UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, DC 20549 FORM 10-Q [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended January 31, 2002 OR [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from to ---------------- ----------------- Commission file number: 000-24394 PENN OCTANE CORPORATION (Exact Name of Registrant as Specified in Its Charter) DELAWARE 52-1790357 (State or Other Jurisdiction (I.R.S.Employer of Incorporation or Organization) Identification No.) 77-530 ENFIELD LANE, BLDG. D, PALM DESERT, CALIFORNIA 92211 (Address of Principal Executive Offices) (Zip Code) Registrant's Telephone Number, Including Area Code: (760) 772-9080 Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No --- --- The number of shares of Common Stock, par value $.01 per share, outstanding on February 28, 2002 was 14,857,694. PENN OCTANE CORPORATION TABLE OF CONTENTS ITEM PAGE NO. ---- -------- Part I 1. Financial Statements Independent Certified Public Accountants' Review Report 3 Consolidated Balance Sheets as of January 31, 2002 (unaudited) 4-5 and July 31, 2001 Unaudited Consolidated Statements of Operations for the three months and six months ended January 31, 2002 and 2001 6 Unaudited Consolidated Statement of Stockholders' Equity for the six months ended January 31, 2002 7 Unaudited Consolidated Statements of Cash Flows for the six months ended January 31, 2002 and 2001 8 Notes to Unaudited Consolidated Financial Statements 9-19 2. Management's Discussion and Analysis of Financial Condition and Results of Operations 20-30 3. Quantitative and Qualitative Disclosures About Market Risk 30 Part II 1. Legal Proceedings 31 2. Changes in Securities and Use of Proceeds 31 3. Defaults Upon Senior Securities 31 4. Submission of Matters to a Vote of Security Holders 31 5. Other Information 32 6. Exhibits and Reports on Form 8-K 32 7. Signatures 33 2 Independent Certified Public Accountants' Review Report Board of Directors and Shareholders Penn Octane Corporation We have reviewed the accompanying consolidated balance sheets of Penn Octane Corporation and subsidiaries (Company) as of January 31, 2002, the related consolidated statements of operations for the three months and six months ended January 31, 2002, the consolidated statement of stockholders' equity for the six months ended January 31, 2002 and the consolidated statements of cash flows for the six months ended January 31, 2002 and 2001. These financial statements are the responsibility of the Company's management. We conducted our review in accordance with standards established by the American Institute of Certified Public Accountants. A review of interim financial information consists principally of applying analytical procedures to financial data and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with auditing standards generally accepted in the United States of America, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion. Based on our review, we are not aware of any material modifications that should be made to the accompanying financial statements for them to be in conformity with accounting principles generally accepted in the United States of America. We have previously audited, in accordance with auditing standards generally accepted in the United States of America, the consolidated balance sheet as of July 31, 2001, and the related consolidated statements of operations, stockholders' equity, and cash flows for the year then ended (not presented herein) and in our report dated October 12, 2001, we expressed an unqualified opinion on those consolidated financial statements. Our report letter contained a paragraph stating that conditions existed which raised substantial doubt about the Company's ability to continue as a going concern. In our opinion, the information set forth in the accompanying consolidated balance sheet as of July 31, 2001, is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived. /s/ BURTON MCCUMBER & CORTEZ, L.L.P. Brownsville, Texas March 11, 2002 3 PART I ITEM 1. PENN OCTANE CORPORATION AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS ASSETS January 31, 2002 July 31, (Unaudited) 2001 -------------- ----------- Current Assets Cash (including restricted cash of $3,656,691 and $971,875) $ 3,691,858 $ 1,322,560 Trade accounts receivable (less allowance for doubtful accounts of $0 and $779,663) 2,732,990 4,802,897 Notes receivable (including related parties' notes of $414,355 and 214,355) 649,639 439,053 Inventories 6,385,597 12,384,847 Prepaid expenses and other current assets 244,200 298,828 -------------- ----------- Total current assets 13,704,284 19,248,185 Property, plant and equipment - net 18,398,620 18,260,384 Lease rights (net of accumulated amortization of $638,843 and $615,945) 515,196 538,094 Mortgage receivable 1,943,212 1,934,872 Other non-current assets 216,293 312,808 -------------- ----------- Total assets $ 34,777,605 $40,294,343 ============== =========== The accompanying notes and accountants' report are an integral part of these statements. 4 PENN OCTANE CORPORATION AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS - CONTINUED LIABILITIES AND STOCKHOLDERS' EQUITY January 31, 2002 July 31, (Unaudited) 2001 ------------- --------------- Current Liabilities Current maturities of long-term debt $ 916,884 $ 918,885 Short-term debt 2,981,246 5,650,430 LPG trade accounts payable 5,921,683 9,537,825 Obligation to deliver LPG 11,128,698 10,942,817 Other accounts payable and accrued liabilities 5,714,577 4,867,870 ------------- --------------- Total current liabilities 26,663,088 31,917,827 Long-term debt, less current maturities 2,892,767 3,273,969 Commitments and contingencies - - Stockholders' Equity Series A - Preferred stock-$.01 par value, 5,000,000 shares authorized; No shares issued and outstanding at January 31, 2002 and July 31, 2001 - - Series B - Senior preferred stock-$.01 par value, $10 liquidation value, 5,000,000 shares authorized; No shares issued and outstanding at January 31, 2002 and July 31, 2001 - - Common stock - $.01 par value, 25,000,000 shares authorized; 14,857,694 and 14,427,011 shares issued and outstanding at January 31, 2002 and July 31, 2001 148,578 144,270 Additional paid-in capital 26,941,749 25,833,822 Notes receivable from officers of the Company and a related party for exercise of warrants, less reserve of $650,570 and $596,705 at January 31,2002 and July 31, 2001 (3,761,350) (3,761,350) Accumulated deficit (17,914,533) (17,114,195) Accumulated other comprehensive loss (192,694) - ------------- --------------- Total stockholders' equity 5,221,750 5,102,547 ------------- --------------- Total liabilities and stockholders' equity $ 34,777,605 $ 40,294,343 ============= =============== The accompanying notes and accountants' report are an integral part of these statements. 5 PENN OCTANE CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) Three Months Ended Six Months Ended ------------- -------------- ------------- -------------- January 31, January 31, January 31, January 31, 2002 2001 2002 2001 ------------- -------------- ------------- -------------- Revenues $ 32,897,657 $ 47,637,301 $ 64,769,547 $ 86,018,420 Cost of goods sold 30,635,630 47,592,280 61,881,420 84,384,974 ------------- -------------- ------------- -------------- Gross profit 2,262,027 45,021 2,888,127 1,633,446 Selling, general and administrative expenses Legal and professional fees 320,834 445,419 944,786 649,933 Salaries and payroll related expenses 306,586 318,508 668,931 575,981 Travel 45,131 65,293 99,245 100,453 Other 216,019 172,778 414,047 351,031 ------------- -------------- ------------- -------------- 888,570 1,001,998 2,127,009 1,677,398 ------------- -------------- ------------- -------------- Operating income (loss) 1,373,457 (956,977) 761,118 (43,952) Other income (expense) Interest expense (691,391) (854,633) (1,643,990) (1,660,790) Interest income 16,481 19,754 29,228 22,291 Settlement of litigation - (14,173) - (114,173) ------------- -------------- ------------- -------------- Income (loss) before taxes 698,547 (1,806,029) (853,644) (1,796,624) Refund of income taxes - - 53,306 - ------------- -------------- ------------- -------------- Net income (loss) $ 698,547 $ (1,806,029) $ (800,338) $ (1,796,624) ============= ============== ============= ============== Net income (loss) per common share $ 0.05 $ (0.13) $ (0.05) $ (0.13) ============= ============== ============= ============== Net income (loss) per common share assuming dilution $ 0.05 $ (0.13) $ (0.05) $ (0.13) ============= ============== ============= ============== Weighted average common shares outstanding 14,832,871 14,188,936 14,722,282 13,886,346 ============= ============== ============= ============== The accompanying notes and accountants' report are an integral part of these statements. 6 PENN OCTANE CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY FOR THE SIX MONTHS ENDED JANUARY 31, 2002 (UNAUDITED) ACCUMULATED SENIOR ADDITIONAL STOCK- OTHER PREFERRED PREFERRED COMMON PAID-IN HOLDERS' ACCUMULATED COMPREHENSIVE STOCK STOCK STOCK CAPITAL NOTES DEFICIT LOSS ---------- ---------- -------- ----------- ------------ ------------- -------------- Balance at July 31, 2001 $ - $ - $144,270 $25,833,822 $(3,761,350) $(17,114,195) $ - Comprehensive income (loss) Net loss (800,338) Unrealized loss on derivatives, net of tax (192,694) Total comprehensive loss Exercise of warrants 788 137,025 Exchange of debt for exercise of warrants 3,135 611,698 Discount on extension of debt 207,283 Other 10 2,296 Stock issued as payment for consulting services 375 149,625 ---------- ---------- -------- ----------- ------------ ------------- -------------- Balance at January 31, 2002 $ - $ - $148,578 $26,941,749 $(3,761,350) $(17,914,533) $ (192,694) ========== ========== ======== =========== ============ ============= =============== TOTAL ----------- Balance at July 31, 2001 $5,102,547 Comprehensive income (loss) Net loss (800,338) Unrealized loss on derivatives, net of tax (192,694) ----------- Total comprehensive loss (993,032) Exercise of warrants 137,813 Exchange of debt for exercise of warrants 614,833 Discount on extension of debt 207,283 Other 2,306 Stock issued as payment for consulting services 150,000 ----------- Balance at January 31, 2002 $5,221,750 =========== The accompanying notes and accountants' report are an integral part of these statements. 7 PENN OCTANE CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) Six Months Ended January 31, --------------------------- 2002 2001 ------------- ------------ Cash flows from operating activities: Net loss $ (800,338) $(1,796,624) Adjustments to reconcile net loss to net cash provided by operating activities: Depreciation and amortization 371,600 371,190 Amortization of lease rights 22,898 22,898 Non-employee stock based costs 262,434 109,991 Loan discount 803,099 896,037 Write-down of inventory to lower of cost or market - 2,337,124 Other (7,786) 29,157 Changes in current assets and liabilities: Trade accounts receivable 2,069,906 (3,370,151) Deferred revenues - 561,750 Inventories 5,997,447 (3,437,712) Prepaid and other current assets (450,500) 133,166 LPG trade accounts payable (3,616,142) 7,596,027 Obligation to deliver LPG 187,684 - Other assets and liabilities, net 96,517 (6,250) Other accounts payable and accrued liabilities 872,332 (214,557) ------------- ------------ Net cash provided by operating activities 5,809,151 3,232,046 Cash flows from investing activities: Capital expenditures (509,836) (1,356,271) ------------- ------------ Net cash used in investing activities (509,836) (1,356,271) Cash flows from financing activities: Revolving credit facilities - (2,543,537) Issuance of common stock 137,813 1,419,581 Costs of registration ( 494) (49,438) Issuance of debt - 991,000 Reduction in debt (3,067,336) (291,000) ------------- ------------ Net cash used in financing activities (2,930,017) (473,394) ------------- ------------ Net increase in cash 2,369,298 1,402,381 Cash at beginning of period 1,322,560 25,491 ------------- ------------ Cash at end of period $ 3,691,858 $ 1,427,872 ============= ============ Supplemental disclosures of cash flow information: Cash paid during the year for: Interest (including capitalized interest of $90,000 in 2001) $ 913,785 $ 829,468 ============= ============ Supplemental disclosures of noncash transactions: Preferred stock, common stock and warrants issued $ 974,915 $ 2,910,820 ============= ============ Notes receivable exchanged for common stock $ - $ (555,661) ============= ============ Unrealized loss on a derivative $ (192,694) $ - ============= ============ The accompanying notes and accountants' report are an integral part of these statements. 