SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                     FORM 10-Q

(Mark One)
[X]                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                   THE SECURITIES EXCHANGE ACT OF 1934
                   For the quarterly period ended June 30, 2001

                                          OR

[ ]                TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                   THE SECURITIES EXCHANGE ACT OF 1934
                   For the transition period from        to

                   Commission file number          0-29672


                              FORECROSS CORPORATION

                    CALIFORNIA                          94-2823882
         (State or other jurisdiction                (I.R.S. Employer
         incorporation or organization)             Identification No.)

                            90 NEW MONTGOMERY STREET
                         SAN FRANCISCO, CALIFORNIA 94105
                     Address of principal executive offices)

                           TELEPHONE:  (415) 543-1515
               (Registrant's telephone number, including area code)


     Indicate by  check  mark whether the  registrant (1) has  filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such shorter  period  that  the
registrant was required to file such reports), and  (2) has been subject to such
filing requirements for the past 90 days.  Yes  X   No   .



     Shares outstanding of the Registrant's common stock:
     Class                                   Outstanding at July 31, 2001
Common Stock, no par value                            16,853,380



                              FORECROSS CORPORATION

                                    FORM 10-Q

                                TABLE OF CONTENTS

PART  I.  FINANCIAL  INFORMATION

  Item  1.  Financial  Statements

     Balance Sheets at June 30, 2001 (unaudited) and September 30, 2000

     Statements of Operations (unaudited) for the three and nine months ended
     June 30, 2001 and 2000

     Statements of Cash Flows (unaudited) for the nine months ended
     June 30, 2001 and 2000

     Statements of Shareholders' Deficit (unaudited) for the nine months ended
     June 30, 2001 and 2000

     Notes to Unaudited Financial Statements

  Item  2.  Management's  Discussion  and  Analysis  of  Financial Condition and
            Results  of  Operations

PART  II.  OTHER  INFORMATION

  Item  1.  Legal Proceedings

  Item  2.  Recent Sales of Unregistered Securities

  Item  3.  Defaults Upon Senior Securities

  Item  4.  Submission of Matters to a Vote of Security Holders

  Item  5.  Other Information

  Item  6.  Exhibits and Reports on Form 8-K

  Signature  Page

  Exhibit  Index



                         PART I.  FINANCIAL INFORMATION







                                     FORECROSS CORPORATION
                                        BALANCE SHEETS

                                                                           June 30,     Sept. 30,
                                                                            2001          2000
                                                                        ------------  ------------
                                                                        (Unaudited)     (Audited)

                                                                                

 ASSETS

Current assets:
Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $   304,869   $    18,833
Accounts receivable, including unbilled receivables of $348,000
and $722,000, net of allowance of $20,000 and $20,000, respectively  .      684,928     1,043,260
Other current assets . . . . . . . . . . . . . . . . . . . . . . . . .        7,008        28,499
                                                                        ------------  ------------
  Total current assets . . . . . . . . . . . . . . . . . . . . . . . .      996,805     1,090,592

Equipment and furniture, net . . . . . . . . . . . . . . . . . . . . .      210,816       310,639
Notes receivable from others . . . . . . . . . . . . . . . . . . . . .       75,249        72,445
Other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       42,546        42,746
                                                                        ------------  ------------
  Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $ 1,325,416   $ 1,516,422
                                                                        ============  ============

  LIABILITIES AND SHAREHOLDERS' DEFICIT
Current liabilities:
Accounts payable . . . . . . . . . . . . . . . . . . . . . . . . . . .  $   265,769   $   356,685
Accrued compensation and related benefits  . . . . . . . . . . . . . .      950,621       634,903
Accrued liabilities. . . . . . . . . . . . . . . . . . . . . . . . . .       55,466       122,149
Accrued commissions and distributors' fees . . . . . . . . . . . . . .       81,499        68,375
Payable to factor  . . . . . . . . . . . . . . . . . . . . . . . . . .      163,084       501,243
Accrued warranty costs . . . . . . . . . . . . . . . . . . . . . . . .       45,681        33,922
Capital lease obligations due within one year. . . . . . . . . . . . .        3,189        18,094
Deferred revenue . . . . . . . . . . . . . . . . . . . . . . . . . . .      249,835       602,210
                                                                        ------------  ------------
  Total current liabilities. . . . . . . . . . . . . . . . . . . . . .    1,815,144     2,337,581

