FORM 10-QSB - Quarterly Report Under Section 13 or 15(d) of the Securities Exchange Act of 1934 UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-QSB [ X ] Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934. For the period ended August 31, 1997 --------------- or [ ] Transition Report Pursuance to Section 13 or 15(d) of the Securities Exchange act of 1934. For the transition period from to ------------------- --------------------- Commission File Number 33-23693 ---------------- VANDEN CAPITAL GROUP, INC. ------------------------------------------------------ (Exact name of registrant as specified in its charter) Colorado 84-1090424 ------------------------------- ------------------- (State or other jurisdiction of (I.R.S. Employer incorporation or organization Identification No.) 1775 Sherman Street, Suite 1001, Denver, CO 80203 -------------------------------------------- ---------- (Address of principal executive offices) (Zip Code) (303) 689-9111 ---------------------------------------------------- (Registrant's telephone number, including area code) NONE -------------------------------------------------- (Former name, former address and former fiscal year, if changed since last report.) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. [ X ] Yes [ ] No APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING THE PRECEDING FIVE YEARS: Indicated by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. [ ] Yes [ ] Yes APPLICABLE ONLY TO CORPORATE ISSUERS: As of August 31, 1997, Registrant had 90,015,200 shares of common stock, $.0001 Par Value, outstanding. INDEX Page Number ------ Part I. Financial Information Item I. Financial Statements Consolidated Balance Sheets as of May 31, 1997 and August 31, 1997 (Unaudited) 2 Consolidated Statements of Operations, Three Months Ended August 31, 1996 (Unaudited) and August 31, 1997 (Unaudited) 3 Consolidated Statements of Changes in Stock- holders' Equity from May 31, 1997 through August 31, 1997 (Unaudited) 4 Consolidated Statements of Cash Flows, Three Months Ended August 31, 1996 (Unaudited) and August 31, 1997 (Unaudited) 5 Notes to Consolidated Financial Statements 6 Item 2. Management's Discussion and Analysis of Financial Conditions and Results of Operations 8 Part II. Other Information 9 1 VANDEN CAPITAL GROUP, INC. AND CONSOLIDATED SUBSIDIARIES -------------------------------------------------------- CONSOLIDATED BALANCE SHEETS ASSETS ------ August 31 May 31 1997 1997 ----------- -------- (Unaudited) Current Assets: Cash $ 377,557 $ 383,043 Accrued interest receivable 9,772 8,665 --------- --------- Total Current Assets 387,329 391,708 --------- --------- TOTAL ASSETS $ 387,329 $ 391,708 ========= ========= LIABILITIES AND STOCKHOLDERS' EQUITY ------------------------------------ Current Liabilities: Accounts payable $ 8,617 $ 3,698 --------- ---------- Total Current Liabilities 8,617 3,698 --------- ---------- Stockholders' Equity (Notes 2 and 4): Preferred Stock, $.0001 per value, 100,000,000 shares authorized, none issued and outstanding -- -- Common Stock $.0001 par value 300,000,000 shares authorized 90,015,200 shares issued and outstanding 9,002 9,002 Additional Paid-in Capital 687,469 687,469 Accumulated deficit (317,759) (308,461) --------- ----------- TOTAL STOCKHOLDERS' EQUITY 378,712 388,010 --------- ----------- TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 387,329 $ 391,708 ========= =========== The accompanying notes are an integral part of the financial statements. 2 VANDEN CAPITAL GROUP, INC. AND CONSOLIDATED SUBSIDIARIES -------------------------------------------------------- CONSOLIDATED STATEMENTS OF OPERATIONS Three Months Ended August 31 August 31 1997 1996 ----------- ----------- (unaudited) (unaudited) Revenue: Interest income $ 3,665 $ 3,875 ---------- ---------- Total Revenue 3,665 3,875 ---------- ---------- Expenses: Legal and accounting 10,150 7,791 Rent 1,500 1,500 Other 1,313 3,000 ---------- ---------- 12,963 12,291 ---------- ---------- Net Income $ (9,298) $ (8,416) ========== ========== Per Share $ nil $ nil ========== ========== The accompanying notes are an integral part of the financial statements. 3 VANDEN CAPITAL GROUP, INC. AND CONSOLIDATED SUBSIDIARIES -------------------------------------------------------- CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY From May 31, 1997 through August 31, 1997 (Unaudited) Common Stock Additional Retained -------------------------- Paid-in Earnings Shares Amount Capital (Deficit) Total ---------- ----------- ----------- ----------- --------- Balance, May 31, 1997 90,015,200 $ 9,002 $ 687,469 $ (308,461) $ 388,010 Net loss for the three month period ended August 31, 1997 -- -- -- (9,298) (9,298) ---------- ----------- ----------- ---------- --------- Balance, August 31, 1997 90,015,200 $ 9,002 $ 687,469 $ (317,759) $ 378,712 ========== =========== =========== ========== ========= The accompanying notes are an integral part of the financial statements. 