8 PENN OCTANE CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) NOTE A - ORGANIZATION Penn Octane Corporation was incorporated in Delaware in August 1992. The Company has been principally engaged in the purchase, transportation and sale of liquefied petroleum gas (LPG). The Company owns and operates a terminal facility on leased property in Brownsville, Texas (Brownsville Terminal Facility) and owns a LPG terminal facility in Matamoros, Tamaulipas, Mexico (Matamoros Terminal Facility) and pipelines (US - Mexico Pipelines) which connect the Brownsville Terminal Facility to the Matamoros Terminal Facility. The Company has a long-term lease agreement for approximately 132 miles of pipeline (Leased Pipeline) which connects Exxon Mobil Corporation's (Exxon) King Ranch Gas Plant in Kleberg County, Texas and Duke Energy's La Gloria Gas Plant in Jim Wells County, Texas, to the Company's Brownsville Terminal Facility. In addition, the Company has access to a twelve-inch pipeline (ECCPL), which connects Exxon's Viola valve station in Nueces County, Texas to the inlet of the King Ranch Gas Plant as well as existing and other potential propane pipeline suppliers which have the ability to access the ECCPL. In connection with the Company's lease agreement for the Leased Pipeline, the Company may access up to 21,000,000 gallons of storage located in Markham, Texas (Markham Storage), as well as other potential propane pipeline exchange suppliers, via approximately 155 miles of pipeline located between Markham, Texas and the Exxon King Ranch Gas Plant. The Company also has up to 8,400,000 gallons of available storage in Mont Belvieu, Texas. The Company sells LPG primarily to P.M.I. Trading Limited (PMI). PMI is the exclusive importer of LPG into Mexico. PMI is also a subsidiary of Petroleos Mexicanos, the state-owned Mexican oil company (PEMEX). The LPG purchased from the Company by PMI is generally destined for consumption in the northeastern region of Mexico. The Company commenced operations during the fiscal year ended July 31, 1995, upon construction of the Brownsville Terminal Facility. Since the Company began operations, the primary customer for LPG has been PMI. Sales of LPG to PMI accounted for approximately 73% of the Company's total revenues for the six months ended January 31, 2002. BASIS OF PRESENTATION ----------------------- The accompanying consolidated financial statements include the Company and its United States subsidiaries, Penn Octane International, L.L.C., PennWilson CNG, Inc. (PennWilson) and Penn CNG Holdings, Inc. and subsidiaries, its Mexican subsidiaries, Penn Octane de Mexico, S.A. de C.V. (PennMex) and Termatsal, S.A. de C.V. (Termatsal) and its other inactive Mexican subsidiaries, (collectively the Company). All significant intercompany accounts and transactions have been eliminated. The unaudited consolidated balance sheet as of January 31, 2002, the unaudited consolidated statements of operations for the three months and six months ended January 31, 2002 and 2001, the unaudited consolidated statement of stockholders' equity for the six months ended January 31, 2002 and the consolidated statements of cash flows for the six months ended January 31, 2002 and 2001, have been prepared by the Company without audit. In the opinion of management, the unaudited consolidated financial statements include all adjustments (which include only normal recurring adjustments) necessary to present fairly the unaudited consolidated financial position of the Company as of January 31, 2002, the unaudited consolidated results of operations for the three months and six months ended January 31, 2002 and 2001, the unaudited consolidated statement of stockholders' equity for the six months ended January 31, 2002 and the consolidated statements of cash flows for the six months ended January 31, 2002 and 2001. Certain information and footnote disclosures normally included in consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been omitted. These unaudited consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company's Annual Report on Form 10-K for the fiscal year ended July 31, 2001. 9 PENN OCTANE CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) NOTE A - ORGANIZATION - CONTINUED Certain reclassifications have been made to prior period balances to conform to the current presentation. All reclassifications have been consistently applied to the periods presented. NOTE B - INCOME (LOSS) PER COMMON SHARE Income (loss) per share of common stock is computed on the weighted average number of shares outstanding. During periods in which the Company incurs losses, giving effect to common stock equivalents is not presented as it would be antidilutive. The following tables present reconciliations from income (loss) per common share to income (loss) per common share assuming dilution: For the three months ended January 31, 2002 For the three months ended January 31, 2001 ------------------------------------------ ---------------------------------------------- Income (loss) Shares Per-Share Income (loss) Shares Per-Share (Numerator) (Denominator) Amount (Numerator) (Denominator) Amount -------------- ------------- ----------- --------------- ------------- -------------- Net income (loss) $ 698,547 - - $( 1,806,029) - - BASIC EPS Net income (loss) available to common 698,547 14,832,871 $ 0.05 (1,806,029) 14,188,936 $ (0.13) stockholders =========== ============== EFFECT OF DILUTIVE SECURITIES Warrants - 544,458 - - N/A - Convertible Preferred Stock - - - - N/A - -------------- ------------- --------------- ------------- DILUTED EPS Net income (loss) available to common $ 698,547 15,377,329 $ 0.05 $ N/A N/A $ N/A stockholders ============== ============= =========== =============== ============= ============== For the six months ended January 31, 2002 For the six months ended January 31, 2001 -------------------------------------------- -------------------------------------------- Income (loss) Shares Per-Share Income (loss) Shares Per-Share (Numerator) (Denominator) Amount (Numerator) (Denominator) Amount -------------- ------------- ------------- -------------- ------------- ------------- Net income (loss) $ ( 800,338) - - $ (1,796,624) - - BASIC EPS Net income (loss) available to common (800,338) 14,722,282 $ (0.05) (1,796,624) 13,886,346 $ (0.13) Stockholders ============= ============= EFFECT OF DILUTIVE SECURITIES Warrants - N/A - - N/A - Convertible Preferred Stock - N/A - - N/A - -------------- ------------- -------------- ------------- DILUTED EPS Net income (loss) available to common $ N/A N/A $ N/A $ N/A N/A $ N/A stockholders ============== ============= ============= ============== ============= ============= 10 PENN OCTANE CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) NOTE C - NOTES FROM RELATED PARTIES As of January 31, 2002, the amounts due from notes issued to the Company by certain officers, directors and a related party (Note Issuers) for the exercise of warrants have not been paid as required by the terms of the notes. All accrued but unpaid interest from officers, directors and a related party has been reserved. During November 2001, the Company and the Note Issuers agreed to exchange 36,717 shares of common stock of the Company held by the Note Issuers for payment of all unpaid interest owing to the Company through October 31, 2001 ($146,869). In addition upon receipt of the common stock, the Company agreed to extend the due date of the notes to October 31, 2003. During January 2002, the Company received a note in the amount of $200,000 for a loan to the Company's president. The note bears interest at the prime rate and the note plus accrued interest are due on January 31, 2003. The note is collateralized by shares collateralizing another obligation of the president to the Company. NOTE D - PROPERTY, PLANT AND EQUIPMENT Property, plant and equipment consists of the following: January 31, July 31, 2002 2001 ------------- ------------ LPG: Brownsville Terminal Facility: Building $ 173,500 $ 173,500 Terminal facilities 3,631,207 3,631,207 Tank Farm 370,855 370,855 Midline pump station 2,437,696 2,293,121 Leasehold improvements 298,157 291,409 Capital construction in progress 96,212 67,002 Equipment 490,149 469,545 ------------- ------------ 7,497,776 7,296,639 US - Mexico Pipelines and Matamoros Terminal Facility: U.S. Pipelines and Rights of Way 6,317,703 6,245,614 Mexico Pipelines and Rights of Way 993,300 993,300 Matamoros Terminal Facility 5,074,087 5,078,336 Saltillo Terminal Facility 1,027,266 799,309 Land 644,526 644,526 ------------- ------------ Total LPG 21,554,658 21,057,724 ------------- ------------ Other: Automobile 10,800 10,800 Office equipment 69,168 56,266 ------------- ------------ 79,968 67,066 ------------- ------------ 21,634,626 21,124,790 Less: accumulated depreciation and amortization (3,236,006) (2,864,406) ------------- ------------ $ 18,398,620 $18,260,384 ============= ============ The above includes $6,914,026, and $6,738,746 net of accumulated depreciation, of costs of property, plant and equipment located in Mexico at January 31, 2002 and July 31, 2001, respectively. 