UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-Q

     [X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
          EXCHANGE ACT OF 1934

     For the quarterly period ended  March 30, 2002

     [ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
          EXCHANGE ACT OF 1934

     For the Transition period from to

                         Commission File Number: 0-27598

                               IRIDEX CORPORATION

             (Exact name of registrant as specified in its charter)

               Delaware                                    77-0210467
               --------                                    ----------
    (State or other jurisdiction of                     (I.R.S. employer
     incorporation or organization)                    identification No.)

                             1212 TERRA BELLA AVENUE
                      MOUNTAIN VIEW, CALIFORNIA  94043-1824
          (Address of principal executive offices, including zip code)

                                 (650)  940-4700
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding  12  months  (or  for such shorter period that the registrant was
required  to  file  such  reports),  and  (2)  has  been  subject to such filing
requirements  for  the  past  90  days.

                   (1) Yes [X]  No [ ]; (2) Yes [X]  No [ ]

The  number of shares of Common Stock, $.01 par value, issued and outstanding as
of  May  6,  2002  was  6,862,862.



                               IRIDEX CORPORATION

                                TABLE OF CONTENTS

                                                                            Page
                                                                            ----

PART I.   FINANCIAL  INFORMATION

ITEM 1.   CONDENSED  CONSOLIDATED  FINANCIAL  STATEMENTS  (unaudited)

          Condensed Consolidated Balance Sheets as of March 30, 2002
          and December 29, 2001                                                3

          Condensed Consolidated Statements of Operations for the three
          months ended March 30, 2002 and March 31, 2001                       4

          Condensed Consolidated Statements of Cash Flows for the
          three months ended March 30, 2002 and March 31, 2001                 5

          Condensed Consolidated Statements of Comprehensive Loss for
          the three months ended March 30, 2002 and March 31, 2001             6

          Notes to Condensed Consolidated Financial Statements                 7

ITEM 2.   MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF  FINANCIAL  CONDITION
          AND RESULTS OF OPERATIONS                                           10

ITEM 3.   QUANTITATIVE  AND  QUALITATIVE  DISCLOSURES  ABOUT MARKET RISK      22


PART II.  OTHER INFORMATION

ITEM 1.   LEGAL PROCEEDINGS                                                   23

ITEM 2.   CHANGES  IN  SECURITIES  AND  USE  OF  PROCEEDS                     23

ITEM 3.   DEFAULTS  UPON  SENIOR  SECURITIES                                  23

ITEM 4.   SUBMISSION  OF  MATTERS  TO  VOTE  OF  SECURITY  HOLDERS            23

ITEM 5.   OTHER  INFORMATION                                                  23

ITEM 6.   EXHIBITS  AND  REPORTS  ON  FORM  8-K                               23

SIGNATURE                                                                     24


                                      -2-



                               IRIDEX CORPORATION
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                 (IN THOUSANDS)
                                   (UNAUDITED)


                                                   MARCH 30,     DECEMBER 29,
                                                     2002            2001
                                                --------------  --------------
                                                          
                          ASSETS
                          ------
Current assets:
  Cash and cash equivalents. . . . . . . . . .  $       5,856   $       4,613
  Available-for-sale securities. . . . . . . .          2,428           4,489
  Accounts receivable, net . . . . . . . . . .          7,939           8,066
  Inventories. . . . . . . . . . . . . . . . .         12,361          12,562
  Prepaids and other current assets. . . . . .            698             599
                                                --------------  --------------
    Total current assets . . . . . . . . . . .         29,282          30,329

  Property and equipment, net. . . . . . . . .          1,418           1,535
  Deferred income taxes. . . . . . . . . . . .          1,932           1,924
                                                --------------  --------------
    Total assets . . . . . . . . . . . . . . .  $      32,632   $      33,788
                                                ==============  ==============

         LIABILITIES AND STOCKHOLDERS' EQUITY
         ------------------------------------

Current liabilities:
  Accounts payable . . . . . . . . . . . . . .  $         598   $       1,176
  Accrued expenses . . . . . . . . . . . . . .          2,302           2,779
                                                --------------  --------------
    Total liabilities. . . . . . . . . . . . .          2,900           3,955
                                                --------------  --------------

Stockholders' equity:
  Common stock . . . . . . . . . . . . . . . .             70              69
  Additional paid-in capital . . . . . . . . .         23,524          23,417
  Accumulated other comprehensive income . . .              1               3
  Treasury stock . . . . . . . . . . . . . . .           (430)           (430)
  Retained earnings. . . . . . . . . . . . . .          6,567           6,774
                                                --------------  --------------
    Total stockholders' equity . . . . . . . .         29,732          29,833
                                                --------------  --------------
    Total liabilities and stockholders' equity  $      32,632   $      33,788
                                                ==============  ==============


    The accompanying notes are an integral part of these condensed consolidated
                              financial statements.


