SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                -----------------
                                    FORM 10-K

                        FOR ANNUAL AND TRANSITION REPORTS
                    PURSUANT TO SECTIONS 13 OR 15(D) OF THE
                        SECURITIES EXCHANGE ACT OF 1934


(MARK ONE)

[X]  ANNUAL  REPORT  PURSUANT  TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
     ACT OF 1934

For  the  fiscal year ended              December 31, 2001
                            ----------------------------------------------------

                                       OR

[ ]  TRANSITION  REPORT  PURSUANT  TO  SECTION  13 OR 15(D) OF THE SECURITIES
     EXCHANGE  ACT  OF  1934

For the transition period from                to
                               --------------    ---------------

                         COMMISSION FILE NUMBER  0-16079
                                                ---------

                            AIR METHODS CORPORATION
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

                  DELAWARE                                   84-0915893
- -------------------------------------------------  -----------------------------
     (State or other jurisdiction of                     (I.R.S. employer
      incorporation or organization)                    identification  no.)

      7301 SOUTH PEORIA, ENGLEWOOD, COLORADO                  80112
- -------------------------------------------------  -----------------------------
     (Address of principal executive offices)               (Zip Code)

REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE  (303) 792-7400
                                                    ----------------------------

SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT:

                                 Not Applicable

SECURITIES REGISTERED PURSUANT TO SECTION 12(G) OF THE ACT:

          COMMON STOCK, $.06 PAR VALUE PER SHARE (THE "COMMON STOCK")
- --------------------------------------------------------------------------------
                                (Title of Class)

                              NASDAQ STOCK MARKET
- --------------------------------------------------------------------------------
                  (Name of each exchange on which registered)

     Indicate  by  check  mark  whether the registrant (1) has filed all reports
required  to  be  filed by Section 13 or 15(d) of the Securities Exchange Act of
1934  during  the  preceding  12  months  (or  for  such shorter period that the
registrant  was required to file such reports), and (2) has been subject to such
filing  requirements  for  the  past  90  days.  YES  X    No
                                                     ---      ---
     Indicate  by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best  of  registrant's  knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form  10-K.  [ ]
     The  aggregate  market  value of the common stock held by non-affiliates of
the  Registrant  as  of  March  15,  2002, was approximately $60,014,000.(1) The
number  of  outstanding  shares  of  Common  Stock  as  of  March  15, 2002, was
8,906,129.

- ---------------
1    Excludes 1,112,040 shares of Common Stock held by directors, officers, and
     shareholders whose ownership exceeds five percent of the shares outstanding
     at March 15, 2002. Exclusion of shares held by any person should not be
     construed to indicate that such person possesses the power, direct or
     indirect, to direct or cause the direction of the management of policies of
     the Registrant, or that such person is controlled by or under common
     control with the Registrant.


                                        i



                                TABLE OF CONTENTS

                                  TO FORM 10-K

                                                                        Page
                                                                        ----
                                    PART I
                                                                     
ITEM 1.   BUSINESS . . . . . . . . . . . . . . . . . . . . . . . . . .     1
          General. . . . . . . . . . . . . . . . . . . . . . . . . . .     1
          Competition. . . . . . . . . . . . . . . . . . . . . . . . .     3
          Contracts in Process . . . . . . . . . . . . . . . . . . . .     3
          Employees. . . . . . . . . . . . . . . . . . . . . . . . . .     3
          Government Regulation. . . . . . . . . . . . . . . . . . . .     3

ITEM 2.   PROPERTIES . . . . . . . . . . . . . . . . . . . . . . . . .     4
          Facilities . . . . . . . . . . . . . . . . . . . . . . . . .     4
          Equipment and Parts. . . . . . . . . . . . . . . . . . . . .     4

ITEM 3.   LEGAL PROCEEDINGS  . . . . . . . . . . . . . . . . . . . . .     6

ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS  . . . .     6


                                  PART II

ITEM 5.   MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED
          STOCKHOLDER MATTERS. . . . . . . . . . . . . . . . . . . . .     7

ITEM 6.   SELECTED FINANCIAL DATA  . . . . . . . . . . . . . . . . . .     8

ITEM 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
          CONDITION AND RESULTS OF OPERATIONS. . . . . . . . . . . . .     9
          Results of Operations. . . . . . . . . . . . . . . . . . . .     9
          Liquidity and Capital Resources. . . . . . . . . . . . . . .    13
          Outlook for 2002 . . . . . . . . . . . . . . . . . . . . . .    14
          Risk Factors . . . . . . . . . . . . . . . . . . . . . . . .    15
          Critical Accounting Policies . . . . . . . . . . . . . . . .    17
          New Accounting Standards . . . . . . . . . . . . . . . . . .    18

ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK      19

ITEM 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA  . . . . . . . .    19

ITEM 9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
          ACCOUNTING AND FINANCIAL DISCLOSURE. . . . . . . . . . . . .    19



                                PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT   . . . .    20

ITEM 11.  EXECUTIVE COMPENSATION   . . . . . . . . . . . . . . . . . .    20

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
          MANAGEMENT . . . . . . . . . . . . . . . . . . . . . . . . .    20

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS   . . . . . .    20


                               PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENTS AND REPORTS ON FORM 8-K   . .  IV-1

SIGNATURES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  IV-3



                                       ii

                                     PART I

ITEM  1.  BUSINESS

GENERAL

Air  Methods  Corporation,  a Delaware corporation (Air Methods or the Company),
was  originally  incorporated  in  Colorado in 1982 and now serves as one of the
largest  providers  of  air  medical  emergency  transport  services and systems
throughout  the  United  States  of America. The Company's Community-Based Model
(CBM),  operated  by  its wholly owned subsidiary Mercy Air Service, Inc. (Mercy
Air),  provides  air  medical  transportation  services  in  California, Nevada,
Missouri,  and  Illinois.  As of December 31, 2001, the Company's Hospital-Based
Model  (HBM),  operated  within  its Air Medical Services Division, provided air
medical  transportation  services  to  hospitals  located  in 16 states under 23
operating  agreements  with original terms ranging from one to ten years and had
transported  approximately  196,000 patients since inception. Under both CBM and
HBM  operations, the Company transports persons requiring intensive medical care
from either the scene of an accident or general care hospitals to highly skilled
trauma  centers  or  tertiary  care  centers.  The  Company's  Products Division
designs,  manufactures,  and  installs  aircraft  medical  interiors  and  other
aerospace  products.  Financial  information for each of the Company's operating
segments  is  included  in  the  notes  to  the Company's consolidated financial
statements  in  Item  8  of  this  report.

Community-Based  Model

In  July  1997  the  Company  acquired  Mercy  Air  which  has  operated  as  a
community-based  provider  of  air  medical  transportation  services throughout
southern  California  since  1988.  In  April  2000,  the  Company established a
wholly-owned  subsidiary of Mercy Air, ARCH Air Medical Service, Inc. (ARCH), to
acquire  substantially  all  of the business assets of Area Rescue Consortium of
Hospitals,  which  has  provided  air medical transportation services in the St.
Louis  metropolitan  area  and  surrounding  communities  since  1987.  Services
provided  under  the  CBM,  also referred to as independent provider operations,
include medical care, aircraft operation and maintenance, 24-hour communications
and  dispatch,  and  medical  billing  and collections. The division operates 17
helicopters  and  two fixed wing aircraft under both Instrument Flight Rules and
Visual  Flight  Rules  in  southern  California,  Las  Vegas,  and the St. Louis
metropolitan  area.  CBM  aircraft  are  typically  based  at  fire  stations or
airports.  Although  the  division  does  not  generally  contract directly with
specific  hospitals,  it  has  long-standing  relationships with several leading
healthcare  institutions  in  the  greater Los Angeles, San Diego, and St. Louis
metropolitan areas. Mercy Air provides air medical services in the Santa Barbara
region  under  a  joint  venture  agreement which calls for Mercy Air to provide
medical  staffing,  dispatch,  and  medical  billing and collection and to share
equally  in  the  net operating results of the venture with its partner. Revenue
from  the  CBM  consists  of  flight  fees  billed  directly  to patients, their
insurers, or governmental agencies. Due to weather conditions and other factors,
the  number  of flights is generally higher during the summer months than during
the  remainder  of  the  year,  causing  revenue  generated  from  operations to
fluctuate  accordingly.

In  2001 the Company opened a CBM base of operations in Litchfield, Illinois. In
December  2001,  the  Company  also  bought  the operating rights of another air
ambulance  service provider in the Las Vegas metropolitan area and, as a result,
expanded  to  a  third  base  of  operation  in  Pahrump,  Nevada.

Hospital-Based  Model

The  Company's  HBM  provides  hospital  clients  with helicopters and airplanes
equipped  with medical interiors approved by the Federal Aviation Administration
(FAA).  Operations within this division are generally based at hospitals and are
conducted  using  predominantly Instrument Flight Rules (IFR) certified aircraft
and  IFR-rated  pilots.  Maintenance and operation of the aircraft in accordance
with  Federal  Aviation  Regulations  (FAR)  Part 135 standards is the Company's
responsibility. Hospital clients are responsible for providing medical personnel
and all medical care. Under the typical operating agreement with a hospital, the
Company  earns approximately 65% of its revenue from a fixed monthly fee and 35%
from  an  hourly  flight  fee  from the hospital, regardless of when, or if, the
hospital  is  reimbursed  for these services by its patients, their insurers, or
the  federal  government.  Both monthly and hourly fees are generally subject to
annual  increases  based  on changes in the consumer price index and in hull and


                                        1

liability  insurance  premiums.  Because  the majority of this division's flight
revenue  is  generated  from fixed monthly fees, seasonal fluctuations in flight
hours  do  not  significantly  impact  monthly  revenue  in  total.

In  2001  HBM  operations  expanded under three existing agreements into Uvalde,
Texas;  Cottonwood, Arizona; and Sioux City, Iowa; and opened operations under a
new  contract  with  four  fixed  wing  aircraft  in Flagstaff, Arizona, and two
satellite  locations. The division also discontinued services in Columbia, South
Carolina, when the hospital customer chose to transition to a different delivery
method  for  its  air  medical  transportation  services.

The  Company  performs  non-destructive  component  testing,  engine repair, and
component  overhaul  at  its  headquarters  in the Denver metropolitan area. The
Company  is  a Customer Service Facility for Bell Helicopter, Inc. (Bell) and an
FAA-Certified  Repair  Station  authorized  to  perform  airframe, avionics, and
limited  engine  repairs. In-house repair, maintenance, and testing capabilities
provide cost savings and decrease aircraft down time by avoiding the expense and
delay  of  having  this  work  performed  by  nonaffiliated  vendors.

The  Company  operates  some  of  its  HBM  contracts under the service mark AIR
LIFE(R)  and  has  successfully  defended  the service mark against infringement
actions  in  Colorado,  California,  and  Kansas. The air medical transportation
industry identifies the service mark with the Company's high quality of customer
support  and  standard  of  service.

Products  Division

The  Company's  Products Division manufactures modular, multi-functional medical
interiors;  multi-mission  interiors;  and  other  aerospace  products.  The key
features  of the multi-functional and multi-mission interiors are flexibility of
configuration  for  multiple  transport needs and simplicity of installation and
maintenance.  Although medical interiors ranging from basic life support systems
to  intensive  care units have comprised the majority of the Products Division's
business,  the  combination of its engineering, manufacturing, and certification
capabilities  has  also  allowed  the  division  to  design  and integrate other
aerospace  products,  such as aircraft navigation systems, environmental control
systems,  and  structural  and  electrical  systems.  Manufacturing capabilities
include  composites,  machining  and  welding,  sheetmetal,  and upholstery. The
division  also  offers  quality assurance and certification services pursuant to
Parts  Manufacturer  Approvals  (PMA's)  and  maintains  ISO9001:  1994 (Quality
Systems)  and  EN46001  (Medical  Devices)  certifications. ISO9001 is a general
quality  management  standard while the second certification relates to specific
standards  for  the  Medical  Device  industry.

The  Products  Division  markets its services and products both domestically and
internationally  to  a  variety  of  customers  through  an extensive network of
marketing representatives. Development of the modular, multi-functional interior
has  enabled  the  division  to produce components individually for a variety of
airframes.  The  Company  maintains patents covering several products, including
the  Multi-Functional  Floor,  Articulating  Patient Loading System, and Modular
Equipment  Frame,  all  of which were developed as part of the modular interior.
Raw  materials  and  components  used  in the manufacture of interiors and other
products  are  generally  widely  available  from  several  different  vendors.

In  2001 the Company manufactured two Multi-Mission Medevac Systems for a public
service customer and  began production of five HH-60L (formerly known as UH-60Q)
Multi-Mission  Medevac  Systems  for  the  U.S.  Army.  After  completion of the
Development  Contract of the Spinal Cord Injury Transport System (SCITS) program
for  the  U.S.  Air Force (USAF) in 2001, the Company received notification that
the  USAF  does  not  intend to exercise its option on a production contract for
SCITS  at  this  time.  During  2001  the  division  installed components of its
multi-functional  or  multi-mission  interiors  for ten commercial customers, in
addition  to  completing  three  new  medical  interiors, refurbishment of three
aircraft  interiors,  and  various  other projects for the Company's HBM and CBM
operations.


                                        2

COMPETITION

Competition in the air medical transportation industry comes primarily from four
national  operators:  Corporate  Jets,  Inc.;  OmniFlight,  Inc.;  Petroleum
Helicopters,  Inc.;  and  Rocky  Mountain  Helicopters,  Inc. The CBM also faces
competition  from  smaller  regional  carriers  and  alternative  air  ambulance
providers  such  as  local governmental entities. Operators generally compete on
the  basis  of  price,  safety record, accident prevention and training, and the
medical  capability  of  the  aircraft.  Price  is  a  significant  element  of
competition for HBM operations as many healthcare organizations continue to move
toward  consolidation  and  strict  cost  containment,  reflecting  uncertainty
concerning  the  future structure of healthcare providers and reimbursement. The
Company  believes  that  its  competitive strengths center on the quality of its
customer  service and the medical capability of the aircraft it deploys, as well
as  its  ability  to  tailor  the  service  delivery  model  to  a hospital's or
community's  specific  needs.

The  Company's  competition  in  the  aircraft interior design and manufacturing
industry  comes  primarily from two companies based in the United States and one
European  company. Competition is based mainly on product features, performance,
price,  and weight. The Company believes that it has demonstrated the ability to
compete  on  the  basis  of  each  of  these  factors.

CONTRACTS  IN  PROCESS

As  of  December  31,  2001,  the  Company was continuing the production of five
HH-60L  Multi-Mission  Medevac  Systems  for  the  U.S. Army and multifunctional
interiors  or  interior components for five commercial customers. These projects
are  scheduled  for  delivery  in  the  first  and second quarters of 2002, with
remaining  revenue  estimated  at  $1.3  million.  As  of December 31, 2000, the
revenue  remaining  to  be recognized on medical interiors and other products in
process  was  $3  million.

EMPLOYEES

As  of  December  31, 2001, the Company retained 585 full time and 101 part time
employees,  comprised  of  228  pilots;  187  aviation  machinists, airframe and
powerplant  ("A&P") engineers and other manufacturing/maintenance positions; 146
flight nurses and paramedics; and 125 business and administrative personnel. The
Company's  pilots  are  IFR-rated  where  required  by  contract,  and  all have
completed  an  extensive  ground  school  and  flight  training  program  at the
commencement  of  their  employment  with  the  Company,  as  well as local area
orientation  and  annual  training provided by the Company. All of the Company's
aircraft  mechanics  must  possess  FAA  A&P  licenses.  All  flight  nurses and
paramedics  hold  the  appropriate  state  and  county  licenses,  as  well  as
Cardiopulmonary  Resuscitation,  Advanced  Cardiac  Life  Support, and Pediatric
Advanced  Life  Support  certifications.

The  Company's employees are not covered by any collective bargaining agreements
and  management believes that its relations with employees are satisfactory. The
Company  provides salary and benefits packages competitive with those offered by
other  providers  of air medical services based on the individual qualifications
of  employees.