11 PENN OCTANE CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) NOTE E - DEBT OBLIGATIONS SHORT-TERM DEBT ---------------- Restructuring of Notes ------------------------ During December 2000, the Company entered into agreements (Restructuring Agreements) with the holders of $5,409,000 in principal amount of the promissory notes (Notes) providing for the restructuring of such Notes (Restructuring). Under the terms of the Restructuring Agreements, the due dates for the restructured Notes (Restructured Notes) were extended to December 15, 2001 and were payable on December 17, 2001 (see below). Additionally, beginning December 16, 2000, the annual interest rate on the Restructured Notes was increased to 13.5% (subject to adjustment). Interest payments were due quarterly beginning March 15, 2001. Issuance of New Promissory Notes ------------------------------------ On January 31, 2001, the Company completed the placement of $991,000 in principal amount of promissory notes (New Notes) which were due December 15, 2001 and were payable on December 17, 2001 (see below). The terms of the New Notes are substantially the same as those contained in the Restructured Notes issued in connection with the Restructuring described above. Payment on Restructured Notes ------------------------------ During August 2001 and September 2001, warrants to purchase 313,433 shares of common stock of the Company owned by certain holders of the Restructured Notes were exercised. The exercise price was satisfied by the Company reducing the outstanding debt and accrued interest due on the Restructured Notes by $614,833. Extension of Restructured Notes and New Notes --------------------------------------------- During December 2001, the Company and certain holders of the New Notes and the Restructured Notes (Accepting Noteholders) reached an agreement whereby the due date for $3,135,000 of principal due on the Accepting Noteholders' Restructured Notes and/or New Notes was extended to June 15, 2002. In connection with the extension, the Company agreed to (i) continue paying interest at a rate of 16.5% annually on the Accepting Noteholders' Restructured Notes and/or New Notes, payable quarterly, (ii) pay the Accepting Noteholders a fee equal to 1% of the Restructured Notes and/or New Notes extended, (iii) modify the warrants held by the Accepting Noteholders by extending the expiration date to December 14, 2004 and (iv) remove the Company's repurchase right with regard to the warrants. In connection with the issuance of the Restructured Notes and New Notes, the Company recorded a discount of $1,946,634, to be amortized over the life of the Restructured Notes and New Notes. At January 31, 2002, the entire discount has been amortized. Amortization of discounts totaling $749,570 related to the Restructured Notes and New Notes is included in the unaudited consolidated statement of operations for the six months ended January 31, 2002. In connection with the extension of the Accepting Noteholders' warrants, the Company recorded a discount of $207,283, of which $53,529 has been amortized as of January 31, 2002. 12 PENN OCTANE CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) NOTE E - DEBT OBLIGATIONS - CONTINUED Extension of Restructured Notes and New Notes - Continued --------------------------------------------------------- The remaining principal amount of Restructured Notes and New Notes which were not extended totaled approximately $2,676,000, plus accrued interest and was paid during December 2001 and January 2002. LONG-TERM DEBT -------------- Long-term debt consists of the following: January 31, July 31, 2002 2001 ------------ ---------- Promissory note issued in connection with the acquisition of the US - Mexico Pipelines and the Matamoros Terminal Facility, due in monthly installments of $46,000 including interest at 9% through February 2004 (CPSC Note); collateralized by the US portion of the US - Mexico Pipelines $ 1,045,602 $1,263,634 Promissory note issued in connection with the acquisition of the US - Mexico Pipelines and the Matamoros Terminal Facility, due in monthly installments of $29,000 including interest at 9% through March 2004; collateralized by the US portion of the US - Mexico Pipelines 673,772 811,532 Promissory note issued in connection with the purchase of property, due in monthly minimum installments of $15,000 or $.001 for each gallon that flows through the US Pipelines including interest at 10% with a balloon payment due in April 2003 (Mortgage Note) 1,943,212 1,934,872 Unsecured noninterest-bearing note payable, discounted at 7%, for legal services; due in February 2001 137,500 147,500 Other long-term debt 9,565 35,316 ------------ ---------- 3,809,651 4,192,854 Current maturities 916,884 918,885 ------------ ---------- $ 2,892,767 $3,273,969 ============ ========== The Company's President is providing a personal guarantee for the punctual payment and performance under the CPSC Note until collateral pledged in connection with the note is perfected. 13 PENN OCTANE CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) NOTE E - DEBT OBLIGATIONS - CONTINUED CPSC International, Inc. (CPSC) agreed to be responsible for payments required by the Mortgage Note in connection with a settlement in March 2001 between CPSC and the Company. CPSC's obligations under the Mortgage Note are to be paid by the Company to the extent that there are amounts owed by the Company under the CPSC Note, through direct offsets by the Company against the CPSC Note. After the CPSC Note is fully paid, the Company will no longer have any payment obligation to CPSC in connection with the Mortgage Note. Thereafter, CPSC will be fully responsible to the Company for any remaining obligations in connection with the Mortgage Note (Remaining Obligations). CPSC's obligations to the Company relating to the Remaining Obligations are collateralized by a deed of trust lien granted by CPSC in favor of the Company against the land pledged as collateral under the Mortgage Note. The principal of $1,908,000 plus accrued and unpaid interest is included in long-term debt and the corresponding amount required to be paid by CPSC has been recorded as a mortgage receivable. In connection with the note payable for legal services, the Company has not made all of the required payments. The Company provided a "Stipulation of Judgment" to the creditor in the event that the Company defaulted under a settlement agreement. NOTE F - STOCKHOLDERS' EQUITY COMMON STOCK ------------- The Company routinely issues shares of its common stock for cash, as a result of the exercise of warrants, in payment of notes and other obligations and to settle lawsuits. During August and September 2001, warrants to purchase 37,500 and 275,933 shares, respectively, of common stock of the Company owned by certain holders of the Restructured Notes were exercised. The exercise price was satisfied by reductions of debt obligations (see note E). During November 2001, warrants to purchase a total of 78,750 shares of common stock of the Company were exercised, resulting in cash proceeds to the Company of $137,813. STOCK AWARD PLAN ------------------ During September 2001, the Company issued 37,500 shares of common stock of the Company pursuant to the Plan to a consultant in payment for services rendered to the Company valued at $150,000. STOCK WARRANTS --------------- The Company applies APB 25 for warrants granted to the Company's employees and to the Company's Board of Directors serving in the capacity as directors and SFAS 123 for warrants issued to acquire goods and services from non-employees. In connection with warrants previously issued by the Company, certain of these warrants contain a call provision whereby the Company has the right to purchase the warrants for a nominal price if the holder of the warrants does not elect to exercise the warrants during the call provision period. 14 PENN OCTANE CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) NOTE F - STOCKHOLDERS' EQUITY - CONTINUED BOARD COMPENSATION PLAN In connection with the Board Plan, during August 2001 the Board granted warrants to purchase 10,000 and 20,000 shares of common stock of the Company at exercise prices of $3.99 and $4.05 per share to outside directors. Based on the provisions of APB 25, no compensation expense was recorded for these warrants. In connection with the Board Plan, during November 2001 the Board granted warrants to purchase 30,000 shares of common stock of the Company at exercise prices of $3.66 per share to a newly appointed outside director. Based on the provisions of APB 25, no compensation expense was recorded for these warrants. NOTE G - COMMITMENTS AND CONTINGENCIES LITIGATION On March 2, 2000, litigation was filed in the Superior Court of California, County of San Bernardino by Omnitrans against Penn Octane Corporation, Penn Wilson and several other third parties alleging breach of contract, fraud and other causes of action related to the construction of a refueling station by a third party. Penn Octane Corporation and PennWilson have been dismissed from the litigation pursuant to summary judgments. On July 10, 2001, litigation was filed in the 164th Judicial District Court of Harris County, Texas by Jorge V. Duran, a former chairman of the board, and Ware, Snow, Fogel & Jackson L.L.P. against the Company alleging breach of contract, common law fraud and statutory fraud in connection with the settlement agreement between the parties dated July 26, 2000. Plaintiffs seek actual and punitive damages. The Company believes the claims are without merit and intends to vigorously defend against the lawsuit. On August 7, 2001, a Mexican company, Intertek Testing Services de Mexico, S.A. de C.V. (Plaintiff), which contracts with PMI for LPG testing services, filed suit in the Superior Court of California, County of San Mateo against the Company alleging breach of contract. The Company has no contract with the Plaintiff and, therefore, believes that the complaint is without merit and intends to vigorously defend against the lawsuit. The Company and its subsidiaries are also involved with other proceedings, lawsuits and claims. The Company believes that the liabilities, if any, ultimately resulting from such proceedings, lawsuits and claims should not materially affect its consolidated financial statements. 15 PENN OCTANE CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) NOTE G - COMMITMENTS AND CONTINGENCIES - CONTINUED CREDIT FACILITY, LETTERS OF CREDIT AND OTHER As of January 31, 2002, the Company has a $20,000,000 credit facility with RZB Finance L.L.C. (RZB) and Bayerische Hypo-und Vereinsbank Aktiengeselischaft, New York Branch (HVB), whereby RZB and HVB will each participate up to $10,000,000 toward the total credit facility for demand loans and standby letters of credit (RZB Credit Facility) to finance the Company's purchases of LPG. Under the RZB Credit Facility, the Company pays a fee with respect to each letter of credit thereunder in an amount equal to the greater of (i) $500, (ii) 2.5% of the maximum face amount of such letter of credit, or (iii) such higher amount as may be agreed to between the Company and RZB. Any amounts outstanding under the RZB Credit Facility shall accrue interest at a rate equal to the rate announced by the JPMorgan Chase Bank as its prime rate plus 2.5%. Pursuant to the RZB Credit Facility, RZB and HVB each have sole and absolute discretion to limit or terminate their participation in the RZB Credit Facility and to make any loan or issue any letter of credit thereunder. RZB also has the right to demand payment of any and all amounts outstanding under the RZB Credit Facility at any time. In connection with the RZB Credit Facility, the Company granted a security interest and assignment in any and all of the Company's accounts (including cash of $3,656,691 at January 31, 2002), inventory, real property, buildings, pipelines, fixtures and interests therein or relating thereto, including, without limitation, the lease with the Brownsville Navigation District of Cameron County (District) for the land on which the Company's Brownsville Terminal Facility is located, the Pipeline Lease, and in connection therewith agreed to enter into leasehold deeds of trust, security agreements, financing statements and assignments of rent, in forms satisfactory to RZB. Under the RZB Credit Facility, the Company may not permit to exist any subsequent lien, security interest, mortgage, charge or other encumbrance of any nature on any of its properties or assets, except in favor of RZB, without the consent of RZB. HVB has not participated in the RZB Credit Facility since September 2001. The Company's President, Chairman and Chief Executive Officer has personally guaranteed all of the Company's payment obligations with respect to the RZB Credit