%

Partnership Interest       RCM Selkirk GP, Inc.**(5)          General Partner            (i)  1.0000%
                           711 Louisiana Street                                        (iii)   .2211%
                           Houston, Texas 77002

Partnership Interest       RCM Selkirk LP, Inc.***(5)         Limited Partner            (i) 78.1557%
                           711 Louisiana Street                                        (iii) 17.2789%
                           Houston, Texas 77002

Partnership interest       Aquila Selkirk, Inc.****(6)        Limited Partner            (i) 13.5523%
                           One Upper Pond Road                                          (ii) 20.0000%
                           Parsippany, New Jersey 07054                                (iii)  17.7000%


*        Formerly JMCS I Investors, L.P.
**       Formerly Cogen Technologies GP, Inc.
***      Formerly Cogen Technologies LP, Inc.
****     Formerly EI Selkirk, Inc.

          (1)  None of the  persons  listed has the right to acquire  beneficial
               ownership of securities  as specified in Rule 13d-3(d)  under the
               Exchange Act.

                                      -34-



          (2)  Percentages  indicate the interest of (i) each of the Partners in
               certain   priority   distributions   of  available  cash  of  the
               Partnership,  up to  fixed  semi-annual  amounts  (the  "Level  I
               Distributions"),  (ii) JMC Selkirk,  Investors and Aquila Selkirk
               in 99% of  distributions  of the remaining  available cash of the
               Partnership;  and (iii) each of the Partners in the residual tier
               of  interests  in cash  distributions  after the initial  18-year
               period following the completion of Unit 2 (or, if later, the date
               when all Level I Distributions have been paid).

          (3)  Beale (formerly J. Makowski  Company) is the indirect  beneficial
               owner  of JMC  Selkirk  and a 50%  indirect  beneficial  owner of
               Investors.  The capital stock of Beale is held by PG&E Generating
               Power Group,  LLC  (formerly  USGenPower  )(89.1%) and  Cogentrix
               (10.9%).

          (4)  50% of the interests in Investors is beneficially  owned by Tomen
               Corporation, a Japanese trading company.

          (5)  RCM Selkirk GP is beneficially  owned by Robert C. McNair (88.3%)
               and members of his family  (11.7%).  As of February 4, 1999,  RCM
               Selkirk LP is beneficially owned by 100% by Robert C. McNair. Mr.
               McNair  has  voting  control  of each of RCM  Selkirk  GP and RCM
               Selkirk LP.

          (6)  Aquila Selkirk is a wholly-owned subsidiary of Aquila ECG.

          Except as  specifically  provided  or  required  by law and in certain
other  limited  circumstances  provided in the  Partnership  Agreement,  Limited
Partners may not  participate in the  management or control of the  Partnership.
The Managing  General  Partner is an affiliate of Investors,  which is a Limited
Partner, and JMCS I Management,  the Project Management Firm. RCM Selkirk GP and
RCM Selkirk LP are also affiliated.

          All of  the  issued  and  outstanding  capital  stock  of the  Funding
Corporation is owned by the Partnership.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
- --------------------------------------------------------

         JMCS  I  Management,  an  indirect,  wholly-owned  subsidiary  of  PG&E
Generating,  provides  management and  administrative  services for the Facility
under the Administrative  Services Agreement.  All of the directors and officers
of the Managing General Partner and the Funding Corporation listed in Item 10 of
this  Report  are also  directors  or  officers,  as the case may be,  of JMCS I
Management. See Note 8 to the Consolidated Financial Statements for a discussion
of the Partnership's related party transactions.

                                      -35-



                                     PART IV

ITEM 14. FINANCIAL STATEMENTS, EXHIBITS AND REPORTS ON FORM 8-K
- ---------------------------------------------------------------


(a)1.  Financial Statements

       The following financial statements are filed as part of this Report:

        Independent Auditors' Report for the years ended December 31, 2000
        and 1999.........................................................   F-1

        Report of Independent Public Accountants for the year ended
        December 31, 1998................................................   F-2

        Consolidated Balance Sheets as of December 31, 2000 and 1999.....   F-3

        Consolidated Statements of Operations for the years ended
        December 31, 2000, 1999 and 1998.................................   F-4

        Consolidated Statements of Changes in Partners' Deficits for the
        years ended December 31, 2000, 1999 and 1998......................  F-5

        Consolidated Statements of Cash Flows for the years ended
        December 31, 2000, 1999 and 1998..................................  F-6

        Notes to Consolidated Financial Statements........................  F-7

     2.  Exhibits

         The exhibits listed on the accompanying  Index to Exhibits are filed as
         part of this Report.

(b)      Reports on Form 8-K

         Not applicable.

                                      -36-



INDEPENDENT AUDITORS' REPORT

To the Partners of
   Selkirk Cogen Partners, L.P.:

We have audited the  accompanying  consolidated  balance sheets of Selkirk Cogen
Partners,   L.P.   (a  Delaware   limited   partnership)   and  its   subsidiary
(collectively,  the  "Partnership")  as of December  31, 2000 and 1999,  and the
related  consolidated  statements of operations,  changes in partners' deficits,
and cash flows for the years then ended. These consolidated financial statements
are the responsibility of the Partnership's management. Our responsibility is to
express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the  United  States of  America.  Those  standards  require  that we plan and
perform the audit to obtain  reasonable  assurance  about  whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our  opinion,  such  financial  statements  present  fairly,  in all material
respects,  the financial position of the Partnership as of December 31, 2000 and
1999,  and the results of its  operations  and its cash flows for the years then
ended, in conformity with accounting principles generally accepted in the United
States of America.

As  discussed in Note 2 to the  financial  statements,  in 2000 the  Partnership
changed its method of accounting for major maintenance and overhaul costs.

/s/ DELOITTE & TOUCHE LLP
- -------------------------
McLean, Virginia
March 16, 2001

                                       F-1



                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To the Partners of Selkirk Cogen Partners, L.P.:

We have audited the accompanying  consolidated  statement of operations and cash
flows for the year ended December 31, 1998.  These  consolidated  statements are
the  responsibility of the Partnership's  management.  Our  responsibility is to
express an opinion on these consolidated statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable  assurance about whether the financial  statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

In our  opinion,  based on our audits,  the  consolidated  financial  statements
referred to above  present  fairly,  in all  material  respects,  the results of
operations and cash flows of Selkirk Cogen Partners, L.P. and its subsidiary for
the year ended  December 31, 1998,  in  conformity  with  accounting  principles
generally accepted in the United States.

/s/ ARTHUR ANDERSEN LLP
- -----------------------
Washington, D.C.
January 12, 1999



                                       F-2



SELKIRK COGEN PARTNERS, L.P.

CONSOLIDATED BALANCE SHEETS
DECEMBER 31, 2000 AND 1999
(In Thousands)
- -------------------------------------------------------------------------------



                                                                                
ASSETS                                                                  2000               1999

CURRENT ASSETS:
    Cash and cash equivalents                                      $   3,187          $   1,732
    Restricted funds                                                   2,988              5,516
    Accounts receivable, net of allowance of $174 in 2000             20,097             15,505
    Due from affiliates                                                3,882                427
    Fuel inventory and supplies                                        6,693              6,831
    Other current assets                                                 436                195
                                                                   ---------          ---------
          Total current assets                                        37,283             30,206

PLANT AND EQUIPMENT:
    Plant and equipment, at cost                                     372,443            371,690
    Less:  Accumulated depreciation                                   87,119             74,656
                                                                   ---------         ----------
    Plant and equipment, net                                         285,324            297,034
                                                                   ---------         ----------

LONG-TERM RESTRICTED FUNDS                                            27,833             30,217

DEFERRED FINANCING CHARGES, net of accumulated
         amortization of $7,789 and $6,652 in
         2000 and 1999, respectively                                   8,502              9,630
                                                                  ----------         ----------

TOTAL ASSETS                                                      $  358,942         $  367,087
                                                                  ==========         ==========

LIABILITIES AND PARTNERS' DEFICITS

CURRENT LIABILITIES:
    Accounts payable                                              $      49          $   2,126
    Accrued expenses                                                 21,524             13,114
    Due to affiliates                                                   635                469
    Current portion of long-term bonds                               11,062              7,307
                                                                  ----------         ----------

        Total current liabilities                                    33,270             23,016

LONG-TERM LIABILITIES:
    Deferred revenue                                                  5,304              5,981
    Other long-term liabilities                                       7,250             15,096
    Long-term bonds - net of current portion                        362,764            373,826
                                                                  ----------         ----------

        Total liabilities                                           408,588            417,919
                                                                  ----------         ----------

COMMITMENT AND CONTINGENCIES

PARTNERS' DEFICITS:
    General partners' deficits                                         (485)              (497)
    Limited partners' deficits                                      (49,161)           (50,335)
                                                                 -----------         ----------

        Total partners' deficits                                    (49,646)           (50,832)
                                                                 -----------         ----------

TOTAL LIABILITIES AND PARTNERS' DEFICITS                         $  358,942         $  367,087
                                                                 ==========         ==========


See notes to consolidated financial statements.

                                       F-3



SELKIRK COGEN PARTNERS, L.P.