                                      -3-



                                                   IRIDEX CORPORATION
                                    CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                         (IN THOUSANDS, EXCEPT PER SHARE DATA)
                                                      (UNAUDITED)


                                                                                                  THREE MONTHS ENDED
                                                                                               ------------------------
                                                                                                MARCH 30,    MARCH 31,
                                                                                                  2002         2001
                                                                                               -----------  -----------
                                                                                                      
Sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $    6,963   $    5,735
Cost of sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       3,878        3,372
                                                                                               -----------  -----------
   Gross profit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       3,085        2,363
                                                                                               -----------  -----------

Operating expenses:
   Research and development . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       1,145        1,312
   Selling, general and administrative. . . . . . . . . . . . . . . . . . . . . . . . . . . .       2,287        2,798
                                                                                               -----------  -----------
Total operating expenses. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       3,432        4,110
                                                                                               -----------  -----------

Operating loss from continuing operations . . . . . . . . . . . . . . . . . . . . . . . . . .        (347)      (1,747)
Interest and other income (expense), net. . . . . . . . . . . . . . . . . . . . . . . . . . .          43          140
                                                                                               -----------  -----------
Loss from continuing operations before benefit from income taxes. . . . . . . . . . . . . . .        (304)      (1,607)

Benefit from income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          97          683
                                                                                               -----------  -----------
   Loss from continuing operations. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        (207)        (924)
   Discontinued operations (Note 4):
   Loss from operations of discontinued Laser Research segment (net of applicable income
      tax benefit of $0 and $124, respectively) . . . . . . . . . . . . . . . . . . . . . . .           -         (204)
   Loss on disposal of Laser Research segment, including provision of $0
      and $63, respectively, for operating losses during phase-out period (net of applicable
      income tax benefit of $0 and $418, respectively). . . . . . . . . . . . . . . . . . . .           -         (689)
                                                                                               -----------  -----------
Net loss. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $     (207)  $   (1,817)
                                                                                               ===========  ===========

Basic net loss per share:
   Continuing operations. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $    (0.03)  $    (0.14)
   Discontinued operations. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           -        (0.13)
                                                                                               -----------  -----------
Basic net loss per share: . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $    (0.03)  $    (0.27)
                                                                                               ===========  ===========

Shares used in per common shares basic calculations . . . . . . . . . . . . . . . . . . . . .       6,838        6,712
                                                                                               ===========  ===========

Diluted net loss per share:
   Continuing operations. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $    (0.03)  $    (0.14)
   Discontinued operations. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           -        (0.13)
                                                                                               -----------  -----------
Diluted net loss per share: . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $    (0.03)  $    (0.27)
                                                                                               ===========  ===========

Shares used in per common share diluted calculations. . . . . . . . . . . . . . . . . . . . .       6,838        6,712
                                                                                               ===========  ===========


The  accompanying  notes  are  an  integral part of these condensed consolidated
financial  statements.


                                      -4-



                                           IRIDEX CORPORATION
                            CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                             (IN THOUSANDS)
                                              (UNAUDITED)

                                                                                 THREE MONTHS ENDED
                                                                               ------------------------
                                                                                MARCH 30,    MARCH 31,
                                                                                  2002         2001
                                                                               -----------  -----------
                                                                                      
Cash flows from operating activities:
   Net loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $     (207)  $   (1,817)
   Adjustments to reconcile net loss to net cash used in continuing operations:
      Discontinued operations . . . . . . . . . . . . . . . . . . . . . . . .           -          564
      Depreciation and amortization . . . . . . . . . . . . . . . . . . . . .         226          204
      Provision for inventories . . . . . . . . . . . . . . . . . . . . . . .          10            -
      Provision for doubtful accounts . . . . . . . . . . . . . . . . . . . .          (4)           -
      Changes in operating assets and liabilities:
        Accounts receivable . . . . . . . . . . . . . . . . . . . . . . . . .         131        1,466
        Inventories . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         191         (221)
        Prepaids and other current assets . . . . . . . . . . . . . . . . . .         (99)         (93)
        Deferred income taxes . . . . . . . . . . . . . . . . . . . . . . . .          (8)           -
        Accounts payable. . . . . . . . . . . . . . . . . . . . . . . . . . .        (578)        (212)
        Accrued expenses. . . . . . . . . . . . . . . . . . . . . . . . . . .        (477)        (947)
                                                                               -----------  -----------
      Net cash used in continuing operations. . . . . . . . . . . . . . . . .        (815)      (1,056)
                                                                               -----------  -----------

Cash flows from investing activities:
   Purchases of available-for-sale securities . . . . . . . . . . . . . . . .           -       (1,368)
   Proceeds from maturity of available-for-sale securities. . . . . . . . . .       2,059          111
   Acquisition of property and equipment. . . . . . . . . . . . . . . . . . .        (109)        (237)
                                                                               -----------  -----------
      Net cash provided by (used) in investing activities . . . . . . . . . .       1,950       (1,494)
                                                                               -----------  -----------

Cash flows from financing activities:
   Issuance of common stock . . . . . . . . . . . . . . . . . . . . . . . . .         108          100
                                                                               -----------  -----------
      Net cash provided by financing activities . . . . . . . . . . . . . . .         108          100
                                                                               -----------  -----------
        Net increase (decrease) in cash and cash equivalents. . . . . . . . .       1,243       (2,450)

Cash and cash equivalents at beginning of period. . . . . . . . . . . . . . .       4,613        9,998
                                                                               -----------  -----------

Cash and cash equivalents at end of period. . . . . . . . . . . . . . . . . .  $    5,856   $    7,548
                                                                               ===========  ===========


SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:
    Change in unrealized gains (losses) on available-for-sale securities       $      (2)   $        3


    The accompanying notes are an integral part of these condensed consolidated
                              financial statements.


