UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549

                                    FORM 10-Q


[X]  QUARTERLY  REPORT  PURSUANT  TO  SECTION  13  OR 15(d) OF THE SECURITIES
     EXCHANGE  ACT  OF  1934

     For  the  quarterly  period  ended  December  28,  2001


[ ]  TRANSITION  REPORT  PURSUANT  TO  SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE  ACT  OF  1934.

                         Commission File Number 0-24210

                          AMERICAN HOMESTAR CORPORATION
             (Exact name of registrant as specified in its charter)

                  TEXAS                              76-0070846
     (State or other jurisdiction of               (IRS Employer
      incorporation or organization)           Identification Number)

         2450 SOUTH SHORE BOULEVARD, SUITE 300, LEAGUE CITY, TEXAS 77573
          (Address of principal executive offices, including zip code)

                                 (281) 334-9700
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding  12  months  (or  for such shorter period that the registrant was
required  to  file  such  reports),  and  (2)  has  been  subject to such filing
requirements  for  the  past  90  days.
Yes  [   ]  No  [ X ]

Indicate  by  check  mark  whether  the  registrant  has filed all documents and
reports  required  to  be  filed  by  Section  12, 13 or 15(d) of the Securities
Exchange  Act  of 1934 subsequent to the distribution of securities under a plan
confirmed  by  a  court.
Yes  [ X ]  No  [   ]

The  Company  has 100 shares of Series M common stock, par value $.01 per share,
outstanding  as  of  March  28, 2002.  The Company is required to issue up to 10
million  shares  of  Series C common stock, par value $.01 per share, to general
unsecured  creditors in connection with the Company's Third Amended and Restated
Plan  of Reorganization.  The Company will issue shares of Series C common stock
as  the  claims  review  and  adjustment  process  is  completed.





                               PART I - FINANCIAL INFORMATION


                                                                                       PAGE
                                                                                       ----
                                                                                    
Item 1.  Financial Statements
         Consolidated Balance Sheets - September 29, 2001 and December 28, 2001
         (unaudited). . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     3
         Consolidated Statement of Operations - three months ended December 28, 2001
         (unaudited). . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     4
         Consolidated Statement of Cash Flows - three months ended December 28, 2001
         (unaudited). . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     5
         Notes to Consolidated Financial Statements . . . . . . . . . . . . . . . . .     6

Item 2.  Management's Discussion and Analysis of Financial Condition and
         Results of Operations. . . . . . . . . . . . . . . . . . . . . . . . . . . .    11

Item 3.  Quantitative and Qualitative Disclosures About Market Risk . . . . . . . . .    15

                                 PART II - OTHER INFORMATION

Item 2.  Changes in Securities and Use of Proceeds. . . . . . . . . . . . . . . . . .    16

Item 6.  Exhibits and Reports on Form 8-K . . . . . . . . . . . . . . . . . . . . . .    16



                                        1

                         PART I - FINANCIAL INFORMATION

     On January 11, 2001, American Homestar Corporation (the "Company") and
twenty-one (21) of its subsidiaries/affiliates filed separate voluntary
petitions for reorganization under Chapter 11 of the United States Bankruptcy
Code in the United States Bankruptcy Court of the Southern District of Texas
(the "Bankruptcy Court").  On August 14, 2001, the Bankruptcy Court confirmed
the Third Amended Joint Plan of Reorganization of the Company and its
subsidiaries (the "Plan").  All conditions to the effectiveness of the Plan were
met and the Plan became effective on October 3, 2001 (the "Effective Date").

     Under the terms of the Reorganization Plan, all equity interests in the
Company were cancelled as of the Effective Date, and all holders of outstanding
shares of Company stock, which had previously traded under the symbols HSTR and
HSTRQ, lost all rights to equity interests in and to the reorganized Company.
Under the Plan, the Company has the authority to issue 15 million shares of
Series C common stock and is required to issue 10 million shares of newly
authorized Series C common shares to its general unsecured creditors.  Those
shares will be issued upon the Company's completion of its claims review and
adjustment process.  The Company also has the authority to issue 7.5 million
shares of Series M common stock to management under an incentive program.

     In connection with its reorganization, the Company adopted "Fresh-Start
Reporting" under American Institute of Certified Public Accountants ("AICPA")
Statement of Position 90-7, "Financial Reporting by Entities in Reorganization
under the Bankruptcy Code," beginning September 29, 2001, which coincides with
the end of the Company's first fiscal quarter.  The Company elected to use
September 29, 2001, its quarter end, as its Fresh-Start Reporting date versus
the Effective Date of the Plan, October 3, 2001 as interim activity was
immaterial.  Accordingly, all assets and liabilities were restated to reflect
their reorganization value, which approximates the fair value of the assets and
liabilities at the Effective Date.  In addition, the accumulated deficit of the
Company was eliminated and its capital structure was recast in conformity with
the Plan.  Accordingly, the Company recorded the effects of the Plan and
Fresh-Start Reporting as of September 29, 2001.  The Company included its
Fresh-Start Balance Sheet as Exhibit 99.1 to the  Form 8-K the Company filed
with the Securities Exchange Commission on March 20,2002.

     During its reorganization, the Company did not prepare or present annual
and quarterly reports with the Securities and Exchange Commission but instead
filed Monthly Operating Reports with the Bankruptcy Court, as required by the
Bankruptcy Code. The Company also filed its Monthly Operating Reports as well as
its confirmed Plan with the Securities and Exchange Commission. The reorganized
Company has substantially less assets, liabilities and operations than prior to
its reorganization.  Additionally, the reorganized Company has entirely new
ownership, as the Plan cancelled all classes of equity securities issued by the
Company prior to its reorganization.  For these reasons, historical data,
normally provided, are not presented, as such data is not comparable to current
data.


