SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                    FORM 10-K

                     ANNUAL REPORT UNDER SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

   For fiscal year ended December 31, 2001     Commission File Number 0-11688

                          AMERICAN ECOLOGY CORPORATION
             (Exact name of registrant as specified in its charter)

               Delaware                                   95-3889638
    (State or other jurisdiction of                    (I.R.S. Employer
    incorporation or organization)                    Identification No.)

     805 W. Idaho, Suite #200, Boise, Idaho               83702-8916
    (Address of Principal Executive Offices)              (Zip Code)

    Registrant's telephone number, including area code:  (208) 331-8400

           Securities registered pursuant to Section 12(b) of the Act:

                                      NONE

           Securities registered pursuant to Section 12(g) of the Act:
                     Common Stock, $.01 par value per share
                                (Title of Class)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding  12  months  (or  for such shorter period that the Registrant was
required  to  file  such  reports),  and  (2)  has  been  subject to such filing
requirements  for  the  past  90  days.

                               Yes [X]   No  [ ]

Indicate  by  check mark if disclosure of delinquent filers pursuant to Item 405
of  Regulation  S-K  is  not contained herein, and will not be contained, to the
best  of  Registrant's  knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K  [ ]

At  March  22,  2002, Registrant had outstanding 13,766,485 shares of its Common
Stock.  The  aggregate  market  value  of  the Registrant's voting stock held by
non-affiliates  at  this date was approximately $14,899,417 based on the closing
price of $1.83 per share as reported on the NASDAQ Stock Market, Inc.'s National
Market  System.  For  purposes  of  the foregoing calculation, all directors and
executive  officers of the Registrant have been deemed to be affiliates, but the
Registrant  disclaims  that  any  of  such directors or executive officers is an
affiliate.

                       Documents Incorporated by Reference

Portions  of  the  Proxy  Statement for the Annual Meeting of Stockholders to be
held  May  30,  2002.   Part III






                                TABLE OF CONTENTS

                                     PART I

                                                                           
Item   1.  Business . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     3
Item   2.  Properties . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    11
Item   3.  Legal Proceedings  . . . . . . . . . . . . . . . . . . . . . . . . . .    12
Item   4.  Submission of Matters to a Vote of Security Holders  . . . . . . . . .    16

                                     PART II

Item   5.  Market of Registrants Common Equity and Related Stockholders Matters .    16
Item   6.  Selected Financial Data  . . . . . . . . . . . . . . . . . . . . . . .    16
Item   7.  Management's Discussion and Analysis . . . . . . . . . . . . . . . . .    17
Item  7A.  Quantitative and Qualitative Disclosures About Market Risk . . . . . .    27
Item   8.  Financial Statements and Supplementary Data  . . . . . . . . . . . . .    28
Item   9.  Changes in and Disagreements with Accountants on Accounting and
           Financial Disclosure . . . . . . . . . . . . . . . . . . . . . . . . .    51

                                     PART III

           Items 10, 11, 12 and 13 are incorporated by reference from the
           definitive proxy statement . . . . . . . . . . . . . . . . . . . . . .    51

                                     PART IV

Item  14.  Exhibits, Financial Statement Schedules, and Reports on Form 8-K . . .    51



                                        2

                                     PART I

ITEM 1.  BUSINESS

American  Ecology Corporation, through its subsidiaries (the "Company" or "AEC")
provides radioactive, hazardous and municipal solid waste management services to
commercial  and  government  entities, such as nuclear power plants, medical and
academic institutions, steel mills and petro-chemical facilities.  Headquartered
in  Boise,  Idaho,  the  Company  is  one  of  the  nation's oldest providers of
radioactive  and hazardous waste services, and a recent entrant to the municipal
solid  waste  marketplace.  AEC  and  its  predecessor  companies  have  been in
business  for 50 years since incorporating in 1952.  AEC operates nationally and
currently  employs  279  people.

The  Company's  principal  wholly  owned  subsidiaries  are  US Ecology, Inc., a
California  corporation  ("US  Ecology"),  Texas  Ecologists,  Inc.,  a  Texas
corporation  wholly  owned  by US Ecology ("Texas Ecologists"); American Ecology
Recycle  Center,  Inc.,  a  Delaware  corporation  ("AERC"),  American  Ecology
Environmental  Services  Corporation,  a  Texas  corporation  ("AEESC"),  and US
Ecology  Idaho,  Inc.,  a  Delaware  corporation ("USEI") wholly owned by AEESC.

AEC  was  incorporated  in  California  in  October  1983.  In May 1987, AEC was
reincorporated  as  a  Delaware  corporation  by merger into a new, wholly owned
subsidiary  formed  for  that  purpose.

The  Company  operates  within  three  segments:  Operating Disposal Facilities,
Non-Operating  Disposal  Facilities,  and  Processing  and Field Services. These
segments  reflect  AEC's  internal  reporting  structure  and nature of services
offered. The Operating Disposal Facilities segment includes operations currently
accepting  hazardous  waste,  solid  waste and low-level radioactive waste.  The
Non-Operating  Disposal  Facilities  segment  includes  non-operating  disposal
facilities,  a  closed  hazardous  waste  processing  and  deep-well  injection
facility,  and  two  proposed  new disposal facilities. The Processing and Field
Services  segment  aggregates,  volume-reduces,  and  performs  remediation  and
contamination  removal  services  for  radioactive  and  hazardous materials but
excludes  processing  performed  at  the  Company's  disposal  sites.

Prior  to a major reorganization in October 2001, the Company was structured and
reported  based on waste type, i.e. a Chemical Services division and a Low-Level
Radioactive  Waste  Services division.  New management changed its structure and
related  reporting  reflects  the increased use of hazardous waste facilities to
dispose  of  certain  radioactive  materials, a growth area for the Company. All
prior segment information has been restated to reflect the new segment reporting
structure.  Income  taxes  are  assigned  to  Corporate, but all other items are
included  in  the segment where they originated. Inter-company transactions have
been  eliminated  from  the  segment information and are not significant between
segments.

The Operating Disposal Facilities segment includes the Company's hazardous waste
treatment  and  disposal  facilities  in  Beatty, Nevada; Grand View, Idaho, and
Robstown,  Texas,  the  Company's  municipal  solid  waste  disposal facility in
Robstown,  Texas  and  its  Low-Level  Radioactive  Waste ("LLRW") and naturally
occurring  and  accelerator produced radioactive material ("NORM/NARM") disposal
facility  in  Richland,  Washington.

The  hazardous  waste  disposal  facilities  are regulated for health and safety
purposes  and under the Resource Conservation and Recovery Act of 1976 ("RCRA").
Hazardous  substances  are  regulated  under  the  Comprehensive  Environmental
Response,  Compensation  and Liability Act of 1980 ("CERCLA" or "Superfund"), as
amended.  Polychlorinated  biphenyls  ("PCBs")  are  regulated  under  the Toxic
Substance  Control  Act  of  1976  ("TSCA").

RCRA  hazardous  waste  facilities  may also be permitted by states to treat and
dispose  certain  radioactive materials that are exempted from regulation by the
U.S.  Nuclear  Regulatory  Commission  ("NRC").  Examples  included  limited
concentrations  of  naturally  occurring  radioactive  materials,  accelerator
produced radioactive materials NORM/NARM and discarded consumer products such as
smoke  detectors  and luminous watch dials.  So-called "mixed wastes" exhibiting
both  hazardous  and radioactive properties are subject to regulation addressing
both  of  these  waste  properties.


                                        3

The  Richland  radioactive  waste  disposal facility is regulated for health and
safety  purposes  under  the  Atomic Energy Act of 1954, as amended.  Commercial
LLRW  is  also subject to interstate commerce restrictions under the LLRW Policy
Amendments  Act  of  1985  and  the Northwest Interstate Compact. The latter law
places geographic restrictions on the origin of LLRW that may be accepted at the
Richland  facility.

The  Processing  and Field Services business segment includes processing of LLRW
by volume reduction and decontamination at fixed facilities at the Company's Oak
Ridge,  Tennessee  facility.  Examples  of  processed  LLRW include contaminated
debris  and equipment, discarded pipe and other metals, glassware, tools, gloves
and  protective  clothing.  Field  Services  includes  radioactive and hazardous
contamination studies, environmental remediation and waste removal, and shipping
from  multiple  clean-up  sites.  Processing  and  Field Services activities are
primarily  regulated  under  the  Atomic  Energy  Act  and  CERCLA.

The  following  table  summarizes  each  operating  segment:




SUBSIDIARY        LOCATION                           SERVICES
- ----------------  ---------------------------------  -----------------------------------------------------
                                               
                  OPERATING DISPOSAL FACILITIES
                  ---------------------------------

US Ecology Idaho  Grand View, Idaho                  Hazardous, PCB and NRC-exempt radioactive and mixed
                                                     waste treatment and disposal, rail transfer station
Texas Ecologists  Robstown, Texas                    Hazardous, non-hazardous industrial and NRC-exempt
                                                     radioactive and mixed waste treatment and disposal
Texas Ecologists  Robstown, Texas                    Municipal and industrial solid waste disposal
US Ecology        Beatty, Nevada                     Hazardous and PCB waste treatment and disposal
US Ecology        Richland, Washington               Low-Level Radioactive and NORM/NARM waste
                                                     disposal

                  PROCESSING AND FIELD SERVICES
                  ---------------------------------

AERC              Oak Ridge, Tennessee               Radioactive waste volume reduction, processing and
                                                     shipment
US Ecology        Multiple Field Locations           Environmental remediation, waste removal and shipment

                  NON-OPERATING DISPOSAL FACILITIES
                  ---------------------------------

US Ecology        Beatty, Nevada                     Closed LLRW disposal facility: State of Nevada is
                                                     licensee
US Ecology        Sheffield, Illinois                Closed LLRW disposal facility: State of Illinois is
                                                     licensee
US Ecology        Sheffield, Illinois                Non-operating hazardous waste disposal facility: US
                                                     Ecology is permittee
AEESC             Winona, Texas                      Non-operating hazardous waste treatment and deep well
                                                     facility: AEESC is permittee
US Ecology Idaho  Bruneau, Idaho                     Closed hazardous waste disposal facility: US Ecology
                                                     Idaho is permittee
US Ecology        Ward Valley, California            Proposed LLRW disposal facility: in litigation
US Ecology        Butte, Nebraska                    Proposed LLRW disposal facility: in litigation


OPERATING  DISPOSAL  FACILITIES

Grand  View, Idaho Facility.  Located on 1,760 acres of Company-owned land about
60  miles  southeast  of  Boise,  Idaho in the Owyhee Desert, this operation was
acquired  in  February  2001. During 2001, the new subsidiary's name was changed
from  Envirosafe  Services  of  Idaho  to  US Ecology Idaho. The acquired assets
include a rail transfer station located approximately 30 miles from the disposal
site.  As  part  of  the  acquisition,  the  Company  also  obtained rights to a
patented, U.S. Environmental Protection Agency ("US EPA") approved technology to
stabilize  and  delist  certain  steel  mill  hazardous  wastes,  allowing  more
economical  disposal  as  non-hazardous waste. The facility is also permitted to


                                        4

accept certain naturally occurring and accelerator produced radioactive material
from  commercial  and government customers, including materials received under a
contract  with  the  U.S.  Army  Corps of Engineers. This includes certain mixed
wastes.  The  facility  is  regulated  under  a joint permit issued by the Idaho
Department  of  Environmental  Quality  and  the  US  EPA,  and  state  law  and
regulations  governing  NRC-exempt  radioactive  materials.

Robstown,  Texas  Hazardous Facility.  Texas Ecologists operates on 240 acres of
land  near Robstown, Texas about 10 miles west of Corpus Christi.  The facility,
opened  to accept waste in 1973, is regulated under a permit issued by the Texas
Natural Resource Conservation Commission ("TNRCC") and has been in operation for
almost  30  years.  The  site  is  also  subject  to  US EPA regulations, and is
permitted  to  accept certain radioactive materials and mixed wastes pursuant to
state  requirements.

Beatty,  Nevada  Facility.  US  Ecology  leases  approximately 80 acres from the
State  of  Nevada  on  which  operations  are conducted. The Company's lease was
renewed  for  ten years in 1997.  Opened to receive hazardous waste in 1970, the
site  is located in the Amargosa Desert approximately 100 miles northwest of Las
Vegas,  Nevada  and  30  miles east of Death Valley, California. The facility is
regulated  under  permits  issued  by  the Nevada Department of Conservation and
Natural  Resources  and  the  US  EPA.

Robstown,  Texas  Municipal  Landfill.  In  1999,  the  Company  opened  a  new
"greenfield"  municipal  and industrial waste recycling and disposal landfill on
200  acres  of  land  adjacent to its hazardous waste facility.  The solid waste
facility,  doing business as El Centro, began accepting waste in July 2000.  The
site  is  regulated  under  permits  issued  by  the  TNRCC.

Richland,  Washington  Facility.  In  operation  since  1965,  this  US  Ecology
facility  is located on 100 acres of State leased land on the U.S. Department of
Energy  Hanford Reservation approximately 35 miles west of Richland, Washington.
The  lease  between  the  State  and the Federal government expires in 2061. The
Company  intends  to  renew  its sublease with the State, which expires in 2005.
The  facility  is  licensed  by  the Washington Department of Health and is also
regulated  by  the  Washington Utilities and Transportation Commission ("WUTC"),
which sets disposal rates for low-level radioactive wastes.  Rates are set at an
amount  sufficient to cover the costs of operations and provide the Company with
a  reasonable  profit.  A new rate agreement was established in 2001 and expires
January  1,  2008. The state also assesses facility user fees for local economic
development, state regulatory agency expenses, and for a dedicated trust account
to  pay  for  long-term  care  and  maintenance  after  the  facility  closes.


PROCESSING  AND  FIELD  SERVICES

Oak  Ridge,  Tennessee  Facility.  The American Ecology Recycle Center ("AERC"),
acquired  from  Quadrex  Corp. in 1994, processes low-level radioactive waste to
reduce  the  volume  of waste requiring disposal at other facilities. The plant,
situated  on  16  acres  of  Company property in Oak Ridge, Tennessee, primarily
serves  the  commercial  nuclear power industry, but also accepts brokered waste
from  biomedical,  academic  and  non-utility  industry  customers.

Field  Services:  The  US  Ecology Field Services group offers land and building
contamination  studies,  decontamination,  waste  removal  and off-site shipment
services,  involving  radiological  and  hazardous  materials contamination. The
Company  has  provided  remediation  services  for  more  than  20  years.

NON-OPERATING  DISPOSAL  FACILITIES

Beatty,  Nevada  Facility. Operated by the Company from 1962 to 1993, the Beatty
site  was the nation's first commercial facility licensed to dispose of LLRW. In
1997,  it  became  the  first  LLRW  disposal  facility to successfully complete
closure and post-closure stabilization and transfer its license to the State for
long-term  institutional  control.  Since  that  time, the Company has performed
maintenance  and  surveillance  under  a  contract  with the State, drawing on a
State-controlled  fund  contributed  to  during  facility  operations.

Bruneau,  Idaho  Facility.  This remote 88 acre desert site, acquired along with
the  Grand  View, Idaho disposal operation in February 2001, was closed under an
approved  RCRA  plan. Post closure monitoring will continue for approximately 26
years  in  accordance  with  permit  and  regulatory  requirements.


                                        5

Sheffield, Illinois Facility. The Company previously operated this LLRW disposal
facility  on  a  5-acre,  state-owned  site  from 1968 to 1978. After performing
closure  work  under a 1988 Settlement Agreement with the State of Illinois, the
Company  monitored and maintained the site until mid-2001, when the LLRW license
was  transferred  to  the State. Like at Beatty, the Company has a contract with
the  State  to  perform  long-term  monitoring  and  maintenance.

Sheffield,  Illinois  Facility.  The  Company  previously operated two hazardous
waste  disposal facilities adjacent to the Sheffield low-level radioactive waste
disposal area.  One hazardous waste site was opened in 1974 and ceased accepting
waste  in  1983;  the second accepted hazardous waste from 1968 through 1974. In
1999, the Company renegotiated its corrective measures agreement for groundwater
remediation  and  monitoring,  allowing  the  Company  to  reduce  its financial
assurance  requirement  to  $1,500,000.  The  Company  continues  to  perform
remediation  activities  at  the  facility  under  regulation  by  the  US  EPA.

Winona,  Texas  Facility.  From  1980  to  1994,  Gibraltar  Chemical  Resources
operated  the Winona hazardous waste processing and deep well facility, at which
time  AEC  purchased  the  facility.  Solvent  recovery, deep well injection and
waste  brokerage  operations  were  conducted  on an eight acre site until March
1997,  when  the  Company  ceased  operations.  The Company has complied with an
Agreed  Order  entered  with the State of Texas for closure, including posting a
$1,300,000  financial  assurance.  State  action  is  pending  on  a  Closure
Certification Report submitted in 1999. The Company owns an additional 597 acres
contiguous  to  the  permitted  site.

Ward  Valley,  California  Proposed  Facility.  In  1993, the Company received a
State  of  California  license  to  construct  and  operate a LLRW facility in a
remote,  Mojave  Desert  location  to  serve the Southwestern LLRW Compact.  The
license  remains  valid, however, the State of California has abandoned its duty
to  obtain  the  project  property from the U.S. Department of the Interior. The
Company  filed  suit  against the state to recover monetary damages in excess of
$162  million.  The  matter  is tentatively scheduled for trial in January 2003.
Additional  discussion  of  this  litigation is presented in Item 3 of this Form
10-K.

Butte, Nebraska, Proposed Facility.  The Company submitted an application to the
State  of  Nebraska  to  construct  and  operate  this facility, developed under
contract  to  the  Central Interstate LLRW Compact Commission ("CIC"). Following
proposed  license  denial  by the State of Nebraska, the CIC, the Company, and a
number  of  nuclear  power  utilities funding the project sued Nebraska alleging
improper  political  influence over the license decision.  A federal court order
was  issued  enjoining  the state license review process.  The case is scheduled
for trial in June 2002. Additional discussion of this litigation is presented in
Item  3  of  this  Form  10-K.

INDUSTRY

2001  continued  the  trend  toward  consolidation  and  restructuring  in  the
environmental services and hazardous waste industry that has been underway since
the  mid-1990s.  This  consolidation  and  industry restructuring followed rapid
expansion  in  the  1970s and 1980s driven by new environmental laws and related
actions  by  federal  and  state  agencies to regulate existing waste management
facilities  and  clean  up  contaminated  sites under the federal Superfund law.

By  the  early  1990s,  excess  hazardous  wastes  management  capacity had been
permitted  by  the  waste  services  industry.  To better manage risk and reduce
expenses,  many  waste generators also instituted industrial process changes and
other  methods  to  minimize  waste production.  The volume of waste shipped for
disposal  from  Superfund  and  other  properties  also  diminished  as the most
contaminated  sites  were  cleaned  up.  Improved waste management by generators
coupled  with  excess  commercial  disposal  capacity  and  a  maturing  federal
Superfund  program created highly competitive market conditions that still apply
today.

Management  believes  that  the  hazardous  waste  business  will  continue  to
consolidate,  but  that  a  baseline demand for services will remain. Management
further  believes  that  the  ability  to  deliver  specialized  services  while
aggressively  competing  for  non-specialized, commodity business will set apart
successful from unsuccessful companies going forward.  The Company's acquisition
of  Envirosafe  Services  of  Idaho  and its patented hazardous steel mill waste
treatment  technology,  expanded handling of certain radioactive and mixed waste
materials at its Idaho and Texas hazardous waste facilities, and installation of
patented  thermal  desorption  treatment  units  at its Beatty, Nevada hazardous


                                        6

waste  facility reflect active measures by the Company to increase profitability
under  present  market  conditions.

The  commercial  LLRW  business  is  also  experiencing significant changes, due
largely  to  the  failure  of  the  LLRW  Policy  Act of 1980 ("Policy Act") and
interstate  Compacts  encouraged  by  the Policy Act to provide any new disposal
sites  and  market responses to that failure.  The Company's efforts to site new
disposal  facilities  in Ward Valley, California and Butte, Nebraska are delayed
by  litigation.  Management  believes that both of these proposed facilities are
safe  and  environmentally sound, and that impediments to successful development
reflect  unwillingness  on  the part of California and Nebraska to fulfill their
duties under existing law.  No other Compact-driven new site development efforts
have  advanced  to the stage of these two sites. Management believes the Company
will  be  entitled to substantial compensation for its past investments in these
statutorily-required  siting  processes  if  the  facilities  are not developed.

The  Company's Richland, Washington disposal facility, serving the Northwest and
Rocky  Mountain  Compacts,  is  one  of  only  two  operating  Compact  disposal
facilities  in  the  nation. Significantly, both were in full operation for many
years  before  passage  of  the  LLRW  Policy  Act.  While the Richland site has
substantial  unused  capacity,  it  can only accept LLRW from the eleven western
states  comprising  the  Northwest  Interstate  and Rocky Mountain Compacts. The
Barnwell,  South Carolina site, located in the recently formed Atlantic Compact,
is  open  to  the  entire  nation but has limited remaining service capacity (in
terms  of  both  space  and years of availability) and imposes much higher state
fees.

Restricted  access  to  the  Company's Richland, Washington facility, Barnwell's
high  state  fees  and  the  failure  of  the Compacts to establish new disposal
facilities  has  created a market opportunity for a privately held Utah disposal
company currently licensed to accept a subset of the LLRW Congress assigned as a
state  responsibility  under  the  Policy  Act.  Changing market conditions also
expanded  opportunities  to  provide  economical  volume reduction services. The
Company  purchased  its  Oak Ridge facility in 1994 to participate in the volume
reduction  market,  along  with  other  new  market  entrants.  The  LLRW volume
reduction  business  has  experienced  heavy  price  competition and a number of
service  providers  have  ceased  operations  and/or  declared  bankruptcy. This
competition  has  had  an  adverse  impact  on  the  economics of the processing
facility  in  Oak  Ridge.

The significant increase in low-level radioactive waste disposal prices has also
encouraged  a  search for more cost-effective disposal methods for soil, debris,
consumer  products,  industrial wastes containing very low levels of radioactive
contamination,  and  mixed  wastes  exhibiting  both  hazardous  and radioactive
properties.  Management  believes  the expanded use of permitted hazardous waste
disposal  facilities  to  dispose  of these materials is a safe, environmentally
sound  market  response,  and  that  the Company's recently acquired Grand View,
Idaho  facility  is  very well positioned to meet growing demand.  The Company's
Texas Ecologists disposal facility is also positioned to serve a portion of this
demand.

PERMITS, LICENSES, AND REGULATORY REQUIREMENTS

The  Company's  hazardous,  non-hazardous, and radioactive materials business is
subject  to  extensive  environmental,  health, safety, and transportation laws,
regulations, permits and licenses. These regulations are administered by various
federal,  state, and local agencies.  The responsible agencies regularly inspect
the  Company's  operations  to  monitor compliance and have authority to enforce
compliance  through  the  suspension  of  operating licenses and permits and the
imposition  of  civil  or criminal penalties in case of violations. This body of
law  and  regulations contribute to demand for Company services and represents a
significant  obstacle  to  new  market  entrants.

The  Resource  Conservation  and  Recovery Act ("RCRA") provides a comprehensive
framework  for  regulating  hazardous waste handling, transportation, treatment,
storage,  and  disposal. RCRA regulation and permitting is the responsibility of
the  US  EPA  and  state  agencies  delegated  such  authority.  Listed chemical
compounds  and  residues derived from listed industrial processes are subject to
RCRA standards unless they are delisted through a formal rulemaking process such
as the patented steel mill treatment employed at the Company's Grand View, Idaho
facility.  RCRA  liability  may  be imposed for improper waste management or for
failure  to  take corrective action to address releases of hazardous substances.
To  the extent waste can be recycled or beneficially reused, regulatory controls
under  RCRA  diminish.


                                        7

The  Comprehensive  Environmental  Response,  Compensation  and  Liability  Act
("CERCLA")  and  its  amendments  ("Superfund") impose strict, joint and several
liability  on  owners  or  operators  of facilities where a release of hazardous
substances  has occurred, on parties who generated hazardous substances released
at  such  facilities,  and  on  parties  who  arrange  for the transportation of
hazardous  substances.  Liability  under Superfund may be imposed if releases of
hazardous  substances  occur  at  treatment,  storage, or disposal sites used or
operated  by  the  Company.  Since  customers  of  the  Company  face  the  same
liabilities, Superfund incents potential AEC customers to minimize the number of
commercial disposal sites utilized and to manage their own wastes when feasible.
Commercial  disposal facilities require authorization from the US EPA to receive
Superfund  clean-up  wastes.

