United States
                       Securities and Exchange Commission
                             Washington, D.C. 20549


                                   Form 10-QSB



[X]     Quarterly Report Pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934 for the Quarterly Period Ended December 31, 2001.

[ ]     Transition Report to Section 13 or 15(d) of the Securities Exchange Act
of 1934  for the Transition Period from _____________ to ___________.



                                    000-28371
                            (Commission File Numbers)



                               ENDOVASC LTD., INC.
             (Exact name of registrant as specified in its charter)



              NEVADA                                      76-0512500
  (State or Other Jurisdiction of                       (IRS Employer
  Incorporation or Organization)                    Identification Number)


                          15001 Walden Road, Suite 108
                             Montgomery, Texas 77356
              (Address of principal executive offices)   (Zip Code)


                                 (936) 448-2222
              (Registrant's Telephone Number, Including Area Code)



     Indicate  by  check  mark  whether the Registrant (1) has filed all reports
required  to  be  filed by Section 13 or 15(d) of the Securities Exchange Act of
1934  during  the  preceding  12  months  (or  for  such shorter period that the
Registrant  was required to file such reports), and (2) has been subject to such
filing  requirements  for  the  past  90  days.

     Yes  [X]            No  [ ]


     As of February 13, 2002, 80,669,267 shares of Common Stock, par value $.001
per share, of Endovasc Ltd., Inc. were outstanding.



                                     PART I
                              FINANCIAL INFORMATION


ITEM 1.  FINANCIAL STATEMENTS
- -------  --------------------

         Balance Sheet as of December 31, 2001 and
           June 30, 2001                                                   F-2

         Statement of Operations for the three months
           and six months ended December 31, 2001 and
           2000, and for the period from inception,
           June 10, 1996, to December 31, 2001                             F-3

         Statement of Stockholders' Deficit for
           the six months ended December 31, 2001,
           and for the period from inception,
           June 10, 1996, to December 31, 2001                             F-4

         Statement of Cash Flows for the six months
           ended December 31, 2001 and 2000, and for
           the period from inception, June 10, 1996,
           to December 31, 2001                                            F-6

         Notes to Financial Statements                                     F-7





                              ENDOVASC LTD., INC.
                    (A CORPORATION IN THE DEVELOPMENT STAGE)
                                  BALANCE SHEET
                      DECEMBER 31, 2001 AND JUNE 30, 2001
                                   __________

                        (IN THOUSANDS, EXCEPT SHARE DATA)

                                                           DECEMBER 31,      JUNE 30,
                                                              2001            2001
          ASSETS                                           (UNAUDITED)       (NOTE)
          ------                                          --------------  --------------
                                                                    
Current assets:
  Cash and cash equivalents                               $           1   $         117
  Other current assets                                               24              47
                                                          --------------  --------------

    Total current assets                                             25             164

Property and equipment, net                                         193             214
Other assets, net                                                   136             144
                                                          --------------  --------------

      Total assets                                        $         354   $         522
                                                          ==============  ==============

LIABILITIES AND STOCKHOLDERS' DEFICIT
- -------------------------------------

Current liabilities:
  Current maturities of long-term debt                    $         119   $          43
  Current portion of obligations under capital leases                38              35
  Note payable to stockholder                                       124              99
  Accounts payable                                                  667             296
  Accrued liabilities                                               113             532
                                                          --------------  --------------

    Total current liabilities                                     1,061           1,005

Long-term debt, net of current maturities                            21              28
Long-term obligations under capital leases                           56              74
Convertible debentures                                              253            -  _
                                                          --------------  --------------

      Total liabilities                                           1,391           1,107
                                                          --------------  --------------

Commitment and contingencies

Stockholders' deficit:
  Common stock, $.001 par value, 100,000,000 shares
    authorized, 82,875,267 and 40,253,331 shares issued
    and 80,669,267 and 38,168,331 shares outstanding at
    December 31, 2001 and June 30, 2001, respectively                83              40
  Preferred stock, $.001 par value, 20,000,000 shares
    authorized, 9,002 and 15,760 shares of Series A 8%
    cumulative convertible preferred stock issued and
    outstanding at December 31, 2001 and June 30, 2001,
    respectively, stated value $100 per share                         -               -
  Additional paid-in capital                                      8,976           8,121
  Unissued common stock                                             560               -
  Losses accumulated during the development stage               (10,634)         (8,729)
  Treasury stock                                                    (22)            (17)
                                                          --------------  --------------

    Total stockholders' deficit                                  (1,037)           (585)
                                                          --------------  --------------

      Total liabilities and stockholders' deficit         $         354   $         522
                                                          ==============  ==============


     Note:  The balance sheet at June 30, 2001 has been derived from the audited
financial  statements  at  that date but does not include all of the information
and  footnotes required by generally accepted accounting principles for complete
financial  statements.