GOVERNMENT  REGULATION

The  Company  is  subject  to  the Federal Aviation Act of 1958, as amended. All
flight  and  maintenance  operations  of  the Company are regulated and actively
supervised  by  the  U.S.  Department of Transportation through the FAA. Medical
interiors  and  other aerospace products developed by the Company are subject to
FAA  certification.  The  Company,  Mercy Air, and ARCH each hold a Part 135 Air
Carrier  Certificate  and  a  Part  145 Repair Station Certificate from the FAA.


                                        3

ITEM  2.     PROPERTIES

FACILITIES

The  Company  leases its headquarters, consisting of approximately 70,000 square
feet of office and hangar space, in metropolitan Denver, Colorado, at Centennial
Airport.  The  lease  expires  in  March 2003 and the approximate annual rent is
$630,000.  Mercy  Air's headquarters consist of approximately 19,000 square feet
of  office  and  hangar  space  owned  by the Company in Rialto, California. The
Company  pays  minimal rent for the land at the airport where the facilities are
located.  ARCH's  headquarters  consist  of  approximately 11,500 square feet of
office and hangar space owned by the Company in St. Louis, Missouri. The Company
believes  that  these  facilities  are  in  good  condition and suitable for the
Company's  present  requirements.

EQUIPMENT  AND  PARTS

As  of  December  31,  2001,  the  Company  managed  and  operated a fleet of 70
aircraft,  consisting  of  57  helicopters and 13 airplanes, for its HBM and CBM
operations.  Of  these  aircraft,  the Company owns 25 helicopters and leases 22
helicopters  and  3  airplanes.  The  Company  operates  10  helicopters  and 10
airplanes  owned  by client hospitals and other third parties in connection with
existing  air  medical  contracts.  The  composition  of the Company's owned and
leased  fleet  as  of  December  31,  2001,  is  as  follows:


                                        4

        COMPANY OWNED AIRCRAFT (1)

       (Dollar amounts in thousands)
      --------------------------------

                                             Total
                                    Total   Net Book
                Type     Number     Cost     Value
              --------  ---------  -------  -------
Helicopters:

              Bell 206          5  $ 4,832  $ 2,780
              Bell 222         13   26,230   16,477
              Bell 407          2    4,010    3,200
              Bell 412          4   12,618    7,680
              BK 117            1    7,586    4,089
                        ---------  -------  -------

TOTALS                         25  $55,276  $34,226
                        =========  =======  =======


                            COMPANY LEASED AIRCRAFT

                          (Dollar amounts in thousands)
                           --------------------------------

                                              Average
                                             Remaining       Total Rents    Remaining
                  Type          Number     Term in Years   Over Lease Life   Payments
              -------------  ------------  --------------  ---------------  ---------
                                                             
Helicopters:

              Bell 222                  4               7        $   4,605     $3,332
              Bell 407                  6               7           11,762      8,285
              Bell 412                  1               7            2,463      1,826
              MD902                     2              10            7,613      7,613
              BO 105                    1               9              654        555
              BK 117                    8               9           15,415     11,775
                                       --                         --------   --------
                                       22                           42,512     33,386
                                       --                         --------   --------
Airplanes:

              King Air B100             2               8            1,523      1,257
              Pilatus PC-12             1               7            2,911      2,038
                                       --                         --------   --------
                                        3                            4,434      3,295
                                       --                         --------   --------
TOTALS                                 25                         $ 46,946   $ 36,681
                                       ==                         ========   ========


(1)  Includes  aircraft  acquired  under  capital  leases.


                                        5

The  Company  generally  pays  all insurance, taxes, and maintenance expense for
each  aircraft in its fleet. Because helicopters are insured at replacement cost
which usually exceeds book value, the Company believes that helicopter accidents
covered  by  hull  and  liability  insurance  will  generally  result  in  full
reimbursement  of any damages sustained. In the ordinary course of business, the
Company  may  from  time  to time purchase and sell helicopters in order to best
meet  the  specific  needs  of  its  operations.

The  Company  has  experienced no significant difficulties in obtaining required
parts  for  its  helicopters.  Repair  and  replacement components are purchased
primarily through Bell and American Eurocopter Corporation (AEC), since Bell and
Eurocopter  aircraft make up the majority of the Company's fleet. Based upon the
manufacturing  capabilities  and  industry contacts of Bell and AEC, the Company
believes it will not be subject to material interruptions or delays in obtaining
aircraft  parts  and  components.  Any  termination of production by Bell or AEC
would  require the Company to obtain spare parts from other suppliers, which are
not  currently  in  place.

ITEM  3.     LEGAL  PROCEEDINGS

Not  applicable.

ITEM  4.     SUBMISSION  OF  MATTERS  TO  A  VOTE  OF  SECURITY  HOLDERS

No matters were submitted to a vote of security holders during the quarter ended
December  31,  2001.


                                        6

                                    PART II


ITEM 5.  MARKET  FOR  REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

The  Company's common stock is traded on the NASDAQ National Market System under
the  trading  symbol  "AIRM."  The  following  table  shows,  for  the  periods
indicated,  the  high and low closing prices for the Company's common stock. The
quotations  for  the  common  stock  represent prices between dealers and do not
reflect  adjustments for retail mark-ups, mark-downs or commissions, and may not
represent  actual  transactions.

               YEAR ENDED DECEMBER 31, 2001
               ----------------------------


          Common Stock                   High    Low
          -------------------------------------------
          First Quarter  . . . . . . . . $4.00  $3.00
          Second Quarter . . . . . . . .  4.00   3.03
          Third Quarter  . . . . . . . .  4.91   3.96
          Fourth Quarter . . . . . . . .  6.23   4.40


               YEAR ENDED DECEMBER 31, 2000
               ----------------------------



          Common Stock                      High      Low
          -------------------------------------------------
          First Quarter  . . . . . . . . $ 5 3/16   $3 1/16
          Second Quarter . . . . . . . .   4 15/16   3 5/32
          Third Quarter  . . . . . . . .   5         3 3/16
          Fourth Quarter . . . . . . . .   4 1/4     3 1/4


As  of  March  15,  2002,  there were approximately 317 holders of record of the
Company's  common  stock.  The Company estimates that it has approximately 3,400
beneficial  owners  of  common  stock.

The  Company  has not paid any cash dividends since its inception and intends to
retain  any  future  earnings  to  finance  the growth of the Company's business
rather  than  to  pay  dividends.


                                        7

ITEM  6.     SELECTED  FINANCIAL  DATA

The  following tables present selected consolidated financial information of the
Company  and  its  subsidiary  which has been derived from the Company's audited
consolidated  financial  statements. This selected financial data should be read
in  conjunction  with  the  consolidated financial statements of the Company and
notes  thereto  appearing  in Item 8 of this report. Revenue for the years ended
December  31, 2001 and 2000, increased in part as a result of the acquisition of
ARCH.  See  "Business  -  General"  in  Item  1 and "Management's Discussion and
Analysis"  in  Item  7  of  this  report.




                     SELECTED FINANCIAL DATA OF THE COMPANY
            (Amounts in thousands except share and per share amounts)


                                                         Year Ended December 31,
                                        -----------------------------------------------------------
                                           2001         2000        1999        1998        1997
                                        -----------------------------------------------------------
                                                                          
STATEMENT OF OPERATIONS DATA:
Revenue                                 $   92,096      75,293      57,258      48,699      38,977
Operating expenses:
 Operating                                  74,597      61,393      45,634      40,242      31,017
 General and administrative                  9,781       7,854       6,508       6,240       4,645
Other income (expense), net                 (1,770)     (1,889)     (1,926)     (1,960)     (1,619)
                                        -----------------------------------------------------------
Income before income taxes                   5,948       4,157       3,190         257       1,696
Income tax benefit                             615           -         255           -           -
                                        -----------------------------------------------------------
Net income                              $    6,563       4,157       3,445         257       1,696
                                        ===========================================================
Basic income per common share           $      .78         .50         .42         .03         .21
                                        ===========================================================
Diluted income per common share         $      .76         .49         .42         .03         .21
                                        ===========================================================
Weighted average number of shares
 of Common Stock outstanding - basic     8,421,671   8,334,445   8,219,601   8,202,668   8,121,395
                                        ===========================================================
Weighted average number of shares
 of Common Stock outstanding - diluted   8,659,302   8,559,389   8,222,187   8,449,904   8,188,547
                                        ===========================================================

                                                         Year Ended December 31,
                                        -----------------------------------------------------------
                                           2001         2000        1999        1998        1997
                                        -----------------------------------------------------------
BALANCE SHEET DATA:
Total assets                            $   85,557      75,250      62,716      60,776      59,869
Long-term liabilities                       34,210      29,885      27,003      28,140      29,013
Stockholders' equity                        36,543      29,416      25,140      21,671      21,213



                                        8

ITEM  7.     MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF FINANCIAL CONDITION AND
             RESULTS  OF  OPERATIONS

The  following  discussion  of the results of operations and financial condition
should  be  read  in  conjunction  with  the  Company's  consolidated  financial
statements  and  notes  thereto  included in Item 8 of this report. This report,
including  the  information  incorporated  by  reference  herein,  contains
forward-looking  statements  within the meaning of Section 27A of the Securities
Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934,
as  amended.  For  this  purpose,  statements  contained  herein  that  are  not
statements  of  historical  fact may be deemed to be forward-looking statements.
Without  limiting the foregoing, the words "believes," "expects," "anticipates,"
"plans," "estimates," and similar words and expressions are intended to identify
such  statements. These forward-looking statements include statements concerning
the  size,  structure  and  growth  of  the  Company's  air medical services and
products  markets,  the  continuation  and/or  renewal  of  HBM  contracts,  the
acquisition of new and profitable Products Division contracts, the flight volume
of  CBM  operations,  and  other  matters.  The  actual results that the Company
achieves  may  differ  materially  from  those discussed in such forward-looking
statements  due to the risks and uncertainties described in the Business section
of  this  report, in Management's Discussion and Analysis of Financial Condition
and  Results  of Operations, and in other sections of this report, as well as in
the  Company's  Quarterly  reports  on  Form  10-Q.  The  Company  undertakes no
obligation  to  update  any  forward-looking  statements.

RESULTS OF OPERATIONS

Year ended December 31, 2001 compared to 2000

The  Company  reported  net income of $6,563,000 for the year ended December 31,
2001,  compared  to  $4,157,000  for  the  year  ended  December  31,  2000.

Flight  revenue  increased  $15,096,000, or 22.5%, from $67,192,000 for the year
ended  December  31,  2000, to $82,288,000 for the year ended December 31, 2001.
Flight  revenue  is generated by both HBM and CBM operations and is recorded net
of  contractual  allowances  under  agreements  with  third-party  payers.
- -    CBM  -  Flight  revenue  increased  34.7%  to $45,407,000 for the following
     reasons:
     -    Acquisition  of  ARCH  in  April 2000. Flight revenue for ARCH for the
          year  ended  December  31,  2001,  totaled  $19,497,000,  compared  to
          $11,604,000  from the acquisition date through December 31, 2000. ARCH
          also  expanded operations to one new location in the second quarter of
          2001.
     -    Purchase  of  the  operating  rights  of another air ambulance service
          provider  in  the  Las  Vegas  metropolitan  area  in  December  2001.
     -    Increase  of  approximately 3% in the average transport charge for CBM
          operations  in  California  effective  September  2000.
     -    Increase of approximately 10.7% in transport volume for CBM operations
          at  continuing  bases  in  California  and  Nevada.
- -    HBM  -  Flight  revenue  increased  10.7%  to $36,881,000 for the following
     reasons:
     -    Revenue of approximately $2,834,000 generated by the addition of a new
          contract  in August 2001 and the expansion of three existing contracts
          to  new satellite locations in 2001. The resulting increase in revenue
          was offset in part by the discontinuation of one contract in July 2000
          and  another  in  October  2001.
     -    Annual  price  increases in the majority of contracts based on changes
          in  hull  insurance  rates  and  in  the  Consumer  Price  Index.
     -    Increase of 6.9% in flight volume for continuing contracts compared to
          the  prior  year.

Sales  of  medical  interiors  and products increased $1,155,000, or 17.8%, from
$6,500,000  for  the  year  ended  December 31, 2000, to $7,655,000 for the year
ended  December  31,  2001. Significant projects in 2001 included manufacture of
two  Multi-Mission  Medevac  Systems  for  a  public  service  customer, medical
interiors  or multi-functional interior components for ten commercial customers,
and five HH-60L (formerly known as UH-60Q) Multi-Mission Medevac Systems for the
U.S.  Army. Revenue by product line for the year ended December 31, 2001, was as
follows:
- -    $3,766,000  -  manufacture  and  installation  of modular, multi-functional
     interiors
- -    $3,578,000  -  manufacture  of  multi-mission  interiors
- -    $311,000  -  design  and  manufacture  of  other  aerospace  products


                                        9

Significant  projects  in  2000  included completion of six UH-60Q Multi-Mission
Medevac  Systems  for  the  U.S.  Army and design work on SCITS for the U.S. Air
Force,  as well as manufacture of medical interiors or multi-functional interior
components  for eight commercial customers. Revenue by product line for the year
ended  December  31,  2000,  was  as  follows:
- -    $3,238,000  -  manufacture  and  installation  of modular, multi-functional
     interiors
- -    $2,308,000  -  manufacture  of  multi-mission  interiors
- -    $954,000  -  design  and  manufacture  of  other  aerospace  products

Cost  of  medical  interiors  and products increased by 20.9% for the year ended
December  31,  2001,  as compared to the previous year, reflecting the change in
sales  volume  over  the  same  period.

Parts  and  maintenance  sales  and  services increased 62.3% for the year ended
December  31,  2001,  compared  to  the prior year, primarily due to the sale of
aircraft  spare parts by the Company's HBM operations to a single customer. Cost
of  parts  and  maintenance  sales  and  services  for  the  year also increased
accordingly.

In  the  year ended December 31, 2001, the Company recognized a gain of $110,000
on  the sale of a fixed wing aircraft which was no longer utilized in the fleet.
In  the  year ended December 31, 2000, the Company recognized net gains totaling
$343,000  on  the  disposition  of  assets, including $330,000 from an insurance
settlement  for  one  of  the  Company's  helicopters  damaged  in  an accident.

Flight  center costs (consisting primarily of pilot, mechanic, and medical staff
salaries  and  benefits)  increased  24.5%  to  $28,288,000  for  the year ended
December 31, 2001, compared to 2000. Changes by business segment are as follows:
- -    CBM  - Flight center costs increased 35.6% to $14,139,000 for the following
     reasons:
     -    Acquisition of ARCH in April 2000. Flight center costs related to ARCH
          for  the year ended December 31, 2001, totaled $5,695,000, compared to
          $3,675,000  from  the acquisition date through December 31, 2000. ARCH
          also  added  personnel  to  staff  the  new  base  opened  in  2001.
     -    Addition  of  personnel  to  staff one base location opened during the
          second  quarter  of  2000  and  one during the second quarter of 2001.
     -    Increases  in  supplemental  contributions  to  the  employee  defined
          contribution  retirement  plan  effective  July 2000 and January 2001.
          Contributions  increased  0.5%  of salaries effective July 2000 and an
          additional  0.5%  effective  January  2001.
     -    Increases  in  salaries  for  merit  pay  raises.
- -    HBM  -  Flight  center  costs  increased  15.2% to $14,149,000 for the year
     primarily  due  to  the  following:
     -    Addition of personnel to staff the new base locations described above.
     -    Increases  in  supplemental  contributions  to  the  employee  defined
          contribution  retirement  plan  as  described  above.
     -    Increase of approximately 21% in the cost of employee health insurance
          coverage  paid  by  the  Company.
     -    Increases  in  salaries  for  merit  pay  raises.