The Toxic Substances Control Act ("TSCA") establishes a comprehensive regulatory
program for treatment, storage and disposal of PCBs. Regulation and licensing of
PCB  wastes  is  the  responsibility  of  the  US  EPA.

The  Atomic Energy Act of 1954 ("AEA") and the Energy Reorganization Act of 1974
assign  the  NRC  regulatory  authority  for  the  receipt,  possession, use and
transfer  of  specified  radioactive  materials  including disposal. The NRC has
adopted regulations for licensing commercial LLRW processing and disposal sites,
and  may  delegate  regulatory and licensing authority to individual states. The
U.S.  Department of Transportation regulates transport of radioactive materials.
Shippers and carriers of radioactive materials must comply with both the general
requirements  for  hazardous  materials  transportation  and  with  specific
requirements  for  radioactive  materials.

The Atomic Energy Act does not authorize the NRC to regulate NORM/NARM, however,
individual  states  may assume regulatory jurisdiction.  Many states have chosen
to  do  so.

The  process of applying for and obtaining licenses and permits to construct and
operate  a  radioactive,  hazardous,  or  municipal  and  industrial solid waste
facility  is  lengthy  and  complex.  Management  believes  it  has  significant
knowledge  and  expertise  regarding  environmental  laws  and  regulations. The
Company  also  believes  it  possesses  all  applicable  permits,  licenses, and
regulatory  approvals  necessary  to safely operate its facilities and maintains
the  specialized  expertise  required to secure additional approvals to grow its
business  in  the  future.

INSURANCE, FINANCIAL ASSURANCE, AND RISK MANAGEMENT

The  Company  carries  a  broad  range  of insurance coverage, including general
liability,  automobile  liability,  real  and  personal  property,  workers'
compensation,  directors'  and  officers'  liability,  environmental  impairment
liability,  and other coverage customary to the industry. Except as discussed in
the  Item  3.  "Legal  Proceedings" section of this report, the Company does not
expect  the  impact  of any known casualty, property, environmental insurance or
other  contingency  to  be  material  to  it's  financial  condition, results of
operations  or  cash  flows.

Through  December  31,  2001,  the  Company  did  not  experience any difficulty
obtaining  insurance.  However,  the  Company's principal insurance provider has
notified  the  Company  to  expect  increased  premiums  and  more  restrictive
underwriting  standards.  In  addition,  the market for closure and post-closure
insurance,  along  with  other  forms of environmental insurance, has materially
changed,  with higher premiums and collateral requirements.  If the Company were
unable  to  obtain  adequate closure, post-closure or environmental insurance in
the  future, any partially or completely uninsured claim against the Company, if
successful  and of sufficient magnitude, could have a material adverse effect on
the  Company's  financial  condition,  results  of  operations  and  cash flows.
Additionally,  continued  access  to  casualty  and  pollution  legal  liability
insurance  with  sufficient limits at acceptable terms is an important aspect of
obtaining  revenue-producing  waste  service  contracts.

Existing  regulations  require  financial  assurance  to cover the cost of final
closure and/or post-closure obligations at the Company's processing and disposal
facilities.  Acceptable  forms  of  financial  assurance  include  escrow-type
accounts funded by revenue during the operational life of a facility, letters of
credit  from  third parties, surety bonds, and traditional insurance. States may
also  require  facilities  to  fund  escrow  type  or  trust accounts during the
operating  life  of  the  facility.

As  of  December 31, 2001, the Company provided letters of credit of $1,150,000,
as  collateral  for  insurance  policies  of  approximately  $50,907,000  for
performance  of  disposal  facility final closure and post-closure requirements.


                                        8

While  the  Company  has  not  experienced  difficulty  in  obtaining  financial
assurance  for  it's  current  operations, the cost of maintaining surety bonds,
letters  of  credit  and  insurance  policies in sufficient amounts will be more
expensive  in  the  future  than  it  has  been  in  the  recent  past.

Failure  to  maintain  adequate  financial  assurance could result in regulatory
action  being taken against the Company that could include the unplanned closing
of  certain facilities. Management believes the Company will be able to maintain
the  requisite  financial  assurance  policies,  though  at  an  increased cost.
Management  further  believes that tightened availability of financial assurance
instruments  under present market conditions creates a significant impediment to
new  market  entrants,  and  an  added  challenge  for  financially  struggling
competitors.

Primary  casualty  insurance  programs  do  not  generally  cover  accidental
environmental  contamination  losses.  To  provide insurance protection for such
environmental  claims,  the  Company  has  obtained  environmental  impairment
liability  insurance  and  professional  environmental  consultants  liability
insurance  for  non-nuclear  occurrences.  For  nuclear  liability coverage, the
Company  maintains  so-called Facility Form nuclear liability insurance covering
the  operations  of its facilities, suppliers, and transporters. The Company has
also  purchased primary property, casualty and excess liability policies through
traditional  third  party  insurance.

CUSTOMERS

In  2001, the Company managed the disposal of CERCLA waste under a contract with
the  U.S. Army Corps of Engineers Formerly Utilized Site Remedial Action Program
("FUSRAP")  for  $5,900,000.  This constituted 11% of the Company's consolidated
revenue.  In  2000,  steel  mill  waste services were provided to Tamco Steel of
Rancho  Cucamonga, California at a price of $5,500,000. This constituted 13 % of
the  Company's  consolidated revenue. No other single customer accounted for 10%
or  more  of  consolidated  revenue  in  2001,  2000,  or  1999.

MARKETS

Disposal  Services.  The  hazardous  waste  treatment  and  disposal business is
generally  highly competitive and sensitive to transportation costs. Specialized
niche  service  offerings  are  less  sensitive to competition or transportation
cost.

The  Company's  Robstown,  Texas hazardous waste facility is geographically well
positioned  to  serve petro-chemical companies and other industries concentrated
along  the  Texas  Gulf coast.  The facility is also permitted to accept limited
concentrations of certain NRC-exempt radioactive materials and mixed wastes, and
can  compete  over  a  much  larger  area  for  these  wastes.

The  Beatty,  Nevada facility primarily competes for business in the California,
Arizona  and  Nevada  markets.  Due  to the site's superior geologic and climate
conditions  in  the  Amargosa Desert, the Nevada facility can compete for wastes
shipped  from  more distant locations.  The Nevada facility also competes over a
broader  geographic  area  for  PCB waste due to the more limited number of TSCA
disposal  facilities  nationwide.  The  Beatty  facility  also  offers  thermal
desorption  treatment  services  to  customers  in  its  western service region.

The  Grand View, Idaho facility accepts wastes from across the United States and
operates  a  Company-owned  rail  transfer  station  located  adjacent to a main
east-west  rail  line, generally allowing much lower cost transportation than by
truck.  The  Idaho  facility's  two  primary  markets  are  for  steel  mill air
pollution  control dust and NRC-exempt radioactive materials and mixed wastes in
concentrations specified by permit. Substantial waste volumes are received under
a  five-year,  renewable contract with the U.S. Army Corps of Engineers that may
also  be  utilized  by  other federal agencies. Recent permit modifications have
expanded  disposal  capabilities  at  the  Idaho  facility.

Waste  stabilization,  encapsulation,  chemical  oxidation  and  other treatment
technologies  are  available at the Company's Idaho, Nevada and Texas facilities
to  meet  US  EPA  land  disposal restrictions. This capability allows all three
sites  to manage a significantly broader spectrum of wastes than if pre-disposal
treatment  was  not  offered.

The Company's El Centro municipal and industrial disposal facility competes in a
regional  south  Texas  market  in  the  vicinity of Corpus Christi.  Management
believes  marketing  efforts  for  the  El Centro disposal facility will deliver
sufficient  market  share  to  sustain  profitable  operations.


                                        9

The  Richland,  Washington  disposal facility serves LLRW producers in the eight
states  that  are  members  of  the Northwest Compact.  The three Rocky Mountain
Compact  members  are also eligible to use the facility subject to annual volume
limits.  As  a  monopoly  LLRW  service  provider, Washington State approves the
facility's disposal rates. The site competes for NORM/NARM from customers across
the country. NORM/NARM rates are not regulated, since a monopoly does not exist.

Processing.  The Oak Ridge LLRW volume reduction facility primarily competes for
business  in  the  eastern  United States from nuclear power plants. The Company
also  processes  brokered  waste  from  biomedical and academic institutions and
other  non-utility  customers  at  the  Oak  Ridge  facility.

Field  Services:  US  Ecology's  Field Services group competes for environmental
remediation  projects across the nation. Projects were recently completed in New
York, Tennessee and Texas. Current projects are underway in Tennessee, Texas and
Florida.

COMPETITION

The  Company  competes  with large and small companies in each of the markets in
which it operates. The radioactive, hazardous and non-hazardous industrial waste
management  industry  is  highly  competitive.  Management  believes  that  its
principal  disposal  competitors  are Chemical Waste Management, The EQ Company,
Heritage,  Safety-Kleen,  Clean  Harbors,  Envirocare of Utah, and Waste Control
Specialists. Its principal processing business competitors are Duratek, ATG, and
Permafix. A large number of companies compete for business in the Field Services
marketplace.  The  City  of Corpus Christi landfill is the primary competitor to
the  Company's  El  Centro  solid  waste  disposal  facility.

Management  believes  that  the  principal competitive factors applicable to its
radioactive  and  hazardous  waste  management  business  are:

- -    Price
- -    Specialized "niche" service offerings
- -    Customer service reputation
- -    Experience and technical proficiency
- -    Compliance and positive working relations with regulatory agencies

Management  believes  the Company is, and will continue to be, competitive based
on  these  factors.  The  Company  further  believes that it offers a nationally
unique  mix  of  services,  including  specialized  "niche"  services,  which
distinguish  it  from  competitors.  American  Ecology's  understanding  of  the
industry,  strong  "brand"  name  recognition,  excellent  customer  service
reputation, and long established relationships with customers, federal and state
regulators,  and  the  local  communities  bolster  these  advantages  where its
facilities  operate.

The  Company's  solid waste landfill business competes primarily on the basis of
price  within  its  regional South Texas service area. Regulatory compliance and
customer  service  are  also  important  factors  in  securing  business.

PERSONNEL

In  October  2001,  Jack  K.  Lemley  resigned  as President and Chief Executive
Officer  of American Ecology Corporation and its subsidiaries. In November 2001,
the Company's Board of Directors accepted Mr. Lemley's resignation as a Director
and  Chairman  of  the  Board.

In October 2001, the Board of Directors appointed Stephen A. Romano as President
and  Chief  Operating  Officer  and  assigned  James R. Baumgardner, Senior Vice
President  and  Chief  Financial  Officer,  the  additional  responsibilities of
Secretary  and  Treasurer  of  the  Company.

On November 6, 2001, the Company's Board of Directors appointed Thomas A. Volini
as  a  new  Director.

On  February  4,  2002,  the  Company's  Board of Directors appointed Michael J.
Gilberg  as  Vice  President  and  Controller.


                                       10

On  March 15, 2002, the Company's Board of Directors appointed Stephen A. Romano
as  Chief  Executive  Officer.

Since  October  4,  2001,  the  Company  has  implemented fundamental changes to
streamline  its  organizational  structure  and  management,  including  but not
limited  to,  elimination  of  a  number  of  senior  officer  positions.

On  March  11,  2002, the Company had 279 employees, of which 61 were members of
the  Paper,  Allied-Industrial,  Chemical and Energy Workers International Union
AFL-CIO-CLC  ("PACE").

In 1998, the Company ended discussions with PACE on a new labor agreement at its
Oak  Ridge  facility  and  implemented its final offer. PACE charged the Company
with  unfair  labor  practices  and  the National Labor Relations Board ("NLRB")
ruled  against the Company.  In December 2001, the U.S. Court of Appeals for the
Sixth  Circuit  ruled in favor of the union. Prior to the ruling, new management
unilaterally  granted  raises  to its Oak Ridge PACE union employees The Company
recently  provided the union its calculation of back wages and benefits owed and
initiated  negotiations  for  a new collective bargaining agreement.  Management
believes  union  relations  at  its  Oak  Ridge  facility  have  improved.

ITEM 2. PROPERTIES

The  Company  believes  that  its property and equipment are well maintained, in
good  operating  condition  and suitable for the Company's current and projected
needs.   Company  headquarters  are  located  in  Boise,  Idaho in leased office
space.  AEC  also leases sales and administrative offices in Washington, Nevada,
Texas,  California,  Nebraska,  and Kentucky.  The following table describes the
principal  properties  and  facilities  owned  or  leased  by  the  Company.




CORPORATE              FUNCTION                          ACREAGE         OWN/LEASE  UTILIZATION
- ---------------------  --------------------------------  --------------  ---------  ------------
                                                                        
Boise, Idaho           Corporate office                   7,711 sq. ft.    Lease        100%

OPERATING DISPOSAL
- ---------------------
FACILITIES
- ---------------------

Beatty, Nevada         Treatment and disposal facility       80 acre(s)    Lease        100%

Grand View, Idaho      Treatment and disposal facility,   1,760 acre(s)     Own         100%
                       and approved expansion area

Elmore County, Idaho   Rail transfer station                110 acre(s)     Own         100%

Robstown, Texas        Treatment and disposal facility      240 acre(s)     Own         100%

Robstown, Texas        Municipal landfill                   200 acre(s)     Own         100%

Richland, Washington   Disposal facility                    100 acre(s)    Lease        100%

NON-OPERATING
- ---------------------
DISPOSAL FACILITIES
- ---------------------

Bruneau, Idaho         Closed disposal facility              88 acre(s)     Own         100%

Sheffield, Illinois    Closed disposal facility             204 acre(s)     Own         100%

Sheffield, Illinois    Closed disposal facility             170 acre(s)     Own         100%

Winona, Texas          Non-operating treatment and deep     620 acre(s)     Own          10%
                       well facility


                                       11

PROCESSING FACILITIES
- ---------------------

Oak Ridge, Tennessee   Processing facility                   16 acre(s)     Own         100%


The  principal  properties  of  the  Company  make up less than 10% of the total
assets.  The  properties  utilized are sufficient and suitable for the Company's
needs.

The  Company's current office lease expires in September 2002.   Under the terms
of  the  lease the Company must provide six-month notice of intent to vacate the
premises.  The  Company  informed  the  landlord of its' intention to vacate the
premises  at  the end of the current lease in September 2002 unless material and
favorable  changes  are  made to the lease.  The Company is evaluating competing
bids  for  office  space  for  its  corporate  office  in  Boise,  Idaho.

ITEM  3.  LEGAL  PROCEEDINGS.
- -----------------------------

MANCHAK  V.  US  ECOLOGY,  INC., U.S. DISTRICT COURT FOR THE DISTRICT OF NEVADA,
- --------------------------------
CIVIL  ACTION  NO.  96-494.

In  a  case filed in April 1996, the Plaintiffs allege patent infringement based
on  use  of  a general process to stabilize hazardous waste prior to disposal at
the Company's Beatty site. Plaintiffs seek unspecified damages for infringement,
treble  damages,  interest,  costs  and  attorneys'  fees.  The Company does not
believe it's processes violated plaintiff's patent. Mediation was unsuccessfully
conducted  in  August 2000. On August 30, 2001, the trial court disqualified the
Company's  original  counsel  based  on  a  failure  to identify a conflict. New
outside counsel, Merchant & Gould of Minneapolis, Minnesota, has been engaged by
the  Company,  which  the  court  approved  on November 21, 2001. The Company is
seeking disgorgement of all fees paid to previous counsel, plus interest and the
incremental  costs  associated  with transferring the case to new legal counsel.
The Company continues to vigorously defend the case and expects to spend several
hundred  thousand  dollars  defending  the  case  in  2002.

IN  RE  RAMP  INDUSTRIES,  INC.  SITE  (COLORADO), U.S. ENVIRONMENTAL PROTECTION
- --------------------------------------------------
AGENCY,  DENVER,  REGION  8.
- -----

The  Company responded to a CERCLA 104(e) Information Request in March 1996 sent
by  US  EPA to numerous Potentially Responsible Parties ("PRP") regarding a LLRW
storage and transfer facility.  To date, the Company has not been formally named
as a responsible party at the CERCLA site; however, the EPA issued a preliminary
finding  of liability of $29,000 in 1997. The Company may have sent waste to the
Ramp  site  from  it's  former brokerage operation in Pleasanton, California. No
determination  of  ultimate  liability  can  be  made at this time and no formal
action  has been initiated beyond the above information requests and preliminary
liability  determination.

DAVID  DUPUY  AND  RICHARD  HAMMOND  V.  AMERICAN ECOLOGY ENVIRONMENTAL SERVICES
- --------------------------------------------------------------------------------
CORPORATION,  ET  AL., CAUSE NO. 98-1304-C, 241ST JUDICIAL DISTRICT COURT, SMITH
- ---------------------
COUNTY,  TEXAS

Plaintiffs  allege negligence on the part of the Company for failure to warn and
protect  plaintiffs  from  alleged  hazardous  conditions  while plaintiffs were
performing  work  at  the  Winona,  Texas  facility.  Plaintiffs allege that the
Company's  negligence  resulted  in  personal  injury  to  plaintiffs  and  seek
unspecified  damages.  The  Company's  insurance carrier has assumed the cost of
defense in this case subject to the Company's $250,000 deductible. In June 2000,
the Company's attorneys filed a motion for costs due to the lack of diligence of
plaintiffs'  attorneys  in  pursuing  the  case  and their non-responsiveness to
attempts  to  settle.  The court awarded costs in accordance with the motion and
plaintiffs  paid  $4,000.  The  Company's  motion  for  summary judgment against
plaintiffs  was  granted in favor of the Company on January 31, 2001, dismissing
the  case with prejudice. Plaintiffs filed a notice of appeal on April 27, 2001,
which  the Company will defend vigorously. The appellate court recently informed
all  parties  that  it  would  decide  the  appeal  without  oral  argument.

ENTERGY  ARKANSAS,  INC.,  ET AL, CENTRAL INTERSTATE LOW-LEVEL RADIOACTIVE WASTE
- --------------------------------------------------------------------------------
COMMISSION  AND  US  ECOLOGY,  INC. ("PLAINTIFFS") V. STATE OF NEBRASKA, ET AL.,
- ------------------------------------------------------------------------------
CASE  NO.  4:98CV3411,  U.S.  DISTRICT  COURT,  DISTRICT  OF  NEBRASKA

This  action seeks declaratory and injunctive relief and damages brought by five
utility  companies  that  operate  nuclear  power  plants and generate low-level
radioactive  waste  within the member states of the Central Interstate Low-Level
Radioactive  Waste  Compact  ("CIC").  The  plaintiff  utilities are the primary
financial  contributors  to  the disposal site licensing effort conducted by the


                                       12

Company's  subsidiary, US Ecology, to serve the CIC. After the State of Nebraska
denied  US  Ecology a license in December 1998, the utilities filed suit against
Nebraska.  The suit alleges bad faith by the state. The CIC, originally named as
a  defendant,  was  later realigned as a plaintiff. US Ecology intervened on the
side  of  the  plaintiffs  seeking  damages for its $6,500,000 investment in the
project, interest, and the recovery of its expected profit from the operation of
the facility.  In addition, plaintiffs seek to remove the State of Nebraska from
the  licensing  process  because  of  the  alleged  bad  faith.

In  1999,  the  federal  trial  court  granted  the CIC a preliminary injunction
restraining  the  State  from  proceeding  with a contested case on US Ecology's
license application, and from collecting any further funds from US Ecology.  The
United  States  Eighth  Circuit  Court  of  Appeals  upheld  the  injunction.

The  State subsequently moved to dismiss the case on sovereign immunity grounds,
among  others. The trial court overruled the motion with respect to the CIC, but
partially  sustained  the motion for the other plaintiffs, including US Ecology,
for  the  claims  of  money damages on immunity grounds. The court overruled the
State's  motion  contesting  claims for injunctive and declaratory relief by the
plaintiff  utilities  and  US  Ecology,  but  reserved  ruling  on  whether  the
plaintiffs  could be awarded money damages as part of their claim for injunctive
relief.  The  CIC  is  seeking  to  recover  all  amounts expended by plaintiffs
including  US  Ecology. The Company believes it is entitled to any money the CIC
may  recover  on  its behalf.  The trial court's denial of the State's motion to
dismiss  is  still  on  appeal  at  the  8th  Circuit.

Nebraska  also appealed the District Court ruling denying it's motion to dismiss
and took the position that all discovery was stayed pending the final outcome of
all  matters  on  appeal.  The  magistrate  ruled that the State was required to
respond  to  discovery requests, as did the Eighth Circuit Court of Appeals. The
State sought an emergency stay of discovery with the U.S. Supreme Court that was
denied.  Discovery  is  proceeding.  On October 1, 2001, the State's petition to
the  US  Supreme Court for a writ of certiorari to review the sovereign immunity
issue was denied.  In October 2001, the state filed a motion asking the Court to
dismiss the Company's claim of equitable subrogation against the State. In early
November  the Company and generators filed a motion to amend their complaints to
dismiss  the  equitable  subrogation  claims  and  strengthen their cross claims
against  the  CIC.  The  Court  has  not ruled on these motions.  On January 17,
2002,  the  Court  denied  the State's request for a jury trial, reaffirming its
previous  decision.  The  case  is  set  for  trial  in  June  2002.

FEDERAL RCRA INVESTIGATION AT THE OAK RIDGE, TENNESSEE FACILITY
- ---------------------------------------------------------------

On  September  29, 1999, investigators associated with the FBI, US EPA, and TVA,
arrived  at  the  Oak  Ridge facility to commence an investigation in connection
with  a  search  warrant  issued by the U.S. District Court, Eastern District of
Tennessee.  The  Company  fully cooperated with the inquiry and has provided all
requested information. The Company has also conducted an internal investigation.
On  October  3,  2001  the  Company  received  a subpoena for additional records
covering  the time period September 1, 1999 through September 30, 2001, to which
the  Company responded. On November 27, 2001 and January 28, 2002, the Company's
outside legal counsel, Ritchie, Fels & Dillard, met with attorneys from the U.S.
Attorney's  Office  and  US EPA. Further discussions have transpired between the
Company's  counsel  and  the  U.S. Attorney's office. While no charges have been
brought  against  the Company, the Company views this as a serious matter and is
seeking timely resolution.  The Company cannot predict the final outcome of this
investigation.

ZURICH  AMERICAN  INSURANCE  COMPANY V. NATIONAL UNION FIRE INSURANCE COMPANY OF
- --------------------------------------------------------------------------------
PITTSBURGH, ET AL INCL. AEC, AEESC, AEMC AND AESC; SUPREME COURT OF STATE OF NEW
- -------------------------------------------------
YORK, COUNTY OF NEW YORK; CASE NO. 604662/99

In  this  action  filed in October 1999, Plaintiff Zurich American Insurance Co.
("Zurich")  sought  declaratory  and  other  relief  against National Union Fire
Insurance Company of Pittsburgh ("National Union"), the Company and subsidiaries
AEESC, AESC and AEMC ("AEC Defendants") and Doe Insurers 1-50 ("Doe Defendants")
with  respect  to Zurich's defense coverage in the Virgie Adams action under its
claims  made  policy  PLC  6820850.

On  October  23,  2001  the  Company received a payment of $250,000 from Zurich,
which  finalized  settlement  of Zurich's claims.  A joint motion to dismiss the
case  has  been  filed  by the Company and Zurich consistent with the settlement
agreement. Once the court enters the dismissal, the case will be closed and will
not  require  additional  expenditures.  As  part of the settlement, the Company


                                       13

relinquished  its  possible  future  rights  to  seek defense and indemnity from
Zurich  for  the following cases:  Adams, Cuba, Dupuy, and GM.  The Company also
                                   -----  ----  -----      --
agreed to assume defense costs for the above noted cases effective April 1, 2001
(the  "Cutoff  Date").

Settlement  with  the Mobley entities, which resolves the matter with Zurich and
National  Union, was reached on February 12, 2002. On March 15, 2002 the Company
received  a  $250,000  payment  by  the  Mobley Entities to the Company based on
dismissal  of  all  claims by the Company against National Union and Mobley, and
vice  versa.  Accordingly,  all  matters  are  resolved.

