================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                  ____________

                                    FORM 10-K


                ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                     FOR THE FISCAL YEAR ENDED JUNE 30, 2001

                         COMMISSION FILE NUMBER 0-13150


                         CONCURRENT COMPUTER CORPORATION
             (Exact name of registrant as specified in its charter)

       DELAWARE                                               04-2735766
(State of Incorporation)                                    (I.R.S. Employer
                                                         Identification Number)

        4375 RIVER GREEN PARKWAY, DULUTH, GEORGIA, 30096  (678) 258-4000
          (Address and telephone number of principal executive offices)

           SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT:
                                      None

           SECURITIES REGISTERED PURSUANT TO SECTION 12(G) OF THE ACT:
                     Common Stock (par value $0.01 per share)
                         Preferred Stock Purchase Rights

     Indicate  by  check  mark  whether  Registrant  (1)  has  filed all reports
required  to  be  filed by Section 13 or 15(d) of the Securities Exchange Act of
1934  during  the  preceding  12  months  (or  for  such shorter period that the
Registrant  was required to file such reports), and (2) has been subject to such
filing  requirements  for  the  past  90  days.       Yes   X           No
                                                           ---             ---

     Indicate  by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best  of  registrant's  knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form  10-K.  [ ]

     As  of  September  4,  2001,  there  were 60,780,770 shares of Common Stock
outstanding.  The  aggregate  market value of shares of such Common Stock (based
upon  the  last sale price of $10.60 per share as reported for September 4, 2001
on  the  Nasdaq  National  Market)  held  by  non-affiliates  was  approximately
$628,323,000.

                       DOCUMENTS INCORPORATED BY REFERENCE

     Certain  portions  of Registrant's Proxy Statement to be used in connection
with  Registrant's  2001  Annual Meeting of Stockholders scheduled to be held on
October  25,  2001  are  incorporated  by  reference  in  Part  III  hereof.

================================================================================



                                     PART I


ITEM  1.  BUSINESS


OVERVIEW

     Concurrent  Computer  Corporation  ("Concurrent")  is a leading provider of
computer  systems  for both the emerging video-on-demand, or VOD, market through
its  Xstreme division and real-time applications through its Real-Time division.
Concurrent provides VOD servers and related software, its VOD systems, primarily
to  residential  cable television operators that have upgraded their networks to
support interactive, digital services.  Concurrent's real-time business provides
high-performance,  real-time  computer  systems  used  for  simulations,  data
acquisition and industrial process control applications.  Concurrent markets its
real-time computer systems to U.S. government prime contractors, agencies of the
U.S.  government and commercial markets where the immediate capture and delivery
of  information is critical.  Although almost all of Concurrent's revenues prior
to fiscal 2000 were derived from its Real-Time division, Concurrent expects that
substantially  all  of  its  future  revenue  growth  will come from its Xstreme
division,  which  began  commercial  sales  in  1999.

     Concurrent's  VOD  systems  consist  of  digital  video servers and related
software  that  enable cable systems that have two-way capability to deliver VOD
to  subscribers  served  through  digital  set-top  boxes.  Concurrent  has been
selected to supply its VOD system for 18 domestic commercial launches and trials
of  VOD  systems  publicly  announced  by  multiple  system  operators, or MSOs,
including  the  first and largest system-wide commercial deployments at AOL Time
Warner's  Oceanic  regional  division in Oahu, Hawaii and its Tampa Bay regional
division  in  Florida.  All  of  the seven largest MSOs have begun deploying VOD
services  in  one  or  more residential markets.  Concurrent believes it is well
positioned  to  be  a  provider  of  choice  to  these  MSOs.

     Initially,  Concurrent  focused  its VOD business on the development of VOD
systems  designed  to  be compatible with Scientific-Atlanta, Inc. digital cable
equipment.  In  October  1999,  Concurrent  acquired  Vivid Technology, Inc. and
obtained  certain server technology compatible with Motorola, Inc. digital cable
equipment.  During  the  second half of calendar 2000, Concurrent introduced its
MediaHawk  Model  2000  VOD  system,  which  is  compatible  with  both
Scientific-Atlanta  and  Motorola  equipment.

     Concurrent's  primary  VOD  focus  is  on digitally equipped domestic cable
system  operators.  Concurrent also intends to focus on VOD opportunities in the
international cable, internet protocol (IP) and digital subscriber line, or DSL,
markets  and  in  both  the  domestic  and  international  educational  markets.
Although  delivery of VOD to the home over DSL and IP currently is not practical
in  the  United  States,  Concurrent  has  several  of  these deployments in the
international  market.

     A  real-time  computer  system  or  software  is  one specially designed to
acquire,  process,  store,  and  display  large  amounts  of  rapidly  changing
information  in real-time - that is, with microsecond response as changes occur.
Concurrent  has  over thirty years of experience in real-time systems, including
specific  expertise  in  systems, applications software, productivity tools, and
networking.  Its  systems  provide real-time applications for simulation, engine
test,  air traffic control, weather analysis, and mission critical data services
such  as  financial  market  information.

     Concurrent  was  incorporated  in  Delaware  in  1981  under  the  name
Massachusetts  Computer  Company.

     Financial  information  about Concurrent's industry segments is included in
Note  13  to  the  consolidated  financial  statements  included  herein.


                                        1

THE  VOD  MARKET

          VOD  technology  primarily  addresses  the  home  video  entertainment
market.  Concurrent  believes  that  emerging  VOD  technology will enable cable
providers  to  generate  incremental  revenue  from the large home entertainment
markets,  such  as  home  video  rentals,  and  traditional pay-per-view or near
video-on-demand (NVOD), and personal video recorder technology by combining many
of  their  best  features  and  addressing  their  primary  limitations.

     -    Home  video  rentals  have the greatest number of title selections but
          are the most inconvenient home video entertainment option. Limitations
          of  home  video rental include frequently out-of-stock popular titles,
          lack  of  convenience due to rental pickup and return requirements and
          late  fee  penalties.

     -    Pay-per-view  and  NVOD are more convenient options than store rentals
          but  have  limited  titles  and  viewing  times  and  no  interactive
          capabilities.  Pay-per-view, or PPV, allows the user to order specific
          programs at fixed times. NVOD is basically PPV available at successive
          shorter  intervals.  Limitations  of  PPV  and  NVOD include a limited
          selection  of  titles  available  for viewing, restrictions on viewing
          times and no VCR functionality, such as play, rewind, fast-forward and
          pause.

     -    PPV/NVOD  coupled  with  a personal video recorder has limited content
          and  currently requires a significant up-front investment by the user.
          A personal video recorder is an additional set-top device that enables
          a  user to have simultaneous program recording, content searching, and
          VCR  functionality.  Even  when coupled with an NVOD or PPV service, a
          personal  video  recorder does not overcome certain limitations of PPV
          or  NVOD,  such  as  limited  content availability. In addition, users
          currently  are  required to make a significant up-front expenditure to
          purchase  the  personal  video  recorder  box.

          Ongoing  technological  developments  have  laid  the  groundwork  for
digitally  upgraded,  two-way capable, cable television operators to deliver VOD
services  to  their  digitally  enabled  subscribers.

     -    Cable system digital upgrades. MSOs have been upgrading their networks
          to  enable  the  delivery  of digital content on an interactive basis.
          MSOs  are  upgrading  traditional,  one-way,  low  bandwidth,  coaxial
          systems  into  two-way,  high  bandwidth,  hybrid-fiber  coaxial
          transmission systems. These new systems include additional fiber optic
          bandwidth capability and digital equipment at the system's headend and
          other  locations  in the network. These digitally upgraded systems are
          capable of carrying a larger quantity of signals at a faster rate. The
          two-way upgrade allows for the introduction of new services, including
          VOD.

     -    Digital  set-top  boxes.  A  variety of companies, including Motorola,
          Scientific-Atlanta, Pioneer and Sony, are introducing a new generation
          of digital television set-top boxes with processing power similar to a
          personal  computer.  These  digital  set-top  boxes  allow  the  cable
          provider  to  offer  a  greater selection of digital services, such as
          VOD,  advanced  program guides, and interactive electronic commerce to
          homes  with  access  to  two-way  capable  cable  services.

     -    Content  digitization.  Digitization  is  the  process  by  which
          entertainment  content  is  converted  from  analog to digital format.
          Digital content is a sequence of tiny digital pieces, or "bits," which
          can  be  stored  on  disks  and  transmitted in the form of electronic
          signals.  With  the  benefit  of  the  latest  digital  compression
          technologies, digital content now requires even less storage space and
          more  content can be simultaneously transmitted over the cable system,
          thus reducing the storage and transmission costs of delivering content
          to  consumers.  Many  major  movie studios, major television networks,
          premium  channel providers, and other program and content creators are
          converting  their  most  popular  titles  into  a  digital  format.

          In  the  near term, Concurrent expects domestic MSOs will comprise the
majority of its VOD system customer base. Concurrent believes that VOD is one of
the key strategic competitive initiatives for MSOs as it provides an opportunity
to  leverage  recent  investments  in  their  digitally upgraded infrastructure.
Concurrent  believes  the  VOD  product  provides  MSOs  with  the  ability  to
differentiate  their service offering in an effort to reduce subscriber turnover
and  gain  access  to  new  revenue  generating  opportunities from subscribers,
advertisers  and  electronic  commerce  initiatives.


                                        2

THE  REAL-TIME  BUSINESS

     Concurrent  is  a  leading  supplier  of  real-time  computer  systems that
concurrently  acquire,  analyze,  store,  display,  and  control data to provide
critical  information  within  a  predictable  time  as real world events occur.
Compared  to  general  purpose  computer  systems,  these  unique  real-time
capabilities  are  applicable  to  a  wide  range  of  application requirements,
including higher performance processing, higher data throughput, predictable and
repeatable  response  times,  reliably  meeting required deadlines, consistently
handling  peak  loads,  and  better  balancing  of  system  resources.

     Concurrent has over thirty years of real-time systems experience, including
specific  design,  development,  and  manufacturing  expertise  in  system
architectures,  system  software,  application software, productivity tools, and
networking.  Concurrent's  real-time  systems and software are currently used in
host,  client  server,  and  distributed  computing  solutions,  including
software-controlled configurations to provide fault tolerance.  Concurrent sells
its  systems  worldwide  through  its  direct  sales  offices, resellers, system
integrators,  and  other  global  partners.  End  uses  of  Concurrent's systems
include  product  design  and  testing,  simulation and training systems, engine
testing,  range  and  telemetry  systems, weather satellite data acquisition and
forecasting,  and  intelligence  data  acquisition  and  analysis.

     Concurrent  designs,  manufactures,  sells  and  supports  real-time
standards-based  open  computer  systems  and  proprietary computer systems.  It
offers  worldwide  hardware  and  software  maintenance  and  support  services
("Customer  Service  Plans")  for  its  products  and  for the products of other
computer  and  peripheral suppliers.  The services are provided at no additional
charge  during  the  warranty  period.  Concurrent routinely offers and delivers
long-term  service  and support of its products for as long as fifteen to twenty
years  under  maintenance  contracts for additional fees.  Concurrent also has a
long  and  successful  history  of  customizing  systems  with  both specialized
hardware  and  software  to  meet  unique  customer requirements.  Frequently in
demand,  these  special  support services ("Custom Engineering and Integration")
have  included  system  integration,  performance  and  capacity  analysis,  and
application  migration.


BUSINESS  STRATEGY

     VOD  BUSINESS

     Concurrent's  business  objective is to become the leading provider of high
quality VOD systems to domestic cable and international cable and DSL providers.
Concurrent's  VOD  strategy  is  comprised of the following primary initiatives:

     Gain  Valuable  Supplier  Positions  to  Top Domestic MSOs.  The market for
providing  VOD  solutions  to  MSOs is rapidly evolving.  By the end of calendar
year 2001, Concurrent believes that each of the seven largest domestic MSOs will
begin  commercial distribution of residential VOD services.  Concurrent has been
selected  to  supply  VOD  systems  for  18 of the publicly-announced commercial
launches  and  trials of VOD systems, including the industry's first and largest
system-wide commercial deployments located at AOL Time Warner's Oceanic regional
division  in  Oahu,  Hawaii  and  its  Tampa  Bay  regional division in Florida.
Concurrent's  VOD  sales team will continue to directly target these large MSOs.
Concurrent  believes  that  establishing  strong  relationships  with these MSOs
during  the  early  stages  of  VOD  service  deployment  will  be  important in
developing  and  maintaining  its share of the VOD market.  Because of the rapid
pace  at which Concurrent expects MSOs to deploy VOD services and the difficulty
in  switching  providers  once a provider's offering has been integrated into an
MSO's  systems,  Concurrent  believes  that  the  initial selection by an MSO is
critical  to  establishing  market  share.

     Expand  Operations Internationally.  The rollout of residential VOD service
internationally  is  expected  to  occur first over cable television systems and
over  DSL-based  systems.  Concurrent  currently  is  focusing  on  building its
relationships  with  companies seeking to provide VOD services over cable or DSL
networks  in  Europe,  Asia  and  Australia.  Concurrent's  international  sales
strategy  is to focus on three key customer segments: cable companies; telephone
companies;  and  alternative  IP-based  streaming  media  applications  like
hospitality,  distance  learning,  education,  and  corporate  training.


                                        3

     Maintain  Technological  Leadership  Position  in  VOD  Server  Systems.
Concurrent  has  developed  its  VOD  technology  through  internal research and
development,  acquisitions  and  relationships  with  third-party  technology
providers.  Concurrent intends to continue to focus on the development of future
VOD  technologies  in  order  to  maintain  Concurrent's  leadership position by
creating  higher  stream  density,  new  encryption  techniques,  personal video
channel  applications  and  product  enhancements  for  international  markets.

     Identify and Pursue New Market Opportunities.  Concurrent believes that its
VOD  technology  can  provide  benefits  to  industries  other than cable system
providers.  For  instance,  Concurrent  believes  the  growth  in  intranet  and
distance  learning  provides  a  significant  opportunity  for deployment of VOD
systems.  Generally,  Concurrent  expects  to  address  these additional markets
through  relationships  with  market-specific  value  added  resellers, or VARs.

     REAL-TIME  BUSINESS

     As  the  real-time  computer  market  shifted  in  end-user  demand to open
systems,  Concurrent  developed  a  strategy  to  adjust  its  real-time service
offerings  to those more appropriate for open systems, while maintaining support
for  its  proprietary  systems.  Concurrent's  strategy  also  strikes a balance
between  appropriate  upgrades  for  proprietary  system  offerings  while
predominantly  investing  in  its  real-time  operating  system  and  integrated
computer  system  solutions.  Concurrent  introduced  its  PowerWorks  Linux
development  environment (PLDE) based on the popular Linux open operating system
at  the  RTS  2001 conference in Paris, France in March of 2001. The PLDE allows
users  on  a  Linux PC or workstation to develop applications for any Concurrent
PowerPC-based  real-time  computer  system.  The  PLDE  offers  a convenient and
economical  way  to  utilize  the extensive features of Concurrent compilers and
real-time  GUI  tools.  Application  programs  are  compiled,  linked, debugged,
scheduled, and analyzed on a Linux PC while the user application executes on any
system  running  Concurrent's PowerMAX OS(TM) real-time UNIX(R) -based operating
system.

     With  the  new PLDE, users now have the choice of developing their PowerMAX
OS  real-time  applications  on  a  Concurrent  system  or on a Linux PC. Recent
acceptance  of  Linux  as an alternative to the UNIX and Windows NT(R) operating
systems  were  dominant  factors  in  Concurrent's  decision  to introduce PLDE.


COMMERCIAL  LAUNCHES  AND  TRIALS

     Concurrent  has  been  selected  by AOL Time Warner, Cox Communications and
Comcast  Cable,  three  of  the  seven  largest  MSOs, for commercial VOD system
deployments.  Each  of these operators has deployed Concurrent's VOD systems for
use  with digital set-top boxes manufactured by Scientific-Atlanta and Motorola.
Concurrent  also  has  been  selected  by  Cogeco  Cable  Inc., a Canadian cable
operator,  for  two  VOD  deployments.

     We  believe  we  are a leading provider of video-on-demand systems based on
the  number  of  commercial  deployments  (18)  using  our  systems  and  our
relationships  with three of the seven largest domestic cable operators. We also
believe  that  the number of our video-on-demand servers currently in commercial
use  (approximately  205  servers) and the number of cable subscribers served by
our  systems  make  us  a  leader  in  the  industry.

     AOL  TIME  WARNER

     Oahu, Hawaii.  In June 1999, Concurrent began a trial of its VOD system for
Oceanic  Cable,  a unit of AOL Time Warner based in Hawaii.  This trial led to a
full  commercial  launch  of  Concurrent's  VOD  system  in  February  2000 over
Oceanic's  system  in  Oahu.  The VOD system purchased by Oceanic consists of 15
MediaHawk video servers, which currently support approximately 3,500 independent
video  streams  reaching  approximately  85,000 digital subscribers.  Concurrent
believes  the  Oceanic  VOD  system  represents  one of the first VOD commercial
deployment  in  the  world.

     Tampa  Bay  Region of Florida.  In September 1999, AOL Time Warner selected
Concurrent's  VOD  system  for  a  commercial  launch in its Hillsborough County
system  in the Tampa Bay area and in March 2000, they also selected Concurrent's
system  for  commercial  launch  in  the Pinellas County system in the Tampa Bay
area.  The  Tampa  market  for  AOL  Time  Warner  consists  of  an aggregate of


                                        4

approximately  925,000 basic cable subscribers and approximately 250,000 digital
subscribers.  The  VOD  system deployed in Tampa Bay includes 51 MediaHawk video
servers.  The  Tampa  Bay  commercial  deployment  currently  represents  the
industry's  largest  VOD  deployment.

     South  Carolina.  In  September 2000, AOL Time Warner selected Concurrent's
VOD system for a commercial launch in its South Carolina systems consisting of 3
separate  headends.  These  systems  serve an aggregate of approximately 300,000
basic  subscribers  and 90,000 digital subscribers using 29 Concurrent MediaHawk
video  servers.  AOL  Time  Warner  recently  became  the  first  MSO  to deploy
subscription  VOD  (SVOD)  with  its  SVOD trial in the Columbia, South Carolina
system.

     COX  COMMUNICATIONS

     In  April  2000,  Concurrent was selected by Cox for a commercial launch of
Concurrent's  VOD  system  in  Cox's  San  Diego, California market. This market
consists  of  approximately 355,000 basic subscribers, with approximately 73,000
digital  subscribers.  Cox  began  launching commercial service to approximately
2,000  subscribers  in  May  2001.

     In  June  2000,  Concurrent  was  also selected by Cox to provide MediaHawk
video  servers  for the commercial launch of VOD service in the Phoenix, Arizona
market,  the  single  largest  division  of  Cox.  This  market  consists  of
approximately  605,000  subscribers,  with  approximately  115,000  digital
subscribers.  Concurrent  currently  expects the commercial launch to occur near
the  end  of  2001  or  early  2002.

     In  April  2001,  Concurrent was selected by Cox to provide MediaHawk video
servers  for  the  commercial  launch of VOD service in Hampton Roads, Virginia,
which  has  more  than  400,000  basic  subscribers and more than 50,000 digital
subscribers.  Concurrent  understands  that  Cox  currently  expects  to  launch
commercial  service  in  this  market  near  the  end  of  2001  or  early 2002.

     COMCAST  CABLE  CORPORATION

     In  March 2001, Concurrent signed a multi-year strategic purchase agreement
with Comcast which resulted in purchase orders for its VOD system to be deployed
in  8  system-wide  launches  of  VOD  on  both  Scientific-Atlanta and Motorola
equipment.  The  initial order was for approximately 80 MediaHawk video servers.
Concurrent  began shipment of these systems in the quarter ended March 31, 2001.
In  August  of  2001,  Concurrent  was  also  selected  by  Comcast  for another
system-wide  deployment  and  has shipped 14 servers for this initial deployment
during  the  first  quarter  of  fiscal  2002.

     COGECO  CABLE  INC.

     In  May 2001, Concurrent entered into an arrangement with Cogeco to provide
VOD  systems  for  its  Ontario  and  Quebec  cable  systems.  Cogeco  serves
approximately  1,000,000  basic  subscribers  and  105,000  digital subscribers.
Cogeco  and  Concurrent  are  in  the  process  of  determining  the appropriate
configuration  and  the  necessary  number of servers and streams and expect the
commercial  launch  of  VOD  to  begin  in  late  2001  or  early  2002.

VOD  SOLUTION

     Concurrent's VOD system allows MSOs to deliver VOD services over their high
bandwidth  two-way  hybrid  fiber  coax  cable infrastructure.  Concurrent's VOD
system  is  capable  of  being  distributed  over  certain  portions  of  this
infrastructure, including the headend, hub or hubs, and digital set-top boxes in
subscribers'  homes.

     -    Headend.  The  headend  is  a  cable  system's main network operations
          center  where  the  cable  company  receives  incoming programming for
          distribution  over  its  network.  The  components of Concurrent's VOD
          system  typically  located at the digitally-upgraded system operator's
          headend  include  a  network  manager,  one  or  more  video  servers,
          back-office  software  suite  and  system  management  and maintenance
          software.  In centralized applications, Concurrent's video servers are
          all  located  at  the  system  headend.


                                        5

     -    Hub.  The hub typically is a smaller facility serving a limited number
          of  homes,  containing  the  system  operator's  network  transmission
          equipment  for  video  delivery  and  control.  The  components  of
          Concurrent's  VOD  system  typically  located at the system operator's
          hubs  include  one  or  more  additional  video  servers.

     -    Digital  set-top  box.  The  digital  set-top  box  is  located in the
          subscriber's  home  and is designed to receive transmissions from, and
          transmit  data  to, the system operator's network. Concurrent's client
          software  is  run  by  the  digital  set-top  box.

     When  a  subscriber  selects a movie, a video stream is established between
Concurrent's  video  server and the digital set-top box in the subscriber's home
via  the  network manager.  The selected movie is accessed from the video server
where  it  is  stored at either a headend or a hub.  The purchase is recorded by
Concurrent's  back-office software creating a billing and royalty record for the
cable  provider.


PRODUCTS  AND  TECHNOLOGY

     XSTREME  DIVISION

     Product.  Concurrent's  VOD  systems  integrate  its  core  VOD technology,
real-time  and  back-office  software  and readily-available commercial hardware
platforms  to  provide  interactive,  VOD  capabilities.  Concurrent  generally
markets its VOD products to MSOs as an end-to-end VOD solution.  Concurrent also
markets  the  individual  components  of  its  VOD  systems  to VARs and systems
integrators  for  inclusion  in  their  VOD solutions.  Concurrent's VOD systems
include  the  MediaHawk  video  server, network manager, MediaHawk Broadband VOD
BackOffice  Business  Management  System,  system  management  and  maintenance
software  and  client  software.  The  components  of  Concurrent's  system  are
described  below:

     -    MediaHawk  Model  2000  video  server.  Concurrent's  MediaHawk  video
          servers  are  high-performance  computer  systems  designed  for  the
          demanding  requirements  of  interactive video-on-demand applications.
          The  MediaHawk video server includes multiple content storage devices,
          stream  processors  and  input/output  interfaces.

     -    Network  manager.  Concurrent's  network  manager  or resource manager
          establishes  the  network  connection  that  allows  the  video  to be
          streamed  to  the home. The network manager is designed to route video
          streams  in  the  most  efficient  manner available at any given time.

     -    MediaHawk  Broadband  VOD  Back  Office  Business  Management  System.
          Concurrent's  business  management  system  is  an  industry  standard
          rational  database supporting subscriber and provider data management.
          Concurrent's  back-office  applications  include  customer  access
          management, content distribution management, order management, royalty
          management,  billing  interfaces  and  marketing  analysis.