Aircraft  operating  expenses  increased  14.7%  for the year ended December 31,
2001,  in  comparison  to  the  year ended December 31, 2000. Aircraft operating
expenses  consist  of fuel, insurance, and maintenance costs and generally are a
function  of  the size of the fleet, type of aircraft flown, and number of hours
flown.  The  increase  in  costs  is  due  to  the  following:
- -    Acquisition  of  ARCH  in  April  2000. Expenses for the ARCH fleet totaled
     $3,474,000  for  the  year  ended December 31, 2001, compared to $2,203,000
     from  the  acquisition  date  through  December  31,  2000.
- -    Addition  of  five fixed wing aircraft and two Bell 407 helicopters for HBM
     operations  during  2001.
- -    Increase  in  on-condition  costs for maintenance on the Company's Bell 407
     fleet  as  four  aircraft  were  subject to a 2500-hour airframe inspection
     during  the  year  compared  to  only  one  in  the  prior  year.
- -    Increase  of  approximately  8%  in  hull  and  liability  insurance  rates
     effective  July  2001,  due  to  overall  insurance  market  conditions.
- -    Increase  of  approximately $26,000 per month in insurance premiums for war
     risk  coverage  effective  October  1,  2001,  as  a  result  of the events
     surrounding  September  11,  2001.


                                       10

Aircraft rental expense increased 18.8% for the year ended December 31, 2001, in
comparison  to the year ended December 31, 2000. Lease expense for ARCH aircraft
totaled  $1,184,000  for  the year ended December 31, 2001, compared to $728,000
from  the  acquisition  date  through  December 31, 2000. In addition, two other
leased  aircraft,  including  one  under a month-to-month lease which terminated
mid-year  2001,  were added to the backup fleet for HBM operations in the fourth
quarter  of  2000.

Depreciation and amortization expense decreased 4.5% for the year ended December
31,  2001. Expenses in 2001 included two months of amortization of a non-compete
agreement related to the buyout of another air ambulance service provider in San
Diego,  compared  to twelve months in 2000. The agreement became fully amortized
in  the  first quarter of 2001. The increase in depreciation for the addition of
ARCH's  buildings  and  equipment  was  offset  in  2001  by  the elimination of
depreciation  on aircraft medical interiors, rotable equipment, and other assets
which  are  fully  depreciated.

Bad  debt  expense  is  estimated  during  the  period  the related services are
performed  based  on  historical experience for CBM operations. The provision is
adjusted as required based on actual collections in subsequent periods. Bad debt
expense  increased 45.1% for the year ended December 31, 2001, compared to 2000,
due  primarily  to  the  increase in flight revenue for CBM operations. The year
ended  December  31,  2001,  included  $3,740,000  for  bad debt related to ARCH
operations  compared  to  $2,784,000  recorded from the acquisition date through
December  31,  2000.  For CBM operations in California and Nevada, bad debt as a
percentage  of  related net flight revenue increased from 19.9% in 2000 to 21.3%
in 2001, while decreasing from 24.0% to 19.2% for CBM operations in Missouri and
Illinois  over  the  same  period.  The  Company  believes  the  decrease in the
collection rate for western CBM operations is due to general recessionary trends
in  the  economy.  The  improvement  in  the  collection  rate  for  eastern CBM
operations  is  due  to  stronger collections than originally anticipated at the
acquisition  of  ARCH  in April 2000. Bad debt expense related to HBM operations
and  Products  Divisions  was  not  significant  in  either  2001  or  2000.

General  and administrative expenses increased 24.5% for the year ended December
31, 2001, compared to the year ended December 31, 2000, reflecting the impact of
the  ARCH  transaction.  Excluding  ARCH  expenses,  general  and administrative
expenses  increased  13.0%,  primarily  due  to  additional support for expanded
operations,  merit  pay  increases, and changes in employee benefits (retirement
plan  contributions and health insurance premiums) as discussed more fully above
in  the  analysis  of  flight  center  costs.

The  Company  recognized a tax benefit of $615,000 in 2001 and no tax expense or
benefit  in 2000 primarily due to recognition of deferred tax assets for which a
valuation  allowance had previously been provided. In 2000 and 2001, the Company
had  taxable  earnings  for  consecutive  tax  years  for  the first time in its
history.  Based  on  the expected trend in taxable earnings, the majority of the
valuation  allowance  against  deferred  tax  assets was reversed in 2001. As of
December  31,  2001,  a  valuation allowance has been provided for net operating
loss  carryforwards  which  are not expected to be realized prior to expiration.
Based on management's assessment, realization of net deferred tax assets through
future taxable earnings is considered more likely than not, except to the extent
valuation  allowances  are  provided.

Year  ended  December  31,  2000  compared  to  1999

The  Company  reported  net income of $4,157,000 for the year ended December 31,
2000,  compared  to  $3,445,000  for  the  year  ended  December  31,  1999.

Flight  revenue  increased  $16,446,000, or 32.4%, from $50,746,000 for the year
ended  December  31,  1999, to $67,192,000 for the year ended December 31, 2000.
Flight  revenue  for  CBM operations increased 74.6% for the year ended December
31,  2000,  compared  to 1999, primarily due to the acquisition of ARCH in April
2000.  Flight  revenue  for  ARCH  totaled $11,604,000 from the acquisition date
through  December  31,  2000.  Absent the impact of the ARCH acquisition, flight
revenue  for  the  CBM increased 14.4% for the year due to revenue of $1,185,000
from  2  new  locations opened in 2000 and to an increase in transport volume of
approximately  12%  during  2000  compared  to  1999.  Flight  revenue  for  HBM
operations increased 6.5% for the year ended December 31, 2000, primarily due to
revenue of approximately $1,800,000 from new or expanded contracts and to annual
price  increases  in  contracts  with  hospital  clients,  offset in part by the
expiration  of  a  contract in July 2000. Flight volume for continuing contracts
also  increased  approximately  5%  in  2000.


                                       11

Sales  of  medical  interiors  and products increased $1,519,000, or 30.5%, from
$4,981,000  for  the  year  ended  December 31, 1999, to $6,500,000 for the year
ended December 31, 2000. Significant projects in 2000 included completion of six
UH-60Q  Multi-Mission  Medevac  Systems  for  the U.S. Army and design work on a
SCITS  for  the  U.S.  Air Force, as well as manufacture of medical interiors or
multi-functional  interior components for eight commercial customers. Revenue by
product  line  for  the  year  ended  December  31,  2000,  was  as  follows:
- -    $3,238,000  -  manufacture  and  installation  of modular, multi-functional
     interiors
- -    $2,308,000  -  manufacture  of  multi-mission  interiors
- -    $954,000  -  design  and  manufacture  of  other  aerospace  products

Significant  projects in 1999 included design and manufacture of SCITS units for
the  U.S.  Air  Force and manufacture of multi-functional interiors for six Bell
helicopters  and  one MD902 helicopter. The Company also began production of six
UH-60Q  Multi-Mission  Medevac  Systems in the third quarter of 1999. Revenue by
product  line  for  the  year  ended  December  31,  1999,  was  as  follows:
- -    $2,480,000  -  manufacture  and  installation  of modular, multi-functional
     interiors
- -    $985,000  -  manufacture  of  multi-mission  interiors
- -    $1,516,000  -  design  and  manufacture  of  other  aerospace  products

Cost  of  medical  interiors  and products increased by 20.7% for the year ended
December  31, 2000, as compared to the previous year. The increase is consistent
with  the increase in related product revenue over the same period. In addition,
the average net margin earned on projects during 2000 was 28% compared to 24% in
1999,  primarily  due  to  the  maturity  of product lines manufactured in 2000.

Parts  and  maintenance  sales  and  services decreased 17.8% for the year ended
December  31,  2000,  compared  to  the  year  ended December 31, 1999, due to a
decrease  in  sales volume. Cost of parts and maintenance sales and services for
the  year  also  decreased  accordingly.

In  the  year ended December 31, 2000, the Company recognized net gains totaling
$343,000  on  the  disposition  of  assets, including $330,000 from an insurance
settlement  for  one  of  the  Company's  helicopters  damaged  in  an accident.

Flight  center  costs  increased  40.5%  for  the  year ended December 31, 2000,
compared  to  1999.  Flight center costs related to ARCH totaled $3,675,000 from
the  acquisition  date  through  year-end.  Without  the  effect  of  the  ARCH
acquisition,  CBM  flight  center  costs increased 21.6% for the year due to the
addition of personnel to staff two new base locations opened during the year and
increases  in salaries for merit pay raises. The Company also increased matching
and  supplemental  contributions to the employee defined contribution retirement
plan  in  July  1999  and  again  in  January  2000. Flight center costs for HBM
operations  increased  15.7%  for  the  year  primarily  due  to the addition or
expansion  of  hospital contracts, merit pay raises, and increases in retirement
plan  contributions.

Aircraft  operating  expenses  increased  32.6%  for the year ended December 31,
2000,  in  comparison  to  the  year ended December 31, 1999. Aircraft operating
expenses  consist  of fuel, insurance, and maintenance costs and generally are a
function  of  the size of the fleet, type of aircraft flown, and number of hours
flown.  The  Company  added  13  aircraft  to  its  fleet  since the prior year,
including  6 helicopters and 2 fixed wing aircraft added as a result of the ARCH
acquisition. Excluding the effect of the ARCH fleet, aircraft operating expenses
increased  16.1%  in 2000. Aircraft maintenance costs increased due to additions
to the fleet and to growth in flight volume, as well as to the expiration of the
warranty  period for most of the Company's Bell 407 helicopters and to increased
expenditures  for  on-condition  aircraft parts. In addition, the Company's hull
and  liability  insurance  rates  increased  approximately 20% effective July 1,
2000,  due  to  generally  hardening  insurance  market  conditions.

Aircraft rental expense increased 62.0% for the year ended December 31, 2000, in
comparison  to the year ended December 31, 1999. Lease expense for ARCH aircraft
totaled  $728,000  from  the  acquisition  date through December 31, 2000. Lease
expense related to five other new aircraft totaled $602,000 for 2000. The impact
of  adding  new  aircraft  was offset in part by the refinance of two helicopter
leases  and  expiration  of  two  other  lease  agreements  during  1999.

Depreciation and amortization expense increased 6.1% for the year ended December
31,  2000,  reflecting the addition of ARCH's buildings and equipment and a Bell
222  helicopter  to  the  fleet  for  CBM  operations.


                                       12

Bad  debt  expense  is  estimated  during  the  period  the related services are
performed  based  on  historical experience for CBM operations. The provision is
adjusted  as  required  based  on  actual collections in subsequent periods. The
increase  of  72.5%  for  the  year  ended  December  31, 2000, compared to 1999
reflects the acquisition of ARCH in April 2000. Bad debt expense related to ARCH
flight  revenue  totaled  approximately  $2,784,000  from  the  acquisition date
through  year-end.  Bad debt expense related to CBM operations in California and
Nevada  remained  unchanged  as improved collection rates offset the increase in
flight  volume.  Bad  debt  expense  related  to HBM operations and the Products
Division  was  not  significant  in  either  2000  or  1999.

General  and administrative expenses increased 20.7% for the year ended December
31, 2000, compared to the year ended December 31, 1999, reflecting the impact of
the  ARCH  transaction.  Excluding  ARCH  expenses,  general  and administrative
expenses  increased  7.5%,  primarily  due to merit pay increases and changes in
administrative  staffing  to  manage  the  expanded  employee  base  with  the
acquisition  of  ARCH  and  addition  of  new  bases.

The  Company  recognized a tax benefit of $255,000 in 1999 and no tax expense or
benefit  in 2000 primarily due to recognition of deferred tax assets for which a
valuation  allowance  had  previously  been  provided.

LIQUIDITY  AND  CAPITAL  RESOURCES

The Company had working capital of $15,315,000 as of December 31, 2001, compared
to  $7,735,000  at  December 31, 2000. The change in working capital position is
primarily  attributable  to  the  recognition of a current deferred tax asset as
discussed  above  in  "Results  of  Operations,"  an  increase  in  receivables
consistent  with increased revenue for all three operating segments, and a shift
in  contract  billings  from  billings  in excess of costs to costs in excess of
billings  in  2001. The balance of costs in excess of billings in 2001 consisted
primarily of costs on the HH-60L project which were invoiced in January 2002. In
addition,  the  Company  received  a  $1,875,000 contract in December 2000 which
provided  for  a  50%  downpayment  prior  to  the  commencement  of production.

The Company had cash and cash equivalents of $2,838,000 as of December 31, 2001,
compared  to  $4,107,000  at  December  31,  2000.  Cash generated by operations
decreased  to  $6,702,000  in  2001 from $7,127,000 in 2000 primarily due to the
increase in costs in excess of billings, as noted in discussion of the change in
working  capital.  Inventories  also  increased  to  support the larger aircraft
fleet.  The  impact  of  these  cash  outflows  was  offset  in part by improved
profitability for the reasons discussed above and a slower pace in the growth of
receivables  compared  to  2000  when  ARCH  was  acquired.

Cash  used  for  investing  activities  totaled  $3,902,000 in 2001, compared to
$5,461,000  in  2000.  Significant  acquisitions  during  2001  included rotable
equipment  to  replace fully depreciated items and upgrades to existing avionics
equipment  and  aircraft  interiors.  In  2000,  the purchase of ARCH assets was
partially  offset  by  proceeds  from  the disposition of a Bell 222 helicopter.
Other  significant equipment acquisitions in 2000 included a Bell 222 helicopter
for  the  CBM  fleet.

Financing activities used $4,069,000 in 2001, compared to generating $199,000 in
2000.  Primary  uses  of  cash in both years consisted of payments for long-term
debt  and capital lease obligations and purchases of common stock into treasury.
In  2000,  these  payments  were offset by proceeds from new note agreements and
issuance  of  common stock for options exercised. In 2001, the Company also paid
off  the  $1,000,000 balance outstanding as of December 31, 2000, on its line of
credit, and, as of December 31, 2001, had no draws outstanding against the line.
The  Company  used  proceeds  from  new  note  agreements  originated in 2001 to
primarily  pay  off  existing  debt  with  a  higher  interest  rate.

Repayment  of  debt  and  capital  lease  obligations as well as operating lease
agreements  constitute  the Company's long-term commitments to use cash. Balloon
payments on long-term debt are due as follows: $700,000 in 2004 and $3.1 million
in  2007.


                                       13

The  following  table  outlines the Company's obligations for payments under its
capital  leases,  debt  obligations,  and  operating  leases for the years ended
December  31  (amounts  in  thousands).



                     Capital Leases
            --------------------------------
             Minimum
              Lease     Less:    Net Present  Long-term  Operating     Total
            Payments   Interest     Value       Debt      Leases    Obligations
            -------------------------------------------------------------------
                                                  
2002        $     533       182          351      3,737      5,504        9,592
2003              534       161          373      3,158      5,005        8,536
2004            2,627       118        2,509      3,519      4,784       10,812
2005               --        --           --      3,506      4,783        8,289
2006               --        --           --      2,935      4,753        7,688
Thereafter         --        --           --      4,217     14,678       18,895
            -------------------------------------------------------------------
Total       $   3,694       461        3,233     21,072     39,507       63,812
            ===================================================================


In May 2001 the Company increased its $1,500,000 line of credit with a financial
institution  to  $4,000,000.  The line expires in May 2003 and bears interest on
all  draws at a variable rate equal to the institution's prime rate. At December
31,  2001,  no amounts were outstanding against the line. The line has covenants
which  limit  the Company's ability to merge or consolidate with another entity,
dispose  of  assets,  and  change  the  nature  of business operations and which
require  the  Company  to  maintain  certain  financial ratios as defined in the
agreement.  At  December  31,  2001,  the  Company  was  in  compliance with the
financial  covenants.

In November 2001 the Company originated a $225,000 note payable with interest at
5.0% in settlement of a third party's interest in one of the Company's aircraft.
The  note is unsecured. In December 2001 the Company entered into a $2.2 million
note payable with interest at 6.70% and a $500,000 note payable with interest at
6.53%  primarily to pay off existing debt. The remaining proceeds from the notes
were  placed into Company treasuries. The notes are collateralized by a Bell 412
helicopter  and  two Bell 206 helicopters. In December 2001, the Company entered
into  a  non-interest-bearing $2.75 million note payable in conjunction with the
purchase  of  the  operating rights of another air ambulance service provider in
the  Las  Vegas  metropolitan  area.  The  note  is  unsecured.