                                        2



                          AMERICAN HOMESTAR CORPORATION AND SUBSIDIARIES
                                    CONSOLIDATED BALANCE SHEETS
                           (IN THOUSANDS, EXCEPT FOR SHARE INFORMATION)


                                                               SEPTEMBER 29,    DECEMBER 28,
                                                                    2001           2001
                                                                                (UNAUDITED)
                                                                         
ASSETS

Current assets:
  Cash and cash equivalents . . . . . . . . . . . . . . . . .  $       15,314  $      15,922
  Cash - reserved for claims. . . . . . . . . . . . . . . . .           4,453          3,015
  Cash - restricted . . . . . . . . . . . . . . . . . . . . .           8,563          8,611
  Accounts receivable - trade, net. . . . . . . . . . . . . .           2,251          3,160
  Accounts receivable - other, net. . . . . . . . . . . . . .             332              8
  Inventories . . . . . . . . . . . . . . . . . . . . . . . .          22,884         23,315
  Prepaid expenses. . . . . . . . . . . . . . . . . . . . . .           1,201          1,031
  Notes receivable. . . . . . . . . . . . . . . . . . . . . .             285            285
  Other current assets. . . . . . . . . . . . . . . . . . . .           1,076            546
                                                               --------------  -------------
    Total current assets. . . . . . . . . . . . . . . . . . .          56,359         55,893

Other assets. . . . . . . . . . . . . . . . . . . . . . . . .             383            476
Investments in affiliates, at equity. . . . . . . . . . . . .           3,037          2,895
Notes receivable. . . . . . . . . . . . . . . . . . . . . . .             321            283
Property, plant and equipment . . . . . . . . . . . . . . . .          10,463         10,325
Assets held for sale. . . . . . . . . . . . . . . . . . . . .           6,043          6,043
                                                               --------------  -------------
    Total assets. . . . . . . . . . . . . . . . . . . . . . .  $       76,606  $      75,915
                                                               ==============  =============

LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
  Floor plan payable. . . . . . . . . . . . . . . . . . . . .  $       19,622  $      19,990
  Current installments of notes payable . . . . . . . . . . .             331            260
  Accounts payable. . . . . . . . . . . . . . . . . . . . . .           2,412          1,677
  Accrued salaries and benefits . . . . . . . . . . . . . . .             825          1,100
  Accrued federal and state taxes payable . . . . . . . . . .              56            145
  Other reserves. . . . . . . . . . . . . . . . . . . . . . .           5,142          5,173
  Other taxes . . . . . . . . . . . . . . . . . . . . . . . .             653            885
  Warranty reserve. . . . . . . . . . . . . . . . . . . . . .           2,145          2,019
  Customer deposits . . . . . . . . . . . . . . . . . . . . .             922            926
  Accrued other liabilities . . . . . . . . . . . . . . . . .           3,687          3,429
  Deferred income . . . . . . . . . . . . . . . . . . . . . .             337            383
  Liquidation and plan reserve. . . . . . . . . . . . . . . .           1,877          1,797
  Claims reserve. . . . . . . . . . . . . . . . . . . . . . .           4,453          3,015
  Initial distribution payable. . . . . . . . . . . . . . . .           2,100          2,100
                                                               --------------  -------------
    Total current liabilities . . . . . . . . . . . . . . . .          44,562         42,899

Notes payable, less current installments. . . . . . . . . . .           1,149          1,110
Minority interest in consolidated subsidiary. . . . . . . . .             716            746

 SHAREHOLDERS' EQUITY
  Common stock series C, par value  $0.01 (15,000,000 shares.              --             --
    authorized, 10,000,000 shares to be issued)
  Common stock series M, par value $0.01 (7,500,000 shares. .              --             --
    authorized, 100 shares outstanding)
Additional paid-in capital. . . . . . . . . . . . . . . . . .          30,179         30,179
Retained earnings . . . . . . . . . . . . . . . . . . . . . .               -            981
                                                               --------------  -------------
    Total shareholders' equity. . . . . . . . . . . . . . . .          30,179         31,160

    Total liabilities and shareholders' equity. . . . . . . .  $       76,606  $      75,915
                                                               ==============  =============



          See accompanying notes to consolidated financial statements


                                        3



                   AMERICAN HOMESTAR CORPORATION AND SUBSIDIARIES
                        CONSOLIDATED STATEMENT OF OPERATIONS
                    (IN THOUSANDS, EXCEPT FOR SHARE INFORMATION)


                                                                Three Months Ended
                                                                   DECEMBER 28,
                                                                       2001
                                                                   (UNAUDITED)
                                                            
Revenues:
  Net sales . . . . . . . . . . . . . . . . . . . . . . . . .  $            23,393
  Other revenues. . . . . . . . . . . . . . . . . . . . . . .                5,664
                                                               --------------------
    Total revenues. . . . . . . . . . . . . . . . . . . . . .               29,057
Costs and expenses:
  Cost of sales . . . . . . . . . . . . . . . . . . . . . . .               19,078
  Selling and administration expenses . . . . . . . . . . . .                8,893
                                                               --------------------
  Total costs and expenses. . . . . . . . . . . . . . . . . .               27,971
                                                               --------------------
  Operating income. . . . . . . . . . . . . . . . . . . . . .                1,086
Interest expense. . . . . . . . . . . . . . . . . . . . . . .                 (276)
Other income. . . . . . . . . . . . . . . . . . . . . . . . .                   71
                                                               --------------------
  Income before taxes . . . . . . . . . . . . . . . . . . . .                  881
Income tax. . . . . . . . . . . . . . . . . . . . . . . . . .                   --
                                                               --------------------
  Income before minority interests and earnings in affiliates                  881
Minority interests. . . . . . . . . . . . . . . . . . . . . .                  (30)
Earnings in affiliate . . . . . . . . . . . . . . . . . . . .                  130
                                                               --------------------
  Net income. . . . . . . . . . . . . . . . . . . . . . . . .  $               981
                                                               ====================



          See accompanying notes to consolidated financial statements


                                        4



                 AMERICAN HOMESTAR CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                                 (IN THOUSANDS)


                                                            THREE MONTHS ENDED
                                                               DECEMBER 28,
                                                                   2001
                                                               (UNAUDITED)
                                                           --------------------
                                                        