Facility. In connection with the Company's purchases of LPG from Exxon, El Paso NGL Marketing Company, L.P. (El Paso), Duke Energy NGL Services, Inc. (Duke) and/or Koch Hydrocarbon Company (Koch), letters of credit are issued on a monthly basis based on anticipated purchases. OTHER At January 31, 2002, the obligation to deliver LPG totaled $11,128,698, representing 32,317,733 gallons of LPG, most of which has been designated for delivery from Markham. Upon request for delivery by the customer, the Company's requirement to deliver the LPG from Markham will be limited to among other things, the hydraulic and logistical capabilities of the Markham storage system. Furthermore, the Company's storage capacity at Markham is limited to space which is available to the Company pursuant to the Markham storage contract. At January 31, 2002, storage balances at Markham exceed amounts which had previously been reserved by the Company. To the extent that quantities related to the obligation to deliver LPG exceed quantities of LPG on hand, the Company is exposed to price risk. 16 PENN OCTANE CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) NOTE G - COMMITMENTS AND CONTINGENCIES - CONTINUED DERIVATIVE INSTRUMENT To the extent that quantities related to the obligation to deliver LPG exceed quantities of LPG on hand, the Company may purchase derivative financial instruments to hedge against the risks associated with negative price fluctuations in LPG until such time as the Company expects to be required to purchase the necessary LPG. The Company has adopted Statement of Financial Accounting Standards No. 133, "Accounting for Derivative Instruments and Hedging Activities" (FASB 133), which requires that all derivative financial instruments be recognized in the financial statements and measured at fair value regardless of the purpose or intent for holding them. Changes in the fair value of derivative financial instruments are either recognized periodically in income or stockholders' equity (as a component of comprehensive income), depending on whether the derivative is being used to hedge changes in fair value or cash flows. The carrying value of the Company's financial instrument approximates fair value, which is generally determined by quoted prices at the balance sheet date for similar instruments with similar terms. At January 31, 2002, the Company has a financial Asian TET Mont Belvieu, Texas propane call option on 8,400,000 gallons of propane for March 2002 with a strike price of $.39 per gallon (Option). Settlement of the Option is based on the monthly average price of TET propane for March 2002, as published by the Oil Price Information Service. The cost to acquire the Option was $192,694. The Company considers the call option to be a cash flow hedge and therefore, the Company has recorded a $192,694 loss in comprehensive income for the six months ended January 31, 2002. Any ultimate gain or loss will be recognized upon the exercise or expiration of the option. CONCENTRATIONS OF CREDIT RISK Financial instruments that potentially subject the Company to credit risk include cash balances at banks which at times exceed the federal deposit insurance. NOTE H - REALIZATION OF ASSETS The accompanying consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America, which contemplate continuation of the Company as a going concern. The Company has had an accumulated deficit since inception, has used cash in operations, continues to have a deficit in working capital, and has exposure to price risk (see note G). Also at the time that the Company is required by a customer to deliver quantities of LPG related to its obligation to deliver LPG, subject to the limitations described in note G, to the extent that quantities of LPG to be delivered exceed the quantities of LPG on hand, the Company may not have the financing available to fund the purchase of such quantities. In addition, significantly all of the Company's assets are pledged or committed to be pledged as collateral on existing debt in connection with the Restructured Notes, the New Notes, the RZB Credit Facility and the notes related to the Settlement. The Restructured Notes and the New Notes, which total $3,135,000 at January 31, 2002, are due on June 15, 2002. In addition, the Company entered into supply agreements for quantities of LPG totaling 26,500,000 gallons per month (actual deliveries have been approximately 23,000,000 gallons per month) although a new sales agreement with PMI has not been consummated (see note I). As discussed in note A, the Company has historically depended heavily on sales to PMI. 17 PENN OCTANE CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) NOTE H - REALIZATION OF ASSETS - CONTINUED In view of the matters described in the preceding paragraph, recoverability of a major portion of the recorded asset amounts as shown in the accompanying consolidated balance sheets is dependent upon the Company's ability to obtain additional financing, repay, renew or extend the Restructured Notes and the New Notes referred to in the preceding paragraph and to raise additional equity capital, resolve uncertainties related to the Saltillo Terminal Facility and the success of the Company's future operations. The unaudited consolidated financial statements do not include any adjustments related to the recoverability and classification of recorded asset amounts or amounts and classification of liabilities that might be necessary should the Company be unable to continue in existence. To provide the Company with the ability it believes necessary to continue in existence, management is taking steps to (i) increase sales to its current customers including consummation of the Proposed Agreement (see note I), (ii) increase its customer base assuming deregulation of the LPG industry in Mexico, (iii) extend the terms of the Pipeline Lease and the Brownsville Lease, (iv) expand its product lines, (v) obtain additional letters of credit financing, (vi) raise additional debt and/or equity capital, (vii) collect unrecorded revenues from PMI that the Company believes it is due under the Old Agreement and Proposed Agreement (see note I) and (viii) relocate the Satillo Terminal Facility to another location in or near Saltillo, Coahuila, Mexico. At July 31, 2001, the Company had net operating loss carryforwards for federal income tax purposes of approximately $11,700,000. The ability to utilize such net operating loss carryforwards may be significantly limited by the application of the "change of ownership" rules under Section 382 of the Internal Revenue Code. NOTE I- CONTRACTS LPG SALES TO PMI The Company entered into sales agreements with PMI for the period from April 1, 2000 through March 31, 2001 (Old Agreements), for the annual sale of a combined minimum of 151,200,000 gallons of LPG, mixed to PMI specifications, subject to seasonal variability, which was delivered to PMI at the Company's terminal facilities in Matamoros, Tamaulipas, Mexico, Saltillo, Coahuila, Mexico or alternative delivery points as prescribed under the Old Agreements. On October 11, 2000, the Old Agreements were amended to increase the minimum amount of LPG to be purchased during the period from November 2000 through March 2001 by 7,500,000 gallons resulting in a new annual combined minimum commitment of 158,700,000 gallons. Under the terms of the Old Agreements, sales prices were indexed to variable posted prices. The Old Agreements expired March 31, 2001. On April 26, 2001, PMI confirmed to the Company in writing (Confirmation) the following terms of a new agreement (Proposed Agreement) effective April 1, 2001, subject to revisions to be provided by PMI's legal department. The Confirmation provides for minimum monthly volumes of 19,000,000 gallons at indexed variable posted prices plus premiums that provide the Company with annual fixed margins, which increase annually over a three year period. From April 1, 2001 through December 31, 2001, the Company and PMI operated under the terms provided for in the Confirmation. Beginning January 1, 2002, PMI has purchased minimum monthly volumes of 17,000,000 gallons per month at slightly higher premiums than those specified in the Confirmation. From April 1, 2001 through November 30, 2001, the Company sold PMI 39,555,216 gallons (Sold LPG) for which PMI has taken delivery on 7,237,483 gallons through January 31, 2002 and has not taken delivery on the remaining 32,317,733 gallons (Undelivered Sold LPG) as of January 31, 2002 (obligation to deliver LPG - see note G). The Company received the posted price plus other fees but has not received the fixed margin referred to in the Confirmation on 28,702,207 gallons of the Undelivered Sold LPG. At January 31, 2002, the obligation to deliver LPG totals $11,128,698 related to such sales. 18 PENN OCTANE CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) NOTE I- CONTRACTS - CONTINUED LPG SALES TO PMI - CONTINUED During February 2002, the Company delivered 12,015,443 gallons of the Undelivered Sold LPG at Mont Belvieu of which 3,615,443 gallons were delivered from quantities of inventory held by the Company at Mont Belvieu and 8,400,000 gallons were delivered through an exchange with Exxon (Exchange). Under the terms of the Exchange, the Company is required to pay for the net cost of the gallons purchased totaling approximately $2,688,000 through an additional surcharge on the propane and butane gallons purchased from Exxon pursuant to the Exxon Supply Contract of $.092 per gallon, beginning February 15, 2002 until such time as the total purchase price has been paid. Since March 2001, PMI has used the Matamoros Terminal Facility to load a portion of LPG purchased from the Company for distribution in Mexico. The Company continues to use the Brownsville Terminal Facility in connection with LPG delivered by railcar to other customers or as an alternative terminal in the event the Matamoros Terminal Facility cannot be used. Based on the Company's interpretation of certain of the provisions of the Old Agreements, additional amounts are due from PMI totaling $5,900,000 as of January 31, 2002, resulting principally from shortfalls in the minimum volume requirements (approximately 15,100,000 gallons) and other price adjustments as provided for under those agreements. In addition, the Company's interpretation of the Confirmation results in amounts due from PMI totaling $2,156,672 as of January 31, 2002, related to the fixed margin on undelivered LGP regardless of where the LPG is ultimately delivered. Furthermore, beginning January 1, 2002, PMI began purchasing lower volumes than those provided for in the Confirmation, resulting in additional lost revenues to the Company. The Company will not record revenues, if any, until they are paid by PMI or the validity of the Company's interpretations can otherwise be determined. To date, the Company's attempts to consummate an agreement and reach a settlement regarding the above matters with PMI has been unsuccessful. Revenues from PMI totaled $47,224,001 for the six months ended January 31, 2002, representing approximately 73% of total revenues for the period. 