     -    Client.  Concurrent's client allows the subscriber to select the movie
          on  demand  and  maintain complete interactive control. Therefore, the
          subscriber  can  pause,  fast forward, rewind or stop the movie having
          the  same  control  as  if  they  were  using  a  VCR.

     -    System  management  and  maintenance  software.  Concurrent's  system
          management  and  maintenance  software  is  designed  to detect failed
          components  and re-route video streams bypassing the failed component.
          The  monitoring  software  is  also  capable of providing system level
          status that notifies the cable operator that a maintenance activity is
          required.


                                        6

     Product  Discriminators.  Concurrent  believes  its  key  VOD  system
discriminators  include:

     -    Multiple  integration  options.  Concurrent's  VOD  systems  have been
          designed  to be compatible with a wide range of equipment and software
          employed  by  cable  operators  to deliver digital television service,
          including:

          -    Various  digital  set-top  boxes.  Concurrent's  VOD  systems are
               compatible with digital set-top boxes manufactured by each of the
               major  domestic  digital  set-top  box  producers,  including
               Scientific-Atlanta,  Motorola,  Pioneer  and  Sony.  This
               compatibility  allows  Concurrent's  customers  to  purchase
               Concurrent's  systems  without  concern  about  their  current or
               future  selection  of  set-top  box  producers.  Furthermore,
               Concurrent's  system  is  capable  of  accommodating  multiple
               headends,  source  content, navigators and workstation platforms.

          -    Existing  and  next-generation  equipment.  Although  newer
               generations  of  digital  set-top  boxes  have  memory capability
               allowing  subscribers  to  interact with and access VOD services,
               older  digital  set-top  boxes  may  lack  this  capability.
               Concurrent's  VOD  technology  allows  Concurrent  to handle this
               capability  in  the  server  rather  than  in  the actual digital
               set-top  box  which overcomes the major obstacle in providing VOD
               capability  through older generation digital set-top boxes. Thus,
               deployment  of  Concurrent's  VOD  system  is  not  necessarily
               contingent on the upgrading of currently deployed digital set-top
               boxes.

          -    Transport  Topologies.  Concurrent's  VOD  systems are compatible
               with  numerous  transport  topologies  supporting delivery of VOD
               services  over  Ethernet, asynchronous transfer mode ("ATM"), and
               64  and  256  QAM.

          -    Billing  systems.  Both  the  existing  and  the emerging billing
               systems  currently employed by MSOs can be used with Concurrent's
               VOD  systems.

     -    Support  for  both  distributed  and  centralized  architectures.
          Concurrent's  systems  are  designed  to  function  equally  well with
          distributed  networks  that  minimize  fiber  optic bandwidth usage or
          centralized  networks  that  support  high-density  populations  that
          minimize  facility  requirements.

     -    Highly  scalable  systems.  Concurrent's  systems  are  modular  and
          therefore  easily  scalable.  Utilizing  Concurrent's  dual  chassis,
          multiple  cabinet designs, Concurrent's customers can scale both video
          storage  and  stream  capacity  in  various  increments  to  allow for
          significant  flexibility.

     -    MediaHawk  Broadband  VOD  Back  Office Business Management System. In
          addition  to  content  management,  order management, provider account
          management, customer access management, marketing analysis and billing
          functions,  Concurrent's  back-office  business management system also
          supports  e-commerce applications and subscriber data collection which
          enhances  the  revenue-generation  capabilities  of  the  VOD  service
          provider.

     -    Subscription  VOD  Technology.  Concurrent's  VOD systems are designed
          with subscription Video-On-Demand services, which are currently in the
          process  of  being  trialed in four major markets with three different
          cable  operators.  These  trials  are  on  both Scientific-Atlanta and
          Motorola digital set-top systems and involve multiple SVOD programming
          providers.  SVOD  is  a  strong complementary service to VOD, enabling
          impulse  viewing  of  premium  network  programming  with  VCR-like
          functionality  including  fast  forward,  pause,  and rewind, and with
          simple  flat fees. In addition to these advantages, SVOD also provides
          an  opportunity  for  subscription  programming  providers,  such  as
          Starz-Encore, HBO, and Showtime, to build additional market share with
          this  new  value-added  service.  SVOD  is  not  a service that can be
          offered  by  direct  broadcast  satellite  and  will provide the cable
          operators  a  strategic  competitive  advantage  and  build  greater
          subscriber  satisfaction  and  retention.


                                        7

     -    Specialized  video  engine.  Concurrent's  video  engine  was designed
          specifically  for the requirements of providing VOD services. As such,
          Concurrent's  video  engine is capable of creating high stream density
          accommodating  increasing  levels  of  demand,  simultaneous usage and
          expanding  library  content.

     -    Fault  tolerant  system designs. Concurrent's VOD systems are designed
          with  multiple layers of redundancy including fully redundant storage,
          power  and cooling systems to provide seamless end-user viewing. Thus,
          system repairs can be made during delivery without any interruption to
          the  end-user.

     -    Variable  bit-rate  technology.  Concurrent's  variable  bit-rate
          technology  minimizes  storage  and  bandwidth  while maximizing video
          fidelity.  Concurrent  believes that this technology will become a key
          technology  discriminator  as  higher-fidelity  requirements  such  as
          high-definition  television  emerge.

     MediaHawk  Model 2000 Product.  Concurrent began shipments of its MediaHawk
Model  2000  video  server  in  September  2000.  Through  Concurrent's internal
research  and  development  efforts, the acquisition of Vivid Technology and its
technological  strategic  relationships,  Concurrent  has  integrated  new
technologies that Concurrent believes will further enhance the attractiveness of
its  VOD  solution  into  Concurrent's new MediaHawk video server.  Concurrent's
MediaHawk  Model  2000  VOD  servers and software are designed to allow a single
product  to  work  in conjunction with cable equipment and digital set-top boxes
produced  by  both  Scientific-Atlanta  and  Motorola.

     Customer  Service  Plans and Support.  The basic customer service plans and
support  options  offered to Concurrent's VOD customers include software patches
to  correct  problems  in  existing software, 24-hour parts replacement, product
service  training  classes, limited onsite services and preventative maintenance
services.  These  services  are  provided  at  no  additional  charge during the
warranty  period  and  are  available  for  additional  fees  under  maintenance
agreements  after  the  warranty period.  In addition to these basic service and
support  options, Concurrent also offers, for additional fees, software upgrades
and onsite hardware maintenance services.  To date, customer service and support
revenues  from  Concurrent's  VOD  business  have  not  been  material.


     REAL-TIME  DIVISION

     Concurrent's  real-time  systems  are  applicable  to  a  wide  range  of
application  requirements,  including  high  performance  processing,  high data
throughput, predictable and repeatable response times, reliably meeting required
deadlines,  consistently  handling  peak  loads,  and better balancing of system
resources.  End  uses  of  Concurrent's real-time systems include product design
and  testing,  simulation  and  training  systems,  engine  testing,  range  and
telemetry  systems,  weather  satellite  data  acquisition  and forecasting, and
intelligence  data  acquisition  and  analysis.

     Products.  Concurrent's  Real-Time  division  designs,  develops  and
manufactures  real-time  computer  systems  and  services  for  mission-critical
applications.  The real-time computer systems are specially designed to acquire,
process,  store,  and  display  large amounts of rapidly changing information in
real-time with microsecond or millisecond response time.  Concurrent's real-time
products  facilitate  symmetric  multiprocessing  for  a wide range of real-time
applications  including  simulation,  data  acquisition  and  industrial process
control  systems.

     -    Simulation.  Concurrent is a recognized leader in developing real-time
          systems  for  simulation  applications.  Primary  applications include
          trainers/simulators for operators in commercial and military aviation,
          vehicle operation and power plants, mission planning and rehearsal and
          engineering  design  simulation  for  avionics and automotive labs. An
          additional  segment  of  this  market  for  Concurrent  is
          Hardware-In-The-Loop  applications  in  which accurate simulations are
          constructed  to  verify  hardware  designs,  thereby  minimizing  or
          eliminating  entirely  the  need  for expensive prototypes. Concurrent
          offers software applications that provide a real-time advantage to its
          customers  and  integrates  these  applications  to  provide  complete
          solutions.

     -    Data  Acquisition.  Concurrent  is  a  leading supplier of systems for
          radar  control,  data fusion and weather analysis applications, all of
          which  require  the ability to gather, analyze, and display continuous
          flows  of  information from simultaneous sources. Primary applications
          include  environmental  analysis  and display, range and telemetry and
          command  and  control.


                                        8

     -    Industrial Process Control Systems. Concurrent manufactures systems to
          collect,  control,  analyze,  and  distribute  test data from multiple
          high-speed  sources  for  industrial  automation systems, product test
          systems  (particularly  engine  tests),  supervisory  control and data
          acquisition systems and instrumentation systems. Concurrent's strategy
          to  serve  this market involves the employment of third-party software
          applications  to  provide  a  unique  solution  for  its  customers.

     Each  of  Concurrent's  real-time  products  described  below  utilizes
Concurrent's  PowerMAX  operating  system  which  is  designed  to run real-time
applications  over  a  full range of systems.  With the new PLDE, users now have
the  choice  of  developing  their  PowerMAX  OS  real-time  applications  on  a
Concurrent  system  or  on  a  Linux  PC.  The  three principal products sold by
Concurrent's  Real-Time  division  are:

     -    Power  Hawk  700.  Power  Hawk  700  is  Concurrent's highly scalable,
          advanced  technology  system  capable  of supporting data acquisition,
          simulation and industrial process control applications in environments
          ranging from entry level to highly complex. The Power Hawk 700 line is
          designed  around  the  7400  PowerPC  processor,  and  is available in
          single,  dual  and  quad  CPU  versions.

     -    Power  Hawk  600.  Power Hawk 600 is the predecessor to the Power Hawk
          700  line and supports similar applications. The Power Hawk 600 series
          is  designed around the PowerPC 604e processor, is available in single
          and  dual  board  applications,  and  is  most  commonly  purchased by
          customers  expanding  existing  Power  Hawk  600  installations.

     -    PowerMAXION.  The  PowerMAXION  is  Concurrent's  mid-level  system
          specifically  targeted  to the real-time data acquisition market, such
          as  radar  and weapons control in the military market. The PowerMAXION
          series is designed around the PowerPC 604e processor, and is available
          in  one-to-eight  board  configurations.

     -    TurboHawk.  The  TurboHawk  is Concurrent's highest performance system
          targeted  to  the  real-time  simulation and data acquisition markets.

     Customer Service and Support Plans.  Concurrent offers a variety of service
and  support  programs  to  meet  the  customer's maintenance needs for both its
hardware  and  software  products.  Concurrent  also offers contract service for
selected  third  party  equipment.  The  service and support programs offered by
Concurrent  include rental exchanges, diagnostic and repair service, on-call and
time  and  materials  service,  and  preventive  maintenance.  Concurrent offers
long-term  service  and  support  of its products for, in some cases, as long as
fifteen  to  twenty  years.

     Custom  Engineering  and  Integration  Services.  Throughout  Concurrent's
history,  it  has  supported  its  customers  through  custom  engineering  and
integration  services.  Concurrent  provides  custom engineering and integration
services  in  the  design of special hardware and software to help its customers
with  their  specific  applications.  This  may  include custom modifications to
Concurrent's  products  or integration of third party interfaces or devices into
Concurrent's  systems.  Many  customers  use  these services to migrate existing
applications from earlier generations of Concurrent's or competitors' systems to
Concurrent's  state-of-the-art  systems.  These  services also include classroom
and  on-site training, system and site performance analysis, and multiple vendor
support  planning.  Although  the  total  revenues  associated  with  any single
service  may  be  small  in  comparison  to  total  revenues, increased customer
satisfaction  is  an  integral  part  of  Concurrent's  business  plan.

STRATEGIC  RELATIONSHIPS

     Scientific-Atlanta.  In  August  1998, Concurrent entered into an agreement
with  Scientific-Atlanta to jointly develop and market a VOD system.  Under this
agreement,  Concurrent  was  able  to  receive  early  development releases from
Scientific-Atlanta.  In  addition, the companies have jointly developed a system
architecture  that  is  compliant  with  the  AOL  Time  Warner VOD architecture
requirements  ("Pegasus").  In  exchange  for Scientific-Atlanta's technical and
marketing  contributions,  Concurrent  issued  Scientific-Atlanta  warrants  to
purchase  2,000,000  shares  of Concurrent's Common Stock, exercisable at $5 per
share  over  a  four-year  term.  In addition, Scientific-Atlanta may in certain
circumstances  have the right to receive additional warrants to purchase up to a
maximum  of  8,000,000  additional  shares  of  Concurrent's  Common Stock.  The
granting  of  these  additional  warrants  will  be based upon performance goals
measured  by  the revenue Concurrent receives from sales of equipment to systems
employing  Scientific-Atlanta's  equipment. To date, no additional warrants have
been  granted  under  this  agreement.


                                        9

     The agreement with Scientific-Atlanta provides that each party will own the
intellectual  property  that is created solely by its own employees as a part of
the  development  process.  Intellectual property that is developed by employees
of  both  Scientific-Atlanta  and  Concurrent will be owned by Concurrent if the
intellectual  property  represents  an improvement upon Concurrent's products or
will  be  owned by Scientific-Atlanta if the intellectual property represents an
improvement  upon  Scientific-Atlanta's  products.

     Motorola.  Concurrent and Motorola jointly developed a specific return path
protocol  that allowed VOD services to be provided via Motorola older-generation
digital  set-top  boxes currently deployed by several MSOs.  As a result of this
relationship,  Concurrent  can offer a complete end-to-end VOD system compatible
with  the  currently-deployed  Motorola  digital  set-top  boxes.

     Prasara  Technologies.  Under  a  joint  development agreement with Prasara
Technologies,  a  software  company  specializing  in  delivery  of  on-demand
information,  Concurrent  and  Prasara  jointly  developed  interactive  and
back-office  VOD software specifically designed to meet the needs of MSOs.  This
software  is  integrated  with  Concurrent's MediaHawk video servers using cable
equipment  provided  by  Scientific-Atlanta  or  equipment  compatible  with
Scientific-Atlanta.  The  joint  development agreement with Prasara provides for
Concurrent to have exclusive ownership of most of the software modules that make
up  the  back-office  software  suite that accompanies the MediaHawk VOD server.
Prasara  has joint ownership with Concurrent of certain of the modules that make
up  the  back-office  software  suite.  Each  of Concurrent and Prasara must pay
royalties  to the other for their respective sales of products containing any of
these  jointly-owned  software  modules.

     Intertainer.  Concurrent  has  worked  with  Intertainer,  a  VOD  content
provider  seeking  to  market  an  end-to-end  VOD  solution,  in  integrating
Concurrent's  VOD  server  into  Intertainer's  turnkey  solution.

     Cisco  Systems, Inc.  Concurrent is a partner in the Cisco Service Provider
Solutions  Ecosystem  Program  which  is  designed  to  provide  a  vehicle  for
systematically  bringing  new  technologies to the Service Provider Marketplace.
The  Cisco  Service  Provider  Solutions  Ecosystem  brings  together  qualified
developers  of  hardware  and software applications that interoperate with Cisco
product,  vendors of complementary network enabling technologies, and deployment
partners  in  order  to best serve the mutual service providers. Some of the key
benefits  the  Cisco Service Provider Solutions Ecosystem Program is intended to
provide  to partners include:  long-term business level relationship with Cisco;
increased  Cisco  commitment;  enhanced  market  credibility  based  on  Cisco
relationship; marketing and sales development opportunities; improved operations
efficiency;  and  new  service/technology  creation.

     Liberate.  On  April  11,  2001,  Concurrent announced a strategic alliance
with  Liberate  Technologies, a leading provider of software for the delivery of
interactive television, under which Concurrent combined its technologies into an
integrated interactive TV and VOD offering for the growing digital video market.
The  strategic agreement was reached under the Liberate(R) PopTV(TM) Program, in
which  Concurrent  is  a "preferred infrastructure partner," and has the highest
level  of  preference  as  a  VOD  supplier.


SALES

     Concurrent  sells  its  systems in key markets worldwide through its direct
field  sales  and  support  offices,  as  well  as  through  VARs  and  systems
integrators.  As  of June 30, 2001, Concurrent had 85 employees in its sales and
marketing  force.

     VOD

     Concurrent's  VOD  sales  strategy  primarily  focuses  on  developing
relationships  with  domestic  MSOs  and  international cable and DSL providers.
Concurrent's domestic sales force has significant experience as either employees
of,  or  service  providers  to, the largest domestic MSOs.  Concurrent believes


                                       10

that  it  has  been successful in leveraging the strength of that experience, as
well  as the strength of Concurrent's MediaHawk video server, into opportunities
for  initial  commercial  launches  of  Concurrent's  VOD  systems.

     In  Concurrent's  non-broadband  markets  on  both  the  domestic  and
international  fronts, Concurrent also intends to continue working with VARs and
systems  integrators who are seeking to integrate Concurrent's VOD products into
end-to-end  or  turnkey  solutions  sold  into  their  target  markets.

     As of June 30, 2001, Concurrent employed 42 people worldwide as part of its
Xstreme  sales  and  marketing  team.


     REAL-TIME

     Concurrent  sells  its  real-time  systems in key markets worldwide through
direct  field  sales  and  support  offices, as well as through VARs and systems
integrators.  As  of  June  30, 2001, Concurrent employed 43 people worldwide as
part  of  its  real-time  sales  and  marketing  team.

CUSTOMERS

     VOD

     A  significant  portion  of  Concurrent's VOD revenue has come from, and is
expected  to continue to come from, sales to the large MSOs.  For the year ended
June  30, 2001, three customers, Comcast, AOL Time Warner and Cox, accounted for
38%,  34%  and  12% of total VOD revenue, respectively.  Many MSOs are currently
evaluating  providers  of VOD systems and making purchase decisions.  Concurrent
believes  that  the  relationships  forged between VOD system suppliers and MSOs
over  the  next  12  to  18  months will be critical in determining the relative
market  shares  of  VOD  system  providers.  If  Concurrent  is  unsuccessful in
establishing and maintaining these key relationships with MSOs, the VOD business
will  be adversely affected.  Further, if Concurrent experiences problems in any
of  its VOD system trials or initial commercial launches, its ability to attract
new  MSO  customers  and  sell additional products to existing customers will be
materially  adversely  affected.

     REAL-TIME

     Concurrent currently derives a significant portion of its real-time revenue
from a limited number of customers.  As a result, the loss of, or reduced demand
for products or related services from, any of Concurrent's major customers could
adversely  affect  its  business, financial condition and results of operations.
In  the  fiscal  year  ended June 30, 2001, one customer, Hamilton-Sundstrand, a
United  Technologies  company,  accounted  for  approximately  12%  of the total
real-time  revenue.  No  other customer accounted for more than 10% of real-time
revenue  for  the  period.

     Concurrent derives a significant portion of its revenues from the supply of
integrated computer systems to U.S. Government prime contractors and agencies of
the  U.S.  Government.  The  supplied  systems  include  configurations from the
PowerMAXION,  PowerHAWK,  TurboHAWK  and  NightHAWK  product lines, with certain
systems  incorporating  custom enhancements requested by the customer.  Examples
of  prime  contractors to whom we sell these integrated computer systems include
Boeing,  Lockheed-Martin,  and  Raytheon.  For  example,  Raytheon  purchased
integrated  computer  systems from Concurrent to be used by the Federal Aviation
Administration  for wind shear detection.  Concurrent also supplies spare parts,
upgrades,  and  engineering  consulting  services and both hardware and software
maintenance.  For the fiscal year ended June 30, 2001, Concurrent recorded $16.1
million  in  revenues  to  U.S. Government prime contractors and agencies of the
U.S.  Government,  representing  22%  of total sales for the period.  Government
business  is subject to many risks, such as delays in funding, audits, reduction
or  modification  of  contracts  or  subcontracts,  failure to exercise options,
changes  in  government policies and the imposition of budgetary constraints.  A
loss  of  government  contract  revenues could have a material adverse effect on
Concurrent's  business,  results  of  operations  and  financial  condition.

     Concurrent does not have written continuing purchase agreements with any of
its  customers  and  does  not have written agreements that require customers to
purchase  fixed  minimum quantities of Concurrent's products.  Sales to specific


                                       11

customers  tend  to,  and  are  expected to continue to, vary from year-to-year,
depending  on  such  customers' budgets for capital expenditures and new product
introductions.

NEW  PRODUCT  DEVELOPMENT

     VOD

     Concurrent's  research  and  development strategies with respect to its VOD
solutions  will  focus on higher stream density, encryption techniques, personal
video  channel  technology  and  product enhancements for international markets.

     Increased  Stream  Density.  Concurrent  believes  it  is  one  of only two
providers  of  VOD  systems currently employing fibre channel technology.  Fibre
channel  provides  the  highest  bandwidth/connectivity  technology  that  is
commercially  available.  Concurrent  intends  to continue leveraging techniques
that  allow  this  technology  to  create  higher  stream  density  and superior
connectivity.  Concurrent  expects  this  will  result  in  even  more efficient
distributed  and  centralized  VOD  system  implementations.

     Encryption  Techniques.  Encryption techniques will need to become integral
to  Concurrent's  VOD  system  to  maintain a high level of security designed to
discourage  content  piracy  and  encourage  content  providers,  such  as movie
studios,  to  provide  market windows that will gradually become more consistent
with  the movie rental distribution channel. Concurrent plans to develop an open
encryption  system  to  support  various  encryption  methodologies.

     Personal  Video  Channel.  Concurrent  plans  to add personal video channel
(pVC(TM)), capability to its current residential cable VOD system.  The personal
video  channel  will  allow  the  subscriber  to  record,  pause and rewind live
broadcasts effectively providing "TV on demand."  Concurrent expects this server
capability  will  have advantages over traditional personal home video recorders
by  providing  more storage capacity and the ability to record multiple channels
simultaneously.

     International  Markets.  Concurrent's  strategy is to leverage its domestic
success  and  add  capability  to the existing VOD system that will enable it to
market  its  VOD  system  to international cable and DSL providers. Enhancements
will  include  network  equipment  integration,  billing  system  integration,
conditional  access  integration  and  set-top  box  integration.  Specific
integration  tasks  and  partnerships  will  be  opportunity  driven  as  the
international  market  develops.

     REAL-TIME

     Concurrent's  real-time  product development strategies with respect to its
computer  systems  solutions will focus on higher-performance and cost-effective
scalable  architectures  to  allow  for  a  greater degree of flexibility to the
customer.  New  product development in real-time includes new hardware, software
and  integration  services  that  will  add new features and enhancements to the
Power  Hawk  line  of  computers  and  the NightStar software development tools.

     Higher  performance  Computer  Systems.  Concurrent  has upgraded the Power
Hawk  computer  line  with the new Series 700 computer system.  The Series 700's
PowerPC  utilizes  Motorola's  MPC7400  (G4) processor, the first microprocessor
that  can  deliver  sustained  performance  of  over  one billion floating point
operations  per second.  The G4 can process data in 128-bit segments rather than
the  32-bit  or  64-bit  segments  of  traditional processors.  The G4's AltiVec
vector instruction set performs 16 calculations in a single cycle providing IEEE
floating  point  performance  four  times  faster  than  non-vector  processors.

     Cost  effective  scalable  cluster  architectures.  The  dual  and quad-CPU
Series 700 processor boards are true symmetric multiprocessors that run a single
copy  of  Concurrent's  PowerMAX  OS  real-time operating system.  All CPUs on a
board  are  linked  by  a  high-speed  PowerPC  processor  bus  and have direct,
cache-coherent  access  to  all of on-board main memory.  Two or more Power Hawk
Series 700 processor boards can be combined through the high speed P0/PCI bus to
create  closely-coupled  multiprocessor  configurations  of  up  to  32  CPUs.