Deferred revenue, less current portion . . . . . . . . . . . . . . . .            -       415,419
Notes payable to related parties, net  . . . . . . . . . . . . . . . .      109,707       101,082
Capital lease obligations, less current portion. . . . . . . . . . . .            -         1,610
                                                                        ------------  ------------

  Total liabilities. . . . . . . . . . . . . . . . . . . . . . . . . .    1,924,851     2,855,692
                                                                        ------------  ------------
Commitments and Contingencies
Shareholders' deficit:
Common stock, no par value; authorized 20,000,000 shares; issued and
 outstanding 16,853,380 and 15,053,380 . . . . . . . . . . . . . . . .   10,577,253     9,677,253
Additional paid in capital . . . . . . . . . . . . . . . . . . . . . .    1,067,066       983,800
Accumulated deficit. . . . . . . . . . . . . . . . . . . . . . . . . .  (12,243,754)  (12,000,323)
                                                                        ------------  ------------
Total shareholders' deficit. . . . . . . . . . . . . . . . . . . . . .     (599,435)   (1,339,270)
                                                                        ------------  ------------

  Total liabilities and shareholders' deficit. . . . . . . . . . . . .  $ 1,325,416   $ 1,516,422
                                                                        ============ =============



                                       2



                                             FORECROSS CORPORATION
                                           STATEMENTS OF OPERATIONS

                                           For the Three Months Ended     For the Nine Months Ended
                                                    June 30,                     June 30,
                                          ---------------------------     --------------------------
                                              2001          2000               2001        2000
                                          ------------  ------------      ------------  ------------
                                          (Unaudited)   (Unaudited)       (Unaudited)   (Unaudited)

                                                                            
Net revenue:
Migration services and consulting  . . .  $   997,923   $   852,318       $ 2,113,196   $ 1,442,808
Year 2000 services . . . . . . . . . . .            -             -                 -     1,056,730
Year 2000 software licenses, maintenance
  agreements and distributorship fees
  from related parties . . . . . . . . .      697,911       141,249           980,409       423,750
                                          ------------  ------------      ------------  ------------
  Total net revenue  . . . . . . . . . .    1,695,834       993,567         3,093,605     2,923,288
Cost of services and maintenance
  including fees to related parties of
  $0, $0, $0, $18,000. . . . . . . . . .      409,209       202,682         1,187,000       971,000
                                          ------------  ------------      ------------  ------------
Gross margin . . . . . . . . . . . . . .    1,286,625       790,885         1,906,605     1,952,288
                                          ------------  ------------      ------------  ------------
Operating expenses:
Sales and marketing including fees to
  related parties of $0, $0, $0,
  $55,000  . . . . . . . . . . . . . . .      226,694       205,408           551,728       523,800
Research and development . . . . . . . .      185,339       294,306           593,183       728,472
General and administrative . . . . . . .      289,528       339,518           878,228     1,553,400
                                          ------------  ------------      ------------  ------------
Total operating expenses . . . . . . . .      701,561       839,232         2,023,139     2,805,672
                                          ------------  ------------      ------------  ------------
Income (Loss) from operations  . . . . .      585,064      ( 48,347)         (116,534)     (853,384)
Interest expense, net. . . . . . . . . .     ( 35,259)     ( 17,008)         (125,297)     (275,921)
                                          ------------  ------------      ------------  ------------
Income (Loss) before provision for
  income taxes. . . . . . . . . .  . . .      549,805      ( 65,355)         (241,831)   (1,129,305)
Provision for income taxes . . . . . . .            -           800             1,600           800
                                          ------------  ------------      ------------  ------------
  Net income (loss). . . . . . . . . . .  $   549,805   $  ( 66,155)      $  (243,431) $ (1,130,105)
                                          ============  ============      ============  ============
Net income (loss) per share - basic and
  diluted  . . . . . . . . . . . . . . .   $     0.04   $     (0.00)      $     (0.02)  $     (0.08)
                                          ============  ============      ============  ============
Weighted average shares used in
  computing per share data . . . . . . .   15,503,380    15,050,905        15,233,380    13,620,528
                                          ============  ============      ============  ============