CONSOLIDATED STATEMENTS OF OPERATIONS
YEARS ENDED DECEMBER 31, 2000, 1999 AND 1998
(In Thousands)


- -----------------------------------------------------------------------------------------------------------------------

                                                                                                  
                                                                   2000                    1999               1998

OPERATING REVENUES:
    Electric and steam                                         $  205,539               $ 162,111           $ 158,805
    Fuel revenues                                                  28,838                  15,357              13,934
                                                               ----------               ----------           ---------
       Total operating revenues                                   234,377                 177,468             172,739

COST OF REVENUES:
    Fuel and transmission costs                                   134,272                  87,226              89,145
    Other operating and maintenance                                16,649                  17,652              17,594
    Depreciation                                                   12,468                  12,453              12,501
                                                               ----------               ----------           ---------
       Total cost of revenues                                     163,389                 117,331             119,240
                                                               ----------               ----------           ---------

GROSS PROFIT                                                       70,988                  60,137              53,499
                                                               ----------               ----------           ---------

OTHER OPERATING EXPENSES:
    Administrative services, affiliates                             2,244                   1,802               1,931
    Other general and administrative                                2,169                   1,599               2,036
    Amortization of deferred financing charges                      1,128                   1,152               1,163
                                                               ----------               ----------           ---------
       Total other operating expenses                               5,541                   4,553               5,130
                                                               ----------               ----------           ---------

OPERATING INCOME                                                   65,447                  55,584              48,369

INTEREST (INCOME) EXPENSE:
    Interest income                                               (3,176)                  (2,355)             (2,298)
    Interest expense                                              34,075                   34,042              34,346
                                                               ----------               ----------           ---------
       Total interest expense,  net                               30,899                   31,687              32,048

Income before cumulative effect of a change
in accounting principle                                           34,548                   23,897              16,321

Cumulative effect of a change in
accounting principle                                               7,866
                                                               ----------               ----------           ---------

NET INCOME                                                      $ 42,414                $  23,897           $  16,321
                                                               ==========               ==========           =========

NET INCOME ALLOCATION:
    General partners                                           $     425                $     239           $     163
    Limited partners                                              41,989                   23,658              16,158
                                                               ----------               ----------           ---------
TOTAL                                                          $  42,414                $  23,897           $  16,321

                                                               ==========               ==========          ==========


See notes to consolidated financial statements.

                                                       F-4



SELKIRK COGEN PARTNERS, L.P.

CONSOLIDATED STATEMENTS OF CHANGES IN PARTNERS' DEFICITS
YEARS ENDED DECEMBER 31, 2000, 1999 AND 1998
(In Thousands)



- -----------------------------------------------------------------------------------------
                                                                  
                                         General            Limited
                                        Partners            Partners              Total

BALANCE, JANUARY 1, 1998              $   (311)           $ (31,971)        $   (32,282)

    Capital distributions                 (309)             (30,540)            (30,849)

    Net income                             163               16,158              16,321
                                      ---------           ----------         -----------

BALANCE, DECEMBER 31, 1998                (457)             (46,353)            (46,810)

    Capital distributions                 (279)             (27,640)            (27,919)

    Net income                             239               23,658              23,897
                                      ---------           ----------         -----------

BALANCE, DECEMBER 31, 1999                (497)             (50,335)            (50,832)

    Capital distributions                 (413)             (40,815)            (41,228)

    Net income                             425               41,989              42,414
                                      ---------          -----------         -----------

BALANCE, DECEMBER 31, 2000             $  (485)          $  (49,161)        $   (49,646)
                                      =========          ===========        ============



See notes to consolidated financial statements.

                                       F-5



SELKIRK COGEN PARTNERS, L.P.

CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 2000, 1999 AND 1998
(In Thousands)



- --------------------------------------------------------------------------------------------------------------------------
                                                                                                        

                                                                     2000                       1999                 1998

CASH FLOWS FROM OPERATING ACTIVITIES:
    Net income                                                   $ 42,414                    $ 23,897            $  16,321
    Adjustments to reconcile net income to net cash
        provided by operating activities:
        Start-up cost write-off                                        -                          -                    214
        Cumulative effect of a change in accounting principle      (7,866)                        -                      -
        Depreciation and amortization                              13,596                     13,605                13,664
        Loss on sale of equipment                                      17                         -                      -
        Increase (decrease) in cash resulting from a change in:
            Restricted funds                                        6,205                     (3,229)               (1,696)
            Accounts receivable                                    (4,592)                    (1,730)                3,321
            Due from affiliates                                    (3,455)                       316                  (729)
            Fuel inventory and supplies                               138                     (1,798)                  (97)
            Other current assets                                     (241)                       138                     5
            Accounts payable                                       (2,077)                     1,509                (1,046)
            Accrued expenses                                        8,410                       (244)               (2,171)
            Due to affiliates                                         166                       (170)                  141
            Deferred revenue                                         (677)                      (584)                6,565
            Other long-term liabilities                                20                      1,543                 3,008
                                                                ----------                  ---------              --------
               Net cash provided by operating activities           52,058                     33,253                37,500
                                                                ----------                  ---------              --------

CASH FLOWS FROM INVESTING ACTIVITIES:
    Plant and equipment additions                                    (775)                      (488)                 (177)
                                                                ----------                  ---------              --------

               Net cash used in investing activities                 (775)                      (488)                 (177)
                                                                ----------                  ---------              --------

CASH FLOWS FROM FINANCING ACTIVITIES:
    Restricted funds                                               (1,293)                      (131)               (2,674)
    Distributions to partners                                     (41,228)                   (27,919)              (30,849)
    Repayment of long-term debt                                    (7,307)                    (4,822)               (3,298)
                                                                ----------                  ---------              --------

               Net cash used in financing activities              (49,828)                   (32,872)              (36,821)
                                                                ----------                  ---------              --------
NET INCREASE (DECREASE) IN CASH AND
    CASH EQUIVALENTS                                                1,455                       (107)                  502

CASH AND CASH EQUIVALENTS,
    BEGINNING OF YEAR                                               1,732                      1,839                 1,337
                                                                ----------                  ---------              --------

CASH AND CASH EQUIVALENTS,
    END OF YEAR                                                 $   3,187                   $  1,732               $ 1,839
                                                                ==========                  =========              ========


SUPPLEMENTAL CASH FLOW INFORMATION:
    Cash paid for interest                                      $  34,082                   $ 34,047               $34,349
                                                                ==========                  =========              ========

See notes to consolidated financial statements.

                                                         F-6




SELKIRK COGEN PARTNERS, L.P.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2000, 1999 AND 1998

- --------------------------------------------------------------------------------


1.   Organization and OPERATION

     Selkirk  Cogen  Partners,  L.P.  was  organized  on December  15, 1989 as a
     Delaware limited  partnership.  JMC Selkirk,  Inc., is the managing general
     partner.  Selkirk Cogen Funding Corporation (the "Funding Corporation"),  a
     wholly-owned subsidiary of Selkirk Cogen Partners, L.P. (collectively, "the
     Partnership"), was organized for the sole purpose of facilitating financing
     activities of the Partnership and has no other operating  activities  (Note
     5). The  obligations of the Funding  Corporation  with respect to the bonds
     are unconditionally guaranteed by the Partnership.

     The  Partnership  was formed for the  purpose of  constructing,  owning and
     operating a natural gas-fired combined-cycle  cogeneration facility located
     on General Electric Company's  ("General  Electric") property in Bethlehem,
     New York (the  "Facility").  The  Facility  consists of one unit ("Unit 1")
     with an electric generating capacity of approximately 79.9 megawatts ("MW")
     and a second  unit  ("Unit  2") with an  electric  generating  capacity  of
     approximately 265 MW. Unit 1 commenced  commercial  operations on April 17,
     1992, and Unit 2 commenced commercial operations on September 1, 1994. Both
     units are fueled by natural gas purchased from Canadian suppliers (Note 7).
     Unit  1 and  Unit  2  have  been  designed  to  operate  independently  for
     electrical  generation,  while thermally  integrated for steam  generation,
     thereby  optimizing   efficiencies  in  the  combined  performance  of  the
     Facility.

     The Facility is certified by the Federal Energy Regulatory  Commission as a
     qualifying  facility  ("Qualifying  Facility")  under  the  Public  Utility
     Regulatory  Policy  Act of 1978,  as  amended  ("PURPA").  As a  Qualifying
     Facility,  the prices charged for the sale of electricity and steam are not
     regulated.  Certain fuel supply and transportation  agreements entered into
     by the  Partnership  are also  subject to  regulation  on the  federal  and
     provincial  levels in Canada.  The  Partnership  has  obtained all material
     Canadian   governmental   permits  and  authorizations   required  for  its
     operation.

     JMC Selkirk, Inc. is a wholly-owned  subsidiary of Beale Generating Company
     ("Beale"), which is jointly owned by Cogentrix Eastern America, Inc. (10.9%
     interest) and PG&E Generating Power Group, LLC (89.1% interest),  a direct,
     wholly-owned  subsidiary  of PG&E  Generating  Company,  LLC, an  indirect,
     wholly-owned subsidiary of PG&E National Energy Group, Inc. ("NEG"). NEG is
     an indirect, wholly-owned subsidiary of PG&E Corporation.

     Because  the  California  energy  markets  situation  has caused  financial
     difficulties  for  Pacific  Gas  and  Electric   Company,   a  wholly-owned
     subsidiary of PG&E  Corporation,  PG&E  Corporation's  credit  ratings were
     downgraded to below  investment  grade in January  2001,  which caused PG&E
     Corporation to default on outstanding commercial paper and bank borrowings.
     In January  2001,  certain  corporate  actions  were taken to insulate  the
     assets of NEG and its direct and  indirect  subsidiaries  from an effort to
     substantively  consolidate  those assets in any  insolvency  or  bankruptcy
     proceeding of PG&E Corporation.  In March 2001, PG&E Corporation refinanced
     all of its outstanding commercial paper and bank borrowings, and Standard &
     Poors subsequently removed its below investment grade credit

                                      F-7




1.   Organization and OPERATION (continued)

     rating since PG&E Corporation no longer had rated  securities  outstanding.
     Management  believes that the NEG and its direct and indirect  subsidiaries
     as  described  above,  including  JMC Selkirk,  would not be  substantively
     consolidated   with  PG&E  Corporation  in  any  insolvency  or  bankruptcy
     proceeding involving PG&E Corporation.

2.   Summary of significant accounting policies

     Basis of Presentation - The accompanying consolidated financial statements
     include  Selkirk Cogen  Partners,  L.P., and the Funding  Corporation.  All
     significant intercompany balances and transactions have been eliminated.

     Use of Estimates - The  preparation  of financial  statements in conformity
     with  accounting  principles  generally  accepted  in the United  States of
     America  requires  management to make estimates and assumptions that affect
     the reported amounts of assets and liabilities and disclosure of contingent
     assets and liabilities at the date of the financial  statements.  Estimates
     also  affect the  reported  amounts of  revenues  and  expenses  during the
     reporting period. Actual results could differ from those estimates.