                                      -5-



                                      IRIDEX CORPORATION
                    CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
                                        (IN THOUSANDS)
                                          (UNAUDITED)

                                                                         THREE MONTHS ENDED
                                                                      ------------------------
                                                                       MARCH 30,    MARCH 31,
                                                                         2002         2001
                                                                      -----------  -----------
                                                                             
Net loss. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   $     (207)  $   (1,817)
Other comprehensive income (loss):
   Change in unrealized gain (loss) on
     available-for-sale securities. . . . . . . . . . . . . . . . .           (2)           3
                                                                      -----------  -----------

Comprehensive loss. . . . . . . . . . . . . . . . . . . . . . . . .   $     (209)  $   (1,814)
                                                                      ===========  ===========


    The accompanying notes are an integral part of these condensed consolidated
                              financial statements.


                                      -6-

                               IRIDEX CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1.   BASIS OF PRESENTATION

     The  accompanying  unaudited condensed consolidated financial statements of
IRIDEX  Corporation  have  been  prepared  in accordance with generally accepted
accounting  principles  for  interim  financial  information and pursuant to the
instructions  to  Form 10-Q and Article 10 of Regulation S-X.  Accordingly, they
do  not  include  all  of  the  information  and footnotes required by generally
accepted  accounting  principles  for  complete  financial  statements.  In  the
opinion  of  management,  all  adjustments,  consisting  of  normal  recurring
adjustments,  considered  necessary  for a fair presentation have been included.
The  condensed  consolidated  financial statements should be read in conjunction
with  the  audited consolidated financial statements and notes thereto, together
with  management's discussion and analysis of financial condition and results of
operations,  contained  in  our Annual Report on Form 10-K, which was filed with
the  Securities  and  Exchange  Commission on March 29, 2002 (as amended on Form
10K/A  on April 10, 2002).  The results of operations for the three month period
ended  March 30, 2002 are not necessarily indicative of the results for the year
ending  December  28,  2002  or  any  future  interim  period.

2.   INVENTORIES CONSIST OF THE FOLLOWING (IN THOUSANDS):

                                                   MARCH 30,    DECEMBER 29,
                                                      2002           2001
                                                 ------------  -------------
                                                  (unaudited)
Raw materials and work in progress . . . . . .   $      7,773  $       8,078
Finished goods . . . . . . . . . . . . . . . .          4,588          4,484
                                                 ------------  -------------
Total inventories. . . . . . . . . . . . . . .   $     12,361  $      12,562
                                                 ============  =============

3.   COMPUTATIONS OF BASIC AND DILUTED NET LOSS PER COMMON SHARE

     Basic  and diluted net loss per share are computed by dividing net loss for
the  period by the weighted average number of shares of common stock outstanding
during  the  period.  For  the  periods  presented,  the Company had losses and,
therefore,  all  common  stock  equivalents are excluded from the computation of
dilutive  net loss per share because their effect is antidilutive.  Common stock
equivalents  consist  of incremental common shares issuable upon the exercise of
stock  options.


                                      -7-

     For  the  three  months ended March 30, 2002 and March 31, 2001, options to
purchase  654,678  and  625,406  shares at a weighted average exercise prices of
$7.98  and  $8.54  were outstanding, but were not included in the computation of
diluted  net loss per common share because it would have an antidilutive effect.
These  options  could  dilute  earnings  per  share  in  future  periods.

4.   DISCONTINUED OPERATIONS

     In  April  2001,  management  decided  to  discontinue  the  Laser Research
segment.  Revenues  of  this segment totaled $0 and $25,000 for the three months
ended  March  30,  2002  and  March 31, 2001, respectively.  Costs and operating
expenses  of  this  segment  totaled  $0 and $918,000 for the three months ended
March 30, 2002 and March 31, 2001, respectively.  The total loss on discontinued
operations  of  $893,000  (net  of  a $542,000 income tax benefit) for the three
months  ended  March 31, 2001 consisted primarily of inventory and sales returns
costs.  No  assets  or  liabilities  of the Laser Research segment remain and no
proceeds  are  expected  from  the  disposition  of  this  segment.


                                      -8-

5.   BUSINESS SEGMENTS (UNAUDITED)

     We  operate  in  two  reportable segments: the ophthalmology medical device
segment  and  the  dermatology  medical  device  segment.  In  both segments, we
develop,  manufacture  and  market medical devices.  Our revenues arise from the
sale  of  consoles,  delivery  devices,  disposables  and  service  and  support
activities.

     Information  on  reportable  segments  for the three months ended March 30,
2002  and  March  31,  2001  is  as  follows  (in  thousands):



                  THREE MONTHS ENDED MARCH 30, 2002      THREE MONTHS ENDED MARCH 31, 2001
               -------------------------------------  --------------------------------------
               Ophthalmology   Dermatology            Ophthalmology   Dermatology
                  Medical        Medical                 Medical        Medical
                  Devices        Devices      Total      Devices        Devices      Total
               --------------  ------------  -------  --------------  ------------  --------
                                                                  
Sales          $        5,078  $      1,885  $6,963   $        4,629  $      1,106  $ 5,735

Direct Cost
of Goods
Sold                    1,672           874   2,546            1,482           443    1,925

Direct Gross
Margin                  3,406         1,011   4,417            3,147           663    3,810

Total
Unallocated
Costs                      --            --   4,721               --            --   (5,417)

Pre-tax
Loss                                           (304)                                 (1,607)


     Indirect  costs  of  manufacturing,  research  and development and selling,
general  and  administrative  costs  are  not  allocated  to  the  segments.

      The Company's assets and liabilities are not evaluated on a segment basis.
Accordingly,  no  disclosure  on  segment  assets  and  liabilities is provided.