19 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following discussion of the Company's results of operations and liquidity and capital resources should be read in conjunction with the unaudited consolidated financial statements of the Company and related notes thereto appearing elsewhere herein. FORWARD-LOOKING STATEMENTS The statements contained in this Report that are not historical facts are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933. These forward-looking statements may be identified by the use of forward-looking terms such as "believes," "expects," "may," "will", "should" or anticipates" or by discussions of strategy that involve risks and uncertainties. From time to time, we have made or may make forward-looking statements, orally or in writing. These forward-looking statements include statements regarding anticipated future revenues, sales, LPG supply, operations, demand, competition, capital expenditures, the deregulation of the LPG market in Mexico, the operations of the US - Mexico Pipelines, the Matamoros Terminal Facility and the Saltillo Terminal Facility, other upgrades to our facilities, foreign ownership of LPG operations, short-term obligations and credit arrangements, outcome of litigation and other statements regarding matters that are not historical facts, and involve predictions which are based upon a number of future conditions that ultimately may prove to be inaccurate. Actual results, performance or achievements could differ materially from the results expressed in, or implied by, these forward-looking statements. Factors that may cause or contribute to such differences include those discussed under Part I of the Company's Annual Report on Form 10-K for the fiscal year ended July 31, 2001, as well as those discussed elsewhere in this Report. We caution you, however, that this list of factors may not be complete. OVERVIEW The Company has been principally engaged in the purchase, transportation and sale of LPG for distribution into northeast Mexico. In connection with the Company's desire to reduce quantities of inventory, the Company also sells LPG to U.S. and Canadian customers. During the three months ended January 31, 2002, the Company derived 73% of its revenues from sales of LPG to PMI, its primary customer. The Company provides products and services through a combination of fixed-margin and fixed-price contracts. Costs included in cost of goods sold, other than the purchase price of LPG, may affect actual profits from sales, including costs relating to transportation, storage, leases and maintenance. Mismatches in volumes of LPG purchased from suppliers and volumes sold to PMI or others could result in gains during periods of rising LPG prices or losses during periods of declining LPG prices as a result of holding inventories or disposing of excess inventories. LPG SALES The following table shows the Company's volume sold and delivered in gallons and average sales price for the three and six months ended January 31, 2002 and 2001. Three months ended January 31, Six months ended January 31, ---------------------------------- -------------------------------- 2002 2001 2002 2001 ---------------- ---------------- --------------- --------------- Volume Sold and Delivered LPG (millions of gallons) - PMI 62.9 50.0 107.8 90.0 LPG (millions of gallons) - Other 17.3 13.8 41.4 32.8 ---------------- ---------------- --------------- --------------- 80.2 63.8 149.2 122.8 ================ ================ =============== =============== Average sales price LPG (per gallon) - PMI $ 0.40 $ 0.77 $ 0.44 $ 0.73 LPG (per gallon) - Other 0.45 0.66 0.42 0.62 20 RESULTS OF OPERATIONS THREE MONTHS ENDED JANUARY 31, 2002 COMPARED WITH THREE MONTHS ENDED JANUARY 31, 2001 Revenues. Revenues for the three months ended January 31, 2002, were $32.9 million compared with $47.6 million for the three months ended January 31, 2001, a decrease of $14.7 million or 30.9%. Of this decrease, $18.5 million was attributable to decreases in average sales prices of LPG sold to PMI during the three months ended January 31, 2002 and $2.9 million was attributable to decreased average sales prices of LPG sold to customers other than PMI during the three months ended January 31, 2002 in connection with the Company's desire to reduce quantities of inventory, partially offset by increases of $5.1 million attributable to increased volumes of LPG sold to PMI and $1.6 million attributable to increased volumes of LPG sold to customers other than PMI during the three months ended January 31, 2002. Cost of goods sold. Cost of goods sold for the three months ended January 31, 2002, was $30.6 million compared with $47.6 million for the three months ended January 31, 2001, a decrease of $17.0 million or 35.6%. Of this decrease, $21.0 million was attributable to decreases in the cost of LPG sold to PMI during the three months ended January 31, 2002, $2.2 million was attributable to the decreased costs of LPG sold to customers other than PMI in connection with the Company's desire to reduce quantities of inventory during the three months ended January 31, 2002, partially offset by increases of $4.1 million attributable to increased volume of LPG sold to PMI during the three months ended January 31, 2002, $1.8 million attributable to increased volume of LPG sold to customers other than PMI during the three months ended January 31, 2002 and $229,120 attributable to net increases in other operating costs associated with LPG during the three months ended January 31, 2002. Selling, general and administrative expenses. Selling, general and administrative expenses were $888,570 for the three months ended January 31, 2002, compared with $1.0 million for the three months ended January 31, 2001, a decrease of $113,428 or 11.3%. The decrease during the three months ended January 31, 2002, was principally due to reduced nonrecurring legal and consulting fees incurred in connection with the negotiation of contracts with PMI and costs associated with the Company's plans to import LPG directly into Mexico. Other income (expense). Other income (expense) was $(674,910) for the three months ended January 31, 2002, compared with $(849,052) for the three months ended January 31, 2001, a decrease of $174,142. The decrease in other expense was due primarily to decreased interest costs and amortization of discounts on outstanding debt during the three months ended January 31, 2002. Income tax. Due to the availability of net operating loss carryforwards during the three months ended January 31, 2002 and 2001, there was no income tax expense recorded in either period. The Company had net operating loss carryforwards of approximately $12.0 million at July 31, 2001, which expire in the years 2010 to 2021, and may be significantly limited by the application of the "change in ownership" rules under Section 382 of the Internal Revenue Code. The Company can receive a credit against any future tax payments to the extent of any prior alternative minimum taxes paid. 21 SIX MONTHS ENDED JANUARY 31, 2002 COMPARED WITH SIX MONTHS ENDED JANUARY 31, 2001 Revenues. Revenues for the six months ended January 31, 2002, were $64.8 million compared with $86.0 million for the six months ended January 31, 2001, a decrease of $21.2 million or 24.7%. Of this decrease, $26.3 million was attributable to decreases in average sales prices of LPG sold to PMI during the six months ended January 31, 2002, and $6.0 million was attributable to decreased average sales prices of LPG sold to customers other than PMI during the six months ended January 31, 2002, in connection with the Company's desire to reduce quantities of inventory, partially offset by increases of $7.8 million attributable to increased volumes of LPG sold to PMI and $3.3 million attributable to increased volumes of LPG sold to customers other than PMI during the six months ended January 31, 2002. Cost of goods sold. Cost of goods sold for the six months ended January 31, 2002, was $61.9 million compared with $84.4 million for the six months ended January 31, 2001, a decrease of $22.5 million or 26.7%. Of this decrease, $28.4 million was attributable to decreases in the cost of LPG sold to PMI during the six months ended January 31, 2002, $4.8 million was attributable to the decreased costs of LPG sold to customers other than PMI in connection with the Company's desire to reduce quantities of inventory during the six months ended January 31, 2002, partially offset by increases of $6.5 million attributable to increased volume of LPG sold to PMI during the six months ended January 31, 2002, $3.7 million attributable to increased volume of LPG sold to customers other than PMI during the six months ended January 31, 2002 and $545,285 attributable to net increases in other operating costs associated with LPG during the six months ended January 31, 2002. Selling, general and administrative expenses. Selling, general and administrative expenses were $2.1 million for the six months ended January 31, 2002, compared with $1.7 million for the six months ended January 31, 2001, an increase of $449,611 or 26.8%. The increase during the six months ended January 31, 2002, was principally due to nonrecurring legal and consulting fees. Other income (expense). Other income (expense) was $(1.6) million for the six months ended January 31, 2002, compared with $(1.8) million for the six months ended January 31, 2001, a decrease of $137,910. The decrease in other expense was due primarily to decreased interest costs and amortization of discounts on outstanding debt during the six months ended January 31, 2002. Income tax. Due to the availability of net operating losses during the six months ended January 31, 2002 and 2001, there was no income tax expense recorded in either period. The Company had net operating loss carryforwards of approximately $12.0 million at July 31, 2001, which expire in the years 2010 to 2021, and may be significantly limited by the application of the "change in ownership" rules under Section 382 of the Internal Revenue Code. The Company can receive a credit against any future tax payments to the extent of any prior alternative minimum taxes paid. 22 LIQUIDITY AND CAPITAL RESOURCES General. The Company has had an accumulated deficit since its inception, has used cash in operations, continues to have a deficit in working capital and has exposure to price risk (see note G to the unaudited consolidated financial statements). Also at the time that the Company is required by a customer to deliver quantities of LPG related to its obligation to deliver LPG, subject to the limitations described in note G, to the extent that quantities of LPG to be delivered exceed the quantities of LPG on hand, the Company may not have the financing available to fund the purchases of such quantities. In addition, significantly all of the Company's assets are pledged or committed to be pledged as collateral on existing debt in connection with the Restructured Notes, the New Notes, the RZB Credit Facility and the notes related to the Settlement. The Restructured Notes and the New Notes, which total approximately $3.1 million at January 31, 2002, are due on June 15, 2002. The Company may need to increase its credit facility for increases in quantities of LPG purchased and/or to finance future price increases of LPG. Further, the Company may find it necessary to liquidate inventories at a loss to provide working capital, to reduce outstanding balances under its credit facility and/or due to storage limitations at Markham Storage. The Company depends heavily on sales to one major customer for which a new sales agreement has not been consummated. The Company's sources of liquidity and capital resources historically have been provided by sales of LPG, proceeds from the issuance of short-term and long-term debt, revolving credit facilities and credit arrangements, sale or issuance of preferred and common stock of the Company and proceeds from the exercise of warrants to