                                       3



                              FORECROSS CORPORATION
                            STATEMENTS OF CASH FLOWS

                                                  For the Nine Months
                                                    Ended June 30,
                                                    2001        2000
                                                ------------ ------------
                                                (Unaudited)  (Unaudited)

                                                       
Increase (decrease) in cash resulting from:
Cash flows from operating activities:
Net loss . . . . . . . . . . . . . . . . . . .  $  (243,431) $(1,130,105)
Adjustments to reconcile net loss to  net cash
  used in operating activities-
Provision for uncollectible amounts  . . . . .            -      (25,000)
Non-cash compensation related to
   private placement . . . . . . . . . . . . .            -      652,000
Non-cash compensation to consultants and
   subsequent adjustments . . . .  . . . . . .       18,882       14,650
Non-cash compensation to financial
   organization. . . . . . . . . . . . . . . .       45,134            -
Depreciation and amortization. . . . . . . . .      119,073      195,788
Changes in operating assets and liabilities-
Accounts receivable. . . . . . . . . . . . . .      358,332     (121,966)
Other assets and accrued interest on notes
  receivable from officers . . . . . . . . . .       18,887       12,942
Accounts payable and accrued liabilities . . .       65,015     (317,374)
Accrued compensation . . . . . . . . . . . . .      126,611      144,387
Deferred revenue from year 2000 distributors .     (980,409)    (423,750)
Deferred revenue from projects . . . . . . . .      212,616     ( 40,162)
                                                ------------ ------------
Net cash used in operating activities. . . . .     (259,290)  (1,038,590)
                                                ------------ ------------

Cash flows from investing activities:
Fixed asset acquisition. . . . . . . . . . . .            -       (7,332)
                                                ------------ ------------
Net cash used in investing activities. . . . .            -       (7,332)


Cash flows from financing activities:
Proceeds from factoring of accounts receivable    1,257,695    1,152,760
Repayment of borrowings under factoring
  arrangement . . . . . . . . . . . . . . . . .  (1,595,854)  (1,789,089)
Repayment of borrowings under  notes payable
  -officers. . . . . . . . . . . . . . . . . .            -      (51,269)
Repayment of borrowings under capitalized leases    (16,515)     (16,021)
Net proceeds from issuance of  common shares .      900,000    1,832,075
                                                ------------ ------------
Net cash provided by financing
  activities . . . . . . . . . . . . . . . . .      545,326    1,128,456
                                                ------------ ------------
Net increase in cash . . . . . . . . . . . . .      286,036       82,534
Cash at beginning of period. . . . . . . . . .       18,833        2,740
                                                ------------ ------------
Cash at end of period  . . . . . . . . . . . .  $   304,869  $    85,274
                                                ============ ============

Supplemental disclosures of cash flow information:
Cash paid during the period for interest . . .  $   142,497  $   173,274
                                                ============ ============

Supplemental disclosures of non-cash investing
 and financing activities:
Accrued interest on notes payable to officers
 and related parties . . . . . . . . . . . . .  $     8,625  $    59,333
                                                ============ ============



                                       4




                                          FORECROSS CORPORATION
                                  STATEMENTS OF SHAREHOLDERS' DEFICIT
                                              (unaudited)

                                            Common Stock          Additional     Accumulated
                                        Shares       Amount     Paid in Capital    Deficit        Total
                                      ----------- ------------  --------------- -------------  ------------
                                                                                

Balances at October 1, 2000. . . . .  15,053,380  $ 9,677,253   $    983,800    $(12,000,323)  $(1,339,270)

Issuance of common stock for cash. .   1,800,000      900,000              -               -       900,000

Issuance of options to consultants .           -            -         38,132               -        38,132

Issuance of warrants to financial
   organization. . . . . . . . . . .           -            -         45,134               -        45,134