                                      -9-

ITEM 2.              MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     This  Quarterly  Report  on  Form  10-Q  contains  trend analysis and other
forward-looking  statements  within the meaning of Section 27A of the Securities
Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934,
as  amended, such as statements relating to levels of future sales and operating
results,  including sales of our OcuLight SLx and Apex 800 laser systems; actual
order  rate and market acceptance of our products; expectations for future sales
growth,  generally,  and  the potential for production cost decreases and higher
gross  margins; levels of future investment in research and development efforts;
favorable  Center  for  Medicare  and  Medicaid coverage decisions regarding AMD
procedures  that use our products; results of clinical studies, risks associated
with  bringing  new  products  to market, general economic conditions, levels of
international sales, liquidity and capital resources, and the sufficiency of our
existing  cash  resources.  In  some  cases,  forward-looking  statements can be
identified  by  terminology, such as "may," "will," "should," "expects,""plans,"
"anticipates,"  "believes,"  "estimates,"  "predicts,"  "intends,"  "potential,"
"continue," or the negative of such terms or other comparable terminology. These
statements  involve  known  and  unknown  risks, uncertainties and other factors
which  may  cause  our  actual  results,  performance  or achievements to differ
materially  from  those expressed or implied by such forward-looking statements.
The  reader  is  cautioned  not to place undue reliance on these forward-looking
statements, which reflect management's analysis only as of the date of this Form
10-Q.  We undertake no obligation to update the results of any revision of these
forward-looking  statements.  Actual  results could differ materially from those
set  forth  in  such  forward-looking  statements as a result of the factors set
forth  under  "Factors That May Affect Future Operating Results" and other risks
detailed  in  the Company's Annual Report on Form 10-K filed with the Securities
and  Exchange Commission on March 29, 2002(as amended on Form 10K/A on April 10,
2002)  and  detailed  from  time to time in the Company's reports filed with the
Securities  and  Exchange  Commission.

RESULTS OF OPERATIONS

     The  following  table  sets forth certain operating data as a percentage of
sales  for  the  periods  indicated.



                                                                      THREE MONTHS ENDED
                                                                    ----------------------
                                                                    MARCH 30,   MARCH 31,
                                                                       2002        2001
                                                                    ----------  ----------
                                                                          
Sales. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      100.0%      100.0%
Cost of sales. . . . . . . . . . . . . . . . . . . . . . . . . . .       55.7        58.8
                                                                    ----------  ----------
   Gross profit. . . . . . . . . . . . . . . . . . . . . . . . . .       44.3        41.2
                                                                    ----------  ----------
Operating expenses:
   Research and development. . . . . . . . . . . . . . . . . . . .       16.4        22.9
   Sales, general and administrative . . . . . . . . . . . . . . .       32.9        48.8
                                                                    ----------  ----------
       Total operating expenses. . . . . . . . . . . . . . . . . .       49.3        71.7
                                                                    ----------  ----------

Operating loss from continuing operations. . . . . . . . . . . . .       (5.0)      (30.5)
Other income, net. . . . . . . . . . . . . . . . . . . . . . . . .        0.6         2.5
                                                                    ----------  ----------
Loss from continuing operations before provision for income taxes        (4.4)      (28.0)
Benefit from income taxes. . . . . . . . . . . . . . . . . . . . .        1.4        11.9
                                                                    ----------  ----------
Loss from continuing operations. . . . . . . . . . . . . . . . . .       (3.0)      (16.1)
Loss from discontinued operations (net of tax) . . . . . . . . . .          -       (15.6)
                                                                    ----------  ----------
Net loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       (3.0)%     (31.7)%
                                                                    ==========  ==========



                                      -10-

     The  following  table  sets  forth  for the periods indicated the amount of
sales  for  our  operating  segments  and  sales as a percentage of total sales.



                                      Three Months Ended
                                      ------------------

                          March 30, 2002            March 31, 2001
                          --------------            --------------

                                   Percentage                 Percentage
                                    of total                   of total
                        Amount        sales       Amount         sales
                    ------------  -----------  ------------  -----------
                                                 
   Domestic         $      3,998        57.4%  $      3,121        54.4%
   International           2,965        42.6%         2,614        45.6%
                    ------------  -----------  ------------  -----------
Total               $      6,963       100.0%  $      5,735       100.0%
                    ============  ===========  ============  ===========

Ophthalmology:
    Domestic        $      2,817        40.4%  $      2,201        38.4%
    International          2,261        32.5%         2,428        42.3%
                    ------------  -----------  ------------  -----------
Total               $      5,078        72.9%  $      4,629        80.7%
                    ============  ===========  ============  ===========

Dermatology:
    Domestic        $      1,181        17.0%  $        920        16.0%
    International            704        10.1%           186         3.3%
                    ------------  -----------  ------------  -----------
Total               $      1,885        27.1%  $      1,106        19.3%
                    ============  ===========  ============  ===========



     Combined Ophthalmology and Dermatology Sales

     Sales  for the three months ended March 30, 2002 increased by 21.4% to $7.0
million  from  $5.7  million  for  the  three  months  ended March 31, 2001. The
increase  was  driven  primarily by increased unit sales of both our dermatology
and  ophthalmology  products.  Domestic  sales, which represented 57.4% of total
sales,  increased  by  $0.9  million  or  28.1%  from  the comparable prior year
three-month period, primarily as a result of unit sales of the new Apex 800 hair
removal dermatology laser and increased unit sales of our visible laser systems.
International  sales, which were 42.6% of total sales, increased by $0.4 million
or  13.4%  from  the  comparable  prior  year three-month period, primarily as a
result  of  unit sales of the Apex 800. We face challenges marketing and selling
our  products  in  the current difficult economic environment, both domestically
and  internationally,  and  expect  to continue to face these challenges for the
foreseeable  future. See "-Factors That May Affect Future Results - Our Business
has  been  Adversely  Impacted  by  the  Current Worldwide Economic Slowdown and
Related  Uncertainties."