GENERAL  MOTORS CORPORATION V. AMERICAN ECOLOGY ENVIRONMENTAL SERVICES CORP., ET
- --------------------------------------------------------------------------------
AL., CASE NO. 3-99CV2626-L, U.S. DISTRICT COURT, NORTHERN DISTRICT OF TEXAS.
- ---

The  Complaint  names  the  Company and it's subsidiaries, as well as the former
owner  of  the  Winona  Facility  and  its associated business entities. General
Motors  ("GM")  seeks  contribution  and  indemnity,  including reimbursement of
defense  costs  and  attorneys'  fees, incurred by GM in the Adams case and this
case.  The  underlying  claims,  based  on  the  terms and conditions of a waste
disposal  contract  between GM and the Winona Facility dating from 1989 to 1997,
are  brought  on  breach  of  contract,  contribution,  and common law indemnity
grounds.  Included within the indemnity claims is a claim for payment by GM of a
$1,500,000  settlement,  plus  legal  fees. After an unsuccessful mediation, the
trial  court, on August 20, 2001, granted a partial summary judgment in favor of
GM, finding that Company owed GM a defense and indemnity for claims based on the
Company's negligence under a contract entered into between GM and Gibraltar (the
Company's  predecessor).  The  Company  assumed  this  contract  in  1995  after
purchasing  Gibraltar.  The  trial  on  the  liability  and  damages  issues are
scheduled  for May 2002. The Company previously offered to settle this case with
GM  for  $300,000  plus a payment plan totaling an additional $700,000, which GM
did  not  accept.  On  March 13, 2002, after reaching settlement with the Mobley
entities,  GM  made  a  settlement demand to the Company for $1,400,000 based in
part  on  plaintiff's  receipt  of  $960,000 from Mobley. On March 18, 2002, the
Company  authorized its outside counsel to offer to settle with GM for $600,000.

US ECOLOGY, INC. V. THE STATE OF CALIFORNIA, ET AL., CASE NO.GIC747562, SUPERIOR
- ---------------------------------------------------
COURT OF THE STATE OF CALIFORNIA FOR THE COUNTY OF SAN DIEGO

In  May  2000,  subsidiary  US  Ecology, Inc., sued the State of California, its
Governor,  Gray  Davis,  and  the  Director  of  the  State Department of Health
Services,  for monetary damages exceeding $162 million.  The suit stems from the
state's  abandonment  of  the  Ward  Valley low-level radioactive waste ("LLRW")
disposal  project for which US Ecology is the licensee and the license designee.
Laws on the books since the 1980s require the state to build a disposal site for
LLRW  produced in California, Arizona, North Dakota and South Dakota, members of
the  Southwestern  Compact.  In keeping with these laws, US Ecology was selected
in  1985  to  locate  and license the site using its own funds on a reimbursable
basis.  In 1993, US Ecology obtained a license from the California Department of
Health  Services,  which  it continues to hold.  The state successfully defended
the  license  against challenges in court and, until Governor Davis took office,
actively  pursued conveyance of the site from the federal government as required
by  law  and  its contractual obligations to US Ecology.  In September 2000, the
superior  court granted California's motion to dismiss all causes of action.  In
October  2000, the court confirmed its ruling.  The Company appealed in November
2000.  On  September  5,  2001,  the California appellate court upheld the trial
court's  decision  in part and denied it in part, remanding the case for further
proceedings  based  on  the Company's promissory estoppel claim.  On October 15,
2001,  both  the  Company  and  the  State  filed  petitions for review with the
California  Supreme  Court.  On  December  5,  2001 the California Supreme Court
denied  both  requests  and  the case was remanded back to Superior Court in San
Diego,  California  for  trial.  Counsel  for  the  Company subsequently filed a
peremptory writ seeking appointment of a new trial court judge to hear the case.
This  was  granted, followed by a scheduling conference in February, 2002. Trial
has  been  tentatively  set  for  January  2003, and discovery is underway.  The
Company  intends  to  vigorously  prosecute  the  case.

U.S.  ECOLOGY CORPORATION [SIC] AND OIL, CHEMICAL & ATOMIC WORKERS INTERNATIONAL
- --------------------------------------------------------------------------------
UNION,  AFL-CIO,CASES  10-CA-30847  AND  10-CA-31149
- ----------------

The  original  charge  was filed by Oil, Chemical & Atomic Workers International
Union,  AFL-CIO  (the  "Union")  in March 1998, and amended in May 1998 alleging
that  US  Ecology  engaged  in  unfair  labor  practices.In  May  1999,  the
administrative  law judge ("ALJ") issued a decision against the Company.  In May


                                       14

2000,  a  three-member panel of the NLRB materially affirmed the ALJ's decision.
The  Company filed an appeal with the U.S. Sixth Circuit Court of Appeals in May
2000.  The  Sixth  Circuit  Court of Appeals heard oral arguments on October 31,
2001  and affirmed the NLRB's ruling on December 14, 2001, requiring the Company
to pay back wages and benefits provided under the previous collective bargaining
agreement.  The Company calculated the back wages and benefits and provided this
information  to  the  Union on March 15, 2002. The Company believes it owes back
wages  and  benefits  of  approximately  $888,000  and  fully  accrued  for this
liability  as  of  December  31, 2001. The Company has informed the Union of its
desire  to  initiate  negotiations  on  a  new  collective bargaining agreement.

MATTIE  CUBA,  ET AL. V. AMERICAN ECOLOGY ENVIRONMENTAL SERVICES CORPORATION, ET
- --------------------------------------------------------------------------------
AL.,CAUSE NO. 2000-092, 4TH JUDICIAL DISTRICT COURT, RUSK COUNTY, TEXAS
- ---

The  original  complaint  in  this  case  was  served on the Company and various
subsidiaries  on November 20, 2000.  The lawsuit is a toxic tort lawsuit brought
by  28  named plaintiffs against the Company and the named subsidiaries, as well
as  the  former  facility  owners  and  approximately 60 former customers of the
Winona,  Texas  facility.  The  plaintiffs  seek  damages  based  generally  on
intentional  and  negligence  tort  claims,  as  well  as punitive damages.  The
company  believes  it has conducted its operations in accordance with applicable
laws and regulations that the lawsuit is without merit and intends to vigorously
defend the action. The Company's current insurance carrier has agreed to pay for
the  defense of this matter, subject to the Company's $250,000 deductible, which
has  been  fully accrued.  To date, the insurance company has expended less than
$100,000  to  defend  this  case.

US ECOLOGY, INC. V. DAMES & MOORE, INC.,CASE NO. CV OC 0101396D, FOURTH JUDICIAL
- ----------------------------------------
DISTRICT COURT, ADA COUNTY, IDAHO

DAMES  &  MOORE,  INC.  V. US ECOLOGY, INC., ET AL.,INDEX NO. 602567-01, SUPREME
- ----------------------------------------------------
COURT OF NEW YORK, NEW YORK COUNTY, NEW YORK


BAY  CRANE  V.  AMERICAN  ECOLOGY  CORPORATION  AND U.S. ECOLOGY, INC., CASE NO.
- ----------------------------------------------------------------------
25502-01, SUPREME COURT OF NEW YORK, QUEENS COUNTY, NEW YORK


All  of  the above listed cases relate to a 2000-2001 Field Services project for
work  performed  and  failure to be paid under a subcontract to Dames & Moore (a
wholly-owned  subsidiary  of  URS Corporation and prime contractor to Brookhaven
Science  Associates,  LLC).  The  project  involved removal, decontamination and
disposal  of  above-ground  cement  ducts  at  Brookhaven National Laboratory in
Upton,  New  York. On February 23, 2001, subsidiary US Ecology filed a breach of
contract  suit  in  Idaho state court seeking (1) damages and reformation of the
contract  between US Ecology and Dames & Moore; (2) indemnification from Dames &
Moore for negligence; and (3) a declaratory judgment declaring the "pay-if-paid"
clause  in  the  contract  void  and  unenforceable as against public policy. In
addition  to filing a motion to dismiss in the action initiated by US Ecology in
Idaho,  Dames  & Moore filed a separate action ("Counter-Claim") in the New York
state  trial  court.  The  Dames  &  Moore  New York action alleges, among other
things,  negligence  on  the  part  of  US  Ecology  and certain crane companies
providing  services  at  the Brookhaven job site.  The Company vigorously denies
the  Counter  Claim  and  believes  these  claims  have  no  merit.

The Bay Crane case was filed in the Supreme Court of New York, Queens County, on
October  5,  2001.  Bay Crane alleges that the Company is liable for damage to a
heavy  trailer  damaged  during a failed lift. The Company's defense is that the
responsible party for the loss is Dames and Moore, who engineered and supervised
the  lift.  The  Company  tendered  this  lawsuit to its insurance carrier.  The
carrier  has  agreed  to  defend the case.  There is a $2,500 deductible for the
insurance  on  this  case.

All  parties  except Bay Crane initially agreed to submit the matters related to
the  Brookhaven job to mediation.  The US Ecology and Dames & Moore matters were
submitted  to  mediation  at  the end of October. The mediation, while resolving
certain  technical  issues,  did not resolve the pending claims. The Company has
declined  a  request  for additional mediation. Legal action between the parties
has  been  stayed,  pending  global  settlement negotiations. The parties met on
March  26,  2002 to discuss a global settlement for all claims involving URS. As
of  the  Date  of  this  report,  no  settlement  has been agreed to.  If timely
settlement  cannot  be  reached, the Company intends to vigorously pursue relief
from  an  Idaho  court.


                                       15

OTHER MATERIAL LITIGATION


The  Company  filed  an  amended  federal  income  tax  refund claim in 1996 for
approximately  $740,000.  On  September  29,  1999, the Internal Revenue Service
("IRS")  proposed  to  deny  this claim, sought to recover portions of tentative
refunds  previously received by the Company and proposed to reduce the Company's
net  operating  loss  carryforwards. On November 29, 1999, the Company protested
this denial which is currently pending with the IRS. The Company has tentatively
settled this claim in 2000 but this settlement was rejected by the Congressional
Joint  Committee  on Taxation because the main issue was then pending before the
United States Supreme Court in a case involving another taxpayer. This issue was
subsequently resolved in a favor of the Company's position by the Supreme Court.
As a result, the IRS Appellate Office has conceded this issue. The forwarding of
this  claim to the Joint Committee for approval is currently being held up while
the Appellate Office re-examines two issues it previously conceded. These issues
effect  only  loss  carryforwards,  not the amount of the refund which should be
$605,000 plus statutory interest at rates varying from 4.5% to 6.5% from 1995 to
the  date  the  refund  is  paid.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No  matters  were  submitted to the Company's security holders during the fourth
quarter  of  2001.

PART  II


ITEM 5.  MARKET  FOR  AMERICAN  ECOLOGY  CORPORATION  COMMON  STOCK  AND RELATED
         STOCKHOLDER  MATTERS


American  Ecology  Corporation  common  stock  is currently listed on the NASDAQ
National  Market  System under the symbol ECOL. As of March 22, 2002, there were
approximately  6,000  record  holders  of  common stock.  The high and low sales
prices  for  the  common  stock  on the NASDAQ and the dividends paid per common
share  for  each  quarter  in  the  last  two  years  are  shown  below:


                 2001          2000      Dividends Per Share
                 ----          ----      -------------------
PERIOD       High    Low   High    Low     2001       2000
             -----  -----  -----  -----  --------  ---------
1st Quarter  $3.00  $2.06  $3.00  $1.27  $     --      $  --
2nd Quarter   2.70   2.20   4.00   2.06        --         --
3rd Quarter   2.95   1.84   3.94   2.31        --         --
4th Quarter   2.25   1.50   3.38   1.75        --         --


In  the  first  quarter  of 1999 the Company borrowed approximately $1.3 million
from  two  large shareholders.  The terms of the $1.3 million notes payable from
shareholders,  among  other  terms and conditions, prohibited the payment of any
cash  dividends  until  the notes were retired. On December 8, 2000, the Company
repaid  the notes payable in full.  In August of 2000, the Company established a
credit  facility with a local bank that also prohibits the payment of dividends.
This credit facility provides the Company with $8 million of borrowing capacity,
but prohibits cash dividends on any of the Company's outstanding stock while the
credit  facility  is in place.  The credit facility matures on October 15, 2002.


                                       16

ITEM 6.  SELECTED FINANCIAL DATA



                                         AMERICAN ECOLOGY CORPORATION

This summary should be read in conjunction with the consolidated financial statements and related notes.

(Dollars in thousands, except per share amounts)


YEARS ENDED DECEMBER 31,                                      2001       2000      1999      1998      1997
- ------------------------                                    ---------  --------  --------  --------  ---------
                                                                                      
Revenue                                                     $ 56,016   $41,958   $34,352   $38,960   $ 41,522
  % Increase (decrease) in revenues from prior year             33.5%     22.1%   (11.8)%    (6.2)%    (16.9)%

Net income (loss)                                           $    802   $ 4,697   $ 4,409   $   762   $   (676)
Basic earnings per share (1)                                $    .03   $   .31   $   .30   $   .03   $   (.17)

Shares used to compute income (loss) per share (000's)        13,738    13,711    13,585    12,772      8,163

Working capital (deficit)                                   $(10,568)  $ 2,279   $(2,309)  $(7,567)  $(16,930)

Total assets                                                $ 86,824   $65,750   $58,459   $61,800   $ 98,431

Long-term debt, net of current portion                      $  4,436   $10,775   $ 3,569   $ 2,223   $ 39,872

Shareholders' equity                                        $ 26,416   $25,984   $21,582   $17,460   $ 13,380

Long-term debt to total capitalization as a percentage          16.8%     29.3%     14.2%     11.3%      74.9%
Current ratio (current assets divided by current
liabilities)                                                  0.65:1    1.17:1     0.9:1     0.7:1      0.4:1

Return on average equity                                         3.1%     18.9%     22.6%      4.9%     (5.0)%

Dividends declared per common share                         $     --   $    --   $    --   $    --   $     --
Capital spending, including capital expenditures and site
   development costs                                        $  3,456   $ 6,442   $ 3,740   $ 2,128   $  3,442
Depletion, depreciation and amortization expense            $  5,030   $ 2,028   $ 2,054   $ 3,152   $  3,106


(1)  No  dividends  have  been  declared.


                                       17

ITEM  7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF  OPERATIONS.

This document contains forward-looking statements that involve known and unknown
risks  and  uncertainties  which  may  cause actual results in future periods to
differ materially from those indicated herein.  These risks include, but are not
limited  to,  compliance  and  changes  with  applicable  laws  and regulations,
exposure  to  litigation,  access  to capital, access to insurance and financial
assurances,  new  technologies,  competitive  environment,  and  loss  of  major
contracts.  When  the  Company  uses  words  like  "may," "believes," "expects,"
"anticipates,"  "should,"  "estimate,"  "project,"  "plan,"  their opposites and
similar  expressions,  the  Company  is making forward-looking statements. These
expressions  are  most  often  used  in  statements  relating to business plans,
strategies,  anticipated benefits or projections about the anticipated revenues,
earnings  or  other  aspects  of  our operating results. The Company makes these
statements  in  an effort to keep stockholders and the public informed about our
business  based on our current expectations about future events. Such statements
should  be  viewed  with caution and are not guarantees of future performance or
events.  As  noted  elsewhere  in  this  report,  our  business  is  subject  to
uncertainties,  risks  and  other  influences,  many of which the Company has no
control over. Additionally, these factors, either alone or taken together, could
have  a  material  adverse  effect  on  the Company and could change whether any
forward-looking  statement  ultimately  turns  out  to  be  true.  The  Company
undertakes  no  obligation  to  publicly  release  updates or revisions to these
statements.  The following discussion should be read in conjunction with audited
consolidated  financial  statements  and  the  notes thereto for the year ending
December  31,  2001,  included  elsewhere  in  this  Form  10-K.

The  Company  is  a  hazardous,  non-hazardous, and radioactive waste management
company that offers comprehensive treatment and disposal solutions for hazardous
and low-level radioactive waste to commercial and government entities including,
but not limited to nuclear power plants, petro-chemical plants, steel mills, the
U.S.  Department  of  Defense,  biomedical facilities, universities and research
institutions.  The Company principally derives its revenue from fees charged for
access  to the Company's five fixed waste disposal facilities and one processing
facility.  Fees  are  charged  for  removal,  transportation,  processing,  and
disposal  of  waste  subject  to  law,  regulation  and  applicable licenses and
permits.  The  Company  and its predecessors have been in business for 50 years.


MANAGEMENT  CHANGES

On  October  4,  2001,  Jack K. Lemley resigned as President and Chief Executive
Officer  of  American  Ecology Corporation and its subsidiaries. In October 2001
the  Board  of  Directors appointed Stephen A. Romano as Chief Operating Officer
and  President  of the Company.  On March 15, 2002 Mr. Romano was also appointed
Chief  Executive  Officer.  Also  in  October 2001, James R. Baumgardner, Senior
Vice  President  and  Chief  Financial  Officer,  was  appointed  Secretary  and
Treasurer  of  the  Company.

On November 6, 2001 the Company's Board of Directors accepted the resignation of
Jack  K.  Lemley  as  a Director and Chairman of the Board.  Also on November 6,
2001,  the  Company's  Board  of  Directors  appointed Thomas A. Volini as a new
Director.

Since  October  4,  2001,  the  Company  has  implemented fundamental changes to
streamline  the  organization,  cost  structure  and  management of the Company,
including  but not limited to, the elimination of senior positions including the
Executive Vice President and Operations Manager (Division President), a position
previously  held  by Zaki K. Naser, a Vice President position previously held by
Robert  S.  Thorn,  a Vice President (Division President), a position previously
held  by  Barbara  A. Trenary and General Counsel, a position previously held by
Robert  M.  Trimble.

On  February  4,  2002,  the  Company's  Board of Directors appointed Michael J.
Gilberg  as Vice President and Controller, replacing L. Gary Davis, who resigned
from  the  position  on  November  6,  2001.


                                       18

STRATEGY

Concurrent  with  the  fourth quarter 2001 management changes, the new executive
team  promptly  implemented  a  revised  business plan that initially focused on
cutting  overhead  costs, increasing sales and improving operational efficiency.
These  changes  included  the  creation  of the new National Sales and Marketing
position,  and  adoption  of  new  pricing strategies to optimize niche business
margins  while  materially increasing waste throughput at the Company's disposal
facilities.  This  turn  around  plan  is  based  on  the  following  strategic
principles:

1.   Aggressively  cut  unnecessary  overhead costs without compromising health,
     ---------------------------------------------------------------------------
     safety,  compliance  or  production  New  management  has  eliminated  or
     -----------------------------------
     terminated  over  25  full  time  positions  and  a  significant  number of
     consultants and administrative expenses that are expected to result in over
     $2.4 million in annualized savings. These savings are almost exclusively in
     selling,  general  and  administrative  expense.  These cuts have been made
     without  reducing  the  Company's  commitment  to  Health,  Safety,  and
     Compliance.  To  this  end,  new  management created a corporate health and
     safety  officer  position.

2.   FOCUS  on  what  we  do  best:  Waste  Treatment  and  Disposal
     ---------------------------------------------------------------
     New management promptly divested certain non-core business assets including
     the Nuclear Equipment Service Center and Mid West Brokerage operation, both
     formerly  based  at  the  Company's  Oak  Ridge  facility.  Management will
     continue  to  evaluate potential disposition of non-core business assets in
     the  coming  periods. Additionally, management is committed to building its
     core  treatment  and disposal business by increasing throughput at existing
     facilities  and  evaluating  other  treatment  and  disposal facilities for
     acquisition.

3.   Implement  an  integrated national sales organization for disposal facility
     -------------------------------------------------------------------------
     services
     --------
     The  manner  in  which  the  Company markets its services was fundamentally
     changed  through  the  creation  of  a  national  sales  structure  and the
     appointment  of  a  National Sales and Marketing Director. In addition, the
     Company  implemented  a  new  sales  commission  plan  and  made  new sales
     territory  assignments  for  its  disposal  business.  These  changes
     significantly  increase  individual  salesperson  incentives  to obtain new
     business  while  expanding  opportunities  to  sell  the  Company's  unique
     combination  of  specialized services at multiple sites. The previous sales
     organization was based on individual sales teams reporting to each disposal
     operation  rather than through a single sales organization reporting to the
     Chief  Executive  Officer.

4.   Optimize  "niche"  services  and  leverage  existing  investments
     -----------------------------------------------------------------
     New management seeks to expand its customer base in those markets where the
     Company  has a distinct competitive advantage based on superior technology,
     unique  permit  capabilities,  or  cost  advantages.  A  primary  focus  is
     increasing  market  share for disposal of radioactive materials exempt from
     regulation  under  the Atomic Energy Act, including mixed wastes exhibiting
     both  hazardous  chemical and radioactive properties. Another primary focus
     is treatment of organic chemical wastes using the Company's proven chemical
     oxidation  and  thermal  desorption  processes  and  technologies.

5.   Aggressively  price  heavily  competed  "commodity"  disposal  services
     -----------------------------------------------------------------------
     Disposal  facility  operational  expenses  are  largely  fixed.  Management
     believes  the  Company's  ability  to realize substantial margins for niche
     service  offerings  positions  it  to  aggressively  price its more heavily
     competed  "commodity"  disposal  services. As fixed costs are met the costs
     required  to  handle  additional waste throughput are reduced on a per unit
     basis  and  margins  rise.  This  is particularly true for direct disposal,
     where  variable  costs  are  minimal. Aggressive pricing for this competed,
     commodity  business  leverages  the  existing  investment  in personnel and
     infrastructure  to  increase  fall  through  to  the  bottom  line.

6.   Restore  profitability  at  the  Oak  Ridge  LLRW  processing  facility
     -----------------------------------------------------------------------
     Appointment  of  a  new General Manager and a new Sales Manager accompanied
     new  management  direction  to link pricing to an improved understanding of
     production  costs.  This  signals a shift from the "reactive" pricing which
     new  management  believes  have harmed the Oak Ridge subsidiary's financial
     performance. Improved material handling and management procedures have also
     been  adopted  to  speed  waste  throughput.


7.   Improve  sharing  of  scientific  and  engineering expertise among multiple
     ------------------------------------------------------------------------
     disposal  sites
     --------------
     Through  technology  transfer  between sister treatment and disposal sites,
     the Company is expanding delivery of niche services to an expanded customer
     base.  Chemical oxidation, a specialized process perfected at the Company's


                                       19

     Robstown, Texas facility to treat oil refinery waste, is now being provided
     to west coast refineries served by the Beatty, Nevada facility. Efforts are
     underway  to  introduce  the patented steel mill waste treatment technology
     used  at the Grand View, Idaho facility at both the Texas and Nevada sites.

FACTORS THAT MAY AFFECT FUTURE RESULTS

COMPLIANCE AND CHANGES WITH APPLICABLE LAWS AND REGULATIONS
- -----------------------------------------------------------
The  changing  regulatory  framework  governing  the  Company's business creates
significant  risks,  including  potential  liabilities  from  violations  of
environmental  statutes  and regulations. Failure to timely obtain, or to comply
with  the  conditions  of  applicable  federal,  state  and  local  governmental
licenses,  permits  or approvals for our waste treatment and disposal facilities
could prevent or inhibit the Company from operating our facilities and providing
services,  resulting  in a significant loss of revenue and earnings.  Changes in
laws  or  regulations  may  require  the  Company  to  modify existing operating
licenses  or  permits,  or  obtain  additional  approvals  if  new environmental
legislation  or  regulations  are enacted or existing legislation or regulations
are  amended,  reinterpreted  or  enforced differently than in the past. Any new
governmental requirements that raise compliance standards may impose significant
cost upon the Company.  The Company's failure to comply with applicable statutes
and  regulations may result in the imposition of substantial fines and penalties
and  could  adversely  affect  the Company's ability to carry on its business as
presently  constituted.

While management believes the nation's basic framework of environmental laws and
regulations  are  broadly  accepted  as a matter of public policy, a substantial
relaxation  of  these  requirements  or  a  substantial reduction of enforcement
activities  by  governmental agencies could materially reduce the demand for the
Company's services.  Large portions of the Company's revenues are generated as a
result  of  requirements  arising  under federal and state laws, regulations and
programs  related  to  protection  of  the  environment.  If the requirements of
compliance with environmental laws and regulations were substantially relaxed in
the  future or were less vigorously enforced, particularly those relating to the
transportation,  treatment,  storage  or  disposal  of  hazardous  and low-level
radioactive  waste,  the  demand  for  the Company's services could decrease and
revenues  could  be  significantly  reduced.