Net loss . . . . . . . . . . . . . .           -            -              -        (243,431)     (243,431)
                                      ----------- ------------  -------------  --------------  ------------
Balances at June 30, 2001. . . . . .  16,853,380  $10,577,253   $  1,067,066   $ (12,243,754)  $(  599,435)
                                      =========== ============  =============  ==============  ============






                              FORECROSS CORPORATION
                          NOTES TO FINANCIAL STATEMENTS
                                  (Unaudited)

1. UNAUDITED INTERIM FINANCIAL STATEMENTS:

The unaudited interim financial statements of  Forecross  Corporation  have been
prepared in conformity with generally accepted accounting principles, consistent
in all material respects with those applied in the  Annual  Report on  Form 10-K
for the year  ended  September 30, 2000.   The  interim financial information is
unaudited,   but  in  the  opinion  of  management,   includes  all  adjustments
(consisting  only of normal recurring adjustments)  necessary to  present fairly
the information set forth therein.   The interim financial statements should  be
read in connection with the financial statements  and  notes  in  the  Company's
Annual  Report  on Form 10-K for the  year ended September 30, 2000. The interim
period results are not necessarily indicative of the results for the year ending
September 30, 2001.



2. BASIS OF PRESENTATION AND GOING CONCERN:

Through  June  30,  2001,  the  Company  had  sustained   recurring  losses from
operations  and,  at  June  30, 2001, had  a  shareholders' deficit  of $599,000
and  a  net working  capital  deficiency  of $818,000.   These  conditions raise
substantial  doubt  about  the  ability of  the  Company to  continue as a going
concern.   The opinion of the Company's independent certified public accountants
on  the audited financial statements for the year ended September 30, 2000  also
contained  an  explanatory  paragraph  regarding  this doubt about the Company's
ability to continue as a going concern. During fiscal 2001, the  Company expects
to meet its  working capital and other cash requirements with cash derived  from
operations,  short-term receivables  and  other financing as required,  sales of
shares of common stock,  and software license  fees from organizations  desiring
access to the Company's  various  product  offerings.   The  Company's continued
existence  is dependent  upon  its  ability  to achieve and  maintain profitable
operations by controlling expenses and obtaining additional business. Management
believes  that  the  return  of  migration  contracts  combined  with  increased
automation of its  services for migration  projects  and cost reduction  actions
previously  implemented  should improve  the Company's  profitability  in fiscal
2001.  However, there can be no assurance that the Company's efforts to  achieve
and maintain profitable operations will be successful. The financial  statements
do  not include any  adjustments  that  might result  from  the  outcome of this
uncertainty.


3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

USE OF ESTIMATES:

The  preparation  of  financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported   amounts  of  assets  and  liabilities  and  disclosures;
contingent  assets and liabilities at the date of the financial statements;  and
the  reported  amounts  of  revenue  and  expenses  during the reporting period.
Accordingly,  actual  results  could  differ  from  those  estimates.   The most
significant  estimates  subject  to  future  uncertainties are those relating to
calculations of percentage of completion for projects in process and estimations
of warranty liability.  It is at least  reasonably possible that the significant
estimates used will change within a year.

RECLASSIFICATIONS:

Certain  prior-year  amounts  have  been reclassified to conform to current year
presentation.

                                       5



4. CONCENTRATIONS OF CREDIT RISK AND FOREIGN SALES:

The  Company  performs ongoing credit evaluations of its customers and generally
does  not  require  collateral  on  accounts  receivable  as the majority of the
Company's  customers  are large,  well-established  companies.  In the following
table, revenues from the Company's Distributors  are  treated  as resulting from
one customer.