4 VANDEN CAPITAL GROUP, INC. AND CONSOLIDATED SUBSIDIARIES -------------------------------------------------------- CONSOLIDATED STATEMENTS OF CASH FLOWS Three Months Ended August 31 August 31 1997 1996 ----------- ----------- (unaudited) (unaudited) Cash Flows Operating Activities: Net (loss) $ (9,298) $ (8,416) (Increase) in accrued interest receivable (1,107) (1,106) Increase in accounts payable 4,919 2,548 ---------- ---------- Net Cash (Used In) Operating Activity (5,486) (6,974) ---------- ---------- Cash Flows from Investing Activities -- -- ---------- ---------- Cash Flows from Financing Activities -- -- ---------- ---------- (Decrease) in Cash (5,486) (6,974) Cash, Beginning of Period 383,043 412,816 ---------- ---------- Cash, End of Period $ 377,557 $ 405,842 ========== ========== Interest Paid $ -- $ -- ========== ========== Income Taxes Paid $ -- $ -- ========== ========== The accompanying notes are an integral part of the financial statements. 5 VANDEN CAPITAL GROUP, INC. AND CONSOLIDATED SUBSIDIARIES -------------------------------------------------------- NOTES TO CONSOLIDATED FINANCIAL STATEMENTS August 31, 1997 (Unaudited) (1) Organization ------------ Vanden Capital Group, Inc. (Capital), was incorporated in Colorado on June 21, 1988. Capital is in the business of providing management consulting services. All intercompany accounts and balances have been eliminated from the consolidated financial statements. (2) Unaudited Statements -------------------- The Consolidated balance sheet as of August 31, 1997, the statements of operations and cash flows for the three month periods ended August 31, 1996 and August 31, 1997, and the statement of stockholders' equity for the three month period ended August 31, 1997 have been prepared by the Registrant without audit. In the opinion of management, all adjustments (which include only normal recurring adjustments) necessary to present fairly the financial position, results of operations, cash flows and changes in stockholders' equity at August 31, 1997 and for all periods presented, have been made. (3) Income Taxes ------------ No provision for income taxes has been provided since the Company has a net operating loss carryover. (4) Contingent Liability -------------------- On December 21, 1989 the Company signed a pledge agreement guaranteeing a $90,000 loan from a bank to Buyer's Resource, Inc. The Company pledged a $100,000 certificate of deposit as security for this loan. In June of 1992, Buyer's paid down the principal balance of the loan to $60,000 and the Company obtained a release of $35,000 of the collateral it had pledged to secure the loan, resulting in the collateral 6 currently pledged by the Company as security for the loan to be $65,000. A contingency exists with respect to this loan guarantee and collateral agreement. The amount of loss, if any, related to this matter cannot presently be determined. 7 ITEM 2 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (1) Material Changes in Financial Condition --------------------------------------- Management knows of no trends, demands, commitment, events or circumstances which will result in or which are reasonably likely to result in the Registrant's liquidity increasing or decreasing in a material way. The Registrant has no material commitments for capital expenditures as of the end of the latest fiscal period. Management knows of no material trends, favorable or unfavorable, in the Registrant's capital resources and anticipates no material change in the mix and cost of such resources. (2) Material Changes in Results of Operations ----------------------------------------- The Company has earned revenues of $3,665 during the three month period ended August 31, 1997, as compared to $3,875 for the three month period ended August 31, 1996, a decrease of $210. Operating expenses increased from $12,291 during the three month period ended August 31, 1996 to $12,963 during the three month period ended August 31, 1997, an increase of $672. 8 PART II. OTHER INFORMATION Item 1. Legal Proceedings ----------------- None. Item 2. Changes in Securities --------------------- None. Item 3. Defaults upon Senior Securities ------------------------------- None. Item 4. Submission of Matters to a Vote of Security Holders --------------------------------------------------- None. Item 5. Other Information ----------------- None. Item 6. Exhibits and Reports on Form 8-K -------------------------------- (a) Exhibits: Exhibit 27.1 - Financial Data Schedule (b) Reports on Form 8-K: None 9 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. VANDEN CAPITAL GROUP, INC. Date: October 20, 1997 By: /s/ A. Thomas Tenenbaum ---------------------------------- A. Thomas Tenenbaum, President 10