Pomeroy Computer Resources, Inc. Exhibit 11 - Computation of Earnings Per Share (in thousands, except per share amounts) Quarter Ended October 5, ---------------- 2000 2001 ------- ------- BASIC Weighted average common shares outstanding 12,289 12,634 ======= ======= Net income $ 8,187 $ 5,144 ======= ======= Net income per common share $ 0.67 $ 0.41 ======= ======= DILUTED Weighted average common shares outstanding 12,289 12,634 Dilutive effect of stock options outstanding 254 79 during the period Total common and common equivalent ------- ------- shares 12,543 12,713 ======= ======= Net income $ 8,187 $ 5,144 ======= ======= Net income per common share $ 0.65 $ 0.40 ======= ======= Pomeroy Computer Resources, Inc. Exhibit 11 - Computation of Earnings Per Share (in thousands, except per share amounts) Nine Months Ended October 5, ---------------- 2000 2001 ------- ------- BASIC Weighted average common shares outstanding 12,084 12,600 ======= ======= Net income $22,078 $12,312 ======= ======= Net income per common share $ 1.83 $ 0.98 ======= ======= DILUTED Weighted average common shares outstanding 12,084 12,600 Dilutive effect of stock options outstanding during the period 220 100 Total common and common equivalent shares 12,304 12,700 ======= ======= Net income $22,078 $12,312 ======= ======= Net income per common share $ 1.79 $ 0.97 ======= =======