                                           CONCENTRATIONS OF ACCOUNTS RECEIVABLE

                                                  At June 30,                  At September 30,
                                          ------------------------------   -------------------------------
                                               2001            2000             2000            1999
                                          --------------  --------------   ---------------  --------------
                                                                                
Accounts Receivable
    Number of Customers Represented              2              2                2               4
    Percentages of Total Accounts
        Receivable . . . . . . . . .      51%, 40%        61%, 26%         75%, 22%         30%, 18%, 16%
                                                                                            and 13%








                                           CONCENTRATIONS OF REVENUE GENERATION

                                           For the Three Months Ended       For the Nine Months Ended
                                                    June 30,                       June 30,
                                          ------------------------------   -------------------------------
                                              2001            2000              2001           2000
                                          --------------  --------------   ---------------  --------------
                                                                                
Revenue
     Number of Customers Represented            5             3                  5               4
     Percentages of Total Revenue         41%, 17%, 16%,  44%, 31%, 14%     32%, 28%, 13%,  19%, 17%, 17%
                                          14% and 11%                       12% and 11%     and 14%
Revenue by Geographic Area
     Canada Percentage of Total Revenue         -             -                  -              11%
     Europe Percentage of Total Revenue        12%            -                 13%              -





5. ISSUANCE OF STOCK AND WARRANTS:

In  March 2001, the Company signed an agreement modifying its factoring terms to
reduce the interest rate and fees charged. As part of the agreement, the Company
granted  to  the financial organization  100,000  warrants to purchase shares of
the Company's stock.   These warrants have an exercise price of $1.12 per share,
and an expiration date of September 1, 2005. The company has recorded $45,000 in
expense to date for these warrants.

In June 2001, the Company completed a private placement of  1,800,000  shares of
common stock at $0.50 per share, resulting in gross proceeds of $900,000.   With
each share the Company also issued a warrant to purchase one half share of stock
at $0.75 per share at a future date.   The warrants  expire upon  the earlier of
three  years, or 10 days  after the 20-day trading  average closing price of the
Company's  common  stock  equals or  exceeds $1.25 per share  (if a registration
statement covering the underlying shares has been declared effective.)



6. DEFERRED REVENUE:

Deferred Revenues  related to Y2K license agreements were recognized  during the
quarter ended June 30, 2001  as  year  2000  work effectively ceased during late
1999,  and all remaining  clean-up and documentation work was completed by March
2000.  The Company  has  no remaining obligations or continuing obligations with
respect to its prior arrangements with Y2K distributors or customers.  Remaining
deferred  revenues  relate  to  migration  projects for  which amounts have been
billed or funds received  in  advance of revenues earned under the percentage of
completion method.


  Item 2.       MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                     CONDITION AND RESULTS OF OPERATIONS
  -------       -------------------------------------------------

The following summary of our  material  activities for the three and nine months
ended  June 30, 2001 and 2000 is qualified by, and should be read in conjunction
with more detailed information  along with the financial  statements and related
notes  and other  information contained  in this report.  Each recipient of this
document is urged to read it in its entirety.

The financial results reported herein do not indicate the financial results that
we may achieve in any future period.  Other  than the historical facts contained
in  this  document,  this Quarterly Report contains statements that are forward-
looking,  such  as  statements  relating  to  plans  for future activities. Such
forward-looking  information  involves  important risks  and  uncertainties that
could significantly affect results in the future and, accordingly,  such results
may differ from those expressed in any forward-looking statements  made by us or
on our behalf.   These risks and uncertainties include concentration  of credit,
outstanding  indebtedness, dependence  on  expansion, activities of competitors,
changes in federal or state laws and the administration of such laws, protection
of trademarks  and  other proprietary  rights and the general condition  of  the
economy  and its  effect  on the securities markets.    For a discussion of such
risks and  uncertainties see  our Annual Report on Form 10-K for the fiscal year
ended September 30, 2000.



                                       6


RESULTS OF OPERATIONS


THREE MONTHS ENDED JUNE 30, 2001 COMPARED TO THREE MONTHS ENDED JUNE 30, 2000

Total  revenue  for  the three months  ended June 30,  2001  was  $1,696,000  as
compared  to  $994,000  for  the  same  period  of 2000,  an  increase  of  71%.
Migration services revenue for the period  contributed  $810,000  as compared to
$807,000  a  year ago.   Project revenue  is recognized  on  the  percentage-of-
completion method,  using  estimates  of  the  costs  remaining.   Revenue  from
consulting totaled $188,000 as compared to $45,000 in 2000, and revenue from the
amortization of deferred  year 2000 distributor licenses, fees  and  maintenance
was $701,000 for the current period compared to $141,000 a year ago.   The  year
2000 distributor revenue  increased  $560,000  since  the  remaining  year  2000
deferred revenue was recognized in the current period (see Note 6).  Backlog was
$3,375,000 at  June 30, 2001, as compared to $993,000 at September 30, 2000  and
$1,862,000 at June 30, 2000.