                                       12

     PowerWorks  Linux Development Environment (PLDE).  The PLDE allows users to
develop  applications for any Concurrent PowerPC-based real-time computer system
on  an  Intel  PC  running  the open source Linux operating system.  Application
programs  are  compiled  and debugged directly on a Linux PC while targeted to a
system  running  Concurrent's  PowerMAX  operating  system,  freeing  production
systems  from  the  need  to  be  involved  in  the  development  process.  As
Concurrent's  real-time customers recognize the growing importance of Linux as a
real-time  solution  resource,  Concurrent  plans  to  continue  to  enhance its
operating  system  and  tool  set  offerings  to  take  full  advantage  of this
development.

     Power  Hawk  Series  700  software  development tools supporting Linux open
system  solutions.  Concurrent plans to provide its customers the opportunity to
develop  and  debug  complex multiprocessing applications utilizing Concurrent's
integrated  software environment while taking advantage of the Intel based Linux
open  source  operating  system.  Users will have the option of developing their
real-time  applications under PowerMAX OS or Linux  using the same comprehensive
suite  of NightStar GUI development tools.  As our real-time customers recognize
the  growing importance of Linux as a key real-time operating system, Concurrent
expects  that there will be a large demand for Linux-ready applications that can
meet  the  workload demands of today's real-time environment.  As the Linux open
source  solution  market demand develops, Concurrent plans to continue enhancing
its software operating system and development environment to take full advantage
of the broad range of software, hardware and integration opportunities available
in  the  Linux  marketplace.

COMPETITION

     Both  Concurrent's  Xstreme  and  Real-Time  divisions  operate  in
highly-competitive  environments,  driven by rapid technological innovation. Due
in  part  to  the  range  of  performance  and  applications  capabilities  of
Concurrent's  products,  Concurrent competes in various markets against a number
of  companies.

     The  market  for  VOD  systems  is  relatively  new, highly competitive and
rapidly  evolving.  Since  there have been limited commercial deployments of VOD
systems  to date, the respective market shares of companies competing in the VOD
market  are  uncertain.  In  the  VOD  market,  Concurrent's  major  competitors
currently  include  the  following:

     -    in  the  domestic  cable  and  international  cable  and  DSL  market:
          SeaChange  International  Inc.,  nCUBE  and  Diva  Communications; and

     -    in  the  education market: Silicon Graphics, Inc., Cisco Systems, Inc.
          and  International  Business  Machines Corp., as well as local systems
          integrators.

     Concurrent  also  competes  with  a  number  of  companies in its real-time
business.  Concurrent's  major  competitors  can  be  categorized  as  follows:

     -    major computer companies that participate in the real-time business by
          layering  specialized  hardware  and  software  on  top  of,  or as an
          extension  of,  their  general  purpose  product  platforms, including
          Compaq  Computer  Corporation  and  Hewlett-Packard  Corporation;

     -    other  computer companies that provide solutions for applications that
          address specific characteristics of real-time, such as fault tolerance
          or  high  performance  graphics,  including Silicon Graphics, Inc. and
          Compaq  Computer  Corporation;

     -    general  purpose  computing companies that provide a platform on which
          third-party  vendors  add  real-time  capabilities,  including
          International  Business Machines Corp. and Sun Microsystems, Inc.; and

     -    single  board  computer  companies that provide board-level processors
          that  are  typically  integrated  into  a  customer's computer system,
          including  Force  Computers,  Inc.  and  Motorola,  Inc.


                                       13

     Due  to  the  rapidly  evolving  markets  in  which  Concurrent  competes,
additional competitors with significant market presence and financial resources,
including  computer  hardware  and  software  companies,  content  providers and
television equipment manufacturers, including digital set-top box manufacturers,
may enter those markets, thereby further intensifying competition.  Concurrent's
future  competitors  also  may  include one or more of the parties with which it
currently  has  a  strategic  relationship.  Although Concurrent has proprietary
rights  with  respect to much of the technology incorporated in Concurrent's VOD
and  real-time  systems,  Concurrent's  strategic  partners  have  not agreed to
refrain  from  competing  against  Concurrent.  Many of Concurrent's current and
potential  future  competitors  have  longer  operating histories, significantly
greater financial, technical, marketing and other resources than Concurrent, and
greater  brand  name recognition.  In addition, many of Concurrent's competitors
have  well-established  relationships  with  Concurrent's  current and potential
customers  and  have  extensive  knowledge  of  Concurrent's  industries.

INTELLECTUAL  PROPERTY

     Concurrent  relies  on  a combination of contracts and copyright, trademark
and  trade  secret  laws  to establish and protect its proprietary rights in its
technology.  Concurrent  distributes  its  products  under  software  license
agreements which grant customers perpetual licenses to Concurrent's products and
which contain various provisions protecting its ownership and confidentiality of
the  licensed technology.  The source code of Concurrent's products is protected
as a trade secret and as an unpublished copyright work.  In addition, in limited
instances,  Concurrent  licenses its products under licenses that give licensees
limited  access  to  the  source  code  of  certain  of  Concurrent's  products,
particularly  in  connection  with  its  strategic  alliances.

     Despite precautions taken by Concurrent, however, there can be no assurance
that  Concurrent's  products  or  technology  will  not  be  copied or otherwise
obtained  and  used without authorization.  In addition, effective copyright and
trade  secret  protection  may  be  unavailable  or  limited  in certain foreign
countries.  Concurrent believes that, due to the rapid pace of innovation within
its  industry,  factors  such  as  the  technological  and  creative  skills  of
Concurrent's  personnel  are  more  important  to establishing and maintaining a
technology  leadership  position  within the industry than are the various legal
protections  for  Concurrent's technology.  Concurrent does not own any material
patents  and does not hold any copyrights or trademarks that are material to its
business.

     Concurrent  has  entered into licensing agreements with several third-party
software  developers and suppliers.  Generally, such agreements grant Concurrent
non-exclusive,  worldwide  licenses with respect to certain software provided as
part  of  computers  and systems marketed by Concurrent and terminate on varying
dates.

GOVERNMENTAL  REGULATION

     Concurrent  is  subject  to  various international, U.S. federal, state and
local laws affecting its business. Any finding that Concurrent has been or is in
noncompliance  with  such laws could result in, among other things, governmental
penalties.  Further,  changes  in existing laws or new laws may adversely affect
Concurrent's  business.

     The  television  industry  is subject to extensive regulation in the United
States  and  other  countries.  Concurrent's  VOD business is dependent upon the
continued  growth  of  the  digital television industry in the United States and
internationally.  Television  operators  are  subject  to  extensive  government
regulation  by the Federal Communications Commission and other federal and state
regulatory  agencies.  These  regulations  could  have  the  effect  of limiting
capital  expenditures  by  television  operators  and thus could have a material
adverse  effect  on  Concurrent's  business,  financial condition and results of
operations.  The enactment by federal, state or international governments of new
laws  or  regulations  could  adversely  affect  Concurrent's  cable  operator
customers,  and  thereby  materially  adversely  affect  Concurrent's  business,
financial  condition  and  results  of  operations.

ENVIRONMENTAL  MATTERS

     Concurrent  purchases,  uses,  and  arranges  for  certified  disposal  of
chemicals used in the manufacturing process at its Pompano Beach facility.  As a
result,  Concurrent is subject to federal and state environmental protection and
community  right-to-know  laws.  Violations  of  such  laws,  in  certain
circumstances, can result in the imposition of substantial remediation costs and
penalties.  Concurrent  believes  it  is  in  compliance  with  all  material
environmental  laws  and  regulations.


                                       14

EMPLOYEES

     As of June 30, 2001, Concurrent had 412 employees worldwide.  Approximately
313  of these employees were in the United States.  Concurrent had 112 employees
in  its  Xstreme  division  and  206  employees  in  its Real-Time division. The
remaining  employees  include  administrative, marketing and communications, and
manufacturing personnel that are shared between the two divisions.  Concurrent's
employees  are  not  unionized.

FINANCIAL  INFORMATION  ABOUT  FOREIGN  AND DOMESTIC OPERATIONS AND EXPORT SALES

     A  summary  of  net  sales  (consolidated  net  sales  reflects  sales  to
unaffiliated  customers)  attributable  to  Concurrent's  foreign  and  domestic
operations  for  the  fiscal  years  ended  June  30,  2001,  2000  and  1999,
respectively,  is  presented at Note 18 to the consolidated financial statements
included herein.  Financial information about Concurrent's foreign operations is
included  in  Note  18 to the consolidated financial statements included herein.


ITEM  2.  PROPERTIES

     Concurrent's  principal  facilities  as of June 30, 2001, are listed below.
All of the principal facilities are leased.  Management considers all facilities
listed  below  to  be  suitable  for  the  purpose(s)  for  which they are used,
including  manufacturing,  research  and development, sales, marketing, service,
and  administration.



                                                               EXPIRATION      APPROX.
LOCATION                    PRINCIPAL USE                     DATE OF LEASE  FLOOR AREA
--------                    -------------                     -------------  ----------
                                                                             (SQ. FEET)
                                                                    

4375 River Green Parkway    Corporate Headquarters,           August 2006         33,000
Duluth, Georgia             Administration, Research &
                            Development, Sales and Marketing

2800 Gateway Drive          Manufacturing and Service         December 2004       40,000
Pompano Beach, Florida

2881 Gateway Drive          Administrative and Sales and      December 2004       30,000
Pompano Beach, Florida      Marketing

2 Crescent Place            Repair and Service Depot          May 2002            28,000
Oceanport, New Jersey

Concurrent House            Sales, Service and Research &     February 2003       10,000
Railway Terrace             Development
Slough, Berkshire, England

100 Highpoint Drive         Research & Development            July 2003            8,000
Chalfont, PA 18914


     Except  for  the Chalfont, Pennsylvania facility, which is used exclusively
for  the  Xstreme division, Concurrent's facilities are used for both divisions.
In  addition  to  the  facilities  listed above, Concurrent also leases space in
various  domestic  and  international  industrial  centers  for use as sales and
service  offices  and  warehousing.

ITEM  3.  LEGAL  PROCEEDINGS

     From  time  to  time,  Concurrent may be involved in litigation relating to
claims  arising  out  of  its  ordinary  course  of business.  Concurrent is not
presently  involved  in  any  material  litigation.


                                       15

ITEM  4.  SUBMISSION  OF  MATTERS  TO  A  VOTE  OF  SECURITY  HOLDERS

     Not  applicable.


ITEM  X.  OFFICERS  OF  THE  REGISTRANT

     Officers of Concurrent are elected by the Board of Directors to hold office
until  their  successors  have  been  chosen  and  qualified  or  until  earlier
resignation  or  removal.  Set forth below are the names, positions, and ages of
Concurrent's  executive  officers  as  of  September  4,  2001:



NAME                                         POSITION                              AGE
----                                         --------                              ---
                                                                             

Jack A. Bryant    President and Chief Executive Officer                             43
Paul C. Meyer     President, Real-Time Division                                     54
Steven R. Norton  Executive Vice President, Chief Financial Officer and Secretary   40
Fred  Allegrezza  Chief Technology Officer, Xstreme Division                        43
Robert E. Chism   Vice President, Development, Xstreme Division                     48
Robert T. Menzel  Vice President, Sales & Marketing, Real-Time Division             48
David Nicholas    Vice President, Worldwide Sales, Xstreme Division                 47


     Jack  A.  Bryant,  President  and  Chief Executive Officer.  Mr. Bryant has
served  as  the  President  and Chief Executive Officer since October 2000.  Mr.
Bryant  served  as  President  of the Xstreme division from July 2000 to October
2000.  Prior  to  joining  Concurrent,  he  held  a number of positions at Antec
Corporation,  a  communications  technology  company  that  specializes  in
hybrid-fiber-coax-based  networks,  from  1991  to  June  2000.  The  positions
included,  from  March  1998 to June 2000, President of the Network Technologies
Group,  from  January  1996  to  March  1998,  President  of the Digital Systems
Division,  and  from  January 1995 to January 1996, Vice President of Marketing.
Before  joining  Antec,  Mr.  Bryant  held  various  product marketing and sales
positions  at  General  Instrument  and  Scientific-Atlanta.

     Paul  C.  Meyer,  President,  Real-Time  Division.  Mr. Meyer has served as
President  of  the Real-Time division since December 2000.  Immediately prior to
joining  Concurrent,  he was the President of ASM Associates, Inc., a consulting
firm  that  provides  interim senior management services.  From 1994 to 1996, he
served  as the Executive Vice President and General Manager of Viacom New Media.
From  1988  to  1994, he served as President of his own consulting firm, Paul C.
Meyer  &  Associates,  Ltd., leading a small team of professionals in consulting
assignments  involving turnaround, restructuring, and crisis management.  Before
forming  his  own  firm,  he served in various positions with Coleco Industries,
Inc.

     Steven  R.  Norton,  Executive  Vice President, Chief Financial Officer and
Secretary.  Mr.  Norton  has  served  as  the Executive Vice President and Chief
Financial Officer since October 1999.  From March 1996 to April 1999, Mr. Norton
was Vice President of Finance and Administration for LHS Group, Inc., a publicly
held  provider  of  services  to  communications  services  providers  and Chief
Financial  Officer for one of its subsidiaries, LHS Communications Systems, Inc.
Prior  to  his  employment  with  LHS,  he was an Audit Senior Manager for Ernst
&Young  and  KPMG  LLP.

     Fred  Allegrezza,  Chief  Technology Officer.  Mr. Allegrezza served as the
Vice  President, Business Development from October 1999 to July 2001 when he was
promoted to Chief Technology Officer for the Xstreme Division.  Prior to joining
Concurrent,  from  September  1996  to  October  1999,  Mr.  Allegrezza  was the
President  and  CEO  of  Vivid  Technology,  Inc.,  a company that he founded in
September  1996.  Prior  to  founding Vivid Technology, Inc., from April 1995 to
September  1996,  Mr.  Allegrezza  worked with General Instrument as Engineering
Program Manager and Systems Engineering Manager in the first digital interactive
cable  systems  deployments.  Prior to his work at General Instrument, from June
1990  to April 1995, Mr. Allegrezza worked as the Manager of Systems development
and  was responsible for development engineering and product marketing for Moore
Products  Company.


                                       16

     Robert  E. Chism, Vice President, Development, Xstreme Division.  Mr. Chism
has  served  as  Vice President, Development of the Xstreme division since April
1999.  From  June  1996  to  April  1999,  he  served  as  the  Vice  President,
Development.  From  October 1994 through June 1996, he served as Vice President,
Technical  and Production Operations of Harris Computer Systems Corporation.  In
June  1993, he joined the Harris Computer Systems Division of Harris Corporation
as  Director,  Simulation  Business  Area.  Before  joining  the Harris Computer
Systems  Division, he held diverse engineering, program management and marketing
assignments  in computer and related industries with General Electric Company, a
diversified  industrial  corporation,  and  from  May  1978  to June 1993 he was
Subsection  Manager  of  Satellite  Command  and  Data  Handling.

     Robert  T.  Menzel,  Vice President, Sales & Marketing, Real-Time Division.
Mr.  Menzel  has  served  as  Vice President, Sales & Marketing of the Real-Time
division  since  April 1999.  He served as the Vice President, real-time systems
from June 1997 to March 1999, and the Vice President, North American Sales, from
June  1996  to  February  1997.  From  June  1996  to June 1997, he was the Vice
President,  Interactive Video-on-Demand.  Mr. Menzel was Vice President, General
Manager  of  the Trusted Systems Division of Harris Computer Systems Corporation
from April 1995 to June 1996, and he served as Vice President, National Sales of
Harris  Computer  Systems  Corporation  from  October  1994  to  April  1995.

     David  M. Nicholas, Vice President, Worldwide Sales, Xstreme Division.  Mr.
Nicholas  has  served  as  Vice  President, Sales, of the Xstreme division since
March  1999.  From  September 1995 to February 1999, he served as Executive Vice
President  of  Pioneer  New  Media Technologies, Inc., a provider of audio video
products.  From  August  1993  to  August  1995, he served as Vice President and
General  Manager  of  Texscan  Network  Systems,  a  privately  held provider of
advertising  insertion  solutions.  Prior  to  that  time,  he served in various
positions  at  Pioneer  Communications  of  America,  Panasonic  Industrial, and
Magnavox.


                                       17

                                     PART II

ITEM  5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

     The  Common Stock is currently traded under the symbol "CCUR" on The Nasdaq
National  Market.  The  following  table  sets  forth  the  high  and  low  sale
information  for  the Common Stock for the periods indicated, as reported by The
Nasdaq  National  Market.

     FISCAL YEAR 2001
     QUARTER ENDED:       HIGH         LOW
                          ----         ---

     September 30, 2000  $21.75       $10.19
     December 31, 2000   $20.38       $ 3.88
     March 31, 2001      $ 8.38       $ 3.88
     June 30, 2001       $ 9.13       $ 4.77

     FISCAL YEAR 2000
     QUARTER ENDED:

     September 30, 1999  $ 8.53       $ 5.38
     December 31, 1999   $19.44       $ 6.31
     March 31, 2000      $27.25       $12.00
     June 30, 2000       $13.25       $ 5.50

     As  of  September  4,  2001,  there  were 60,780,770 shares of Common Stock
outstanding,  held  of  record  by  approximately  1,500  stockholders.

     Concurrent  has  never  declared  or paid any cash dividends on its capital
stock.  Concurrent's  present  policy  is  to retain all available funds and any
future  earnings  to finance the operation and expansion of its business, and no
change  in  the  policy  is  currently  anticipated.  In  addition, the terms of
Concurrent's  credit  facility  prohibits  the  payment  of  cash  dividends.

     On  July 31, 1992, the Board of Directors of Concurrent declared a dividend
distribution  of  one  Right for each outstanding share of Common Stock and then
outstanding  Convertible Preferred Stock of Concurrent to stockholders of record
at the close of business on August 14, 1992.  Each Right entitles the registered
holder  to  purchase  from  Concurrent  one one-hundredth of a share of Series A
Participating  Cumulative  Preferred  Stock, par value $.01 per share, at a cash
purchase  price  of  $30.00 per Right, subject to adjustment.  The Rights become
exercisable  upon  the  occurrence  of  certain  events  (see  Note  16  to  the
Consolidated  Financial  Statements.)

     On  July 19, 2001, Concurrent closed the sale of 5,400,000 shares of Common
Stock  to  private  investors  at  a  price of $4.80 per share.  Net proceeds to
Concurrent,  after  fees  and expenses, were approximately $24 million.  Raymond
James  &  Associates, Inc. acted as placement agent in the sale.  The sale was a
privately  negotiated  sale  to  selected  institutional  investors  and  other
accredited  investors.  The  shares  were  exempt  from  registration  under the
Securities  Act  of  1933  pursuant  to  Section  4(2)  thereof  and Rule 506 of
Regulation D promulgated thereunder.  Concurrent intends to use the proceeds for
working  capital,  sales  and  marketing  activities,  product  development  and
support,  potential  acquisitions  and  investments,  capital  expenditures  and
general  corporate  purposes.  Concurrent  subsequently registered the resale of
all of the shares on a Form S-3 registration statement (no. 333-61172), filed on
May  17,  2001  and  declared  effective  on  July  19,  2001.

ITEM  6.  SELECTED  FINANCIAL  DATA

     The  following  table sets forth selected historical consolidated financial
data  which  has  been  derived from Concurrent's audited consolidated financial
statements.  The  information  set  forth below is not necessarily indicative of
the  results of future operations and should be read in conjunction with, and is
qualified  by  reference to, Concurrent's financial statements and related notes
thereto  included  elsewhere herein and "Management's Discussion and Analysis of
Financial  Condition  and  Results  of  Operations."


                                       18



                      SELECTED CONSOLIDATED FINANCIAL DATA
                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

                                                        YEAR ENDED JUNE 30,
                                      ------------------------------------------------------
INCOME STATEMENT DATA                   2001        2000         1999       1998      1997
---------------------                 --------  ------------  ----------  --------  --------
                                                                     

Net sales                             $72,821   $ 68,090      $  69,963   $82,215   $108,367
Gross margin                           33,020     31,743         35,337    40,390     51,211
Operating income (loss)                (5,591)   (23,987)(1)     (1,289)    3,311      9,239
Net income (loss)                      (6,189)   (23,715)(1)     (1,665)    3,414      4,061
Net income (loss) per share - basic
   and diluted                        $ (0.11)  $  (0.46)(1)  $   (0.03)  $  0.07   $   0.08

                                                             AT JUNE 30,
                                      ------------------------------------------------------
BALANCE SHEET DATA                      2001        2000        1999        1998      1997
----------------------                --------  ------------  ----------  --------  --------
Cash, cash equivalents and
   short-term investments             $ 9,460   $    10,082   $   6,872   $ 5,733   $  4,024
Working capital                        14,824        15,383      14,694    13,652      4,694
Total assets                           57,052        57,078      40,569    46,235     63,528
Long-term debt                              -             -           -         -      4,493
Redeemable preferred stock                  -             -           -         -      1,243
Stockholders' equity                   33,283        38,271      26,011    25,510     18,120
Book value per share                  $  0.60   $      0.71   $    0.54   $  0.54   $   0.39

<FN>
(1)  In  October  1999, Concurrent acquired Vivid Technology. In connection with
     the  acquisition,  management placed a value of $14.0 million on in-process
     research  and development based on valuation methods it deemed appropriate.
     This  entire  amount was written off as required by the purchase accounting
     rules.


ITEM  7.  MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF  FINANCIAL  CONDITIONS AND
RESULTS  OF  OPERATIONS

     The  following  discussion should be read in conjunction with the financial
statements  and  the notes thereto which appear elsewhere herein.  The following
discussion contains forward-looking statements that reflect Concurrent's  plans,
estimates and beliefs.  Concurrent's actual results could differ materially from
those  discussed in the forward-looking statements.  Factors that could cause or
contribute  to such differences include, but are not limited to, those discussed
below,  elsewhere  herein  and  in  other  filings  made with the Securities and
Exchange  Commission.

OVERVIEW

     In  1996,  Concurrent  acquired  the  real-time computer division of Harris
Computer  Systems  Corporation,  creating  one of the largest real-time computer
systems  companies  in  the country.  Over the past several years, the real-time
computer  processing  industry  has  seen  a  significant  shift  in demand from
high-priced, proprietary real-time systems to lower-priced, open server systems.
High  performance  processing  in  the past required a large, expensive computer
system  with  significant  proprietary  and  customized  software.  Today  these
requirements  are  often  met  by much smaller and less expensive computers with
off-the-shelf  computer  hardware  and  software.  As  a  result,  Concurrent's
revenues  from  both  real-time  products  and  services  have  been  declining.
Real-time  revenues  consist  of real-time computer system sales to domestic and
foreign government agencies and commercial corporations and fees for maintenance
and  other  services  provided  to  Concurrent's  real-time  customers.

     Concurrent now operates the business as two distinct divisions, the Xstreme
division and the Real-Time division.  Concurrent created the Xstreme division to
capitalize  on  the  increasing opportunities in the emerging digital television


                                       19

services  market and focus on the development and sale of digital VOD systems to
cable  providers  that are upgrading their networks to support digital services.
Concurrent  believes that its future growth will come from the Xstreme division.
VOD  revenues result from the sale of VOD systems and related services primarily
to  cable  television  providers  in  North  America.  To  date, revenues in the
Xstreme  division  have  been  concentrated in a very limited number of MSOs and
internationally  in the non-residential market.  Concurrent expects its revenues
from  the Xstreme division to increase as digital set-top boxes are increasingly
deployed  by cable operators in the United States and by cable and DSL providers
in  other countries.  Concurrent has incurred, and expects to continue to incur,
losses in the VOD business due to the ramp up of sales and marketing efforts and
the  initial  investments  in  the  VOD  business.

     In  October  1999,  Concurrent  acquired  one  of  its  competitors,  Vivid
Technology, for 2,233,699 shares of Common Stock and options to purchase 378,983
shares  of  Common  Stock.  The acquisition resulted in a $14.0 million non-cash
one-time charge for the write-off of in-process research and development related
to  acquired  computer  software  technology.  The  acquisition was treated as a
purchase  for  accounting  purposes, and accordingly, the assets and liabilities
acquired  were  recorded  based on their fair values at the date of acquisition.