                                      -11-

     Ophthalmology Sales

     Ophthalmology  sales increased by 9.7% to $5.1 million for the three months
ended  March  30,  2002  from  $4.6 million for the three months ended March 31,
2001.  Domestic  ophthalmology  sales increased by $0.6 million or 28.0% to $2.8
million  for  the  three  months  ended March 30, 2002 from $2.2 million for the
comparable  prior  year  three-month  period.  The  increase  in  domestic sales
resulted  primarily  from  increased unit sales of our visible laser systems and
delivery  devices,  offset by decreased sales of our infrared laser systems. The
increase  in  visible  laser system sales was driven by increased sales focus on
these  products  and also to product improvement resulting from the new Easy Fit
adapter.  Sales  of  our  infrared laser systems were lower due to uncertainties
surrounding  reimbursement  by  the  Center  for Medicare and Medicaid (CMS) for
certain  procedures  to  treat  age-related  macular  degeneration  (AMD).
International  ophthalmology  sales  decreased  by  $0.2 million or 6.9% to $2.3
million  for  the  three  months  ended March 30, 2002 from $2.4 million for the
comparable  prior year three-month period. The overall decrease in international
sales  was  driven  by increased competition related to the strength of the U.S.
dollar.  General economic conditions also contributed to the overall decrease in
international  sales.

     Dermatology Sales

     Dermatology  sales  increased  by $0.8 million or 70.4% to $1.9 million for
the  three  months  ended  March 30, 2002 from $1.1 million for the three months
ended  March  31, 2001.  Domestic dermatology sales increased by $0.3 million or
28.4%  to  $1.2 million for the three months ended March 30, 2002 as compared to
the  comparable  prior  year three-month period.  The increase in domestic sales
was  driven  by unit sales of the new Apex 800, offset in part by decreased unit
sales  of  the  DioLite  532  laser  system.  International  dermatology  sales
increased  by  $0.5 million to $0.7 million for the three months ended March 30,
2002.  The  increase  in dermatology sales related to unit sales of the new Apex
800  hair  removal  laser  system.

     Gross  Profit.  Our  gross  profit  increased to $3.1 million for the three
months  ended  March 30, 2002 from $2.4 million for the three month period ended
March  31,  2001. Gross profit as a percentage of net sales for the three months
ended  March 30, 2002 increased to 44.3%, compared to 41.2% for the three months
ended  March 31, 2001, due primarily to the increase in domestic sales. Domestic
product  sales have higher average sales prices, as they are transacted directly
with  the  user-customer  by  a direct sales force, as compared to international
product  sales  which  are  transacted  through  independent  distributors.  In
addition,  fixed  manufacturing  costs  were spread over an overall higher sales
volume. Our average selling prices also remained constant during this period. We
expect  our  gross profit margins to continue to fluctuate due to changes in the
relative  proportions  of  domestic  and  international  sales,  mix of sales of
existing  products,  pricing,  product  costs  and  a  variety of other factors.

     Research  and Development.  Our research and development expenses decreased
by  12.7%  to  $1.1  million for the three months ended March 30, 2002 from $1.3
million  for  the  three  months ended March 31, 2001.  Research and development
expenses  decreased  as  a percentage of net sales to 16.4% for the three months
ended  March  30,  2002  from  22.9%  for  the comparable prior year three-month
period.  The  decrease  in research and development expenses in absolute dollars
and  as  a percentage of net sales during this period was primarily attributable
to  completion  of initial development on the Apex 800 hair removal laser system
in  2001 as well as general cost containment measures.  We continue to invest in
the  development  of new products with a focus on new instruments and disposable
products.

     Sales,  General  and Administrative.  Our sales, general and administrative
expenses  decreased  by  18.3%  to $2.3 million for the three months ended March
30,  2002  from  $2.8 million for the three months ended March 31, 2001.  Sales,


                                      -12-

general  and  administrative  expenses decreased as a percentage of net sales to
32.9%  for  the  three months ended March 30, 2002 from 48.8% for the comparable
prior  year  three-month  period.  The  decrease  in  sales,  general  and
administrative  expenses,  both  in  absolute dollars and as a percentage of net
sales,  was  primarily  due  to  cost  containment  measures.

     Discontinued  Operations.  In April 2001, management decided to discontinue
the Laser Research segment.  Revenues of this segment totaled $0 and $25,000 for
the  three  months ended March 30, 2002 and March 31, 2001, respectively.  Costs
and  operating  expenses  of  this segment totaled $0 and $918,000 for the three
months ended March 30, 2002 and March 31, 2001, respectively.  The total loss on
discontinued  operations  of $893,000 (net of a $542,000 income tax benefit) for
the three months ended March 31, 2001 consisted primarily of inventory and sales
returns  costs.  No  assets  or liabilities of the Laser Research segment remain
and  no  proceeds  are  expected  from  the  disposition  of  this  segment.

LIQUIDITY AND CAPITAL RESOURCES

     At  March 30, 2002, our primary sources of liquidity included cash and cash
equivalents  and  available-for-sale  securities in the aggregate amount of $8.3
million.  In  addition, we have available $4 million under our unsecured line of
credit  which  bears  interest  at  the bank's prime rate and expires in October
2002.  As  of  March  30, 2002, no borrowings were outstanding under this credit
facility.  We  expect  to renew the line of credit in October 2002 assuming that
the  terms  continue  to  be  acceptable.