As  of December 31, 2001, the Company held unencumbered aircraft with a net book
value  of  $5.5  million  and has additional equity in other encumbered aircraft
which  could  be  utilized  as  collateral  for borrowing funds as an additional
source of working capital if necessary. The Company also has $4.0 million unused
capacity  on  its  line  of  credit.  The  Company believes that these borrowing
resources,  coupled  with  continued favorable results of operations, will allow
the  Company  to  meet  its  obligations  in  the  coming  year.

OUTLOOK  FOR  2002

The  statements  contained  in  this  Outlook are based on current expectations.
These  statements are forward-looking, and actual results may differ materially.
The  Company  undertakes no obligation to update any forward-looking statements.

Community-Based  Model

In  December  2001,  the  Company  acquired  the operating rights of another air
ambulance service provider in the Las Vegas metropolitan area and, consequently,
expanded  its  services in the region from two helicopters to three. The Company
expects  improved  utilization  for its two previously existing bases as well as
additional flight volume generated by the third aircraft base as a result of the
acquisition  in 2002. CBM flight volume at all other locations is expected to be
consistent  with  historical  levels  during  2002,  subject  to  seasonal,
weather-related  fluctuations. The Company continues to explore opportunities to
expand  the CBM model in communities surrounding its hubs in Los Angeles and St.
Louis.

Hospital-Based  Model


                                       14

Six  hospital contracts are due for renewal in 2002. Two of these contracts were
renewed  during  the first quarter of 2002, one for two years and one for three.
The  Company  has also received notification of intent to renew for a multi-year
contract  from  another  customer, although the formal contract has not yet been
finalized.  Renewals  on the other three contracts are still pending. During the
fourth  quarter  of  2001,  the  Company  entered into a multi-year agreement to
provide air medical transportation services to a customer in Florida. Operations
under  this  agreement are scheduled to begin in the second quarter of 2002 with
the  Company  operating  a  hospital-owned  Sikorsky  S-76A+. Also in the fourth
quarter  of 2001, the Company entered into an agreement to expand services for a
current  hospital  customer in Oregon with the deployment of an additional fixed
wing  aircraft. Operations are expected to commence late in the first quarter of
2002. The Company expects 2002 flight activity for current hospital contracts to
remain  consistent  with  historical  levels.

Products  Division

As  of  December  31,  2001,  the  Company was continuing the production of five
HH-60L  Multi-Mission  Medevac  Systems  for  the  U.S. Army and multifunctional
interiors  or  interior components for five commercial customers. These projects
are  scheduled  for  delivery  in  the  first  and second quarters of 2002, with
remaining  revenue  estimated at $1.3 million. In the first quarter of 2002, the
Company  was  also  awarded  new contracts valued at approximately $2,000,000 to
develop  and manufacture medical systems for multiple types of vehicles. Work on
all  contracts  is  expected  to  continue  throughout  2002.

The  Company  expects  to  be  awarded  a  contract  for eight additional HH-60L
Multi-Mission  Medevac Systems during 2002. Production will commence immediately
upon  award.  The  current  U.S.  Army  Aviation Modernization Plan continues to
define  a  requirement  for  357 units in total over the next 20 years. The U.S.
Army Program Objective Memorandum (POM) anticipates funding for this requirement
with  eight  units  per year scheduled in fiscal years 2002 and 2003 and fifteen
units  per  year scheduled from fiscal year 2004 through the end of the program.
There  is  no  assurance  that  the current contract option will be exercised or
orders  for  additional  units  received  in  2002  or  in  future  periods.

There  can  be  no  assurance  that the Company will continue to renew operating
agreements  for  its  HBM  operations, generate new profitable contracts for the
Products Division, or expand flight volume for CBM operations. However, based on
the anticipated level of HBM and CBM flight activity and the projects in process
for  the Products Division, the Company expects to generate sufficient cash flow
to  meet  its  operational  needs  throughout  2002.

RISK  FACTORS

Actual  results  achieved  by  the  Company  may  differ  materially  from those
described  in  forward-looking  statements  as  a  result  of  various  factors,
including  but  not  limited to, those discussed above in "Outlook for 2002" and
those  described  below.

- -    Flight  volume  -  All  CBM revenue and approximately 35% of HBM revenue is
     dependent  upon flight volume. Approximately 20% of the Company's operating
     expenses also vary with number of hours flown. Poor visibility, high winds,
     and  heavy  precipitation  can  affect  the  safe operation of aircraft and
     therefore  result  in a reduced number of flight hours due to the inability
     to  fly  during  these  conditions.  Prolonged  periods  of adverse weather
     conditions,  especially  in  southern  California,  southern  Nevada,  and
     Missouri  where  CBM  operations  are  concentrated,  could have an adverse
     impact  on  the Company's operating results. In southern California and the
     St.  Louis  region,  the months from November through February tend to have
     lower  flight volume due to weather conditions and other factors, resulting
     in  lower  CBM operating revenue during these months. Flight volume for CBM
     operations  can  also  be  affected  by  the  distribution  of  calls among
     competitors  by  local  government  agencies  and  the  entrance  of  new
     competitors  into  a  market.


                                       15

- -    Collection  rates  - The Company's CBM division invoices patients and their
     insurers  directly  for  services  rendered  and  recognizes revenue net of
     estimated  contractual  allowances. The level of bad debt expense is driven
     by  collection  rates  on  these  accounts.  Collectibility  is  primarily
     dependent  upon  the  health  of  the  U.S. economy, especially in southern
     California, southern Nevada, and the St. Louis region. Changes in estimated
     contractual  allowances  and  bad  debts  are  recognized  based  on actual
     collections  in  subsequent periods. A significant or sustained downturn in
     the  U.S.  economy  could  have an adverse impact on the Company's bad debt
     expense.

- -    Dependence  on  third  party  suppliers  -  The Company currently obtains a
     substantial  portion of its helicopter spare parts and components from Bell
     Helicopter,  Inc. (Bell) and American Eurocopter Corporation (AEC), because
     its  fleet  is  composed  primarily  of  Bell  and Eurocopter aircraft, and
     maintains supply arrangements with other parties for its engine and related
     dynamic  components. Based upon the manufacturing capabilities and industry
     contacts  of  Bell,  AEC, and other suppliers, the Company believes it will
     not  be  subject  to material interruptions or delays in obtaining aircraft
     parts  and components but does not have an alternative source of supply for
     Bell,  AEC,  and certain other aircraft parts. Failure or significant delay
     by  these  vendors  in  providing  necessary parts could, in the absence of
     alternative  sources  of  supply,  have  a  material  adverse effect on the
     Company.  Because of its dependence upon Bell and AEC for helicopter parts,
     the  Company  may  also  be  subject to adverse impacts from unusually high
     price  increases  which  are  greater  than  overall  inflationary  trends.
     Increases  in  the  Company's  flight  fees  billed  to  its  customers are
     generally  limited  to  changes  in  the  consumer  price  index.

- -    Department  of Defense funding - One of the significant projects in process
     for  the Products Division, HH-60L, is dependent upon Department of Defense
     funding. Failure of the U.S. Congress to approve funding for the production
     of additional HH-60L units could have a material adverse impact on Products
     Division  revenue.

- -    Governmental  regulation  -  The  air  medical  transportation services and
     products  industry  is  subject  to  extensive  regulation  by governmental
     agencies,  including  the  Federal  Aviation  Administration,  which impose
     significant  compliance  costs  on  the Company. In addition, reimbursement
     rates  for air ambulance services established by governmental programs such
     as  Medicare  directly affect CBM revenue and indirectly affect HBM revenue
     from  hospital  customers.  Changes in laws or regulations or reimbursement
     rates  could  have  a  material  adverse  impact  on  the Company's cost of
     operations  or  revenue  from  flight  operations.

- -    Competition  -  HBM  operations  face  significant competition from several
     national  and  regional  air medical transportation providers for contracts
     with  hospitals and other healthcare institutions. CBM operations also face
     competition  from  smaller  regional carriers and alternative air ambulance
     providers  such  as sheriff departments. Operators generally compete on the
     basis  of  price,  safety  record,  accident  prevention  and training, and
     medical  capability  of  the aircraft offered. The Company's competition in
     the  aircraft  interior  design  and manufacturing industry comes primarily
     from  two  companies  based  in  the  United  States  and  one  in  Europe.
     Competition  is  based  mainly on product features, performance, price, and
     weight. There can be no assurance that the Company will be able to continue
     to  compete  successfully  for  new  or  renewing  contracts in the future.

- -    Insurance - Hazards are inherent in the aviation industry and may result in
     loss  of  life  and  property,  thereby exposing the Company to potentially
     substantial  liability claims arising out of the operation of aircraft. The
     Company  may  also  be  sued  in connection with medical malpractice claims
     arising  from events occurring during a medical flight. Under HBM operating
     agreements,  hospitals  customers  have  agreed  to  indemnify  the Company
     against liability arising out of medical malpractice claims and to maintain
     insurance  covering  such  liability,  but there can be no assurance that a
     hospital  will  not  challenge  the  indemnification  rights  or  will have
     sufficient  assets  or  insurance  coverage  for  full  indemnity.  In  CBM
     operations,  Company  personnel  perform  medical procedures on transported
     patients, which may expose the Company to significant direct legal exposure
     to  medical  malpractice  claims.  The  Company maintains general liability
     aviation  insurance,  aviation  product  liability  coverage,  and  medical
     malpractice insurance, and believes that the level of coverage is customary
     in  the industry and adequate to protect against claims. However, there can
     be  no  assurance  that  it will be sufficient to cover potential claims or
     that  present  levels  of  coverage  will  be  available  in  the future at
     reasonable  cost.  A  limited  number  of  hull  and  liability  insurance
     underwriters  provide  coverage  for  air  medical operators. A significant
     downturn  in  insurance  market  conditions  could  have a material adverse
     effect  on  the  Company's  cost  of  operations.  Approximately 30% of any
     increases  in  hull  and  liability  insurance may be passed through to the


                                       16

     Company's  customers  according to contract terms. In addition, the loss of
     any  aircraft as a result of accidents could cause both significant adverse
     publicity  and  significant interruptions of air medical services to client
     hospitals,  which  could  adversely  affect  our  relationship  with  such
     hospitals.

- -    Shareholder  dilution  -  As  of  December 31, 2001, there were outstanding
     stock  options  to purchase approximately 1,219,812 shares of common stock.
     To the extent that the outstanding stock options are exercised, dilution to
     the  interest  of  common stockholders will occur. Moreover, the terms upon
     which  the  Company will be able to obtain additional equity capital may be
     adversely  affected  since  the  holders  of the outstanding options can be
     expected  to exercise them at a time when any needed capital may be able to
     be  obtained on terms more favorable than those provided in the outstanding
     options.

CRITICAL  ACCOUNTING  POLICIES

The Company's consolidated financial statements have been prepared in accordance
with  accounting  principles  generally  accepted  in  the  United  States.  The
preparation  of these financial statements requires management to make estimates
and  assumptions  that affect the reported amounts of assets and liabilities and
the disclosure of contingent assets and liabilities at the date of the financial
statements  and  the  reported  amounts  of  revenues  and  expenses  during the
reporting  period.

On  an  on-going  basis,  management  evaluates  its  estimates  and  judgments,
including  those  related  to  revenue  recognition,  uncollectible receivables,
deferred  income  taxes,  and  aircraft  overhaul  costs.  Management  bases its
estimates  and  judgments  on historical experience and on various other factors
that are believed to be reasonable under the circumstances, the results of which
form  the  basis  for  making  judgments about the carrying values of assets and
liabilities that are not readily apparent from other sources. Actual results may
differ  from  these  estimates  under  different  assumptions  or  conditions.
Management  believes  the following critical accounting policies affect its more
significant  judgments and estimates used in the preparation of its consolidated
financial  statements.

Revenue  Recognition

Fixed flight fee revenue under the Company's operating agreements with hospitals
is  recognized monthly over the terms of the agreements. Flight revenue relating
to patient transports is recognized upon completion of the services. Revenue and
accounts  receivable  are recorded net of estimated contractual allowances under
agreements  with  third-party  payers.  Estimates  of contractual allowances are
initially  determined  based on historical discount percentages for Medicare and
Medicaid patients and adjusted periodically based on actual discounts. If actual
future  discounts  are  less  favorable  than  those  projected  by  management,
additional  contractual  allowances  may  be  required.

Revenue related to fixed fee medical interior and products contracts is recorded
as  costs  are incurred using the percentage of completion method of accounting.
The  Company  estimates  the percentage of completion based on costs incurred to
date  as a percentage of an estimate of the total costs to complete the project.
Certain  products  contracts  provide  for  reimbursement  of  all costs plus an
incremental  amount.  Revenue  on  these contracts is also recorded as costs are
incurred.  Losses  on  contracts  in  process are recognized when determined. If
total  costs  to complete a project are greater than estimated, the gross margin
on  the  project  may  be  less than originally recorded under the percentage of
completion  method.

Uncollectible  Receivables

The  Company  responds to calls for air medical transports without pre-screening
the  credit  worthiness  of  the  patient.  Uncollectible  trade receivables are
charged  to  operations  using  the allowance method. Estimates of uncollectible
receivables  are  determined  monthly  based  on historical collection rates and
adjusted  monthly  thereafter  based  on  actual  collections.  If actual future
collections  are  less  favorable than those projected by management, additional
allowances  for  uncollectible accounts may be required. While bad debt expenses
have historically been within expectations and the allowances established, there
can  be  no  guarantee  that  the  Company  will continue to experience the same
collection  rates  that  it  has  in  the  past.

Deferred  Income  Taxes

In preparation of the consolidated financial statements, the Company is required
to estimate income taxes in each of the jurisdictions in which it operates. This


                                       17

process  involves estimating actual current tax exposure together with assessing
temporary  differences  resulting  from  differing  treatment  of items, such as
depreciable  assets  and  maintenance reserves, for tax and accounting purposes.
These  differences  result  in  deferred  tax  assets and liabilities, which are
included  in  the  consolidated  balance  sheets.  The Company then assesses the
likelihood  that  deferred  tax  assets  will be recoverable from future taxable
income  and  records a valuation allowance for those amounts it believes are not
likely  to  be  realized.  Establishing or increasing a valuation allowance in a
period results in income tax expense in the statement of operations. The Company
considers  estimated  future  taxable  income,  tax planning strategies, and the
expected  timing of reversals of existing temporary differences in assessing the
need  for  a  valuation  allowance against deferred tax assets. In the event the
Company  were  to  determine that it would not be able to realize all or part of
its  net  deferred  tax  assets  in  the  future, an adjustment to the valuation
allowance  would be charged to income in the period such determination was made.
Likewise,  should  the  Company  determine  that it would be able to realize its
deferred  tax  assets  in  the  future  in excess of its net recorded amount, an
adjustment  to  valuation  allowance  would  increase  income in the period such
determination  was  made.

Aircraft  Overhaul  Costs

The  Company uses the accrual method of accounting for major engine and airframe
component  overhauls  and  replacements.  The cost of overhaul or replacement is
estimated  using  published  manufacturers'  price  lists,  when  available,  or
historical  experience.  This  cost  is  accrued  based on usage of the aircraft
component  over  the period between overhauls or replacements as mandated by the
parts  manufacturer.  If  the  cost  of  overhaul or replacement is greater than
estimated  by management, additional aircraft operating costs may be recorded in
the  period  in  which  the  price  increase  becomes  effective or in which the
aircraft  component  is  overhauled.