Gross margin was $1,287,000  and  $791,000 for  the three  months ended June 30,
2001 and 2000, respectively. Gross margin percentages were 76% and 80% for these
periods.  Excluding all year 2000 distributor revenue, gross margin was $589,000
or 59% for 2001 and $650,000 or 76% for 2000.

Sales and marketing  expenses were  $227,000 in the three months  ended June 30,
2001  as  compared to $205,000 in the same period of 2000.

Research and development expenses were $185,000  at  June 30, 2001  compared  to
$294,000 in the  corresponding period of 2000.  A  larger portion of the current
period  department  expenses  were project  related and were included in cost of
revenue.

General and  administrative  expenses were $290,000 and  $340,000, in the  three
months ended June 30, 2001 and 2000, respectively.

Net interest expense was  $35,000 for the  three months ended  June 30, 2001  as
compared  to $17,000  in the  2000  quarter.

The overall net income for the three  months ended June 30, 2001 was $550,000 or
$0.04 per share compared with  a net loss of $66,000 or $0.00 per share  for the
three  months  ended June 30, 2000  (based  on the weighted  average  number  of
shares outstanding during  the respective  periods).   Excluding the incremental
$557,000  year  2000 deferred revenue recognized in this period, the overall net
loss would have been $7,000, or $0.00 per share.


                                       7




NINE MONTHS ENDED JUNE 30, 2001 COMPARED TO NINE MONTHS ENDED JUNE 30, 2000

Total revenue for the nine months ended June 30, 2001 was $3,094,000 as compared
to  $2,923,000  for  the  same  period  of  2000, an increase of 6%.   Migration
services revenue  was $1,725,000  as  compared  to $1,213,000 a year ago.  There
was  no  Year 2000 project  revenue  in  the  current  nine  months, compared to
$1,057,000  for  the  same period  a year ago.   Revenue  from  development  and
consulting totaled $388,000  as compared  to $229,000  in  2000.   Revenue  from
the   amortization  of  deferred  year  2000   distributor  licenses,  fees  and
maintenance was $980,000 in 2001 compared  to $424,000 in 2000.   As  previously
noted,  the year 2000 distributor revenue increased $560,000 since the remaining
year 2000 deferred revenue was recognized in the current period (see Note 6).

Gross margin was $1,907,000 and $1,952,000  for  the  nine months ended June 30,
2001 and 2000, respectively.   Gross  margin  percentages  were 62% and  67% for
these periods.   Excluding all year 2000 distributor revenue,  gross margin  was
$1,248,000 or 59% for 2001 and $1,529,000 or 61% for 2000.

Sales and marketing expenses were $552,000 for  the nine months  ended  June 30,
2001 as compared to $524,000 for the same period of 2000.

Year to date research  and  development expenses  were $593,000  as  compared to
$728,000 in the prior year.

General and  administrative  expenses were $878,000 and $1,553,000, for the year
to date periods.   The 2000 period included  a  non-recurring $652,000  non-cash
compensation  expense for  beneficial  pricing to  employees, distributors and a
director  related  to  the  issuance  of common stock and  warrants in the March
2000 stock private placement and debt conversion.

Net interest expense  was  $125,000  for the nine months  ended June 30, 2001 as
compared  to  $276,000 in  2000, reflecting  the  elimination  of  debt  to  the
company's  senior  officers and to  year 2000  distributors as part of the March
2000 debt conversion.

