SECURITIES AND EXCHANGE COMMISSION

                     WASHINGTON, D.C.  20549

                     -----------------------

                            FORM 8-K

                         CURRENT REPORT

             Pursuant to Section 13 or 15(d) of the
                 Securities Exchange Act of 1934

Date  of Report (Date of earliest event reported):  December  23,
2005

              PATRIOT TRANSPORTATION HOLDING, INC.
- -----------------------------------------------------------------
     (Exact name of registrant as specified in its charter)

        FLORIDA               0-17554            59-2924957
- ------------------------ -----------------  --------------------
    (State or other         (Commission       (I.R.S. Employer
      jurisdiction         File Number)      Identification No.)
   of incorporation)

1801 Art Museum Drive                               32207
Jacksonville, Florida
- ------------------------------------------------------------
(Address of principal executive offices)          (Zip Code)

Registrant's telephone number, including area code: (904) 396-5733

- -----------------------------------------------------------------
  (Former Name or Former Address, if Changed Since Last Report)

Check  the  appropriate  box below if  the  Form  8-K  filing  is
intended to simultaneously satisfy the filing obligation  of  the
registrant  under  any of the following provisions  (see  General
Instruction A.2. below):

[   ]  Written  communications pursuant to  Rule  425  under  the
Securities Act (17 CRF 230.425)

[   ]  Soliciting  material pursuant to  Rule  14a-12  under  the
Exchange Act (17 CFR 240.14a-12)

[   ]  Pre-commencement communications pursuant to Rule  14d-2(b)
under the Exchange Act (17 CFR 240.14d-2(b))






[   ]   Pre-commencement communications pursuant to Rule 13e-4(c)
under the Exchange Act (17 CFR 240.13e-4(c))



                   CURRENT REPORT ON FORM 8-K

              PATRIOT TRANSPORTATION HOLDING, INC.

                        December 23, 2005


Preliminary Note: All references in this Form 8-K to "we," "us,"
"our" or "the Company" refer to Patriot Transportation Holding,
Inc.

ITEM  2.02.  DISCLOSURE  OF RESULTS OF OPERATIONS  AND  FINANCIAL
CONDITION.

      On December 23, 2005, Patriot Transportation Holdings, Inc.
(the  "Company") issued a press release regarding a  revision  of
its  reported earnings for the fourth quarter of fiscal 2005  and
for  the  year  ending September 30, 2005 and  a  restatement  of
certain financial statements for certain prior periods.   A  copy
of the press release is furnished as Exhibit 99.1.

     The information in this report (including the exhibit) shall
not  be  deemed to be "filed" for purposes of Section 18  of  the
Securities Exchange Act of 1934, as amended (the "Exchange Act"),
or  otherwise subject to the liability of that section, and shall
not  be incorporated by reference into any registration statement
or  other  document filed under the Securities Act  of  1933,  as
amended,  or  the Exchange Act, except as shall be expressly  set
forth by specific reference in such filing.

ITEM   4.02.   NON-RELIANCE  ON  PREVIOUSLY  ISSUED  FINANCIAL
STATEMENTS OR A RELATED AUDIT REPORT OR COMPLETED INTERIM REVIEW.

      On  December 22, 2005, the Audit Committee of the Board  of
Directors of the Company concluded that the Company will  restate
its  consolidated statements of income, shareholders' equity  and
cash  flows for the year ended September 30, 2003.  For the  year
ended   September  30,  2004,  the  Company  will   restate   its
consolidated   statement  of  shareholder's   equity,   and   its
consolidated balance sheet as of September 30, 2004.  There  were
no   differences   related  to  corrections   reported   in   the
consolidated  statements of income or cash  flows  for  the  year
ended  September  30, 2004.  The Company will  also  restate  its
quarterly results of operations for fiscal 2005.  As a result  of
the  restatement, these financial statements should no longer  be
relied upon.

      The  restatement  results from the Company's  determination
that  the  Company's real estate lease accounting practices  were
not  consistent  with  generally accepted accounting  principles.
Historically, the Company has recognized rental revenue on a cash
basis  for  real  estate  leases with  a  scheduled  annual  rent
increases  of  3.5%  or less.  Based on a re-examination  of  the
applicable accounting literature, the Company has determined that
the proper accounting practice





is to recognize rental revenue on a straight line basis over the
contractual term of the lease.  In this  regard, our management
reviewed and analyzed SFAS  No.  13, Accounting  for Leases, FASB
Technical Bulletin No. 88-1,  Issues Relating to Accounting for
Leases, and FASB Technical Bulletin 85-3, Accounting for Operating
Leases With Scheduled Rent Increases.

     Although the Company does not believe this error resulted in
a  material misstatement of the Company's consolidated  financial
statements for any annual or interim period previously  reported,
the  effects  of correcting the cumulative error  in  the  fourth
quarter  of fiscal 2005 would have been material to that  period.
In   this  regard,  our  management  reviewed  and  analyzed  the
Securities  and  Exchange Commission's Staff Accounting  Bulletin
("SAB")  No. 99, Materiality, Accounting Principles Board Opinion
No. 28, Interim Financial Reporting paragraph 29 and SAB Topic 5-
F,   Accounting   Changes  Not  Retroactively  Applied   Due   to
Immateriality.  The adjustment has no impact on the Company's net
cash  flows  from  operating activities or loan  compliance.  The
restatement  is expected to result in an immaterial  increase  in
earnings before income taxes, net earnings and earnings per share
in  each  of  the  periods  as  well  as  certain  balance  sheet
adjustments.  The  full  effects  of  the  annual  and  quarterly
adjustments will be reflected in the Company's Annual  Report  on
Form 10-K for the fiscal year ended September 30, 2005.

      The Company's management and Audit Committee have discussed
the  matters  disclosed  in  this Form  8-K  with  the  Company's
independent  registered  public accounting  firm.  The  Company's
press release dated December 23, 2005 concerning these matters is
being furnished as Exhibit 99.1.

ITEM 9.01.     FINANCIAL STATEMENTS AND EXHIBITS

     (c)  Exhibits.

     99.1 Press Release dated December 23, 2005.

                           SIGNATURES

      Pursuant to the requirements of the Securities Exchange Act
of 1934, the Registrant has duly caused this Current Report to be
signed   on   its  behalf  by  the  undersigned  thereunto   duly
authorized.

                             PATRIOT  TRANSPORTATION  HOLDING, INC.


Date: December 27, 2005      By:  /s/ Ray M. Van Landingham
                            --------------------------------------
                              Ray M. Van Landingham
                              Vice   President,   Finance   and
                              Administration and Chief Financial
                              Officer