Cash flows from operating activities:
  Net income. . . . . . . . . . . . . . . . . . . . . . .  $               981
    Depreciation. . . . . . . . . . . . . . . . . . . . .                  156
    Minority interests in loss of consolidated subsidiary                   30
    Earnings in affiliates. . . . . . . . . . . . . . . .                 (130)
    Change in current working capital:
      Increase in receivables . . . . . . . . . . . . . .                 (585)
      Increase in inventories . . . . . . . . . . . . . .                 (431)
      Decrease in prepaid expenses and other assets . . .                  645
      Decrease in accounts payable and accrued expenses .                 (522)
      Payment of Plan Obligations . . . . . . . . . . . .               (1,438)
                                                           --------------------
        Net cash used in operating activities . . . . . .               (1,294)
                                                           --------------------
Cash flows from investing activities -
  Purchases of property, plant and equipment. . . . . . .                  (18)
  Dividend from Unconsolidated Affiliate. . . . . . . . .                  272
                                                           --------------------
        Net cash provided by investing activities . . . .                  254
                                                           --------------------
Cash flows from financing activities:
  Borrowing under floor plan payable. . . . . . . . . . .               11,737
  Repayment of floor plan payable . . . . . . . . . . . .              (11,369)
    Principal payment of notes payable. . . . . . . . . .                 (110)
    Decrease in restricted and reserved cash. . . . . . .                1,390
                                                           --------------------
        Net cash provided by financing activities . . . .                1,648
                                                           --------------------

Net increase in cash and cash equivalents . . . . . . . .                  608

Cash and cash equivalents at beginning of period. . . . .               15,314
                                                           --------------------

Cash and cash equivalents at end of period. . . . . . . .  $            15,922
                                                           ====================

Supplemental cash flow information:
        Interest paid . . . . . . . . . . . . . . . . . .  $               290
                                                           ====================



           See accompanying notes to consolidated financial statements


                                        5

                 AMERICAN HOMESTAR CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(1)     REORGANIZATION AND BASIS OF REPORTING

REORGANIZATION

     The  Company  recently completed its formal reorganization under Chapter 11
of  the  US  Bankruptcy  Code.  Its  Plan  of  Reorganization  ("the  Plan") was
confirmed  on  August  14,  2001  and  became  effective  October  3,  2001 (the
"Effective  Date").

     In  connection  with  its  reorganization,  the  Company  has significantly
downsized  its operations and has focused on its core Southwest market where the
Company  is  based  and where it has historically had its most favorable overall
results.  The Company currently operates 38 retail sales centers and has smaller
sales  operations  in  two  manufactured  housing communities.  The Company also
operates  three manufacturing plants, two of which are producing new homes while
the  third is used to refurbish lender repossessions.  The Company also operates
an  insurance  agency,  which sells homeowner's insurance, credit life insurance
and  extended  warranty  coverage  to  its  customers.  In addition, the Company
operates  a  reinsurance  company,  which reinsures the credit life and extended
warranty  policies  sold  by the Company, allowing the Company to participate in
additional  homeowner  insurance  profits  in  years where claims are lower than
expected.  The Company also has a 51% ownership interest in a transport company,
which  specializes  in  the transportation of manufactured and modular homes and
offices.  Additionally,  the  Company  has  a 50% interest in a finance company,
which  specializes in providing chattel and land/home financing to the Company's
customers.  Management  believes  that  its vertical integration strategy, which
derives multiple profit sources from each retail sale, will allow the Company to
be  more  successful,  over  time,  than  would  otherwise  be  the  case.

BASIS  OF  REPORTING

     Upon emergence from its Chapter 11 proceedings, the Company (referred to as
"Successor  Company"  when  compared  to  periods  prior  to  September 29, 2001
"Predecessor Company") adopted the provisions of Statement of Position No. 90-7,
"Financial  Reporting  by  Entities in Reorganization Under the Bankruptcy Code"
("Fresh-Start  Reporting") as promulgated by the AICPA.  Accordingly, all assets
and  liabilities  were  restated  to  reflect  their reorganization value, which
approximated  their  fair  value  at  the  Effective  Date.  In  addition,  the
accumulated  deficit of the Company was eliminated and its capital structure was
recast  in  conformity  with  the  Plan,  and  as such, the Company recorded the
effects  of  the  Plan  and  Fresh-Start  Reporting  as  of  September 29, 2001.
Activity between September 29, 2001, the date of the Consolidated Balance Sheet,
and  October  3,  2001,  the  Effective Date of the Plan was not material to the
Consolidated  Balance  Sheet.

     The  reorganization  value  of the Company's common equity of approximately
$30 million at September 29, 2001 was determined by an independent valuation and
financial  specialist,  after  consideration  of  several  factors  and by using
various  valuation  methods  including  appraisals,  cash  flow  multiples,
price/earnings  ratios  and  other  relevant  industry  information.  The
reorganization  value  of  the Company was allocated to various asset categories
pursuant  to  Fresh-Start  accounting  principles.

     The accompanying unaudited consolidated financial statements of the Company
and its subsidiaries have been prepared pursuant to the rules and regulations of
the  Securities  and  Exchange Commission.  Accordingly, they do not include all
the  information  and  footnotes  required  by  generally  accepted  accounting
principles for complete financial statements.  In the opinion of management, all
adjustments (consisting of normal recurring accruals) considered necessary for a
fair  presentation  have  been  included.  Because of the seasonal nature of the
Company's  business,  operating  results for the three months ended December 28,
2001, are not necessarily indicative of the results that may be expected for the
fiscal  year  ending  June  28,  2002.  These  consolidated financial statements
should be read in conjunction with the financial statement and the notes thereto
included  in  the  Company's  Form  8-K  filed  March  20,  2002.


                                        6

                 AMERICAN HOMESTAR CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

RECENT ACCOUNTING PRONOUNCEMENTS

     In August 2001, the FASB issued SFAS 144, "Accounting for the Impairment or
Disposal  of  Long-Lived  Assets".  SFAS  144 replaces SFAS 121, "Accounting for
Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of" and
other  related  provisions.  SFAS  144  provides updated guidance concerning the
recognition  (continued) and measurement of an impairment loss for certain types
of  long-lived  assets. It also expands the scope of a discontinued operation to
include  a  component  of  an entity, and it eliminates the current exemption to
consolidation when control over a subsidiary is likely to be temporary. SFAS 144
is  effective  for  financial statements issued for fiscal years beginning after
December  15,  2001, and interim periods within those years. The adoption of the
provisions  of  SFAS  144  will  have  no  impact  on  the  Company's results of
operations,  financial  position  or  cash  flows.