     Video-on-demand  and  real-time system revenues are recognized based on the
guidance  in  American  Institute  of  Certified Public Accountants Statement of
Position  97-2, Software Revenue Recognition. Concurrent recognizes revenue from
video-on-demand and real-time systems when persuasive evidence of an arrangement
exists,  the  system  has  been  shipped,  the  fee is fixed or determinable and
collectibility  of  the  fee  is  probable. Under multiple element arrangements,
Concurrent  allocates  revenue  to the various elements based on vendor-specific
objective  evidence  ("VSOE")  of fair value. Concurrent's VSOE of fair value is
determined  based on the price charged when the same element is sold separately.

     In  certain  instances,  Concurrent's  customers  require  significant
customization  of  both  the  software and hardware products and, therefore, the
revenues  are  recognized  as  long term contracts in conformity with Accounting
Research  Bulletin  ("ARB")  No.  45  "Long  Term  Construction Type Contracts",
Statement  of  Position  ("SOP")  81-1  "Accounting  for  Performance  of
Construction-Type  and Certain Production-Type Contracts" and SOP 97-2 "Software
Revenue  Recognition".  For long-term contracts, revenue is recognized using the
percentage-of-completion  method  of  accounting  based on costs incurred on the
project  compared to the total costs expected to be incurred through completion.

     Concurrent  recognizes revenue from customer service plans ratably over the
term  of  each  plan,  typically  one  year.

     Custom  engineering  and  integration  services  performed by the Real-Time
Division  are  typically  completed  within  90  days  from receipt of an order.
Revenues  from these services are recognized upon completion and delivery of the
software  solution  to  the  customer.

     Cost  of sales consists of the cost of the computer systems sold, including
labor,  material,  overhead  and  third party product costs.  Cost of sales also
includes  the salaries, benefits and other costs of the maintenance, service and
help desk personnel associated with product installation and support activities.

     Sales  and  marketing  expenses consist primarily of the salaries, benefits
and  travel  expenses  of  Concurrent  employees  responsible  for acquiring new
business  and  maintaining existing customer relationships, as well as marketing
expenses  related  to  trade  publications,  advertisements  and  trade  shows.
Management  expects these expenses to increase as Concurrent continues to expand
its  VOD  business  and  attract  new  customers.

     Research and development expenses are comprised of salaries and benefits of
Concurrent  employees  involved in hardware and software product and enhancement
development.  All  development  costs  are  expensed  as  incurred.  Management
expects  to  increase the development staff to investigate and develop follow-on
VOD  offerings,  including  next  generation  products,  as well as new software
applications.

     General  and  administrative  expenses  consist  primarily  of salaries and
benefits  of  management  and  administrative  personnel,  general  office
administration expenses such as rent and occupancy costs, telephone expenses and
fees  for  legal,  accounting  and  other  professional  services.  Management
anticipates  that  administrative  costs will increase as Concurrent expands its
VOD  business.


                                       20

SELECTED  OPERATING  DATA  AS  A  PERCENTAGE  OF  NET  SALES

     Concurrent  considers  its computer systems and service business (including
maintenance,  support  and training) to be one class of products which accounted
for  the  percentages  of  net  sales set forth below.  The following table sets
forth  selected operating data as a percentage of net sales for certain items in
Concurrent's  consolidated  statements  of operations for the periods indicated.

                                                  YEAR ENDED JUNE 30,
                                                -----------------------
                                                 2001    2000     1999
                                                ------  -------  ------

Revenues:
  Product sales
    Real-time systems                            35.3%    39.8%   43.4%
    Video-on-demand systems                      32.7     17.6     1.7
                                                ------  -------  ------
      Total product sales                        68.0     57.4    45.1
  Service and other                              32.0     42.6    54.9
                                                ------  -------  ------
      Total net sales                           100.0    100.0   100.0

Cost of sales (% of respective sales category)
  Real-time and video-on-demand systems          54.9     51.5    47.5
  Service and other                              54.2     56.0    51.2
                                                ------  -------  ------
      Total cost of sales                        54.7     53.4    49.5
                                                ------  -------  ------

Gross margin                                     45.3     46.6    50.5

Operating expenses:
  Sales and marketing                            22.1     29.8    27.5
  Research and development                       15.9     14.4    14.4
  General and administrative                     15.0     13.6     9.8
  Cost of purchased in-process research and
    development                                     -     20.6       -
  Relocation and restructuring                      -      3.5       -
  Loss on facility held for sale                    -        -     0.6
                                                ------  -------  ------
      Total operating expenses                   53.0     81.8    52.3
                                                ------  -------  ------
Operating loss                                   (7.7)   (35.2)   (1.8)

Interest expense                                 (0.3)    (0.2)   (0.4)
Interest income                                   0.4      0.5     0.4
Other non-recurring items                           -      1.1    (0.1)
Other income (expense) - net                     (0.1)    (0.1)    0.1
                                                ------  -------  ------
Loss before provision for income taxes           (7.7)   (33.9)   (1.8)
Provision for income taxes                        0.8      0.9     0.6
                                                ------  -------  ------
Net loss                                        (8.5)%  (34.8)%  (2.4)%
                                                ======  =======  ======


                                       21

RESULTS  OF  OPERATIONS

     FISCAL YEAR 2001 IN COMPARISON TO FISCAL YEAR 2000

     Product Sales. Total product sales for fiscal year 2001 were $49.6 million,
an increase of $10.5 million or 26.8% from fiscal year 2000. The increase is the
result  of  the increase in sales of VOD systems to $23.8 million in fiscal year
2001  from  $12.0  million  in  fiscal  year 2000, primarily due to sales of VOD
systems in fiscal year 2001 to domestic cable operators including Comcast Cable,
AOL Time Warner and Cox Communications. Partially offsetting the increase is the
continued  decline  in  sales  of  real-time  computer  systems.

     Service  and Other Sales. Service revenues decreased 19.8% to $23.3 million
in  fiscal  year  2001  from  $29.0  million  in  fiscal year 2000.  The decline
resulted  from  customers  switching  from  proprietary  real-time  systems  to
Concurrent's  open  systems  which  are  less  expensive  to  maintain,  and the
cancellation of other proprietary computer maintenance contracts as the machines
are  removed  from  service.

     Gross  Margin.  Gross  margin increased by $1.3 million to $33.0 million in
fiscal  year  2001  as compared to $31.7 million in fiscal year 2000.  The gross
margin  as  a  percentage  of  sales decreased to 45.3% in fiscal year 2001 from
46.6%  in  fiscal  year  2000  due primarily to the lower margin realized from a
large  real-time  customer  contract  which  required integration of third-party
equipment  and  service  and support resources at lower gross margins to capture
the  business.

     Sales  and  Marketing.  Sales  and  marketing  expenses  decreased  as  a
percentage of total sales to 22.1% in fiscal year 2001 from 29.8% in fiscal year
2000.  These  expenses decreased 20.7% to $16.1 million in fiscal year 2001 from
$20.3  million  in  fiscal  year  2000.  The decrease is primarily the result of
deliberate,  worldwide  cost reduction efforts in the Real-Time division of $3.9
million.

     Research and Development.  Research and development expenses increased as a
percentage of sales to 15.9% in fiscal year 2001 from 14.4% in fiscal year 2000.
These  expenses  increased  18.5% to $11.6 million in fiscal year 2001 from $9.8
million in fiscal year 2000.  The change is primarily due to increased personnel
costs  of  $2.2  million  related  to  an  increase  in research and development
personnel in the Xstreme division focusing on video server hardware and software
development.  This  increase  is offset by $0.7 million of deliberate, worldwide
cost  reduction  efforts  in  the  Real-Time  division.

     General  and  Administrative. General and administrative expenses increased
to  15.0%  of  sales  in  fiscal year 2001 from 13.6% in fiscal year 2000. These
expenses  increased  $1.6  million  or  17.7%  primarily  due  to a $1.2 million
severance  charge,  $0.7  million of additional costs from the growth of Xstreme
division  management and other corporate executive and administrative personnel,
$0.4  million  increase  in goodwill amortization and $0.3 million of additional
bad  debt  expense.  This  increase  is  offset  by  $1.1 million of deliberate,
worldwide  cost  reduction  efforts  in  the  Real-Time  division.

     Other.  Included  in  operating  expenses  in  fiscal  year 2000 is a $14.0
million non-cash charge for the write-off of in-process research and development
in  connection  with  the  acquisition  of  Vivid  Technology and a $2.4 million
restructuring  and  relocation  provision  for  personnel reduction costs in the
Real-Time  division and the relocation of the corporate headquarters and Xstreme
division  offices  to  Atlanta,  Georgia.

     Included in other non-recurring items in fiscal year 2000 is a $0.8 million
gain  related  to  the  sale  of  the  stock  of  Concurrent  Vibrations, one of
Concurrent's  French  subsidiaries,  to  Data  Physics,  Inc.

     Income  Taxes.  Income  tax  expense of $0.6 million was recorded in fiscal
year  2001  on  a pre-tax loss of $5.6 million due to the inability to recognize
the  tax benefit of the current period net operating loss and the non-deductible
amortization  of  goodwill and other assets received in the acquisition of Vivid
Technology.

     Net  Loss.  The net loss for fiscal year 2001 was $6.2 million or $0.11 per
share  compared to a net loss of $23.7 million or $0.46 per share in fiscal year
2000.


                                       22

     FISCAL YEAR 2000 IN COMPARISON TO FISCAL YEAR 1999

     Product Sales. Total product sales for fiscal year 2000 were $39.1 million,
an increase of $7.5 million or 23.7% from fiscal year 1999. The increase was the
result  of  the increase in sales of VOD systems to $12.0 million in fiscal year
2000  from  $1.2  million  in  fiscal  year  1999, primarily due to sales of VOD
systems  in  fiscal  year  2000  to  domestic cable operators including AOL Time
Warner  and  Cox  Communications.  Partially  offsetting  the  increase  was the
continued  decline  in  sales  of  real-time  computer  systems.

     Service  and  Other  Sales.  Service revenues decreased to $29.0 million in
fiscal  year  2000 or 24.5% from $38.4 million in fiscal year 1999.  The decline
resulted  from customers switching from proprietary systems to Concurrent's open
systems  which  are  less  expensive  to maintain, and the cancellation of other
proprietary  computer  maintenance  contracts  as  the machines are removed from
service.

     Gross  Margin.  Gross  margin decreased by $3.6 million to $31.7 million in
fiscal  year  2000  as compared to $35.3 million in fiscal year 1999.  The gross
margin  as  a  percentage  of  sales decreased to 46.6% in fiscal year 2000 from
50.5%  in  fiscal year 1999 due to the lower margin realized in the early stages
of  the  VOD  business  and  a decrease in the gross margin on real-time service
revenue  to  44.0%  in  fiscal  year  2000  from 48.8% in fiscal year 1999.  The
decrease  in  the gross margin on service revenue was the result of the decrease
in  sales  and  the  loss  of  economies  of  scale.

     Sales  and  Marketing.  Sales  and  marketing  expenses  increased  as  a
percentage of total sales to 29.8% in fiscal year 2000 from 27.5% in fiscal year
1999.  These  expenses  increased 5.4% to $20.3 million in fiscal year 2000 from
$19.3  million  in fiscal year 1999.  The increase was principally the result of
an increase of $1.9 million in  worldwide sales and marketing personnel costs in
the  Xstreme  division and increased costs of $0.1 million from participation in
trade  show and other marketing activities.   This increase was partially offset
by  $0.7  million  of  deliberate  reduction  of  Real-Time  division  sales and
marketing  personnel  costs.

     Research  and  Development.  Research  and  development  expenses  as  a
percentage  of  sales  remained  stable  at  14.4% in fiscal year 2000 and 1999.
These  expenses  decreased  2.7%  to $9.8 million in fiscal year 2000 from $10.0
million  in  fiscal year 1999 primarily due to deliberate cost reduction efforts
in  the  Real-Time division.  This decrease was partially offset by the build-up
of  research  and  development personnel in the Xstreme division focusing on the
video  server  hardware  and  software  development,  as well as the addition of
personnel  as  part  of  the  acquisition  of  Vivid Technology in October 1999.

     General  and Administrative.  General and administrative expenses increased
to  13.6%  of  sales  in  fiscal year 2000 from 9.8% in fiscal year 1999.  These
expenses  increased  $2.4  million  or  34.8%  primarily  due  to a $0.7 million
severance  charge,  $0.2  million of additional costs from the growth of Xstreme
division  management and other corporate executive and administrative personnel,
$0.9  million  of  goodwill  amortization  and $0.6 million from the move of the
corporate  headquarters  and  Xstreme  division  offices  to  Atlanta,  Georgia.

     Other.  Included  in  operating  expenses  in  fiscal year 2000 was a $14.0
million non-cash charge for the write-off of in-process research and development
in  connection  with  the  acquisition  of  Vivid  Technology and a $2.4 million
restructuring  and  relocation  provision  for  personnel reduction costs in the
Real-Time  division and the relocation of the corporate headquarters and Xstreme
division  offices  to Atlanta, Georgia. Included in operating expenses in fiscal
year  1999 was a $0.4 million write-down of Concurrent's French facility to fair
market  value  due  to  Concurrent's  decision  to sell Concurrent Vibrations, a
wholly-owned  subsidiary  of  one  of  Concurrent's  French  subsidiaries.

     Included  in  other  non-recurring  items  in  fiscal  year 2000 was a $0.8
million  gain  related to the sale of the stock of Concurrent Vibrations, one of
Concurrent's  French  subsidiaries,  to  Data  Physics,  Inc.

     Income  Taxes.  Income  tax  expense of $0.6 million was recorded in fiscal
year  2000  on a pre-tax loss of $23.1 million due to the inability to recognize
the  tax benefit of the current period net operating loss and the non-deductible
write-off  of  acquired  in-process research and development and amortization of
other  assets  received  in  the  acquisition  of  Vivid  Technology.


                                       23

     Net Loss.  The net loss for fiscal year 2000 was $23.7 million or $0.46 per
share  compared  to  a net loss of $1.7 million or $.03 per share in fiscal year
1999.

ACQUISITION OF VIVID TECHNOLOGY, INC.

     On  October  28,  1999,  Concurrent  acquired  Vivid  Technology,  a former
competitor  in  the  VOD  industry.  Vivid  Technology's interactive stand-alone
video-on-demand  system ("the Vivid VOD system") was specifically being designed
to  integrate  with  the  most  popular  digital  set-top  boxes manufactured by
Motorola.  The  Vivid  VOD  system  was  also expected to be compatible with the
digital  set-top  boxes  manufactured  by  other leading cable operators such as
Philips,  Panasonic  and  Sony.  The  Vivid VOD system was based on a cluster of
Microsoft  Windows  NT computers with proprietary hardware and software added to
provide high video streaming capacity and fault tolerance.  The Vivid VOD system
was  also  being  designed  to  eventually  provide VOD service including pause,
rewind,  and  fast  forward VCR-like functions.  The Vivid VOD system would also
provide  necessary  back-office  support  software for video content management,
video  selection  graphical  user  interface,  subscriber  management,  purchase
management, billing interfaces, content provider account settlement and consumer
marketing  feedback.  In  addition,  the  Vivid VOD system was being designed to
support  other  interactive applications such as on-line banking, home shopping,
merchandising  and  on-demand/addressable  advertising.

     The  in-process  research  and development acquired was estimated to be 80%
complete  at  the  date  of  acquisition and was estimated to cost an additional
$650,000  to  complete the VOD system technology project in December of 2000.  A
variety  of  tasks were yet to be completed which would be required in order for
the  Vivid  Technology  VOD  system  to  be  deployed  on  a  commercial  basis:

     -    The  Content  Manager,  which  is  used  to  load  movies from content
          providers,  did  not  have  the  functionality  necessary  to create a
          royalty payment affidavit which is required for the cable operators to
          pay the required royalties to the content providers. Also, the Content
          Manager,  which  has been implemented using a SQL data base, needed to
          be  ported  to  other  relational data bases such as Oracle to support
          high  end  data  base  applications.

     -    The  Resource Manager had been alpha tested; however, an advanced beta
          test  had not been completed which would validate its ability to scale
          up  to  the required number of subscribers or connections in an actual
          commercial  deployment.

     -    The  Subscriber  Manager,  which had been implemented using a SQL data
          base,  needed  to  be  ported  to  other relational data bases such as
          Oracle  to  support  high  end  data  base  applications.

     -    The  Set  Top  VOD Application needed to be tested under advanced beta
          test  conditions  to  ensure  that  the back channel key stroke system
          performance  can  fulfill  operational  requirements.

     -    The  Hub Server, or video pump, needed to be tested under full load in
          an operational environment to ensure stability over an extended period
          of  time. The random conditions resulting from the in home use of tens
          of  thousands of subscribers can only be simulated in an advanced beta
          test  which  has  yet  to  be  performed.

     The  method  used  to  allocate  the  purchase  consideration to in-process
research  and development ("IPR&D") was the modified income approach.  Under the
income  approach,  fair  value  reflects the present value of the projected free
cash  flows that will be generated by the IPR&D project and that is attributable
to  the  acquired  technology,  if  successfully completed.  The modified income
approach  takes  the income approach, modified to include the following factors:

     -    Analysis  of  the  stage  of  completion  of  each  project;

     -    Exclusion  of  value  related  to  research  and development yet-to-be
          completed  as  part  of  the  on-going  IPR&D  projects;  and

     -    The  contribution  of  existing  products/technologies.


                                       24

     The  projected  revenues  used  in  the income approach were based upon the
incremental  revenues  likely to be generated upon completion of the project and
the  beginning  of  commercial  sales  of  the Vivid VOD system, as estimated by
management  to  begin  in the quarter ending December 31, 2000.  The projections
assumed  that  the  Vivid  VOD  system  would  be  successful  and the products'
development and commercialization were as set forth by management.  The discount
rate  used  in  this  analysis  was  an  after-tax  rate  of  28%.

     Subsequent  to  the acquisition date, Concurrent decided to merge the Vivid
VOD  system  and  the  Concurrent  VOD  system  into  one standard VOD platform.
Concurrent  began  shipping  the new hardware platform at the end of the quarter
ended September 30, 2000.  Initially, the new hardware platform has two software
alternatives, one which is compatible with digital set-top boxes manufactured by
Motorola,  using core software technology developed by and purchased from Vivid,
and  one  which  is  compatible  with  digital  set-top  boxes  manufactured  by
Scientific-Atlanta,  Inc.  The  merger  of these two software solutions into one
standard  solution  is expected to be complete near the end of the calendar year
2001.

LIQUIDITY  AND  CAPITAL  RESOURCES

     The  liquidity  of Concurrent is dependent on many factors, including sales
volume,  operating  profit,  debt  service  and  the efficiency of asset use and
turnover.  The  future  liquidity of Concurrent will be affected by, among other
things:

     -    The  actual  versus  anticipated  decline  in  sales  of  real-time
          proprietary  systems  and  service  maintenance  revenue;
     -    Revenue  growth  from  VOD  systems;
     -    Ongoing  cost  control  actions  and  expenses, including for example,
          research  and  development  and  capital  expenditures;
     -    The  margins  on  the  VOD  and  real-time  businesses;
     -    Timing  of  product  shipments  which  occur primarily during the last
          month  of  the  quarter;
     -    The  percentage  of sales derived from outside the United States where
          there  are  generally longer accounts receivable collection cycles and
          which  receivables  are  not  included  in  the  borrowing base of the
          revolving  credit  facility;  and
     -    The  number  of  countries  in  which  Concurrent  operates, which may
          require  maintenance  of  minimum  cash levels in each country and, in
          certain  cases,  may  restrict  the repatriation of cash, such as cash
          held  on  deposit  to  secure  office  leases.

     Concurrent  used  cash  of $0.2 million from operating activities in fiscal
year  2001 compared to using cash of $0.5 million in fiscal year 2000, primarily
due  to  the smaller loss generated by the VOD business during fiscal year 2001.
Concurrent  also  has  available  a  $5  million  revolving credit facility with
Wachovia Bank which expires December 31, 2002. Borrowings under the facility are
limited  to  85%  of  eligible  accounts receivable and bear interest at between
prime  plus  .75%  or between LIBOR plus 2.25% and LIBOR plus 3.00% depending on
Concurrent's  ratio  of  Consolidated  Funded  Debt  (as  defined  in the credit
facility)  to  EBITDA. Concurrent has pledged substantially all of its assets as
collateral  for  the  facility.  No borrowings were outstanding at June 30, 2001
under the credit facility. At June 30, 2001, the Company was in violation of its
EBITDA covenant for the VOD division. On September 14, 2001, the Company amended
its  revolving  credit facility and received a waiver of the covenant violation.
See  Note  10 to the Consolidated Financial Statements for additional details to
the  amendment.

     Concurrent  invested  $3.8  million in property, plant and equipment during
fiscal  year 2001 compared to $4.4 million during fiscal year 2000. Current year
capital  expenditures  relate  primarily  to computer equipment, development and
loaner  equipment  for  the  Xstreme division and leasehold improvements for the
Duluth,  Georgia  facility.

     Concurrent  received  $1.2 million in fiscal year 2000 from the sale of its
building  in  France  and  an  additional  $0.5  million  from  the  sale of its
subsidiary,  Concurrent  Vibrations.

     Concurrent  received  $3.9  million in proceeds from the issuance of Common
Stock  to employees and directors who exercised stock options during fiscal year
2001  compared  to  $6.9  million  in  fiscal  year  2000.


                                       25

     At  June  30, 2001, Concurrent had working capital of $14.8 million and had
no  material  commitments for capital expenditures. On July 19, 2001, Concurrent
completed a private placement of 5.4 million shares of Concurrent's Common Stock
resulting  in  additional  net  cash  proceeds  of  approximately  $24  million.
Management  of Concurrent believes that the existing cash balances including the
proceeds  from  the  private  placement,  available  credit  facility  and funds
generated  by  operations  will  be  sufficient  to meet the anticipated working
capital  and  capital  expenditure  requirements  for  the  next  12  months.

NEW  ACCOUNTING  STANDARDS  NOT  YET  ADOPTED

     In  June  2001,  the Financial Accounting Standards Board issued Statements
No.  141,  Business  Combinations,  and  No. 142 ("FAS 142"), Goodwill and other
Intangible Assets. Under FAS 142, goodwill and intangible assets with indefinite
lives  will  no  longer  be  amortized  but will be subject to annual impairment
tests.  Other  intangible assets will continue to be amortized over their useful
lives.  FAS 142 is effective for fiscal years beginning after December 15, 2001.
As  permitted, Concurrent will early-adopt the statement as of July 1, 2001, the
beginning  of its fiscal year. Application of the new amortization provisions of
FAS  142  is  expected to increase Concurrent's net income by approximately $1.3
million  ($0.02  per share) in years subsequent to fiscal year 2001. At June 30,
2001,  goodwill  amounted to $10.7 million and goodwill amortization expense was
$1,281,000 in fiscal 2001, $854,000 in fiscal 2000 and $0 in fiscal 1999. During
fiscal  2002, Concurrent will perform the first of the required impairment tests
of  goodwill  and  indefinite  lived intangible assets as of July 1, 2001. Until
those  tests  are  performed  and  other  transitional  issues  are  finalized,
Concurrent  cannot  estimate  what  the  effect  of  the initial adoption of the
statements  will  have  on  its  earnings  and  financial  position.