     Revenue  Recognition - Revenues from the sale of electricity  and steam are
     recorded based on monthly output  delivered as specified under  contractual
     terms. Revenues from the sale of gas are recorded in the month sold.

     Staff Accounting  Bulletin No. 101, Revenue Recognition ("SAB No. 101") was
     issued by the Staff of the  Securities and Exchange  Commission  ("SEC") on
     December 3, 1999.  SAB No. 101, as amended,  summarizes  certain of the SEC
     staff's  views in applying  generally  accepted  accounting  principles  to
     revenue  recognition  in financial  statements.  In addition,  the Emerging
     Issues Task Force ("EITF") issued EITF Issue No. 99-19,  Reporting  Revenue
     Gross as a Principal versus Net as an Agent. The Partnership  adopted these
     related  accounting  pronouncements  in 2000,  resulting in a change in the
     method of reporting  the  Partnership's  fuel  revenue.  As a result of the
     reporting change and the  reclassification  of prior periods for comparison
     purposes,  all of the  Partnership's  revenues  from  the  sale  of gas are
     reported gross as operating revenue for all periods  presented.  The change
     had no effect on the  Partnership's  net income or partners'  capital,  but
     increased its revenues and fuel costs.

     Other  Comprehensive  Income - The  Partnership  had no  elements  of other
     comprehensive income that are required to be reported or disclosed in 2000,
     1999, or 1998.

     Cash  Equivalents  - For  the  purposes  of the  accompanying  consolidated
     statements  of cash flows,  the  Partnership  considers  all  unrestricted,
     highly liquid investments with original  maturities of three months or less
     to be cash equivalents.

     Restricted  Funds and  Long-term  Restricted  Funds - Restricted  funds and
     long-term  restricted funds include cash and cash equivalents  whose use is
     restricted under a deposit and disbursement agreement (the "D&D Agreement")
     (Note 5). Restricted funds associated with transactions or events occurring
     beyond one year are classified as long-term. All other restricted funds are
     classified as current assets.


                                      F-8



2.    Summary of significant accounting policies (Continued)

      Fuel Inventory and Supplies - Inventories  are stated at the lower of cost
      or market.  Costs for  materials,  supplies and fuel oil  inventories  are
      determined  on an average cost  method.  As of December 31, 2000 and 1999,
      fuel inventory and supplies consisted mainly of spare parts.

      Plant and  Equipment  - Plant  and  equipment  is  stated at cost,  net of
      accumulated  depreciation.  Depreciation  is computed  on a  straight-line
      basis over the estimated  useful lives of the related assets.  Capitalized
      modifications to leased  properties are amortized using the  straight-line
      method over the shorter of the lease term,  through September 2014, or the
      asset's estimated useful life. Other assets are depreciated as follows:

                Cogenerating facility                   30 years
                Computer Systems                        3 to 7
                Office equipment                        5

      Impairment  of Long-Lived  Assets - Long-lived  assets to be held and used
      are reviewed  for  impairment  whenever  circumstances  indicate  that the
      carrying amount of an asset may not be recoverable.  Long-lived  assets to
      be disposed of are  reported at the lower of the  carrying  amount or fair
      value, less cost of disposal.

      Deferred  Financing  Charges - Deferred  financing charges relate to costs
      incurred for the issuance of long-term  bonds and are amortized  using the
      effective interest method over the term of the related loans.

      Real Estate Taxes - Real estate tax payments made under the  Partnership's
      payment in lieu of taxes ("PILOT")  agreement  (Note7) are recognized on a
      straight-line basis over the term of the agreement.

      Deferred  Revenues  -  The  net  cash  receipts  and  restructuring  costs
      resulting  from the execution of the Amended and Restated  Niagara  Mohawk
      Power  Purchase  Agreement are deferred and are amortized over the term of
      the Amended and Restated Niagara Mohawk Power Purchase Agreement (Note 7).

      Currency Swap Agreements - Gains and losses on currency exchange contracts
      are  deferred  as hedges of firm  commitments  and are  recognized  in the
      period  when the  hedged  transactions  are  realized.  In the  event  the
      underlying  transaction  terminates,  any unrecognized  deferred gains and
      losses on the related swap agreement will be recognized  immediately (Note
      5).

      Income Taxes - The tax results of Partnership  activities flow directly to
      the partners; as such, the accompanying  consolidated financial statements
      do not reflect provisions for federal or state income taxes.

      Fair  Values of  Financial  Instruments  - The  estimated  fair  values of
      financial   instruments  presented  in  Note  6  are  based  on  pertinent
      information  available  to  management  as of December  31, 2000 and 1999.
      Although  management is not aware of any factors that would  significantly
      affect the estimated  fair values  disclosure,  such amounts have not been
      comprehensively  revalued for purposes of these financial statements since
      that date;  and  accordingly,  current  estimates of fair value may differ
      significantly from the amounts presented.

     Change in Accounting  Principle - In November 1998, the Partnership adopted
     Statement  of Position  ("SOP")  98-5,  Reporting  on the Costs of Start-Up
     Activities,   issued  by  the  American   Institute  of  Certified   Public
     Accountants.  SOP 98-5 required  start-up  costs to be expensed as incurred
     and start-up costs previously  capitalized to be expensed as of the date of
     adoption.  As a result of  adopting  SOP 98- 5, the  Partnership  wrote off
     capitalized  start-up costs of approximately  $214,000 to other general and
     administrative  expenses in the accompanying 1998 consolidated statement of
     operations.

                                      F-9



2.   Summary of significant accounting policies (Continued)

     Change in Accounting Principle (continued) - Effective January 1, 2000, the
     Partnership  changed its method of  accounting  for major  maintenance  and
     overhauls  to  expensing  the cost of major  maintenance  and  overhauls as
     incurred. Prior to January 1, 2000, the estimated cost of major maintenance
     and  overhauls  was accrued in advance  based on  projected  future cost of
     major  maintenance  and overhaul  using the  straight-line  method over the
     period between major maintenance and overhaul. The Partnership  implemented
     the new accounting method by recording the cumulative effect of a change in
     accounting  principle in the  consolidated  statement of operations for the
     year ended  December 31, 2000.  The  cumulative  effect of adopting the new
     accounting principle was the recording of net income totaling approximately
     $7,866,000 on January 1, 2000. The effect on the 2000 financial  statements
     was an increase of other operating and maintenance expense of approximately
     $816,000.  A  major  overhaul  reserve  is  included  in  other  long  term
     liabilities in the accompanying consolidated balance sheets at December 31,
     1999 and had a carrying balance of approximately $7,866,000.  Provision for
     major  overhaul  totaling  $1,624,000  and  $1,814,000  for the years ended
     December 31, 1999 and 1998,  respectively,  is included in other  operating
     and  maintenance  expenses  in the  accompany  consolidated  statements  of
     operations.  If the  cumulative  effect had been  recorded in 1998 or 1999,
     then  the pro  forma  effect  (unaudited)  for 1998  and  1999  would  have
     increased  net  income  by   approximately   $1,437,000   and   $1,323,000,
     respectively.

     New Accounting  Pronouncements  - The  Partnership  will adopt Statement of
     Financial  Accounting Standards ("SFAS") No. 133, Accounting for Derivative
     Instruments and Hedging Activities, as amended by SFAS Nos. 137 and 138, on
     January 1, 2001.  This standard  requires the  Partnership to recognize all
     derivatives,  as defined in the  Statement,  on the  balance  sheet at fair
     value.  Derivatives,  or any portion  thereof,  that are not designated and
     effective  hedges  must  be  adjusted  to fair  value  through  income.  If
     derivatives  are effective  hedges,  depending on the nature of the hedges,
     changes in the fair value of  derivatives  either will offset the change in
     fair value of the hedged assets,  liabilities,  or firm commitments through
     earnings,  or will be  recognized in other  comprehensive  income until the
     hedged items are recognized in earnings. The Partnership estimates that the
     transition  adjustment  to implement  this new standard will not effect net
     income and will be a negative  adjustment  of  approximately  $8,968,000 to
     other   comprehensive   income,  a  component  of  partners'  equity.   The
     Partnership  also  has  certain  derivative  commodity  contracts  for  the
     physical delivery of purchase and sale quantities  transacted in the normal
     course of business.  At this time,  these  derivatives  are exempt from the
     requirements  of  SFAS  No.  133  under  the  normal  purchases  and  sales
     exception,  and thus will not be  reflected  on the  balance  sheet at fair
     value.  The  Derivative  Implementation  Group of the Financial  Accounting
     Standards Board is currently  evaluating the definition of normal purchases
     and sales. As such, certain derivative commodity contracts may no longer be
     exempt  from the  requirements  of SFAS No.  133.  When the final  decision
     regarding this issue is complete,  the Partnership will evaluate the impact
     of the implementation guidance on a prospective basis.

     Reclassifications  - Certain  reclassifications  have been made in the 1999
     and 1998 consolidated  financial  statements to conform to the current-year
     presentation.

                                      F-10



3.    Partners' capital

      The general and limited partners and their respective equity interests are
as follows:



                                                                        Interest
        Partners               Affilited With                       Preferred    Original
        --------               --------------                        ---------    --------
                                                                        
General partners:
- ----------------
  JMC Selkirk, Inc.          Beale Generating Company                  0.09%        1.00%
  RCM Selkirk GP, Inc.*      RCM Holdings, Inc.***                     1.00           -

Limited partners:
- ----------------
  JMC Selkirk, Inc.          Beale Generating Company                  1.95        21.40
  PentaGen Investors, L.P.   Beale Generating Company                  5.25        57.60
  Aquila Selkirk, Inc.****   Aquila East Coast Generation, Inc.*****  13.55        20.00
  RCM Selkirk LP, Inc.**     RCM Holdings, Inc.***                    78.16           -



*       Formerly Cogen Technologies Selkirk, GP, Inc.
**      Formerly Cogen Technologies Selkirk, LP, Inc.
***     Formerly Cogen Technologies, Inc.
****    Formerly El Selkirk, Inc.
*****   Formerly GPU International, Inc.