     During  the three months ended March 30, 2002, we generated $1.2 million in
cash  and  cash equivalents. During this period, operating activities consumed a
net  $0.8  million of cash. Uses of cash included a decrease in accounts payable
and  accrued expenses totaling $1.0 million and an increase in prepaid assets of
$0.1  million,  offset  in  part  by sources of cash including a net decrease in
inventory  of  $0.2  million,  a  net  decrease  in  accounts receivable of $0.1
million,  and  depreciation  and  amortization  of  $0.2  million.

     We  generated $1.9 million in cash in investing activities during the three
months  ended March 30, 2002, primarily from the net proceeds of $2.0 million of
available-for-sale  securities offset in part by the acquisition of $0.1 million
of  property  and  equipment.

     Net  cash  provided  by  financing activities during the three months ended
March 30, 2002 was $0.1 million which consisted of the issuance of common stock.

     We  believe that, based on current estimates, our cash and cash equivalents
and  available-for-sale  securities together with cash generated from operations
will  be  sufficient  to  meet our anticipated cash requirements for the next 12
months.

     In  December  1998,  we instituted a stock repurchase program whereby up to
150,000  shares  of  our Common Stock may be repurchased in the open market.  We
plan  to  utilize all of the reacquired shares for reissuance in connection with
employee  stock  programs.  No  shares  were repurchased during the three months
ending  March 30, 2002.  To date, we have purchased 103,000 shares of our Common
Stock  under  this  program.


                                      -13-

FACTORS THAT MAY AFFECT FUTURE RESULTS

     We  Rely  on  Continued  Market  Acceptance  of  Our Existing Products.  We
currently  market visible and infrared light semiconductor-based photocoagulator
medical  laser  systems  to  the ophthalmic market. We also market a visible and
infrared  light  semiconductor-based photocoagulator medical laser system to the
dermatology  market.  We  believe that continued and increased sales, if any, of
these  medical  laser  systems is dependent up a number of factors including the
following:

     -    Product performance, procedures and price;

     -    Recommendations and opinions by ophthalmologists, dermatologists,
          clinicians, and their associated opinion leaders;

     -    Performance of these laser systems and treatments which are a
          beneficial alternative to competing technologies and treatments;

     -    The willingness of ophthalmologists and dermatologists to convert to
          semiconductor-based or infrared laser systems from visible argon gas
          or ion-based laser systems; and

     -    The level of reimbursement for treatments administered with our
          products.

Any  significant  decline  in  market  acceptance  of  our products would have a
material  adverse  effect  on  our business, results of operations and financial
condition.

     We  Face  Strong  Competition  in  Our  Markets  and  Expect  the  Level of
Competition  to  Grow  in the Foreseeable Future.  Competition in the market for
devices  used  for  ophthalmic  and  dermatological treatments is intense and is
expected  to increase.  This market is also characterized by rapid technological
innovation and change and our products could be rendered obsolete as a result of
future  innovations.  Our  competitive  position  depends on a number of factors
including  product  performance, characteristics and functionality, ease of use,
scalability,  durability  and  cost.  Our principal competitors in ophthalmology
are  Lumenis,  Ltd.,  Nidek,  Inc.,  Carl  Zeiss,  Inc., Alcon International and
Quantel.  All  of  these  companies,  all  currently  offer  a  competitive
semiconductor-based laser system in ophthalmology.  Our principal competitors in
dermatology  are Lumenis Ltd., Laserscope, Candela Corporation and Altus Medical
Inc.  Some  competitors  have  substantially  greater  financial,  engineering,
product  development,  manufacturing,  marketing and technical resources than we
do.  Some companies also have greater name recognition than us and long-standing
customer  relationships.  In  addition  to  other  companies  that  manufacture
photocoagulators,  we  compete with pharmaceutical solutions, other technologies
and  other  surgical  techniques.  Some medical companies, academic and research


                                      -14-

institutions  or  others may develop new technologies or therapies that are more
effective  in  treating conditions targeted by us or are less expensive than our
current or future products.  Any such developments could have a material adverse
effect  on  our  business,  financial  condition  and  results  of  operations.

     Our  Future  Success  Depends  on  Development  of  New  Products  and  New
Applications.  Our  future  success  is dependent upon, among other factors, our
ability  to  develop,  obtain  regulatory  approval,  manufacture and market new
products. Introduction of new products and new applications will require that we
effectively  transfer  production  processes  from  research  and development to
manufacturing  and  effectively  coordinate  with our suppliers. In addition, we
must  successfully  sell  and  achieve  market  acceptance  of  new products and
applications and enhanced versions of existing products. The extent of, and rate
at  which, market acceptance and penetration are achieved by future products, is
a  function  of many variables. These variables include price, safety, efficacy,
reliability,  marketing  and  sales efforts, the development of new applications
for  these  products,  the  efficacy  of  competing  products,  treatments  and
techniques  and  general  economic conditions affecting purchasing patterns. Any
failure  in  our  ability  to successfully develop and introduce new products or
enhanced  versions  of  existing  products  and achieve market acceptance of new
products  and  new  applications  could  have  a  material adverse effect on our
operating  results  and  would  cause  our  net  revenues  to  decline.