DISCLOSURE  REGARDING  FORWARD-LOOKING  STATEMENTS

     Certain  statements  made  in  this  report,  and  other  written  or  oral
statements  made  by or on behalf of Concurrent, may constitute "forward-looking
statements"  within  the  meaning  of the federal securities laws.  When used in
this  report,  the  words  "believes,"  "expects,"  "estimates"  and  similar
expressions  are  intended  to  identify forward-looking statements.  Statements
regarding future events and developments and Concurrent's future performance, as
well  as  its expectations, beliefs, plans, estimates or projections relating to
the  future,  are  forward-looking  statements within the meaning of these laws.
All  forward-looking  statements  are subject to certain risks and uncertainties
that  could  cause actual events to differ materially from those projected.  The
risks  and  uncertainties which could affect Concurrent's performance or results
include,  without  limitation:

     -    availability  of  VOD  content;
     -    delays  or  cancellations  of  customer  orders;
     -    changes  in  product  demand;
     -    economic  conditions;
     -    various  inventory  risks  due  to  changes  in  market  conditions;
     -    uncertainties  relating  to  the  development  and  ownership  of
          intellectual  property;
     -    uncertainties  relating  to  the  ability  of  Concurrent  and  other
          companies  to  enforce  their  intellectual  property  rights;
     -    the  pricing and availability of equipment, materials and inventories;
     -    the  limited  operating  history  of  the  VOD  segment;
     -    the  concentration  of  Concurrent's  customers;
     -    failure  to  effectively  manage  growth;
     -    delays  in  testing  and  introductions  of  new  products;
     -    rapid  technology  changes;
     -    the  highly  competitive environment in which Concurrent operates; and
     -    the  entry  of  new  well-capitalized  competitors  into  Concurrent's
          markets  and  other  risks  and  uncertainties.

     These statements are based on current expectations and speak only as of the
date of such statements.  Concurrent undertakes no obligation to publicly update
or  revise  any forward-looking statement, whether as a result of future events,
new  information  or  otherwise.


                                       26

ITEM  7A.  QUANTITATIVE  AND  QUALITATIVE  DISCLOSURE  ABOUT  MARKET  RISK

     Concurrent  is  exposed  to  market risk from changes in interest rates and
foreign currency exchange rates. Concurrent is exposed to the impact of interest
rate  changes  on  its  short-term  cash  investments,  which are backed by U.S.
government  obligations,  and  other investments in respect of institutions with
the  highest  credit  ratings, all of which have maturities of 3 months or less.
These  short-term  investments carry a degree of interest rate risk.  Concurrent
believes  that  the  impact of a 10% increase or decline in interest rates would
not  be  material to its investment income.  Concurrent conducts business in the
United  States  and  around  the  world.  The  most significant foreign currency
transaction  exposures  relate  to  the  United  Kingdom, those Western European
countries  that  use  the  Euro  as  a  common  currency,  Australia  and Japan.
Concurrent  does  not  hedge against fluctuations in exchange rates and believes
that  a  hypothetical  10%  upward  or  downward fluctuation in foreign currency
exchange  rates  relative  to the United States dollar would not have a material
impact  on  future  earnings,  fair  values,  or  cash  flows.

ITEM  8.  FINANCIAL  STATEMENTS  AND  SUPPLEMENTARY  DATA

     The  following consolidated financial statements and supplementary data for
Concurrent  are  included  herein.



                                                                                      PAGE
                                                                                      ----
                                                                                   
Independent Auditors' Reports                                                           32

Consolidated Balance Sheets as of June 30, 2001 and 2000                                34

Consolidated Statements of Operations for each of the years
in the three-year period ended June 30, 2001                                            35

Consolidated Statements of Stockholders' Equity and Comprehensive Income
for each of the years in the three-year period ended June 30, 2001                      36

Consolidated Statements of Cash Flows for each of the years in the three-year period
ended June 30, 2001                                                                     37

Notes to Consolidated Financial Statements                                              38


ITEM  9.  CHANGES  IN  AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING AND
FINANCIAL  DISCLOSURE

     On  August  18,  1999,  the  accounting  firm  of Deloitte & Touche LLP was
selected  as  the  independent  accountants  for the Company for the fiscal year
ended  June  30,  2000.  Deloitte  & Touche replaced the accounting firm of KPMG
LLP.  KPMG  LLP  was notified of this decision on August 19, 1999.  The decision
to change auditors was approved by the Board of Directors upon recommendation of
the  Audit  Committee.

     During  fiscal  year 1999, KPMG's report did not contain an adverse opinion
or  a  disclaimer  opinion,  nor was it qualified or modified as to uncertainty,
audit  scope or accounting principles.  In addition, during fiscal year 1999 and
any  subsequent period, there were no disagreements between the Company and KPMG
on  any  matter  of  accounting  principles  or  practices,  financial statement
disclosure,  or  auditing  scope  or  procedure.

                                    PART III


ITEM  10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT


                                       27

     Registrant  hereby  incorporates  by  reference  in  this Form 10-K certain
information contained under the caption "Election of Directors"  in Registrant's
Proxy Statement to be used in connection with its Annual Meeting of Stockholders
to  be  held  on  October  25,  2001  ("Registrant's  2001  Proxy  Statement").

     The  Registrant  hereby incorporates by reference in this Form 10-K certain
information  contained  under  the  caption  "Section 16(a) Beneficial Ownership
Reporting  Compliance"  in  Registrant's  2001  Proxy  Statement.


ITEM  11.  EXECUTIVE  COMPENSATION

     The  Registrant  hereby incorporates by reference in this Form 10-K certain
information contained under the caption "Executive Compensation" in Registrant's
2001  Proxy  Statement.


ITEM  12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     The  Registrant  hereby incorporates by reference in this Form 10-K certain
information  contained  under  the caption "Common Stock Ownership of Management
and  Certain  Beneficial  Owners"  in  Registrant's  2001  Proxy  Statement.

     The  Registrant  knows of no contractual arrangements, including any pledge
by  any  person of securities of the Registrant, the operation of which may at a
subsequent  date  result  in  a  change  in  control  of  the  Registrant.


ITEM  13.  CERTAIN  RELATIONSHIPS  AND  RELATED  TRANSACTIONS

     The  Registrant  hereby incorporates by reference in this Form 10-K certain
information  contained  under the captions "Common Stock Ownership of Management
and  Certain  Beneficial  Owners,"  "Election  of  Directors"  and  "Executive
Compensation"  in  Registrant's  2001  Proxy  Statement.


                                     PART IV

ITEM  14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

(a)(1) Financial  Statements  Filed  As  Part  Of  This  Report:

     Independent  Auditors'  Reports

     Consolidated  Balance  Sheets  as  of  June  30,  2001  and  2000

     Consolidated  Statements  of  Operations  for  each  of  the  years  in the
     three-year  period  ended  June  30,  2001

     Consolidated  Statements  of  Stockholders' Equity and Comprehensive Income
     for  each  of  the  years  in  the  three-year  period  ended June 30, 2001

     Consolidated  Statements  of  Cash  Flows  for  each  of  the  years in the
     three-year  period  ended  June  30,  2001

     Notes  to  Consolidated  Financial  Statements

   (2) Financial  Statement  Schedules

     Schedule  II  Valuation  and  Qualifying  Accounts

     All  other  financial statements and schedules not listed have been omitted
since  the  required  information  is  included  in  the  Consolidated Financial
Statements  or  the  Notes  thereto, or is not applicable, material or required.


                                       28

   (3) Exhibits

EXHIBIT        DESCRIPTION  OF  DOCUMENT

2.2     --     Agreement and Plan of Merger dated as of October 28, 1999 between
               the  Registrant  and  Vivid  Technology,  Inc.  (Incorporated  by
               reference  to  the Registrant's Quarterly Report on Form 10-Q for
               the  fiscal  quarter  ended  September  30,  1999).

2.3     --     Registration  Rights  Agreement,  dated as of October 28, 1999 by
               and  among  Fred  Allegrezza,  Gary Lauder, Robert Clasen and the
               Registrant.  (Incorporated  by  reference  to  the  Registrant's
               Quarterly  Report  on  Form  10-Q  for  the  fiscal quarter ended
               September  30,  1999).

3.1     --     Restated  Certificate  of  Incorporation  of  the  Registrant.
               (Incorporated  by  reference  to  the  Registrant's  Registration
               Statement  on  Form  S-2  (No.  33-62440)).

3.2     --     Amended  and  Restated Bylaws of the Registrant. (Incorporated by
               reference  to  the Registrant's Quarterly Report on Form 10-Q for
               the  fiscal  quarter  ended  December  28,  1996).

4.1     --     Form  of  Common Stock Certificate. (Incorporated by reference to
               the  Registrant's  Annual Report on Form 10-K for the fiscal year
               ended  June  30,  1992).

4.2     --     Rights Agreement dated as of July 31, 1992 between the Registrant
               and First National Bank of Boston, as rights agent. (Incorporated
               by reference to the Registrant's Current Report on Form 8-K dated
               August  20,  1992).

4.3     --     Warrant  to  purchase  shares  of  Common Stock of the Registrant
               dated  August  17,  1998  issued  to  Scientific-Atlanta,  Inc.
               (Incorporated  by  reference to the Registrant's Annual Report on
               Form  10-K  for  the  fiscal  year  ended  June  30,  1998).

10.1     --    1991  Restated  Stock  Option  Plan (as amended as of October 30,
               1997).  (Incorporated  by  reference  the  Registrant's Quarterly
               Report  on  Form  10-Q  for the fiscal quarter ended December 31,
               1997).

10.2     --    Form  of  Employment  Agreement  between  the  Registrant and its
               executive  officers.  (Incorporated  by  reference  to  of  the
               Registrant's Annual Report on Form 10-K for the fiscal year ended
               June  30,  1991).

10.3     --    Employment  Agreement  dated  as  of  March  25, 1996 between the
               Registrant  and E. Courtney Siegel. (Incorporated by reference to
               the  Registrant's  Annual Report on Form 10-K for the fiscal year
               ended  June  30,  1996).

10.4     --    Amendment  to  Employment  Agreement  dated as of January 1, 1999
               between  the  Registrant and E. Courtney Siegel. (Incorporated by
               reference  to  the Registrant's Quarterly Report on Form 10-Q for
               the  fiscal  quarter  ended  March  31,  1999).

10.5     --    Amended and Restated Employment Agreement dated as of December 6,
               1999 between the Registrant and Daniel S. Dunleavy. (Incorporated
               by  reference  to  the Registrant's Quarterly Report on Form 10-Q
               for  the  fiscal  quarter  ended  December  31,  1999).

10.6     --    Amended  and  Restated  Employment Agreement dated as of November
               15,  1999  between  the  Registrant  and  Steve  G.  Nussrallah.
               (Incorporated  by  reference to the Registrant's Quarterly Report
               on  Form  10-Q  for  the fiscal quarter ended December 31, 1999).


                                       29

10.7     --    Employment  Agreement  dated  as  of October 28, 1999 between the
               Registrant  and  Steven  R. Norton. (Incorporated by reference to
               the  Registrant's  Quarterly  Report  on Form 10-Q for the fiscal
               quarter  ended  December  31,  1999).

10.8     --    Employment  Agreement  dated  as  of  July  10,  2000 between the
               Registrant  and Jack A. Bryant. (Incorporated by reference to the
               Registrant's  Annual  Report  on  Form 10-K/A for the fiscal year
               ended  June  30,  2000).

10.9*     --   Employment  Agreement  dated  as of December 13, 2000 between the
               Registrant  and  Paul  C.  Meyer.

10.10     --   Form  of  Incentive Stock Option Agreement between the Registrant
               and  its  executive  officers.  (Incorporated by reference to the
               Registrant's Registration Statement on Form S-1. (No. 33-45871)).

10.11     --   Form  of  Non-Qualified  Stock  Option  Agreement  between  the
               Registrant and its executive officers. (Incorporated by reference
               to  the  Registrant's  Annual  Report on Form 10-K for the fiscal
               year  ended  June  30,  1997).

10.12     --   Sublicensing  Agreement  between  the  Registrant  and  AT&T
               Information  Systems.  (Incorporated  by  reference  to  the
               Registrant's  Registration Statement on Form S-2 (No. 33-62440)).

10.13     --   Amended  and  Restated Loan and Security Agreement dated March 1,
               1998  between  the  Registrant  and Foothill Capital Corporation.
               (Incorporated  by  reference to the Registrant's Quarterly Report
               on  Form  10-Q  for  the  fiscal  quarter  ended March 31, 1998).

10.14     --   Loan  and  Security  Agreement  between  Concurrent  Computer
               Corporation  and  Wachovia  Bank,  N.A.,  dated November 3, 2000.
               (Incorporated  by  reference to the Registrant's Quarterly Report
               on  Form  10-Q  for the fiscal quarter ended September 30, 2000).

10.15*     --  Amendment No. 1 to Loan and Security Agreement between Concurrent
               Computer  Corporation  and  Wachovia  Bank, N.A., dated March 28,
               2001.

10.16*     --  Amendment No. 2 to Loan and Security Agreement between Concurrent
               Computer Corporation and Wachovia Bank, N.A., dated September 14,
               2001.

10.17     --   Video-On-Demand  Purchase Agreement, dated March 29, 2001, by and
               between  Concurrent  Computer  Corporation  and  Comcast  Cable
               Communications  of  Pennsylvania,  Inc.  (portions of the exhibit
               have  been  omitted  pursuant  to  a  request  for  confidential
               treatment)  (Incorporated  by  reference  to  the  Registrant's
               Quarterly  Report on Form 10-Q for the fiscal quarter ended March
               31,  2001).

16.1     --    Letter  regarding  change in certifying accountant. (Incorporated
               by reference to the Registrant's Current Report on Form 8-K dated
               November  4,  1999).

21.1*     --   List  of  Subsidiaries.

23.1*     --   Consent  of  Deloitte  &  Touche  LLP.

23.2*     --   Consent  of  KPMG  LLP

*  Included  herewith.

(b)  Reports  On  Form  8-K.


                                       30

The  following  reports on Form 8-K were filed during the period covered by this
report:
     -    Current  Report  on  Form  8-K  filed  on May 17, 2001 relating to the
          private  placement  of  Common  Stock.


                                       31

                          INDEPENDENT AUDITORS' REPORT


The Board of Directors and Stockholders of
Concurrent  Computer  Corporation:


     We  have audited the accompanying consolidated balance sheets of Concurrent
Computer  Corporation  and  subsidiaries  as  of June 30, 2001 and 2000, and the
related  consolidated  statements  of  operations,  stockholders'  equity  and
comprehensive  loss  and  cash flows for the years then ended.   Our audits also
included  the consolidated financial statement schedule for the years ended June
30,  2001  and  2000  listed in the Index at Item 14(a)(2).   These consolidated
financial  statements  and  consolidated  financial  statement  schedule are the
responsibility of the Company's management.  Our responsibility is to express an
opinion  on  these  consolidated financial statements and consolidated financial
statement  schedule  based  on  our  audits.

     We  conducted  our  audits  in accordance with auditing standards generally
accepted  in the United States of America.  Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test  basis,  evidence  supporting  the amounts and disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made  by  management,  as well as evaluating the overall
financial  statement  presentation.  We  believe  that  our  audits  provide  a
reasonable  basis  for  our  opinion.

     In  our  opinion, such consolidated financial statements present fairly, in
all  material  respects,  the  financial  position  of  the  Concurrent Computer
Corporation  and  subsidiaries  as of June 30, 2001 and 2000, and the results of
their  operations  and  their cash flows for the years then ended, in conformity
with  accounting  principles generally accepted in the United States of America.
Also,  in  our  opinion,  such consolidated financial statement schedule for the
years  ended  June  30,  2001 and 2000, when considered in relation to the basic
consolidated  financial  statements  taken  as  a whole, presents fairly, in all
material  respects,  the  information  set  forth  therein.


                            /s/ Deloitte & Touche LLP


Atlanta,  Georgia
August 3, 2001 (September 14, 2001 as to paragraph 2 of Note 10)


                                       32

                          INDEPENDENT AUDITORS' REPORT



The  Board  of  Directors
Concurrent  Computer  Corporation



     We  have  audited  the  accompanying consolidated statements of operations,
redeemable  preferred  stock, stockholders' equity and comprehensive income, and
cash  flows  of  Concurrent  Computer  Corporation and subsidiaries for the year
ended June 30, 1999.  In connection with our audit of the consolidated financial
statements,  we also audited the financial statement schedule for the year ended
June  30,  1999, as listed in Item 14 (a)(2) of the Company's 2001 Annual Report
on  Form  10-K.  These consolidated financial statements and financial statement
schedule are the responsibility of the Company's management.  Our responsibility
is  to  express  an  opinion  on  these  consolidated  financial  statements and
financial  statement  schedule  based  on  our  audit.

     We  conducted  our  audit  in  accordance  with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance  about  whether  the consolidated financial statements are
free  of  material  misstatement.  An audit includes examining, on a test basis,
evidence  supporting  the  amounts and disclosures in the consolidated financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made  by  management,  as well as evaluating the overall
financial  statement  presentation.  We  believe  that  our  audit  provides  a
reasonable  basis  for  our  opinion.

     In  our  opinion,  the  consolidated financial statements referred to above
present  fairly  in  all  material  respects, the results of operations and cash
flows  of  Concurrent  Computer  Corporation and subsidiaries for the year ended
June  30,  1999  in  conformity  with  generally accepted accounting principles.
Also,  in  our  opinion,  the  related financial statement schedule for the year
ended  June  30,  1999,  when  considered  in relation to the basic consolidated
financial statements taken as a whole, presents fairly, in all material respects
the  information  set  forth  therein.


                                  /s/  KPMG  LLP


Atlanta,  Georgia
July  31,  1999


                                       33



                                       CONCURRENT COMPUTER CORPORATION
                                         CONSOLIDATED BALANCE SHEETS
                              (IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)


                                                                                                JUNE 30,
                                                                                         ---------------------
                                                                                            2001       2000
                                                                                         ----------  ---------
                                                                                               

                                                     ASSETS
Current assets:
   Cash and cash equivalents                                                             $   9,460   $ 10,082
   Accounts receivable, less allowance for doubtful accounts
      of $860 at June 30, 2001 and $484 at June 30, 2000                                    14,348     12,907
   Inventories                                                                               7,187      5,621
   Prepaid expenses and other current assets                                                 1,058      2,381
                                                                                         ----------  ---------
      Total current assets                                                                  32,053     30,991

Property, plant and equipment - net                                                         10,484     11,314
Purchased developed computer software - net                                                  1,583      1,773
Goodwill - net                                                                              10,744     11,981
Other long-term assets - net                                                                 2,188      1,019
                                                                                         ----------  ---------
Total assets                                                                             $  57,052   $ 57,078
                                                                                         ==========  =========


                                        LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
   Accounts payable and accrued expenses                                                 $  13,929   $ 13,297
   Deferred revenue                                                                          3,300      2,311
                                                                                         ----------  ---------
      Total current liabilities                                                             17,229     15,608

Long-term liabilities:
   Deferred revenue                                                                          1,193        297
   Other                                                                                     5,347      2,902
                                                                                         ----------  ---------
      Total liabilities                                                                     23,769     18,807

Stockholders' equity:
   Shares of series preferred stock, par value $.01; 25,000,000 authorized; none issued          -          -
   Shares of class A preferred stock, par value $100; 20,000 authorized; none issued             -          -
   Shares of common stock, par value $.01; 100,000,000 authorized;
     55,061,838 and 53,910,918  issued at June 30, 2001 and 2000, respectively                 551        538
   Capital in excess of par value                                                          140,352    135,394
   Accumulated deficit after eliminating accumulated deficit
     of $81,826 at December 31, 1991, date of quasi-reorganization                        (102,760)   (96,571)
   Treasury stock, at cost; 840 shares                                                         (58)       (58)
   Accumulated other comprehensive loss                                                     (4,802)    (1,032)
                                                                                         ----------  ---------
      Total stockholders' equity                                                            33,283     38,271
                                                                                         ----------  ---------

Total liabilities and stockholders' equity                                               $  57,052   $ 57,078
                                                                                         ==========  =========

The accompanying notes are an integral part of the consolidated financial statements.



                                       34



                        CONCURRENT COMPUTER CORPORATION
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

                                                  YEAR ENDED JUNE 30,
                                             -----------------------------
                                               2001      2000       1999
                                             --------  ---------  --------
                                                         
Revenues:
  Product sales
    Real-time systems                        $25,740   $ 27,122   $30,389
    Video-on-demand systems                   23,814     11,952     1,208
                                             --------  ---------  --------
      Total product sales                     49,554     39,074    31,597
  Service and other                           23,267     29,016    38,366
                                             --------  ---------  --------
      Total                                   72,821     68,090    69,963

Cost of sales:
  Real-time and video-on-demand systems       27,193     20,111    15,001
  Service and other                           12,608     16,236    19,625
                                             --------  ---------  --------
      Total                                   39,801     36,347    34,626
                                             --------  ---------  --------

Gross margin                                  33,020     31,743    35,337

Operating expenses:
  Sales and marketing                         16,112     20,311    19,274
  Research and development                    11,579      9,775    10,046
  General and administrative                  10,920      9,277     6,883
  Cost of purchased in-process research and
    development                                    -     14,000         -
  Relocation and restructuring                     -      2,367         -
  Loss on facility held for sale                   -          -       423
                                             --------  ---------  --------
      Total operating expenses                38,611     55,730    36,626
                                             --------  ---------  --------

Operating loss                                (5,591)   (23,987)   (1,289)

Interest expense                                (214)      (127)     (261)
Interest income                                  302        316       295
Other non-recurring items                          0        761       (88)
Other income (expense) - net                     (86)       (78)       41
                                             --------  ---------  --------

Loss before provision for income taxes        (5,589)   (23,115)   (1,302)

Provision for income taxes                       600        600       363
                                             --------  ---------  --------

Net loss                                     $(6,189)  $(23,715)  $(1,665)
                                             ========  =========  ========

Basic and diluted net loss per share         $ (0.11)  $  (0.46)  $ (0.03)
                                             ========  =========  ========

The accompanying notes are an integral part of the consolidated financial statements.



                                       35



                                              CONCURRENT COMPUTER CORPORATION
                                         CONSOLIDATED STATEMENTS OF STOCKHOLDERS'
                                              EQUITY AND COMPREHENSIVE INCOME
                                           (IN THOUSANDS, EXCEPT SHARE AMOUNTS)
                            FOR EACH OF THE YEARS IN THE THREE-YEAR PERIOD ENDED JUNE 30, 2001

                                                 COMMON STOCK                               ACCUMULATED
                                           ----------------------  CAPITAL IN                  OTHER       TREASURY STOCK
                                                           PAR     EXCESS OF   ACCUMULATED COMPREHENSIVE   --------------
                                             SHARES       VALUE    PAR  VALUE    DEFICIT   INCOME (LOSS)   SHARES    COST   TOTAL
                                           -----------  ---------  ----------  ----------  --------------  -------  ------  -------
                                                                                               

Balance at June 30, 1998                   47,632,309   $    476   $   97,136  $ (71,191)  $        (853)    (840)  $ (58) $25,510
Sale of common stock under stock plans        884,218          9        1,780                                                1,789
Comprehensive loss:
  Net loss                                                                        (1,665)                                   (1,665)
  Foreign currency translation adjustment                                                            377                       377
                                                                                                                            -------
    Total comprehensive loss                                                                                                (1,288)

                                           -----------  ---------  ----------  ----------  --------------  -------  ------  -------
Balance at June 30, 1999                   48,516,527        485       98,916    (72,856)           (476)    (840)    (58)  26,011
Sale of common stock under stock plans      3,160,692         31        7,277                                                7,308
Issuance of common stock related to
  acquisition of Vivid Technology           2,233,699         22       28,879                                               28,901
Performance warrants                                                      322                                                  322
Comprehensive loss:
  Net loss                                                                       (23,715)                                  (23,715)
  Foreign currency translation adjustment                                                           (556)                     (556)
                                                                                                                            -------
    Total comprehensive loss                                                                                               (24,271)

                                           -----------  ---------  ----------  ----------  --------------  -------  ------  -------
Balance at June 30, 2000                   53,910,918        538      135,394    (96,571)         (1,032)    (840)    (58)  38,271
Sale of common stock under stock plans      1,150,920         13        3,903                                                3,916
Performance warrants                                                    1,055                                                1,055
Comprehensive loss:
  Net loss                                                                        (6,189)                                   (6,189)
  Foreign currency translation adjustment                                                           (967)                     (967)
  Minimum pension liability adjustment                                                            (2,803)                   (2,803)
                                                                                                                            -------
    Total comprehensive loss                                                                                                (9,959)

                                           -----------  ---------  ----------  ----------  --------------  -------  ------  -------
Balance at June 30, 2001                   55,061,838   $    551   $  140,352  $(102,760)  $      (4,802)    (840)  $ (58)  $33,283
                                           ===========  =========  ==========  ==========  ==============  =======  ======  =======

                     The accompanying notes are an integral part of the consolidated financial statements.