(2)  LIQUIDITY

     Management  believes  that  American Homestar Corporation has adequate debt
financing availability and will have sufficient liquidity throughout fiscal 2002
to  support  continued  operations  and  meet  all  obligations  under the Plan.
Management's  assessment  of  its liquidity and ability to sustain operations is
based  on  certain assumptions regarding industry and economic conditions. There
is  no assurance that the Company's liquidity will not be impacted by unforeseen
conditions.

(3)  REPURCHASE AGREEMENTS

     The  Company  has entered into repurchase agreements with various financial
institutions  and other credit sources pursuant to which the Company has agreed,
under  certain  circumstances,  to  repurchase  manufactured  homes  sold  to
independent  dealers  in  the  event of a default by such independent dealers on
their  obligation  to  such  credit sources.  Under the terms of such repurchase
agreements,  the  Company  agrees  to repurchase manufactured homes at declining
prices  over  the periods of the agreements (which generally range from 18 to 24
months).

     While  repurchase  activity  is  very  sporadic  and  cyclical, the Company
provides  for  anticipated  repurchase losses. At December 28, 2001, the Company
was  at  risk  to  repurchase  up  to $1.7 million of manufactured homes and has
provided  for  estimated  net  repurchase  losses  of  approximately  $135,000.

(4)  INVENTORIES

     A  summary  of  inventories  follows  (in  thousands):



                                   SEPTEMBER 29,   DECEMBER 28,
                                        2001           2001
                                   --------------  -------------
                                             
Manufactured homes:
  New . . . . . . . . . . . . . .  $       20,194  $      20,559
  Used. . . . . . . . . . . . . .             897          1,312
Furniture and supplies. . . . . .              98            104
Raw materials and work-in-process           1,695          1,340
                                   --------------  -------------
                                   $       22,884  $      23,315
                                   ==============  =============



                                        7

                 AMERICAN HOMESTAR CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(5)  INVESTMENTS  IN  AFFILIATED  COMPANY

     Homestar  21, LLC ("Homestar 21") is 50% owned by the Company and 50% owned
by  21st  Mortgage,  a  company  not  affiliated  with the Company.  The Company
accounts  for  this  investment  in  Homestar  21  using the equity method.  The
Company  invested  $2.4  million  in  Homestar  21  during  fiscal 2000. Summary
financial  information  for  Homestar  21,  as of and for the three months ended
December  28,  2001  follows  (in  thousands):



                                           DECEMBER 28,
                                               2001
                                           -------------
                                        
       Total assets . . . . . . . . . . .  $      43,231
       Total liabilities. . . . . . . . .  $      37,442
       Total equity . . . . . . . . . . .  $       5,789
       Total revenue (three months ended)  $         651
       Net income (three months ended). .  $         259


(6)  NOTES AND FLOOR PLAN PAYABLE

     The Company finances the purchase of its display models and inventory homes
through  a  floor  plan  credit  facility  with  Associates  Housing Finance LLC
("Associates").  Although  the maximum allowance under the line of credit is $38
million  with  various  sub-limits  for each category of inventory financed, the
Company  anticipates that the loan has a maximum potential advancement of $23 to
$24  million.  The  line  is contractually committed until October 2, 2004.  The
balance  outstanding  at  December  28,  2001  was  approximately $20.0 million,
consisting  of  $16.3  million  in  revolving  debt  and  $3.7 million under two
liquidating lines.  As the liquidating lines are paid down, additional borrowing
capacity  is  added  to the revolving lines.  The revolving portions of the line
carry an annual interest rate of prime plus 1%.  The liquidating portions of the
line  carry  no  interest  for  the  first  six months (until April 3, 2002) and
thereafter accrue interest at a rate of prime plus 1% per annum.  The floor plan
payable  is secured by substantially all of the Company's inventory, real estate
and  by  certain  other  assets  (including  certain  specific  cash  deposits,
approximately  $3.4  million  at December 28, 2001 included in restricted cash).
In  addition  to  traditional  subjective  covenants,  there  are  two financial
covenant  tests the Company is required to meet under its floor plan agreements.
One  test  is  floor plan debt compared to total assets (as defined).  The other
test is a minimum cash balances requirements.  At December 28, 2001, the Company
was  in  compliance  with  all  covenants.

     In  addition  to  the  floor  plan payable the Company also has other notes
payable,  primarily  to  non-financial  institutions secured by real estate with
interest  rates  ranging from 7.25% to 10.50%.  None of these notes payable have
covenant  requirements.


                                        8

                 AMERICAN HOMESTAR CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(7)  INCOME  TAXES

     Deferred  income taxes reflect the net tax effects of temporary differences
between  the  carrying amounts of assets and liabilities for financial reporting
purposes  and  the  related  amounts  used for income tax purposes.  Significant
components  of  the Company's deferred tax liabilities and assets as of December
28,  2001  are  as  follows  (in  thousands):



                                                 DECEMBER 28,
                                                     2001
                                                --------------
                                             
Current Deferred Taxes:
  Uniform Capitalization of Inventory. . . . .  $          84
  Inventory Reserve. . . . . . . . . . . . . .            609
  Allowance for doubtful accounts. . . . . . .          2,161
  Liabilities not deductible until paid. . . .          1,348
  Net operating loss carry forward . . . . . .          4,653
                                                --------------
  Total before valuation allowance . . . . . .          8,855
  Valuation allowance. . . . . . . . . . . . .  $      (8,855)
                                                --------------

    Current deferred tax assets. . . . . . . .  $          --
                                                ==============

Non-current deferred taxes:
  Goodwill amortization and write-offs . . . .         14,864
  Plant and equipment depreciation differences          1,800
  Impairment of assets . . . . . . . . . . . .          8,626
  Other non-current. . . . . . . . . . . . . .            100
  Net operating loss carry forward . . . . . .         28,108
                                                --------------
  Total before valuation allowance . . . . . .         53,498
  Valuation allowance. . . . . . . . . . . . .  $     (53,498)
                                                --------------

    Non-current deferred tax asset . . . . . .  $          --
                                                ==============


     At  December  28, 2001, the Company has net operating loss carryforwards of
approximately  $94  million  for  income tax purposes that will expire from 2010
through  2021.  As  a  result of the reorganization, the ultimate utilization of
the  Company's net operating losses could possibly be limited and/or restricted.