EXPOSURE  TO  LITIGATION
- ------------------------
Since  Company  personnel  routinely handle radioactive and hazardous materials,
the Company may be subject to liability claims by employees, customers and third
parties.  There  can  be  no  assurance  that  the  Company's existing liability
insurance  is  adequate to cover claims asserted against the Company or that the
Company  will  be  able  to  maintain  such  insurance in the future. Management
believes  the  Company  has  adopted  prudent risk management programs to reduce
these  risks  and potential liabilities, however, there can be no assurance that
such  programs will fully protect the Company.  Adverse rulings in ongoing legal
matters,  including  but  not limited to, Ward Valley, Nebraska, General Motors,
the  Oak  Ridge  FBI  investigation  or  Dames  & Moore/URS matters could have a
material  adverse  effect  on  the  Company.

ACCESS  TO  CAPITAL
- -------------------
The Company requires cost effective access to capital to implement its strategic
and  financial  plan.  If the Company cannot maintain access to capital or raise
additional  capital,  the  Company  may  need  to  curtail or scale back planned
expansions. The Company's $8.0 million line of credit with a commercial bank and
$8.5  million  industrial  revenue  bond (IRB) come due in the fourth quarter of
2002.  No  assurance  can  be  given that the bank will extend or the IRB can be
refinanced.  Additionally  the  general economic conditions have weakened during
the  last  half  of  2001,  which  has created tightening in the commercial bank
market.

ACCESS TO INSURANCE AND FINANCIAL ASSURANCES
- --------------------------------------------
The Company is required by license, permit and prudence to maintain a variety of
insurance  and  financial  assurances.  Since  early  2001,  there  has  been  a
tightening  in  the  insurance  markets, decreasing cost-effective availability.
This  market  tightness  was  exacerbated  by  the terrorist attacks against the
United  States  on September 11, 2001 and the related claims from those attacks.
Without  cost  effective access to insurance and/or financial assurance markets,
the  Company's  ability  to  operate  its  facilities  would  be  materially and
adversely affected.  No assurance can be given that the Company will continue to
have the favorable access to the insurance markets that it has enjoyed in recent
years.


                                       20

NEW  TECHNOLOGIES
- -----------------
The  Company  expects to increase its utilization of thermal treatment and other
advanced technologies. The Company has experienced difficulties implementing new
technologies in the past. The Company' s future growth is tied to its ability to
discern emerging industry service niches and deliver cost-effective solutions to
customer  needs.  If  the  Company  cannot  successfully  implement commercially
viable technologies in a manner that is responsive to the clients' requirements,
the  business  could  be  adversely  affected.

COMPETITIVE  ENVIRONMENT
- ------------------------
The  Company  faces  competition  from  companies  with  greater  resources  and
potentially  more  cost-effective  waste  treatment  and disposal solutions.  An
increase  in  the  number  of  commercial  treatment  or disposal facilities for
hazardous  or  radioactive  waste  in  the  United  States, or a decrease in the
treatment  or disposal fees charged by competitors could reduce or eliminate the
competitive  advantage  of  the  Company's  facilities  and  services.

LOSS  OF  MAJOR  CONTRACTS
- --------------------------
A  loss  on  one  or  more of the Company's larger contracts could significantly
reduce the Company's revenues and negatively impact earnings. Discontinuation of
the  Grand  View,  Idaho  site's  contract with the Army Corps of Engineers, for
example, could have a material adverse impact given the significant revenue from
that  contract.

RESULTS  OF  OPERATIONS

The Company, while profitable since 1998, had a disappointing 2001 primarily due
to  increased  overhead  spending  and  the  poor  performance at the Oak Ridge,
Tennessee LLRW processing facility. In February 2001 the Company acquired all of
the  capital  stock  of  Envirosafe  Services of Idaho, Inc., renamed US Ecology
Idaho,  Inc., which owns and operates a disposal facility located in Grand View,
Idaho. The positive Grand View Idaho acquisition and the poor performance at the
Oak  Ridge  processing  site drove the major financial changes from 2000 to 2001
operations.

The  following  table  summarizes  the  operational performance of the operating
segments,  Operating  Disposal  Facilities,  Non-operating  Disposal Facilities,
Processing  and  Field  Services,  and  Corporate.  Only  the Operating Disposal
Facility  and  Processing  and  Field  Services  segments  generate  revenue and
profits.  The Non-operating Disposal Facility segment generates minimal revenues
and  does  not  generate profits. The Corporate segment generates no revenue and
provides  administrative,  managerial,  and  support  services  for  the  other
segments.

Summarized financial information concerning the Company's reportable segments is
shown  in  the  following  table.




Reported in $(000)                   OPERATING     NON-OPERATING
                                      DISPOSAL       DISPOSAL
                                     FACILITIES     FACILITIES      PROCESSING    CORPORATE    TOTAL
2001
- ------------------------------------------------------------------------------------------------------
                                                                               
Revenue                             $    42,538   $           87   $    13,391   $       --   $56,016
Direct Cost                              20,546            1,141        11,815           --    33,502
                                    ------------  ---------------  ------------  -----------  --------
Gross Profit                             21,992           (1,054)        1,576           --    22,514
S,G&A                                    11,557              556         4,736        5,431    22,280
                                    ------------  ---------------  ------------  -----------  --------
Income (loss) from operations            10,435           (1,610)       (3,160)      (5,431)      234
Investment income                           188               --            23           58       269
Gain on sale of assets                      167               --           612           --       779
Interest expense                           (814)              --           (43)        (265)   (1,122)
Other income (expense)                      450             (286)            1          663       828
                                    ------------  ---------------  ------------  -----------  --------
Income before extraordinary items
and taxes                                10,426           (1,896)       (2,567)      (4,975)      988
Extraordinary item and taxes                 --               --            --         (186)     (186)
                                    ------------  ---------------  ------------  -----------  --------
Net Income                          $    10,426   $       (1,896)  $    (2,567)  $   (5,161)  $   802
Depreciation Expense                $     4,287   $           --   $       684   $       59   $ 5,030
Total Assets                        $    43,371   $       27,482   $     9,892   $    6,079   $86,824


                                       21

2000
- ------------------------------------------------------------------------------------------------------
Revenue                             $    27,411   $           41   $    14,506   $       --   $41,958
Direct Cost                              11,214              916         9,702           --    21,832
                                    ------------  ---------------  ------------  -----------  --------
Gross Profit                             16,197             (875)        4,804           --    20,126
S,G&A                                     6,047             (119)        4,925        5,812    16,665
                                    ------------  ---------------  ------------  -----------  --------
Income (loss) from operations            10,150             (756)         (121)      (5,812)    3,461
Investment income                            52              293             1           89       435
Gain on sale of assets                       78               --            14           --        92
Interest expense                           (118)              --           (49)        (183)     (350)
Other income                                471               --           (17)         387       841
                                    ------------  ---------------  ------------  -----------  --------
Income before extraordinary items
and taxes                                10,633             (463)         (172)      (5,519)    4,479
Extraordinary item and taxes                 --               --            --          218       218
                                    ------------  ---------------  ------------  -----------  --------
Net Income                          $    10,633   $         (463)  $      (172)  $   (5,301)  $ 4,697
Depreciation Expense                $     1,399   $           --   $       571   $       58   $ 2,028
Total Assets                        $    23,119   $       27,442   $     9,034   $    6,155   $65,750

1999
- ------------------------------------------------------------------------------------------------------
Revenue                             $    18,795   $        2,035   $    13,522   $       --   $34,352
Direct Cost                               7,632               63         8,914           --    16,609
                                    ------------  ---------------  ------------  -----------  --------
Gross Profit                             11,163            1,972         4,608           --    17,743
S,G&A                                     3,942            1,058         4,271        5,491    14,762
                                    ------------  ---------------  ------------  -----------  --------
Income (loss) from operations             7,221              914           337       (5,491)    2,981
Investment income                            28              313            --          439       780
Gain on sale of assets                       39              858            (1)         (70)      826
Interest expense                            (30)              --           (49)        (129)     (208)
Other income                                 62               13             8          142       225
                                    ------------  ---------------  ------------  -----------  --------
Income before extraordinary items
and taxes                                 7,320            2,098           295       (5,109)    4,604
Extraordinary item and taxes                 --               --            --         (195)     (195)
                                    ------------  ---------------  ------------  -----------  --------
Net Income                          $     7,320   $        2,098   $       295   $   (5,304)  $ 4,409
Depreciation Expense                $     1,308   $           --   $       682   $       64   $ 2,054
Total Assets                        $    14,780   $       29,305   $     9,003   $    5,371   $58,459



The  following  table  sets  forth items in the Statements of Operations for the
three  years  ended  December  31,  2001,  as  a  percentage  of  revenue:



                                                       Percentage of Revenues for the
                                                           Year Ended December 31,
                                                           ----------------------
                                                            2001    2000    1999
                                                           ------  ------  ------
                                                                  
Revenue                                                    100.0%  100.0%  100.0%
Operating costs                                             59.8    52.0    48.3
                                                           ------  ------  ------

Gross profit                                                40.2    48.0    51.7
Selling, general and administrative expenses                39.8    39.7    43.0
                                                           ------  ------  ------

Income (loss) from operations                                0.4     8.3     8.7
Other (income) expense, net                                  1.3     2.4     4.7
                                                           ------  ------  ------

Income (loss) before income taxes and extraordinary item     1.7    10.7    13.4
Extraordinary item                                            --     0.4      --
Income tax expense (benefit)                                 0.3      --     0.6
Preferred stock dividends                                    0.7     0.9     1.2
                                                           ------  ------  ------

Net income to common shareholders                            0.7%   10.2%   11.7%
                                                           ======  ======  ======



                                       22

REVENUE
- -------
Consolidated  revenue for 2001 increased $14,058,000 or 33.5% over 2000 revenue.
The  February  2001  acquisition  of  the  Grand  View,  Idaho disposal facility
contributed $17,362,000, accounting for 123% of the increase in revenue. Without
the  acquisition of the Grand View disposal facility, consolidated revenue would
have  decreased  7.9% from 2000. The decrease in non-acquisition related revenue
was principally the result of a $2,087,000 decrease in revenue at the Oak Ridge,
Tennessee  processing  facility. The lower revenue at the Oak Ridge facility was
primarily caused by continued deterioration in average selling price ("ASP") for
services  and  an  unfavorable services mix, with more volume being handled at a
lower  ASP.  With the sale of the brokerage business and newly implemented price
increases,  further  decreases  in  revenue  at  Oak Ridge in 2002 are possible.
Excluding  the  Idaho acquisition-related revenue, operating disposal facilities
experienced  a  net  $1,217,000  decrease  in  revenue primarily due to the 2000
completion  of  two large, single event clean-up contracts at the Beatty, Nevada
hazardous  waste  disposal  facility  and  a  large  NORM/NARM  contract  at the
Richland,  Washington radioactive waste disposal facility that were not replaced
in  2001.  The  Company's  Texas  hazardous  and solid waste disposal facilities
posted  impressive  revenue  growth, increasing 50% and 386%, respectively.  The
growth  at  the  Texas  facility  related  to  several  large  contracts and the
implementation  of  new  services, including enhanced drum handling capabilities
and  chemical  oxidation.  The revenue growth at the Company's Texas solid waste
disposal  facility was the result of the first full year of operations, compared
to  only  6  months  of  operation  in  2000.

Consolidated  revenue  for 2000 increased $7,606,000 or 22.1% over 1999 revenue.
The  increase in revenue was mainly due to the addition of several new customers
and  contracts  at  the  Beatty,  Nevada  facility  that  was  responsible for a
$7,077,000  increase in revenue.  The Texas solid waste disposal facility opened
in  June  2000 and was responsible for $555,000 of revenue and revenue growth in
2000.

Management  expects  operating  disposal  facility  and  consolidated revenue to
continue to increase in 2002, based on the Company's restructured national sales
organization and the contribution from a full twelve months of operations at the
Grand  View  disposal  facility compared to 11 months in 2001. Field Services, a
project oriented service, is also expected to increase in revenue due to several
large  contracts  awarded  in  early  2002.  The  Richland,  Washington disposal
facility  completed  work  on a $3,850,000 contract for disposal of waste in the
first  quarter  of  2002.  The  $3,850,000  contract  is over half of total 2001
revenue  for  the  Richland  disposal  facility,  and  is  unlikely  to  recur.

DIRECT  OPERATING  COSTS
- ------------------------
Direct  operating  costs  for  2001 increased 54% or $11,670,000 over 2000.  The
February  2001  acquisition of the Grand View, Idaho disposal facility accounted
for  $9,148,000  or  78%  of the increase in direct costs.  Waste throughput and
handling  problems, combined with an unfavorable materials mix (i.e. high metals
mix; metals are more labor and machine intensive than other materials), resulted
in  a  $1,731,000 increase in direct operating costs at the Oak Ridge, Tennessee
processing  facility  where  direct  costs  reached 97% of revenue for 2001. The
Company  also  experienced  a  material price increase from its primary disposal
provider  that  will  result  in  disposal  cost  increases of at least 30%. The
Company has and continues to negotiate with its customers to pass on this higher
disposal  cost.  New  management  installed at the Oak Ridge facility in October
2001  is charged with improving materials handling procedures, reducing material
inventory  and  improving  facility  throughput,  thereby  reducing direct costs
relative to revenue. In addition to a new focus on efficient operations, the Oak
Ridge  sales force has been directed to discontinue accepting wastes that cannot
be  profitably  handled,  and increase prices, which could result in lower waste
volume,  but  higher  revenue  and  profitability.

Direct  operating  costs  for  2000  increased 31% or $5,223,000 over 1999.  The
increase  in  direct  operating  costs  was  the result of a similar increase in
revenue  for  2000  over  1999.

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES
- --------------------------------------------
In  2001,  Selling,  general  and  administrative  expenses  ("SG&A")  increased
$5,615,000  or  34% from 2000. The increase in SG&A in 2001 continued a trend of
increasing SG&A that was evident in 2000, when SG&A increased $1,903,000 in 2000
from  1999.  Much  of  the  2001  increase  was  due to the previously discussed
acquisition  of  the  Grand  View,  Idaho disposal facility, which accounted for
$4,228,000  or  75%  of  the  increase  in SG&A in 2001. Without the acquisition
related SG&A expenses, SG&A would have reached $18,052,000 or 8% higher than the


                                       23

previous  year.  The  increased  SG&A  in  2001  and  2000  was partially due to
increases  in  sales  and  management personnel, travel & entertainment, quality
assurance,  consulting,  and  other  expenses  incurred  as a result of previous
management's  policies.

Legal  expenses  also  accounted  for  a  meaningful  portion  of  the increase,
specifically for non-operating facilities where legal expense increased $705,000
in  2001  from  2000.  Higher  legal  expenses were necessary to defend lawsuits
related  to  the  Winona,  Texas  facility.

SG&A,  as  a  percent of revenue, remained relatively constant at 40%, which was
disappointing  in  light  of the significant increase in revenue. Management has
targeted  SG&A  to be less than 35% of revenue. With the sweeping changes in the
organization  and  new  cost  controls  and business strategy implemented in the
fourth  quarter  of  2001,  Corporate as well as other segment SG&A expenses are
expected  to  decrease  in  2002.  New  management  continues  to  focus  on
discretionary  spending  controls  as  a  means  to  improve  profitability.

INVESTMENT  INCOME
- ------------------
Investment  income  of $269,000, $435,000, and $225,000 in 2001, 2000, and 1999,
respectively, is mainly comprised of interest and dividend income on investments
used  as  collateral  for  various  insurance policies.  The Company has secured
insurance  policies  that  do  not  require  the  collateral  and  converted the
investments  to  cash.  Significant  investment  income  is  not expected in the
future  unless  collateral  requirements  are  increased.

GAIN  ON  SALE  OF  FIXED  ASSETS
- ---------------------------------
The  Company  sold  certain  non-performing and non-core businesses resulting in
gains  on  sale  of  fixed  assets.

During  2001,  the  Company  sold  the  under-performing  assets  of its Nuclear
Equipment  Service  Center  and  Midwest Brokerage businesses, both based in Oak
Ridge,  and  recognized  a  $482,000  gain  on sale related to these assets.  An
additional  $200,000  gain  was  recognized  related  to  the  fiscal  2000
sale-leaseback  transaction.

As  a result of the August 2000 sale-leaseback, the Company recognizes a portion
of  the  deferred  gain  each  month.  Monthly payments are made to the bank for
approximately  $30,000 and a gain is recognized for $14,000. In 2000, an $83,000
gain  was realized on the sale of the fixed assets for the sale-leaseback. Other
miscellaneous  assets  were sold during 2000 for a gain of approximately $9,000.

In  May  1999,  the  Company  sold its Houston-based hazardous and non hazardous
waste  transportation service provider (formerly WPI) and Surecycle; (a business
division that operated a containerized hazardous waste collection service in the
gulf  coast  market)  to Clean Harbors Environmental Services, Inc.  The sale of
the two operations and related facilities produced working capital of $1,900,000
and  a  gain  on  the  sale  over  remaining book value of $843,000 before sales
commissions.

INTEREST  EXPENSE
- -----------------
Interest  Expense  increased  substantially  in 2001 due to the assumption of an
$8,500,000,  8.25%  Industrial  Revenue  Bond ("IRB") included with the February
2001  acquisition of the Grand View, Idaho disposal facility. The Company incurs
approximately  $58,000  of interest expense monthly related to the IRB. Interest
payable  on  the  $8,000,000 bank line of credit and long-term capital leases on
heavy equipment made up the remaining interest expense for 2001 and the previous
years.

OTHER  INCOME
- -------------
Other  income  was  $828,000,  $841,000  and  $225,000 for 2001, 2000, and 1999,
respectively.  Other  income  is  the  account  used  to record various business
activities  that are not a part of the Company's current year ordinary and usual
business  line  of  revenue  and  expense.  Other income includes the results of
adjustments,  the  reversal  of  expenses  charged  to  reserves  for contingent
liabilities  from  prior  periods,  and  miscellaneous  cash  receipts.

The  following  table  summarizes  the  business  transactions  from outside the
Company's  current  year  general  business  scope.


                                       24




($ in thousands)
                                                                 AS OF DECEMBER 31,
OTHER INCOME                                                     2001   2000   1999
- ------------                                                    ------  -----  -----
                                                                      
State tax adjustments                                           $ 106   $   7     --
Correction of expensed debt payments                              177     112     --
Insurance claim refunds                                           172      24  $  38
Payment on sales invoices previously written off                   --      98     59
Adjust prior years accrued burial fee based on actual payments    500     372     --
Adjust bad debt expense reserve                                   (21)     76      8
Correction of prior years expenses that were allowable
   as capitalized costs for El Centro project                      --     132      9
Litigation accrual related to GM Lawsuit                         (300)     --     --
Reversal of previous professional fee accrual                     160      --     --
Other Misc Income, net                                             29       3     21
Cash receipts for property rents                                    5      10     39
Data services sold                                                 --      --     27
Customer refunds and rebates                                       --       7     24
                                                                ------  -----  -----
              TOTAL OTHER INCOME                                $ 828   $ 841  $ 225
                                                                ======  =====  =====


The  accrued  burial fee adjustment is the result of correcting the prior year's
accrual  of  burial  fees  based on actual burial fees paid. The Company makes a
monthly  accrual  for  burial  fees based on actual waste receipts, however, the
actual  amount  paid  may  be  different,  especially  given that each operating
facility  generally  pays  in excess of $1,000,000 in burial fees each year with
rates  changing  periodically.

INCOME  TAXES
- -------------
The  Company's  effective  income  tax  rates  were 18.8%, .2%, and 4.2% for the
fiscal years 2001, 2000, and 1999 respectively. Management expects to pay little
in  income  taxes  due  to  the  approximate  $30,000,000  net  operating  loss
carry-forward  available  as  of  December 31, 2001. Income tax expense reflects
estimated  payments  on  different  federal,  state  and  local taxes, including
franchise  taxes  when  paid  in  lieu of income taxes. Fiscal 2001 income taxes
primarily  relates  to  the Robstown, Texas disposal facility where the vertical
stacking  of  new  disposal cells resulted, for tax purposes, in the reversal of
$2,900,000  of  expenses  previously  allowed.

EXTRAORDINARY  GAIN  -  EARLY  EXTINGUISHMENTS  OF  DEBT
- --------------------------------------------------------
In December 2000, the Company entered into an agreement with Chase Bank of Texas
for  settlement  of  debt  associated with the Company's 1994 Federal Income Tax
Claim.  The Company had pledged the income tax receivable and a deed of trust on
the  Company's  Winona, Texas site to Chase Bank in 1998.  The settlement, which
was paid in December 2000, allowed the Company to pay $350,000 to Chase Bank and
receive  in  return  release  and discharge from all obligations of the $556,000
loan.  The  result  is  an extraordinary gain on early extinguishment of debt of
$206,000,  and  the  release  by the bank of its security interest in the Winona
property  and  the  income  tax  refund  claim.

CAPITAL  RESOURCES  AND  LIQUIDITY

As of December 31, 2001, the Company had negative working capital of $10,568,000
compared to a positive working capital of $2,279,000 in 2000.  The deterioration
in  working  capital  is  primarily  the result of the $8,000,000 line of credit
expiring  in  October  2002 (which was long term in 2000), and the assumption of
the  $8,500,000  IRB  due  November  2002  as  part  of  the  Grand  View, Idaho
acquisition.  The  $8,000,000 line of credit is expected to be extended prior to
its  expiration.  The  $8,500,000 IRB is also expected to be refinanced prior to
maturity  with a newly issued IRB large enough to provide for additional capital
improvements  at  the  Grand  View,  Idaho  disposal  facility.

While  no  assurance can be made that the Company will be able to replace and/or
enlarge  the  IRB  and/or  extend  the  line  of  credit,  the  Company  has had
preliminary  discussions  on  the  loans, has started the process, and currently
knows  of  no  reason  why  it  will  not  be  successful  in  doing  so.


                                       25

As part of the Grand View, Idaho acquisition, the Company received $2,576,000 in
cash  after  providing  closure/post-closure financial assurance to the State of
Idaho  through  an  insurance policy rather than the pledged investments used by
the  previous  owner.

During  1999, the Company also met certain obligations allowing cash secured for
a $2,500,000 letter of credit to be replaced with a $1,500,000 performance bond.
Also,  certain  cash  assets  previously  pledged  were  released  allowing  for
reclassification of assets from long term to short term. The $1,500,000 bond was
replaced  by  an  insurance  policy  in  2000.

The  Company's  current  ratio  deteriorated  to  0.7:1.0  in 2001 compared with
1.2:1.0  and  0.9:1.0  for  the  years  ending  December  31,  2000,  and  1999.
Liquidity, as measured by day's receivables outstanding ("DRO"), decreased to 83
days  during  2001  and  was  constant at 69 days for 2000 and 1999.  Management
believes  the  increase  in  DRO  is  the  result of the slowing economy and has
refocused  its  attempts  to  collects  its  accounts  receivable.

The  Company's leverage has increased since 1999, as evidenced by a 2.3:1.0 debt
to  equity  ratio  at December 31, 2001, compared to 1.5:1.0 and 1.7:1.0 for the
2000  and  1999  years,  respectively.  This  debt to equity ratio is total debt
divided  by shareholder's equity as of year-end, where debt includes, but is not
limited  to,  the bank line of credit, the IRB, accounts payable, accruals, long
and short-term borrowings through notes, commercial paper, and lease agreements,
all  of which are included in either current or total liabilities. Equity is the
shareholder's  equity  excluding  any  deferred  tax assets or liabilities.  The
year-end  2001 ratio increasing to 2.3:1.0 reflects an $8,500,000 IRB assumed as
part  of  the  acquisition  of  the  Grand  View  Idaho  disposal  facility.

As  of  March  22,  2002,  the  Company continues to maintain a business banking
relationship  with  the Boise, Idaho office of Wells Fargo Bank that provides an
$8,000,000  line  of  credit.  On that date the Company had $1,500,000 borrowed.

OTHER  MATTERS

ENVIRONMENTAL  MATTERS
- ----------------------
The  Company maintains reserves and insurance policies for costs associated with
future  closure  and  post-closure  obligations  for  both  current and formerly
operated disposal facilities. These reserves and insurance policies are based on
professional  engineering  studies  and  interpretations  of  current regulatory
requirements  and  potential  regulatory  changes  performed  at least annually.
Accounting  for  closure  and  post-closure  costs  includes final disposal unit
capping for the site, gas emission control, soil and groundwater monitoring, and
other  monitoring  and  routine  maintenance  costs  expected after a site stops
accepting  waste.  The  Company believes it has made adequate provisions through
reserves  and  the  insurance  policy  for  its  obligations.

The  Company estimates that the aggregate closure and post-closure costs for all
insured  facilities  owned  or  operated  was  approximately  $26,333,000  as of
December  31,  2001.  This  compares  to  recorded  closure  and  post-closure
liabilities  of  $15,953,000  and $17,285,000 for 2000 and 1999 respectively. As
described  in  Item  1,  Insurance,  the  Company has a prepaid insurance policy
expiring  September  2003  for  closure  and  post  closure of these facilities.