                                       36



                          CONCURRENT COMPUTER CORPORATION
                        CONSOLIDATED STATEMENTS OF CASH FLOWS
                                    (IN THOUSANDS)

                                                              YEAR ENDED JUNE 30,
                                                         -----------------------------
                                                           2001      2000       1999
                                                         --------  ---------  --------
                                                                     
Cash flows provided by (used in) operating activities:
  Net loss                                               $(6,189)  $(23,715)  $(1,665)
  Adjustments to reconcile net loss to net cash
    provided by (used in) operating activities:
    Write-off of in-process research and development           -     14,000         -
    Gain on sale of subsidiary                                 -       (761)        -
    Accrual of non-cash warrants                           1,055        322         -
    Loss on impairment of facility held for sale               -          -       423
    Loss on dissolution of subsidiary                          -          -       429
    Depreciation and amortization                          5,995      6,145     4,959
    Provision for inventory reserves                       1,712        550     1,087
    Stock compensation                                         -        368         -
    Other non-cash expenses                                  597        289        19
    Decrease (increase) in assets, net of effect of
      acquisitions and dispositions:
        Accounts receivable                               (2,031)     1,574     4,098
        Inventories                                       (3,278)    (1,530)      535
        Prepaid expenses and other current assets          1,047     (1,959)     (384)
        Other long-term assets                            (1,146)       216       318
    Increase (decrease) in liabilities:
        Accounts payable and accrued expenses                632      4,028    (4,348)
        Short-term deferred revenue                          989     (1,170)     (240)
        Long-term liabilities                                404      1,128       (91)
                                                         --------  ---------  --------
Net cash provided by (used in) operating activities         (213)      (515)    5,140

Cash flows used in investing activities:
  Net additions to property, plant and equipment          (3,761)    (4,361)   (4,194)
  Net proceeds from sale of subsidiary                       276        496         -
  Proceeds from sale of facility                               -      1,223         -
  Other                                                        -         76         -
                                                         --------  ---------  --------
Net cash used in investing activities                     (3,485)    (2,566)   (4,194)

Cash flows provided by financing activities:
  Net payments of notes payable                                -          -      (425)
  Net repayment of debt                                      (71)       (33)   (1,123)
  Proceeds from sale and issuance of common stock          3,916      6,940     1,789
                                                         --------  ---------  --------
Net cash provided by financing activities                  3,845      6,907       241

Effect of exchange rates on cash and cash equivalents       (769)      (616)      (48)
                                                         --------  ---------  --------

Increase in cash and cash equivalents                       (622)     3,210     1,139
Cash and cash equivalents - beginning of year             10,082      6,872     5,733
                                                         --------  ---------  --------
Cash and cash equivalents - end of year                  $ 9,460   $ 10,082   $ 6,872
                                                         ========  =========  ========

Cash paid during the period for:
  Interest                                               $   277   $    242   $   258
                                                         ========  =========  ========
  Income taxes (net of refunds)                          $   621   $    257   $ 1,041
                                                         ========  =========  ========

Non-cash investing/financing activities:
  Non-cash consideration for acquisition                 $     -   $ 28,900   $     -
                                                         ========  =========  ========

  The accompanying notes are an integral part of the consolidated financial statements.



                                       37

                         CONCURRENT COMPUTER CORPORATION

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1.   OVERVIEW  OF  THE  BUSINESS

     Concurrent  Computer  Corporation  ("Concurrent")  is a leading supplier of
high-performance  computer  systems,  software,  and  services.  In August 1999,
Concurrent's emerging Video-On-Demand ("VOD") division opened its own facilities
separate  from  its Real-Time division in order to maximize the focus in each of
these  businesses.

     Concurrent  is a leading supplier of digital video server systems to a wide
range  of  industries and its VOD division serves a variety of markets including
the  broadband/cable, hospitality, intranet/distance learning, and other related
markets.  Based on a scalable, real-time software architecture, Concurrent's VOD
hardware  and  software  are integrated to deliver fault-tolerant, deterministic
streaming  video  to  a  broad  spectrum  of  VOD  applications.

     Concurrent  is  also  a  leading  provider  of  high-performance, real-time
computer systems, solutions, and software for commercial and government markets.
Concurrent's  Real-Time  division focuses on strategic market areas that include
hardware-in-the-loop  and  man-in-the-loop  simulation,  data  acquisition,
industrial  systems,  and  software  and  embedded  applications.

     A  "real-time"  system  or  software  is one specially designed to acquire,
process,  store,  and  display  large amounts of rapidly changing information in
real-time  - that is, with microsecond response as changes occur. Concurrent has
over  thirty  years  of  experience  in  real-time  systems,  including specific
expertise in systems, applications software, productivity tools, and networking.
Its  systems provide real-time applications for gaming, simulation, engine test,
air  traffic  control, weather analysis, and mission critical data services such
as  financial  market  information.

     In  August,  1999,  Concurrent's  Corporate Headquarters and VOD division's
offices  were  relocated  to Duluth, Georgia from Fort Lauderdale, Florida.  Its
Real-Time  division's  offices  and  manufacturing  facility  remain  in  Fort
Lauderdale  and  Pompano  Beach,  Florida.

     Concurrent  provides  sales  and  support  from  offices  and  subsidiaries
throughout  North  America,  South  America,  Europe,  Asia,  and  Australia.

2.   SUMMARY  OF  SIGNIFICANT  ACCOUNTING  POLICIES

   Principles  of  Consolidation

     The  consolidated  financial  statements  include  the  accounts  of  all
wholly-owned  domestic  and  foreign subsidiaries.  All significant intercompany
transactions  and  balances  have  been  eliminated  in  consolidation.

   Foreign  Currency

     The  functional  currency  of  substantially  all  of  Concurrent's foreign
subsidiaries is the applicable local currency. The translation of the applicable
foreign  currencies  into  U.S.  dollars is performed for balance sheet accounts
using current exchange rates in effect at the balance sheet date and for revenue
and  expense  accounts  using  average  rates  of exchange prevailing during the
fiscal  year.  Adjustments  resulting  from  the translation of foreign currency
financial  statements  are  accumulated in a separate component of stockholders'
equity  until  the  entity  is sold or substantially liquidated. Gains or losses
resulting  from  foreign  currency  transactions  are included in the results of
operations,  except  for  those  relating  to  intercompany  transactions  of  a
long-term  investment  nature  which  are accumulated in a separate component of
stockholders'  equity.

     Gains  (losses)  on  foreign currency transactions of $1,000, $(3,000), and
$132,000  for  the  years ended June 30, 2001, 2000, and 1999, respectively, are
included  in  other  income  (expense)  -  net.


                                       38

                         CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


   Cash  Equivalents

     Short-term  investments  with maturities of ninety days or less at the date
of  purchase  are  considered  cash equivalents.  Cash equivalents are stated at
cost  plus  accrued  interest,  which  approximates  market, and represents cash
invested  in  U.S.  Government  securities,  bank  certificates  of  deposit, or
commercial  paper.

   Inventories

     Inventories are stated at the lower of cost or market, with cost determined
on  the  first-in,  first-out basis.  Concurrent establishes excess and obsolete
inventory  reserves  based  upon  historical  and  anticipated  usage.

   Property,  Plant  and  Equipment

     Property,  plant and equipment are stated at acquired cost less accumulated
depreciation.  Depreciation  is  provided  on  a  straight-line  basis  over the
estimated  useful  lives of assets ranging from three to forty years.  Leasehold
improvements  are  amortized  over  the  shorter  of  the  useful  lives  of the
improvements or the terms of the related lease.  Gains and losses resulting from
the  disposition  of  property, plant and equipment are included in other income
(expense)  -  net.  Expenditures  for  repairs  and  maintenance  are charged to
operations  as  incurred and expenditures for major renewals and betterments are
capitalized.

   Revenue  Recognition  and  Related  Matters

     Video-on-demand  and  real-time system revenues are recognized based on the
guidance  in  American  Institute  of  Certified Public Accountants Statement of
Position 97-2, Software Revenue Recognition.  Concurrent recognizes revenue from
video-on-demand and real-time systems when persuasive evidence of an arrangement
exists,  the  system  has  been  shipped,  the  fee is fixed or determinable and
collectibility  of  the  fee  is probable.  Under multiple element arrangements,
Concurrent  allocates  revenue  to the various elements based on vendor-specific
objective  evidence  ("VSOE") of fair value.  Concurrent's VSOE of fair value is
determined  based on the price charged when the same element is sold separately.

     In  certain  instances,  Concurrent's  customers  require  significant
customization  of  both  the  software and hardware products and, therefore, the
revenues  are  recognized  as  long term contracts in conformity with Accounting
Research  Bulletin  ("ARB")  No.  45  "Long  Term  Construction Type Contracts",
Statement  of  Position  ("SOP")  81-1  "Accounting  for  Performance  of
Construction-Type  and Certain Production-Type Contracts" and SOP 97-2 "Software
Revenue  Recognition".  For long-term contracts, revenue is recognized using the
percentage-of-completion  method  of  accounting  based on costs incurred on the
project  compared to the total costs expected to be incurred through completion.

     Concurrent  recognizes revenue from customer service plans ratably over the
term  of  each  plan,  typically  one  year.

     Custom  engineering  and  integration  services  performed by the Real-Time
division  are  typically  completed  within  90  days  from receipt of an order.
Revenues  from these services are recognized upon completion and delivery of the
software  solution  to  the  customer.

   Capitalized  Software

     Concurrent  accounts for software development costs in accordance with SFAS
No.  86,  "Accounting  for the Costs of Computer Software to be Sold, Leased, or
Otherwise  Marketed"  ("SFAS  No. 86").  Under SFAS No. 86, the costs associated
with  software  development  are  required to be capitalized after technological
feasibility  has  been  established.  Concurrent  ceases capitalization upon the
achievement  of  customer  availability.  Costs  incurred  by Concurrent between
technological  feasibility  and  the  point  at which the products are ready for
market  are  insignificant  and  as a result Concurrent has no internal software
development  costs  capitalized  at  June  30,  2001  and  2000.


                                       39

                         CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


     Concurrent has not incurred costs related to the development or purchase of
internal  use  software.

   Research  and  Development

     Research  and  development  expenditures  are  expensed  as  incurred.

   Basic  and  Diluted  Net  Income  (Loss)  per  Share

     Basic net income (loss) per share is computed by dividing net income (loss)
by  the  weighted  average number of common shares outstanding during each year.
Diluted net income (loss) per share is computed by dividing net income (loss) by
the  weighted average number of shares including common share eqivalents.  Under
the  treasury  stock  method,  incremental  shares  representing  the  number of
additional  common  shares  that  would  have  been  outstanding if the dilutive
potential common shares had been issued are included in the computation.  Common
share equivalents of 3,930,000, 4,548,000 and 2,600,000 for the years ended June
30,  2001,  2000  and  1999, respectively, were excluded from the calculation as
their  effect  was  antidilutive.

   Impairment  of  Long-Lived  Assets

     Concurrent  follows  the  provisions  of  SFAS  No. 121 "Accounting for the
Impairment  of  Long-lived  Assets and for Long-lived Assets to be Disposed Of."
This statement establishes accounting standards for the impairment of long-lived
assets,  certain  identifiable intangibles, and goodwill related to those assets
to  be  held  and  used,  and  for  long-lived  assets  and certain identifiable
intangibles  to  be  disposed  of.  Concurrent  reviews  long-lived  assets  for
impairment  whenever  events  or  changes  in  circumstances  indicate  that the
carrying  value  of  an  asset  may  not  be  recoverable.

   Fair  Value  of  Financial  Instruments

     The  carrying  amounts  of  cash and cash equivalents, accounts receivable,
inventories,  prepaid expenses, accounts payable and short term debt approximate
fair  value  because  of  the  short  maturity  of  these  instruments.

     Fair  value  estimates  are  made at a specific point in time, based on the
relevant  market  information  and  information  about the financial instrument.
These  estimates  are subjective in nature and involve uncertainties and matters
of  significant  judgement  and  therefore  cannot be determined with precision.
Changes  in  assumption  could  significantly  affect  the  estimates.

   Income  Taxes

     Concurrent and its domestic subsidiaries file a consolidated federal income
tax  return.  All  foreign  subsidiaries file individual tax returns pursuant to
local tax laws.  Concurrent follows the asset and liability method of accounting
for income taxes.  Under the asset and liability method, a deferred tax asset or
liability  is  recognized  for temporary differences between financial reporting
and  income  tax  bases  of assets and liabilities, tax credit carryforwards and
operating  loss  carryforwards.  A  valuation allowance is established to reduce
deferred  tax assets if it is more likely than not that such deferred tax assets
will  not  be realized.  Utilization of net operating loss carryforwards and tax
credits, which originated prior to Concurrent's quasi-reorganization effected on
December  31,  1991,  are  recorded  as  adjustments to capital in excess of par
value.

   Pensions  and  Postretirement  Benefits

     In  February 1998, SFAS No. 132, "Employer's Disclosures About Pensions and
Other  Postretirement  Benefits,"  ("SFAS  132")  was issued.  SFAS 132 requires


                                       40

                         CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


additional  disclosures  concerning  changes  in  Concurrent's pension and other
postretirement benefit obligations and assets and eliminates certain disclosures
no  longer  considered  useful.  Concurrent  has  adopted the provisions of this
standard  in  fiscal  year  1999.  The adoption of this statement did not impact
Concurrent's  consolidated  financial  position,  results of operations, or cash
flows,  and  any effects are limited to the form and content of its disclosures.

   Stock-Based  Compensation

     Concurrent  accounts  for  its  stock  option  plan  in accordance with the
provisions  of  Accounting  Principles Board ("APB") Opinion No. 25, "Accounting
for  Stock  Issued  to  Employees"  ("APB  Opinion  No.  25"),  and  related
interpretations.  As such, compensation expense would be recorded on the date of
grant  only  if  the  current  market price of the underlying stock exceeded the
exercise  price.  SFAS No. 123, "Accounting for Stock-Based Compensation" ("SFAS
No.  123"), permits entities to recognize as expense over the vesting period the
fair  value of all stock-based awards on the date of grant.  Alternatively, SFAS
No.  123 also allows entities to continue to apply the provisions of APB Opinion
No.  25  and provide pro forma net (loss) income and pro forma (loss) income per
share disclosures for employee stock option grants made in 1995 and future years
as  if  the  fair-value-based  method  defined in SFAS No. 123 had been applied.
Concurrent has elected to continue to apply the provisions of APB Opinion No. 25
and  provide  the  pro  forma  disclosure  provisions  of  SFAS  No.  123.

   Segment  Information

     Concurrent  operated in one segment for management reporting purposes until
July  1,  1999  when Concurrent separated the facilities personnel and reporting
for  the  VOD  division  from the Real-Time division.  Concurrent has separately
reported  the  fiscal  year  2001  and  2000  operating results for both the VOD
division  and  the  Real-Time  division.

   Comprehensive  (Loss)  Income

     Effective  July  1,  1998,  Concurrent  adopted  SFAS  No.  130, "Reporting
Comprehensive  Income" ("SFAS No. 130").  SFAS No. 130 requires the reporting of
comprehensive  income  in addition to net income from operations.  Comprehensive
income  is  a  more  inclusive  financial  reporting  methodology  that includes
disclosure  of  certain  financial  information  that  historically has not been
recognized in the calculation of net income.  Comprehensive income is defined as
a  change  in  equity  during  the  financial  reporting  period  of  a business
enterprise  resulting  from  non-owner  sources.

Accumulated  other  comprehensive  income  (loss)  consists  of  the  following
components:



                               FOREIGN                      ACCUMULATED
                              CURRENCY        MINIMUM          OTHER
                             TRANSLATION      PENSION      COMPREHENSIVE
                             ADJUSTMENTS     LIABILITY     INCOME (LOSS)
                            -------------  -------------  ---------------
                                                 
Balance at June 30, 1998    $       (853)  $          -   $         (853)
Other comprehensive income           377              -              377
                            -------------  -------------  ---------------
Balance at June 30, 1999            (476)             -             (476)
Other comprehensive loss            (556)             -             (556)
                            -------------  -------------  ---------------
Balance at June 30, 2000          (1,032)             -           (1,032)
Other comprehensive loss            (967)        (2,803)          (3,770)
                            -------------  -------------  ---------------
Balance at June 30, 2001    $     (1,999)  $     (2,803)  $       (4,802)
                            =============  =============  ===============



                                       41

                         CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


   Use  of  Estimates

     Management  of  Concurrent  has  made a number of estimates and assumptions
relating  to  the  reporting  of  assets  and  liabilities and the disclosure of
contingent  assets  and liabilities at the balance sheet dates and the reporting
of  revenues  and  expenses  during  the  reporting  periods,  to  prepare these
financial  statements  in  conformity  with  generally  accepted  accounting
principles.  Actual  results  could  differ  from  those  estimates.

   Reclassifications

     Certain  prior  years'  amounts  have been reclassified to conform with the
current  year's  presentation.

3.   ACQUISITION

     On  October  28, 1999, Concurrent acquired Vivid Technology, Inc. ("Vivid")
for  total  consideration  of  $29.4  million, consisting of 2,233,699 shares of
Common  Stock  valued  at  $24.7 million, $0.5 million of acquisition costs, and
378,983  shares reserved for future issuance upon exercise of stock options with
a  value  of  $4.2  million.  The  acquisition  was  treated  as  a purchase for
accounting  purposes, and, accordingly, the assets and liabilities were recorded
based  on  their fair values at the date of the acquisition.  The purchase price
allocation  and  the  respective  useful  lives  of the intangible assets are as
follows:

                                                       ALLOCATION    LIFE
                                                       -----------  ------
     Working capital                                   $        72
     Fixed assets                                              257
     Other long-term assets                                     13
     Developed completed computer software technology        1,900  10 yrs
     Employee workforce                                        400   3 yrs
     Goodwill                                               12,808  10 yrs
     In-process research and development                    14,000

Amortization  of  intangible assets is on a straight-line basis over the assets'
estimated  useful  life.  Vivid's  operations  are  included  in  the  condensed
consolidated  statements  of  operations  from  the  date  of  acquisition.

     At  the  acquisition date, Vivid had one product under development that had
not  demonstrated technological or commercial feasibility.  This product was the
Vivid  interactive video-on-demand integrated system.  The in-process technology
has  no alternative use in the event that the proposed product does not prove to
be  feasible.  This development effort falls within the definition of In-Process
Research  and  Development  ("IPR&D")  contained  in  Statement  of  Financial
Accounting  Standards  ("SFAS")  No.  2  and  was  expensed in the quarter ended
December  31,  1999  as  a  one-time  charge.

     Consistent  with  Concurrent's  policy  for  internally developed software,
Concurrent  determined  the  amounts  to  be allocated to IPR&D based on whether
technological  feasibility  had  been  achieved  and  whether  there  was  any
alternative  future  use for the technology.  As of the date of the acquisition,
Concurrent  concluded  that the IPR&D had no alternative future use after taking
into  consideration  the  potential  for  usage  of  the  software  in different
products,  resale  of  the  software  and  internal  usage.


                                       42

                         CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


     The  following  unaudited  pro  forma  information  presents the results of
operations  of  Concurrent as if the acquisition had taken place on July 1, 1998
and includes the one-time charge related to the write-off of the purchased IPR&D
of  $14  million  for  the  fiscal  year  ended  June  30,  2000:

                                           YEAR ENDED JUNE 30,
                                           -------------------
                                             2000       1999
                                           ---------  --------
                                          (DOLLARS IN THOUSANDS,
                                        EXCEPT PER SHARE AMOUNTS)

     Revenues                              $ 68,444   $70,603
                                           =========  ========
     Net loss                              $(24,717)  $(4,419)
                                           =========  ========
     Basic and diluted net loss per share  $  (0.47)  $ (0.09)
                                           =========  ========

4.   RESTRUCTURING  AND  RELOCATION

     In August 1999, Concurrent relocated its Corporate Headquarters and its VOD
division  to  Duluth, Georgia. In connection with this move, Concurrent incurred
employee relocation costs of $769,000, which is recorded as an operating expense
in  the  consolidated  statement of operations for the year ended June 30, 2000.
As  of  June  30,  2001  and  2000,  all  costs  had been paid and there were no
remaining  accrued  costs.

     In  addition  to  the  VOD  division relocation discussed above, management
decided  in  the first quarter of fiscal year 2000 to "right-size" the Real-Time
division  to  bring  its  expenses  in  line  with  its anticipated revenues. In
connection  with  these  events,  Concurrent  recorded  a $1.6 million operating
expense  in the consolidated statement of operations for the year ended June 30,
2000.  This  expense  represents  workforce  reductions  of  approximately  38
employees  in all areas of Concurrent.   As of June 30, 2000, all costs had been
paid  and  there  were  no  remaining  accrued  costs.

     In  connection  with  the  acquisition  of  the  Harris  Computer  Systems
Corporation  ("HCSC")  Real-Time  division,  Concurrent recorded a $23.2 million
restructuring  provision  as  of  June  30,  1996.  Such charge, based on formal
approved  plans,  included the estimated costs related to the rationalization of
facilities,  workforce  reductions,  asset  writedowns  and  other  costs  which
represented  approximately  44%,  28%,  26%,  and  2%,  respectively.  The
rationalization  of  facilities included the planned disposition of Concurrent's
Oceanport,  New Jersey facility, as well as the closing or downsizing of certain
offices  located  throughout  the  world.  The workforce reductions included the
termination of approximately 200 employees worldwide, encompassing substantially
all  of  Concurrent's  employee  groups.  The  asset  writedowns  were primarily
related  to  the  disposition  of  duplicative  machinery  and  equipment.  Cash
expenditures  related  to  this restructuring were $117,000 and $600,000 for the
years  ended  June  30,  2000 and 1999, respectively.   As of June 30, 2000, all
costs  had  been  paid  and  there  were  no  remaining  accrued  costs.

     On  May  5,  1992,  Concurrent  had  entered  into  an  agreement  with the
Industrial  Development  Authority (the "IDA") to maintain a presence in Ireland
through April 30, 1998. In connection with the acquisition of the HCSC Real-Time
division,  Concurrent  closed  its  Ireland  operations in December 1996 and was
required  to  repay  grants  to the IDA of approximately $484,000 (360,000 Irish
pounds). During fiscal year 1999, $394,000 was paid to the IDA and the remaining
amount  of  $90,000  was paid in fiscal 2000. As of June 30, 2000, all costs had
been  paid  and  there  were  no  remaining  accrued  costs.

5.   DISSOLUTION  OF  SUBSIDIARY

     During  the  year  ended June 30, 1999, Concurrent dissolved its subsidiary
Concurrent  Computer  Corporation  France  (the  "French Branch").  However, the
French  Branch should not be confused with Concurrent Computer Corporation S.A.,


                                       43

                         CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


Concurrent's  continuing French subsidiary.  In connection with the dissolution,
all  assets and liabilities of the French Branch were assumed by Concurrent.  As
a  result, a loss of $429,000, representing the write off of the French Branch's
cumulative  translation adjustment, was recorded as other non-recurring items in
the  consolidated  statement  of  operations  for  the year ended June 30, 1999.