                     The accompanying notes are an integral
                      part of these financial statements.


                                      F-2



                                        ENDOVASC LTD., INC.
                              (A CORPORATION IN THE DEVELOPMENT STAGE)
                                      STATEMENT OF OPERATIONS
              FOR THE THREE MONTHS AND SIX MONTHS ENDED DECEMBER 31, 2001 AND 2000 AND
                 FOR THE PERIOD FROM INCEPTION, JUNE 10, 1996, TO DECEMBER 31, 2001
                                             __________

                                  (IN THOUSANDS, EXCEPT SHARE DATA)

                                  THREE MONTHS ENDED           SIX MONTHS ENDED
                              --------------------------  --------------------------    INCEPTION
                                DECEMBER      DECEMBER      DECEMBER      DECEMBER     TO DECEMBER
                                31, 2001      31, 2000      31, 2001      31, 2000      31, 2001
                              ------------  ------------  ------------  ------------  -------------
                                                                       
Income:
  Sales                       $         -   $        75   $         -   $        75   $        104
  Interest income                       -             -             1             -             28
  Other income                       -  _          -  _           246          -  _            255
                              ------------  ------------  ------------  ------------  -------------

    Total income                        -            75           247            75            387

Costs and expenses:
  Operating, general and
    administrative expenses           280           319           664           556          4,991
  Research and development
    costs                             478           336           739           655          4,263
  Interest expense                     16            31           193            61            541
  Settlement with former
    employee                         -  _          -  _          -  _          -  _            408
                              ------------  ------------  ------------  ------------  -------------

    Total costs and expenses          774           686         1,596         1,272         10,203
                              ------------  ------------  ------------  ------------  -------------

Net loss                             (774)         (611)       (1,349)       (1,197)        (9,816)

Extraordinary loss on extin-
  guishment of convertible
  debentures                         -  _          -  _          -  _          -  _            127
                              ------------  ------------  ------------  ------------  -------------

Net loss                      $      (774)  $      (611)  $    (1,349)  $    (1,197)  $     (9,943)
                              ============  ============  ============  ============  =============

Weighted average shares
  outstanding                  70,603,319    14,023,721    54,119,351    14,023,721
                              ============  ============  ============  ============

Basic and diluted net loss
  per common share            $     (0.01)  $     (0.04)  $     (0.02)  $     (0.09)
                              ============  ============  ============  ============


                     The accompanying notes are an integral
                      part of these financial statements.


                                      F-3



                                               ENDOVASC LTD., INC.
                                     (A CORPORATION IN THE DEVELOPMENT STAGE)
                                   STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIT)
                                    FOR THE SIX MONTHS ENDED DECEMBER 31, 2001
                                                    __________

                                         (IN THOUSANDS, EXCEPT SHARE DATA)

                                                                                                              LOSSES
                                                                                                            ACCUMULATED
                               COMMON STOCK        PREFERRED STOCK     ADDITIONAL   UNISSUED                DURING THE
                            -------------------  -------------------    PAID-IN      COMMON     TREASURY    DEVELOPMENT
                            AMOUNT     SHARES     AMOUNT     SHARES     CAPITAL       STOCK      STOCK         STAGE       TOTAL
                            -------  ----------  ---------  --------  ------------  ---------  ----------  -------------  -------
                                                                                               

Balance at June 30, 2001    $    40  40,253,331  $       -   15,760   $     8,121   $       -  $     (17)  $     (8,729)  $ (585)

Stock issued for services         4   3,735,000          -        -           152           -          -              -      156

Stock issued for employee
  compensation                    -      50,367          -        -             5           -          -              -        5

Stock issued in settlement
  of lawsuit                      8   8,000,000          -        -           400           -          -              -      408

Purchase of treasury stock        -           -          -        -             -         560       (565)             -       (5)

Issuance of treasury stock
  for conversion of preferred
  stock to common stock           -           -          -     (240)            -           -        182           (182)       -

Issuance of treasury stock
  for conversion of
  debentures                      -           -          -        -             -           -        378           (324)      54

Dividends declared on
  preferred stock                 -           -          -        -             -           -          -            (50)     (50)

Conversion of preferred
  stock to common stock          25  24,711,478          -   (6,518)          (25)          -          -              -        -


                     The accompanying notes are an integral
                      part of these financial statements.