      Under  the  terms  of the  amended  partnership  agreement,  99%  of  cash
      available for preferred  distribution,  as defined,  is first allocated to
      the partners in accordance with their respective preferred equity interest
      and  the  remaining  1% is  allocated  based  on  the  original  ownership
      structure  between Beale and Aquila East Coast  Generation,  Inc. ("Aquila
      ECG").  Any  remaining  funds in  excess  of  preferred  distribution  are
      allocated  99% to the  original  equity  holders  and 1% to the  preferred
      equity holders.  At the earlier of the eighteenth  anniversary of Unit 2's
      commercial operations (August 2012) or the date on which all the preferred
      partners  achieve  a  specified  return  as  defined  in  the  partnership
      agreement,  distributions  will be made in  accordance  with the following
      residual interest:  Beale at 64.8%, Aquila ECG at 17.7%, and RCM Holdings,
      Inc., at 17.5%.

4.    Accrued Expenses

      Accrued expenses consisted of the following at December 31 (in thousands):



                                                                
                                                          2000            1999

           Accrued fuel costs                          $ 13,877       $  68,836
           Accrued PILOT                                  2,900           2,700
           Accrued utilities                                969             899
           Accrued operation and maintenance expenses       766             525
           Accrued bond interest                            368             375
           Other accrued expenses                         2,644           1,779
                                                       --------       ---------
           Total                                       $ 21,524       $  13,114
                                                       ========       =========


                                      F-11


5.    Debt financing

      Long-Term  Bonds - On May 9,  1994,  the  Funding  Corporation  issued  an
      aggregate of  $392,000,000  in bonds.  The bonds consist of a $165,000,000
      bond  bearing  interest  at 8.65% per annum  through  December  26,  2007.
      Principal and interest are payable  semi-annually  on June 26 and December
      26. Principal  payments commenced on June 26, 1996. The bonds also include
      a $227,000,000  bond bearing  interest at 8.98% per annum through June 26,
      2012.  Interest  is payable  semiannually  on June 26 and  December 26 and
      principal  payments  commence  on  December  26,  2007,  and  are  payable
      semi-annually thereafter.

     The  scheduled   principal  payments  on  the  bonds  are  as  follows  (in
     thousands):

            2001                                $11,062
            2002                                 13,529
            2003                                 17,365
            2004                                 19,587
            2005                                 25,230
            2006 and thereafter                 287,053
                                                -------
                                               $373,826


      The  bonds  are  secured  by  substantially  all  of  the  assets  of  the
      Partnership  and are  non-recourse to the individual  partners.  The trust
      indenture  restricts the ability of the Partnership to make  distributions
      to the partners under certain circumstances.

      In connection with the sale of the bonds, the Partnership entered into the
      D&D Agreement which requires the  establishment and maintenance of certain
      segregated  funds (the  "Funds")  and is  administered  by  Bankers  Trust
      Company as trustee (the "Trustee"). The Funds that are active and included
      in  current  restricted  funds in the  accompanying  consolidated  balance
      sheets include the Project Revenue Fund,  Principal  Fund,  Interest Fund,
      and two sub-funds of the Partnership Distribution Fund. The Funds that are
      active and  included in  long-term  restricted  funds in the  accompanying
      consolidated  balance  sheets are the Major  Maintenance  Reserve Fund and
      Debt Service Reserve Fund.

      All  Partnership  cash  receipts and  operating  cost  disbursements  flow
      through the Project Revenue Fund. As determined on the 20th of each month,
      any monies  remaining  in the  Project  Revenue  Fund after the payment of
      operating costs are used to fund the above named Funds based upon the fund
      hierarchy and in amounts established pursuant to the D&D Agreement.

      The Major Maintenance  Reserve Fund relates to certain  anticipated annual
      and  periodic  major  maintenance  to  be  performed  on  certain  of  the
      Facility's  machinery and equipment at future dates.  Fund requirement for
      the Major  Maintenance  Reserve Fund is developed by the  Partnership  and
      approved by an independent engineer for the Trustee and can be adjusted on
      an annual basis, if needed. At December 31, 2000, the balance in the Major
      Maintenance Reserve Fund was approximately $3,855,000.

      The Interest  and  Principal  Funds  relate  primarily to the current debt
      service on the outstanding  Bonds. The applicable fund requirement for the
      Interest and  Principal  Funds are the amounts due and payable on the next
      semiannual payment date.

                                      F-12



5.    DEBT FINANCING (continued)

      Long-Term  Bonds  (continued) - The fund  requirement for the Debt Service
      Reserve  Fund is an  amount  equal to the  maximum  debt  service  for any
      six-month period during the succeeding  three-year period. At December 31,
      2000,  the  balance in the Debt  Service  Reserve  Fund was  approximately
      $23,978,000.

      The  Partnership  Distribution  Fund has the lowest  priority  in the fund
      hierarchy. Cash distributions to the Partners from these subfunds can only
      be made upon the achievement of specific criteria  established pursuant to
      the financing  documents,  including the D&D  Agreement.  The  Partnership
      Distribution Fund does not have a fund requirement.

      Credit Agreement - The Partnership has a combined working capital and bank
      reimbursement agreement, as amended ("Credit Agreement"),  with a combined
      maximum available credit of $7,542,428 through August 8, 2003. Outstanding
      balances bear interest at prime rate plus .375 % per annum with  principal
      and interest payable monthly in arrears. The Credit Agreement is available
      to  the   Partnership  for  the  purpose  of  meeting  letters  of  credit
      requirements under various project contracts. The Credit Agreement is also
      available to the  Partnership  for the purpose of meeting  working capital
      requirements.  The maximum  amount  available  under the  working  capital
      arrangement is $5,000,000. As of December 31, 2000 and 1999, there were no
      amounts drawn or balances  outstanding  under either the letters of credit
      or the working capital arrangement.

      Currency  Swap  Agreements  - The  Partnership  has two  foreign  currency
      exchange  agreements to hedge against  fluctuations in fuel transportation
      costs which are denominated in Canadian dollars. Under the Unit 1 currency
      exchange agreement,  the Partnership exchanges approximately $368,000 U.S.
      dollars for $458,000  Canadian  dollars on a monthly basis.  The agreement
      has a term of ten years and expires on December 25, 2002. Under the Unit 2
      currency  exchange  agreement,   which  commenced  on  May  25,  1995  and
      terminates on December 25, 2004, the Partnership  exchanges  approximately
      $1,044,000  U.S.  dollars  for  $1,300,000  Canadian  dollars on a monthly
      basis.  For the years ended  December 31, 2000,  1999,  and 1998,  amounts
      charged to fuel costs as a result of losses realized from these agreements
      totaled approximately $2,463,000, $2,342,000, and $2,480,000, respectively
      (Note 2).

      In addition,  the Partnership is exposed to credit loss under the currency
      agreements.  In the event that a  counterparty  fails to meet the terms of
      the  agreements,  the  Partnership's  exposure is limited to the  currency
      exchange  rate   differential.   The   Partnership   does  not  anticipate
      nonperformance by the counterparties.

6.    FAIR VALUES OF FINANCIAL INSTRUMENTS

      The following  methods and  assumptions  were used by the  Partnership  in
      estimating the fair value of its financial instruments:

      Cash and Cash Equivalents,  Restricted Funds, Due from Affiliates,  Due to
      Affiliates,  Accounts Receivable, Accounts Payable, and Accrued Expenses -
      The carrying  amounts reported in the  accompanying  consolidated  balance
      sheets of these  accounts  approximate  their fair values due primarily to
      the short-term maturities of these accounts.

      Long-Term  Bonds - The fair value of the  long-term  bonds is based on the
      current market rates for the bonds.  The fair value of the long-term bonds
      (including  the  current  portion)  at  December  31,  2000  and  1999 was
      approximately $400,977,000 and $383,915,000, respectively.

                                      F-13



6.    FAIR VALUE OF FINANCIAL INSTRUMENTS (Continued)

      Currency Swap  Agreements - The currency  exchange  agreements do not have
      stated  values  at  December  31,  2000 and  1999.  The fair  value of the
      currency  exchange  arrangements  represents the termination  liability of
      approximately  $8,968,000  and  $9,036,000  at December 31, 2000 and 1999,
      respectively, and is estimated based on current exchange rates.

7.    COMMITMENTS AND CONTINGENCIES

      Power  Purchase  Agreements,  Electricity  - Prior  to July 1,  1998,  the
      Partnership  had a power  purchase  agreement,  as amended,  with  Niagara
      Mohawk Power Corporation  ("Niagara  Mohawk") for the sale of electricity.
      The agreement was for a twenty-year period terminating in April 2012. As a
      result of Niagara Mohawk's restructuring of its power purchase agreements,
      on August 31, 1998, the  Partnership  and Niagara Mohawk signed an Amended
      and Restated  Niagara Mohawk Power Purchase  Agreement,  effective July 1,
      1998,  for a term of ten years.  The Amended and Restated  Niagara  Mohawk
      Power Purchase Agreement transfers dispatch decision-making authority from
      Niagara  Mohawk  to the  Partnership.  In  effect,  Unit 1  operates  on a
      "merchant-like"  basis,  whereby  the  Partnership  has  the  ability  and
      flexibility to dispatch Unit 1 based on current market conditions.

      As part of the  restructuring of Niagara Mohawk's  business  including the
      Amended and Restated  Niagara  Mohawk Power  Purchase  Agreement,  Niagara
      Mohawk paid the Partnership a net amount of approximately $8,308,000 which
      was recorded by the  Partnership  as deferred  revenue.  Both the deferred
      revenue and certain restructuring costs totaling approximately $1,233,000,
      are  amortized  over the term of the Amended and Restated  Niagara  Mohawk
      Power Purchase Agreement. The balance of the unamortized deferred revenues
      was   approximately   $5,304,000  and   $5,981,000  in  the   accompanying
      consolidated balance sheets at December 31, 2000 and 1999, respectively.

      The  Partnership  also has a power purchase  agreement  with  Consolidated
      Edison  Company of New York ("Con Edison") for an initial term of 20 years
      which began on September 1, 1994, the date Unit 2's commercial  operations
      commenced. The contract may be extended under certain circumstances.