The overall net loss  for  the nine months  ended June 30, 2001  was $243,000 or
$0.02 per share compared with a loss of  $1,130,000 or  $0.08 per share for  the
nine months ended June 30, 2000 (based on the weighted average number of  shares
outstanding during the respective  periods).  The change  from a year ago is due
in  large  part to the $652,000  non-cash  charge for  warrant  expense in 2000,
coupled with the recognition of the remaining  $557,000  year  2000  distributor
revenue in 2001 (see Note 6).   Excluding  the  incremental $557,000  year  2000
deferred revenue recognized in the quarter ended June 30, 2001,  the overall net
loss would have been $800,000, or $0.05 per share in 2001.



                                       8









LIQUIDITY  AND  CAPITAL  RESOURCES

Through  June 30, 2001,  we  sustained  recurring  losses  from  operations and,
at  June 30, 2001,  we  had  a  shareholders' deficit  of  $599,000  and  a  net
working capital deficiency  of  $818,000.  These  conditions  raise  substantial
doubts about our ability  to continue as  a going concern.    Also, the  opinion
of  our  independent  certified  public  accountants  on  the  audited financial
statements  for  the  year  ended September 30, 2000  contained  an  explanatory
paragraph regarding this doubt about our ability to continue as a going concern.

For the  nine months ended  June 30, 2001, operations were funded by the sale of
common stock for cash,  by a payment received for future consulting services, by
collection  of  accounts  receivable, and  by  deferral  of  salaries  of senior
officers.

In  December 2000, we received an advance payment of $300,000 from a client, for
future XML-related consulting services.    As  of June 30, 2001, $129,000 or 43%
of the  advance  has  been earned  and recognized  in revenues.   We  expect the
balance  to  be earned over the next two quarters.

In June 2001, we completed a private placement of common stock which resulted in
gross proceeds of $900,000.

During  May  2001,  an  existing  client  signed a contract  for  an  additional
$3,000,000  of  migration  services,  bringing the total value of the project to
$3,500,000.    We  believe  this  will  improve our cash position as the work is
performed.

A  factoring  agreement  with  a  financial  institution  allows   us  to obtain
financing by borrowing against our accounts receivable on a recourse  basis.  At
June 30, 2001,  $163,000 was outstanding under the  agreement and  at  September
30, 2000, $501,000 was outstanding.  The agreement, established in October 1995,
may be terminated by either the factor or us at any time.

We are aggressively pursuing new opportunities for migration services, including
developing products and services specifically marketable to businesses currently
using legacy systems but needing to migrate to more web-friendly platforms.   We
expect additional revenue in the fourth quarter of fiscal 2001  from some of the
migration contracts currently under negotiation.   We are closely monitoring our
sales pipeline, work in progress, collections and cash requirements to determine
whether the existing sources of financing are adequate to support our operations
or whether additional means of financing,  including  debt  or equity financing,
may be required to satisfy our  working capital and other cash requirements.

If we can obtain the anticipated level of new business, and continue the use  of
short-term  receivables  financing, we believe we  will have sufficient funds to
meet our needs through the balance of fiscal 2001.  Cash from operations and the
other sources described above may  not be achieved or may  not be sufficient for
our needs.  While we  have not experienced difficulty in attracting or retaining
qualified  personnel  in  the past, any  future problems in this area may have a
material negative effect on our results of operations.

We  anticipate  that   our   capital  expenditures  for  fiscal  2001  will   be
under $50,000.  Cash and cash equivalents on hand at June 30, 2001 were $305,000
as compared to $19,000 at September 30, 2000.


                                       9


                           PART II-OTHER INFORMATION

  Item  1.  Legal Proceedings
                None.

  Item  2. Recent Sales of Unregistered Securities

                In  March 2001, the Company  signed an  agreement modifying  its
                factoring terms to  reduce the interest rate  and  fees charged.
                As  part of the  agreement, the Company granted to the financial
                organization   100,000   warrants  to  purchase  shares  of  the
                Company's  stock.   These  warrants have  an exercise  price  of
                $1.12  per share, and  an  expiration date of September 1, 2005.
                The  Company  has  recorded  $45,000  to  date  related  to  the
                warrants. The grant of warrants was exempt from the registration
                requirements of the Securities Act of 1933, as amended, pursuant
                to Section 4(2) of such Act.