     We  Face  Risks  of  Manufacturing.  The  manufacture  of  our infrared and
visible  light  photocoagulators  and  the  related delivery devices is a highly
complex  and  precise  process. We assemble critical subassemblies and the final
product  at  our  facility  in  Mountain View, California. Although our OcuLight
Systems,  DioLite 532 and our Apex 800 have been introduced, we continue to face
risks  associated  with  manufacturing  these products. Various difficulties may
occur  despite  testing.  Furthermore,  we  may  experience delays, disruptions,
capacity constraints or quality control problems in our manufacturing operations
and,  as  a  result,  product shipments to our customers could be delayed, which
would  negatively  impact  our  net  revenues.

     We  Depend  on  Sole  Source Or Limited Source Suppliers.  We rely on third
parties to manufacture substantially all of the components used in our products.
Some  of  our  suppliers  and  manufacturers  are  sole  or  limited source.  In
addition,  some  of  these suppliers are relatively small private companies that
may  discontinue  their operations at any time.  There are risks associated with
the  use  of independent manufacturers, including unavailability of or delays in
obtaining  adequate  supplies of components, including optics, laser diodes, and
crystals and potentially reduced control of quality, production costs and timing
of  delivery.  We  may  experience difficulty identifying alternative sources of
supply for certain components used in our products.  For example, we experienced
delays  in  shipping  our  green  laser  systems  (such  as  the DioLite 532 for
dermatology  and  the  OcuLight  GL  and GLx for ophthalmology) during the first
fiscal  quarter  of  2001  due  to  a  supply  shortage  of a key component.  We
qualified  additional sources for this component during the first fiscal quarter
of  2001;  however,  the  process  of qualifying suppliers is ongoing and may be
lengthy,  particularly  as new products are introduced.  In addition, the use of
alternate components may require design alterations which may delay installation
and  increase  product  costs.  We  have  some  long  term  or  volume  purchase
agreements  with  our  suppliers and currently purchase components on a purchase
order  basis.  These components may not be available in the quantities required,
on  reasonable  terms,  or at all.  Financial or other difficulties faced by our
suppliers  or  significant  changes  in demand for these components or materials
could  limit  their  availability.  Any  failures  by  such  third  parties  to
adequately  perform may impair our ability to offer our existing products, delay
the  submission  of  products  for  regulatory  approval,  impair our ability to
deliver products on a timely basis or otherwise impair our competitive position.
Establishing  our  own  capabilities  to  manufacture  these components would be
expensive and could significantly decrease our profit margins.  Our business and


                                      -15-

results  of  operations would be adversely affected if we are unable to continue
to  obtain  components  in the quantity and quality desired and at the prices we
have  budgeted.

     We Depend on International Sales for a Significant Portion of Our Operating
Results.  We  derive  and  expect  to  continue to derive a large portion of our
revenue  from  international  sales.  In  2001 and 2000, our international sales
were $11.3 million and $11.7 million, or 41.3% and 35.6%, respectively, of total
sales.  For  the  three  months  ended  March  30,  2002 and March 31, 2001, our
international  sales  were $3.0 million and $2.6 million, representing 42.6% and
45.6%,  respectively,  of  total  sales.  We anticipate that international sales
will  continue  to  account  for  a  significant  portion of our revenues in the
foreseeable  future.  None  of  our  international  revenues and costs have been
denominated in foreign currencies.  As a result, an increase in the value of the
U.S. dollar relative to foreign currencies makes our products more expensive and
thus  less  competitive  in foreign markets.  For example, the current high U.S.
dollar relative value to the European currency (the Euro) is making our products
less  competitive  in  Europe  when  compared  to European competitors and could
negatively impact future sales levels from the region.  The factors stated above
could  have  a  material  adverse effect on our business, financial condition or
results  of operations.  Our international operations and sales are subject to a
number  of  risks  including:

     -    longer accounts receivable collection periods;

     -    impact of recessions in economies outside of the United States;

     -    foreign certification requirements, including continued ability to use
          the "CE" mark in Europe;

     -    reduced or limited protections of intellectual property rights;

     -    potentially adverse tax consequences; and

     -    multiple protectionist, adverse and changing foreign governmental laws
          and regulations.

The  factors  stated above could have a material adverse effect on our business,
financial  condition  or results of operations.  For additional discussion about
our  foreign  currency  risks,  see  Item  3,  "Quantitative  and  Qualitative
Disclosures  About  Market  Risk."

     We Depend on Third Party Coverage and Reimbursement Policies.  Our products
are  typically  purchased  by doctors, clinics, hospitals and other users, which
bill  various  third-party  payers,  such  as  governmental programs and private
insurance  plans,  for  the  health  care  services  provided to their patients.
Third-party payers are increasingly scrutinizing and challenging the coverage of
new  products  and  the  level  of reimbursement for covered products.  Doctors,
clinics,  hospitals  and  other  users  of  our products may not obtain adequate
reimbursement for use of our products from third-party payers.  While we believe
that  the  laser  procedures  using our products have generally been reimbursed,
payers  may  deny  coverage and reimbursement for our products if they determine
that  the  device  was  not  reasonable  and necessary for the purpose used, was
investigational  or  was not cost-effective.  For example, during July 2000, the
Center  for  Medicare  and  Medicaid  Services  (CMS)  advised  that  claims for
reimbursement  for  certain  AMD  procedures,  which  use our OcuLight SLx laser
system,  would not be reimbursed by CMS.  As a result, since July 2000, sales of
the  OcuLight  SLx  laser system have dropped significantly.  In September 2000,
CMS  changed  its  position and advised that claims for reimbursement for two of
the AMD procedures can be submitted for reimbursement, with coverage and payment
to  be  determined  by the local medical carriers in their discretion.  Sales of
the OcuLight SLx continue, albeit at a lower level, because the OcuLight SLx can