purchase shares of the Company's common stock. The following summary table reflects comparative cash flows for the six months ended January 31, 2002 and 2001. All information is in thousands. JANUARY 31, JANUARY 31, 2002 2001 ------------- ------------- Net cash provided by operating activities $ 5,810 $ 3,232 Net cash used in investing activities . . (510) (1,356) Net cash used in financing activities . . (2,931) (474) ------------- ------------- Net increase in cash. . . . . . . . . . . $ 2,369 $ 1,402 ============= ============= Sales to PMI. The Company entered into sales agreements with PMI for the period from April 1, 2000 through March 31, 2001 (the "Old Agreements"), for the annual sale of a combined minimum of 151.2 million gallons of LPG, mixed to PMI specifications, subject to seasonal variability, which was delivered to PMI at the Company's terminal facilities in Matamoros, Tamaulipas, Mexico and Saltillo, Coahuila, Mexico or alternative delivery points as prescribed under the Old Agreements. On October 11, 2000, the Old Agreements were amended to increase the minimum amount of LPG to be purchased during the period from November 2000 through March 2001 by 7.5 million gallons resulting in a new annual combined minimum commitment of 158.7 million gallons. Under the terms of the Old Agreements, sales prices were indexed to variable posted prices. The Old Agreements expired March 31, 2001. On April 26, 2001, PMI confirmed to the Company in writing (the "Confirmation") the following terms of a new agreement (the "Proposed Agreement") effective April 1, 2001, subject to revisions to be provided by PMI's legal department. The Confirmation provides for minimum monthly volumes of 19.0 million gallons at indexed variable posted prices plus premiums that provide the Company with annual fixed margins, which increase annually over a three year period. From April 1, 2001 through December 31, 2001, the Company and PMI operated under the terms provided for in the Confirmation. Beginning January 1, 2002, PMI has purchased minimum monthly volumes of 17,000,000 gallons per month at slightly higher premiums than those specified in the Confirmation. From April 1, 2001 through November 30, 2001, the Company sold PMI approximately 39.6 million gallons (the "Sold LPG") for which PMI has taken delivery on 7.2 million gallons through January 31, 2002 and has not taken delivery on the remaining 32.3 million gallons (the "Undelivered Sold LPG") as of January 31, 2002 (obligation to deliver LPG - see note G to the unaudited consolidated financial statements). The Company received the posted price plus other fees but has not received the fixed margin referred to in the Confirmation on 28.7 million gallons of the Undelivered Sold LPG. At January 31, 2002, the obligation to deliver LPG totals approximately $11.1 million related to such sales. 23 During February 2002, the Company delivered approximately 12.0 million gallons of the Undelivered Sold LPG at Mont Belvieu of which 3.6 million gallons were delivered from quantities of inventory held by the Company at Mont Belvieu and 8.4 million gallons were delivered through an exchange with Exxon (the "Exchange"). Under the terms of the Exchange, the Company is required to pay for the net cost of the gallons purchased totaling approximately $2.6 million through an additional surcharge on the propane and butane gallons purchased from Exxon pursuant to the Exxon Supply Contract of $.092 per gallon, beginning February 15, 2002 until such time as the total purchase price has been paid. Since March 2001, PMI has used the Matamoros Terminal Facility to load a portion of LPG purchased from the Company for distribution in Mexico. The Company continues to use the Brownsville Terminal Facility in connection with LPG delivered by railcar to other customers or as an alternative terminal in the event the Matamoros Terminal Facility cannot be used. Based on the Company's interpretation of certain of the provisions of the Old Agreements, additional amounts are due from PMI totaling approximately $5.9 million as of January 31, 2002, resulting principally from shortfalls in the minimum volume requirements (approximately 15.1 million gallons) and other price adjustments as provided for under those agreements. In addition, the Company's interpretation of the Confirmation results in amounts due from PMI totaling approximately $2.2 million as of January 31, 2002, related to the fixed margin on undelivered LPG regardless of where the LPG is ultimately delivered. Furthermore, beginning January 1, 2002, PMI began purchasing lower volumes than those provided for in the Confirmation, resulting in additional lost revenues to the Company. The Company will not record revenues, if any, until they are paid by PMI or the validity of the Company's interpretations can otherwise be determined. To date, the Company's attempt to consummate an agreement and reach a settlement regarding the above matters with PMI has been unsuccessful. Revenues from PMI totaled approximately $47.2 million for the six months ended January 31, 2002, representing approximately 73% of total revenue for the period. LPG Supply Agreements. The Company has entered into supply agreements for quantities of LPG totaling approximately 26.5 million gallons per month (actual deliveries have been approximately 23.0 million gallons per month) although a new sales agreement with PMI has not been consummated. In addition to the LPG costs charged by the Suppliers, the Company also incurs additional costs to deliver the LPG to the Company's facilities. Furthermore, the Company may incur significant additional costs associated with the storage, disposal and/or changes in LPG prices resulting from the excess of the Plant Commitment, El Paso Supply, Koch Supply or Duke Supply over actual sales volumes. Under the terms of the Supply Contracts, the Company must provide letters of credit in amounts equal to the cost of the product to be purchased. In addition, the cost of the product purchased is tied directly to overall market conditions. As a result, the Company's existing letter of credit facility may not be adequate to meet the letter of credit requirements under the agreements with the Suppliers or other suppliers due to increases in quantities of LPG purchased and/or to finance future price increases of LPG. Pipeline Lease. The Pipeline Lease currently expires on December 31, 2013, pursuant to an amendment (the "Pipeline Lease Amendment") entered into between the Company and Seadrift on May 21, 1997, which became effective on January 1, 1999 (the "Effective Date"). The Pipeline Lease Amendment provides, among other things, for additional storage access and inter-connection with another pipeline controlled by Seadrift, thereby providing greater access to and from the Leased Pipeline. Pursuant to the Pipeline Lease Amendment, the Company's fixed annual rent for the use of the Leased Pipeline beginning January 1, 2001 until its expiration is $1.0 million. The Company is required to pay a minimum charge for storage of $300,000 per year (based on reserved storage of 8.4 million gallons). In connection with the Pipeline Lease, the Company reserved up to 12.6 million gallons of storage through December 31, 2002, and may reserve up to 21.0 million gallons each year thereafter provided that the Company notifies Seadrift in advance. As of January 31, 2002, the Company's inventory balances at Markham exceeded the amount the Company had reserved for storage at Markham. 24 The Pipeline Lease Amendment provides for variable rental increases based on monthly volumes purchased and flowing into the Leased Pipeline and storage utilized. The Company believes that the Pipeline Lease Amendment provides the Company increased flexibility in negotiating sales and supply agreements with its customers and suppliers. The Company has made all payments required under the Pipeline Lease Amendment. The Company recently began utilizing a mid-line pump station which included the installation of additional piping, meters, valves, analyzers and pumps along the Leased Pipeline to increase the capacity of the Leased Pipeline. The Leased Pipeline's capacity is estimated to be between 300 million gallons per year and 360 million gallons per year. Deregulation of the LPG Industry in Mexico. The Mexican petroleum industry is governed by the Ley Reglarmentaria del Art culo 27 Constitutional en el Ramo del Petr leo (the Regulatory Law to Article 27 of the Constitution of Mexico concerning Petroleum Affairs (the "Regulatory Law")), and Ley Org nica del Petr leos Mexicanos y Organismos Subsidiarios (the Organic Law of Petr leos Mexicanos and Subsidiary Entities (the "Organic Law")). Under Mexican law and related regulations, PEMEX is entrusted with the central planning and the strategic management of Mexico's petroleum industry, including importation, sales and transportation of LPG. In carrying out this role, PEMEX controls pricing and distribution of various petrochemical products, including LPG. Beginning in 1995, as part of a national privatization program, the Regulatory Law was amended to permit private entities to transport, store and distribute natural gas with the approval of the Ministry of Energy. As part of this national privatization program, the Mexican Government is expected to deregulate the LPG market ("Deregulation"). In June 1999, the Regulatory Law for LPG was changed to permit foreign entities to participate without limitation in the defined LPG activities related to transportation and storage. However, foreign entities are prohibited from participating in the distribution of LPG in Mexico. Upon Deregulation, Mexican entities will be able to import LPG into Mexico. Under Mexican law, a single entity is not permitted to participate in more than one of the defined LPG activities (transportation, storage and distribution). The Company or its affiliates expect to sell LPG directly to independent Mexican distributors as well as PMI upon Deregulation. The Company anticipates that the independent Mexican distributors will be required to obtain authorization from the Mexican government for the importation of LPG upon Deregulation prior to entering into contracts with the Company. During July 2001, the Mexican government announced that it would begin to accept applications from Mexican companies for permits to allow for the importation of LPG pursuant to provisions already provided for under existing Mexican law. In connection with the above, in August 2001, Tergas received a permit from the Mexican government to import LPG. Tergas also received authorization from Mexican customs authorities regarding the use of the US-Mexico Pipelines for the importation of LPG. Although Tergas is currently able to import LPG into Mexico by virtue of the permit, the Mexican government has asked Tergas to defer use of the permit and, as a result, the Company has not sold LPG to distributors other than PMI. In March 2002, the Mexican government again announced its intention to issue permits for free importation of LPG into Mexico by distributors and others beginning in the near future. As a result of the foregoing, it is uncertain as to when, if ever, Deregulation will actually occur and the effect, if any, it will have on the Company. However, it is the Company's intention, that should Deregulation occur, to sell LPG directly to distributors in Mexico as well as PMI. The point of sale for LPG which flows through the US-Mexico Pipelines for delivery to the Matamoros Terminal Facility is the United States-Mexico border. Revenue is not recognized on these transactions until physical delivery. 