     For  financial  reporting  purposes, a valuation allowance of $62.4 million
has  been  recognized  to  offset  the  deferred  tax  assets  related  to these
carryforwards  and  other  deferred  tax  assets  that  may  not  be  realized.

     The  income  tax benefit for the three month period ended December 28, 2001
differs  from  the federal statutory rate principally due to income tax benefits
recorded  by  Lifetstar  Reinsurance  Limited  and  Roadmasters  Transportation
Company, subsidiaries that do not consolidate their financial reporting with the
Company  for  income  tax purposes.  A provision was not recorded for federal or
state  income  tax  due  to  net  operating losses that have not previously been
benefited.  (See  note  10)

(8)  SHAREHOLDERS'  EQUITY  AND  PRO-FORMA  EARNINGS  PER  SHARE

     Pursuant  to  the  Plan,  all  shares  and rights to shares of stock in the
Predecessor  Company  were  cancelled as of the Effective Date.  Pursuant to the
exemption  set  forth  in  Section 1145 of the Bankruptcy Code, the Company will
issue  new  shares of Series C common stock to persons holding allowed unsecured
claims  in  the Company's bankruptcy case and shares of Series M common stock to
management  under  an  incentive program.  Under the Plan, the Successor Company
has  authority  to  issue  15  million  shares  of Series C common stock and 7.5
million  shares  of  Series  M  common stock.  It is anticipated that 10 million


                                        9

                 AMERICAN HOMESTAR CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

shares  of  Series C common stock will be issued for resolution of claims. As of
September  29, 2001, no shares of Series C common stock and 100 shares of series
M  common  stock  were issued and outstanding. The Successor Company anticipates
that  the shares of Series C Common Stock will be distributed beginning in April
2002,  and  that  the  distribution will continue on an incremental basis as the
Bankruptcy  Court  enters  orders allowing and disallowing claims that have been
filed  in  the Company's bankruptcy case. The Plan provides that up to one-third
of  the  Company's  newly issued shares (consisting of shares of Series M common
stock)  can  be  awarded to management under an incentive program established by
the  Plan.  As  such  4,999,900 shares of Series M common stock are reserved for
option  grants to management. Options for 4,949,900 shares have been approved at
an  exercise  price of $1.35 per share. Those options vest seven years from date
of  grant unless certain annual performance criteria are met sooner. Because the
exercise price of the options is equal to the current market price of the shares
under  option,  the  options  are  not  dilutive. Therefore, pro-forma basic and
diluted  shares  outstanding  were  10,000,100  and  pro-forma basic and diluted
earnings  per  share  for  the  three  months ended December 28, 2001 was $0.10.

(9)  BUSINESS SEGMENTS

     The  Company  operates  primarily  in  three  business segments- (i) retail
sales; (ii) manufacturing; and (iii) corporate, which consists of transportation
services,  financial  services  and  the  corporate  group.  The following table
summarizes  for the three months ended December 28, 2001 information about these
segments  (in  thousands):



                                     RETAIL   MANUFACTURING                ADJUSTMENTS/
                                     RETAIL   MANUFACTURING    CORPORATE   ELIMINATIONS  TOTAL
                                     -------  --------------  -----------  ------------  -------
                                                                          

Revenues from external customers. .  $20,640  $        2,753  $    5,664   $        --   $ 29,057
Intersegment revenues . . . . . . .       --          10,730          --        (10,730)       --
Interest expense. . . . . . . . . .      276              --          --             --       276
Depreciation. . . . . . . . . . . .       59              60          37             --       156
Segment profit (loss) before income      357           1,132        (324)          (284)      881
  taxes and earnings in affiliates
Segment assets. . . . . . . . . . .   33,783          27,424      42,533        (27,825)   75,915
Expenditures for segment assets . .        8              --          10             --        18


     Intersegment  revenues  consist  primarily  of  sales  by the manufacturing
segment  to  the  retail  segment  and  are  transferred  at  market price.  The
adjustment  to  intersegment  revenue  and  segment  profit is made to eliminate
intercompany sales and profit between the manufacturing and retail segments. The
segment  assets  adjustment  consists  primarily  of  an adjustment to eliminate
subsidiaries'  equity at the corporate level and the elimination of intercompany
receivables.

     Earnings in affiliates in the consolidated statements of operations relates
to  the  financial  services  segment.

(10) SUBSEQUENT EVENTS

     On  March  9, 2002, The Job Creation and Worker Assistance Act of 2002 (the
"Act")  was  signed into law.  Among other things, the Act extended the eligible
periods to which certain losses (those arising in fiscal years ending in 2001 or
2002)  could  be  carried back for federal income tax purposes from two years to
five years.  The Company reported a significant taxable loss for its fiscal year
ended  June  30,  2001.  Management believes that, under the Act, the Company is
eligible  to  carry  that  loss  back to its tax years ended in May 1997 and May
1998.  In  those  years,  the  Company  reported taxable income and paid federal
taxes.  Management  is  currently  in  the  process  of  determining  its  loss
carry-back  and potential refund, preliminarily estimated at $18.1 million.  The
actual  recovery amount is contingent upon proper application for the carry-back
and  final  review  and  approval  of the Government.  When the actual amount is
determined,  it  will  be  reflected as an adjustment to Shareholders' Equity in
accordance  with  Fresh  Start  Reporting.


                                       10

                 AMERICAN HOMESTAR CORPORATION AND SUBSIDIARIES

                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                     FOR THE QUARTER ENDED DECEMBER 28, 2001

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF  OPERATIONS

     This Form 10-Q contains certain forward-looking statements and information
relating to the Company that are based on the beliefs of the Company's
management as well as assumptions made by and information currently available to
the Company's management.  When used in this document, the words "anticipate,"
"believe," "estimate," "should," and "expect" and similar expressions as they
relate to the Company or management of the Company are intended to identify
forward-looking statements.  Such statements reflect the current views of the
Company with respect to future events and are subject to certain risks,
uncertainties and assumptions.  Should one or more of these risks or
uncertainties materialize, or should underlying assumptions prove incorrect,
actual results may vary materially from those described herein as anticipated,
believed, estimated or expected.  The Company does not intend to update these
forward-looking statements.

GENERAL:

     American Homestar is a regional, vertically integrated manufactured housing
Company with operations in manufacturing, retailing, home transportation
services, financing and insurance.  The Company has its principal operation in
Texas, although it also sells its products in neighboring states.  The Company
refers to this regional market as its core Southwest market.