                In  June  2001, the  Company completed  a private  placement  of
                1,800,000  shares of common stock at $0.50 per  share, resulting
                in gross proceeds of $900,000.  With each share the Company also
                issued a warrant to purchase one half  share  of stock  at $0.75
                per  share  at  a  future date.   The warrants  expire upon  the
                earlier of three years, or  10  days  after  the  20-day trading
                average closing price of the Company's  common  stock  equals or
                exceeds  $1.25  per  share (if a registration statement covering
                the underlying shares has been declared effective.)


  Item  3.  Defaults Upon Senior Securities
                Not Applicable.

  Item  4.  Submission of Matters to a Vote of Security Holders
                None.

  Item  5.  Other Information
                None.

  Item  6.  Exhibits and Report on Form 8-K
             (a). Index and Description of Exhibits



Exhibit No.  Description
- -----------  --------------------------------------------------------------------------------
          

      3.1+   Restated Articles of Incorporation
      3.2+   By-Laws
     10.1+   Lease Agreement, dated January 1, 1997
             between the Company and The Canada Life Assurance Company
     10.2+   Form of Indemnification Agreement entered into
             between the Company and each of its officers and
             directors
     10.3+   1993 Restricted Stock Purchase Plan
     10.4+   1994 Stock Option Plan and Form of Option Agreement
     10.5*   Exclusive Distributor Agreement between the
             Company and Gardner Solution 2000, L.L.C., and
             Amendment
     10.6*   Exclusive Distributor Agreement between the
             Company and Y2K Solutions, L.P.,
     10.7*   Software License Agreement between the Company
             and Y2K Solutions, L.P.
     10.8+   Factoring Agreement, dated October 30, 1995, between
             the Company and Silicon Valley Financial Services
     10.9+   Lease Expansion Proposal dated November 17, 1997, between
             the Company and The Canada Life Assurance Company
     10.10+  Factoring Modification  Agreement, dated January 13, 1998,
             between the Company and Silicon Valley Financial Services
     10.11*  Exclusive Distributor Agreement between the Company and
             CY2K Solutions, L.L.C.
     10.12*  Software License Agreement between the Company and
             CY2K Solutions, L.L.C.
     10.13*  Exclusive Distributor Agreement between the Company and
             PY2K Solutions, L.L.C.
     10.14*  Software License Agreement between the Company and PY2K
             Solutions, L.L.C.
     16.1+   Notice of Change of Auditor dated September 23, 1997, issued
             to all holders of common shares of Forecross Corporation

                                       10

     16.2+   Letter dated September 23, 1997 from BDO Seidman, LLP to the
             British Columbia Securities Commission and to the Vancouver
             Stock Exchange confirming the accuracy of the information
             contained in the Notice of Change of Auditor of Forecross
             Corporation dated September 23, 1997
     16.3+   Letter dated September 23, 1997 from Coopers & Lybrand, L.L.P.
             to the British Columbia Securities Commission and to the
             Vancouver Stock Exchange confirming the accuracy of the information
             contained in the Notice of Change of Auditor of Forecross
             Corporation dated September 23, 1997
     16.4+   Letter dated September 23, 1997 from the Board of Directors of
             Forecross Corporation to the shareholders of Forecross Corporation,
             the British Columbia Securities Commission and the Vancouver Stock
             Exchange confirming the review of the Board of Directors of the
             Notice of Change of Auditor and the related letter dated September
             23, 1997 from BDO Seidman, LLP and Coopers & Lybrand, L.L.P.



<FN>
          +  Previously filed as part of the Company's Form 10/A, effective June
             16, 1998.

             The Company has requested that certain portions of the documents
             be given confidential  treatment.  The entire documents, including
             the redacted portions, have  been  filed  with  the  SEC.



             (b). Reports on Form 8-K
                  None

                                       11

                                  SIGNATURES


Pursuant  to  the  requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its  behalf  by  the  undersigned,  thereunto  duly  authorized.

                         Registrant

                         FORECROSS  CORPORATION


August 13, 2001          BY:  /S/ Bernadette C. Castello
                              ---------------------------------
                         Bernadette C. Castello
                         Senior Vice President and Chief Financial Officer



                                       12