Management  believes  that  disposition  of these environmental matters will not
have  a  material adverse effect on the financial condition of the Company.  The
Company's operation of disposal facilities creates operational, monitoring, site
maintenance,  closure  and  post-closure  obligations  that  could  result  in
unforeseen  costs  for  monitoring  and  corrective  action.  The Company cannot
predict  the  likelihood  or  effect  of  such costs, regulations or legislation
enacted,  or  other  future  events  affecting  these  facilities.

SEASONAL  EFFECTS
- -----------------
The  Company's  operating  revenue  is generally lower in the winter months, and
increases in the warmer summer months when shorter duration cleanup projects are
scheduled  and  completed.  The  volume  of  both hazardous waste and ability to
perform  processing  tends  to  decrease  during  winter months, however, market
conditions  have  a  larger  effect  on  revenue  than  seasonality.


                                       26

NEW  ACCOUNTING  PRONOUNCEMENTS
- -------------------------------
In  June  2001,  the  Financial  Accounting  Standards Board issued Statement of
Financial  Accounting Standards 143 Accounting for Asset Retirement Obligations.
FAS 143 requires a liability to be recognized for the fair value of future asset
retirement  obligations  and an associated asset to be recognized as part of the
carrying  amount  of  the asset. FAS 143 is effective for fiscal years beginning
after  June  12,  2002  although  earlier  implementation  has  been encouraged.

While  management  is  still  evaluating  FAS  143, its implementation, which is
expected  to  occur  in  2002,  will  have  a  material,  positive effect on the
Company's  reported  financial  condition.  In  the  year  of  implementation,
liabilities  will  materially  decrease, owners equity will materially increase,
and  the  Company  will  book  a  previously  unrecognized  asset.  The  closure
post-closure  obligation  that  is  presently recognized at current cost will be
increased  by a cost of living adjustment and then discounted back at an imputed
interest  rate  to  a  present  value.  The  income statement impact of this new
accounting pronouncement will be recognized as a cumulative effect of accounting
change.  After  implementation  of  this new accounting pronouncement, the asset
will  be  amortized and the liability accreted, resulting in increased expenses.

In  June,  2001,  the  Financial  Accounting Standards Board issued Statement of
Financial  Accounting  Standards 141 Business Combinations. FAS 141 requires all
business  combinations  to utilize the purchase method. FAS 141 is effective for
business  combinations initiated after June 30, 2001. FAS 141 is not expected to
have  a  material  effect  upon  the  Company.

In  June,  2001,  the  Financial  Accounting Standards Board issued Statement of
Financial Accounting Standards 142 Goodwill and Other Intangible Assets. FAS 142
requires  intangible  assets  to  be  amortized  over  their  useful  lives  if
determinable. Intangible assets with indeterminable lives (such as goodwill) are
no  longer  subject  to  amortization,  rather they are subject to impairment by
applying  a  fair-value-based  test.  FAS  142  is  effective  for  fiscal years
beginning  after  March  15,  2001.  FAS  142 is not expected to have a material
effect  upon  the  Company.

In  August,  2001,  the Financial Accounting Standards Board issued Statement of
Financial  Accounting Standards 144 Accounting for the Impairment or Disposal of
Long-Lived  Assets.  FAS 144 modifies previous guidance regarding the impairment
or  disposal  for  long-lived  assets.  FAS  144  is  effective for fiscal years
beginning  after  December 15, 2001.  FAS 144 is not expected to have a material
effect  upon  the  Company.

CRITICAL  ACCOUNTING  POLICIES

In  preparing  the  financial  statements,  management  makes many estimates and
assumptions  that  affect  the  Company's  financial  position  and  results  of
operations.  While the likelihood that changes in most estimates and assumptions
would  materially  change  the  Company's  financial  position  and  results  of
operations  is not probable, the Company has two issues, litigation and disposal
facility  accounting,  requiring subjective judgment, estimates, and assumptions
which  would likely produce a materially different financial position and result
of  operation  if  different  judgments,  estimates,  or  assumptions were used.

The Company has been involved in litigation requiring management to estimate the
timing  and  potential  for  losses  whose  timing  and  ultimate disposition is
controlled by various judges and courts across the U.S. Approximately $1,200,000
was  accrued  in  2001  for  disposition of litigation where the Company was the
defendant. The Company also has $27,430,000 of facility development costs, which
may  not be realizable if the Company does not recover monetary damages from the
State  of  California  and  the  State of Nebraska or disposal projects in these
states  do  not  become  operational.  The decision to accrue costs or write off
assets  is  based upon the specific facts and circumstances related to each case
and  management's  evaluation  continually  changes  as more information becomes
available.

Accounting  for  disposal facilities requires numerous judgments, estimates, and
assumptions that materially affect financial position and results of operations.
In  general  terms, a cell development asset exists for the cost of building the
disposal  cells  and  a  closure liability exists for capping and monitoring the
landfill  subsequent to use. Major assumptions and judgments used in determining
the  amount  of the cell development asset and closure liability are as follows:


                                       27

Personnel  and  equipment  costs incurred in construction of a disposal cell are
identified  by  management  and  capitalized  as  the  cell  development  asset.

The  cell  development  asset  is  depreciated  as  each available cubic yard of
disposal  space is filled.  Periodic independent engineering reports are used to
determine  the  remaining  volume  available,  and  include estimates of volume,
compaction,  and  space  reserved  for  capping  the  disposal  cells.

The  closure  liability  is  a  current cost estimate prepared by an independent
engineering firm of the costs to close and monitor disposal cells until returned
to  the state where it is located.   Management does not discount the liability,
which  may  not  be  due for decades, but records a pro-rata amount equal to the
percentage  of  filled  disposal  cell space to original available disposal cell
space.  Available  disposal  cell  space  includes  permitted but un-constructed
space.

ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

The  Company  does  not maintain equities, commodities, derivative, or any other
instruments  for  trading  or  any  other purposes, and also does not enter into
transactions  denominated  in  currencies  other  than  the  U.S.  Dollar.

The Company has minimal interest rate risk on investments or other assets as the
amount  held  is  the  minimum  requirement  imposed  by insurance or government
agencies.  At  December  31,  2001,  $243,000  is  held  in  short  term pledged
investment  accounts  and  $740,000  in  tax  refunds  is  due  from the Federal
Government.  Together these items earn interest at approximately 5% and comprise
1.1%  of  assets.

The  Company  has  minimal interest rate risk on debt instruments, as management
has  preferred  fixed  rate  instruments  to  the risk incurred by variable rate
instruments.  At  December  31,  2001,  $5,000,000 of variable rate debt is owed
under  the  line  of  credit and is accruing interest at the rate of 5.5%.   The
$5,000,000  line  of  credit  balance  comprises  5.8% of the Company's capital.


                                       28

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTAL DATA.


                          INDEPENDENT AUDITORS' REPORT



To the Shareholders and Board of Directors
American Ecology Corporation

We have audited the accompanying consolidated balance sheets of American Ecology
Corporation  and  subsidiaries as of December 31, 2001 and 2000, and the related
consolidated  statements  of operations, shareholders' equity and cash flows for
the years ended December 31, 2001, 2000, and 1999.  These consolidated financial
statements  are  the  responsibility  of  the  Company's  management.  Our
responsibility  is  to  express  an  opinion  on  these  consolidated  financial
statements  based  on  our  audits.

We  conducted  our  audits  in  accordance with U.S. generally accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance  about  whether  the consolidated financial statements are
free  of  material  misstatement.  An audit includes examining, on a test basis,
evidence  supporting  the  amounts and disclosures in the consolidated financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made  by  management,  as well as evaluating the overall
financial  statement  presentation.  We  believe  that  our  audits  provide  a
reasonable  basis  for  our  opinion.

In  our opinion, the consolidated financial statements referred to above present
fairly,  in  all  material  respects, the financial position of American Ecology
Corporation  and  subsidiaries as of December 31, 2001 and 2000, and the results
of  their operations and their cash flows for the years ended December 31, 2001,
2000,  and  1999,  in  conformity  with  U.S.  generally  accepted  accounting
principles.


Balukoff, Lindstrom & Co., P.A.


Boise, Idaho
February 15, 2002


                                       29




AMERICAN ECOLOGY CORPORATION
                                    CONSOLIDATED BALANCE SHEETS
                               ($ IN 000'S EXCEPT PER SHARE AMOUNTS)
                                                                               As of December 31,
                                                                              --------------------
                                                                                2001       2000
                                                                              ---------  ---------
ASSETS
                                                                                   
Current Assets:
  Cash and cash equivalents                                                   $  4,476   $  4,122
  Receivables, net of allowance for doubtful
    accounts of $1,176 and $568 respectively                                    12,674      9,839
  Income taxes receivable                                                          740        740
  Prepayments and other                                                          1,881      1,316
                                                                              ---------  ---------
    Total current assets                                                        19,771     16,017

Cash and investment securities, pledged                                            243        235
Property and equipment, net                                                     34,265     18,488
Facility development costs                                                      27,430     27,430
Other assets                                                                     5,115      3,580
                                                                              ---------  ---------
    Total Assets                                                              $ 86,824   $ 65,750
                                                                              =========  =========

LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities:
     Current portion of long term debt                                        $  9,860   $  1,094
     Short term line of credit                                                   5,000         --
  Accounts payable                                                               2,408      2,680
  Accrued liabilities                                                           12,121      9,149
  Accrued closure and post closure obligation, current portion                     700        700
  Income taxes payable                                                             250        115
                                                                              ---------  ---------
    Total current liabilities                                                   30,339     13,738

Long term debt                                                                   4,436      6,682
Long term line of credit                                                            --      4,093
Accrued closure and post closure obligation, excluding current portion          25,633     15,253
Commitments and contingencies
Shareholders' equity:
  Convertible preferred stock, $.01 par value,
    1,000,000 shares authorized, none issued                                        --         --
  Series D cumulative convertible preferred stock, $.01 par value,
    100,001 authorized, issued and outstanding; 5,263 converted and retired          1          1
  Series E redeemable convertible preferred stock, $10.00 par value,
    300,000 authorized, 300,000 shares converted and retired                        --         --
  Common stock, $.01 par value, 50,000,000 authorized, 13,766,485
    and 13,729,632 shares issued and outstanding, respectively                     138        137
  Additional paid-in capital                                                    54,637     54,610
  Retained earnings (deficit)                                                  (28,360)   (28,764)
                                                                              ---------  ---------
    Total shareholders' equity                                                  26,416     25,984
                                                                              ---------  ---------

Total Liabilities and Shareholders' Equity
                                                                              $ 86,824   $ 65,750
                                                                              =========  =========


The accompanying notes are an integral part of these financial statements.


                                       30



                              AMERICAN ECOLOGY CORPORATION
                         CONSOLIDATED STATEMENTS OF OPERATIONS
                          ($ IN 000'S EXCEPT PER SHARE AMOUNTS)


                                                      For the Year Ended December 31,
                                                     ----------------------------------
                                                        2001        2000        1999
                                                     ----------  ----------  ----------
                                                                    
Revenue                                              $  56,016   $  41,958   $  34,352
Direct operating costs                                  33,502      21,832      16,609
                                                     ----------  ----------  ----------

Gross profit                                            22,514      20,126      17,743
Selling, general and administrative expenses            22,280      16,665      14,762
                                                     ----------  ----------  ----------

Income from operations                                     234       3,461       2,981
Investment income                                          269         435         780
Gain on sale of assets                                     779          92         826
Interest expense                                        (1,122)       (350)       (208)
Other income                                               828         841         225
                                                     ----------  ----------  ----------

Income before income tax and extraordinary item            988       4,479       4,604
Income tax expense (benefit)                               186         (12)        195
                                                     ----------  ----------  ----------

Income before extraordinary item                           802       4,491       4,409

Extraordinary gain - early extinguishments of debt          --         206          --

Net income                                                 802       4,697       4,409

Preferred stock dividends                                  398         398         397
                                                     ----------  ----------  ----------

Net income available to common shareholders          $     404   $   4,299   $   4,012
                                                     ==========  ==========  ==========

Basic earnings per share                             $     .03   $     .31   $     .30
                                                     ==========  ==========  ==========

Diluted earnings per share                           $     .03   $     .26   $     .27
                                                     ==========  ==========  ==========

Dividends paid per common share                      $      --   $      --   $      --
                                                     ==========  ==========  ==========


The accompanying notes are an integral part of these financial statements.


                                       31



                                AMERICAN  ECOLOGY  CORPORATION
                             CONSOLIDATED STATEMENTS OF CASH FLOWS
                                           ($ 000'S)

                                                               For the Year Ended December 31,
                                                              --------------------------------
                                                                 2001       2000       1999
                                                              ---------  ----------  ---------
                                                                            
Cash flows from operating activities:
  Net income                                                  $    802   $   4,697   $  4,409
  Adjustments to reconcile net income to net
   cash provided (used) by operating activities:
  Depletion, depreciation and amortization                       5,030       2,028      2,054
  (Gain) loss on sale of assets                                   (779)        (92)      (826)
  Gain on sale of investments                                       --          --        (14)
  Stock compensation                                                82          79        129
Changes in assets and liabilities:
  Receivables                                                     (647)     (2,143)     1,810
  Investment securities classified as trading                       --          (9)       820
  Other assets                                                  (1,694)       (507)    (1,415)
  Closure and post closure obligation                              267      (1,332)    (2,254)
  Income taxes payable                                             135         (87)       111
  Accounts payable and accrued liabilities                         231      (1,410)    (7,328)
                                                              ---------  ----------  ---------
Net cash provided (used) by operating activities                 3,427       1,224     (2,504)

Cash flows from investing activities:
  Capital expenditures, excluding site development costs        (3,456)     (6,442)    (3,219)
  Facility development costs, including capitalized interest        --          --       (521)
  Proceeds from sales of assets                                    860       2,000      1,840
  Acquisition of Envirosafe Services of Idaho, Inc.              2,575          --         --
  Net proceeds from sales of investment securities                  --          --      2,497
  Transfersfrom cash and investment securities, pledged            434          --      1,876
                                                              ---------  ----------  ---------
   Net cash provided by (used in) investing activities             413      (4,442)     2,473

Cash flows from financing activities:
  Proceeds from issuances and indebtedness                       1,173       4,912        558
  Payments of indebtedness                                      (4,605)     (2,361)      (198)
  Stock purchased and canceled in forward split                   (149)         --         --
  Stock options exercised                                           95          18         --
                                                              ---------  ----------  ---------
   Net cash provided by (used in) financing activities          (3,486)      2,569        360
                                                              ---------  ----------  ---------

Increase (decrease) in cash and cash equivalents                   354        (649)       329
Cash and cash equivalents at beginning of year                   4,122       4,771      4,442
                                                              ---------  ----------  ---------
Cash and cash equivalents at end of year                      $  4,476   $   4,122   $  4,771
                                                              =========  ==========  =========

Supplemental disclosures of cash flow information:
Cash paid during the year for:
  Interest, net of amounts capitalized                        $  1,122   $     350   $    208
  Income taxes paid                                                 45          74        156
Non-cash investing and financing activities:
  Purchase of Envirosafe Services of Idaho, Inc.                18,541          --         --
  Stock issuance-Director's compensation                            82          79        129
  Preferred Stock Dividends                                        398         398        397
  Acquisition of equipment with notes/capital leases             1,928       1,769      1,235


The accompanying notes are an integral part of these financial statements.


                                       32



                          AMERICAN ECOLOGY CORPORATION
                 CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                                  ($ IN 000'S)

                                                     ADDITIONAL    RETAINED
                              PREFERRED    COMMON     PAID-IN      EARNINGS
                                STOCK      STOCK      CAPITAL     (DEFICIT)
                              ----------  --------  ------------  ----------
                                                      
Balance, January 1, 1999      $        1  $   136   $    54,385   $ (37,062)

Net income                            --       --            --       4,409
Common stock issuance                 --        1           109          --
Dividends on preferred stock          --       --            --        (397)
Preferred stock-retired               --       --            19         (19)
                              ----------  --------  ------------  ----------
Balance, December 31, 1999    $        1  $   137   $    54,513   $ (33,069)

Net income                            --       --            --       4,697
Common stock issuance                 --       --            97          --
Dividends on preferred stock          --       --            --        (398)
Other                                 --       --            --           6
                              ----------  --------  ------------  ----------
Balance, December 31, 2000    $        1  $   137   $    54,610   $ (28,764)

Net income                            --       --            --         802
Common stock issuance                 --        2           175          --
Dividends on preferred stock          --       --            --        (398)
Common stock cancelled                --       (1)         (148)         --
                              ----------  --------  ------------  ----------
BALANCE, DECEMBER 31, 2001    $        1  $   138   $    54,637   $ (28,360)
                              ==========  ========  ============  ==========


The accompanying notes are an integral part of these financial statements


                                       33

                         AMERICAN  ECOLOGY  CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Description  of Business.  American Ecology Corporation (a Delaware Corporation)
- -------------------------
and  its  subsidiaries  (the  "Company")  provide  waste processing and disposal
services  to hazardous waste generators through its disposal facilities in Grand
View,  Idaho;  Robstown,  Texas;  Beatty,  Nevada and at a low-level radioactive
waste  ("LLRW")  disposal  facility  near Richland, Washington. The Company also
provides  a variety of processing, recycling, packaging and other waste services
for  generators of LLRW through its Oak Ridge, Tennessee facility. The Company's
primary  customers  are  industrial companies, government agencies, steel mills,
petro-chemical  refineries,  and  power  companies.

Principles  of Consolidation. The accompanying financial statements are prepared
- ----------------------------
on  a  consolidated  basis.  Seven reporting subsidiaries and the parent company
were  active in 2001. The consolidated financial statements include the accounts
of  the  Company  and  its subsidiaries after the elimination of all significant
inter-company  balances  and  transactions.  The  Company's  fiscal  year-end is
December  31.

Reclassification.  Reclassifications  have  been  made  to  prior year financial
- -----------------
statements  to  conform  to  the  current  year  presentation.

Cash  and Investment Securities Pledged.  Pledged cash and investment securities
- ---------------------------------------
consist  of  short-term  investments  such as money market accounts. The Company
maintains these investments to cover insurance policy commitments and the escrow
account  for  the  closed  facility  in  Sheffield,  Illinois.

Revenue  Recognition.  Generally,  revenues  are  recognized  as  services  are
- --------------------
performed, and as waste materials are buried or processed.  The Company has both
unbilled  and  deferred  revenue.

Property  and  Equipment.  Property  and  equipment  are  recorded  at  cost and
- -------------------------
depreciated on straight-line and declining balance methods over estimated useful
lives.  Lease obligations for which the Company assumes or retains substantially
all the property rights and risks of ownership are capitalized. Replacements and
major repairs of property and equipment are capitalized and retirements are made
when the useful life has been exhausted.  Minor components and parts are charged
to  expense  as  incurred.  During  2001,  2000, and 1999 maintenance and repair
expenses  were  $99,000,  $176,000,  and  $241,000  respectively.

Land  is  comprised of property owned at the processing and disposal sites. Cell
development  costs  represent capitalized costs associated with the construction
of  new  disposal  facility  capacity  and  charged  to operating expense as the
disposal  space  is  utilized.  The  Company  engages  certified  engineers  and
surveyors  to  make  independent  surveys  and  measure  cell  volume.

Permitting  Costs.  Permitting costs, included under the caption Other Assets in
- -----------------
the  Consolidated Balance Sheets, are primarily comprised of outside engineering
and  legal  expenses  and  are  capitalized  and  amortized over the life of the
applicable  permits.  At  December 31, 2001, and 2000 there were $4,034,000, and
$3,009,000,  respectively, of net capitalized permitting costs included in other
assets  in  the  accompanying  consolidated  balance  sheets.

Insurance.  The  Company  has  insurance  policies  that cover any annual losses
- ---------
exceeding  $50,000  per  employee  for employee health care. The Oak Ridge union
employees  are  not  covered  under the self-insured healthcare program, but are
covered  by  a  traditional  insurance plan as negotiated under their collective
bargaining  agreement.  The  Company  also maintains a Pollution and Remediation
Legal  Liability  Policy  pursuant  to  RCRA  regulations  subject to a $250,000
self-insured  retention.  In  addition,  the Company is insured for consultant's
environmental  liability  subject  to  a  $100,000  self-insured  retention.

The  Company  restructured  its  closure  and post-closure insurance with Indian
Harbor  Insurance  Company  on  an extended prepaid policy term for June 2000 to
September  2003.

Accrued  Closure  and  Post-Closure.  Accrued closure and post-closure liability
- -----------------------------------
represents  the  expected  future  costs,  including  corrective  actions  and
remediation, associated with closure and post-closure of the Company's operating


                                       34

and closed disposal sites. The Company generally accrues for the estimated costs
of  closures  and  post-closure monitoring and maintenance as permitted disposal
space  is  utilized.  Liabilities  are  recorded  when environmental assessments
and/or remedial efforts are probable, and the costs can be reasonably estimated,
consistent  with Statement of Financial Accounting Standards No. 5.  The Company
performs  periodic  reviews  of  both  closed  and  operating  sites and revises
accruals  for  estimated  post-closure, remediation or other costs as necessary.
The  Company's recorded liabilities are based on best estimates of current costs
and  are  updated  periodically  to  include the effects of existing technology,
presently  enacted  laws  and regulations, inflation and other economic factors.

The  Company estimates its future cost requirements for closure and post-closure
monitoring and maintenance for operating hazardous waste disposal sites based on
Resource  Conservation and Recovery Act ("RCRA") requirements and the respective
site  permits.  RCRA  requires  that companies provide the applicable regulatory
agency  an  acceptable  financial  assurance  for  the  closure and post-closure
obligations  of  their hazardous waste sites for thirty years following closure.

Income  Per  Share.   Basic  earnings per share are computed based on net income
- -------------------
and  the weighted average number of common shares outstanding.  Diluted earnings
per  share reflect the assumed issuance of common shares for outstanding options
and  conversion  of warrants. The computation of diluted earnings per share does
not assume exercise or conversion of securities that would have an anti-dilutive
effect  on  earnings  per  share.

                                     (000's except per share amounts)
                                          Year Ended December 31,
                                      -------------------------------
                                         2001       2000      1999
                                      ---------  ---------  ---------
Income before extraordinary item      $     802  $   4,491  $   4,409
Net Income                            $     802  $   4,697  $   4,409
    Preferred stock dividends               398        398        397
                                      ---------  ---------  ---------
      Net income available to
        common shareholders           $     404  $   4,299  $   4,012

Weighted average shares outstanding-
  Common shares                          13,738     13,711     13,585
     Effect of dilutive shares            1,844      3,157      1,475
                                      ---------  ---------  ---------

  Adjusted shares                        15,582     16,868     15,060

Basic earnings per share              $     .03  $     .31  $     .30
                                      =========  =========  =========
Diluted earnings per share            $     .03  $     .26  $     .27
                                      =========  =========  =========


Use  of  Estimates.  The  preparation of financial statements in conformity with
- ------------------
generally  accepted  accounting principles requires management to make estimates
and  assumptions  that affect the reported amounts of assets and liabilities and
the disclosure of contingent assets and liabilities at the date of the financial
statements  as  well  as the reported amounts of revenue and expenses during the
reporting  period.  The  Company  used significant estimates in the accompanying
consolidated  financial statements primarily related to the valuation of closure
and  post  closure  obligation  costs  and  facility  development  assets, waste
processing  and  burial costs, deferred site maintenance, and legal liabilities.
It  is  reasonably  possible  that these estimates may change from time to time.

Major  Customers.  In  2001,  the  disposal of hazardous and naturally occurring
- ----------------
radioactive waste for the U.S. Army Corps of Engineers represented $5,900,000 or
11%  of  consolidated  revenue.  In  2000,  the  Company managed the disposal of
hazardous  waste for Tamco Steel of Rancho Cucamonga, California, for $5,500,000
or 13% of 2000 consolidated revenue.  No other single customer accounted for 10%
or  more  of  the  Company's  consolidated  revenues.

Credit  Risk  Concentration.  The  Company maintains most of its cash with Wells
- ---------------------------
Fargo  Bank  in  Boise,  Idaho.   Substantially  all  of  the  cash balances are
uninsured  and  are  not  collateral  for  other obligations.  Concentrations of
credit  risk  with respect to accounts receivable are believed to be limited due
to  the  number, diversification and character of the obligors and the Company's
credit evaluation process.  Typically, the Company has not required customers to
provide  collateral  for  such  obligations.


