EXHIBIT 99.1

                 PATRIOT TRANSPORTATION HOLDING, INC./NEWS

Contact: John E. Anderson
         Chief Executive Officer          904/396-5733, Ext. 3215
- ------------------------------------------------------------------


PATRIOT  TRANSPORTATION  HOLDING, INC. ANNOUNCES  RESULTS  FOR  THE  FOURTH
QUARTER AND FISCAL YEAR ENDED SEPTEMBER 30, 2004.

Jacksonville,  Florida; December 1, 2004 - Patriot Transportation  Holding,
Inc.  (NASDAQ-PATR) reported net income of $1,493,000 or $.50  per  diluted
share for the fourth quarter of fiscal year 2004, compared to $1,669,000 or
$.56  per diluted share for the same quarter last year.  Fiscal 2003 fourth
quarter  included $739,000 of income from discontinued operations.   Income
from  continuing operations was $1,704,000, an 83.2% increase over the same
quarter last year.

Net income for fiscal year 2004 was $20,740,000 or $6.97 per diluted share,
an  increase  of $16,165,000 over fiscal year 2003. Income from  continuing
operations for fiscal 2004 increased 71.6% to $6,096,000.

Fourth  Quarter Operating Results. For the fourth quarter of  fiscal  2004,
consolidated revenues were $30,049,000, an increase of $3,095,000 or  11.5%
over the same quarter last year.

The transportation segment's revenues for the fourth quarter of fiscal 2004
were  $25,787,000, an increase of $2,848,000 or 12.4% over the same quarter
last  year. Approximately $656,000 of this increase was a result of a  3.2%
increase  in  miles  hauled in the fourth quarter of  2004  over  the  same
quarter last year. Increased fuel surcharges accounted for $909,000 of  the
increase  over  the  same  quarter last year. The remaining  difference  of
$1,283,000  was  due  to  an  8.9% increase in average  revenue  per  mile,
reflecting higher freight rates.

Real estate revenues were $4,262,000 for the fourth quarter of fiscal 2004,
an  increase  of $247,000 or 6.2% from the fourth quarter of  fiscal  2003.
Lease revenues from flex office-warehouse properties increased $390,000  or
16.2%,  primarily  due to a 17.3% increase in average leased  square  feet.
Royalties  from  mining  contracts decreased  $143,000  or  8.9%  primarily
resulting  from a reduction in tons sold and a decrease in average  royalty
rates compared to the same quarter last year.

Consolidated gross profit for the fourth quarter of 2004 was $6,262,000, an
increase of $1,691,000 or 37.0% from the fourth quarter of last year. Gross
profit  in  the  transportation  segment  increased  $1,459,000  or  68.1%,
primarily  due to the increases in volume and pricing and steady  level  of
fixed  costs  compared to the same quarter last year. Gross profit  in  the
real  estate segment increased $232,000 or 9.6% from the fourth quarter  of
2003,  primarily due to increased lease revenue from higher average  leased
square footage.

Income from continuing operations was $1,704,000 or $.57 per diluted  share
from  the fourth quarter of fiscal 2004, an 83.2% increase over the  fourth
quarter of last year.

Net  income was $1,493,000 or $.50 per diluted share for the fourth quarter
of  fiscal  2004 compared to $1,669,000 or $.56 per diluted share  for  the
same quarter last year.  Net income for the fourth quarter of 2004

                                 Continued

1801 Art Museum Drive /  Jacksonville, Florida  32207 / (904) 396-5733




included  a  charge  of  $211,000 included in discontinued  operations,
related to tax expense on prior quarter property sales.  Net income for
the   fourth   quarter  of  2003  included  $739,000  of  income   from
discontinued operations.

FISCAL 2004 OPERATING RESULTS.  Consolidated revenues for fiscal  2004
were  $115,789,000, an increase of 13.0% from $102,440,000 the previous
year.

The  Transportation  segment's  revenues  for  fiscal  year  2004  were
$99,424,000,  an  increase  of $11,428,000 or  13.0%  over  last  year.
Transportation revenues increased $6,937,000 over last year due  to  an
8.8%  increase  in  miles,  reflecting increased  customer  demand  for
transportation  services.  The increased  demand  also  allowed  better
pricing  for  our services and as a result, average revenue  per  mile,
excluding  fuel  surcharges, increased 2.5%.   Fuel  surcharge  revenue
increased $1,670,000 over the previous year as a result of the  average
price per gallon of diesel fuel increasing $0.17.