     The Company recently completed its formal reorganization under Chapter 11
of the U.S. Bankruptcy Code. The Company's plan of reorganization was confirmed
on August 14, 2001 and became effective October 3, 2001.  In connection with its
reorganization the Company adopted Fresh Start accounting under AICPA Statement
of Position 90-7, "Financial Reporting by Entities in Reorganization Under the
Bankruptcy Code," beginning September 29, 2001, which coincides with the
beginning of its second fiscal quarter.  The application of Fresh Start
accounting required the Company to restate its assets at fair value and to
reflect appropriate post-reorganization liabilities including reserves for
claims that will become due under the Plan.  The difference between total
assets, on a restated basis, and total liabilities became initial contributed
capital, subject to upward or downward adjustment based on the appraised value
of the Company.  The Company's appraised value at September 29, 2001 was
approximately $30 million, therefore no additional valuation adjustment was
necessary.

     In connection with its reorganization, the Company has significantly
downsized its operations and has focused on its core Southwest market, where the
Company is based and where it has historically had its most favorable overall
results.  The Company currently operates 38 retail sales centers and has smaller
sales operations in two manufactured housing communities.  The Company also
operates three manufacturing plants, two of which are producing new homes while
the third is used to refurbish lender repossessions.  The Company also operates
an insurance agency, which sells homeowner's insurance, credit life insurance
and extended warranty coverage to its customers.  In addition, the Company
operates a reinsurance company, which reinsures the credit life and extended
warranty policies sold, and allows the Company to participate in additional
homeowner insurance profits in years where losses are lower than expected.  The
Company also has a 51% ownership interest in a transport company, which
specializes in the transportation of manufactured homes, modular homes and
offices.  The Company also has a 50% interest in a finance company, which
specializes in providing chattel and land/home financing to the Company's
customers.  Management believes that its vertical integration strategy, deriving
multiple profit sources from each retail sale, will allow the Company to be more
successful, over time, than would otherwise be the case.


                                       11

RESULTS OF OPERATIONS - THREE MONTHS ENDED DECEMBER 28, 2001
- ------------------------------------------------------------

     The results of operations for this quarter reflect operating results for
the Company's first fiscal quarter following its reorganization.  While
traditional discussion and analysis compares the current quarter with the same
quarter in the previous year, such an analysis is not meaningful for this period
due to the dramatic downsizing and other changes in the Company and its base of
operations as a result of its reorganization.  This discussion and analysis
addresses the significant factors that reflect in the Company's operating
results for the quarter.

     The following table summarizes certain key sales and operating statistics
for the period:



                                                           THREE MONTHS ENDED
                                                              DECEMBER 28,
                                                                  2001
                                                           -------------------
                                                        
Company manufactured new homes sold at retail
  Single section. . . . . . . . . . . . . . . . . . . . .                  115
  Multi-section . . . . . . . . . . . . . . . . . . . . .                  242
                                                           -------------------
Total new homes sold at retail. . . . . . . . . . . . . .                  357
Previously owned homes sold at retail . . . . . . . . . .                  111
Average retail selling price - new homes (excluding land)
  Single section. . . . . . . . . . . . . . . . . . . . .  $            34,990
  Multi section . . . . . . . . . . . . . . . . . . . . .  $            64,081
Retail outlets at end of period (including communities) .                   40
Total manufacturing shipments (homes) . . . . . . . . . .                  411
Manufacturing shipments to independent dealers (homes). .                   77


     The following table summarizes the Company's operating results, expressed
as a percentage of total revenues, for the period indicated:



                                              THREE MONTHS ENDED
                                                 DECEMBER 28,
                                                     2001
                                             --------------------
                                           
 Total revenues. . . . . . . . . . . . . . .               100.0%
Gross profit . . . . . . . . . . . . . . . .                34.3%
Selling, general and administrative expenses                30.6%
Operating income . . . . . . . . . . . . . .                 3.7%
Net income . . . . . . . . . . . . . . . . .                 3.6%


     Net  Sales:  Net  sales  for  the quarter were $23.4 million.  Retail sales
were $20.6 million, primarily attributable to the sale of 357 new homes from the
Company's  retail  centers  and  communities.  The Company averaged 8.6 new home
sales  per  retail location during the quarter (or nearly 3 per month), which is
low by historical standards but, in the opinion of management, generally in line
with current industry performance.  Of the 357 new homes sold at retail, 90 were
sold  from  pre-reorganization  stock  (discounted  to market, therefore, with a
greater  than average gross profit margin) and 267 were sold from stock produced
after  the  Company  began  its  reorganization.  The Company also sold 77 homes
(representing  $2.8  million  in sales) from its manufacturing facilities to, or
through,  independent  retailers.  Management  believes that both the number and
proportion  of  homes  sold  to independent dealers will increase gradually, but
steadily,  as  the  Company  gains  industry lender (dealer inventory financing)
support  for its products now that its reorganization is complete.  Retail sales
of  used  homes  for  the  quarter  were  $1.7  million.

     Other  Revenues: Other revenues were $5.7 million for the quarter, of which
$2.9  million  related  to the Company's transportation operations, $2.3 million
related  to  the  Company's  insurance  operations, with the remainder primarily
attributable  to  commissions  from  the  sale  of consigned lender repossession
homes.

     Cost of Sales:  Cost of Sales for the quarter was $19.1 million or 65.7% of
total  revenues.  Of  the  total cost of sales, $14.1 million related to the net
cost  of the homes that were retailed to homeowners during the quarter including
the  accessories  and  options sold with the homes.  The remainder is associated
with the actual production costs (primarily material and labor) attendant to the
homes  sold  to  independent  dealers,  warranty and service costs, direct costs
(principally  line  haul  payments  to  the owner-operators) associated with our
transportation  services  and  direct  costs (principally commissions and claims
losses)  attributable  to  premiums  ceded  to  the  reinsurance  company.