                                       35

Commitments.  The Company has various long term lease commitments, payments on a
- ------------
sale  lease  back,  a  bank credit facility, customer and vendor obligations and
certain  state  and  federal  regulatory  commitments  all  of which the Company
believes it has properly accounted for or has made proper accruals to meet these
obligations  in  the  future.

Labor  Concentrations.  The  Paper,  Allied-Industrial Chemical & Energy Workers
- ----------------------
International  Union,  AFL-CIO, CLC (PACE), represent 61 employees at two of the
Company's  facilities.  218  other  employees  did  not  belong  to  a  union.

New  Accounting  Pronouncements.
- --------------------------------

In  June  2001,  the  Financial  Accounting Standards Board issued Statement of
Financial  Accounting Standards 143 Accounting for Asset Retirement Obligations.
FAS 143 requires a liability to be recognized for the fair value of future asset
retirement  obligations  and an associated asset to be recognized as part of the
carrying  amount  of the asset.  FAS 143 is effective for fiscal years beginning
after  June  12,  2002  although  earlier  implementation  has  been encouraged.

While  management  is  still  evaluating  FAS 143, its implementation, which  is
expected  to  occur  in  2002,  will  have  a  material,  positive effect on the
Company's  reported  financial  condition.  In  the  year  of  implementation,
liabilities  will  materially  decrease, owners equity will materially increase,
and  the  Company  will  book  a  previously  unrecognized  asset.  The  closure
post-closure  obligation  that  is  presently recognized at current cost will be
increased  by a cost of living adjustment and then discounted back at an imputed
interest  rate  to  a  present  value.  The  income statement impact of this new
accounting pronouncement will be recognized as a cumulative effect of accounting
change.  After  implementation  of  this new accounting pronouncement, the asset
will  be  amortized and the liability accreted, resulting in increased expenses.

In  June,  2001,  the  Financial  Accounting Standards Board issued Statement of
Financial  Accounting  Standards 141 Business Combinations. FAS 141 requires all
business  combinations to utilize the purchase method.  FAS 141 is effective for
business combinations initiated after June 30, 2001.  FAS 141 is not expected to
have  a  material  effect  upon  the  Company.

In  June,  2001,  the  Financial  Accounting Standards Board issued Statement of
Financial Accounting Standards 142 Goodwill and Other Intangible Assets. FAS 142
requires  intangible  assets  to  be  amortized  over  their  useful  lives  if
determinable. Intangible assets with indeterminable lives (such as goodwill) are
no  longer  subject  to  amortization,  rather they are subject to impairment by
applying  a  fair-value-based  test.  FAS  142  is  effective  for  fiscal years
beginning  after  March  15,  2001.  FAS  142 is not expected to have a material
effect  upon  the  Company.

In  August,  2001,  the Financial Accounting Standards Board issued Statement of
Financial  Accounting Standards 144 Accounting for the Impairment or Disposal of
Long-Lived  Assets.  FAS 144 modifies previous guidance regarding the impairment
or  disposal  for  long-lived  assets.  FAS  144  is  effective for fiscal years
beginning  after  December 15, 2001.  FAS 144 is not expected to have a material
effect  upon  the  Company.

NOTE  2.  OPERATING  SEGMENTS.

The  Company  operates  with  three  segments,  Operating  Disposal  Facilities,
Non-Operating  Disposal  Facilities,  and  Processing  and Field Services. These
segments  have  been  determined  by evaluating the Company's internal reporting
structure  and  nature  of  services  offered.  The  Operating Disposal Facility
segment  represents  Disposal  Facilities  accepting  hazardous  and radioactive
waste.  The  Non-Operating  Disposal Facility segment represent Facilities which
are not accepting hazardous and/or radioactive waste or are awaiting approval to
open.  The Processing and Field Services segment aggregates, volume-reduces, and
performs  remediation  and  other services on radioactive material, but excludes
processing  performed  at  the  disposal  facilities.

Prior  to  2001,  the Company structured internal reporting according to type of
waste,  resulting  in  a  Chemical Services division and a Low-level Radioactive
Waste  Services  division. All prior segment information has been restated along
the  current  segment  reporting  structure.

Income  taxes are assigned to Corporate, but all other items are included in the
segment  where they originated.  Inter-company transactions have been eliminated
from  the  segment  information  and  are  not  significant  between  segments.


                                       36

Summarized financial information concerning the Company's reportable segments is
shown  in  the  following  table.




Reported in $(000)                             OPERATING     NON-OPERATING
                                                DISPOSAL       DISPOSAL
                                               FACILITIES     FACILITIES      PROCESSING    CORPORATE    TOTAL
2001
- ----------------------------------------------------------------------------------------------------------------
                                                                                         
Revenue                                       $    42,538   $           87   $    13,391   $       --   $56,016
Direct Cost                                        20,546            1,141        11,815           --    33,502
                                              ------------  ---------------  ------------  -----------  --------
Gross Profit                                       21,992           (1,054)        1,576           --    22,514
S,G&A                                              11,557              556         4,736        5,431    22,280
                                              ------------  ---------------  ------------  -----------  --------
Income (loss) from operations                      10,435           (1,610)       (3,160)      (5,431)      234
Investment income                                     188               --            23           58       269
Gain on sale of assets                                167               --           612           --       779
Interest expense                                     (814)              --           (43)        (265)   (1,122)
Other income (expense)                                450             (286)            1          663       828
                                              ------------  ---------------  ------------  -----------  --------
Income before extraordinary items and taxes        10,426           (1,896)       (2,567)      (4,975)      988
Extraordinary item and taxes                           --               --            --         (186)     (186)
                                              ------------  ---------------  ------------  -----------  --------
Net Income                                    $    10,426   $       (1,896)  $    (2,567)  $   (5,161)  $   802
Depreciation Expense                          $     4,287   $           --   $       684   $       59   $ 5,030
Total Assets                                  $    43,371   $       27,482   $     9,892   $    6,079   $86,824

2000
- ----------------------------------------------------------------------------------------------------------------
Revenue                                       $    27,411   $           41   $    14,506   $       --   $41,958
Direct Cost                                        11,214              916         9,702           --    21,832
                                              ------------  ---------------  ------------  -----------  --------
Gross Profit                                       16,197             (875)        4,804           --    20,126
S,G&A                                               6,047             (119)        4,925        5,812    16,665
                                              ------------  ---------------  ------------  -----------  --------
Income (loss) from operations                      10,150             (756)         (121)      (5,812)    3,461
Investment income                                      52              293             1           89       435
Gain on sale of assets                                 78               --            14           --        92
Interest expense                                     (118)              --           (49)        (183)     (350)
Other income                                          471               --           (17)         387       841
                                              ------------  ---------------  ------------  -----------  --------
Income before extraordinary items
and taxes                                          10,633             (463)         (172)      (5,519)    4,479
Extraordinary item and taxes                           --               --            --          218       218
                                              ------------  ---------------  ------------  -----------  --------
Net Income                                    $    10,633   $         (463)  $      (172)  $   (5,301)  $ 4,697
Depreciation Expense                          $     1,399   $           --   $       571   $       58   $ 2,028
Total Assets                                  $    23,119   $       27,442   $     9,034   $    6,155   $65,750

1999
- ----------------------------------------------------------------------------------------------------------------
Revenue                                       $    18,795   $        2,035   $    13,522   $       --   $34,352
Direct Cost                                         7,632               63         8,914           --    16,609
                                              ------------  ---------------  ------------  -----------  --------
Gross Profit                                       11,163            1,972         4,608           --    17,743
S,G&A                                               3,942            1,058         4,271        5,491    14,762
                                              ------------  ---------------  ------------  -----------  --------
Income (loss) from operations                       7,221              914           337       (5,491)    2,981
Investment income                                      28              313            --          439       780
Gain on sale of assets                                 39              858            (1)         (70)      826
Interest expense                                      (30)              --           (49)        (129)     (208)
Other income                                           62               13             8          142       225
                                              ------------  ---------------  ------------  -----------  --------
Income before extraordinary items
and taxes                                           7,320            2,098           295       (5,109)    4,604
Extraordinary item and taxes                           --               --            --         (195)     (195)
                                              ------------  ---------------  ------------  -----------  --------
Net Income                                    $     7,320   $        2,098   $       295   $   (5,304)  $ 4,409


                                       37

Depreciation Expense                          $     1,308   $           --   $       682   $       64   $ 2,054
Total Assets                                  $    14,780   $       29,305   $     9,003   $    5,371   $58,459


NOTE 3. UNAUDITED SELECTED QUARTERLY FINANCIAL DATA.

The  unaudited consolidated quarterly results of operations for 2001 and 2000 ($
in  thousands,  except  per  share  amounts)  were:



                        FIRST QUARTER  SECOND QUARTER   THIRD QUARTER   FOURTH QUARTER

                         2001   2000    2001    2000    2001     2000    2001    2000
                        ------  -----  ------  ------  -------  ------  ------  ------
                                                        
Revenue
                        12,866  9,319  13,731  10,485  13,896   11,796  15,523  10,358
Gross profit
                         6,133  4,444   5,390   4,587   5,398    5,241   5,593   5,854
Income (loss) before
extraordinary items      1,528  1,483     364     723  (1,183)   1,108     279   1,165
Net Income (loss)        1,482  1,381     326     764  (1,213)   1,100     207   1,452
- --------------------------------------------------------------------------------------
Basic earnings (loss)
per share                  .10    .09     .02     .05    (.10)     .07     .01     .10

Diluted earning (loss)
per share                  .08    .08     .01     .04    (.10)     .06     .01     .08
- --------------------------------------------------------------------------------------


Basic  and  diluted earnings per common share for each of the quarters presented
above  is  based  on the respective weighted average number of common shares for
the  quarters.  The dilutive potential common shares outstanding for each period
and  the sum of the quarters may not necessarily be equal to the full year basic
and  diluted  earnings  per  common  share  amounts.

NOTE  4.  PROPERTY  AND  EQUIPMENT.




Property  and  equipment  at  December  31,  2001, and 2000, were as follows (in
thousands):
                                                              2001       2000
                                                            ---------  ---------
                                                                 
Construction in progress                                    $    861   $  1,754
Land                                                           3,452      1,547
Cell development costs                                        21,060     17,667
Buildings and improvements                                    14,424      6,411
Disposal facility equipment                                    9,424      6,295
Vehicles and other equipment                                  11,882      8,211
                                                            ---------  ---------
                                                              61,103     41,885
Less: Accumulated depletion, depreciation and amortization   (26,838)   (23,397)
                                                            ---------  ---------
                                                            $ 34,265   $ 18,488
                                                            =========  =========


Depreciation  expense was $5,030,000, $2,028,000, and $2,054,000 for 2001, 2000,
and  1999  respectively.


The  Company  leases equipment under various non-cancelable capital leases.  The
cost  and  accumulated  depreciation  are  as  follows  at  December  31,  2001:

                                                                     Accumulated
                                                                   -------------
                                                          Cost      Depreciation
                                                       ----------  -------------
Capitalized Cost                                       $1,736,000  $     259,000
                                                       ==========  =============


                                       38

NOTE  5.  FACILITY  DEVELOPMENT  COSTS.

The Company has been licensed to construct and operate the low-level radioactive
waste  ("LLRW")  facility for the Southwestern Compact ("Ward Valley facility"),
and  been  selected  to  obtain  a  license  to  develop and operate the Central
Interstate  Compact  LLRW  facility  ("Butte  facility").

The  State  of  California, where the Ward Valley Site is located, has abandoned
efforts to obtain the project property from the U.S. Department of the Interior.
For  the  Company to realize its investment, the federal government will need to
transfer  the  land  to  the  State  of  California, or the Company will need to
recover  monetary  damages  from the State of California.  The Company has taken
steps  to  recover  its  investment  in  Ward Valley and will continue to do so.

In early 1997, the Company filed two lawsuits against the United States.  In the
first  case,  US  Ecology sued to recover site development costs as well as lost
profits  and  lost  opportunity  costs.  US  Ecology lost this case at the trial
court level and in the Federal Circuit Court of Appeals and such rulings are now
final.  In  the  second  case US Ecology sought an order from a federal court to
compel  the transfer of the Ward Valley site.  Both the trial court and the D.C.
Circuit  Court  of Appeals ruled against US Ecology in this second case and such
rulings  are  also  now  final.

The  Company  filed  a  lawsuit  against the State of California on May 2, 2000,
seeking  to  compel  California to acquire the property to build the Ward Valley
project  and  monetary  damages in excess of $162 million.  In October 2000, the
California  trial  court  dismissed  the  case,  and  the  Company  appealed. On
September  5,  2001,  the  California  appellate  court upheld the trial court's
decision  in  part  and  denied  it  in  part,  remanding  the  case for further
proceedings  on  the  Company's promissory estoppel claim.  On October 15, 2001,
both  the  Company  and the State filed petitions for review with the California
Supreme  Court.  On  December  5,  2001 the California Supreme Court denied both
requests  and  the  case  was  remanded  back  to  Superior  Court in San Diego,
California.  Counsel  for  the  Company  subsequently  filed  a  peremptory writ
seeking  appointment  of  a  new  trial  court judge to hear the case.  This was
granted,  followed  by a scheduling conference in February, 2002. Trial has been
tentatively  set  for January 2003.  The Company intends to vigorously prosecute
the  case.

All  costs  through  July 31, 1999 related to the development of the Ward Valley
facility  had  been  capitalized, and since then have been expensed as incurred.
After adjusting for the bank settlement in November 1998, and as of December 31,
2001,  the  Company  had  deferred  $20,952,000  (24%  of  total  assets)  of
pre-operational  facility  development  costs  of  which  $895,000  represents
capitalized  interest. These deferred costs were intended to be recovered during
the  facility's  first  20 years of operation from disposal fees approved by the
Department  of  Health  Services  ("DHS").

In  November 1998 the Company finalized a settlement with the bank that provided
the  financing  for  the  Ward  Valley  facility.  As part of the settlement the
Company issued the bank warrants to purchase 1,349,843 shares of common stock at
$1.50  a  share  expiring  June  30, 2010.  The Company also committed the first
$29,600,000  of  any  settlement  with  the State of California to the bank.  In
return  for  the  warrants and portion of any settlement, the Company received a
reduction  in  the  amount  owed  to  the  bank  of  $37,700,000.

The  Company  has  incurred  reimbursable  costs  and  received revenues for the
development  of  the  Butte, Nebraska facility under a contract with the Central
Interstate  LLRW Compact Commission ("CIC"). While US Ecology has a minor equity
position  in  the  Butte,  Nebraska  project,  it  has  acted  principally  as a
contractor  to  the  Central  Interstate Low-Level Radioactive Waste Commission.
Major  generators  of waste within the CIC's five-state region have provided the
majority  of the funding to develop the Butte facility. As of December 31, 2001,
the  Company  has  contributed and capitalized approximately $6,478,000 of costs
(7%  of  total  assets),  $386,000  of  which  is  capitalized  interest  toward
development  of  the  Butte  facility.  In  December 1998, the State of Nebraska
denied  US  Ecology's license application to build and operate the facility. The
CIC  directed  US  Ecology to pursue a Petition for a contested case challenging
the  State's  denial.  US Ecology filed its Petition pursuant to Nebraska law on
January  15,  1999.

The  Major  Generators funding the development project filed suit in the Federal
District  Court  for  Nebraska  on December 30, 1998, seeking to recover certain
costs  expended  on  the  Nebraska  licensing  process  and prevent the State of
Nebraska  from  proceeding  with  the contested case. US Ecology intervened as a
plaintiff to protect the Company's interest and is seeking relief. The Contested
Case  is  stayed  by  a  preliminary  injunction issued by the presiding federal
judge. Discovery is underway and the case is scheduled to go to trial in June of
2002.  The  major  generators  are  providing  the  majority  of  funding in the
litigation,  and  have  provided  funding  to  support the minimal level of work


                                       39

required  to  maintain  the  project  pending  the  outcome  of  the litigation.
Consequently,  the  Company  has  realized  only minor revenue from this project
since  April  1999.

The timing and outcome of the above matters are unknown. The Company has alleged
that  that  the State of California has abandoned the project.  No litigation is
currently pending to compel the state to continue development of the Ward Valley
project.  The  Company  believes  that its damages claim is strong, however, and
that  a substantial recovery will ultimately be obtained through its litigation.
The  Company also continues to participate in the CIC legal action.  The Company
believes  that  the  deferred site development costs for both facilities will be
realized.  In  the event the Butte facility license is not granted, operation of
that  facility  does  not  commence  or  the  Company  is  unable  to recoup its
investments  in  either  or  both projects through legal recourse, it may have a
material  adverse  effect  on  its  financial  position.

THE  FOLLOWING  TABLE  SHOWS  THE  ENDING  CAPITALIZED  BALANCES  FOR  FACILITY
DEVELOPMENT  COSTS FOR THE PERIODS ENDED DECEMBER 31, 2001 AND DECEMBER 31, 2000
(IN  THOUSANDS):

December 31,             Capitalized   Capitalized
2001 and 2000                  Costs      Interest    Total
- -----------------------  ------------  ------------  -------

Ward Valley, CA Project  $     20,057  $        895  $20,952
Butte, Nebraska Project         6,092           386    6,478
                         ------------  ------------  -------
Total                    $     26,149  $      1,281  $27,430
                         ============  ============  =======

NOTE  6.  ACCRUED  CLOSURE  AND  POST  CLOSURE  OBLIGATION.

Closure  and post closure obligation accruals at December 31, 2001 and 2000 were
as  follows  (in  thousands):



                                                                  2001      2000
                                                                --------  --------
                                                                    
Accrued costs associated with operating facilities              $19,884   $8, 993
Accrued costs associated with non-operating facilities            6,449     6,960
                                                                --------  --------
  Sub-total                                                      26,333    15,953
Less: current portion                                              (700)     (700)
                                                                --------  --------
Closure and post closure obligation, excluding current portion  $25,633   $15,253
                                                                ========  ========


Accrued closure and post-closure liability represents the expected future costs,
including  corrective  actions  and  remediation,  associated  with  closure and
post-closure  of  the Company's Operating and Non-Operating disposal facilities.
The  Company  generally  accrues  for  the  estimated  costs  of  closures  and
post-closure monitoring and maintenance as permitted disposal space is utilized.
Liabilities  are recorded when environmental assessments and/or remedial efforts
are  probable,  and  the  costs  can  be  reasonably  estimated, consistent with
Statement  of  Financial  Accounting  Standards  No.  5.  The  Company  performs
periodic  reviews of both non-operating and operating sites and revises accruals
for  estimated  post-closure,  remediation  or  other  costs  as  necessary. The
Company's  recorded liabilities are based on best estimates of current costs and
are  updated  periodically  to  include  the  effects  of  existing  technology,
presently  enacted  laws  and regulations, inflation and other economic factors.

The  Company  does  not  bear responsibility for closure and post-closure of the
disposal  facilities located on State owned land at Beatty, Nevada and Richland,
Washington.  Nevada  and  Washington collect fees from a portion of the disposal
charges  on  a  quarterly  basis  from  the  Company. Such fees are deposited in
dedicated,  State  controlled  funds  to  cover  the future costs of closure and
post-closure  care  and maintenance.  Such fees are periodically reviewed by the
States and are based upon engineering cost estimates provided by the Company and
approved  by  the  States.

NOTE 7.  LONG TERM DEBT.

Long-term  debt  at  December  31,  2001 and 2000 consisted of the following (in
thousands):


                                       40

                             INTEREST RATE AT DEC. 31, 2001     2001      2000
                             -------------------------------  --------  --------

    Industrial revenue bond  FIXED 8.25%                      $ 8,500        --
    Notes payable and other  FIXED 7.12% AVERAGE                3,835   $ 6,670
    Other debt               NON-INTEREST BEARING               1,961     1,106
                                                              --------  --------
                                                               14,296     7,776
         Less: Current maturities                              (9,860)   (1,094)
                                                              --------  --------
         Long term debt                                       $ 4,436   $ 6,682
                                                              ========  ========

Aggregate  maturity  of  future minimum payments on long-term debt is as follows
(in  thousands):

             Year Ended
             December 31,
             ------------
                2002                       $ 9,860
                2003                         3,114
                2004                         1,036
                2005                           204
                2006                            82
                                           -------
                TOTAL                      $14,296
                                           =======

In  December  2000, the Company repaid $1,431,000 including $131,000 of interest
for  two  notes  payable to two of the Company's shareholders and board members.
These  notes were issued in March 1999 with an eighteen-month term, 9% interest,
and  $1,300,000  principal,  and prohibited the Company from paying dividends on
common  or  preferred  shares.

As  part  of  the  February  2001  Envirosafe  acquisition,  the Company assumed
liability  for  an  $8,500,000  industrial revenue bond that matures November 1,
2002,  and  bears  an  interest  rate  of  8.25%.

The Company has non-interest bearing debt that does not have an imputed interest
rate  due to the uncertainty with respect to the timing of payment.  At December
31,  2001  the primary non-interest bearing debt was the $1,193,000 of dividends
on  the  Series  D  Preferred  Stock  whose payment is prohibited by the line of
credit.  $117,000 in non-interest debt is listed as current as it is expected to
be  paid during 2002, while the remaining $1,844,000 is listed as payable during
2003.

NOTE 8.  LINE OF CREDIT

On  August 17, 2000, the Company entered into a 2-year, revolving line of credit
with  a  local  bank.  The  line  of credit is secured by the Company's accounts
receivable and is governed by a Credit Agreement.  Under the terms of the Credit
Agreement,  borrowings cannot exceed 80% of eligible accounts receivable or $8.0
million, whichever is less.  Interest on bank borrowings are based on a 'pricing
grid,'  whereby  the interest rate decreases or increases based on the Company's
ratio  of  funded  debt  to  earnings  before  interest, taxes, depreciation and
amortization.  The  Company  can elect to borrow monies utilizing the Prime Rate
or  the  offshore  London  Inter-Bank Offering Rate ("LIBOR") plus an applicable
spread.  The  Credit  Agreement  contains  certain  financial covenants that the
Company  must adhere to quarterly, including a maximum leverage ratio, a minimum
current  ratio  and  a  debt  service  coverage ratio. At December 31, 2001, the
Company  was  in  compliance  with  all  applicable  bank  financial  covenants.

 At  December  31,  2001 and 2000, the outstanding balance on principal loan and
revolving  line  of  credit  was  $5,000,000  and  $4,093,000, respectively, due
October  15,  2002.  At  December  31, 2001 and 2000, the availability under the
line  of  credit  was  $3,000,000  and  $907,000, respectively.  The Company has
continued  to borrow and repay according to business demands and availability of
cash.

NOTE 9.  OPERATING LEASES.


                                       41

On  August  3,  2000,  the  Company entered into a $2 million equipment sale and
leaseback  transaction.  The  Company  sold  various Company-owned equipment and
rolling  stock  to  a  third  party  lessor.  The Company received $2,000,000 in
proceeds  from the asset sale and entered into an operating lease for the use of
the  equipment  beginning August 8, 2000 with monthly payments through September
8, 2006, with no security deposit.  The lease allows for the early buyout of the
equipment at a fixed price at the 60th month.  The lease requires the Company to
pay  customary  operating  and  repair expenses and to observe certain operating
restrictions  and  covenants.

The Company realized a $1,098,000 gain on the sale of the equipment that will be
amortized over the life of the lease.  The gain will be recognized proportionate
to  the  gross  rental charged over the 66-month lease life.  Proceeds from this
sale  of  assets were used to fund expansion of the El Centro facility and other
general  business obligations.  In November 2001, with the sale of the principal
assets  of  the Company's Nuclear Equipment Service Center, the company repaid a
pro-rata  portion  of  the  lease.

Other  lease  agreements  primarily  cover  office  equipment  and office space.
Future  minimum  lease  payments  as  of  December  31,  2001 are as follows (in
thousands):


     At December 31, 2001:         Minimum Lease Payment
     2002                                      $     600
     2003                                            481
     2004                                            470
     2005                                            434
     2006                                            296
                                                --------
     Total Minimum Payments                     $  2,281
                                                ========

$805,000,  $617,000  and  $303,000 of rental expense was recognized during 2001,
2000,  and  1999,  respectively.

NOTE  10.  PREFERRED  STOCK.

In  November  1996,  the  Company  issued  300,000 shares of Series E Redeemable
Convertible  Preferred  Stock  ("Series E") in a private offering to four of its
directors  for $3,000,000 in cash.  The Series E bore an 11.25% annual dividend,
paid quarterly in shares of the Company's common stock.  The Series E was issued
to  fulfill  a prior banking requirement.  There were no voting rights or powers
attached  to  this  11.25%  Series  E  Preferred  Stock.