Real  Estate  revenues were $16,365,000, an increase of  $1,921,000  or
13.3%  in  2004.  Lease  revenues from developed  properties  increased
$1,739,000  or  19.8% due to the completion of a fully  leased  200,200
square  foot  office/warehouse at the Hillside Business  Park  in  late
fiscal  2003  and  the purchase of two 50% leased office/warehouses  at
Interchange Boulevard in Newark, Delaware, in March of 2004.  Royalties
from mining operations increased 4.5% during 2004.

Consolidated   gross  profit  for  fiscal  2004  increased   28.7%   to
$22,482,000  from  $17,469,000  for the previous  year.  Transportation
gross  profit was $13,212,000, an increase of $4,172,000 or  46.2%,  in
2004  compared to 2003. The increase in gross profit was primarily  due
to  the  increase  in  miles and prices and a  steady  level  of  fixed
expenses. Real Estate gross profit increased $841,000 primarily due  to
the  increase in rental revenues from the higher average leased  square
feet.

Selling,   general  and  administrative  expenses  for  2004  increased
$899,000  to  $9,052,000, primarily due to the  accrual  of  management
incentive compensation, which is based on the Company achieving certain
profitability targets.  Selling, general and administration expense  as
a percent of consolidated revenues was 7.8% compared to 8.0% last year.

Income  from continuing operations was $6,096,000 or $2.05 per  diluted
share  in  fiscal 2004, an increase of 71.6% compared to $3,552,000  or
$1.16 per diluted share for last year.

Income  from discontinued operations includes the results of operations
and  the  gain from sales of a mining property in fiscal 2003  and  two
rental  properties and a mining property in fiscal 2004. The  after-tax
net  income from the operations of the sold properties was $188,000  in
2004  and  $366,000 in 2003. The after-tax gain from the  sale  of  the
properties was $14,456,000 in 2004 and $657,000 in 2003.

Net  income increased to $20,740,000 in fiscal 2004 from $4,575,000  in
2003. Diluted earnings per share increased to $6.97 in fiscal 2004 from
$1.49  in  2003. Diluted total shares outstanding decreased  2.9%  from
3,066,000  in  2003 to 2,976,000 in 2004 primarily as a result  of  the
repurchase and cancellation of 77,533 shares during the year.

SUMMARY AND LOOKOUT.   The Company's real estate  and  transportation
businesses are experiencing an improved business climate as the  result
of  a stronger regional and national economy.  While low interest rates
continue  to  enhance overall business conditions, the  Company's  real
estate  development  operations  are receiving  encouraging  levels  of
inquiry   from   prospective  tenants  for   the   Company's   flexible
office/warehouse product.

                               continued





Demand   for   hauling  services  remains  firm   for   the   Company's
transportation  business.   Improved  pricing  is  occurring  for   the
Company's  flatbed and tank truck operations. Operating pressures  from
volatile  diesel fuel costs, tight driver availability, and  burdensome
health  and  liability insurance costs will continue to  challenge  the
trucking  industry. These expense pressures in the  face  of  improving
freight  demand  should lead to continued price increases  for  hauling
services.

Investors are cautioned that any statements in this press release which
relate  to  the  future  are, by their nature,  subject  to  risks  and
uncertainties  that  could cause actual results and  events  to  differ
materially  from  those  indicated in such forward-looking  statements.
These   include  general  business  conditions;  competitive   factors;
political,   economic,  regulatory  and  climatic  conditions;   driver
availability and cost; regulations regarding driver qualifications  and
hours  of  service;  freight  demand for  petroleum  products  and  for
building  and  construction materials in the  Company's  markets;  risk
insurance  markets;  demand  for flexible warehouse/office  facilities;
interest  rates; levels of mining activity; pricing; energy  costs  and
technological  changes.   Additional information  regarding  these  and
other  risk  factors and uncertainties may be found  in  the  Company's
filings with the Securities and Exchange Commission.

Patriot  Transportation Holding, Inc. is engaged in the  transportation
and  real  estate businesses. The Company's transportation business  is
conducted through two wholly owned subsidiaries.  Florida Rock  &  Tank
Lines,  Inc. is a Southeastern transportation company concentrating  in
the  hauling  by  motor  carrier of liquid and  dry  bulk  commodities.
SunBelt  Transport,  Inc. serves the flatbed portion  of  the  trucking
industry  in  the  Southeast, Midwest and Mid-Atlantic States,  hauling
primarily  construction materials.  The Company's  real  estate  group,
comprised  of FRP Development Corp, and Florida Rock Properties,  Inc.,
acquires,  constructs, leases, operates and manages land and  buildings
to generate both current cash flows and long-term capital appreciation.
The  real  estate  group also owns real estate which  is  leased  under
mining royalty agreements or held for investment.