                                      F-4



                                         ENDOVASC LTD., INC.
                               (A CORPORATION IN THE DEVELOPMENT STAGE)
                             STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIT)
                              FOR THE SIX MONTHS ENDED DECEMBER 31, 2001
                                              __________

                                   (IN THOUSANDS, EXCEPT SHARE DATA)

                                                                                                         LOSSES
                                                                                                       ACCUMULATED
                             COMMON STOCK       PREFERRED STOCK    ADDITIONAL  UNISSUED                DURING THE
                          -------------------  -----------------    PAID-IN     COMMON     TREASURY    DEVELOPMENT
                          AMOUNT     SHARES     AMOUNT    SHARES    CAPITAL      STOCK      STOCK         STAGE       TOTAL
                          -------  ----------  ---------  ------  -----------  ---------  ----------  -------------  --------
                                                                                          
Conversion of debentures
  to common stock               4   3,764,104          -       -           90          -          -              -        94

Stock issued as payment of
  interest on debentures        -     120,877          -       -            3          -          -              -         3

Stock issued as payment of
  dividends on preferred
 stock                          2   2,240,110          -       -           59          -          -              -        61

Effect of the beneficial
 conversion feature of the
 convertible debentures         -           -          -       -          171          -          -              -       171

Net loss                        -           -          -       -            -          -          -         (1,349)   (1,349)
                          -------  ----------  ---------  ------  -----------  ---------  ----------  -------------  --------

Balance at December 31,
 2001                     $    83  82,875,267  $    -  _   9,002  $     8,976  $     560  $     (22)  $    (10,634)  $(1,037)
                          =======  ==========  =========  ======  ===========  =========  ==========  =============  ========


                     The accompanying notes are an integral
                      part of these financial statements.


                                      F-5



                                      ENDOVASC LTD., INC.
                            (A CORPORATION IN THE DEVELOPMENT STAGE)
                                CONDENSED STATEMENT OF CASH FLOWS
                    FOR THE SIX MONTHS ENDED DECEMBER 31, 2001 AND 2000, AND
               FOR THE PERIOD FROM INCEPTION, JUNE 10, 1996, TO DECEMBER 31, 2001
                                         (IN THOUSANDS)

                                                          SIX MONTHS ENDED
                                                   ------------------------------  INCEPTION TO
                                                            DECEMBER 31,           DECEMBER 31,
                                                        2001            2000            2001
                                                   --------------  --------------  --------------
                                                                          
Cash flows used in operating activities:
  Net loss                                         $      (1,349)  $      (1,197)  $      (9,943)
  Adjustments to reconcile net loss to net
    cash used in operating activities                        747             184           4,738
                                                   --------------  --------------  --------------

        Net cash used in operating activities               (602)         (1,013)         (5,205)
                                                   --------------  --------------  --------------

Cash flows used in investing activities:
  Capital expenditures                                        (6)            (66)           (148)
  Proceeds received from repayment of loan to
    stockholder                                                -               -              72
                                                   --------------  --------------  --------------

        Net cash used in investing activities                 (6)            (66)            (76)
                                                   --------------  --------------  --------------

Cash flows from financing activities:
  Proceeds from sale of equity securities                      -               -             337
  Proceeds from sale of common stock                           -              25             212
  Proceeds from sale of convertible debentures               400               -           1,437
  Net proceeds from issuance of preferred stock                -             570           2,263
  Issuance of notes payable                                  113               -             218
  Repayment of notes payable                                 (26)             (5)            (90)
  Payments of obligations under capital leases               (15)             (5)            (38)
  Proceeds from advances from stockholders                    25               -             969
  Repayments of notes to stockholder                           -               -              (5)
  Purchase of treasury stock                                  (5)              -             (22)
                                                   --------------  --------------  --------------