                                       12

     Selling,  General  and  Administrative  Expenses:  SG&A  expenses were $8.9
million,  or  30.6%  of  total  revenue  including  approximately $.2 million in
non-cash  (depreciation)  charges.  Annualized  SG&A  expenses  have  been
significantly  reduced  as  a  result  of downsizing and cost reduction measures
before,  during  and since the Company began its reorganization in January 2001.
Excluding  depreciation expense, SG&A expenses totaled  $8.7 million or 30.1% of
revenues.  Of  the  total  SG&A  expenses, $6.3 million related to the Company's
retailing  operations  and  represents  variable  costs  such  as  delivery,
installation  and  sales  commissions as well as fixed operating costs including
occupancy - related costs as to the Company's 40 retail outlets and the costs of
administration  and  control  of the retail group.  In addition, $0.7 million of
SG&A  expense related directly to the Company's manufacturing operations such as
sales  costs,  engineering  and  product  support  costs  and  occupancy  and
administration  costs at each of the Company's three plants.  The balance of the
SG&A  expenses related to Corporate administration and control, general expenses
of  the  transportation  operations, insurance agency operations and reinsurance
operations.

     Interest:  Interest  expense for the quarter was approximately $276,000 and
is  primarily  attributable  to  the  Company's  inventory financing arrangement
through  Associates  Housing  Finance, LLC ("Associates").  While the Company is
liquidating  older (pre-reorganization) inventory with no interest charges until
April  2002,  it  is  adding  to  new  (replacement  stock) inventory upon which
interest  charges  accrue.  At  December  28,  2001,  total  floor plan debt was
approximately  $20.0  million, of which only $16.3 million was interest bearing.
Interest  on  this  debt  accrues  at  an  annual rate of prime plus 1 percent.

     Other  income:  Other  income for the quarter was approximately $71,000 and
is  primarily  attributed  to  interest  earned  on  cash  investments.

     Taxes:  At  December  28,  2001  the  Company  had  net  operating  loss
carryforwards  of  approximately $94 million, for income tax purposes, that will
expire  from  2010  through  2021.  These loss carryforwards benefit the current
fiscal  year;  however,  because  of  the Company's reorganization, the ultimate
utilization  of  these  carryforwards  in  future  years  could  be  limited  or
restricted.

LIQUIDITY  AND  CAPITAL  RESOURCES:

     At  December  28, 2001, the Company had operating cash and cash equivalents
of  $15.9  million,  cash  -  reserved  for  claims  of $3.0 million, and cash -
restricted  of  $8.6  million.  The  reserved  cash  balance  was for payment of
certain  claims under the Plan.  Of the restricted cash, $3.4 million is held in
a  cash  collateral account, which secures the Company's floor plan line through
Associates,  and the remaining $5.2 million are cash collateral accounts pledged
to  secured  third-party  beneficiaries.  The Company has released its claims to
those  accounts  pledged  to  third-party  beneficiaries  and  expects that such
beneficiaries  will  take  possession  of  the  cash  in  those  accounts.

     Under  the Plan, the Company is required to make an initial distribution to
its  new  shareholders of approximately $5.3 million.  Of the distribution, $2.2
million  will  come from operating cash (escrowed on January 2, 2002), $1.0 will
come  from  proceeds  of  notes  receivable  and  $2.1 million will come from an
expected federal income tax refund.  On the December 28, 2001 balance sheet, the
$1.0  million  notes  receivable  and the $2.1 million federal income tax refund
have  been  fully  reserved  as  proceeds from those assets will be used for the
initial  distribution  to  shareholders.

     Also  under  the  Plan,  the  Company  identified  certain  non-core assets
(principally  idle factories in non-core markets) for which there are no current
intentions  to  reactivate  these  facilities  for  future  core  operations.
Management  estimates  the fair market value of these assets to be approximately
$6.0  million.  The  Company  has reported these assets as Assets held for sale,
and  is  actively  seeking to sell or lease these properties.  Net cash proceeds
resulting  from  these  activities  will  be  deposited  in  the restricted cash
collateral  account.


                                       13

     The  Company finances the purchase of its display model and inventory homes
through a floor plan credit facility with Associates.  Although the maximum line
of  credit is $38 million with various sub-limits for each category of inventory
financed,  the  Company  anticipates  that  the  loan  has  a  maximum potential
advancement  of  $23  to $24 million.  The line is contractually committed until
October  2,  2004.  The  balance  outstanding  at  December  28, 2001 was  $20.0
million  consisting  of  $16.3  million in revolving debt and $3.7 million under
liquidating lines.  As the liquidating lines are paid down, additional borrowing
capacity  is  added  to  the revolving lines. The revolving portions of the line
carry an annual interest rate of prime plus 1%.  The liquidating portions of the
line  carry  no  interest  for  the  first  six months (until April 3, 2002) and
thereafter  accrue  interest  at  a rate of prime plus 1% per annum.  Management
believes  that  it  will  liquidate  much  of  the  inventory on the liquidating
portions  of  this  credit  facility before such time that interest will accrue.
Management  also  believes  that  this floor plan line is sufficient to meet its
inventory  financing  needs  for  the  foreseeable  future.

     In  accordance with customary business practice in the manufactured housing
industry,  the  Company  has  entered  into  repurchase  agreements with various
financial  institutions  and  other credit sources pursuant to which the Company
has  agreed,  under certain circumstances, to repurchase manufactured homes sold
to  independent  dealers in the event of a default by such independent dealer on
their  obligation  to  such  credit sources.  Under the terms of such repurchase
agreements,  the  Company  agrees  to repurchase manufactured homes at declining
prices  over  the periods of the agreements (which generally range from 18 to 24
months).  While  repurchase  activity is very sporadic and cyclical, the Company
provides  for  anticipated  repurchase losses.  At December 28, 2001 the Company
was  at  risk to repurchase approximately $1.7 million of manufactured homes and
has  provided  for  estimated  net  repurchase losses of approximately $135,000.

     The  Company  believes that its current cash position, along with its floor
plan  facility,  its  expected  federal  income  tax  recovery  related  to  its
additional  loss  carry back (see note 10), coupled with expected cash flow from
operations  will  be  sufficient  to  meet  cash  flow needs for the foreseeable
future.

EVENTS OF, AND SUBSEQUENT TO, SEPTEMBER 11, 2001:

     The events of September 11, 2001 resulted in an interruption in retail
sales traffic but the effect was short-lived and did not have any identifiable
significant impact on general business activity or sales.

     In October 2001, the bankruptcy of Enron Corp. and related employee layoffs
had an immediate employment impact in one of the Company's major market areas.
The possible economic "ripple effects" of this event are not yet completely
known.