There  was a partial redemption and mandatory conversion of the remaining Series
E  at  the  conclusion of the rights offering on February 10, 1998, as a term of
the  Series  E  Designation  Certificate.  The Series E stock is now retired but
carries 3,000,000 warrants with no assigned value and a $1.50 per share exercise
price,  which  expire  June  2008.

In September 1995, the Board of Directors authorized 105,264 shares of preferred
stock  designated  as 8 3/8% Series D Cumulative Convertible Preferred Stock ("8
3/8% Preferred Stock") and authorized the issuance of 105,264 of such shares and
warrants  to  purchase  1,052,640  shares  of  the  Company's common stock.  The
Company  sold  105,264  of  8  3/8%  Preferred  Stock with warrants in a private
offering  to  a  group  of members or past members of the Board of Directors for
$4,759,000.  At  December  31,  2001,  each  8  3/8%  Preferred  Stock  share is
convertible  at  any  time  at the option of the holder into 15.56 shares of the
Company's  common stock, equivalent to a conversion price of $5.50 on the $47.50
total per share offering price plus accrued dividends times 1.44 due to dilution
by  later  securities  sales.

Dividends on the 8 3/8% Preferred Stock are cumulative from the date of issuance
and  payable  quarterly  commencing  on  October  15,  1995. Current bank credit
facility  covenants  prohibit  the  payment of dividends.   Accrued dividends at
December  31,  2001  totaled  $1,193,000.

On September 12, 1999, the warrants on the 8 3/8% Preferred Stock expired except
for  those  belonging  to one Series D holder.  The Company extended an offer to
all  Series  D holders that if they converted their Series D to common stock the
warrants  would  be  extended  until  September  13, 2002.  One holder converted
5,263.2  preferred shares for 69,264 common shares and extended 64,211 warrants.
Each  warrant  has  an  exercise  price  of $4.75.  No value was assigned to the
warrants in the accompanying consolidated financial statements, as the value was
insignificant.  The  remaining  Series  D preferred stock outstanding is 100,001
shares.

NOTE  11.  STOCK  OPTION  PLANS.


                                       42

The  Company  presently  maintains  two stock option plans.  The exercise price,
term  and other conditions applicable to each option granted under the Company's
plans  are  generally  determined  by the Compensation Committee of the Board of
Directors  at the time of the grant of each option and may vary with each option
granted.  No  options  may  have  a  term  longer  than  ten  years.

In  1992,  the  Company  adopted the two plans as the 1992 Stock Option Plan for
Employees and the 1992 Stock Option Plan for Directors. On May 13, 1999, 500,000
options  were  added  to  the  Employee's  Plan of 1992 for a total of 1,300,000
options  available.  Options under the employee plan are designated as incentive
or  non-qualified in nature at the discretion of the Compensation Committee, and
only  employees  will  receive  options  under  the  1992  Stock Option Plan for
Employees.  On May 24, 2001, 350,000 options were added to the Directors Plan of
1992  for  a  total  of  1,000,000  options  available.  Both  plans provide for
cancelled  options  to  be  returned  to  the  plan  for  re-issue.

As  of  December  31,  2001, the 1992 Stock Option Plan for Employees had issued
254,150  options  with  1,045,850  remaining  available and under the 1992 Stock
Option  Plan  for  Directors,  592,500  options  had  been  issued  with 407,500
available.

The  Company  accounts for these plans under APB Opinion No. 25, "Accounting for
Stock  Issued  to  Employees".  Under  this  opinion,  the  Company  recorded
compensation  cost  for 2000, and none for 2001, and 1999. Had compensation cost
for  the  plans  been  determined  consistent  with  FASB  Statement  No.  123,
"Accounting  for  Stock-Based  Compensation", the Company's 2001, 2000, and 1999
net  income  would  have  been  decreased  by  $111,000,  $354,000, and $316,000
respectively.  Basic  earnings  per  share would have decreased  $.01, $.03, and
$.02 for 2001, 2000, and 1999 respectively.  The pro forma compensation cost may
not  be  representative  of  that  to  be  expected  in  future  years.

The  fair  value  of  each  option  grant  is  estimated using the Black-Scholes
option-pricing  model  with  the following weighted-average assumptions used for
grants  in  2001,  2000,  and  1999:



                                                       2001         2000         1999
                                                    -----------  -----------  -----------
                                                                     
Expected volatility                                         51%         116%         136%
Risk-free interest rates                                   5.7%        5.01%         6.3%
Expected lives                                        10 YEARS      3 years      3 years
Dividend yield                                               0%           0%           0%
Weighted-average fair value of options granted
  during the year (Black-Scholes)                   $     1.11   $     2.23   $     1.94

Under option:
Options outstanding, beginning of year               1,448,898    1,326,572    1,186,572
Granted                                                100,000      135,926      147,500
Exercised                                              (59,000)     (13,600)       7,500
Canceled                                              (361,248)          --           --
                                                    -----------  -----------  -----------
Options outstanding, end of year                     1,128,650    1,448,898    1,326,572
                                                    ===========  ===========  ===========

Price range per share of outstanding options        $     1.00   $     1.00   $     1.00
                                                    $    14.75   $    14.75   $    14.75
                                                    ===========  ===========  ===========

Price range per share of options exercised          $     1.25   $     1.25   $     1.25
                                                    $     2.00   $     2.00   $     1.25
                                                    ===========  ===========  ===========

Price range per share of options canceled           $     1.25   $       --   $       --
                                                    $     5.00   $       --   $       --
                                                    ===========  ===========  ===========

Options exercisable at end of year                   1,020,700    1,448,898    1,121,872
                                                    ===========  ===========  ===========

Options available for future grant at end of year    1,453,350      630,002      852,728
                                                    ===========  ===========  ===========



                                       43

NOTE  12.  EMPLOYEE'S  BENEFIT  PLANS.

401(k) Plan.   The Company maintains a 401(k) plan for employees who voluntarily
- -----------
contribute a portion of their compensation, thereby deferring income for federal
income tax purposes.  The plan is called The American Ecology Corporation 401(k)
Savings  Plan  ("the  Plan").

The Plan covers substantially all of the Company's employees after one full year
of  employment. Participants may contribute a percentage of salary up to the IRS
limits.  The  Company's contribution matches 55% of participant contributions up
to  6%  of  deferred  compensation.

The  Company  contributions  for  the  401(k)  plan  in 2001, 2000 and 1999 were
$209,000,  $176,000  and  $181,000  respectively.

NOTE  13.  INCOME  TAXES.

The  components  of  the  income  tax  provision  (benefit)  were as follows (in
thousands):

                                             Year Ended December 31,

                                              2001    2000   1999
                                             -----  ------  -----
Current  -  Federal                          $  --  $  --   $  --
         -  State                              186    (12)    195
                                             -----  ------  -----

                                               186    (12)    195
                                             -----  ------  -----

Deferred  -  Federal                            --     --      --
                                             -----  ------  -----

                                             $ 186  $ (12)  $ 195
                                             =====  ======  =====

The following reconciles between the effective income tax (benefit) rate and the
applicable  statutory  federal  and  state  income  tax  (benefit)  rate:


                                             Year Ended December 31,

                                              2001    2000    1999
                                             ------  ------  ------
Income tax (benefit) - statutory rate         34.0%   34.0%   34.0%
Valuation allowance for deferred tax assets  (34.0)  (20.7)  (33.1)
State income tax and loss carry forward       18.8   (11.8)    8.4
Other, net                                      --    (1.3)   (5.1)
                                             ------  ------  ------
    Total effective tax rate                  18.8%    0.2%    4.2%
                                             ------  ------  ------

The  tax effects of temporary differences between income for financial reporting
and  taxes that gave rise to significant portions of the deferred tax assets and
liabilities  and  their  changes during the year were as follows (in thousands):



                                                                             Deferred
                                                                            -----------
DEFERRED TAX ASSETS                                     DECEMBER 31, 2001    Provision    December 31, 2000
- -------------------                                    -------------------  -----------  -------------------
                                                                                
Environmental compliance and other site related
     costs, principally due to accruals for financial
     reporting purposes                                $            4,376   $      (29)  $            4,405
Depreciation and amortization                                       2,948         (620)               3,568
Site development costs                                                752          752                   --
State operating loss carry forward                                     --         (952)                 952
Net operating loss carry forward                                   11,137         (456)              11,593
Other                                                                 477         (403)                 880
                                                       -------------------  -----------  -------------------

Total gross deferred tax assets                                    19,690       (1,708)              21,398


                                       44

Less valuation allowance                                          (19,321)         478              (19,799)
                                                       -------------------  -----------  -------------------
Deferred tax assets                                                   369       (1,230)               1,599

DEFERRED TAX LIABILITY
- ----------------------
Site development costs                                                 --        1,230               (1,230)
Capitalized interest                                                 (369)          --                 (369)
                                                       -------------------  -----------  -------------------

Total gross deferred tax liabilities                                 (369)       1,230               (1,599)
                                                       -------------------  -----------  -------------------

Net deferred tax assets                                $               --   $       --   $               --
                                                       ===================  ===========  ===================


The  Company  has  established  a  valuation  allowance for certain deferred tax
assets  due  to  realization uncertainties inherent with the long-term nature of
deferred  site  maintenance  costs,  uncertainties  regarding  future  operating
results  and for limitations on utilization of acquired net operating loss carry
forwards  for  tax  purposes.  The  realization  of a significant portion of net
deferred tax assets is based in part on the Company's estimates of the timing of
reversals  of  certain  temporary  differences  and on the generation of taxable
income  before  such  reversals.  The  net  operating  loss  carry  forward  of
approximately  $30,000,000  at  December  31, 2001, begins to expire in the year
2006. Of this carry forward, $2,745,000 is limited pursuant to the net operating
loss  limitation rules of Internal Revenue Code Section 382.  The portion of the
carry  forward  limited under Internal Revenue Code Section 382 expires $793,000
in  2006,  $1,079,000 in 2007, and $872,000 in 2008.  The remaining unrestricted
net operating loss carry forward expires $4,280,000 in 2010, $8,657,000 in 2011,
$7,828,000  in  2012,  $6,927,000  in  2018, $3,208,000 in 2019, and $498,000 in
2020.  The  amount  of  the Company's net operating loss carry forwards could be
reduced  if  the Company is ultimately unsuccessful in pursuing the refund claim
discussed  below.

 The  Company  filed  an  amended  federal  income  tax refund claim in 1996 for
approximately  $740,000.  On  September  29,  1999, the Internal Revenue Service
("IRS")  proposed  to  deny  this claim, sought to recover portions of tentative
refunds  previously received by the Company and proposed to reduce the Company's
net  operating  loss carryforwards.  On November 29, 1999, the Company protested
this  denial  which  is  currently  pending  with  the  IRS.  The  Company  has
tentatively  settled  this claim in 2000 but this settlement was rejected by the
Congressional  Joint  Committee  on  Taxation  because  the  main issue was then
pending  before  the  United  States  Supreme  Court in a case involving another
taxpayer.  This  issue  was  subsequently  resolved  in a favor of the Company's
position  by  the  Supreme  Court.  As  a  result,  the IRS Appellate Office has
conceded  this  issue.  The  forwarding of this claim to the Joint Committee for
approval  is  currently being held up while the Appellate Office re-examines two
issues it previously conceded.  These issues effect only loss carryforwards, not
the  amount  of  the  refund which should be $605,000 plus statutory interest at
rates  varying  from  4.5%  to  6.5%  from  1995 to the date the refund is paid.

NOTE 14.  COMMITMENTS AND CONTINGENCIES.

In  the  ordinary course of conducting business, the Company becomes involved in
judicial  and  administrative  proceedings  involving  federal, state, and local
governmental  authorities.  There  may also be actions brought by individuals or
groups  in connection with permitting of planned facilities, alleging violations
of  existing  permits,  or  alleging damages suffered from exposure to hazardous
substances  purportedly  released  from  Company  operated  sites,  and  other
litigation.  The  Company  maintains  insurance  intended  to cover property and
damage  claims  asserted  as  a  result  of  its  operations.
Periodically  management  reviews  and  may  establish  reserves  for  legal and
administrative matters, or fees expected to be incurred in connection therewith.
At this time, management believes that resolution of these matters will not have
a  material  adverse  effect  on  the  Company's  financial position, results of
operations  or  cash  flows.
LITIGATION

MANCHAK  V.  US  ECOLOGY,  INC., U.S. DISTRICT COURT FOR THE DISTRICT OF NEVADA,
- --------------------------------
CIVIL ACTION NO. 96-494.

In  a  case filed in April 1996, the Plaintiffs allege patent infringement based
on  use  of  a general process to stabilize hazardous waste prior to disposal at
the Company's Beatty site. Plaintiffs seek unspecified damages for infringement,
treble  damages,  interest,  costs  and  attorneys'  fees.  The Company does not
believe it's processes violated plaintiff's patent. Mediation was unsuccessfully
conducted  in  August 2000. On August 30, 2001, the trial court disqualified the


                                       45

Company's  original  counsel  based  on  a  failure  to identify a conflict. New
outside counsel, Merchant & Gould of Minneapolis, Minnesota, has been engaged by
the  Company,  which  the  court  approved  on November 21, 2001. The Company is
seeking disgorgement of all fees paid to previous counsel, plus interest and the
incremental  costs  associated  with transferring the case to new legal counsel.
The Company continues to vigorously defend the case and expects to spend several
hundred  thousand  dollars  defending  the  case  in  2002.

IN  RE  RAMP  INDUSTRIES,  INC.  SITE  (COLORADO), U.S. ENVIRONMENTAL PROTECTION
- --------------------------------------------------
AGENCY,  DENVER,  REGION  8.

The  Company responded to a CERCLA 104(e) Information Request in March 1996 sent
by  US  EPA to numerous Potentially Responsible Parties ("PRP") regarding a LLRW
storage and transfer facility.  To date, the Company has not been formally named
as a responsible party at the CERCLA site; however, the EPA issued a preliminary
finding  of liability of $29,000 in 1997. The Company may have sent waste to the
Ramp  site  from  it's  former brokerage operation in Pleasanton, California. No
determination  of  ultimate  liability  can  be  made at this time and no formal
action  has been initiated beyond the above information requests and preliminary
liability  determination.

DAVID  DUPUY  AND  RICHARD  HAMMOND  V.  AMERICAN ECOLOGY ENVIRONMENTAL SERVICES
- --------------------------------------------------------------------------------
CORPORATION,  ET  AL., CAUSE NO. 98-1304-C, 241ST JUDICIAL DISTRICT COURT, SMITH
- ---------------------
COUNTY,  TEXAS

Plaintiffs  allege negligence on the part of the Company for failure to warn and
protect  plaintiffs  from  alleged  hazardous  conditions  while plaintiffs were
performing  work  at  the  Winona,  Texas  facility.  Plaintiffs allege that the
Company's  negligence  resulted  in  personal  injury  to  plaintiffs  and  seek
unspecified  damages.  The  Company's  insurance carrier has assumed the cost of
defense in this case subject to the Company's $250,000 deductible. In June 2000,
the Company's attorneys filed a motion for costs due to the lack of diligence of
plaintiffs'  attorneys  in  pursuing  the  case  and their non-responsiveness to
attempts  to  settle.  The court awarded costs in accordance with the motion and
plaintiffs  paid  $4,000.  The  Company's  motion  for  summary judgment against
plaintiffs  was  granted in favor of the Company on January 31, 2001, dismissing
the  case with prejudice. Plaintiffs filed a notice of appeal on April 27, 2001,
which  the Company will defend vigorously. The appellate court recently informed
all  parties  that  it  would  decide  the  appeal  without  oral  argument.

ENTERGY  ARKANSAS,  INC.,  ET AL, CENTRAL INTERSTATE LOW-LEVEL RADIOACTIVE WASTE
- --------------------------------------------------------------------------------
COMMISSION  AND  US  ECOLOGY,  INC. ("PLAINTIFFS") V. STATE OF NEBRASKA, ET AL.,
- ------------------------------------------------------------------------------
CASE NO. 4:98CV3411, U.S. DISTRICT COURT, DISTRICT OF NEBRASKA

This  action seeks declaratory and injunctive relief and damages brought by five
utility  companies  that  operate  nuclear  power  plants and generate low-level
radioactive  waste  within the member states of the Central Interstate Low-Level
Radioactive  Waste  Compact  ("CIC").  The  plaintiff  utilities are the primary
financial  contributors  to  the disposal site licensing effort conducted by the
Company's  subsidiary, US Ecology, to serve the CIC. After the State of Nebraska
denied  US  Ecology a license in December 1998, the utilities filed suit against
Nebraska.  The suit alleges bad faith by the state. The CIC, originally named as
a  defendant,  was  later realigned as a plaintiff. US Ecology intervened on the
side  of  the  plaintiffs  seeking  damages for its $6,500,000 investment in the
project, interest, and the recovery of its expected profit from the operation of
the facility.  In addition, plaintiffs seek to remove the State of Nebraska from
the  licensing  process  because  of  the  alleged  bad  faith.

In  1999,  the  federal  trial  court  granted  the CIC a preliminary injunction
restraining  the  State  from  proceeding  with a contested case on US Ecology's
license application, and from collecting any further funds from US Ecology.  The
United  States  Eighth  Circuit  Court  of  Appeals  upheld  the  injunction.

The  State subsequently moved to dismiss the case on sovereign immunity grounds,
among  others. The trial court overruled the motion with respect to the CIC, but
partially  sustained  the motion for the other plaintiffs, including US Ecology,
for  the  claims  of  money damages on immunity grounds. The court overruled the
State's  motion  contesting  claims for injunctive and declaratory relief by the
plaintiff  utilities  and  US  Ecology,  but  reserved  ruling  on  whether  the
plaintiffs  could be awarded money damages as part of their claim for injunctive
relief.  The  CIC  is  seeking  to  recover  all  amounts expended by plaintiffs
including  US  Ecology. The Company believes it is entitled to any money the CIC
may  recover  on  its behalf.  The trial court's denial of the State's motion to
dismiss  is  still  on  appeal  at  the  8th  Circuit.

Nebraska  also appealed the District Court ruling denying it's motion to dismiss
and took the position that all discovery was stayed pending the final outcome of
all  matters  on  appeal.  The  magistrate  ruled that the State was required to
respond  to  discovery requests, as did the Eighth Circuit Court of Appeals. The
State sought an emergency stay of discovery with the U.S. Supreme Court that was


                                       46

denied.  Discovery  is  proceeding.  On October 1, 2001, the State's petition to
the  US  Supreme Court for a writ of certiorari to review the sovereign immunity
issue was denied.  In October 2001, the state filed a motion asking the Court to
dismiss the Company's claim of equitable subrogation against the State. In early
November  the Company and generators filed a motion to amend their complaints to
dismiss  the  equitable  subrogation  claims  and  strengthen their cross claims
against  the  CIC.  The  Court  has  not ruled on these motions.  On January 17,
2002,  the  Court  denied  the State's request for a jury trial, reaffirming its
previous  decision.  The  case  is  set  for  trial  in  June  2002.

FEDERAL  RCRA  INVESTIGATION  AT  THE  OAK  RIDGE,  TENNESSEE  FACILITY
- -----------------------------------------------------------------------

On  September  29, 1999, investigators associated with the FBI, US EPA, and TVA,
arrived  at  the  Oak  Ridge facility to commence an investigation in connection
with  a  search  warrant  issued by the U.S. District Court, Eastern District of
Tennessee.  The  Company  fully cooperated with the inquiry and has provided all
requested information. The Company has also conducted an internal investigation.
On  October  3,  2001  the  Company  received  a subpoena for additional records
covering  the time period September 1, 1999 through September 30, 2001, to which
the  Company responded. On November 27, 2001 and January 28, 2002, the Company's
outside legal counsel, Ritchie, Fels & Dillard, met with attorneys from the U.S.
Attorney's  Office  and  US EPA. Further discussions have transpired between the
Company's  counsel  and  the  U.S. Attorney's office. While no charges have been
brought  against  the Company, the Company views this as a serious matter and is
seeking timely resolution.  The Company cannot predict the final outcome of this
investigation.

ZURICH  AMERICAN  INSURANCE  COMPANY V. NATIONAL UNION FIRE INSURANCE COMPANY OF
- --------------------------------------------------------------------------------
PITTSBURGH, ET AL INCL. AEC, AEESC, AEMC AND AESC; SUPREME COURT OF STATE OF NEW
- -------------------------------------------------
YORK, COUNTY OF NEW YORK; CASE NO. 604662/99

In  this  action  filed in October 1999, Plaintiff Zurich American Insurance Co.
("Zurich")  sought  declaratory  and  other  relief  against National Union Fire
Insurance Company of Pittsburgh ("National Union"), the Company and subsidiaries
AEESC, AESC and AEMC ("AEC Defendants") and Doe Insurers 1-50 ("Doe Defendants")
with  respect  to Zurich's defense coverage in the Virgie Adams action under its
claims  made  policy  PLC  6820850.

On  October  23,  2001  the  Company received a payment of $250,000 from Zurich,
which  finalized  settlement  of Zurich's claims.  A joint motion to dismiss the
case  has  been  filed  by the Company and Zurich consistent with the settlement
agreement. Once the court enters the dismissal, the case will be closed and will
not  require  additional  expenditures.  As  part of the settlement, the Company
relinquished  its  possible  future  rights  to  seek defense and indemnity from
Zurich  for  the following cases:  Adams, Cuba, Dupuy, and GM.  The Company also
                                   -----  ----  -----      --
agreed to assume defense costs for the above noted cases effective April 1, 2001
(the  "Cutoff  Date").

Settlement  with  the Mobley entities, which resolves the matter with Zurich and
National  Union, was reached on February 12, 2002. On March 15, 2002 the Company
received  a  $250,000  payment  by  the  Mobley Entities to the Company based on
dismissal  of  all  claims by the Company against National Union and Mobley, and
vice  versa.  Accordingly,  all  matters  are  resolved.

GENERAL  MOTORS CORPORATION V. AMERICAN ECOLOGY ENVIRONMENTAL SERVICES CORP., ET
- --------------------------------------------------------------------------------
AL.,  CASE  NO.  3-99CV2626-L,  U.S. DISTRICT COURT, NORTHERN DISTRICT OF TEXAS.
- ---

The  Complaint  names  the  Company and it's subsidiaries, as well as the former
owner  of  the  Winona  Facility  and  its associated business entities. General
Motors  ("GM")  seeks  contribution  and  indemnity,  including reimbursement of
defense  costs  and  attorneys'  fees, incurred by GM in the Adams case and this
case.  The  underlying  claims,  based  on  the  terms and conditions of a waste
disposal  contract  between GM and the Winona Facility dating from 1989 to 1997,
are  brought  on  breach  of  contract,  contribution,  and common law indemnity
grounds.  Included within the indemnity claims is a claim for payment by GM of a
$1,500,000  settlement,  plus  legal  fees. After an unsuccessful mediation, the
trial  court, on August 20, 2001, granted a partial summary judgment in favor of
GM, finding that Company owed GM a defense and indemnity for claims based on the
Company's negligence under a contract entered into between GM and Gibraltar (the
Company's  predecessor).  The  Company  assumed  this  contract  in  1995  after
purchasing  Gibraltar.  The  trial  on  the  liability  and  damages  issues are
scheduled  for May 2002. The Company previously offered to settle this case with
GM  for  $300,000  plus a payment plan totaling an additional $700,000, which GM
did  not  accept.  On  March 13, 2002, after reaching settlement with the Mobley
entities,  GM  made  a  settlement demand to the Company for $1,400,000 based in


                                       47

part  on  plaintiff's  receipt  of  $960,000 from Mobley. On March 18, 2002, the
Company  authorized its outside counsel to offer to settle with GM for $600,000.