        Net cash provided by financing activities            492             585           5,282
                                                   --------------  --------------  --------------

Net increase (decrease) in cash and cash
  equivalents                                               (116)           (494)              1

Cash and cash equivalents at beginning of period             117             926               -
                                                   --------------  --------------  --------------

Cash and cash equivalents at end of period         $           1   $         432   $           1
                                                   ==============  ==============  ==============

Supplemental disclosure of cash flow information:

  Cash paid for interest expense                   $          16   $           -   $         114
                                                   ==============  ==============  ==============

  Cash paid for income taxes                       $           -   $           -   $           -
                                                   ==============  ==============  ==============


                     The accompanying notes are an integral
                      part of these financial statements.


                                      F-6

                              ENDOVASC LTD., INC.
                    (A CORPORATION IN THE DEVELOPMENT STAGE)
                          NOTES TO FINANCIAL STATEMENTS
                                   __________

1.   INTERIM  FINANCIAL  STATEMENTS
     ------------------------------

     The  accompanying unaudited interim financial statements have been prepared
     in  accordance  with generally accepted accounting principles and the rules
     of  the  U.S.  Securities  and  Exchange  Commission, and should be read in
     conjunction with the audited financial statements and notes thereto for the
     year  ended  June  30,  2001. In the opinion of management, all adjustments
     (consisting  of  normal recurring accruals) considered necessary for a fair
     presentation  of  financial  position and the results of operations for the
     interim  periods  presented  have  been included. Operating results for the
     interim  periods  are not necessarily indicative of the results that may be
     expected  for  the  respective  full  year.

     A  summary  of  the  Company's  significant  accounting  policies and other
     information  necessary  to  understand  the interim financial statements is
     presented in the Company's audited financial statements for the years ended
     June  30,  2001  and  2000.  Accordingly  the  Company's  audited financial
     statements  should  be  read in connection with these financial statements.


2.   INCOME  TAXES
     -------------

     The  difference  between  the  34%  federal  statutory  income tax rate and
     amounts  shown in the accompanying interim financial statement is primarily
     attributable  to an increase in the valuation allowance applied against the
     tax  benefit  from  utilization  of  net  operating  loss  carryforwards.


3.   CONVERTIBLE  DEBENTURES
     -----------------------

     During  the six months ended December 31, 2001, the Company issued $400,000
     in  convertible  debentures.  The  debentures  bear interest at 8% per year
     payable  quarterly  in arrears. The debentures mature in September 2003 and
     are  convertible,  at  the option of the holder, to shares of the Company's
     common  stock at a conversion price per share equal to the lower of (i) 85%
     of  the average of the three lowest closing prices for the common stock for
     the thirty days prior to the closing date of the debentures; or (ii) 70% of
     the average of the three lowest closing prices for the common stock for the
     thirty  days prior to the conversion date. Accordingly, the actual weighted
     average interest rate on these debentures, including the effect of the cost
     of  the  beneficial  conversion  feature,  is  approximately  23%.


                                    Continued


                                       F-7

                               ENDOVASC LTD., INC.
                        (A DEVELOPMENT STAGE CORPORATION)
                        NOTES TO THE FINANCIAL STATEMENTS
                                   __________

4.   PREFERRED  STOCK
     ----------------

     The  Company's  articles  of  incorporation authorize the issuance of up to
     20,000,000 shares of preferred stock with characteristics determined by the
     Company's board of directors. Effective May 5, 2000, the board of directors
     authorized  the  issuance  and  sale  of up to 55,000 shares of Series A 8%
     convertible  preferred  stock.

     On  May  9,  2000, the Company issued 15,000 shares of $0.001 par value and
     $100  per  share  stated  and  liquidation  value  Series  A  8% non-voting
     convertible preferred stock for $1,500,000. The actual proceeds received by
     the  Company  were $1,040,300, which are net of related offering costs. The
     Series  A  convertible  preferred stock can be converted to common stock at
     any  time  at  the  option of the holder. The conversion rate is the stated
     value per share plus any accrued and unpaid dividends divided by 85% of the
     average  of  the  three  lowest  closing bid prices of the Company's common
     stock for the thirty trading days immediately preceding May 9, 2000, or 70%
     of  the  average of the three lowest closing bid prices for the thirty days
     immediately  preceding  the  conversion  of the respective preferred stock.
     During  the  six  months ended December 31, 2001, 6,518 shares of preferred
     stock  were  converted  to  24,711,478 shares of common stock. In addition,
     1,000,000  shares  of  treasury stock were issued for the conversion of 240
     shares  of  preferred  stock.