25 Credit Arrangements and Other. As of January 31, 2002, the Company has a $20.0 million credit facility with RZB Finance L.L.C. ("RZB") and Bayerische Hypo-und Vereinsbank Aktiengeselischaft, New York Branch ("HVB"), whereby RZB and HVB will each participate up to $10.0 million toward the total credit facility for demand loans and standby letters of credit (RZB Credit Facility) to finance the Company's purchases of LPG. Under the RZB Credit Facility, the Company pays a fee with respect to each letter of credit thereunder in an amount equal to the greater of (i) $500, (ii) 2.5% of the maximum face amount of such letter of credit, or (iii) such higher amount as may be agreed to between the Company and RZB. Any amounts outstanding under the RZB Credit Facility shall accrue interest at a rate equal to the rate announced by the JPMorgan Chase Bank as its prime rate plus 2.5%. Pursuant to the RZB Credit Facility, RZB and HVB each have sole and absolute discretion to limit or terminate their participation in the RZB Credit Facility and to make any loan or issue any letter of credit thereunder. RZB also has the right to demand payment of any and all amounts outstanding under the RZB Credit Facility at any time. In connection with the RZB Credit Facility, the Company granted a security interest and assignment in any and all of the Company's accounts (including cash of approximately $3.7 million at January 31, 2002), inventory, real property, buildings, pipelines, fixtures and interests therein or relating thereto, including, without limitation, the lease with the Brownsville Navigation District of Cameron County (the "District") for the land on which the Company's Brownsville Terminal Facility is located, the Pipeline Lease, and in connection therewith agreed to enter into leasehold deeds of trust, security agreements, financing statements and assignments of rent, in forms satisfactory to RZB. Under the RZB Credit Facility, the Company may not permit to exist any subsequent lien, security interest, mortgage, charge or other encumbrance of any nature on any of its properties or assets, except in favor of RZB, without the consent of RZB. HVB has not participated in the RZB Credit Facility since September 2001. The Company's President, Chairman and Chief Executive Officer has personally guaranteed all of the Company's payment obligations with respect to the RZB Credit Facility. In connection with the Company's purchases of LPG from Exxon, El Paso, Duke and/or Koch, letters of credit are issued on a monthly basis based on anticipated purchases. At January 31, 2002, the obligation to deliver LPG totaled approximately $11.1 million, representing approximately 32.3 million gallons of LPG, most of which has been designated for delivery from Markham. Upon request for delivery by the customer, the Company's requirement to deliver the LPG from Markham will be limited to among other things, the hydraulic and logistical capabilities of the Markham storage system. Furthermore, the Company's storage capacity at Markham is limited to space which is available to the Company pursuant to the Markham storage contract. At January 31, 2002, storage balances at Markham exceed amounts which had previously been reserved by the Company. To the extent that quantities related to the obligation to deliver LPG exceed quantities of LPG on hand, the Company is exposed to price risk. To the extent that quantities related to the obligation to deliver LPG exceed quantities of LPG on hand, the Company may purchase derivative financial instruments to hedge against the risks associated with negative price fluctuations in LPG until such time as the Company expects to be required to purchase the necessary LPG. The Company has adopted Statement of Financial Accounting Standards No. 133, "Accounting for Derivative Instruments and Hedging Activities" ("FASB 133"), which requires that all derivative financial instruments be recognized in the financial statements and measured at fair value regardless of the purpose or intent for holding them. Changes in the fair value of derivative financial instruments are either recognized periodically in income or stockholders' equity (as a component of comprehensive income), depending on whether the derivative is being used to hedge changes in fair value or cash flows. The carrying value of the Company's financial instruments approximates fair value, which is generally determined by quoted prices at the balance sheet date for similar instruments with similar terms. At January 31, 2002, the Company has a financial Asian TET Mont Belvieu, Texas propane call option on 8.4 million gallons of propane for March 2002 with a strike price of $.39 per gallon (the "Option"). Settlement of the Option is based on the monthly average price of TET propane for March 2002, as published by the Oil Price Information Service. The cost to acquire the Option was $192,694. The Company considers the call option to be a cash flow hedge and therefore, the Company has recorded a $192,694 loss in comprehensive income for the six months ended January 31, 2002. Any ultimate gain or loss will be recognized upon the exercise or expiration of the option. 26 Private Placements and Other Transactions. During December 2000, the Company entered into agreements (the "Restructuring Agreements") with the holders of $5.4 million in principal amount of the promissory notes (the "Notes") providing for the restructuring of such remaining Notes (the "Restructuring"). Under the terms of the Restructuring Agreements, the due dates for the restructured notes (the "Restructured Notes") were extended to December 15, 2001 and were payable on December 17, 2001 (see below). Additionally, beginning December 16, 2000, the annual interest rate on the Restructured Notes was increased to 13.5% (subject to adjustment). Interest payments were due quarterly beginning March 15, 2001. Under the terms of the Restructuring Agreements, the Company is also required to provide the holders of the Restructured Notes with collateral to secure the Company's payment obligations under the Restructured Notes consisting of a senior interest in substantially all of the Company's assets which are located in the United States (the "US Assets") and Mexico (the "Mexican Assets"), excluding inventory, accounts receivable and sales contracts with respect to which the Company is required to grant a subordinated security interest (collectively referred to as the "Collateral"). The Company's President has also pledged 2.0 million shares of common stock of the Company owned by the President (1.0 million shares to be released when the required security interests in the US Assets have been granted and perfected and all of the shares are to be released when the required security interests in all of the Collateral have been granted and perfected). The granting and perfection of the security interests in the Collateral, as prescribed under the Restructured Notes, have not been finalized. Accordingly, the interest rate under the Restructured Notes increased to 16.5% on March 16, 2001, and will continue at such rate until the required security interest in all of the Collateral has been granted and perfected. The Collateral is also being pledged in connection with the issuance of other indebtedness by the Company (see note H to the unaudited consolidated financial statements). PMG has agreed to serve as the collateral agent. On January 31, 2001, the Company completed the placement of $991,000 in principal amount of promissory notes (the "New Notes") which were due December 15, 2001 and were payable on December 17, 2001 (see below). The terms of the New Notes are substantially the same as those contained in the Restructured Notes issued in connection with the Restructuring described above. As described above, the Company's payment obligations under the New Notes will also be received by the Collateral and the shares of the Company which are being pledged by the Company's President. During August 2001 and September 2001, warrants to purchase 313,433 shares of common stock of the Company owned by certain holders of the Restructured Notes were exercised. The exercise price was satisfied by the Company reducing the outstanding debt and accrued interest due on the Restructured Notes by $614,833. During December 2001, the Company and certain holders of the New Notes and the Restructured Notes (the "Accepting Noteholders") reached an agreement whereby the due date for approximately $3.0 million of principal due on the Accepting Noteholders' Restructured Notes and/or New Notes was extended to June 15, 2002. In connection with the extension, the Company agreed to (i) continue paying interest at a rate of 16.5% annually on the Accepting Noteholders' Restructured Notes and/or New Notes, payable quarterly, (ii) pay the Accepting Noteholders a fee equal to 1% of the Restructured Notes and/or New Notes extended, (iii) modify the warrants held by the Accepting Noteholders by extending the expiration date to December 14, 2004 and (iv) remove the Company's repurchase right with regard to the warrants. In connection with the issuance of the Restructured Notes and New Notes, the Company recorded a discount of approximately $1.9 million to be amortized over the life of the Restructured Notes and New Notes. At January 31, 2002, the entire discount has been amortized. Amortization of discounts totaling $749,570 related to the Restructured Notes and New Notes is included in the unaudited consolidated statement of operations for the six months ended January 31, 2002. In connection with the extension of the Accepting Noteholders' warrants, the Company recorded a discount of $207,283, of which $53,529 has been amortized as of January 31, 2002. 27 The remaining principal amount of Restructured Notes and New Notes which were not extended totaled approximately $2.7 million, plus accrued interest and was paid during December 2001 and January 2002. During September 2001, the Company issued 37,500 shares of common stock of the Company to a consultant in payment for services rendered to the Company valued at $150,000. During November 2001, warrants to purchase a total of 78,750 shares of common stock of the Company were exercised, resulting in cash proceeds to the Company of $137,813. As of January 31, 2002, the amounts due from notes issued to the Company by certain officers, directors and a related party (the "Note Issuers") for the exercise of warrants have not been paid as required by the terms of the notes. All accrued but unpaid interest from officers, directors and a related party has been reserved. During November 2001, the Company and the Note Issuers agreed to exchange 36,717 shares of common stock of the Company held by the Note Issuers for payment of all unpaid interest owing to the Company through October 31, 2001 ($146,869). In addition upon receipt of the common stock, the Company agreed to extend the due date of the notes to October 31, 2003. During January 2002 the Company received a note in the amount of $200,000 for a loan to the Company's president. The note bears interest at the prime rate and the note plus accrued interest are due on January 31, 2003. The note is collateralized by shares collateralizing another obligation of the president to the Company. In connection with warrants previously issued by the Company, certain of these warrants contain a call provision whereby the Company has the right to purchase the warrants for a nominal price if the