      The Con Edison power purchase  agreement provides Con Edison the rights to
      schedule Unit 2 for dispatch on a daily basis at full capability,  partial
      capability or off-line.  Con Edison's scheduling decisions are required to
      be based in part on economic  criteria  which,  pursuant to the  governing
      rules of the New York Power Pool,  take into account the variable  cost of
      the electricity to be delivered.  Certain  payments under these agreements
      are  unaffected by levels of dispatch.  However,  certain  payments may be
      rebated or reduced to Con Edison if the  Partnership  does not  maintain a
      minimum availability level.

      On July 21, 1998,  the NYPSC  approved a plan  submitted by Con Edison for
      the  divestiture  of certain of its  generating  assets  (the "Con  Edison
      Divestiture  Plan").  As of December 31, 2000, the Partnership is not able
      to determine  whether the Con Edison  Divestiture Plan will have an effect
      on the Con Edison power purchase agreement or on the Partnership's  future
      operations.

      Steam Sales Agreements - The Partnership has a steam sales  agreement,  as
      amended,  with  General  Electric  that  has a term of 20  years  from the
      commercial  operations  date of Unit 2 and may be extended  under  certain
      circumstances.  Under the  steam  sales  agreement,  General  Electric  is
      obligated to purchase the minimum  quantities  of steam  necessary for the
      Facility to maintain its Qualifying Facility status (Note 1). In the event
      General Electric fails to meet minimum purchase quantity,  the Partnership
      may acquire title to the Facility  site and terminate the Lease  Agreement
      at no cost to the Partnership.

                                      F-14



7.    Commitments AND CONTINGENCIES (continued)

      Steam  Sales  Agreements  (continued)  - The  agreement  provides  General
      Electric the right of first refusal to purchase the  Facility,  subject to
      certain pricing  considerations.  Additionally,  General  Electric has the
      right to purchase the boiler  facility that  produces  steam at a mutually
      agreed upon price upon termination of the steam sale agreement.  The steam
      sales  agreement  may be  terminated  by the  Partnership  with a one-year
      advanced  written notice upon the  termination of either Niagara Mohawk or
      Con Edison power purchase agreement, whichever is earlier. The steam sales
      agreement  may also be  terminated  by  General  Electric  with a two-year
      advanced  written  notice if  General  Electric's  plant no  longer  has a
      requirement for steam.

      Fuel Supply and  Transportation  Agreements - The  Partnership has entered
      into a firm  natural  gas supply  agreement,  as amended,  with  Paramount
      Resources Ltd., a Canadian  corporation,  for Unit 1. The agreement has an
      initial  term of 15 years that began in November  1992,  with an option to
      extend  for  an  additional  four  years  upon   satisfaction  of  certain
      conditions.

      The  Partnership  has firm  natural  gas supply  agreements  with  various
      suppliers  for Unit 2. The  agreements  have an  initial  term of 15 years
      beginning on November 1, 1994,  and an option to extend for an  additional
      five-year term upon satisfaction of certain conditions.

      Each Unit 2 natural  gas  supply  contract  requires  the  Partnership  to
      purchase a minimum of 75% of the  maximum  annual  contract  volume  every
      year.  If the  Partnership  fails  to  meet  this  minimum  quantity,  the
      shortfall  (the  difference  between the minimum  required  volume and the
      actual  nomination)  must be made up  within  the next two  years.  If the
      Partnership  is not  able to make up the  shortfall  within  the  next two
      years,  the suppliers  have the right to reduce the maximum daily contract
      quantity by the shortfall.  For the years ended  December 31, 2000,  1999,
      and  1998,   the   Partnership   purchased   gas  totaling   approximately
      $55,917,000,  $34,209,000  and  $32,048,000,   respectively,  under  these
      agreements.

      The  Partnership  has  three  20-year  firm  fuel  transportation  service
      agreements for Unit 1 commencing November 1, 1992.

      The Partnership has three firm fuel transportation  service agreements for
      Unit 2. The  agreements  commenced  in November  1994 and have terms of 20
      years.  The  Partnership  has posted a letter of credit for  approximately
      $2,542,000  U.S.  dollars,  and  two  fuel  suppliers,  on  behalf  of the
      Partnership,   have  posted  letters  of  credit  totaling   approximately
      $7,578,000 Canadian dollars under one of these agreements. The Partnership
      will  reimburse to the fuel  suppliers  all costs related to obtaining and
      maintaining the letters of credit.



                                      F-15




7.    Commitments AND CONTINGENCIES (continued)

      Fuel Supply and  Transportation  Agreements  (continued) - The approximate
      obligations to pay under Fuel Supply  Agreements  and Fuel  Transportation
      Agreements are as follows:


                                               
                                Fuel Supply             Fuel Transportation
                                 Agreements                  Agreements
                              --------------            -------------------
        2001                  $  8,647,000              $   45,606,000
        2002                  $  8,863,000              $   47,753,000
        2003                  $  9,084,000              $   48,922,000
        2004                  $  9,311,000              $   49,326,000
        2005                  $  9,544,000              $   48,870,000
        2006 and thereafter   $ 35,657,000              $  424,545,000
                              --------------            ------------------

        Total                 $ 81,106,000              $  665,022,000
                              --------------            ------------------


     Electric  Interconnection  and  Transmission  Agreements - The  Partnership
     constructed  an  interconnection  facility to transfer power from Unit 1 to
     Niagara  Mohawk and has  transferred  the title of the  facility to Niagara
     Mohawk.  The  Partnership  has agreed to reimburse  Niagara Mohawk $150,000
     annually for the operation and maintenance of the facility. The term of the
     agreement is 20 years from the commercial operations date of Unit 1 through
     April 16, 2012,  and may be extended if the power  purchase  agreement with
     Niagara Mohawk is extended.

     The  Partnership  has a 20-year firm  transmission  agreement  with Niagara
     Mohawk,  as amended,  to transmit  power from Unit 2 to Con Edison  through
     August  31,  2014.  In  connection  with this  agreement,  the  Partnership
     constructed an  interconnection  facility and in 1995 transferred the title
     of the facility to Niagara Mohawk . Under the terms of this agreement,  the
     Partnership  will  reimburse  Niagara  Mohawk  $450,000  annually  for  the
     maintenance of the facility.

     Site Lease -The  Partnership  has an operating lease agreement with General
     Electric.  The  amended  lease  term  expires on August  31,  2014,  and is
     renewable for the greater of five years or until  termination  of any power
     sales contract, up to a maximum of 20 years. The lease may be terminated by
     the Partnership under certain  circumstances  with the appropriate  written
     notice during the initial term. Annual fixed rent expense was approximately
     $1,000,000.



                                      F-16




7.    Commitments AND CONTINGENCIES (continued)

      Payment in Lieu of Taxes  Agreement  - In October  1992,  the  Partnership
      entered  into a PILOT  agreement  with  the Town of  Bethlehem  Industrial
      Development Agency ("IDA"), a corporate governmental agency, which exempts
      the Partnership from all property taxes,  except for special  assessments.
      The agreement commenced on January 1, 1993, and will terminate on December
      31, 2012. PILOT payments are due  semi-annually in equal  installments and
      are payable in future years as follows (in thousands):



                                          
                2001                            $   2,900
                2002                                3,100
                2003                                3,300
                2004                                3,500
                2005                                3,700
                2006 and thereafter                28,700
                                                ---------
                                                $  45,200
                                                =========


      Other  Agreements - The  Partnership  has an  operations  and  maintenance
      services agreement with General Electric whereby General Electric provides
      certain operation and maintenance  services to both Unit 1 and Unit 2 on a
      cost-plus-fixed-fee  basis  through  October 31, 2007.  In  addition,  the
      Partnership has a 20-year take-or-pay water supply agreement with the Town
      of  Bethlehem  under  which the  Partnership  is  committed  to purchase a
      minimum of $1,000,000 of water supply  annually.  The agreement is subject
      to adjustment for changes in market rates beginning in October 2002.

      Other  Contingencies  -  The  Partnership  is a  party  in  various  legal
      proceedings  and potential  claims  arising in the ordinary  course of its
      business. Management does not believe that the resolution of these matters
      will have a  material  adverse  effect on the  Partnership's  consolidated
      financial position or results of operations.

      On  November  8, 2000,  the  Partnership  signed a Consent to Field  Audit
      Adjustment in  settlement  of a gas import tax audit  conducted by the New
      York State  Department of Taxation and Finance.  The audit covered all gas
      import  activity  beginning  March 1, 1992 through  August 31, 2000.  This
      audit  resulted  in a total  assessment  of  approximately  $1.5  million,
      comprised of  approximately  $1.0 million of additional  tax liability and
      approximately  $0.5  million of interest.  As of December  31,  2000,  the
      Partnership has paid this  assessment in full and no additional  liability
      exists.



                                      F-17



8.    RELATED PARTIES

      JMCS I Management manages the day-to-day  operation of the Partnership and
      is   compensated   at   agreed-upon   billing   rates  that  are  adjusted
      quadrennially in accordance with an administrative services agreement. All
      officers  and  directors  of JMC  Selkirk,  Inc.,  are also  officers  and
      directors  of JMCS I  Management.  For the years ended  December 31, 2000,
      1999  and  1998,  expenses  incurred  for  services  provided  by  JMCS  I
      Management totaled  approximately  $3,569,000,  $2,027,000 and $2,651,000,
      respectively.  In  addition,  during the year  ended  December  31,  1999,
      approximately  $720,000 of legal and financial consulting services payable
      to JMCS I Management was  capitalized in connection  with the execution of
      the Niagara Mohawk Power Purchase Agreement (Note 7). The cost of services
      provided by JMCS I Management,  net of  capitalized  costs are included in
      administrative  services -  affiliates  in the  accompanying  consolidated
      statements of operations.