NEW  ACCOUNTING  STANDARDS

In  June  2001  the  Financial  Accounting  Standards  Board  (FASB) issued FASB
Statement  No.  141,  Accounting  for Business Combinations (Statement 141), and
FASB Statement No. 142, Accounting for Goodwill and Intangible Assets (Statement
142).  Statement  141  mandates use of the purchase method of accounting for all
business  combinations and provides guidance for disclosure of intangible assets
acquired  in a business combination. Statement 141 is effective for all business
combinations  initiated  after  June 30, 2001. The Company does not anticipate a
material  impact on its financial condition or results of operations as a result
of  implementing  this standard. Statement 142 addresses accounting for goodwill
and  other  intangible assets in and subsequent to a business combination. Under
Statement  142,  goodwill and certain identifiable intangible assets will not be
amortized,  but  instead  will  be  reviewed for impairment at least annually in
accordance with the provisions of this statement. Statement 142 is effective for
fiscal  years  beginning  after  December  15,  2001.  The  Company  recorded
approximately  $188,000  of  expense for goodwill amortization in the year ended
December 31, 2001. Under Statement 142, no amortization expense will be recorded
in  future  years.

In  June 2001, the FASB also issued FASB Statement No. 143, Accounting for Asset
Retirement Obligations (Statement 143), which addresses accounting and reporting
for obligations associated with the retirement of tangible long-lived assets and
associated  asset  retirement  costs.  In  October  2001,  the  FASB issued FASB
Statement  No.  144,  Accounting  for  the  Impairment or Disposal of Long-Lived
Assets  (Statement  144), which addresses financial accounting and reporting for
the  impairment  or  disposal  of  long-lived  assets.  Although  Statement  144
supersedes  FASB  Statement  121,  Accounting  for  the Impairment of Long-Lived
Assets  and  for  Long-Lived  Assets  to  Be Disposed Of, it retains many of the
fundamental  provisions  of that statement. Statement 143 is effective for years
beginning  after  June  15,  2002,  and  Statement  144  is  effective for years
beginning  after  December  15,  2001. The Company does not expect the impact of
adopting  either  Statement  143  or  Statement  144  to  be  significant.


                                       18

ITEM 7A.  QUANTITATIVE  AND  QUALITATIVE  DISCLOSURES  ABOUT  MARKET  RISK

Market  risk  is the potential loss arising from adverse changes in market rates
and  prices,  such  as foreign currency exchange and interest rates. The Company
does  not  use financial instruments to any degree to manage these risk and does
not  hold  or  issue  financial  instruments  for  trading  purposes. All of the
Company's product sales and related receivables are payable in U.S. dollars. The
Company  is  subject  to  interest  rate  risk on its debt obligations and notes
receivable,  all  of  which have fixed interest rates, except the line of credit
which  does  not  have  a  balance outstanding as of December 31, 2001. Interest
rates  on  these instruments approximate current market rates as of December 31,
2001.

ITEM 8.  FINANCIAL  STATEMENTS  AND  SUPPLEMENTARY  DATA

See  Consolidated  Financial  Statements  attached  hereto.

ITEM 9.  CHANGES  IN  AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
         FINANCIAL  DISCLOSURE

Not  applicable.


                                       19

                                    PART III

ITEM 10.  DIRECTORS  AND  EXECUTIVE  OFFICERS  OF  THE  REGISTRANT

The  information  required  by  this  item is incorporated by reference from the
Company's  Proxy  Statement  to  be filed on or prior to April 30, 2002, for the
Annual  Meeting  of  Stockholders  to  be  held  June  26,  2002.

ITEM 11.  EXECUTIVE  COMPENSATION

The  information  required  by  this  item is incorporated by reference from the
Company's  Proxy  Statement  to  be filed on or prior to April 30, 2002, for the
Annual  Meeting  of  Stockholders  to  be  held  June  26,  2002.

ITEM 12.  SECURITY  OWNERSHIP  OF  CERTAIN  BENEFICIAL  OWNERS  AND  MANAGEMENT

The  information  required  by  this  item is incorporated by reference from the
Company's  Proxy  Statement  to  be filed on or prior to April 30, 2002, for the
Annual  Meeting  of  Stockholders  to  be  held  June  26,  2002.

ITEM 13.  CERTAIN  RELATIONSHIPS  AND  RELATED  TRANSACTIONS

The  information  required  by  this  item is incorporated by reference from the
Company's  Proxy  Statement  to  be filed on or prior to April 30, 2002, for the
Annual  Meeting  of  Stockholders  to  be  held  June  26,  2002.


                                       20

                                    PART IV

ITEM 14.  EXHIBITS,  FINANCIAL  STATEMENTS  AND  REPORTS  ON  FORM  8-K

     (a)  Documents  filed  as  part  of  the  report:

          1.   Financial  Statements  included  in  Item  8  of  this  report:

               Independent  Auditors'  Report
               Consolidated  Balance  Sheets,  December  31,  2001  and  2000
               Consolidated Statements of Operations for the years ended
               December 31, 2001, 2000, and 1999
               Consolidated  Statements of Stockholders' Equity for the years
               ended December 31, 2001, 2000, and 1999
               Consolidated Statements of Cash Flows for the years ended
               December 31,2001, 2000, and 1999
               Notes  to  Consolidated  Financial  Statements

          2.   Financial  Statement Schedules included in Item 8 of this report:

               Schedule  II  -  Valuation  and Qualifying Accounts for the years
                 ended  December  31,  2001,  2000,  and  1999

               All  other  supporting  schedules  have  been omitted because the
               information  required  is included in the financial statements or
               notes  thereto  or  have  been  omitted  as not applicable or not
               required.

          3.   Exhibits:


          EXHIBIT
          NUMBER     DESCRIPTION  OF  EXHIBITS
          ------     -------------------------

          3.1        Certificate of Incorporation(1)

          3.2        Amendments to Certificate of Incorporation(2)

          3.3        By-Laws as Amended(6)

          4.1        Specimen Stock Certificate(2)

          4.2        Form of Reissued Warrant Agreement, dated May 3, 1995
                     between  the  Company and Americas Partners, concerning
                     warrants originally issued December 28, 1993(7)

          4.3        Form of Reissued Warrant Agreement, dated May 3, 1995
                     between  the  Company  and  Americas  Partners,  concerning
                     warrants  originally  issued  February  21,  1994(7)

          10.1       1995  Air  Methods  Corporation  Employee  Stock Option
                     Plan(4)
          10.2       Nonemployee Director Stock  Option  Plan,  as amended(5)

          10.3       Equity Compensation Plan for Nonemployee Directors, adopted
                     March  12,  1993(3)

          10.4       Employment Agreement, dated June 1, 1994, between the
                     Company  and  George  Belsey(6)

          10.5       Employment Agreement, dated November 30, 1993, between the
                     Company  and  Michael  Prieto(6)

          10.6       Employment Agreement dated July 10, 1995, between the
                     Company  and  Aaron  D.  Todd(8)

          10.7       Employment Agreement dated April 1, 2000, between the
                     Company  and  Neil  Hughes(9)


                                      IV-1

          21         Subsidiary of Registrant

          23         Consent of KPMG LLP

     (b)  Reports  on  Form  8-K:

          No  reports  on  Form 8-K were filed by the Company during the quarter
          ended  December  31,  2001.
- ---------------

1    Filed  as  an  exhibit  to the Company's Registration Statement on Form S-1
     (Registration  No. 33-15007), as declared effective on August 27, 1987, and
     incorporated  herein  by  reference.

2    Filed  as  an  exhibit  to the Company's Annual Report on Form 10-K for the
     fiscal  year  ended  June  30,  1992, and incorporated herein by reference.

3    Filed  as  an  exhibit  to the Company's Registration Statement on Form S-8
     (Registration No. 33-65370), filed with the Commission on July 1, 1993, and
     incorporated  herein  by  reference.

4    Filed  as an exhibit to the Company's Quarterly Report on Form 10-Q for the
     quarter  ended  March  31,  1995,  and  incorporated  herein  by reference.

5    Filed  as  an  exhibit  to the Company's Annual Report on Form 10-K for the
     fiscal  year  ended  June  30,  1993, and incorporated herein by reference.

6    Filed  as  an  exhibit  to the Company's Annual Report on Form 10-K for the
     fiscal  year  ended  June  30,  1994, and incorporated herein by reference.

7    Filed  as  an  exhibit  to the Company's Annual Report on Form 10-K for the
     transitional  fiscal  year ended December 31, 1994, and incorporated herein
     by  reference.

8    Filed  as an exhibit to the Company's Quarterly Report on Form 10-Q for the
     quarter  ended  September  30,  1995, and incorporated herein by reference.

9    Filed  as  an  exhibit  to the Company's Annual Report on Form 10-K for the
     fiscal  year ended December 31, 2000, and incorporated herein by reference.


                                      IV-2

                                   SIGNATURES

     Pursuant  to  the  requirements  of  Section  13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its  behalf  by  the  undersigned,  thereunto  duly  authorized.

                                          AIR METHODS CORPORATION


Date:  March  28,  2002               By: /s/  George  W.  Belsey
       ----------------                   --------------------------------------
                                          George W. Belsey
                                          Chairman of the Board, Chief Executive
                                          Officer and Director

     Pursuant to the requirements of the Securities Act of 1934, this report has
been  signed  below  by the following persons on behalf of the registrant in the
capacities  and  on  the  date  indicated.


/s/ George W. Belsey     Chairman of the Board       March 28, 2002
- -----------------------  Chief Executive Officer
George W. Belsey

/s/ Aaron D. Todd        Chief Financial Officer     March 28, 2002
- -----------------------  Secretary and Treasurer
Aaron D. Todd

/s/ Sharon J. Keck       Chief Accounting Officer    March 28, 2002
- -----------------------
Sharon J. Keck

/s/ Ralph J. Bernstein   Director                    March 28, 2002
- -----------------------
Ralph J. Bernstein

/s/ Samuel H. Gray       Director                    March 28, 2002
- -----------------------
Samuel H. Gray

/s/ Carl H. McNair, Jr.  Director                    March 28, 2002
- -----------------------
Carl H. McNair, Jr.

/s/ Lowell D. Miller     Director                    March 28, 2002
- -----------------------
Lowell D. Miller, Ph.D.

/s/ Donald R. Segner     Vice-Chairman of the Board  March 28, 2002
- -----------------------
Donald R. Segner

/s/ Morad Tahbaz         Director                    March 28, 2002
- -----------------------
Morad Tahbaz


                                      IV-3



AIR  METHODS  CORPORATION
AND  SUBSIDIARIES


                                TABLE OF CONTENTS
- -------------------------------------------------------------------------
                                                                
Independent Auditors' Report. . . . . . . . . . . . . . . . . . . .  F-1

Consolidated Financial Statements
- ---------------------------------

   CONSOLIDATED BALANCE SHEETS,
   December 31, 2001 and 2000 . . . . . . . . . . . . . . . . . . .  F-2

   CONSOLIDATED STATEMENTS OF OPERATIONS,
   Years Ended December 31, 2001, 2000, and 1999    . . . . . . . .  F-4

   CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY,
   Years Ended December 31, 2001, 2000, and 1999    . . . . . . . .  F-5

   CONSOLIDATED STATEMENTS OF CASH FLOWS,
   Years Ended December 31, 2001, 2000, and 1999    . . . . . . . .  F-6

   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS,
   December 31, 2001 and 2000 . . . . . . . . . . . . . . . . . . .  F-8

Schedules
- ---------

   II - VALUATION AND QUALIFYING ACCOUNTS
   Years Ended December 31, 2001, 2000, and 1999. . . . . . . . . .  F-27



All  other  supporting  schedules are omitted because they are inapplicable, not
required,  or  the  information  is  presented  in  the  consolidated  financial
statements  or  notes  thereto.


                                      IV-4

                          Independent Auditors' Report
                         ------------------------------



BOARD  OF  DIRECTORS  AND  STOCKHOLDERS
AIR  METHODS  CORPORATION:

We  have  audited  the  accompanying  consolidated balance sheets of Air Methods
Corporation  and  subsidiaries as of December 31, 2001 and 2000, and the related
consolidated  statements of operations, stockholders' equity, and cash flows for
each  of  the  years  in  the  three-year  period ended December 31, 2001. These
consolidated  financial  statements  are  the  responsibility  of  the Company's
management.  Our  responsibility  is to express an opinion on these consolidated
financial  statements  based  on  our  audits.

We conducted our audits in accordance with auditing standards generally accepted
in  the  United  States  of  America.  Those  standards require that we plan and
perform  the  audit  to  obtain reasonable assurance about whether the financial
statements  are free of material misstatement. An audit includes examining, on a
test  basis,  evidence  supporting  the amounts and disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made  by  management,  as well as evaluating the overall
financial  statement  presentation.  We  believe  that  our  audits  provide  a
reasonable  basis  for  our  opinion.

In  our opinion, the consolidated financial statements referred to above present
fairly,  in  all  material  respects,  the  financial  position  of  Air Methods
Corporation  and  subsidiaries as of December 31, 2001 and 2000, and the results
of their operations and their cash flows for each of the years in the three-year
period  ended  December  31,  2001,  in  conformity  with  accounting principles
generally  accepted  in  the  United  States  of  America.



                                               KPMG LLP


Denver,  Colorado
February  25,  2002


                                      F-1



AIR  METHODS  CORPORATION
AND  SUBSIDIARIES

CONSOLIDATED  BALANCE  SHEETS
DECEMBER  31,  2001  AND  2000
(AMOUNTS  IN  THOUSANDS,  EXCEPT  SHARE  AND  PER  SHARE  AMOUNTS)

============================================================================================================

                                                                                           2001       2000
                                                                                         ---------  --------
ASSETS
- ------
                                                                                              
Current assets:
 Cash and cash equivalents                                                               $  2,838     4,107
 Current installments of notes receivable (note 4)                                            120       108
 Receivables:
   Trade (notes 5 and 11)                                                                  22,555    17,980
   Less allowance for doubtful accounts                                                    (5,673)   (4,231)
                                                                                         ---------  --------
                                                                                           16,882    13,749

   Insurance proceeds                                                                         471       499
   Other                                                                                      851       862
                                                                                         ---------  --------
                                                                                           18,204    15,110

 Inventories (note 5)                                                                       3,427     3,142
 Work-in-process on medical interior and products contracts                                   253       193
 Costs and estimated earnings in excess of billings
   on uncompleted contracts (note 3)                                                          797        --
 Deferred tax asset (note 9)                                                                3,397        --
 Prepaid expenses and other current assets                                                  1,083     1,024
                                                                                         ---------  --------

     Total current assets                                                                  30,119    23,684
                                                                                         ---------  --------
Equipment and leasehold improvements (notes 5 and 6):
 Flight and ground support equipment                                                       71,392    67,819
 Buildings and office equipment                                                             5,841     5,541
                                                                                         ---------  --------
                                                                                           77,233    73,360
 Less accumulated depreciation and amortization                                           (30,561)  (26,001)
                                                                                         ---------  --------

     Net equipment and leasehold improvements                                              46,672    47,359

Excess of cost over the fair value of net assets acquired, net of accumulated
 amortization of $1,091 and $922 at December 31, 2001 and 2000,   respectively (note 2)     2,974     1,921
Notes receivable, less current installments (note 4)                                          472       618
Other assets, net of accumulated amortization of $447 and $1,721 at
 December 31, 2001 and 2000, respectively                                                   5,320     1,668
                                                                                         ---------  --------

     Total assets                                                                        $ 85,557    75,250
                                                                                         =========  ========

                                                                                              (Continued)



                                      F-2



AIR METHODS CORPORATION
AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS, CONTINUED
(AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)

===================================================================================================

                                                                                  2001       2000
                                                                                ---------  --------
LIABILITIES AND STOCKHOLDERS' EQUITY
- ------------------------------------
                                                                                     
Current liabilities:
 Notes payable (note 5)                                                         $     --     1,000
 Current installments of long-term debt (note 5)                                   3,737     3,571
 Current installments of obligations under capital leases (note 6)                   351       331
 Accounts payable                                                                  1,925     2,065
 Accrued overhaul and parts replacement costs                                      3,407     4,143
 Deferred revenue                                                                  1,158     1,071
 Billings in excess of costs and estimated earnings on uncompleted contracts
   (note 3)                                                                           --     1,011
 Deferred income taxes (note 9)                                                       --        55
 Accrued wages and compensated absences                                            2,037     1,437
 Other accrued liabilities (note 2)                                                2,189     1,265
                                                                                ---------  --------

     Total current liabilities                                                    14,804    15,949

Long-term debt, less current installments (note 5)                                17,335    17,504
Obligations under capital leases, less current installments (note 6)               2,882     3,235
Accrued overhaul and parts replacement costs                                      10,377     7,901
Deferred income taxes (note 9)                                                     2,178        --
Other liabilities                                                                  1,438     1,245
                                                                                ---------  --------

     Total liabilities                                                            49,014    45,834
                                                                                ---------  --------

Stockholders' equity (note 7):
 Preferred stock, $1 par value.  Authorized 5,000,000 shares,
   none issued                                                                        --        --
 Common stock, $.06 par value.  Authorized 16,000,000 shares; issued
   8,619,026 and 9,084,515 shares at December 31, 2001 and 2000, respectively
                                                                                     517       545
 Additional paid-in capital                                                       50,665    50,113
 Accumulated deficit                                                             (14,637)  (21,200)
 Treasury stock at par, 37,005 and 701,576 common shares at December 31, 2001
    and 2000, respectively                                                            (2)      (42)
                                                                                ---------  --------

     Total stockholders' equity                                                   36,543    29,416
                                                                                ---------  --------

Commitments and contingencies (notes 5, 6, 10, and 11)

     Total liabilities and stockholders' equity                                 $ 85,557    75,250
                                                                                =========  ========


See accompanying notes to consolidated financial statements.