US ECOLOGY, INC. V. THE STATE OF CALIFORNIA, ET AL., CASE NO.GIC747562, SUPERIOR
- ---------------------------------------------------
COURT OF THE STATE OF CALIFORNIA FOR THE COUNTY OF SAN DIEGO

In  May  2000,  subsidiary  US  Ecology, Inc., sued the State of California, its
Governor,  Gray  Davis,  and  the  Director  of  the  State Department of Health
Services,  for monetary damages exceeding $162 million.  The suit stems from the
state's  abandonment  of  the  Ward  Valley low-level radioactive waste ("LLRW")
disposal  project for which US Ecology is the licensee and the license designee.
Laws on the books since the 1980s require the state to build a disposal site for
LLRW  produced in California, Arizona, North Dakota and South Dakota, members of
the  Southwestern  Compact.  In keeping with these laws, US Ecology was selected
in  1985  to  locate  and license the site using its own funds on a reimbursable
basis.  In 1993, US Ecology obtained a license from the California Department of
Health  Services,  which  it continues to hold.  The state successfully defended
the  license  against challenges in court and, until Governor Davis took office,
actively  pursued conveyance of the site from the federal government as required
by  law  and  its contractual obligations to US Ecology.  In September 2000, the
superior  court granted California's motion to dismiss all causes of action.  In
October  2000, the court confirmed its ruling.  The Company appealed in November
2000.  On  September  5,  2001,  the California appellate court upheld the trial
court's  decision  in part and denied it in part, remanding the case for further
proceedings  based  on  the Company's promissory estoppel claim.  On October 15,
2001,  both  the  Company  and  the  State  filed  petitions for review with the
California  Supreme  Court.  On  December  5,  2001 the California Supreme Court
denied  both  requests  and  the case was remanded back to Superior Court in San
Diego,  California  for  trial.  Counsel  for  the  Company subsequently filed a
peremptory writ seeking appointment of a new trial court judge to hear the case.
This  was  granted, followed by a scheduling conference in February, 2002. Trial
has  been  tentatively  set  for  January  2003, and discovery is underway.  The
Company  intends  to  vigorously  prosecute  the  case.

U.S.  ECOLOGY CORPORATION [SIC] AND OIL, CHEMICAL & ATOMIC WORKERS INTERNATIONAL
- --------------------------------------------------------------------------------
UNION,  AFL-CIO,CASES  10-CA-30847  AND  10-CA-31149
- ----------------

The  original  charge  was filed by Oil, Chemical & Atomic Workers International
Union,  AFL-CIO  (the  "Union")  in March 1998, and amended in May 1998 alleging
that  US  Ecology  engaged  in  unfair  labor  practices.In  May  1999,  the
administrative  law judge ("ALJ") issued a decision against the Company.  In May
2000,  a  three-member panel of the NLRB materially affirmed the ALJ's decision.
The  Company filed an appeal with the U.S. Sixth Circuit Court of Appeals in May
2000.  The  Sixth  Circuit  Court of Appeals heard oral arguments on October 31,
2001  and affirmed the NLRB's ruling on December 14, 2001, requiring the Company
to pay back wages and benefits provided under the previous collective bargaining
agreement.  The Company calculated the back wages and benefits and provided this
information  to  the  Union on March 15, 2002. The Company believes it owes back
wages  and  benefits  of  approximately  $888,000  and  fully  accrued  for this
liability  as  of  December  31, 2001. The Company has informed the Union of its
desire  to  initiate  negotiations  on  a  new  collective bargaining agreement.

MATTIE  CUBA,  ET AL. V. AMERICAN ECOLOGY ENVIRONMENTAL SERVICES CORPORATION, ET
- --------------------------------------------------------------------------------
AL.,CAUSE  NO.  2000-092,  4TH  JUDICIAL  DISTRICT  COURT,  RUSK  COUNTY,  TEXAS
- ----

The  original  complaint  in  this  case  was  served on the Company and various
subsidiaries  on November 20, 2000.  The lawsuit is a toxic tort lawsuit brought
by  28  named plaintiffs against the Company and the named subsidiaries, as well
as  the  former  facility  owners  and  approximately 60 former customers of the
Winona,  Texas  facility.  The  plaintiffs  seek  damages  based  generally  on
intentional  and  negligence  tort  claims,  as  well  as punitive damages.  The
company  believes  it has conducted its operations in accordance with applicable
laws and regulations that the lawsuit is without merit and intends to vigorously
defend the action. The Company's current insurance carrier has agreed to pay for
the  defense of this matter, subject to the Company's $250,000 deductible, which
has  been  fully accrued.  To date, the insurance company has expended less than
$100,000  to  defend  this  case.

US ECOLOGY, INC. V. DAMES & MOORE, INC.,CASE NO. CV OC 0101396D, FOURTH JUDICIAL
- ----------------------------------------
DISTRICT  COURT,  ADA  COUNTY,  IDAHO

DAMES  &  MOORE,  INC.  V. US ECOLOGY, INC., ET AL.,INDEX NO. 602567-01, SUPREME
- ----------------------------------------------------
COURT  OF  NEW  YORK,  NEW  YORK  COUNTY,  NEW  YORK


                                       48

BAY  CRANE  V.  AMERICAN  ECOLOGY  CORPORATION  AND U.S. ECOLOGY, INC., CASE NO.
- ----------------------------------------------------------------------
25502-01,  SUPREME  COURT  OF  NEW  YORK,  QUEENS  COUNTY,  NEW  YORK

All  of  the above listed cases relate to a 2000-2001 Field Services project for
work  performed  and  failure to be paid under a subcontract to Dames & Moore (a
wholly-owned  subsidiary  of  URS Corporation and prime contractor to Brookhaven
Science  Associates,  LLC).  The  project  involved removal, decontamination and
disposal  of  above-ground  cement  ducts  at  Brookhaven National Laboratory in
Upton,  New  York. On February 23, 2001, subsidiary US Ecology filed a breach of
contract  suit  in  Idaho state court seeking (1) damages and reformation of the
contract  between US Ecology and Dames & Moore; (2) indemnification from Dames &
Moore for negligence; and (3) a declaratory judgment declaring the "pay-if-paid"
clause  in  the  contract  void  and  unenforceable as against public policy. In
addition  to filing a motion to dismiss in the action initiated by US Ecology in
Idaho,  Dames  & Moore filed a separate action ("Counter-Claim") in the New York
state  trial  court.  The  Dames  &  Moore  New York action alleges, among other
things,  negligence  on  the  part  of  US  Ecology  and certain crane companies
providing  services  at  the Brookhaven job site.  The Company vigorously denies
the  Counter  Claim  and  believes  these  claims  have  no  merit.

The Bay Crane case was filed in the Supreme Court of New York, Queens County, on
October  5,  2001.  Bay Crane alleges that the Company is liable for damage to a
heavy  trailer  damaged  during a failed lift. The Company's defense is that the
responsible party for the loss is Dames and Moore, who engineered and supervised
the  lift.  The  Company  tendered  this  lawsuit to its insurance carrier.  The
carrier  has  agreed  to  defend the case.  There is a $2,500 deductible for the
insurance  on  this  case.

All  parties  except Bay Crane initially agreed to submit the matters related to
the  Brookhaven job to mediation.  The US Ecology and Dames & Moore matters were
submitted  to  mediation  at  the end of October. The mediation, while resolving
certain  technical  issues,  did not resolve the pending claims. The Company has
declined  a  request  for additional mediation. Legal action between the parties
has  been  stayed,  pending  global  settlement negotiations. The parties met on
March  26,  2002 to discuss a global settlement for all claims involving URS. As
of  the  Date  of  this  report,  no  settlement  has been agreed to.  If timely
settlement  cannot  be  reached, the Company intends to vigorously pursue relief
from  an  Idaho  court.

NOTE  15.  ALLOWANCE  FOR  DOUBTFUL  ACCOUNTS.

The  allowance  for doubtful accounts is a provision for un-collectible accounts
receivable.  The  allowance,  as  a  general  company  policy, is increased by a
monthly accrual equal to approximately 1 % of sales.  The allowance is decreased
by  accounts  receivable  as  they  are written off.   The allowance is adjusted
periodically  to  reflect  actual  experience.




(in thousands)
                                                                        Allowance for
Description                                                           doubtful accounts
- -----------                                                          -------------------
                                                                  
Balance January 1, 1999                                              $            1,047
Plus 1999 provision                                                                 763
Less accounts written off 1999                                                   (1,191)
                                                                     -------------------
Balance December 31, 1999                                                           619

Plus 2000 provision                                                                 966
Less accounts written off  2000                                                  (1,017)
                                                                     -------------------
Balance December 31, 2000                                                           568

Plus 2001 provision                                                                 338
Plus allowance acquired in Envirosafe Services of Idaho acquisition                 530
Less accounts written off 2001                                                     (260)
                                                                     -------------------
Balance December 31, 2001                                            $            1,176
                                                                     ===================


NOTE 16.  ACQUISITION OF ENVIROSAFE SERVICES OF IDAHO, INC


                                       49

On  February  1,  2001,  the  Company,  by  its wholly-owned subsidiary American
Ecology  Environmental  Services  Corporation,  a  Texas  corporation,  acquired
Envirosafe  Services of Idaho, Inc. a Delaware corporation ("ESII"), pursuant to
a  Stock  Purchase  Agreement  from  Envirosource  Technologies Inc., a Delaware
corporation  and  Envirosource, Inc., a Delaware corporation, and parent company
of  Envirosource  Technologies  Inc.  This  acquisition  was  accounted for as a
purchase  and  approved  by  the  respective board of directors of each company.

Under the terms of the Agreement, the Company paid $1,000 in cash for all of the
outstanding  shares of ESII, a subsidiary of Envirosource Technologies Inc.  The
Company  acquired  all  of  the  authorized  and  issued  stock of ESII, thereby
obtaining  ownership  of  all  ESII  assets  and liabilities. The principal ESII
assets  are  a  RCRA  and  TSCA  permitted hazardous and PCB waste treatment and
disposal  facility  located in southwestern Idaho, and exclusive rights to use a
patented  hazardous  waste treatment process for steel mill electric arc furnace
dust  within  a  defined  service  territory  in  the  western  United  States.

With the acquisition of ESII the Company acquired $2,576,000 in cash, $2,188,000
in accounts receivable, $12,417,000 in property and equipment, and $3,935,000 in
other assets.  The Company assumed $1,660,000 of accounts payable, an $8,500,000
industrial  revenue  bond,  $10,038,000 of closure/post-closure liabilities, and
$917,000  of  other  accrued  liabilities.  No  goodwill  was recorded with this
acquisition.

The  following  pro forma results of operations have been prepared as though the
ESII  acquisition  had  been acquired on January 1, 1999.  Pro forma results are
not  necessarily  indicative  of the results that may be reported in the future.




Year ended December 31, ($in thousands except per share)   2001     2000      1999
                                                          -------  -------  --------
                                                                   
Revenue                                                   $57,506  $56,190  $45,965
Net income (loss)                                           1,079    6,193   (1,947)
Basic earnings (loss) per share                               .05      .42     (.17)


NOTE 17  REVERSE AND FORWARD STOCK SPLIT.

On  June  29,  2001  the  Company completed a reverse 1 for 100 stock split with
fractional  shareholders  receiving  cash  for  their  fractional  interest. The
Company  purchased and cancelled 60,801 common shares for  $148,000 and incurred
$28,000  in  transaction  costs.  Later on June 29, 2001 the Company completed a
100  for  1  forward  stock  split.

The  effect of these transactions was to remove approximately 3,000 shareholders
who held, on average, 20 shares each and for whom it was prohibitively expensive
to trade their shares.  The Company, in return, is able to lower reporting costs
by  removing  the 33 percent of shareholders who in total owned less than .5% of
the  outstanding  common  shares.

NOTE 18  DISPOSAL  CONTRACT

On  August 26, 2001 the Company was awarded a $3,850,000 contract to process and
dispose  of  low-level radioactive waste at the Richland, Washington facility by
the  U.S.  Army  Corps  of  Engineers.  Prior  to December 31, 2001, the Company
received  $3,465,000  in  cash  with final processing and disposal not completed
until  March  6,  2002.  $3,465,000  of  deferred revenue is included in Accrued
Liabilities  as  of  December  31, 2001 related to this contract.  The remaining
$385,000  was  billed  in  March  2002.

NOTE 19  SALE OF NUCLEAR EQUIPMENT SERVICE CENTER AND MID WEST BROKERAGE

On October 11, 2001 the Company sold the primary assets of the Nuclear Equipment
Service Center ("NESC") for $800,000.  NESC assets with a book value of $418,000
were  sold  and  a  gain  on  sale  of property and equipment was recognized for
$382,000.  For  the  year  ending  December  31,  2001  the NESC had revenues of
$1,700,000  and  an  operating  loss  of  $244,000  reported under the Company's
Processing  and  Field  Services  segment.

On  November 11, 2001 the Company sold its brokerage business that collected and
transported  small  amounts of waste for processing and disposal in larger, more
economical  batches  (the "Mid West Brokerage").  Other than a fully depreciated
semi-truck  and  trailer,  no  tangible property was sold and a gain on sale was
recognized  for  $100,000.  For  the  year  ending  December  31,  2001 Mid West
Brokerage  had  revenues of $1,900,000 and an operating loss of $480,000 and was
reported  under  the  Company's  Processing  and  Field  Services  segment.


                                       50

ITEM 9.  CHANGES AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL  DISCLOSURE.

     None.
                                    PART III


Items  10, 11, 12, and 13 of Part III have been omitted from this report because
the Company will file with the Securities and Exchange Commission, no later than
120  days after the close of its fiscal year, a definitive proxy statement.  The
information  required  by  Items  10,  11, 12, and 13 of this report, which will
appear in the definitive proxy statement, is incorporated by reference into Part
III  of  this  report.

                                     PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K


     (a)  FINANCIAL STATEMENTS, SCHEDULES AND EXHIBITS

          1.   Financial  statements  and  report  of Balukoff, Lindstrom & Co.,
               P.A.
                    Independent  Auditors'  Report
                    Consolidated  Balance  Sheets  -  December 31, 2001 and 2000
                    Consolidated  Statements  of  Operations for the years ended
                    December  31,  2001,  2000  and  1999
                    Consolidated  Statements  of  Shareholders'  Equity  for the
                    years  ended  December  31, 2001,  2000  and  1999
                    Consolidated  Statements  of  Cash Flows for the years ended
                    December  31,  2001,  2000 and  1999
                    Notes  to  Consolidated  Financial  Statements

          2.   Financial  statement  schedules

                    Other schedules are omitted because they are not required or
                    because  the  information  is included  in  the  financial
                    statements  or  notes  thereto

          3.   Exhibits



                                                                              
- -------------------------------------------------------------------------------------------------------------------------
Exhibit                              Description                                    Incorporated by Reference from
  No.                                                                                          Registrant's
- -------------------------------------------------------------------------------------------------------------------------
3.1      Restated Certificate of Incorporation, as amended                          1989 Form 10-K
- -------------------------------------------------------------------------------------------------------------------------
3.2      Certificate of Amendment to Restated Certificate of Incorporation          Form S-4 dated 12-24-92
         dated June 4, 1992
- -------------------------------------------------------------------------------------------------------------------------
3.3      Amended and Restated Bylaws dated February 28, 1995                        1994 Form 10-K
- -------------------------------------------------------------------------------------------------------------------------
10.1     Sublease dated February 26, 1976, between the State of Washington,         Form 10 filed 3-8-84
         the United States Dept. of Commerce and Economic Development, and
         Nuclear Engineering Company with Amendments dated January 11,
         1980, and January 14, 1982.
- -------------------------------------------------------------------------------------------------------------------------
10.2     Lease dated May 1, 1977 ("Nevada Lease"), between the state of             Form 10 filed 3-8-84
         Nevada, Dept. of Human Resources and Nuclear Engineering
         Company, with Addendum thereto, dated December 7, 1982
- -------------------------------------------------------------------------------------------------------------------------
10.3     Addendum to Nevada Lease dated March 28, 1988                              1989 Form 10-K
- -------------------------------------------------------------------------------------------------------------------------
10.4     Nevada State Health Division, Radioactive Material License issued to       1989 Form 10-K
         US Ecology, Inc. dated December 29, 1989
- -------------------------------------------------------------------------------------------------------------------------


                                       51

- -------------------------------------------------------------------------------------------------------------------------
10.5     Administrative Order by Consent between the United States                  1985 Form 10-K
         Environmental Protection Agency and US Ecology, Inc. ("USE") dated
         September 30, 1985
- -------------------------------------------------------------------------------------------------------------------------
10.6     State of Washington Radioactive Materials License issued to US             1986 Form 10-K
         Ecology, Inc. dated January 21, 1987
- -------------------------------------------------------------------------------------------------------------------------
10.11    Agreement between the Central Interstate Low-Level Radioactive             2nd Quarter 1988 10-Q
         Waste Compact Commission and US Ecology, Inc. for the
         development of a facility for the disposal of low-level radioactive
         waste dated January 28, 1988 ("Central Interstate Compact
         Agreement")
- -------------------------------------------------------------------------------------------------------------------------
10.12    Amendment to Central Interstate Compact Agreement May 1, 1990              1994 Form 10-K
- -------------------------------------------------------------------------------------------------------------------------
10.13    Second Amendment to Central Interstate Compact Agreement dated             1994 Form 10-K
         June 24, 1991
- -------------------------------------------------------------------------------------------------------------------------
10.14    Third Amendment to Central Interstate Compact Agreement dated July         1994 Form 10-K
         1, 1994
- -------------------------------------------------------------------------------------------------------------------------
10.15    Settlement agreement dated May 25, 1988, among the Illinois                Form 8-K dated 6-7-88
         Department of Nuclear Safety, US Ecology, Inc. and American
         Ecology Corporation of a December 1978 action related to the closure,
         care and maintenance of the Sheffield, Illinois LLRW disposal site
- -------------------------------------------------------------------------------------------------------------------------
10.16    Nevada Division of Environmental Protection Permit for Hazardous           1988 Form 10-K
         Waste Treatment, Storage and Disposal (Part B) issued to US Ecology,
         Inc. dated June 24, 1988
- -------------------------------------------------------------------------------------------------------------------------
10.17    Texas Water Commission Permit for Industrial Solid Waste                   1988 Form 10-K
         Management Site (Part B) issued to Texas Ecologists, Inc. dated
         December 5, 1988
- -------------------------------------------------------------------------------------------------------------------------
10.18    Memorandum of Understanding between American Ecology                       1989 Form 10-K
         Corporation and the State of California dated August 15, 1988
- -------------------------------------------------------------------------------------------------------------------------
10.19    United States Environmental Protection Agency approval to dispose of       1989 Form 10-K
         non-liquid polychlorinated biphenyl (PCB) wastes at the Beatty,
         Nevada chemical waste disposal facility
- -------------------------------------------------------------------------------------------------------------------------
10.26    Amended and Restated American Ecology Corporation 1992 Stock               Proxy Statement dated 4-26-94
         Option Plan  *
- -------------------------------------------------------------------------------------------------------------------------
10.27    Amended and Restated American Ecology Corporation 1992 Outside             Proxy Statement dated 4-26-94
         Director Stock Option Plan  *
- -------------------------------------------------------------------------------------------------------------------------
10.28    American Ecology Corporation 401 (k) Savings  Plan  *                      1994 Form 10-K
- -------------------------------------------------------------------------------------------------------------------------
10.29    American Ecology Corporation Retirement Plan  *                            1994 Form 10-K
- -------------------------------------------------------------------------------------------------------------------------
10.33    Lease Agreement between American Ecology Corporation and VPM               Form S-4 filed 12-24-92
         1988-1, Ltd. dated October 14, 1992
- -------------------------------------------------------------------------------------------------------------------------
10.34    Rights Agreement dated as of December 7, 1993, between American            Form 8-K dated 12-7-93
         Ecology Corporation and Chemical Shareholders Services Group, Inc.
         as Rights Agent
- -------------------------------------------------------------------------------------------------------------------------
10.36    Settlement Agreement dated September 24, 1993, by US Ecology, Inc.,        1993 Form 10-K
         the State of Nevada, the Nevada State Environmental Commission, and
         the Nevada Dept. of Human Resources
- -------------------------------------------------------------------------------------------------------------------------
10.37    Settlement Agreement dated as of January 19, 1994, by and among US         1993 Form 10-K
         Ecology, Inc., Staff of the Washington Utilities and Transportation
         Commission, Precision Castparts Corp., Teledyne Wah Chang,
         Portland General Electric Company, the Washington Public Power
         Supply System and Public Service Company of Colorado.
- -------------------------------------------------------------------------------------------------------------------------


                                       52

- -------------------------------------------------------------------------------------------------------------------------
10.38    Agreement dated January 28, 1994, between American Ecology                 Form 8-K dated 2-3-94
         Corporation, Edward F. Heil, Edward F. Heil as trustee for Edward F.
         Heil, Jr., Sandra Heil, and Karen Heil Irrevocable Trust Agreement #2,
         Thomas W. McNamara and Thomas W. McNamara as a trustee of
         The Jenner & Block Profit Sharing Trust No. 082.
- -------------------------------------------------------------------------------------------------------------------------
10.49    First Security Bank Master Equipment Lease - Sale Leaseback                3rd Qtr 2000 Form 10-Q filed 11-13-00
- -------------------------------------------------------------------------------------------------------------------------
10.50a   First Security Bank Credit Agreement                                       3rd Qtr 2000 Form 10-Q filed 11-13-00
- -------------------------------------------------------------------------------------------------------------------------
10.50    Increase Additional Number of Share Options to Directors Plan of           Form S-8 dated 12-30-98
         1992
- -------------------------------------------------------------------------------------------------------------------------
10.51    Increase Additional Number of Share Options of 1992 Employees Plan         Form S-8 dated 12-20-99
- -------------------------------------------------------------------------------------------------------------------------
10.52    Amended and Restated American Ecology Corporation 1992 Outside             Proxy Statement dated 4-8-98
         Director Stock Option Plan
- -------------------------------------------------------------------------------------------------------------------------
10.53    Amended and Restated American Ecology Corporation 1992 Stock Option Plan   Proxy Statement dated 4-12-99
- -------------------------------------------------------------------------------------------------------------------------
21       List of Subsidiaries                                                       1994 Form 10-K
- -------------------------------------------------------------------------------------------------------------------------
23.2     Consent of Balukoff, Lindstrom & Co., P.A.
- -------------------------------------------------------------------------------------------------------------------------

* Management  contract  or  compensatory  plan.

          (B)     REPORTS  ON  FORM  8-K

- -------------------------------------------------------------------------------------------------------------------------
16.1     Change  of  Auditors  Letter  -  November  25,  1996                       Form  8-K
- -------------------------------------------------------------------------------------------------------------------------
10.44    Series  E  Redeemable  Convertible Preferred Stock - November 27, 1996     Form  8-K
- -------------------------------------------------------------------------------------------------------------------------
10.45    Third Amended & Restated Credit Agreement - February 18, 1997              Form 8-K
- -------------------------------------------------------------------------------------------------------------------------
10.48    Court  Judgement  Houston  88-January  26,  1998                           Form  8-K
- -------------------------------------------------------------------------------------------------------------------------
10.49    Bank  Restructure-Chase  Bank of Texas N.A. November 19, 1998              Form 8-K
- -------------------------------------------------------------------------------------------------------------------------
10.54    Acquisition of Envirosafe Services of Idaho - February 2,2001              Form 8-K
- -------------------------------------------------------------------------------------------------------------------------



                                       53

                                   SIGNATURES

     Pursuant  to  the  requirements  of  Section  13 or 15(d) of the Securities
Exchange Act of 1934, Registrant has duly caused this annual report to be signed
on  its  behalf  by  the  undersigned,  thereunto  duly  authorized.


                          AMERICAN ECOLOGY CORPORATION




SIGNATURE                 TITLE                                   DATE
- ------------------------  --------------------------------------  -----------------
                                                            
/s/ Stephen A.Romano      President, Chief Executive Officer      March 25, 2002
- ------------------------  Chief Operating Officer                 ----------------
STEPHEN A. ROMANO


/s/ James R. Baumgardner  Senior Vice President, Chief Financial  March 25, 2002
- ------------------------  Officer, Treasurer and Secretary        -----------------
JAMERS R. BAUMGARDNER


/s/ Michael J. Gilberg    Vice President and Controller           March 25, 2002
- ------------------------                                          -----------------
MICHAEL J. GILBERG


/s/ Rotchford L. Barker   Director                                March 25, 2002
- ------------------------                                          -----------------
ROTCHFORD L. BARKER


/s/ Paul Bergson          Director                                March 25, 2002
- ------------------------                                          -----------------
PAUL BERGSON


/s/ Keith D. Bronstein    Director                                March 25, 2002
- ------------------------                                          -----------------
KEITH D. BRONSTEIN


/s/ Edward F. Heil        Director                                March 25, 2002
- ------------------------                                          -----------------
EDWARD F. HEIL


/s/ Dan Rostenkowski      Director                                March 25, 2002
- ------------------------                                          -----------------
DAN ROSTENKOWSKI


/s/ Paul F. Schutt        Director                                March 25, 2002
- ------------------------                                          -----------------
PAUL F. SCHUTT


/s/ Thomas A. Volini      Director                                March 25, 2002
- ------------------------                                          -----------------
THOMAS A. VOLINI



                                       54