holder of the warrants does not elect to exercise the warrants during the call provision period. Litigation. On March 2, 2000, litigation was filed in the Superior Court of California, County of San Bernardino by Omnitrans against Penn Octane Corporation, Penn Wilson and several other third parties alleging breach of contract, fraud and other causes of action related to the construction of a refueling station by a third party. Penn Octane Corporation and PennWilson have recently been dismissed from the litigation pursuant to summary judgments. On July 10, 2001, litigation was filed in the 164th Judicial District Court of Harris County, Texas by Jorge V. Duran, a former chairman of the board, and Ware, Snow, Fogel & Jackson L.L.P. against the Company alleging breach of contract, common law fraud and statutory fraud in connection with the settlement agreement between the parties dated July 26, 2000. Plaintiffs seek actual and punitive damages. The Company believes the claims are without merit and intends to vigorously defend against the lawsuit. On August 7, 2001, a Mexican company, Intertek Testing Services de Mexico, S.A. de C.V. (the "Plaintiff"), which contracts with PMI for LPG testing services, filed suit in the Superior Court of California, County of San Mateo against the Company alleging breach of contract. The Company has no contract with the Plaintiff and, therefore, believes that the complaint is without merit and intends to vigorously defend against the lawsuit. The Company and its subsidiaries are also involved with other proceedings, lawsuits and claims. The Company believes that the liabilities, if any, ultimately resulting from such proceedings, lawsuits and claims should not materially affect its consolidated financial statements. 28 Realization of Assets. The Company has had an accumulated deficit since inception, has used cash in operations, continues to have a deficit in working capital and has exposure to price risk (see note G to the unaudited consolidated financial statements). Also at the time that the Company is required by a customer to deliver quantities of LPG related to its obligation to deliver LPG, subject to the limitations described in note G to the unaudited consolidated financial statements, to the extent that quantities of LPG to be delivered exceed the quantities of LPG on hand, the Company may not have the financing available to fund the purchase of such quantities. In addition, significantly all of the Company's assets are pledged or committed to be pledged as collateral on existing debt in connection with the Restructured Notes, the New Notes, the RZB Credit Facility and the notes related to the Settlement. The Restructured Notes and the New Notes, which total approximately $3.1 million at January 31, 2002, are due on June 15, 2002. The Company may need to increase its credit facility for the purchase of quantities of LPG in excess of current quantities sold and/or to finance future price increases of LPG, if any. Further, the Company may find it necessary to liquidate inventories at a loss to provide working capital, to reduce outstanding balances under its credit facility or due to storage limitations at Markham storage. In addition, the Company entered into supply agreements for quantities of LPG totaling approximately 26.5 million gallons per month (actual deliveries have been approximately 23.0 million gallons per month) although a new sales agreement with PMI has not been consummated (see note I to the unaudited consolidated financial statements). As discussed in note A to the unaudited consolidated financial statements, the Company has historically depended heavily on sales to PMI. In view of the matters described in the preceding paragraph, recoverability of a major portion of the recorded asset amounts as shown in the accompanying consolidated balance sheets is dependent upon the Company's ability to obtain additional financing, repay, renew or extend the Restructured Notes and the New Notes referred to in the preceding paragraph and to raise additional equity capital, resolve uncertainties related to the Saltillo Terminal Facility and the success of the Company's future operations. The unaudited consolidated financial statements do not include any adjustments related to the recoverability and classification of recorded asset amounts or amounts and classification of liabilities that might be necessary should the Company be unable to continue in existence. To provide the Company with the ability it believes necessary to continue in existence, management is taking steps to (i) increase sales to its current customers including consummation of the Proposed Agreement (see note I to the unaudited consolidated financial statements), (ii) increase its customer base assuming Deregulation, (iii) extend the terms of the Pipeline Lease and the Brownsville Lease, (iv) expand its product lines, (v) obtain additional letters of credit financing, (vi) raise additional debt and/or equity capital, (vii) collect unrecorded revenues from PMI that the Company believes it is due under the Old Agreement and Proposed Agreement (see note I to the unaudited consolidated financial statements) and (viii) relocate the Saltillo Terminal Facility to another location in or near Saltillo, Coahuila, Mexico. At July 31, 2001, the Company had net operating loss carryforwards for federal income tax purposes of approximately $12.0 million. The ability to utilize such net operating loss carryforwards may be significantly limited by the application of the "change of ownership" rules under Section 382 of the Internal Revenue Code. 29 The following is a summary of the Company's estimated minimum contractual obligations and commercial obligations as of January 31, 2002. Where applicable LPG prices are based on the January 2002 monthly average as published by Oil Price Information Services. PAYMENTS DUE BY PERIOD (AMOUNTS IN MILLIONS) ---------------------------------------------------------------- Less than 1 - 3 4 - 5 After Contractual Obligations Total 1 Year Years Years 5 Years ----------------------- ------------- ---------- --------- -------------- ---------- Long -Term Debt $ 3.8 $ 0.9 $ 2.9 $ - $ - Operating Leases 15.8 1.4 2.8 2.8 8.8 LPG Purchase Obligations 406.9 85.1 100.2 95.0 126.6 ------------- ---------- --------- -------------- ---------- Total Contractual Cash Obligations $ 426.5 $ 87.4 $ 105.9 $ 97.8 $ 135.4 ============= ========== ========= ============== ========== Obligation to Deliver LPG $ 11.1 $ 11.1 $ 0.0 $ 0.0 $ 0.0 ------------- ---------- --------- -------------- ---------- Total Commercial Commitments $ 11.1 $ 11.1 $ 0.0 $ 0.0 $ 0.0 ============= ========== ========= ============== ========== STATEMENT BY MANAGEMENT CONCERNING REVIEW OF INTERIM INFORMATION BY INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS. The unaudited consolidated financial statements included in this filing on Form 10-Q have been reviewed by Burton McCumber & Cortez, L.L.P., independent certified public accountants, in accordance with established professional standards and procedures for such review. The report of Burton McCumber & Cortez, L.L.P. commenting on their review, accompanies the unaudited consolidated financial statements included in Item 1 of Part I. ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK. To the extent that the Company maintains quantities of LPG inventory in excess of commitments for quantities of undelivered LPG and/or has commitments for undelivered LPG in excess of inventory balances, the Company is exposed to market risk related to the volatility of LPG prices. In the event that inventory balances exceed commitments for undelivered LPG, during periods of falling LPG prices, the Company may sell excess inventory to customers to reduce the risk of these price fluctuations. In the event that commitments for undelivered LPG exceed inventory balances, the Company may purchase contracts which protect the Company against future price increases of LPG (see note G to the unaudited consolidated financial statements). 30 PART II ITEM 1. LEGAL PROCEEDINGS See note G to the accompanying unaudited consolidated financial statements and note L to the Company's Annual Report on Form 10-K for the fiscal year ended July 31, 2001. ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS See note F to the accompanying unaudited consolidated financial statements and notes J and K to the Company's Annual Report on Form 10-K for the fiscal year ended July 31, 2001, for information concerning certain sales of Securities. In connection with the issuances of securities discussed in notes E and F to the accompanying unaudited consolidated financial statements, the transactions were issued without registration under the Securities Act of 1933, as amended, in reliance upon the exemptions from the registration provisions thereof, contained in Section 4(2) thereof and Rule 506 of Regulation D promulgated thereunder. ITEM 3. DEFAULTS UPON SENIOR SECURITIES None. ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS The 2001 Annual Meeting of Stockholders of the Company (the "Meeting") was held on December 14, 2001 at the Company's executive offices. The record date for the Meeting was November 19, 2001. Proxies for the meeting were solicited pursuant to Regulation 14A under the Exchange Act. There was no solicitation in opposition to management's five proposals, and all of the nominees for election as director were elected. The results of the voting by the stockholders for each proposal are presented below. Proposal #1 Election of Directors Name of Director Elected Votes For Votes Withheld ------------------------ ---------- -------------- Jerome B. Richter 11,065,592 165,130 Jorge R. Bracamontes 11,065,592 165,130 Ian T. Bothwell 11,065,592 165,130 Jerry L. Lockett 11,065,592 165,130 Charles Handly 11,065,592 165,130 Stewart J. Paperin 11,065,592 165,130 Harvey L. Benenson 11,065,592 165,130 Emmett M. Murphy 11,065,592 165,130 Proposal #2 Proposal to ratify the compensation of the outside directors of the Company by the issuance of warrants of the Company. For Against Abstain --- ------- ------- 6,518,165 359,477 17,370 Proposal #3 Proposal to ratify the issuance of warrants of the Company to certain executive officers of the Company as bonus compensation. For Against Abstain --- ------- ------- 6,492,465 377,077 25,470 31 Proposal #4 Proposal to ratify the adoption of a warrant plan for the benefit of Company officers, directors, employees, and consultants. For Against Abstain --- ------- ------- 6,527,365 361,477 6,170 Proposal #5 Proposal to ratify the appointment of Burton McCumber & Cortez, L.L.P. as the independent auditors of the Company for the fiscal year ending July 31, 2002. For Against Abstain --- ------- ------- 10,962,222 259,950 8,550 ITEM 5. OTHER INFORMATION None. ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K a. Exhibits THE FOLLOWING EXHIBITS ARE INCORPORATED HEREIN BY REFERENCE: 10.01 Form of Amendment to Promissory Note (the "Note") of Penn Octane Corporation (the "Company") due December 15, 2001, and related agreements and instruments dated November 28, 2001, between the Company and the holders of the Notes. b. Reports on Form 8-K None. 32 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed by the following persons on behalf of the registrant and in the capacities and on the dates indicated. PENN OCTANE CORPORATION March 15, 2001 By: /s/Ian T. Bothwell -------------------------- Ian T. Bothwell Vice President, Treasurer, Assistant Secretary, Chief Financial Officer 33