                                      F-3



AIR METHODS CORPORATION
AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS
(AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)

====================================================================================================

                                                                       Year Ended December 31,
                                                                       -----------------------
                                                                    2001         2000        1999
                                                                 -----------  ----------  ----------
                                                                                 
Revenue:
 Flight revenue (note 8)                                         $   82,288      67,192      50,746
 Sales of medical interiors and products                              7,655       6,500       4,981
 Parts and maintenance sales and services                             2,042       1,258       1,531
 Gain on disposition of assets, net                                     111         343          --
                                                                 -----------  ----------  ----------
                                                                     92,096      75,293      57,258
                                                                 -----------  ----------  ----------
Operating expenses:
 Flight centers                                                      28,288      22,713      16,167
 Aircraft operations                                                 20,222      17,635      13,297
 Aircraft rental (note 6)                                             3,772       3,176       1,960
 Cost of medical interiors and products sold                          5,556       4,597       3,808
 Cost of parts and maintenance sales and services                     1,806       1,092       1,239
 Depreciation and amortization                                        5,239       5,485       5,168
 Bad debt expense                                                     9,714       6,695       3,882
 Loss on disposition of assets, net                                     ---         ---         113
 General and administrative                                           9,781       7,854       6,508
                                                                 -----------  ----------  ----------
                                                                     84,378      69,247      52,142
                                                                 -----------  ----------  ----------

       Operating income                                               7,718       6,046       5,116

Other income (expense):
 Interest expense                                                    (1,945)     (2,144)     (2,138)
 Interest and dividend income                                           100         185         155
 Other, net                                                              75          70          57
                                                                 -----------  ----------  ----------

Income before income taxes                                            5,948       4,157       3,190

Income tax benefit (note 9)                                             615          --         255
                                                                 -----------  ----------  ----------

     Net income                                                  $    6,563       4,157       3,445
                                                                 ===========  ==========  ==========

     Basic income per common share (note 7)                      $      .78         .50         .42
                                                                 ===========  ==========  ==========

     Diluted income per common share (note 7)                    $      .76         .49         .42
                                                                 ===========  ==========  ==========

Weighted average number of common shares outstanding - basic      8,421,671   8,334,445   8,219,601
                                                                 ===========  ==========  ==========

Weighted average number of common shares outstanding - diluted    8,659,302   8,559,389   8,222,187
                                                                 ===========  ==========  ==========

See accompanying notes to consolidated financial statements.


                                      F-4



AIR METHODS CORPORATION
AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
YEARS ENDED DECEMBER 31, 2001, 2000, AND 1999
(AMOUNTS IN THOUSANDS, EXCEPT SHARE AMOUNTS)

=====================================================================================================================

                                                                                                              Total
                                         Common     Stock    Treasury    Stock    Additional                  Stock-
                                       --------------------  -------------------    Paid-in    Accumulated   holders'
                                         Shares     Amount    Shares     Amount     Capital      Deficit      Equity
                                       ----------  --------  ---------  --------  -----------  ------------  ---------
                                                                                        
BALANCES AT JANUARY 1, 1999            8,281,343   $   497     50,606   $    (3)      49,979       (28,802)    21,671

Issuance of common shares for options
  exercised and services rendered         97,500         6         --        --          245            --        251
Purchase of treasury shares                   --        --     77,216        (5)        (222)           --       (227)
Net income                                    --        --         --        --           --         3,445      3,445
                                       -------------------------------------------------------------------------------

BALANCES AT DECEMBER 31, 1999          8,378,843       503    127,822        (8)      50,002       (25,357)    25,140

Issuance of common shares for options
  exercised and services rendered        705,672        42         --        --        2,457            --      2,499
Purchase of treasury shares                   --        --    573,754       (34)      (2,346)           --     (2,380)
Net income                                    --        --         --        --           --         4,157      4,157
                                       -------------------------------------------------------------------------------

BALANCES AT DECEMBER 31, 2000          9,084,515       545    701,576       (42)      50,113       (21,200)    29,416

Issuance of common shares for options
  and warrants exercised and services
  rendered                               402,856        24         --        --        1,334            --      1,358
Tax benefit from exercise of stock
  options                                     --        --         --        --          227            --        227
Purchase of treasury shares                   --        --    203,774       (12)      (1,009)           --     (1,021)
Retirement of treasury shares           (868,345)      (52)  (868,345)       52           --            --         --
Net income                                    --        --         --        --           --         6,563      6,563
                                       -------------------------------------------------------------------------------

BALANCES AT DECEMBER 31, 2001          8,619,026   $   517     37,005   $    (2)      50,665       (14,637)    36,543
                                       ===============================================================================


See accompanying notes to consolidated financial statements.


                                      F-5



AIR METHODS CORPORATION
AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS
(AMOUNTS IN THOUSANDS)
=====================================================================================================================

                                                                                            Year Ended December 31,
                                                                                       --------------------------------
                                                                                          2001        2000       1999
                                                                                       --------------------------------
                                                                                                      
Cash flows from operating activities:
  Net income                                                                           $    6,563      4,157      3,445
  Adjustments to reconcile net income to net cash provided by operating activities:
    Depreciation and amortization expense                                                   5,239      5,485      5,168
    Bad debt expense                                                                        9,714      6,695      3,882
    Deferred income tax benefit                                                            (1,274)      (308)      (251)
    Tax benefit from exercise of stock options                                                227         --         --
    Common stock options and warrants issued for services                                      95         60         60
    Loss (gain) on disposition of assets                                                     (111)      (343)       113
    Changes in operating assets and liabilities, net of effects of acquisitions:
      Increase in receivables                                                             (12,808)   (13,394)    (5,912)
      Decrease (increase) in inventories                                                     (285)        96       (427)
      Decrease (increase) in prepaid expenses and other current assets                        (59)        43       (170)
      Decrease (increase) in work-in-process on medical interior and products
        contracts and costs in excess of billings                                            (857)       751       (797)
      Increase (decrease) in accounts payable and other accrued liabilities                   362      1,592        (96)
      Increase in accrued overhaul and parts replacement costs                                644        820        835
      Increase (decrease) in deferred revenue, billings in excess of costs, and other
        liabilities                                                                          (748)     1,473        273
                                                                                       ---------------------------------

          Net cash provided by operating activities                                         6,702      7,127      6,123
                                                                                       ---------------------------------

Cash flows from investing activities:
  Acquisition of net assets of Area Rescue Consortium of Hospitals and SkyLife
    Aviation, LLC (note 2)                                                                     --     (2,367)        --
  Acquisition of equipment and leasehold improvements                                      (4,106)    (3,248)    (2,868)
  Proceeds from disposition and sale of equipment and assets held for sale                    210      1,158         --
  Increase in notes receivable and other assets, net                                           (6)    (1,004)      (740)
                                                                                       ---------------------------------

          Net cash used by investing activities                                            (3,902)    (5,461)    (3,608)
                                                                                       ---------------------------------


                                                                                                  (Continued)



                                      F-6



AIR METHODS CORPORATION
AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS, CONTINUED
(AMOUNTS IN THOUSANDS)

=====================================================================================================================


                                                               Year Ended December 31,
                                                          --------------------------------
                                                             2001       2000       1999
                                                          --------------------------------
                                                                        
Cash flows from financing activities:
  Proceeds from issuance of common stock                  $   1,263      2,439        191
  Payments for purchases of common stock                     (1,021)    (2,380)      (227)
  Net borrowings (payments) under short-term notes payable   (1,000)       300       (425)
  Proceeds from long-term debt                                2,700      3,794      1,150
  Payments of long-term debt                                 (5,678)    (3,597)    (2,819)
  Payments of capital lease obligations                        (333)      (357)      (550)
                                                          --------------------------------

    Net cash provided (used) by financing activities         (4,069)       199     (2,680)
                                                          --------------------------------

    Increase (decrease) in cash and cash equivalents         (1,269)     1,865       (165)

Cash and cash equivalents at beginning of year                4,107      2,242      2,407
                                                          --------------------------------

Cash and cash equivalents at end of year                  $   2,838      4,107      2,242
                                                          ================================
Interest paid in cash during the year                     $   1,974      2,148      2,148
                                                          ================================
Income taxes paid in cash during the year                 $     365        308        290
                                                          ================================


Non-cash  investing  and  financing  activities:

In the year ended December 31, 2001, the Company recognized a total liability of
$1,500 as additional consideration for the purchase of ARCH Air Medical Service,
Inc.  (ARCH).  During  the  second  quarter of 2001, the Company determined that
payment  of  this  consideration,  which  was  based  on  the  cash  flows  of
post-acquisition  ARCH  operations,  was  reasonably assured based on receivable
collection  trends  to  date.

In  the  year ended December 31, 2001, the Company issued a note payable of $225
to  buy  out  a  third  party's  interest  in one of the Company's aircraft. The
Company  also issued a note payable of $2,750 to acquire the operating rights of
and  establish  a  non-compete  agreement  with  another  air  ambulance service
provider.  The  balance of the non-compete agreement is included in other assets
in  the  consolidated  balance  sheets.

In  the  year  ended  December  31,  2000,  the  Company assumed a capital lease
obligation  of  $1,568  to  finance the buyout of a helicopter. The Company also
issued  notes  payable  of  $48  to  finance  insurance  policies.



See  accompanying  notes  to  consolidated  financial  statements.


                                      F-7

AIR METHODS CORPORATION
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

================================================================================


(1)  SUMMARY  OF  SIGNIFICANT  ACCOUNTING  POLICIES

     Basis  of  Financial  Statement  Presentation  and  Business

     Air  Methods Corporation, a Delaware corporation, and its subsidiaries (Air
     Methods  or  the  Company)  serves  as  one  of  the  largest  providers of
     aeromedical  emergency transport services and systems throughout the United
     States  of  America.  The  Company also designs, manufactures, and installs
     medical  aircraft  interiors  and other aerospace products for domestic and
     international  customers. As more fully discussed in Note 2, in April 2000,
     Mercy  Air  Service,  Inc.  (Mercy  Air),  a wholly owned subsidiary of the
     Company,  acquired  through  a newly formed subsidiary substantially all of
     the  business  assets  of  Area  Rescue  Consortium  of  Hospitals. The new
     company,  ARCH Air Medical Service, Inc. (ARCH), operates as a wholly owned
     subsidiary  of  Mercy  Air.  All  significant  intercompany  balances  and
     transactions have been eliminated in consolidation. The Company holds a 50%
     ownership  interest  in  a  joint  venture which is accounted for under the
     equity  method.

     The  preparation  of  financial  statements  in  conformity with accounting
     principles  generally  accepted  in  the  United States of America requires
     management  to  make  estimates  and  assumptions  that affect the reported
     amounts  of  assets and liabilities and disclosure of contingent assets and
     liabilities  at  the  date  of  the  financial  statements and the reported
     amounts  of  revenue  and expenses during the reporting period. The Company
     considers  its  critical  accounting  policies  involving  more significant
     judgments  and  estimates  to  be  those  related  to  revenue recognition,
     uncollectible  receivables,  deferred  income  taxes, and aircraft overhaul
     costs.  Actual  results  could  differ  from  those  estimates.

     Cash  and  Cash  Equivalents

     For  purposes  of  the  consolidated  statements of cash flows, the Company
     considers  all  highly liquid instruments with original maturities of three
     months  or  less to be cash equivalents. Cash equivalents of $1,225,000 and
     $1,263,000  at  December  31,  2001  and  2000,  respectively,  consist  of
     short-term  money  market  funds.

     Inventories

     Inventories  are comprised primarily of expendable aircraft parts which are
     recorded  at  the  lower  of  cost  (average  cost)  or  market.

     Work-in-Process  on  Medical  Interior  and  Products  Contracts

     Work-in-process on medical interior and products contracts represents costs
     of  the  manufacture and installation of medical equipment and modification
     of  aircraft  for  third parties. When the total cost to complete a project
     under a fixed fee contract can be reasonably estimated, revenue is recorded
     as  costs  are  incurred  using  the  percentage  of  completion  method of
     accounting.  Certain  products  contracts  provide for reimbursement of all
     costs  plus  an  incremental  amount.  Revenue  on  these contracts is also
     recorded  as  costs  are  incurred.  Losses  on  contracts  in  process are
     recognized  when  determined.


                                      F-8

AIR METHODS CORPORATION
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

================================================================================


(1)  SUMMARY  OF  SIGNIFICANT  ACCOUNTING  POLICIES,  CONTINUED

     Equipment  and  Leasehold  Improvements

     Hangar,  equipment,  and  leasehold  improvements  are  recorded  at  cost.
     Maintenance  and  repairs,  other  than  major overhauls, are expensed when
     incurred.  Major  modifications  and  costs  incurred  to place aircraft in
     service  are  capitalized. Improvements to helicopters and airplanes leased
     under  operating leases are included in flight and ground support equipment
     in  the accompanying financial statements. Leasehold improvements to hangar
     and  office  space  are  included  in buildings and office equipment in the
     accompanying  financial  statements.  Depreciation  is  computed  using the
     straight-line  method over the shorter of the useful lives of the equipment
     or  the  lease  term,  as  follows:




                  Description                     Lives      Residual value
     ----------------------------------------  ------------  ---------------
                                                       
     Buildings, including hangars                  40 years              10%
     Helicopters, including medical equipment  8 - 25 years         10 - 25%
     Ground support equipment and rotables     5 - 10 years          0 - 10%
     Furniture and office equipment            3 - 10 years              --



     Engine  and  Airframe  Overhaul  Costs

     The  Company  uses  the  accrual  method of accounting for major engine and
     airframe  component overhauls and replacements whereby the cost of the next
     overhaul  or  replacement  is  estimated  and accrued based on usage of the
     aircraft  component  over  the  period  between  overhauls or replacements.

     Excess  of  Cost  Over  the  Fair  Value  of  Net  Assets  Acquired

     Excess  of cost over the fair value of net assets acquired, or goodwill, is
     being  amortized  using  the  straight-line  method  over  25  years.


                                      F-9

AIR METHODS CORPORATION
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

================================================================================


(1)  SUMMARY  OF  SIGNIFICANT  ACCOUNTING  POLICIES,  CONTINUED

     Long-lived  Assets

     The  Company  accounts  for  long-lived  assets  under  the  provisions  of
     Statement  of  Financial  Accounting  Standards No. 121, Accounting for the
     Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of
     ("Statement  121").  Statement  121  requires  that  long-lived  assets and
     certain  identifiable intangible assets, including goodwill, to be held and
     used  by an entity be reviewed for impairment whenever events or changes in
     circumstances  indicate  that  the  carrying  amount of an asset may not be
     recoverable.  Recoverability of assets to be held and used is measured by a
     comparison  of  the  carrying  amount  of an asset to future net cash flows
     expected  to be generated by the asset. If such assets are considered to be
     impaired,  the  impairment  to  be  recognized is measured by the amount by
     which  the  carrying  amount  of  the  assets exceeds the fair value of the
     assets.  Assets to be disposed of are reported at the lower of the carrying
     amount  or  fair  value  less  costs  to  sell.