     In  addition, the Series A preferred stockholders are obligated to purchase
     an  additional  30,000  shares  of  Series A 8% convertible preferred stock
     ("Put  Stock") at the option of the Company subject to the Company being in
     compliance  with  various  covenants.  The  Company  is  currently  not  in
     compliance  with  these  covenants but the stockholders maintain a right to
     waive  any  violations. The purchase price of the additional shares is $100
     per share, which is its stated and liquidation value. During November 2000,
     the  Company  issued  an additional 7,500 shares of this Series A preferred
     stock  for  proceeds  to  the  Company of $569,757, which is net of related
     offering  costs.

     If  the  conversion  price  is  lower than the initial price on the date of
     issue,  the  Company  has  the  right  to  redeem the shares of Series A 8%
     convertible  preferred  stock  at  130%  of  its  stated  value  per share.


5.   RESEARCH  AGREEMENT
     -------------------

     Effective  July  1,  2001,  the  Company  entered into an External Research
     Agreement  with  another  company  (the  "Sponsor") whereby the Sponsor has
     agreed  to  assist in the funding of the Company's research and development
     related  to its Nicotine Receptor Agonist. The Sponsor has agreed to fund a
     maximum  of $511,829, of which $240,680 was recorded as other income in the
     accompanying  statement of operations for the six months ended December 31,
     2001.

                                    Continued


                                       F-8

                               ENDOVASC LTD., INC.
                        (A DEVELOPMENT STAGE CORPORATION)
                        NOTES TO THE FINANCIAL STATEMENTS


6.   NON-CASH  INVESTING  AND  FINANCING  ACTIVITIES
     -----------------------------------------------



                                                      SIX MONTHS ENDED
                                                ----------------------------   INCEPTION TO
                                                        DECEMBER 31,           DECEMBER 31,
                                                    2001           2000           2001
                                                -------------  -------------  -------------
                                                                     
   Non-cash investing and financing
     activities:

   Common stock or warrants issued for
     services and license and patent
     rights                                     $         161  $         157  $       3,259
                                                =============  =============  =============


   Common stock issued for equity
     securities                                 $           -  $           -  $         302
                                                =============  =============  =============


   Common stock issued for settlement of
     lawsuit                                    $         408  $           -  $         601
                                                =============  =============  =============


   Common stock issued upon conversion of
     debentures                                 $         148  $          30  $       1,437
                                                =============  =============  =============


   Reduction of notes payable and accrued
     liabilities through exercise of stock
     options or issuance of common stock        $         235  $         275  $       1,203
                                                =============  =============  =============


   Issuance of note payable for the purchase
     of equipment                               $           -  $          56  $         124
                                                =============  =============  =============



                                       F-9

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
- -------  -----------------------------------------------------------------------
OF  OPERATIONS
- --------------

     The  statements  contained  in  this  Form 10-Q that are not historical are
forward-looking  statements,  including  statements  regarding  the  Company's
expectations,  intentions,  beliefs  or  strategies  regarding  the  future.
Forward-looking statements include the Company's statements regarding liquidity,
anticipated  cash  needs  and  availability and anticipated expense levels.  All
forward-looking  statements  included  in  this  Report are based on information
available  to  the  Company  on  the  date  hereof,  and  the Company assumes no
obligation to update any such forward-looking statement. It is important to note
that  the  Company's  actual  results could differ materially from those in such
forward-looking statements.  Additionally, the following discussion and analysis
should  be  read  in conjunction with the Financial Statements and notes thereto
appearing  in  our annual report filed in Form 10-KSB for the period ending June
30,  2001.

OVERVIEW
- --------

     The  Company  is  in the research and development stage and has had limited
operating  revenues  since  its  inception on June 10, 1996.  From June 10, 1996
through  December  31,  2001,  the  Company  had  an  accumulated  deficit  of
$10,634,303.