      The  Partnership  purchases  and sells gas to  affiliates  of JMC Selkirk,
      Inc., at fair value.  Gas purchased from affiliates of JMC Selkirk,  Inc.,
      totaled approximately $559,000, $140,000, and $1,649,000, respectively, in
      2000,  1999,  and 1998,  and gas sold to affiliates  of JMC Selkirk,  Inc.
      totaled approximately $3,806,000, $453,000, and $1,476,000,  respectively.
      Gas  purchases are recorded as fuel costs and sales of gas are recorded as
      fuel revenues in the accompanying consolidated statements of operations.

      In May 1996, the Partnership  entered into an enabling agreement with PG&E
      Energy Trading - Power,  L.P.  (formerly US Gen Power Services,  L.P.), an
      affiliate of JMC Selkirk,  Inc., to purchase and sell  electric  capacity,
      electric  energy,  and other  services.  For the years ended  December 31,
      2000, 1999, and 1998, sales of energy, capacity and other services totaled
      approximately $14,888,000, $5,515,000 and $2,009,000, respectively.

      The Partnership has two agreements with Iroquois Gas  Transmission  System
      ("IGTS"),  an indirect  affiliate  of JMC Selkirk,  Inc.,  to provide firm
      transportation  of natural gas from Canada.  For the years ended  December
      31,  2000,  1999 and  1998,  firm  fuel  transportation  services  totaled
      approximately $8,227,000,  $7,994,000 and $9,630,000,  respectively. These
      services  are  recorded  as fuel  costs in the  accompanying  consolidated
      statements of operations.

                                   * * * * * *

                                      F-18




Exhibit No.    Description of Exhibit

- -----------    ----------------------

3.1(1)         Certificate of Incorporation of Selkirk Cogen Funding Corporation
               (the "Funding Corporation")

3.2(1)         By-laws of the Funding Corporation

3.3(1)         Second Amended and Restated Certificate of Limited Partnership of
               Selkirk Cogen Partners, L.P. (the "Partnership")

3.4(1)         Third Amended and Restated  Agreement of Limited  Partnership  of
               the Partnership, dated as of May 1, 1994, among JMC Selkirk, Inc.
               ("JMC  Selkirk"),  JMCS I, Investors,  L.P. ("JMCS I Investors"),
               Makowski  Selkirk  Holdings,  Inc.  ("Makowski  Selkirk"),  Cogen
               Technologies  Selkirk,  LP  ("Cogen  Technologies  LP") and Cogen
               Technologies Selkirk GP, Inc. ("Cogen Technologies GP")

3.5(2)         Amendment  No. 1 to the Third  Amended and Restated  Agreement of
               Limited  Partnership of the Partnership,  dated as of November 1,
               1994

3.6(2)         Amendment  No. 2 to the Third  Amended and Restated  Agreement of
               Limited Partnership of the Partnership, dated as of June 16, 1995

4.1(1)         Trust  Indenture,  dated as of May 1,  1994,  among  the  Funding
               Corporation,  the  Partnership  and  Bankers  Trust  Company,  as
               trustee (the "Trustee")

4.2(1)         First  Series  Supplemental  Indenture,  dated as of May 1, 1994,
               among the Funding Corporation, the Partnership and the Trustee

4.3(1)         Registration  Agreement,  dated April 29, 1994, among the Funding
               Corporation, the Partnership, CS First Boston Corporation,  Chase
               Securities, Inc. and Morgan Stanley & Co. Incorporated

4.4(1)         Partnership   Guarantee,   dated  as  of  May  1,  1994,  of  the
               Partnership to the Trustee (2007)

4.5(1)         Partnership   Guarantee,   dated  as  of  May  1,  1994,  of  the
               Partnership to the Trustee (2012)

10.1           Credit Facilities

                                      -37-



10.1.1(1)      Credit Bank Working Capital and Reimbursement Agreement, dated as
               of May 1, 1994, among the Partnership,  The Chase Manhattan Bank,
               N.A.  ("Chase"),  as Agent, and the other Credit Banks identified
               therein

10.1.2(1)      Amendment No. 1 to Credit Agreement, dated August 11, 1994, among
               the Partnership, Dresdner Bank AG, New York Branch, and Chase

10.1.3(6)      Amendment No. 2 to Credit Agreement, dated April 7, 1995, between
               the Partnership and Dresdner Bank AG, New York Branch

10.1.4(6)      Amendment No. 3 to Credit Agreement,  dated July 1, 1997, between
               the Partnership and Dresdner Bank AG, New York Branch

10.1.5(17)     Amendment  No. 4 to Credit  Agreement,  dated  November 16, 1998,
               between the Partnership and Dresdner Bank AG, New York Branch

10.1.6(19)     Amendment  No. 5 to  Credit  Agreement,  dated  August  1,  2000,
               between the Partnership and Dresdner Bank AG, New York Branch

10.1.7(1)      Loan Agreement, dated as of May 1, 1994, between the Partnership,
               Chase, as Agent, and other Bridge Banks identified therein

10.1.8(1)      Amended and  Restated  Loan  Agreement,  dated as of May 1, 1994,
               between the Funding Corporation and the Partnership

10.1.9(1)      Agreement of Consolidation, Modification and Restatement of Notes
               ($227,000,000),  dated as of May 1, 1994, between the Partnership
               and the Funding  Corporation,  together with Endorsement from the
               Funding Corporation dated May 9, 1994

10.1.10(1)     Agreement of Consolidation, Modification and Restatement of Notes
               ($165,000,000),  dated as of May 1, 1994, between the Partnership
               and the Funding  Corporation,  together with Endorsement from the
               Funding Corporation dated May 9, 1994

10.2           Power Purchase Agreements

10.2.1(1)      Power Purchase  Agreement,  dated as of December 7, 1987, between
               JMC  Selkirk  and  Niagara  Mohawk  Power  Corporation  ("Niagara
               Mohawk")

10.2.2(1)      Amendment to Power Purchase  Agreement,  dated as of December 14,
               1989, between JMC Selkirk and Niagara Mohawk

                                      -38-



10.2.3(1)      Second  Amendment  to  Power  Purchase  Agreement,  dated  as  of
               January, 25, 1990, between JMC Selkirk and Niagara Mohawk

10.2.4(1)      Third Amendment to Power Purchase Agreement,  dated as of October
               23, 1992 between JMC Selkirk and Niagara Mohawk

10.2.5(3)      Fourth  Amendment to Power Purchase  Agreement,  dated as of June
               26, 1996 between the Partnership and Niagara Mohawk

10.2.6(8)      Amended and Restated Power Purchase Agreement dated as of July 1,
               1998 between the Partnership and Niagara Mohawk

10.2.7(9)      Mutual  General  Release and  Agreement  dated as of July 1, 1998
               between the Partnership and Niagara Mohawk

10.2.8         Letter  Agreement  dated  as of  October  9,  2000,  between  the
               Partnership and Niagara Mohawk

10.2.9(1)      Agreement dated as of March 31, 1994, between the Partnership and
               Niagara Mohawk

10.2.10(5)     Letter  Agreement  dated  as  of  April  18,  1997,  between  the
               Partnership and Niagara Mohawk

10.2.11(1)     Termination of the Subordination  Agreement and the Assignment of
               Contracts and Security Agreement,  as amended, dated May 9, 1994,
               among Niagara Mohawk, Chase, as Agent, and the Partnership

10.2.12(1)     License  Agreement  between the  Partnership  and Niagara Mohawk,
               dated as of October 23, 1992

10.2.13(1)     Power Purchase Agreement, dated as of April 14, 1989, between Con
               Edison Company of New York, Inc. ("Con Edison") and JMC Selkirk

10.2.14(1)     Rider to Power  Purchase  Agreement,  dated as of  September  13,
               1989, between Con Edison and JMC Selkirk

10.2.15(1)     First  Amendment  to  Power  Purchase  Agreement,   dated  as  of
               September 13, 1991, between Con Edison and JMC Selkirk

10.2.16(1)     Letter  Agreement  Regarding  Extending  the  Term  of the  Power
               Purchase Agreement,  dated as of May 28, 1992, between Con Edison
               and JMC Selkirk

                                      -39-



10.2.17(1)     Second Amendment to Power Purchase Agreement, dated as of October
               22, 1992, between Con Edison and JMC Selkirk

10.2.18(4)     Third  Amendment  to  Power  Purchase  Agreement,   dated  as  of
               September 13, 1996, between Con Edison and the Partnership

10.2.19(1)     Letter Agreement Regarding  Arbitration,  dated October 22, 1992,
               between Con Edison and JMC Selkirk

10.2.20(1)     Letter  Agreement  Regarding Sale of Capacity above 265 MW, dated
               as of October 22, 1992, between Con Edison and JMC Selkirk

10.2.1(1)      Notice,  Certificate  and Waiver of Con Edison for  assignment by
               Selkirk  Cogen  Partners,  L.P.  ("SCP  II")  to the  Partnership
               pursuant to the merger, dated October 19, 1992

10.2.22(1)     Letter Agreement regarding  Alternative Fuel Supply,  dated as of
               July 29, 1994, between Con Edison and the Partnership

10.3           Construction Agreements

10.3.1(1)      Engineering,  Procurement and  Construction  Services  Agreement,
               dated as of October 21, 1992, between the Partnership and Bechtel
               Construction  of  Nevada  and  Bechtel  Associates   Professional
               Corporation (the "Contractor")

10.4           Steam and O&M Agreements

10.4.1(1)      Agreement  for the Sale of Steam,  dated as of October 21,  1992,
               between the Partnership and General  Electric  Company  ("General
               Electric")

10.4.2(1)      Amendment to Steam Sales Agreement,  dated as of August 12, 1993,
               between the Partnership and General Electric

10.4.3(1)      Second  Amendment  to Steam Sales  Agreement,  dated  December 7,
               1994, between the Partnership and General Electric

10.4.4(2)      Third  Amendment  to Steam Sales  Agreement,  dated May 31, 1995,
               between the Partnership and General Electric

10.4.5(1)      Amended and Restated Operation and Maintenance  Agreement,  dated
               as of October  22,  1992,  between  the  Partnership  and General
               Electric

                                      -40-



10.4.6(19)     Second  Amended and Restated O&M  Agreement  dated July 18, 2000,
               between the Partnership and GE International Inc.