     In January 2002, a new Texas law (HB 1869) became effective.  This affected
the local manufactured housing industry because it eliminated a popular and
easier  (chattel mortgage) financing option in all cases where the homeowner was
placing his home on owned or purchased land.  This type of business has
traditionally represented approximately 70% of all financing in the Southwest
region.  Chattel financing is expected to be only 30% of all future business in
the Southwest region.  Instead land/home financing or traditional mortgage
loans, under one of several government programs, will be the primary financing
vehicles for the Company's products in the future.

     Management believes that job growth and consumer confidence are the two
principal economic factors that drive housing demand.  Management also believes
that potential disruption from any of the above events may be mitigated by the
fact that the manufactured housing industry, in general, is beginning to emerge
from a very difficult industry environment.  Improving industry dynamics may
partially offset any decline or delay in product demand resulting from general
economic factors or the recent law change in Texas.  While management believes
that any short term impact of the above events may be mitigated, management will
continue to monitor all leading indicators, as well as actual sales activity,
and will continue to be proactive as to indicated trends.


ITEM  3:  QUANTITATIVE  AND  QUALITATIVE  DISCLOSURES  ABOUT  MARKET  RISK

     The  Company is exposed to market risks related to fluctuations in interest
rates  on  its  net  variable  rate  debt,  which  consists of its liability for
flooring  of  manufactured housing retail inventories.  The Company does not use
interest  rate swaps, futures contracts or options on futures, or other types of
derivative  financial  instruments.


                                       14

     For  fixed  rate  debt, changes in interest rates generally affect the fair
market  value,  but  not  earnings or cash flows.  Conversely, for variable rate
debt,  changes  in  interest rates generally do not influence fair market value,
but  do  affect  future  earnings  and cash flows.  The Company does not have an
obligation  to  prepay  fixed  rate  debt  prior  to  maturity, and as a result,
interest  rate  risk  and  changes  in  fair  market  value  should  not  have a
significant impact on such debt until the Company would be required to refinance
it.  Based on the current level of variable rate debt, each one-percentage point
increase  (decrease) in interest rates would result in an increase (decrease) of
approximately  $200,000  per  year  or  $50,000  per  quarter.

     The  Company's  financial  instruments are not currently subject to foreign
currency risk or commodity price risk.  The Company does not believe that future
market  interest  rate  risks  related  to  its  marketable  investments or debt
obligations  will  have  a  material impact on the Company or the results of its
future  operations.

     The  Company  has  no financial instruments held for trading purposes.  The
Company  originates  loans through its 50% owned affiliate, Homestar 21, most of
which  are  at  fixed  rates of interest, in the ordinary course of business and
periodically  securitizes  them  to  obtain  permanent  financing  for such loan
originations.  Accordingly,  Homestar  21's  loans  held for sale are exposed to
risk  from  changes  in interest rates between the time loans are originated and
the  time  at  which Homestar 21 obtains permanent financing, generally at fixed
rates  of interest, in the asset-backed securities market.  Homestar 21 attempts
to manage this risk by minimizing the warehousing period of unsecuritized loans.
Homestar 21 currently does not originate any loans with the intention of holding
them  for  investment.


                                       15

                           PART II - OTHER INFORMATION

ITEM  2.     CHANGES  IN  SECURITIES  AND  USE  OF  PROCEEDS

     Pursuant  to  the  Plan,  all  shares  and rights to shares of stock in the
predecessor  Company  were  cancelled as of the Effective Date.  Pursuant to the
exemption  set  forth  in  Section 1145 of the Bankruptcy Code, the Company will
issue  new  shares of Series C common stock to persons holding allowed unsecured
claims  in  the Company's bankruptcy case and shares of Series M common stock to
management  under  an  incentive program.  Under the Plan, the Successor Company
has  authority  to  issue  15  million  shares  of Series C common stock and 7.5
million  shares  of  Series  M  common  stock. It is anticipated that 10 million
shares  of  Series C common stock will be issued for resolution of claims. As of
December 28, 2001, no shares of Series C common stock and 100 shares of series M
common stock were issued and outstanding. The Successor Company anticipates that
the shares of Series C Common Stock will be distributed beginning in April 2002,
and  that  the  distribution  will  continue  on  an  incremental  basis  as the
Bankruptcy  Court  enters  orders allowing and disallowing claims that have been
filed  in the Company's bankruptcy case.  The Plan provides that up to one-third
of  the  Company's  newly issued shares (consisting of shares of Series M common
stock)  can  be  awarded to management under an incentive program established by
the  Plan.

ITEM  6.  EXHIBITS  AND  REPORTS  ON  FORM  8-K

(a)  EXHIBITS

     2.1  Debtors'  Third  Amended  and  Restated  Plan  of  Reorganization.
          (Incorporated  by  reference  to Exhibit 99.2 to the Company's Current
          Report  on  Form  8-K  filed  on  January  8,  2002)

     3.1  Amended  and  Restated  Articles  of  Incorporation  of  the  Company.
          (Incorporated by reference to the Company's Registration Statement No.
          33-78630)

     3.2  Amended and Restated Bylaws of the Company. (Incorporated by reference
          to  the  Company's  Registration  Statement  No.  33-78630)

(b)  REPORTS  ON  FORM  8-K  -

          March 20, 2002 - Fresh-Start  Balance  Sheet
          January 25, 2002 - Dismissal and appointment of principal accountants
          January 8, 2002 - Monthly operating reports and confirmed Plan of
          Reorganization
          July 17, 2001 - Monthly  operating  reports
          January 23, 2001 - Commencement  of  Chapter 11 proceedings


                                       16

                                   SIGNATURES

     Pursuant  to  the  requirements of the Securities Exchange Act of 1934, the
registrant  has  duly  caused  this  report  to  be  signed on its behalf by the
undersigned  thereunto  duly  authorized.

                                  AMERICAN HOMESTAR CORPORATION

Date:  March 28, 2002             By:  /s/  Craig  A.  Reynolds
                                       ------------------------
                                       Craig  A.  Reynolds
                                       Executive Vice President, Chief Financial
                                         Officer  and  Secretary  (Principal
                                         Financial  and  Accounting  Officer)


                                       17