     Our  research  and  development  efforts  are focused on our core product -
Liprostin(TM).  We  are  conducting  clinical  trial testing of Liprostin(TM) to
obtain  the  approval of the U.S. Food and Drug Administration (FDA) for sale of
Liprostin(TM)  in  the  United  States.  Phase  I  clinical  trials  to test the
product's  safety  and tolerance levels using a small group of healthy subjects,
as  well  as  providing information about the product's effectiveness and dosage
levels  was  successfully  completed  in  January  2001.  With this success, the
Company  has  decided  to  proceed  to  Phase  III  clinical trials, as had been
suggested  by  the  FDA  in  late  1999.  An  IND  and  protocol for a Phase III
randomized,  multicenter study of Liprostin(TM) in conjunction with percutaneous
transluminal  angioplasty in patients with critical limb ischemia was filed with
the FDA in August 2001.  Also, the Company filed an Orphan Drug Application with
the  FDA  in  July  2001.  Orphan Drug is a designation by the FDA to indicate a
therapy  developed to treat a rare disease (one which afflicts a U.S. population
of  less  than  200,000 people).  Because there are few financial incentives for
drug companies to develop therapies for diseases that afflict so few people, the
U.S.  government  offers  additional  incentives  to drug companies that develop
these  drugs,  which  include: 1) eligibility for an FDA grant of up to $300,000
per year for a maximum of 3 years; 2) a tax credit equal to 50% of the qualified
clinical  testing  expenses  for the taxable year in which the clinical study(s)
are  conducted; and most importantly, 3) a 7 year exclusivity to market the drug
as  adjunct  treatment  for  the  rare disease.  We expect to complete Phase III
clinical  trials  by  late  2004.

     In  addition,  we  are  conducting  feasibility  studies  with  prospective
strategic  partners  to  find  practical collaborative products that incorporate
Liprostin  with  other technologies.  We intend to develop new uses for our core
product  Liprostin,  including  applications  to  hip or bone prostheses, cancer
treatment,  inflammatory  disease,  liver  disease  and  wound  healing.

     We  have  successfully  completed  preclinical  trials  in  rabbits for our
Nicotine  Receptor  Agonist  at  Stanford  University, and have initiated animal
studies  in dogs and pigs at Columbia University to continue safety and efficacy
studies of this technology.  We are currently developing this technology for use
in  treatment  of  peripheral  occlusive  arterial disease, in addition to other
applications.



     We  successfully  completed  a  feasibility  study  of  our  stent  coating
technology  using  our  patented  Prostaglandin  E1  with a major medical device
manufacturer  in  early  2001.  We  have  continued that work with other medical
device  companies,  as  well.

RESULTS  OF  OPERATIONS
- -----------------------

THREE  MONTH  PERIOD  ENDED  DECEMBER  31,  2001  AND  2000
- -----------------------------------------------------------

     During the three months ended December 31, 2001, the Company had no revenue
compared  with $75,000 of revenues for the three months ended December 31, 2000.
The  revenue  during  the three months ended December 31, 2000 was a result of a
feasibility study agreement, relating to the Company's stent-coating technology,
with  Advanced  Cardiovascular  Systems,  Inc.,  a  California  corporation  and
subsidiary  of  Guidant  Corporation.

     During  the  three  months ended December 31, 2001 and 2000, administrative
and  operating  expenses were $280,000 and $319,000, respectively.  The decrease
in costs and operating expenses is primarily due to a reduction in promotion and
general  consulting  expenses  during  the three months ended December 31, 2001.

     Research  and  development  costs  totaled $478,000 during the three months
ended  December  31,  2001,  compared  to $336,000 during the three months ended
December  31, 2000.  This increase of $142,000 was related to the increased cost
of  materials,  labor  and  travel  connected  to  the  animal study at Columbia
University  with  NRA,  the  Phase  II  clinical  studies  preparation  with
Liprostin(TM) and the ongoing, in-house projects for medicinally coated vascular
stents  and  a  biodegradable  resorbable  stent.

     Interest  expense  decreased  from  $31,000  during  the three months ended
December  31,  2000  to $16,000 during the three months ended December 31, 2001.
This  decrease  is  a  result of a lower average debt balance and lower interest
rates.