                 PATRIOT TRANSPORTATION HOLDING, INC.
            Summary of Consolidated Revenues and Earnings
                (In thousands except per share amounts)



                                          Three Months           Twelve Months
                                             Ended                  Ended
                                          September 30,          September 30,
                                         2004       2003         2004      2003
                                         ----       ----         ----      ----
<s>                                     <c>         <c>         <c>        <c>
Revenues                                $ 30,049    26,954      115,789    102,440
Gross profit                            $  6,262     4,571       22,482     17,469
Income before income taxes              $  2,895     1,525        9,975      5,824
Income from continuing operations       $  1,704       930        6,096      3,552
Income from discontinued operations     $   (211)      739       14,644      1,023
Net income                              $  1,493     1,669       20,740      4,575
Earnings per common share:
   Income from continuing operations
     Basic                                 $0.58      0.32         2.08       1.17
     Diluted                               $0.57      0.31         2.05       1.16
  Income from discontinued operations
     Basic                                ($0.07)     0.25         5.00       0.34
     Diluted                              ($0.07)     0.25         4.92       0.33
  Net income
     Basic                                 $0.51      0.57         7.08       1.51
     Diluted                               $0.50      0.56         6.97       1.49
  Shares used in computing earnings per
    share:
     Basic                                 2,929     2,933        2,931      3,033
     Diluted                               2,973     2,985        2,976      3,066

</table>



              PATRIOT TRANSPORTATION HOLDING, INC.
              Condensed Balance Sheets (Unaudited)
                     (Amounts in thousands)




                                                    September 30     September 30
                                                        2004             2003
                                                    -------------    ------------
<s>                                                 <c>              <c>
Cash and cash equivalents                           $         199    $        757
Cash held in escrow (a)                                    16,553           1,795
Accounts receivable, net                                    9,123           7,332
Other current assets                                        4,191           4,081
Property, plant and equipment, net                        149,011         139,379
Other non-current assets                                    6,317          11,872
                                                    -------------    ------------
        Total Assets                               $      185,394    $    165,216
                                                   ==============    ============

Current liabilities                                        23,099         $11,220
Long-term debt (excluding current maturities)              41,185          57,816
Deferred income taxes                                      15,767          10,760
Other non-current liabilities                               7,256           7,391
Shareholders' equity                                       98,087          78,029
                                                   --------------    ------------
        Total Liabilities and Shareholders'
          Equity                                   $      185,394    $    165,216
                                                   ==============    ============

</table>


 (a)  Cash held in escrow consists of proceeds from sales of real estate
      held in escrow in anticipation of  qualified real estate purchases
      in accordance with Section 1031 of the Internal Revenue Code.
      In November 2004, $7,150,000 was used to purchase  qualified
      property and the balance was released from escrow.

                 Patriot Transportation Holding, Inc.
                           Business Segments
                        (Amounts in thousands)

The  Company  has identified two business segments, Transportation  and
Real  Estate.   All  of the Company's operations  are  located  in  the
Southeastern  and  Mid-Atlantic states and each is  managed  separately
along  product  lines.   Operating results for the  Company's  business
segments are as follows:




                                   Three months ended       Twelve months ended
                                      September 30              September 30
                                   ------------------       -------------------
                                   2004          2003       2004           2003
                                   ----          ----       ----           ----
<s>                                <c>           <c>        <c>            <c>
Transportation Revenues            $ 25,787      22,939     $ 99,424        87,996
Real Estate Revenues               $  4,262       4,015     $ 16,365        14,444
                                   --------      ------     --------       -------
Total Revenues                     $ 30,049      26,954     $115,789       102,440
                                   ========      ======     ========       =======

Transportation Operating Profit    $  1,516         324        5,625         2,361
Real Estate Operating Profit       $  2,660       2,430        9,269         8,428
Corporate Expenses                 $   (316)       (361)      (1,464)       (1,473)
                                   ---------     -------    ---------      --------
Total Operating Profit             $  3,860       2,393       13,430         9,316

</table>