10.5           Fuel Supply Contracts

10.5.1(1)      Amended and Restated Gas Purchase Contract, dated as of September
               26, 1992, between Paramount Resources Ltd.  ("Paramount") and the
               Partnership

10.5.2(1)      First   Amendment  to  the  Amended  and  Restated  Gas  Purchase
               Contract,  dated as of October 5, 1992, between Paramount and the
               Partnership

10.5.3(1)      Second  Amendment  to  the  Amended  and  Restated  Gas  Purchase
               Contract, dated as of December 1, 1993, between Paramount and the
               Partnership

10.5.4(10)     Second  Amended and Restated Gas Purchase  Contract,  dated as of
               May 6, 1998, between the Partnership and Paramount

10.5.5(1)      Letter  Agreement,  dated as of October  25,  1993,  between  the
               Partnership and Paramount

10.5.6(1)      Indemnity  Agreement,  dated  as of  February  20,  1989,  by the
               Partnership in favor of Paramount

10.5.7(1)      Letter  Agreement,  dated  as  of  June  11,  1990,  between  the
               Partnership and Paramount

10.5.8(1)      Indemnity Amending and Supplemental  Agreement,  dated as of June
               19, 1990, between the Partnership and Paramount

10.5.9(1)      Intercreditor  Agreement,  dated as of October 21, 1992,  between
               Paramount, the Partnership and Chase, as Agent

10.5.10(1)     Specific   Assignment  of  Unit  1   TransCanada   Transportation

               Contract,  dated as of December 20, 1991, by the  Partnership  to
               Paramount

10.5.11(1)     Amendment No. 1 to Specific  Assignment,  dated as of October 21,
               1992, between the Partnership and Paramount

10.5.12(1)     Amended and Restated Gas Purchase Agreement,  dated as of January
               21, 1993, between the Partnership and Atcor Ltd. ("Atcor")

                                      -41-



10.5.13(1)     Amended and Restated Gas Purchase Agreement,  dated as of October
               22, 1992, between the Partnership,  as assignee, and Imperial Oil
               Resources ("Imperial")

10.5.14(1)     Amended and Restated Gas Purchase Agreement,  dated as of October
               22, 1992, between the Partnership,  as assignee,  and PanCanadian
               Pertroleum Limited ("PanCanadian")

10.5.15(1)     Back-up Fuel Supply Agreement, dated as of June 18, 1992, between
               Phibro Energy USA, Inc. ("Phibro") and SCP II

10.6           Fuel Transportation Agreements

10.6.1(1)      Gas Transportation  Contract for Firm Reserved Service,  dated as
               of February 7, 1991,  between Iroquois Gas  Transmission  System,
               L.P. ("Iroquois") and the Partnership

10.6.2(1)      Letter  Agreement,   dated  June  30,  1993,  from  Iroquois  and
               acknowledged and accepted for the Partnership by JMC Selkirk

10.6.3(1)      Firm Service Contract for Firm Transportation  Service,  dated as
               of  September  6, 1991,  between  TransCanada  PipeLines  Limited
               ("TransCanada") and the Partnership

10.6.4(1)      Amending  Agreement,  dated  as of  May  28,  1993,  between  the
               Partnership and TransCanada

10.6.5(11)     Amending  Agreement,  dated  as of July  20,  1998,  between  the
               Partnership and TransCanada

10.6.6(1)      Firm Natural Gas Transportation Agreement,  dated as of April 18,
               1991, between Tennessee Gas Pipeline and the Partnership

10.6.7(1)      Clarification  Letter  from  Tennessee,  dated  April  18,  1991,
               between the Partnership and Tennessee

10.6.8(1)      Supplemental  Agreement  (Unit 1), dated April 18, 1991,  between
               the Partnership and Tennessee

10.6.9(1)      Operational  Balancing Agreement,  dated as of September 1, 1993,
               between the Partnership and Tennessee

10.6.10(1)     Interruptible  Transportation Agreement, dated as of September 1,
               1993, between the Partnership and Tennessee

                                      -42-



10.6.11(1)     License  Agreement for the  Ten-Speed 2 System,  dated as of July
               21, 1993,  between the  Partnership,  Tennessee,  Midwestern  Gas
               Transmission Company and East Tennessee Natural Gas Company

10.6.12(1)     Firm Service Contract for Firm Transportation  Service,  dated as
               of March 16, 1994, between the Partnership and TransCanada

10.6.13(1)     Letter  Agreement,  dated  as of  March  24,  1994,  between  the
               Partnership and TransCanada

10.6.14(1)     Gas Transportation  Contract for Firm Reserved Service,  dated as
               of April 5, 1994, between the Partnership and Iroquois

10.6.15(1)     Letter  Agreement,  dated  as of  March  31,  1994,  between  the
               Partnership and Iroquois

10.6.16(1)     Firm Natural Gas Transportation Agreement,  dated as of April 11,
               1994, between the Partnership and Tennessee

10.6.17(1)     Tennessee  Supplemental  Agreement  (Unit 2), dated as of October
               21, 1992, between Tennessee and the Partnership

10.6.18(1)     Letter   Agreement,   dated  September  22,  1993,   between  the
               Partnership and Tennessee

10.6.19(2)     Consent  and   Agreement,   dated  May  15,  1995,   between  the
               Partnership, Iroquois and the Trustee

10.7           Transmission and Interconnection Agreements

10.7.1(1)      Transmission  Services Agreement,  dated as of December 13, 1990,
               between Niagara Mohawk and SCP II

10.7.2(1)      Notice,  Certificate,  Agreement,  Waiver and  Acknowledgment  to
               Niagara  Mohawk of  Assignment of  Transmission  Agreement to the
               Partnership, dated as of October 23, 1992

10.7.3(1)      Interconnection Agreement (Unit 1), dated as of October 20, 1992,
               between Niagara Mohawk and SCP II

10.7.4(1)      Interconnection Agreement (Unit 2), dated as of October 20, 1992,
               between Niagara Mohawk and SCP II

10.8           Administrative Services Agreements and Water Supply Agreement

                                      -43-



10.8.1(1)      Project Administrative  Services Agreement,  dated as of June 15,
               1992,  between JMCS I Management,  Inc. ("JMCS I Management") and
               the Partnership

10.8.2(1)      First  Amendment to Project  Administrative  Services  Agreement,
               dated as of October 23, 1992,  between JMCS I Management  and the
               Partnership

10.8.3(1)      Second Amendment to Project  Administrative  Services  Agreement,
               dated  as of May 1,  1994,  between  JMCS I  Management  and  the
               Partnership

10.8.4(1)      Water Supply Agreement, dated as of May 6, 1992, between the Town
               of Bethlehem, New York and the Partnership

10.9           Real Estate Documents

10.9.1(1)      Second Amended and Restated Lease Agreement,  dated as of October
               21, 1992, between the Partnership and General Electric

10.9.2(1)      Amended  and  Restated  First  Amendment  to Second  Amended  and
               Restated Lease Agreement, dated as of April 30, 1994, between the
               Partnership and General Electric

10.9.3(1)      Unit 2 Grant of Easement,  dated as of October 21, 1992,  made by
               General  Electric in favor of the  Partnership  (regarding Unit 2
               Substation and Transmission Line)

10.9.4(1)      Declaration of Restrictive  Covenants by General Electric,  dated
               as of October 21, 1992 (regarding Wetlands Remediation Areas)

10.9.5(1)      Utilities Building Lease Agreement, dated as of October 21, 1992,
               between General Electric,  as Landlord,  and the Partnership,  as
               Tenant

10.9.6(1)      Easement  Agreement,  dated as of May 27, 1992,  between  Charles
               Waldenmaier and the Partnership, as assignee

10.9.7(1)      Facility Lease Agreement,  dated as of October 21, 1992,  between
               the Partnership, as Landlord, and the Town of Bethlehem, New York
               Industrial Development Agency ("IDA"), as Tenant

10.9.8(1)      Amended and Restated First Amendment to Facility Lease Agreement,
               dated as of April 30, 1994, between the Partnership and the IDA

                                      -44-



10.9.9(1)      Sublease  Agreement,  dated as of October 21,  1992,  between the
               Partnership, as Subtenant, and the IDA, as Sublandlord

10.9.10(1)     Amended and Restated First Amendment to Sublease Agreement, dated
               as of April 30, 1994, between the Partnership and the IDA

10.9.11(1)     Payment in Lieu of Taxes Agreement, dated as of October 21, 1992,
               between the Partnership and the IDA

10.10          Security Documents

10.10.1(1)     Assignment of Agreements,  dated as of May 1, 1994,  among Yasuda
               Bank and Trust Company (U.S.A.) ("Yasuda"), Dresdner Bank AG, New
               York and  Grand  Cayman  Branches  ("Dresdner"),  the  Depositary
               Agent,  the Collateral  Agent,  the  Partnership  and the Funding
               Corporation

10.10.2(1)     Depositary Agreement,  dated as of May 1, 1994, among the Funding
               Corporation, the Partnership, Bankers Trust Company as collateral
               agent  ("Collateral   Agent")  and  Bankers  Trust  Company,   as
               depositary agent (the "Depositary Agent")

10.10.3(1)     Equity Contribution Agreement, dated as of May 1, 1994, among the
               Partnership, Cogen LP, Cogen GP, Makowski Selkirk and Chase

10.10.4(1)     Cash  Collateral  Agreement,  dated  as of  May  1,  1994,  among
               Makowski Selkirk, the Partnership and Chase, as Agent

10.10.5(1)     Cash Collateral  Agreement,  dated as of May 1, 1994, among Cogen
               LP, the Partnership and Chase, as Agent

10.10.6(1)     Cash Collateral  Agreement,  dated as of May 1, 1994, among Cogen
               GP, the Partnership and Chase, as Agent

10.10.7(1)     Agreement  of  Spreader,   Consolidation   and   Modification  of
               Leasehold  Mortgages,  Security  Agreements and Fixture Financing
               Statements, (the "First Consolidated Mortgage"),  dated as of May
               1,  1994,  in the  principal  amount  of  $227,000,000  among the
               Partnership, the IDA and the Collateral Agent