6.   SALE  OF  SUBSIDIARY

     On  September  8,  1999,  Concurrent  entered into an agreement to sell the
stock of Concurrent Vibrations, a wholly owned subsidiary of Concurrent Computer
Corporation S.A., to Data Physics, Inc.  The transaction, which had an effective
date  of August 31, 1999, resulted in a gain of $761,000.  This gain is recorded
as other non-recurring items in the consolidated statement of operations for the
year  ended  June  30,  2000.

7.   INVENTORIES

     Inventories  consist  of  the  following:

                               JUNE 30,
                      --------------------------
                          2001          2000
                      ------------  ------------
                        (DOLLARS  IN  THOUSANDS)

     Raw Materials    $      5,709  $      4,333
     Work-in-process         1,178           947
     Finished Goods            300           341
                      ------------  ------------
                      $      7,187  $      5,621
                      ============  ============

     At  June  30,  2001 and 2000, some portion of Concurrent's inventory was in
excess  of  the  current  requirements based upon the planned level of sales for
future  years.  Accordingly,  Concurrent  recorded  an  accrual  for  inventory
reserves  of  $3.5 million and $4.0 million to reduce the value of the inventory
to  its  estimated net realizable value at June 30, 2001 and 2000, respectively.

8.   PROPERTY,  PLANT  AND  EQUIPMENT

     Property,  plant  and  equipment  consists  of  the  following:

                                                            JUNE 30,
                                                      --------------------
                                                        2001       2000
                                                      ---------  ---------
                                                     (DOLLARS IN THOUSANDS)


     Buildings and leasehold improvements              $  2,217  $  2,131
     Machinery, equipment and customer support spares    31,170    31,346
                                                      ---------  ---------
                                                         33,387    33,477
     Less: Accumulated depreciation                     (22,903)  (22,163)
                                                      ---------  ---------
                                                       $ 10,484  $ 11,314
                                                      =========  =========

     For  the  years  ended  June  30,  2001,  2000  and  1999, depreciation and
amortization  expense  for property, plant and equipment amounted to $4,386,000,
$4,148,000  and  $4,087,000,  respectively.

     In  fiscal  year  1999,  Concurrent  entered  into an agreement to sell its
France  facility.  In  connection  with this transaction, which was finalized in
the  first  quarter  of  fiscal year 2000, the facility was written down by $0.4
million  to  its  estimated  fair  market  value  of  $1.2 million, based upon a
valuation  by  the acquiring company, and classified as a facility held for sale


                                       44

                         CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


in  the  consolidated  balance  sheet.  The  loss  on  facility held for sale is
reflected  as  an  operating expense in the consolidated statement of operations
for  fiscal  year  1999.

9.   ACCOUNTS  PAYABLE  AND  ACCRUED  EXPENSES

     Accounts  payable  and  accrued  expenses  consist  of  the  following:


                                              JUNE 30,
                                     --------------------------
                                         2001          2000
                                     ------------  ------------
                                       (DOLLARS IN THOUSANDS)

     Accounts payable, trade         $      4,277  $      4,484
     Accrued payroll, vacation and
       other employee expenses              6,090         6,292
     Warranty accrual                         977           668
     Other accrued expenses                 2,585         1,853
                                     ------------  ------------
                                     $     13,929  $     13,297
                                     ============  ============

10.  REVOLVING  CREDIT  FACILITY

     Concurrent has a revolving credit facility with a bank that expires on June
30,  2002  and which provides for borrowings of up to $15 million at an interest
rate  at  between  prime (6.75% at June 30, 2001) plus 0.75% or LIBOR plus 2.25%
and LIBOR plus 3.00% depending on Concurrent's ratio of Consolidated Funded Debt
(as  defined  in  the  credit  facility)  to  EBITDA.  Concurrent  has  pledged
substantially  all  of its assets as collateral for the facility.  No borrowings
were  outstanding  at  June  30,  2001  under  the  credit  facility.

     At  June  30, 2001, the Company was in violation of its EBITDA covenant for
the  VOD  division.  On  September  14,  2001, the Company amended its revolving
credit facility and received a waiver of the covenant violation. Among the items
amended  include  the reduction of the maximum borrowings to $5 million, changes
to  the minimum EBITDA covenants, and an extension of the expiration date of the
revolving  credit  facility  from  June  30,  2002  to  December  31,  2002.  In
consideration for the amendments to the revolving credit facility and the waiver
of  the  covenant  violation,  the  Company  paid  certain  fees  and  expenses
aggregating  approximately  $40,000.

11.  INCOME  TAXES

     The  domestic  and foreign components of income (loss) before provision for
income  taxes  are

                                 YEAR ENDED JUNE 30,
                   -------------------------------------------
                       2001           2000           1999
                   -------------  -------------  -------------
                              (DOLLARS  IN  THOUSANDS)

    United States  $     (5,222)  $    (22,952)  $     (1,420)
    Foreign                (367)          (163)           118
                   -------------  -------------  -------------
                   $     (5,589)  $    (23,115)  $     (1,302)
                   =============  =============  =============


                                       45

                         CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


     The  components  of  the  provision  for  income  taxes  are  as  follows:

                                      YEAR ENDED JUNE 30,
                          -----------------------------------------
                              2001          2000       1999
                          ------------  ------------  -------------
                                  (DOLLARS  IN  THOUSANDS)
     Current:
       Federal            $          -  $          -  $          -
       Foreign                     600           201         1,056
                          ------------  ------------  -------------
         Total                     600           201         1,056
                          ------------  ------------  -------------

     Deferred:
       Federal                       -             -             -
       Foreign (benefit)             -           399          (693)
                          ------------  ------------  -------------
         Total                       -           399          (693)
                          ------------  ------------  -------------

     Total                $        600  $        600  $        363
                          ============  ============  =============

     A  reconciliation  of  the  income tax (benefit) expense computed using the
Federal  statutory income tax rate to Concurrent's provision for income taxes is
as  follows:

                                                   YEAR ENDED JUNE 30,
                                              -----------------------------
                                                2001      2000       1999
                                              --------  ---------  --------
                                                  (DOLLARS  IN  THOUSANDS)

     Loss before provision for
       income taxes                           $(5,589)  $(23,115)  $(1,302)
                                              --------  ---------  --------
     Tax (benefit) at Federal statutory rate   (1,899)    (7,859)     (443)
     Change in valuation allowance             (2,264)     2,749    (1,442)
     Non-deductible in-process research and
       development charge                           -      4,760         -
     Other permenant differences, net           4,763        950     2,248
                                              --------  ---------  --------
     Provision for income taxes               $   600   $    600   $   363
                                              ========  =========  ========


                                       46

                         CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


     As  of  June  30,  2001  and  2000,  Concurrent's  deferred  tax assets and
liabilities  were  comprised  of  the  following:

                                                               JUNE 30,
                                                         --------------------
                                                            2001       2000
                                                         ---------  ---------
                                                        (DOLLARS IN THOUSANDS)

Gross deferred tax assets related to:
  U.S. and foreign net operating loss carryforwards      $ 69,761   $ 66,755
  Book and tax basis differences for reporting purposes       169        206
  Other reserves                                            5,794      3,789
  Accrued compensation                                        458        718
  Other                                                       810      2,434
                                                         ---------  ---------
    Total gross deferred tax assets                        76,992     73,902
Valuation allowance                                       (74,779)   (71,956)
                                                         ---------  ---------
    Total deferred tax asset                                2,213      1,946

Gross deferred tax liabilities related to
  property and equipment/other                              1,552      1,652
                                                         ---------  ---------
    Total gross deferred tax liability                      1,552      1,652
                                                         ---------  ---------

    Deferred income taxes                                $    661   $    294
                                                         =========  =========

     Any  future  benefits  attributable  to the U.S. Federal net operating loss
carryforwards  which  originated  prior to Concurrent's quasi-reorganization are
accounted  for  through  adjustments  to  capital in excess of par value.  Under
Section  382  of  the Internal Revenue Code, future benefits attributable to the
net  operating  loss  carryforwards  and  tax  credits which originated prior to
Concurrent's  quasi-reorganization  and  those  which  originated  subsequent to
Concurrent's  quasi-reorganization  through  the  date  of  Concurrent's  1993
comprehensive refinancing ("1993 Refinancing") are limited to approximately $0.3
million  per  year.  Concurrent's  U.S. Federal net operating loss carryforwards
begin  to  expire  in  2004.  As  of  June  30,  2001,  Concurrent has remaining
utilizable  U.S.  Federal  tax net operating loss carryforwards of approximately
$172  million  for  income tax purposes.  Approximately $62 million of these net
operating  loss  carryforwards originated prior to Concurrent's 1993 Refinancing
and  are  limited  to  $300,000  per  year.

     The  tax  benefits  associated  with  nonqualified  stock  options  and
disqualifying  dispositions  of  incentive stock options increased the operating
loss  carryforward  by  approximately  $5.1  million for the year ended June 30,
2001.  Such  benefits  will  be  recorded  as  an increase to additional paid-in
capital  when realized.

     Deferred  income taxes have not been provided for undistributed earnings of
foreign  subsidiaries,  which  originated  subsequent  to  Concurrent's
quasi-reorganization,  primarily  due  to  Concurrent's  required  investment in
certain  subsidiaries.

     Additionally, deferred income taxes have not been provided on undistributed
earnings  of  foreign  subsidiaries  which  originated  prior  to  Concurrent's
quasi-reorganization.  The  impact  of  both the subsequent repatriation of such
earnings  and  the  resulting  offset,  in  full,  from  the  utilization of net
operating  loss  carryforwards  will  be  accounted  for  through adjustments to
capital  in  excess  of  par  value.


                                       47

                         CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


     The  valuation  allowance  for  deferred tax assets as of June 30, 2001 and
2000 was approximately $75 million and $72 million, respectively. The net change
in  the  total  valuation  allowance  for  the  year  ended June 30, 2001 was an
increase  of approximately $2.8 million. The net increase in the total valuation
allowance  for  the year ended June 30, 2000 was approximately $14.6 million and
the  net  decrease  in the total valuation allowance for the year ended June 30,
1999  was approximately $1.4 million. In assessing the realizability of deferred
tax  assets,  management  considers whether it is more likely than not that some
portion  or  all  of  the deferred tax assets will not be realized. The ultimate
realization  of  deferred  tax assets is dependent upon the generation of future
taxable  income  during  the periods in which those temporary differences become
deductible.  As such, the deferred tax assets have been reduced by the valuation
allowance  since  management  considers more likely than not that these deferred
tax  assets  will  not  be  realized.

12.  PENSIONS  AND  OTHER  POSTRETIREMENT  BENEFITS

     Concurrent  maintains  a  retirement savings plan (the "Plan") available to
U.S.  employees  which  qualifies  as  a defined contribution plan under Section
401(k)  of  the  Internal  Revenue  Code.  Concurrent  may  make a discretionary
matching contribution equal to 100% of the first 6% of employees' contributions.
For the years ended June 30, 2001, 2000 and 1999, Concurrent matched 100% of the
employees'  Plan  contributions  up  to  6%.

     Concurrent's  matching  contributions  under  the  Plan  are  as  follows:

                              2001         2000         1999
                            ----------  -----------  -----------
                                   (DOLLARS IN THOUSANDS)

    Matching contribution   $    1,120  $     1,378  $     1,040


                                       48

                         CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


     Certain foreign subsidiaries of Concurrent maintain pension plans for their
employees  which  conform  to the common practice in their respective countries.
The  related  changes  in  benefit  obligation  and  plan assets and the amounts
recognized  in  the  consolidated  balance sheets are presented in the following
tables:


Reconciliation  of  Funded  Status
----------------------------------
                                                             JUNE 30,
                                                       --------------------
                                                         2001       2000
                                                       ---------  ---------
                                                      (DOLLARS IN THOUSANDS)

Change in benefit obligation:
Benefit obligation at beginning of year                $ 15,431   $ 14,230
Service cost                                                281        313
Interest cost                                               837        923
Plan participants' contributions                             52         67
Actuarial loss                                            1,268         10
Foreign currency exchange rate change                    (1,920)       (60)
Benefits paid                                              (588)       (52)
                                                       ---------  ---------
Benefit obligation at end of year                      $ 15,361   $ 15,431
                                                       =========  =========

Change in plan assets:
Fair value of plan assets at beginning of year         $ 15,322   $ 14,081
Actual return on plan assets                               (793)     1,049
Employer contributions                                      114        158
Plan participants' contributions                             52         67
Benefits paid                                              (559)       (33)
Foreign currency exchange rate change                    (1,710)         -
                                                       ---------  ---------
Fair value of plan assets at end of year               $ 12,426   $ 15,322
                                                       =========  =========

Funded status                                          $ (2,935)  $   (109)
Unrecognized actuarial loss (income)                      2,720       (121)
Unrecognized prior service cost                             205        243
Unrecognized net transition asset                           (85)      (151)
                                                       ---------  ---------
Net amount recognized                                  $    (95)  $   (138)
                                                       =========  =========

Amounts Recognized in the Consolidated Balance Sheet
----------------------------------------------------

                                                             JUNE 30,
                                                       --------------------
                                                         2001       2000
                                                       ---------  ---------
                                                      (DOLLARS IN THOUSANDS)

Accrued pension cost, net                              $ (3,106)  $   (138)
Intangible asset                                            208          -
Accumulated other comprehensive loss                      2,803          -
                                                       ---------  ---------
Net amount recognized in balance sheet                 $    (95)  $   (138)
                                                       =========  =========


                                       49

                         CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


     The  projected benefit obligation, accumulated benefit obligation, and fair
value  of  plan assets for pension plans with accumulated benefit obligations in
excess  of  plan  assets  were  $15.4  million, $14.9 million and $12.4 million,
respectively,  as  of  June  30,  2001,  and $2.7 million, $2.7 million and $1.6
million,  respectively,  as  of  June  30,  2000.

     Plan  assets  are  comprised  primarily  of  investments  in  managed funds
consisting  of  common  stock,  money  market  and  real  estate  investments.

     The  assumptions  used  to measure the present value of benefit obligations
and  net  periodic  benefit  cost  are  shown  in  the  following  table:

     Significant Assumptions
     -----------------------

                                                      JUNE 30,
                                     -------------------------------------------
                                          2001          2000           1999
                                     -------------  -------------  -------------

     Discount rate                   6.0% to 6.25%  6.0% to 6.25%  6.0% to 6.25%
     Expected return on plan assets  5.75% to 6.0%       6.0%           6.0%
     Compensation increase rate       3.5% to 4.5%   3.5% to 4.5%   3.5% to 4.5%


Components  of  Net  Periodic  Benefit  Cost
--------------------------------------------

                                                         YEAR ENDED JUNE 30,
                                                        ----------------------
                                                         2001    2000    1999
                                                        ------  ------  ------

Service cost                                            $ 281   $ 313   $ 336
Interest cost                                             837     923     886
Expected return on plan assets                           (839)   (918)   (873)
Amortization of unrecognized net transition obligation    (63)    (69)    (69)
Amortization of unrecognized prior service benefit         22      24      25
Recognized actuarial loss                                 (30)    (27)    (51)
                                                        ------  ------  ------
Net periodic benefit cost                               $ 208   $ 246   $ 254
                                                        ======  ======  ======

13.  SEGMENT  INFORMATION

     For  the  years  ended  June  30,  2001  and  2000, Concurrent operated its
business  in  two  divisions:  Real-Time  and  VOD.  Its Real-Time division is a
leading  provider of high-performance, real-time computer systems, solutions and
software  for  commercial  and  government  markets focusing on strategic market
areas  that  include  hardware-in-the-loop  and man-in-the-loop simulation, data
acquisition,  industrial  systems,  and software and embedded applications.  Its
VOD  division  is  a  leading supplier of digital video server systems to a wide
range of industries serving a variety of markets, including the broadband/cable,
hospitality,  intranet/distance  learning,  and other related markets.  Customer
service and support revenues derived from VOD sales arrangements are included in
Product  Sales  and  are  not material.  Shared expenses are primarily allocated
based  on  either  revenues  or  headcount.  There were no material intersegment
sales  or  transfers.  For  the year ended June 30, 2001, one customer accounted
for  approximately  12%  of  the  total  Real-Time  revenue  and three customers
accounted  for  approximately 84% of the total VOD revenue.  There were no other
customers  that accounted for more than 10% of revenue for either division.  The
following  summarizes the operating income (loss) by segment for the years ended
June  30, 2001 and 2000, respectively.  Corporate costs include costs related to
the  offices  of  the Chief Executive Officer, Chief Financial Officer, Investor


                                       50

                         CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


Relations  and  other  administrative costs including annual audit and tax fees,
board  of  director  fees  and  similar  costs.

                                        YEAR ENDED JUNE 30, 2001
                               -------------------------------------------
                               REAL-TIME     VOD      CORPORATE    TOTAL
                               ----------  --------  -----------  --------
                                          (DOLLARS IN THOUSANDS)

Revenues:
  Product sales                $   25,740  $23,814   $        -   $49,554
  Service and other                23,267        -            -    23,267
                               ----------  --------  -----------  --------
     Total                         49,007   23,814            -    72,821

Cost of sales:
  Systems                          14,102   13,091            -    27,193
  Service and other                12,608        -            -    12,608
                               ----------  --------  -----------  --------
     Total                         26,710   13,091            -    39,801
                               ----------  --------  -----------  --------

Gross margin                       22,297   10,723            -    33,020

Operating expenses
  Sales and marketing               7,548    8,007          557    16,112
  Research and development          3,493    8,086            -    11,579
  General and administrative        1,748    2,635        6,537    10,920
                               ----------  --------  -----------  --------
    Total operating expenses       12,789   18,728        7,094    38,611
                               ----------  --------  -----------  --------
Operating income (loss)        $    9,508  $(8,005)  $   (7,094)  $(5,591)
                               ==========  ========  ===========  ========


                                       51

                         CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)



                                                                       YEAR ENDED JUNE 30, 2000
                                                            ---------------------------------------------
                                                            REAL-TIME      VOD      CORPORATE     TOTAL
                                                            ----------  ---------  -----------  ---------
                                                                      (DOLLARS  IN  THOUSANDS)
                                                                                    


Revenues:
    Product sales                                           $   27,122  $ 11,952   $        -   $ 39,074
    Service and other                                           29,016         -            -     29,016
                                                            ----------  ---------  -----------  ---------
        Total                                                   56,138    11,952            -     68,090

Cost of sales:
    Systems                                                     12,345     7,766            -     20,111
    Service and other                                           16,236         -            -     16,236
                                                            ----------  ---------  -----------  ---------
       Total                                                    28,581     7,766            -     36,347
                                                            ----------  ---------  -----------  ---------

Gross margin                                                    27,557     4,186            -     31,743

Operating expenses
    Sales and marketing                                         11,942     8,040          329     20,311
    Research and development                                     4,173     5,602            -      9,775
    General and administrative                                   1,879     1,861        5,537      9,277
    Cost of purchased in-process research and development            -    14,000            -     14,000
    Relocation and restructuring                                 1,208     1,159            -      2,367
                                                            ----------  ---------  -----------  ---------
       Total operating expenses                                 19,202    30,662        5,866     55,730
                                                            ----------  ---------  -----------  ---------

Operating income (loss)                                     $    8,355  $(26,476)  $   (5,866)  $(23,987)
                                                            ==========  =========  ===========  =========


Summarized financial information for fiscal year 2001 and 2000, respectively, is
as  follows:



                                AS OF AND FOR THE YEAR ENDED JUNE 30, 2001
                                ---------- --------------------------------
                                REAL-TIME     VOD      CORPORATE    TOTAL
                                ----------  --------  -----------  --------
                                            (DOLLARS IN THOUSANDS)
                                                       

Net sales                       $   49,007  $23,814   $        -   $72,821
Operating income (loss)         $    9,508  $(8,005)  $   (7,094)  $(5,591)
Identifiable assets             $   19,179  $31,880   $    5,993   $57,052
Depreciation and amortization   $    2,631  $ 2,746   $      618   $ 5,995
Capital expenditures            $      978  $ 2,536   $      247   $ 3,761



                                       52

                         CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)



                                AS OF AND FOR THE YEAR ENDED JUNE 30, 2000
                                ---------- --------------------------------
                                REAL-TIME     VOD      CORPORATE    TOTAL
                                ----------  --------  -----------  --------
                                           (DOLLARS IN THOUSANDS)
                                                       

Net sales                       $   56,138  $ 11,952   $        -   $ 68,090
Operating income (loss)         $    8,355  $(26,476)  $   (5,866)  $(23,987)
Identifiable assets             $   22,610  $ 28,909   $    5,559   $ 57,078
Depreciation and amortization   $    3,071  $  2,259   $      815   $  6,145
Capital expenditures            $    1,252  $  2,286   $      823   $  4,361


     The  VOD division became a reportable segment during fiscal 2000.  Revenues
generated from VOD sales were $1.2 million for the year ended June 30, 1999.  It
is  impracticable  to  attain  operating  income  (loss),  identifiable  assets,
depreciation  and  amortization and capital expenditures for the VOD division as
of  and  for  the year ended June 30, 1999 as Concurrent operated as one segment
for  that  period.

14.  EMPLOYEE  STOCK  PLANS

     Concurrent  has  a  Stock  Option Plan providing for the grant of incentive
stock  options  to  employees  and  non-qualified  stock  options  to employees,
non-employee  directors  and consultants.  The Stock Option Plan is administered
by  the Stock Award Committee comprised of members of the Compensation Committee
of  the Board of Directors or the Board of Directors, as the case may be.  Under
the  plan,  the  Stock  Award Committee may award, in addition to stock options,
shares  of  Common  Stock  on  a  restricted  basis.  The plan also specifically
provides  for stock appreciation rights and authorizes the Stock Award Committee
to  provide, either at the time of the grant of an option or otherwise, that the
option  may  be  cashed  out  upon  terms and conditions to be determined by the
Committee  or  the Board.  No stock appreciation rights have been granted during
the  years  ended June 30, 2001, 2000, and 1999.  Options issued under the Stock
Option  Plan  generally  vest  over four years and are exercisable for ten years
from  the  grant  date.  The  plan terminates on January 31, 2002.  Stockholders
have  approved  the  purchase  of  up  to  13,500,000  shares  under  the  plan.

     Changes  in  options outstanding under the plan during the years ended June
30,  2001,  2000,  and  1999  are  as  follows:



                                               2001                    2000                   1999
                                   ------------------------  ---------------------  ----------------------
                                                  WEIGHTED                WEIGHTED               WEIGHTED
                                                  AVERAGE                  AVERAGE               AVERAGE
                                                  EXERCISE                EXERCISE               EXERCISE
                                       SHARES      PRICE        SHARES      PRICE      SHARES     PRICE
                                   ------------  ----------  ------------  -------  ----------  ----------
                                                                              
Outstanding at beginning of year     5,681,521   $     4.28    7,190,969   $  2.56  5,852,794   $    2.13
Granted                              1,049,600   $    12.03    1,763,419   $  7.60  2,453,500   $    3.51
Exercised                           (1,140,333)  $     3.17   (3,127,306)  $  2.23   (884,283)  $    2.02
Forfeited                             (202,627)  $     4.96     (145,561)  $  3.91   (231,042)  $    2.17
                                   ------------              ------------           ----------
Outstanding at year end              5,388,161   $     6.00    5,681,521   $  4.28  7,190,969   $    2.56
                                   ============              ============           ==========

Options exercisable at year end      2,638,708                 2,600,401            3,498,533
                                   ============              ============           ==========

Weighted average fair value of
  options granted during the year  $     11.91               $      5.62            $    1.56
                                   ============              ============           ==========



                                       53

                         CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


     Options  with  respect to 2,638,708 shares of Common Stock, with an average
exercise price of $3.79 were exercisable at June 30, 2001.  The weighted-average
fair  value  of  the  stock  options  granted  during  2001,  2000  and 1999 was
$8,357,026, $4,715,526, and $1,870,148, respectively, on the date of grant using
the  Black  Scholes option-pricing model.  The weighted-average assumptions used
were: expected dividend yield 0%, risk-free interest rate 5%, expected life of 6
years and an expected volatility of 206%, 106%, and 70% for the years ended June
30,  2001,  2000  and  1999,  respectively.