SIX  MONTH  PERIOD  ENDED  DECEMBER  31,  2001  AND  2000
- ---------------------------------------------------------

     During  the  six  months  ended  December  31,  2001, the Company had total
revenues  of $247,000 compared with $75,000 of revenues for the six months ended
December  31,  2000.  The  increase relates to revenue received from an external
research  agreement  with  another company entered into in July 2001 whereby the
Company  received  assistance  from  this  company  in  funding its research and
development  costs  related  to  its  Nicotine  Receptor  Agonist.

     During  the six months ended December 31, 2001 and 2000, administrative and
operating  expenses  were  $664,000 and $556,000, respectively.  The increase in
costs and operating expenses is primarily due to an increase in facilities cost,
personnel  and  overhead as rent and other costs increased.  Financing costs and
legal  fees  associated  with  securing  the  convertible  debentures  were also
expensed  during  the  six  months  ended  December  31,  2001.

     Research and development costs totaled $739,000 during the six months ended
December 31, 2001, compared to $655,000 during the six months ended December 31,
2000.  This  increase of $84,000 was related to the increased cost of materials,
labor  and  travel  related to the animal study at Columbia University with NRA,
the  Phase  II  clinical studies preparation with Liprostin(TM) and the ongoing,
in-house  projects  for  medicinally  coated vascular stents and a biodegradable
resorbable  stent.



     Interest  expense  increased  from  $61,000  during  the  six  months ended
December  31,  2000  to  $193,000 during the six months ended December 31, 2001.
This  increase  is  a  result  of  the cost of the beneficial conversion feature
related  to  the  convertible  debentures  recorded  during the six months ended
December 31, 2001 of $171,000, offset by lower interest rates during the period.


LIQUIDITY  AND  CAPITAL  RESOURCES
- ----------------------------------

     The  Company  had  a  working  capital  deficit  at  December  31,  2001 of
$1,036,000,  compared  to  a  deficit  of  $350,000  at December 31, 2000.  This
increase  in the working capital deficit is primarily related to the increase in
accounts payable and decrease in cash resulting from no revenue during the three
months  ended  December  31,  2001  and less proceeds from issuance of preferred
stock.

     The  Company  requires significant additional funds to enable it to proceed
with  its  Phase  II/III  Liprostin(TM) clinical trials, as well as research and
development of its licensed product Nicotine Receptor Agonist.  In May 2000, the
Company  completed  a  $4.5  million financing commitment related to the private
placement  and sale of its convertible preferred stock in three (3) $1.5 million
tranches.

     Pursuant  to  the  commitment,  the  Company received $1,040,300 on May 10,
2000,  $569,757 on November 2000, and $653,488 on April 12, 2001 which is net of
related  offering  costs.  There  can be no assurance that the Company will take
down  the  remaining  tranches.

     During  the  six months ended December 31, 2001 the Company issued $400,000
of  convertible  debentures,  of  which  it  received  $333,000,  net of related
offering  costs.  The  debentures bear interest at 8%, which is due quarterly in
arrears,  with  the  principal  due  September  2003.

     The  Company  continues  to  actively  pursue  additional  financing,
collaborations  with  firms,  and  other  arrangements  aimed  at increasing its
capital  resources.  Failure  to  acquire  such  funds  may adversely impact the
scheduled marked introduction of Liprostin(TM) and possibly adversely affect the
Company's operations.  In order to continue as a going concern, the Company must
raise  additional  funds  and  ultimately  achieve  profit  from  its operation.



PART  II  -  OTHER  INFORMATION

ITEM  6.       EXHIBITS  AND  REPORTS  ON  FORM  8-K
- -------        -------------------------------------

(a)     Exhibits  --  None.

(b)     Reports  on  Form  8-K  --  None.





                                   SIGNATURES

     Pursuant  to  the  requirements  of the Exchange Act, the registrant caused
this  report  to  be  signed  on  its  behalf  by  the undersigned, thereto duly
authorized.

                               ENDOVASC  LTD.,  INC.




Date:     February 12, 2002                By:    /s/  David  P.  Summers
       ------------------------                 --------------------------------
                                                David  P.  Summers
                                                Chief  Executive  Officer




Date:     February 12, 2002                By:    /s/  M.  Dwight  Cantrell
       ------------------------                 --------------------------------
                                                M.  Dwight  Cantrell
                                                Chief  Financial  Officer