     Revenue  Recognition  and  Uncollectible  Receivables

     Fixed  fee  revenue under the Company's operating agreements with hospitals
     is recognized monthly over the terms of the agreements. Revenue relating to
     emergency  flights  is  recognized upon completion of the services. Revenue
     and  accounts  receivable  are  recorded  net  of  estimated  contractual
     allowances  under  agreements  with third-party payers. Uncollectible trade
     receivables are charged to operations using the allowance method. Estimates
     of  uncollectible  receivables are initially determined based on historical
     collection  rates  and  adjusted  periodically based on actual collections.

     Stock-based  Compensation

     The  Company  accounts  for  its  employee  stock  compensation  plans  as
     prescribed under Accounting Principles Board Opinion No. 25, Accounting for
     Stock  Issued  to  Employees (APB Opinion 25). Pro forma disclosures of net
     income  and  income per share required by Statement of Financial Accounting
     Standards No. 123, Accounting for Stock-based Compensation (Statement 123),
     are  included  in  Note  7  to  the  consolidated  financial  statements.


                                      F-10

AIR METHODS CORPORATION
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

================================================================================


(1)  SUMMARY  OF  SIGNIFICANT  ACCOUNTING  POLICIES,  CONTINUED

     Income  Taxes

     Deferred  tax  assets  and liabilities are recognized for future income tax
     consequences  attributable  to  differences between the financial statement
     carrying  amounts  of  existing assets and liabilities and their respective
     tax  bases  and  operating  loss and tax credit carryforwards. Deferred tax
     assets  and  liabilities  are  measured using enacted tax rates expected to
     apply  to  taxable income in the years in which those temporary differences
     are  expected to be recovered or settled. The effect on deferred income tax
     assets  and liabilities of a change in tax rates is recognized in income in
     the  period  that  includes  the  enactment  date.

     Income  Per  Share

     Basic earnings per share is computed by dividing net income by the weighted
     average  number  of  common  shares  outstanding during the period. Diluted
     earnings  per  share  is computed by dividing net income by all outstanding
     and  dilutive  potential  common  shares  during  the  period.

     Fair  Value  of  Financial  Instruments

     The  following methods and assumptions were used to estimate the fair value
     of  each  class  of  financial  instruments:

          Cash  and  cash  equivalents,  accounts  receivable,  notes  payable,
          accounts  payable,  and  accrued  liabilities:

          The  carrying  amounts  approximate  fair  value  because of the short
          maturity  of  these  instruments.

          Notes  receivable  and  long-term  debt:

          The  carrying  amounts approximate fair value since the interest rates
          on  these  instruments  approximate  current  market  rates.

     Reclassifications

     Certain  prior  period  amounts  have been reclassified to conform with the
     2001  presentation.


                                      F-11

AIR METHODS CORPORATION
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

================================================================================


(2)  ACQUISITION  OF  SUBSIDIARY

     On  April  25,  2000,  Mercy  Air  acquired  through a newly formed company
     substantially  all  of  the  business  assets  of Area Rescue Consortium of
     Hospitals for $11,268,000 and two fixed wing aircraft and related equipment
     and  inventory  from  SkyLife  Aviation,  LLC  for $1,699,000. The purchase
     agreement  includes a provision under which the sellers will receive 50% of
     all  collections  greater than 50% of standard billing rates for transports
     older  than six months, up to a maximum of $1,500,000. In 2001, the Company
     determined  that payment of this consideration was reasonably assured based
     on  receivable  collection  trends  to  date  and recognized this amount as
     additional  purchase  price (goodwill) and a total liability of $1,500,000.
     As  of  December  31,  2001,  other  accrued  liabilities included $901,000
     remaining  to  be  paid  under  this  provision  of the purchase agreement.

     Funding  for  the  acquisitions  was provided primarily by the sale of five
     helicopters and two fixed wing aircraft to a company for $10.6 million. The
     aircraft are leased back from the company under a ten-year operating lease.
     ARCH also entered into a $1,350,000 note payable. The remainder of the cash
     payment  was  funded from Company treasuries. The allocation of the initial
     purchase price for both acquisitions was as follows (amounts in thousands):

     Assets purchased:
       Aircraft           $10,600
       Equipment            1,749
       Inventory              734
                          --------
                           13,083
     Liabilities assumed     (116)
                          --------
     Purchase price       $12,967
                          ========


     The  acquisition  has  been  accounted  for  using  the  purchase method of
     accounting  and  the  results  of ARCH's operations have been included with
     those  of  the  Company  since  April  25,  2000.


(3)  COSTS  IN  EXCESS  OF  BILLINGS  AND  BILLINGS  IN  EXCESS  OF  COSTS

     As  of  December  31,  2001,  the estimated period to complete contracts in
     process ranges from one to eight months, and the Company expects to collect
     all  related accounts receivable and costs and estimated earnings in excess
     of  billings  on  uncompleted  contracts  within  one  year.  The following
     summarizes  contracts  in  process  at  December 31 (amounts in thousands):


                                                             2001      2000
                                                           --------  --------

Direct costs incurred on uncompleted contracts             $ 4,088     4,627
Estimated earnings                                           4,185     5,366
                                                           --------  --------
                                                             8,273     9,993
Less billings to date                                       (7,476)  (11,004)
                                                           --------  --------
Costs in excess of billings (billings in excess of costs)  $   797    (1,011)
                                                           ========  ========


                                      F-12

AIR METHODS CORPORATION
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

================================================================================

(4)  NOTES  RECEIVABLE

     Future  minimum  payments under notes receivable are as follows (amounts in
     thousands):


            Year ending December 31:
             2002                               $ 187
             2003                                 181
             2004                                 315
             2005                                  37
             2006                                  31
                                                ------
                                                  751
            Less amounts representing interest   (159)
                                                ------
            Present value of minimum payments     592
            Less current installments            (120)
                                                ------
                                                $ 472
                                                ======

(5)  NOTES  PAYABLE  AND  LONG-TERM  DEBT

     Notes  payable at December 31, 2000, consisted entirely of borrowings under
     a  $1.5  million  line  of  credit,  collateralized by certain receivables,
     inventories, and equipment. In 2001, the line of credit was increased to $4
     million  and,  as  of  December 31, 2001, no amounts were drawn against the
     line.  A  commitment  fee  of 0.25% is charged to the Company quarterly for
     average  unused  capacity on the line. The line expires in May 2003 and has
     various covenants which limit the Company's ability to merge or consolidate
     with  another  entity, dispose of assets, and change the nature of business
     operations.  The  Company  is  also  required to maintain certain financial
     ratios  as  defined in the agreement. At December 31, 2001, the Company was
     in  compliance  with  the  covenants.

     Aggregate  maturities  of  long-term  debt  are  as  follows  (amounts  in
     thousands):


        Year ending December 31:
               2002                     $ 3,737
               2003                       3,158
               2004                       3,519
               2005                       3,506
               2006                       2,935
               Thereafter                 4,217
                                        -------
                                        $21,072
                                        =======


                                      F-13

AIR METHODS CORPORATION
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

================================================================================

(5)  NOTES  PAYABLE  AND  LONG-TERM  DEBT,  CONTINUED




     Long-term  debt  consists  of  the  following  at  December  31 (amounts in
     thousands):
                                                                           2001     2000
                                                                         --------  -------
                                                                             
Note payable with interest at 9.52%, due in monthly installments of
  principal and interest through July 2007 with all remaining principal
  due in August 2007, collateralized by flight equipment                 $ 8,026    8,661
Note payable with interest at 7.5%. Paid in full in 2001.                     --    2,723
Notes payable with interest rates from 6.53% to 9.18%, due in monthly
  installments of principal and interest at various dates through April
  2007, collateralized by flight and other equipment                       7,785    6,711
Note payable, non-interest bearing, due in annual principal payments
  through January 2007. Annual principal payment amounts are
  contingent upon transport volume for Community-Based Model
  operations in Nevada.                                                    2,750       --
Note payable with interest at 8.01%, due in monthly payments of
  principal and interest through April 2007,
  collateralized by buildings                                              1,107    1,264
Note payable with interest at 8.16%, due in monthly payments of
  principal and interest through March 2004 with all remaining
  principal due in April 2004, collateralized by flight equipment            929    1,019
Note payable with interest at 5.0%, due in monthly installments of
  principal and interest through November 2002, unsecured                    207       --
Notes payable to sellers of Mercy Air with interest at 9%, due in
  monthly installments of principal and interest through July 2002,
  collateralized by certain receivables                                      223      534
Other                                                                         45      163
                                                                         --------  -------
                                                                          21,072   21,075
Less current installments                                                 (3,737)  (3,571)
                                                                         --------  -------
                                                                         $17,335   17,504
                                                                         ========  =======


Two  of  the  note  agreements require the Company to maintain certain financial
ratios.  As  of  December  31,  2001,  the  Company  was  in compliance with the
covenants.


                                      F-14

AIR METHODS CORPORATION
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

================================================================================

(6)  LEASES

     The  Company  leases  hangar and office space under noncancelable operating
     leases  and  leases  certain  equipment  and  aircraft  under noncancelable
     operating and capital leases. As of December 31, 2001, future minimum lease
     payments  under  capital  and  operating  leases are as follows (amounts in
     thousands):



                                                            Capital   Operating
                                                            leases      leases
                                                           ---------------------
                                                                
     Year ending December 31:
           2002                                            $    533        5,504
           2003                                                 534        5,005
           2004                                               2,627        4,784
           2005                                                  --        4,783
           2006                                                  --        4,753
           Thereafter                                            --       14,678
                                                           ---------------------

     Total minimum lease payments                             3,694   $   39,507
                                                                      ==========
     Less amounts representing interest                        (461)
                                                           ---------
     Present value of minimum capital lease payments          3,233
     Less current installments                                 (351)
                                                           ---------
                                                           $  2,882
                                                           =========


Rent  expense  relating  to operating leases totaled $4,935,000, $4,215,000, and
$2,850,000  for the years ended December 31, 2001, 2000, and 1999, respectively.

At  December  31,  2001  and  2000,  leased  property  held under capital leases
included  in  equipment, net of accumulated depreciation, totaled $4,132,000 and
$4,321,000,  respectively.


                                      F-15

AIR METHODS CORPORATION
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

================================================================================


(7)  STOCKHOLDERS'  EQUITY

     (a)  WARRANTS

          In  payment  of  consulting  services  performed  for the Company, the
          following  warrants to purchase the Company's common stock were issued
          at  or above market value and are outstanding as of December 31, 2001:




          Number of Warrants  Exercise Price per Share    Expiration Date
          ------------------  ------------------------  ------------------
                                                  

                    160,000                      3.00   February 21, 2002
                     25,000                     3.156        July 1, 2005
          -----------------
                    185,000
          =================


          All  warrants expiring on February 21, 2002, were exercised during the
          first  quarter  of  2002  prior  to  expiration.


     (b)  STOCK  OPTION  PLANS

          The  Company has a Stock Option Plan and a predecessor plan (together,
          "the Plan") which provides for the granting of incentive stock options
          (ISO's)  and  nonqualified  stock  options (NSO's), stock appreciation
          rights,  and  supplemental  stock  bonuses.  Under the Plan, 3,500,000
          shares  of  common  stock  are  reserved for options. The Company also
          grants NSO's outside of the Plan. Generally, the options granted under
          the  Plan have an exercise price equal to the fair market value on the
          date  of  grant,  vest  in three equal installments beginning one year
          from  the date of grant, and expire five years from the date of grant.

          The  Nonemployee  Director  Stock  Option Plan authorizes the grant of
          NSO's  to  purchase  an aggregate of 300,000 shares of common stock to
          nonemployee  directors  of  the  Company.  Each  nonemployee  director
          completing  one fiscal year of service will receive a five-year option
          to  purchase 5,000 shares, exercisable at the then current fair market
          value  of  the Company's common stock. All options under this plan are
          vested  immediately  upon  issue.


                                      F-16

AIR METHODS CORPORATION
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

================================================================================

(7)  STOCKHOLDERS'  EQUITY,  CONTINUED

     The  following  is  a summary of option activity, including options granted
     and  outstanding  outside  of the Plan, during the years ended December 31,
     2001,  2000,  and  1999:



                                                   Weighted Average
                                         Shares     Exercise Price
                                       ----------  -----------------
                                             
     Outstanding at January 1, 1999    1,875,196   $            3.13

     Granted                             716,172                2.88
     Canceled                           (312,740)               2.96
     Exercised                           (97,500)               1.98

                                       ----------
     Outstanding at December 31, 1999  2,181,128                3.12

     Granted                              37,112                3.96
     Canceled                            (49,504)               3.41
     Exercised                          (630,672)               3.33

                                       ----------
     Outstanding at December 31, 2000  1,538,064                3.05

     Granted                             100,000                4.39
     Canceled                            (55,623)               3.50
     Exercised                          (362,856)               3.15

                                       ----------
     Outstanding at December 31, 2001  1,219,585                3.11
                                       ==========
     Options exercisable at:
      December 31, 1999                2,070,510   $            3.12
      December 31, 2000                1,167,828                3.09
      December 31, 2001                  987,048                3.12



                                      F-17

AIR METHODS CORPORATION
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

================================================================================

(7)  STOCKHOLDERS'  EQUITY,  CONTINUED

     The  Company  applies  APB  Opinion  25  and  related  interpretations  in
     accounting  for  its  plans.  Accordingly,  because  the Company grants its
     options  at or above market value, no compensation cost has been recognized
     relating  to the plans. Had compensation cost for the Company's stock-based
     compensation  plans  been  determined  based on the fair value at the grant
     dates  for  awards  under  those  plans  consistent  with the provisions of
     Statement  123,  the  Company's  net income and income per share would have
     been  reduced  to  the  pro  forma  amounts  indicated  below  (amounts  in
     thousands,  except  per  share  amounts):



                                 2001    2000   1999
                                ------  ------  -----
                                       
     Net income:
      As reported               $6,563  $4,157  3,445
      Pro forma                  6,429   3,992  2,182

     Basic income per share:
      As reported               $  .78  $  .50    .42
      Pro forma                    .76     .48    .27

     Diluted income per share:
      As reported               $  .76  $  .49    .42
      Pro forma                    .71     .45    .27



     The fair value of each option grant is estimated on the date of grant using
     the  Black-Scholes option-pricing model with the following weighted average
     assumptions used for grants in 2001, 2000, and 1999, respectively: dividend
     yield  of  0%  for  all  years;  expected  volatility of 39%, 59%, and 69%;
     risk-free  interest  rates of 4.0%, 5.2%, and 5.3%; and expected lives of 3
     years  for  all  years.  The weighted average fair value of options granted
     during the years ended December 31, 2001, 2000, and 1999, was $1.46, $1.74,
     and  $1.49,  respectively.


                                      F-18

AIR METHODS CORPORATION
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

================================================================================


(7)  STOCKHOLDERS'  EQUITY,  CONTINUED

     The  following table summarizes information about stock options outstanding
     at  December  31,  2001:



                                                                                    Weighted-
                                 Weighted-Average        Weighted-                   Average
   Range of        Number     Remaining Contractual       Average        Number      Exercise
Exercise Price   Outstanding       Life (Years)       Exercise Price   Exercisable    Price
- ---------------  -----------  ----------------------  ---------------  -----------  ----------
                                                                     
1.81 to 2.69         232,715                     2.6  $          2.66      150,766  $     2.66
2.88 to 4.31         949,509                     1.6             3.09      803,921        3.08
4.38 to 6.23          37,361                     4.8             6.11       32,361        6.09
                 -----------                                           -----------
                   1,219,585                                               987,048
                 ===========                                           ===========


(C)  NONEMPLOYEE  DIRECTOR  COMPENSATION  PLAN

     In  February  1993,  the  Board  of  Directors  adopted  the  Air  Methods
     Corporation  Equity  Compensation  Plan for Nonemployee Directors which was
     subsequently  approved  by  the  Company's  stockholders on March 12, 1993.
     Under  this  compensation plan, 150,000 shares of common stock are reserved
     for  issuance to non-employee directors. As of December 31, 2001, no shares
     have  been  issued  under  this  plan.