10.10.8(1)     Agreement  of  Spreader,   Consolidation   and   Modification  of
               Leasehold  Mortgages,  Security  Agreements and Fixture Financing
               Statements,  dated as of May 1, 1994, in the principal  amount of
               $122,000,000  among the  Partnership,  the IDA and the Collateral
               Agent

                                      -45-



10.10.9(1)     Agreement of Spreader and Modification of Leasehold Mortgage (the
               "Restated  Mortgage"),  dated as of May 1, 1994, in the principal
               amount  of  $43,000,000  among the  Partnership,  the IDA and the
               Collateral Agent

10.10.10(1)    Agreement  of   Modification   and  Severance  of  Mortgage  (the
               "Mortgage  Splitter  Agreement"),  dated as of May 1, 1994, among
               the Partnership, the IDA and the Collateral Agent

10.10.11(1)    Leasehold Mortgage  (Substitute  Mortgage No. 1), dated as of May
               1,  1994,  in the  principal  amount of  $9,099,000  given by the
               Partnership and the IDA to the Collateral Agent

10.10.12(1)    Leasehold Mortgage  (Substitute  Mortgage No. 2), dated as of May
               1, 1994,  in the  principal  amount of  $43,000,000  given by the
               Partnership and the IDA to the Collateral Agent

10.10.13(1)    Leasehold Mortgage  (Substitute  Mortgage No. 1), dated as of May
               1,  1994,  in the  principal  sum  of  $16,601,000  given  by the
               Partnership and the IDA to the Collateral Agent

10.10.14(1)    Leasehold  Mortgage (Gap Mortgage No. 2) in the principal  amount
               of $42,199,000, dated as of May 1, 1994, given by the Partnership
               and the IDA to the Collateral Agent

10.10.15(1)    Leasehold  Mortgage,  Security  Agreement  and Fixture  Financing
               Statement (the "Chase Mortgage"),  dated as of May 1, 1994, given
               by the Partnership and the IDA to the Collateral Agent

10.10.16(1)    Amended  and  Restated  Security   Agreement  and  Assignment  of
               Contracts  (the "Security  Agreement"),  dated as of May 1, 1994,
               made by the Partnership in favor of the Collateral Agent

10.10.17(1)    Pledge  and   Security   Agreement   (the   "Partnership   Pledge
               Agreement"),  dated as of May 1, 1994,  from the  Partnership  in
               favor of the Collateral Agent

10.10.18(1)    Security Agreement (the "Company Security  Agreement"),  dated as
               of May 1, 1994, from the Company in favor of the Collateral Agent

10.10.19(1)    Intercreditor  Agreement,  dated  as of May 1,  1994,  among  the
               Trustee,   the  Credit  Bank,   the  Funding   Corporation,   the
               Partnership, the Collateral Agent and certain other parties

                                      -46-



10.10.20(1)    Purchase  Agreement and Transfer  Supplement,  dated as of May 1,
               1994, among Chase, Dresdner,  Yasuda, the Funding Corporation and
               the Partnership

10.11          Other Material Project Contracts

10.11.1(1)     Purchase  Agreement,  dated  April 29,  1994,  among the  Funding
               Corporation, the Partnership, CS First Boston Corporation,  Chase
               Securities, Inc. and Morgan Stanley & Co. Incorporated

10.11.2(1)     Capital Contribution Agreement, dated as of April 28, 1994, among
               the   Partnership,   JMC  Selkirk,   JMCS  I   Investors,   Cogen
               Technologies  GP and Cogen  Technologies  LP  (collectively,  the
               "Partners")

10.11.3(1)     Equity Depositary  Agreement,  dated as of May 1, 1994, among the
               Partnership, the Partners, Makowski Selkirk and Citibank, N.A. as
               Special Agent

10.11.4(7)     Master Restructuring  Agreement,  dated as of July 9, 1997, among
               Niagara  Mohawk,  the  Partnership  and other  Independent  Power
               Producers (defined therein)

16(16)         Letter from former accountant (Arthur Andersen, LLP), dated as of
               March  9,  1999,  to  the  Securities  and  Exchange   Commission
               regarding the Partnership's change in certifying accountant

18(18)         Letter regarding change in accounting principle

21(1)          Subsidiaries of the Funding Corporation and Partnership

27             Financial Data Schedule (for electronic filing purposes only)

99             Additional Exhibits

99.1(12)       Officer's Certificate of the Partnership,  dated August 31, 1998,
               delivered to Bankers Trust Company, as Trustee

99.2(13)       Independent  Engineer's  Certificate of R.W. Beck, Inc., dated as
               of August 31,  1998,  delivered  to  Bankers  Trust  Company,  as
               Trustee

99.3(14)       Gas Consultant's Certificate of C.C. Pace Consulting,  LLC, dated
               August 28, 1998, delivered to Bankers Trust Company, as Trustee

                                      -47-



99.4(15)       Press Release of the Partnership, dated August 31, 1998


- -----------------

(1) Incorporated herein by reference to the Registrant's  Registration Statement
on Form S-1 filed September 1, 1994, as amended (File No. 33-83618).

(2)  Incorporated  herein by reference to the  Registrant's  Quarterly Report on
Form 10-Q for the Quarterly Period Ended June 30, 1995 filed August 14, 1995.

(3)  Incorporated  herein by reference to the  Registrant's  Quarterly Report on
Form 10-Q for the Quarterly Period Ended June 30, 1996 filed August 13, 1996.

(4)  Incorporated  herein by reference to the  Registrant's  Quarterly Report on
Form 10-Q for the Quarterly  Period Ended  September 30, 1996 filed November 14,
1996.

(5)  Incorporated  herein by reference to the  Registrant's  Quarterly Report on
Form 10-Q for the Quarterly Period Ended March 31, 1997 filed May 15, 1997.

(6)  Incorporated  herein by reference to the  Registrant's  Quarterly Report on
Form 10-Q for the Quarterly Period Ended June 30, 1997 filed August 14, 1997.

(7)  Incorporated  herein by  reference  to Exhibit  Number 10.28 of the Current
Report on Form 8-K of Niagara Mohawk Power Corporation filed July 10, 1997.

(8) Incorporated  herein by reference to Exhibit Number 10.1 of the Registrant's
Current Report on Form 8-K filed September 16, 1998.

(9) Incorporated  herein by reference to Exhibit Number 10.2 of the Registrant's
Current Report on Form 8-K filed September 16, 1998.

(10) Incorporated herein by reference to Exhibit Number 10.3 of the Registrant's
Current Report on Form 8-K filed September 16, 1998.

(11) Incorporated herein by reference to Exhibit Number 10.4 of the Registrant's
Current Report on Form 8-K filed September 16, 1998.

(12) Incorporated herein by reference to Exhibit Number 99.1 of the Registrant's
Current Report on Form 8-K filed September 16, 1998.

(13) Incorporated herein by reference to Exhibit Number 99.2 of the Registrant's
Current Report on Form 8-K filed September 16, 1998.

(14) Incorporated herein by reference to Exhibit Number 99.3 of the Registrant's
Current Report on Form 8-K filed September 16, 1998.

                                      -48-



(15) Incorporated herein by reference to Exhibit Number 99.4 of the Registrant's
Current Report on Form 8-K filed September 16, 1998.

(16)  Incorporated  herein by reference to Exhibit Number 16 of the Registrant's
Current Report on Form 8-K filed March 9, 1999.

(17) Incorporated  herein by reference to the Registrant's Annual Report on Form
10-K for the Fiscal Year Ended December 31, 1998 filed March 31, 1999.

(18)  Incorporated  herein by reference to the Registrant's  Quarterly Report on
Form 10-Q for the Quarterly Period Ended March 31, 2000 filed May 15, 2000.

(19)  Incorporated  herein by reference to the Registrant's  Quarterly Report on
Form 10-Q for the Quarterly Period Ended June 30, 2000 filed August 14, 2000.

                                      -49-



                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                  SELKIRK COGEN PARTNERS, L.P.

                                  By: JMC SELKIRK, INC.
                                      Managing General Partner


Date: March 30, 2001              /s/ JOHN R. COOPER
                                  ---------------------------
                                  Name:  John R. Cooper
                                  Title: Senior Vice President and
                                  Chief Financial Officer

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this report has been signed by the following persons on behalf of the Registrant
in the capacities and on the dates indicated.

          Signature                  Title                          Date
          ---------                  -----                          ----

/s/ P. CHRISMAN IRIBE           President and Director          March 30, 2001
- ----------------------
P. Chrisman Iribe

/s/ SANFORD L. HARTMAN          Director                        March 30, 2001
- -----------------------
Sanford L. Hartman

/s/ JOHN R. COOPER              Senior Vice President and       March 30, 2001
- -------------------              Chief Financial Officer
John R. Cooper

/s/  ERNEST K. HAUSER           Senior Vice President           March 30, 2001
- ---------------------
Ernest K. Hauser

/s/  DAVID N. BASSETT           Treasurer                       March 30, 2001
- ---------------------
David N. Bassett

                                      -50-



                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                  SELKIRK COGEN FUNDING
                                   CORPORATION

Date: March 30, 2001              /s/  JOHN R. COOPER
                                  --------------------
                                  Name:  John R. Cooper
                                  Title: Senior Vice President and
                                         Chief Financial Officer

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this report has been signed by the following persons on behalf of the Registrant
in the capacities and on the dates indicated.

   Signature                            Title                    Date
   ---------                            -----                    ----

/s/  P. CHRISMAN IRIBE            President and Director       March 30, 2001
- ----------------------
P. Chrisman Iribe

/s/  SANFORD L. HARTMAN           Director                     March 30, 2001
- -----------------------
Sanford L. Hartman

/s/  JOHN R. COOPER               Senior Vice President and    March 30, 2001
- -------------------               Chief Financial Officer
John R. Cooper

/s/  ERNEST K. HAUSER             Senior Vice President        March 30, 2001
- ---------------------
Ernest K. Hauser

/s/  DAVID N. BASSETT             Treasurer                    March 30, 2001
- ---------------------
David N. Bassett

                                      -51-