     The  following table summarizes information about stock options outstanding
and  exercisable  at  June  30,  2001:



                                 OUTSTANDING OPTIONS               OPTIONS EXERCISABLE
                    ------------------------------------------  ---------------------------
                     WEIGHTED
                      AVERAGE                        WEIGHTED                     WEIGHTED
   RANGE OF          REMAINING                        AVERAGE                      AVERAGE
   EXERCISE         CONTRACTUAL                      EXERCISE                     EXERCISE
   PRICES              LIFE      AT JUNE 30, 2001     PRICE     AT JUNE 30, 2001   PRICE
-------------------------------------------------------------------------------------------
                                                                   
 $ 0.37  - $0.99          6.03            271,935  $     0.42            271,935  $ 0.42
 $ 1.00  - $1.99          5.28            149,365        1.50            149,365    1.50
 $ 2.00  - $2.99          6.21          2,173,442        2.50          1,514,449    2.39
 $ 3.00  - $3.99          6.17              5,233        3.19              5,233    3.19
 $ 4.00  - $4.99          7.63            299,173        4.41            113,173    4.41
 $ 5.00  - $5.99          7.71            288,100        5.06            173,937    5.03
 $ 6.00  - $6.99          8.11            277,383        6.69             33,219    6.65
 $ 7.00  - $7.99          9.52            149,700        7.02             21,767    7.04
 $ 8.00  - $8.99          8.13            227,330        8.00             67,119    8.00
 $ 10.00 - $10.99         8.37            544,500       10.12            173,174   10.12
 $ 11.00 - $11.99         8.33             17,000       11.06             17,000   11.06
 $ 12.00 - $12.99         9.20            787,500       12.40                  -       -
 $ 13.00 - $13.99         8.65             20,000       13.75              6,667   13.75
 $ 17.00 - $17.99         9.18             35,000       17.84                  -       -
 $ 18.00 - $18.99         8.91            127,500       18.53             88,336   18.53
 $ 19.00 - $19.99         8.88             15,000       19.48              3,334   19.63
                                 -----------------              -----------------
                          7.37          5,388,161  $     6.00          2,638,708  $ 3.79
                                 =================              =================


     Concurrent  applies  APB  Opinion  No.  25  in accounting for its Plan and,
accordingly,  no  compensation cost has been recognized for its stock options in
the  financial statements.  Had Concurrent determined compensation cost based on
the  fair  value  at  the  grant  date for its stock options under SFAS No. 123,
Concurrent's  net  loss  and net loss per share would have been increased to the
pro  forma  amounts  indicated  below:


                                       54

                         CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)




                                               YEAR ENDED JUNE 30,
                                        -------------------------------
                                           2001      2000        1999
                                        ---------  ---------  ---------
                                            (DOLLARS  IN  THOUSANDS,
                                          EXCEPT  PER  SHARE  AMOUNTS)
                                                     

Net loss
    As reported                         $ (6,189)  $(23,715)  $ (1,665)
    Pro forma                           $(14,546)  $(28,431)  $ (3,535)

Net loss per share - basic and diluted
    As reported                         $  (0.11)  $  (0.46)  $  (0.03)
    Pro forma                           $  (0.27)  $  (0.55)  $  (0.07)


15.  ISSUANCE  AND  ACCRUAL  OF  NON-CASH  WARRANTS

     On  March 29, 2001, Concurrent entered into a definitive purchase agreement
with Comcast Cable, providing for the purchase of VOD equipment. As part of that
agreement  Concurrent  agreed  to  issue  three  different  types  of  warrants.

     Concurrent issued warrants to purchase 50,000 shares of its Common Stock on
March  29,  2001,  exercisable  at $5.196 per share over a four year term. These
warrants  are  referred  to as the "Initial Warrants". Concurrent has recognized
$224,000  in  the  consolidated statements of operations for the year ended June
30,  2001  as  a  reduction  to  revenue  for  the  value  of  these  warrants.

     Concurrent  is  also  generally obligated to issue new warrants to purchase
shares  of  its Common Stock to Comcast at the end of each quarter through March
31,  2004,  based  upon  specified  performance  goals which are measured by the
number  of  Comcast basic cable subscribers that have the ability to utilize the
VOD  service.  The  incremental number of subscribers that have access to VOD at
each  quarter end as compared to the prior quarter end multiplied by a specified
percentage  is  the  number  of  additional warrants that were earned during the
quarter.  These  warrants  are  referred  to  as  the  "Performance  Warrants".

     Concurrent  will  also  issue additional warrants to purchase shares of its
Common  Stock,  if  at  the  end of any quarter the then total number of Comcast
basic  cable  subscribers  with  the  ability  to utilize the VOD system exceeds
specified  threshold  levels.  These  warrants  are  referred  to  as the "Cliff
Warrants".

     Concurrent  is  recognizing  the  value of the Performance Warrants and the
Cliff  Warrants  over  the term of the agreement as Comcast purchases additional
VOD  servers  from  Concurrent and makes the service available to its customers.
Concurrent  has recognized $433,000 in the consolidated statements of operations
for  the year ended June 30, 2001 as a reduction to revenue for the value of the
Performance  Warrants  and  Cliff  Warrants  that  have  been earned but not yet
issued.

     The  value  of  the  warrants  is  determined  using  the  Black-Scholes
option-pricing  model.  The  weighted  assumptions  used were: expected dividend
yield  0%,  risk-free interest rate of 5.0%, expected life of 4 years and and an
expected volatility of 138%.  Concurrent will adjust the value of the earned but
unissued  warrants  on  a quarterly basis using the Black-Scholes option-pricing
model  until  the  warrants  are actually issued.  The value of the new warrants
earned  and  any  adjustments  in  value  for warrants previously earned will be
determined  using  the Black-Scholes option-pricing model and recognized as part
of  revenue  on  a  quarterly  basis.

     The  exercise  price  of  the  warrants  is subject to adjustment for stock
splits,  combinations,  stock  dividends,  mergers,  and  other  similar
recapitalization  events.  The  exercise price is also subject to adjustment for


                                       55

                         CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


issuance  of additional equity securities at a purchase price less than the then
current  fair  market  value  of  Concurrent's  Common  Stock.  Based  on  the
information  that  is  currently  available,  Concurrent  does  not  expect  the
warrants  to  be  issued  to  Comcast  to exceed 1% of its outstanding shares of
Common  Stock  over  the  term  of  the  agreement.  The  exercise  price of the
warrants  to  be  issued  to  Comcast  will  equal  the average closing price of
Concurrent's  Common  Stock  for  the  30  trading days  prior to the applicable
warrant  issuance  date  and  will  be  exercisable  over  a  four-year  term.

     On  May  20,  1998, Concurrent entered into a Letter of Intent ("LOI") with
Scientific-Atlanta,  Inc.  ("SAI")  providing  for  the  joint  development  and
marketing  of a video-on-demand system to cable network operators.  A definitive
agreement  was  signed  on August 17, 1998.  In exchange for SAI's technical and
marketing  contributions, Concurrent issued warrants for 2 million shares of its
Common  Stock,  exercisable  at  $5  per  share  over  a  four-year  term.

     The  LOI  between  Concurrent  and  SAI  is  broken  into  three  phases:

     Phase I  Technical/Commercial  Evaluation  and  Definitive  Agreement
     Phase II Initial Development and Video-on-Demand Field Demonstration System
     Phase III  Commercial  Deployment

     During  Phase I, either party could terminate the negotiations at any time.
In  June  1998,  the parties moved to Phase II and pursuant to the provisions of
SFAS No. 123, Concurrent recorded a charge of $1.6 million representing the fair
value  of  the underlying stock using the Black-Scholes option-pricing model for
the  warrants  to  purchase 2 million shares of Concurrent's stock. The weighted
assumptions  used  were:  expected dividend yield 0%, risk-free interest rate of
5.0%,  expected  life  of  4.01years  and  an  expected  volatility  of  35%.

     The  LOI further stipulates that Concurrent is required to issue additional
warrants  to  SAI  upon  achievement  of  pre-determined  revenue targets. These
warrants  are  to  be  issued  with a strike price of a 15% discount to the then
current  market  price.  The maximum number of additional warrants that could be
issued  under  this  agreement  is 8 million upon achieving the revenue targets.
Concurrent  has recognized a charge of $398,000 and $322,000 in the consolidated
statements  of  operations  for  the  years  ended  June  30,  2001  and  2000,
respectively,  representing  the fair market value of the warrants earned during
each  year.

16.  RIGHTS  PLAN

     On  July 31, 1992, the Board of Directors of Concurrent declared a dividend
distribution  of  one Series A Participating Cumulative Preferred Right for each
share  of  Concurrent's  Common  Stock  and  Convertible  Preferred  Stock.  The
dividend  was  made  to  stockholders  of  record on August 14, 1992.  Under the
rights  plan,  each  Right becomes exercisable unless redeemed (1) after a third
party  owns  20%  or more of the outstanding shares of Concurrent's voting stock
and  engages  in  one  or  more specified self-dealing transactions, (2) after a
third  party  owns  30% or more of the outstanding voting stock or (3) following
the  announcement  of  a  tender  or exchange offer that would result in a third
party  owning  30%  or  more  of Concurrent's voting stock.  Any of these events
would  trigger  the  rights  plan and entitle each right holder to purchase from
Concurrent  one  one-hundredth  of  a share of Series A Participating Cumulative
Preferred  Stock  at  a  cash  price  of  $30  per  right.

     Under certain circumstances following satisfaction of third party ownership
tests  of  Concurrent's voting stock, upon exercise each holder of a right would
be able to receive Common Stock of Concurrent or its equivalent, or Common Stock
of  the  acquiring entity, in each case having a value of two times the exercise
price  of  the  right.  The rights will expire on August 14, 2002 unless earlier
exercised  or  redeemed,  or  earlier  termination  of  the  plan.


                                       56

                         CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


17.  BASIC  AND  DILUTED  LOSS  PER  SHARE  COMPUTATION

     The  following  table  presents  a  reconciliation  of  the  numerators and
denominators  of  basic  and  diluted  loss per share for the periods indicated:



                                                                  YEAR ENDED JUNE 30,
                                                             -----------------------------
                                                               2001      2000       1999
                                                             --------  ---------  --------
                                                         (DOLLARS AND SHARE DATA IN THOUSANDS,
                                                               EXCEPT PER SHARE AMOUNTS)
                                                                         

Basic EPS calculation:
Net loss                                                     $(6,189)  $(23,715)  $(1,665)

Weighted average number of shares outstanding                 54,683     51,959    47,967
                                                             --------  ---------  --------

Basic EPS                                                    $ (0.11)  $  (0.46)  $ (0.03)
                                                             ========  =========  ========

Diluted EPS calculation:
Net loss                                                     $(6,189)  $(23,715)  $(1,665)

Weighted average number of shares outstanding                 54,683     51,959    47,967
Incremental shares from assumed conversion of stock options        -          -         -
                                                             --------  ---------  --------
                                                              54,683     51,959    47,967
                                                             --------  ---------  --------

Diluted EPS                                                  $ (0.11)  $  (0.46)  $ (0.03)
                                                             ========  =========  ========



                                       57

                         CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


18.  CONCENTRATION  OF  RISK

     A  summary  of  Concurrent's  financial  data  by  geographic area follows:

                                YEAR ENDED JUNE 30,
                          -----------------------------
                            2001      2000       1999
                          --------  ---------  --------
                             (DOLLARS  IN  THOUSANDS)

Net sales:
  United States           $55,400   $ 44,049   $41,726
  Intercompany              3,310      4,828     5,843
                          --------  ---------  --------
                           58,710     48,877    47,569
                          --------  ---------  --------

  Europe                    7,572     12,545    17,453
  Intercompany                  -         34       344
                          --------  ---------  --------
                            7,572     12,579    17,797
                          --------  ---------  --------

  Asia/Pacific              9,128     10,399     9,519
  Intercompany                  -         21        53
                          --------  ---------  --------
                            9,128     10,420     9,572
                          --------  ---------  --------

  Other                       721      1,097     1,265
                          --------  ---------  --------
                           76,131     72,973    76,203

  Eliminations             (3,310)    (4,883)   (6,240)
                          --------  ---------  --------
    Total                 $72,821   $ 68,090   $69,963
                          ========  =========  ========

Operating income (loss):
  United States           $(5,608)  $ 23,278)  $(2,146)
  Europe                     (448)    (1,084)       72
  Asia/Pacific                155         47       560
  Other                       174        308       149
  Eliminations                136         20        76
                          --------  ---------  --------
    Total                 $(5,591)  $(23,987)  $(1,289)
                          ========  =========  ========


                              JUNE 30,
                      ---------------------
                         2001       2000
                      ----------  ---------
                      (DOLLARS IN THOUSANDS)

Identifiable assets:
  United States       $  82,702   $ 74,949
  Europe                 10,138     11,450
  Asia/Pacific           12,919     15,039
  Other                     474        831
  Eliminations          (49,181)   (45,191)
                      ----------  ---------
  Total               $  57,052   $ 57,078
                      ==========  =========


                                       58

                         CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


     Intercompany transfers between geographic areas are accounted for at prices
similar  to  those  available  to  comparable  unaffiliated customers.  Sales to
unaffiliated  customers  outside  the  U.S.,  including  U.S. export sales, were
$18,354,000,  $24,585,000,  and  $29,058,000  for the years ended June 30, 2001,
2000  and  1999,  respectively,  which  amounts represented 25%, 36%, and 42% of
total  sales  for  the  respective  fiscal  years.

     Sales  to  the  U.S.  Government and its agencies amounted to approximately
$16,063,000, $18,455,000 and $23,053,000 for the years ended June 30, 2001, 2000
and  1999,  respectively,  which  amounts  represented 22%, 27% and 33% of total
sales  for  the  respective  fiscal  years.  Sales  to  two commercial customers
amounted to approximately $8,962,000 or 12% of total sales and $8,072,000 or 11%
of  total  sales,  respectively, for the year ended June 30, 2001.  Sales to one
commercial  customer  amounted  to $7,934,000 or 12% of total sales for the year
ended  June  30, 2000. There were no other customers during fiscal years 2001 or
2000  representing  more  than  10%  of  total  revenues.

     Concentration  of  credit risk with respect to trade receivables is limited
due  to  the  large  number  of customers comprising Concurrent's customer base.
Ongoing  credit  evaluations of customers' financial condition are performed and
collateral  is  generally  not  required.

19.  QUARTERLY  CONSOLIDATED  FINANCIAL  INFORMATION  (UNAUDITED)

     The  following  is  a  summary of quarterly financial results for the years
ended  June  30,  2001  and  2000:



                                                  THREE MONTHS ENDED
                              --------------------------------------------------------
                               SEPTEMBER 30,    DECEMBER 31,    MARCH 31,    JUNE 30,
                                   2000             2000          2001         2001
                              ---------------  --------------  -----------  ----------

2001                           (DOLLARS  IN  THOUSANDS,  EXCEPT  PER  SHARE  AMOUNTS)
                                                                

Net sales                     $       16,312   $      14,533   $   22,081   $  19,895
Gross margin                  $        7,591   $       6,662   $   10,210   $   8,557
Operating income (loss)       $       (1,580)  $      (3,997)  $      675   $    (689)
Net income (loss)             $       (1,794)  $      (4,158)  $      571   $    (808)
Net income (loss) per share   $        (0.03)  $      ( 0.08)  $     0.01   $   (0.01)


                                                  THREE MONTHS ENDED
                              --------------------------------------------------------
                               SEPTEMBER 30,    DECEMBER 31,    MARCH 31,    JUNE 30,
                                   1999             1999          2000         2000
                              ---------------  --------------  -----------  ----------

2000                           (DOLLARS  IN  THOUSANDS,  EXCEPT  PER  SHARE  AMOUNTS)

Net sales                     $       15,684   $      16,922   $   17,020   $  18,464
Gross margin                  $        7,640   $       7,753   $    7,790   $   8,560
Operating loss (a)            $       (3,105)  $     (16,660)  $   (2,330)  $  (1,892)
Net loss (a)                  $       (2,551)  $     (16,775)  $   (2,446)  $  (1,943)
Net loss per share            $        (0.05)  $      ( 0.33)  $    (0.05)  $   (0.04)

<FN>
(a)  Operating  loss  and  net loss for the three months ended December 31, 1999
     include  a  $14.0  million write-off of in-process research and development
     related  to  the  acquisition  of  Vivid  Technology  (see  Note  3).



                                       59

                         CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


20.  COMMITMENTS  AND  CONTINGENCIES

     Concurrent  leases  certain  sales  and  service  offices, warehousing, and
equipment  under  various  operating leases.  The leases expire at various dates
through  2006  and  generally  provide  for  the payment of taxes, insurance and
maintenance  costs.  Additionally,  certain  leases  contain  escalation clauses
which  provide  for increased rents resulting from the pass through of increases
in  operating  costs,  property  taxes and consumer price indexes. Furniture and
equipment  with a cost of $409,000 at June 30, 2001 was acquired under a capital
lease  arrangement.

     At  June  30, 2001, future minimum lease payments for the years ending June
30  are  as  follows:

                               CAPITAL
                               LEASES    OPERATING LEASES   TOTAL
                              ---------  -----------------  ------
                                      (DOLLARS IN THOUSANDS)

2002                          $    101   $           2,654  $2,755
2003                               101               2,174   2,275
2004                               101               1,474   1,575
2005                                51                 898     949
2006 and thereafter                  -                 707     707
                              ---------  -----------------  ------
                                   354   $           7,907  $8,261
Amount representing interest       (50)  =================  ======
                              ---------
Present value of minimum
     capital lease payments   $    304
                              =========

     Rent  expense under all operating leases amounted to $3,166,000, $3,906,000
and  $3,937,000  for the years ended June 30, 2001, 2000 and 1999, respectively.

     Concurrent,  from time to time, is involved in litigation incidental to the
conduct  of  its business.  Concurrent and its counsel believe that such pending
litigation  will  not  have a material adverse effect on Concurrent's results of
operations  or  financial  condition.

     Concurrent  has  entered  into  employment  agreements  with  its executive
officers.  In  the  event  an  executive  officer  is  terminated  directly  by
Concurrent  without  cause  or  in  certain  circumstances  constructively  by
Concurrent,  the  terminated  officer  will be paid severance compensation in an
annualized amount equal to the respective officer's annual salary then in effect
plus  an  amount equal to the then most recent annual bonus paid or target bonus
paid or, if determined, payable, to such officer.  At June 30, 2001, the maximum
contingent  liability  under  these  agreements  is  approximately $1.5 million.
Concurrent's  employment agreements with certain of its officers contain certain
offset  provisions,  as  defined  in  their  respective  agreements.

21.  NEW  ACCOUNTING  PRONOUNCEMENTS

     In  June  2001,  the Financial Accounting Standards Board issued Statements
No.  141,  Business  Combinations,  and  No. 142 ("FAS 142"), Goodwill and other
Intangible Assets. Under FAS 142, goodwill and intangible assets with indefinite
lives  will  no  longer  be  amortized  but will be subject to annual impairment
tests.  Other  intangible assets will continue to be amortized over their useful
lives.  FAS 142 is effective for fiscal years beginning after December 15, 2001.
As  permitted, Concurrent will early-adopt the statement as of July 1, 2001, the
beginning  of its fiscal year. Application of the new amortization provisions of
FAS  142  is  expected to increase Concurrent's net income by approximately $1.3
million  ($0.02  per share) in years subsequent to fiscal year 2001. At June 30,
2001,  goodwill  amounted to $10.7 million and goodwill amortization expense was


                                       60

                         CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


$1,281,000 in fiscal 2001, $854,000 in fiscal 2000 and $0 in fiscal 1999. During
fiscal  2002, Concurrent will perform the first of the required impairment tests
of  goodwill  and  indefinite  lived intangible assets as of July 1, 2001. Until
those  tests  are  performed  and  other  transitional  issues  are  finalized,
Concurrent  cannot  estimate  what  the  effect  of  the initial adoption of the
statements  will  have  on  its  earnings  and  financial  position.

22.  SUBSEQUENT  EVENT

     In  July  2001,  Concurrent  issued  5,400,000  shares of Common Stock in a
private  placement.  The  net  proceeds  from  the  private  placement  were
approximately  $24.0  million.  The  resale of the shares was registered under a
resale  registration statement filed with the Securities and Exchange Commission
and  declared  effective  on  July  19,  2001.


                                       61



                                                                                  SCHEDULE II

                               CONCURRENT COMPUTER CORPORATION

                              VALUATION AND QUALIFYING ACCOUNTS
                      FOR THE YEARS ENDED JUNE 30, 2001, 2000, AND 1999
                                    (DOLLARS IN THOUSANDS)



                                    BALANCE AT   CHARGED TO                          BALANCE
                                     BEGINNING    COSTS AND    DEDUCTIONS             AT END
DESCRIPTION                           OF YEAR     EXPENSES        (A)        OTHER   OF YEAR
----------------------------------  -----------  -----------  ------------  -------  --------
                                                                      
Reserves and allowances deducted
from asset accounts:

2001
----
Reserve for inventory obsolescence
   and shrinkage                    $     4,034  $     1,712  $    (2,265)  $     -  $  3,481
Allowance for doubtful accounts             484          590         (214)        -       860
Warranty accrual                            668          780         (471)        -       977

2000
----
Reserve for inventory obsolescence
   and shrinkage                    $     4,568  $       550  $    (1,084)  $     -  $  4,034
Allowance for doubtful accounts             418          289         (223)        -       484
Warranty accrual                              -          668            -         -       668

1999
----
Reserve for inventory obsolescence
   and shrinkage                    $     4,600  $     1,087  $    (1,119)  $     -  $  4,568
Allowance for  doubtful accounts            503           19         (104)        -       418

<FN>
(a)  Charges  and adjustments to the reserve accounts for write-offs and credits
issued  during  the  year.



                                       62

                                   SIGNATURES

 Pursuant  to the requirements of Section 13 or 15(d) of the Securities Exchange
Act  of  1934, Registrant has duly caused this report to be signed on its behalf
by  the  undersigned,  thereunto  duly  authorized.

                                 CONCURRENT  COMPUTER  CORPORATION

                                 By:  /s/  Jack  A.  Bryant
                                    -----------------------------------
                                           Jack  A.  Bryant
                                           President and Chief Executive Officer

Date:  September  4,  2001

     Pursuant  to  the requirements of the Securities Exchange Act of 1934, this
report  has  been signed by the following persons on behalf of Registrant and in
the  capacities  indicated  on  September  4,  2001.

NAME                             TITLE
----                             -----


/s/  Steve  G.  Nussrallah       Chairman  of  the  Board  and  Director
------------------------------
     Steve  G.  Nussrallah


/s/  Jack  A.  Bryant            President, Chief Executive Officer and Director
------------------------------   (Principal  Executive  Officer)
     Jack  A.  Bryant


/s/  Steven  R. Norton           Executive Vice President, Chief Financial
------------------------------   Officer and Secretary
     Steven  R.  Norton          (Principal Financial and  Accounting  Officer)


/s/  Alex  B.  Best              Director
------------------------------
     Alex  B.  Best


/s/  Michael  A.  Brunner        Director
------------------------------
     Michael  A.  Brunner


/s/  Morton  E.  Handel          Director
------------------------------
     Morton  E.  Handel


/s/  Bruce  N.  Hawthorne        Director
------------------------------
     Bruce  N.  Hawthorne


/s/  C.  Shelton  James          Director
------------------------------
     C.  Shelton  James


/s/  Richard  P.  Rifenburgh     Director
------------------------------
     Richard  P.  Rifenburgh


                                       63