(D)  STOCK  REPURCHASE  PLAN

     On  August 5, 1994, the Board of Directors approved a stock repurchase plan
     authorizing  the  repurchase  of up to 10% of the outstanding shares of the
     Company's  common stock to be retired. Repurchases may be made from time to
     time  in  the open market or in privately negotiated transactions. The plan
     authorizes,  but  does not require, the Company to repurchase shares. As of
     December 31, 2001, 885,244 shares, or 9.3% of common stock issued, had been
     repurchased  under  this  plan.


                                      F-19

AIR METHODS CORPORATION
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

================================================================================


(7)  STOCKHOLDERS'  EQUITY,  CONTINUED

     (e)  INCOME  PER  SHARE

          The  reconciliation of basic to diluted weighted average common shares
          outstanding  is  as  follows  for  the  years  ended  December  31:



                                                      2001       2000       1999
                                                    ---------  ---------  ---------
                                                                 
          Weighted average number of common shares
            outstanding - basic                     8,421,671  8,334,445  8,219,601
          Dilutive effect of:
            Common stock options                      199,683    198,000      2,586
            Common stock warrants                      37,948     26,944         --
                                                    -------------------------------
          Weighted average number of common shares
            outstanding - diluted                   8,659,302  8,559,389  8,222,187
                                                    ===============================


          Common  stock  options  totaling  41,535,  139,736, and 2,170,439, and
          common  stock  warrants  of -0-, -0-, and 275,000 were not included in
          the  diluted income per share calculation for the years ended December
          31,  2001,  2000,  and  1999, respectively, because their effect would
          have  been  anti-dilutive.

(8)  REVENUE

     The  Company  has  operating agreements with various hospitals and hospital
     systems  to  provide services and aircraft for periods ranging from 1 to 10
     years.  The  agreements  provide  for  revenue  from monthly fixed fees and
     flight  fees  based upon the utilization of aircraft in providing emergency
     medical  services. The fixed-fee portions of the agreements provide for the
     following  revenue  for  years  subsequent to December 31, 2001 (amounts in
     thousands):


     Year ending December 31:
           2002                     $21,430
           2003                      17,216
           2004                      14,824
           2005                      11,990
           2006                       7,091
           Thereafter                 6,024
                                   --------
                                    $78,575
                                   ========


                                      F-20

AIR METHODS CORPORATION
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

================================================================================

(9)  INCOME  TAXES

     Income  tax benefit (expense) consists of the following for the years ended
     December  31:



                                      2001    2000   1999
                                     ---------------------
                                            
     Current income tax expense:
        Federal                      $ (241)  (129)  (231)
        State                          (418)  (179)   (20)
                                     ---------------------
                                       (659)  (308)  (251)

     Deferred income tax benefit:
        Federal                       1,111    258    424
        State                           163     50     82
                                     ---------------------
                                      1,274    308    506
                                     ---------------------
     Total income tax benefit        $  615     --    255
                                     =====================


Actual  current  tax  benefits  are  higher  than  reflected  for the year ended
December  31,  2001,  by $227,000 as a result of stock option deduction benefits
recorded  as  a  credit  to  stockholders'  equity.

In  the  acquisition  of  Mercy  Air  in  July  1997, the Company acquired trade
receivables  of $3.1 million. Mercy Air, a subchapter S corporation, had elected
to  be  treated  as  a  cash  basis taxpayer. Upon acquisition, however, the new
subsidiary  was required to use the accrual method of accounting. This change in
accounting  method for tax purposes resulted in the recognition of approximately
$3.1  million in taxable income over four years which could not be offset by the
Company's net operating loss carryforwards. In the year ended December 31, 1999,
the  Company  recorded  an  income  tax  benefit  of  $255,000 attributable to a
reduction  in  deferred tax liabilities recorded in the acquisition of Mercy Air
as  a  result  of  current  period  taxable  losses  of  the  Company.

Reconciliation  of  income  taxes  on income before income taxes computed at the
federal statutory rate of 34% and income taxes as recorded is as follows for the
years  ended  December  31  (amounts  in  thousands):



                                           2001     2000     1999
                                         --------------------------
                                                   
Tax at the federal statutory rate        $ 2,022    1,413    1,085
State income taxes, net of federal
  benefit and adjustment based on filed
  returns                                    487      275      211
Change in valuation allowance,
  including revisions for filed returns   (3,301)  (1,688)  (1,551)
Reduction in effective tax rate              (50)      --       --
Tax benefit from exercise of stock
  options                                    227       --       --
                                         --------------------------
Net income tax benefit                   $  (615)      --     (255)
                                         ==========================



                                      F-21

AIR METHODS CORPORATION
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

================================================================================


(9)  INCOME  TAXES,  CONTINUED

     For  income  tax  purposes,  at  December  31,  2001,  the  Company has net
     operating  loss  carryforwards  of  approximately  $16 million, expiring at
     various  dates  through  2012.  In  1991,  the  Company acquired all of the
     outstanding  common  shares  of  Air  Methods  Corporation,  a  Colorado
     corporation  ("AMC").  As  a  result  of  the  acquisition of AMC and other
     issuances  of  stock,  the  utilization  of approximately $7 million of the
     aforementioned  net  operating  loss  carryforwards is subject to an annual
     limitation  of  $1,032,000  per  year,  as  adjusted  for  unused  yearly
     limitations, by the provisions of Section 382 of the Internal Revenue Code.

     The  tax  effects  of  temporary  differences that give rise to significant
     portions  of  the deferred tax assets and liabilities at December 31 are as
     follows  (amounts  in  thousands):



                                                        2001       2000
                                                      ---------  --------
                                                           
     Deferred tax assets:
      Overhaul and parts replacement cost,
       principally due to the accrual method          $  5,376     4,890
      Allowance for uncollectible accounts               1,399     1,822
      Net operating loss carryforwards                   6,409     9,014
      Deferred revenue                                     234       391
      Other                                                545       399
                                                      ---------  --------
          Total gross deferred tax assets               13,963    16,516
          Less valuation allowance                        (235)   (3,536)
                                                      ---------  --------
          Net deferred tax assets                       13,728    12,980
                                                      ---------  --------

     Deferred tax liabilities:
      Equipment and leasehold improvements,
       principally due to differences in bases and
       depreciation methods                            (12,509)  (12,980)
      Receivables, principally due to difference in
       bases resulting from acquisition
        of subsidiary                                       --       (55)
                                                      ---------  --------
          Total deferred tax liabilities               (12,509)  (13,035)
                                                      ---------  --------
          Net deferred tax asset (liability)          $  1,219       (55)
                                                      =========  ========


     In  2001  and  2000,  the  Company had taxable earnings for consecutive tax
     years  for  the  first  time in its history. Based on the expected trend in
     future  taxable  earnings,  the majority of the valuation allowance against
     deferred  tax  assets  was  reversed  in  the  fourth  quarter of 2001 upon
     completion  of returns for the tax year ended June 30, 2001. As of December
     31,  2001,  a  valuation allowance has been provided for net operating loss
     carryforwards  which  are  not expected to be realized prior to expiration.
     Based  on  management's  assessment, realization of net deferred tax assets
     through  future taxable earnings is considered more likely than not, except
     to  the  extent  valuation  allowances  are  provided.


                                      F-22

AIR METHODS CORPORATION
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

================================================================================

(10) EMPLOYEE  BENEFIT  PLANS

     The  Company  has  a defined contribution retirement plan whereby employees
     may  contribute  up  to  15% of their annual salaries. Effective January 1,
     2001,  the  Company  increased  its contributions from 1.5% to 2% of annual
     salaries  for all employees. The Company also matches 50% of the employees'
     contributions  up  to  6%  of  their annual salaries. Company contributions
     totaled  approximately  $1,221,000,  $810,000,  and  $399,000 for the years
     ended  December  31,  2001,  2000,  and  1999,  respectively.

(11) BUSINESS  AND  CREDIT  CONCENTRATIONS

     A  significant percentage of the Company's trade receivables are related to
     the  flight  operations  of  its  Community-Based  Model  (CBM) in southern
     California,  Nevada,  Missouri  and  Illinois. CBM receivables are due from
     medical  insurance  companies  and  federal  and state government insurance
     programs, as well as private citizens. The diversity in types of payers may
     mitigate  the  potential  impact  of  the  geographical  concentration  of
     receivables.

(12) BUSINESS  SEGMENT  INFORMATION

     The  Company  identifies  operating  segments  based  on  management
     responsibility  and  the  type  of  products or services offered. Operating
     segments  and  their  principal  products  or  services  are  as  follows:

     -    Community-Based  Model  (CBM)  -  provides  air medical transportation
          services  to  the  general  population  as  an  independent service in
          southern  California, Nevada, Missouri, and Illinois. Services include
          aircraft  operation  and  maintenance,  medical  care,  dispatch  and
          communications,  and  medical  billing  and  collection.
     -    Hospital-Based  Model  (HBM)  -  provides  air  medical transportation
          services  to  hospitals  throughout the U.S. under exclusive operating
          agreements.  Services  include  aircraft  operation  and  maintenance.
     -    Products  Division  -  designs,  manufactures,  and  installs aircraft
          medical  interiors  and  other  aerospace  products  for  domestic and
          international  customers.

     The  accounting policies of the operating segments are as described in Note
     1.  The  Company  evaluates the performance of its segments based on pretax
     net  income.  Intersegment  sales  are  reflected  at  cost-related prices.

     Summarized  financial  information  for the Company's operating segments is
     shown  in  the  following  table  (amounts  in  thousands).  Amounts in the
     "Corporate Activities" column represent corporate headquarters expenses and
     results  of  insignificant operations. The Company does not allocate assets
     between  HBM, Products, and Corporate Activities for internal reporting and
     performance  evaluation  purposes.


                                      F-23

AIR METHODS CORPORATION
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

================================================================================





(12) BUSINESS  SEGMENT  INFORMATION,  CONTINUED

                              Community-    Hospital-
                                 Based        Based     Products   Corporate   Intersegment
                                 Model        Model     Division  Activities   Eliminations   Consolidated
                              -----------------------------------------------------------------------------
                                                                            
2001
External revenue                  46,320   $   38,739      7,037          --             --         92,096
Intersegment revenue                  --           16      2,955          --         (2,971)            --
                              -----------------------------------------------------------------------------
Total revenue                     46,320       38,755      9,992          --         (2,971)        92,096

Operating expenses                28,624       31,946      7,874       3,470         (2,564)        69,350
Depreciation & amortization        1,843        2,893        191         312             --          5,239
Bad debt expense                   9,714           --         --          --             --          9,714
Interest expense                   1,109          811         --          25             --          1,945
Interest income                       (4)         (44)        --         (52)            --           (100)
Income tax benefit                    --           --         --        (615)            --           (615)
                              -----------------------------------------------------------------------------
Net income (loss)                  5,034   $    3,149      1,927      (3,140)          (407)         6,563
                              =============================================================================
Total assets                      35,699          N/A        N/A      52,021         (2,163)        85,557
                              =============================================================================
2000
External revenue                  34,752   $   33,882      6,514         145             --         75,293
Intersegment revenue                  --           30      1,841          --         (1,871)            --
                              -----------------------------------------------------------------------------
Total revenue                     34,752       33,912      8,355         145         (1,871)        75,293

Operating expenses                22,171       27,037      6,474       2,889         (1,574)        56,997
Depreciation & amortization        1,642        3,320        209         314             --          5,485
Bad debt expense                   6,695           --         --          --             --          6,695
Interest expense                   1,128          970         --          46             --          2,144
Interest income                       (6)         (54)        --        (125)            --           (185)
                              -----------------------------------------------------------------------------
Net income (loss)                  3,122   $    2,639      1,672      (2,979)          (297)         4,157
                              =============================================================================
Total assets                      29,481          N/A        N/A      47,932         (2,163)        75,250
                              =============================================================================

1999
External revenue                  20,522   $   31,555      4,993         188             --         57,258
Intersegment revenue                  --           41      2,786          --         (2,827)            --
                              -----------------------------------------------------------------------------
Total revenue                     20,522       31,596      7,779         188         (2,827)        57,258

Operating expenses                12,271       24,035      6,357       2,702         (2,330)        43,035
Depreciation & amortization        1,213        3,466        205         284             --          5,168
Bad debt expense                   3,882           --         --          --             --          3,882
Interest expense                   1,046        1,040         --          52             --          2,138
Interest income                       (7)         (74)        --         (74)            --           (155)
Income tax benefit                  (255)          --         --          --             --           (255)
                              -----------------------------------------------------------------------------
Net income (loss)                  2,372   $    3,129      1,217      (2,776)          (497)         3,445
                              =============================================================================
Total assets                      19,295   N/A          N/A           46,584         (3,163)        62,716
                              =============================================================================



                                      F-24

AIR METHODS CORPORATION
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

================================================================================

(13) QUARTERLY  FINANCIAL  DATA

     Summarized  quarterly  financial  data  for  2001  and  2000  is as follows
     (amounts  in  thousands  except  per  share  data):



                                                        Quarter
                                            First   Second  Third   Fourth
                                           -------------------------------
                                                        
     2001
     Revenue                               $20,014  23,533  23,945  24,604
     Operating income                          989   2,127   2,667   1,935
     Income before income taxes                532   1,680   2,222   1,514
     Net income                                532   1,680   2,222   2,129
     Basic income per common share             .06     .20     .26     .25
     Diluted income per common share           .06     .20     .26     .23

     2000
     Revenue                               $14,591  19,490  21,896  19,316
     Operating income                          876   2,474   2,347     349
     Net income (loss)                         417   2,015   1,853    (128)
     Basic and diluted income (loss) per
      common share                             .05     .24     .22    (.02)


     Income  per common share is computed independently for each of the quarters
     presented.  Therefore,  the  sum of the quarterly income per share does not
     necessarily  equal  the  total  computed  for  the  year.


                                      F-25

                          Independent Auditors' Report
                         ------------------------------



BOARD  OF  DIRECTORS  AND  STOCKHOLDERS
AIR  METHODS  CORPORATION:

Under  date of February 25, 2002, we reported on the consolidated balance sheets
of  Air  Methods  Corporation and subsidiaries as of December 31, 2001 and 2000,
and  the  results of their operations and their cash flows for each of the years
in  the  three-year  period  ended  December 31, 2001, which are included in the
Company's  Annual  Report on Form 10-K for the year 2001. In connection with our
audits  of the aforementioned consolidated financial statements, we also audited
the  related  consolidated  financial  statement  schedule  II.  This  financial
statement  schedule  is  the  responsibility  of  the  Company's management. Our
responsibility  is  to  express  an opinion on this financial statement schedule
based  on  our  audits.

In  our  opinion, such financial statement schedule, when considered in relation
to  the  basic  consolidated  financial  statements  taken  as a whole, presents
fairly,  in  all  material  respects,  the  information  set  forth  therein.



                                                      KPMG LLP



Denver,  Colorado
February  25,  2002


                                      F-26




AIR METHODS CORPORATION
AND SUBSIDIARIES

SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
(AMOUNTS IN THOUSANDS)

=====================================================================================================

                                 Balance at
                                  Beginning                  Transfers                   Balance at
Description                       of Period   Additions (a)  and Other  Deductions (b)  End of Period
- -------------------------------  -----------  -------------  ---------  --------------  -------------
                                                                         

Allowance for trade receivables
   Year ended December 31, 2001  $     4,231          9,714                    (8,272)          5,673
   Year ended December 31, 2000        1,210          6,695                    (3,674)          4,231
   Year ended December 31, 1999        1,404          3,882         --         (4,076)          1,210



- ---------------
Notes:

(a)  Amounts  charged  to  expense.
(b)  Bad  debt  write-offs  and  charges  to  allowances.





See  accompanying  Independent  Auditors'  Report.


                                      F-27