                                      -16-

also  be  used  for  other retinal procedures with CMS reimbursement. We believe
domestic  sales  of  the  OcuLight SLx laser system will continue at these lower
levels  until more medical carriers reimburse for performing such AMD procedures
or  until CMS advises that claims for these procedures may be submitted directly
to  CMS at the national level. Two carriers, Noridian Mutual Insurance, which is
the  CMS  Part  B  Carrier  for Alaska, Arizona, Colorado, Hawaii, Iowa, Nevada,
North  Dakota,  Oregon,  South Dakota, Washington and Wyoming, as well as Cigna,
which is the carrier for North Carolina, Tennessee and Idaho, have made coverage
decisions  approving  the  use  of TTT protocol for the treatment of wet AMD. We
believe  that  more medical carriers will reimburse for these procedures and CMS
will  allow  direct  reimbursement  for  them when they are further validated by
clinical  studies.  We  are  sponsoring  a  randomized clinical trial to further
validate Transpupillary Thermal Therapy, the most significant of the subject AMD
procedures.

     Changes  in  government legislation or regulation or in private third-party
payers'  policies toward reimbursement for procedures employing our products may
prohibit  adequate  reimbursement.  Denial of coverage and reimbursement for our
products  could  have  a  material  adverse  effect  on our business, results of
operations  and  financial condition.  We are unable to predict what legislation
or  regulation,  if  any,  relating  to  the health care industry or third-party
coverage  and  reimbursement  may  be enacted in the future, or what effect such
legislation  or  regulation  may  have  on  us.

     Our  Operating  Results Fluctuate from Quarter to Quarter and Year to Year.
Our  sales  and operating results may vary significantly from quarter to quarter
and  from  year  to year in the future.  Our operating results are affected by a
number  of  factors, many of which are beyond our control.  Factors contributing
to  these  fluctuations  include  the  following:

     -    General economic uncertainties both preceding and following the
          terrorist attacks on September 11, 2001;

     -    The timing of the introduction and market acceptance of new products,
          product enhancements and new applications;

     -    Changes in demand for our existing line of dermatological and
          ophthalmic products;

     -    The cost and availability of components and subassemblies, including
          the ability of our sole or limited source suppliers to deliver
          components at the times and prices that we have planned;

     -    Fluctuations in our product mix between dermatological and ophthalmic
          products and foreign and domestic sales;

     -    The effect of regulatory approvals and changes in domestic and foreign
          regulatory requirements;

     -    Introduction of new products, product enhancements and new
          applications by our competitors, entry of new competitors into our
          markets, pricing pressures and other competitive factors;

     -    Our long and highly variable sales cycle;

     -    Decreases in the prices at which we can sell our products;

     -    Changes in customers' or potential customers' budgets as a result of,
          among other things, reimbursement policies of government programs and
          private insurers for treatments that use our products; and

     -    Increased product development costs.


                                      -17-

In  addition  to these factors, our quarterly results have been and are expected
to  continue  to  be  affected  by  seasonal  factors.

     Our  expense  levels are based, in part, on expected future sales. If sales
levels  in  a  particular  quarter do not meet expectations, we may be unable to
adjust  operating  expenses  quickly  enough  to compensate for the shortfall of
sales, and our results of operations may be adversely affected.  In addition, we
have historically made a significant portion of each quarter's product shipments
near  the end of the quarter.  If that pattern continues, any delays in shipment
of  products  could  have a material adverse effect on results of operations for
such  quarter.  As  a  result of the above factors, sales for any future quarter
are  not  predictable  with  any  significant  degree  of accuracy and operating
results  in  any period should not be considered indicative of the results to be
expected  for  any  future  period.

     Our Business Has Been Adversely Impacted By the Worldwide Economic Slowdown
and Related Uncertainties. Weaker economic conditions worldwide, particularly in
the  U.S.,  have contributed to the current slowdown in our business in general.
This  has  resulted  in reduced demand for some of our products, particularly in
our  dermatology  products,  such as the Apex 800, excess manufacturing capacity
under  current  market  conditions and higher overhead costs, as a percentage of
revenue. In addition, these economic conditions are making it very difficult for
us,  our  customers  and  our  distributors to forecast and plan future business
activities. This level of uncertainty strongly challenges our ability to operate
profitably  or  grow our business. If the economic or market conditions continue
or further deteriorate, this may have a material adverse impact on our financial
position,  results  of  operation  and  cash  flows.

     We  Depend  on Collaborative Relationships to Develop, Introduce and Market
New  Products,  Product  Enhancements and New Applications. We have entered into
collaborative  relationships  with  academic  medical  centers and physicians in
connection  with  the  research  and  development  and  clinical  testing of our
products. We plan to collaborate with third parties to develop and commercialize
existing  and  new products. In May 1996, we executed an agreement with Miravant
Medical  Technologies, a maker of photodynamic drugs, to collaborate on a device
that  emits  a  laser beam to activate a photodynamic drug developed by Miravant
for the treatment of wet AMD. The Phase III clinical trial was fully enrolled in
December  1999. In January 2002, Miravant announced that the top line results of
the  trial  indicated  that SnET2, the photodynamic drug developed, did not meet
the  primary  efficacy endpoint in the study population. As a result, the future
place  for SnET2 in the treatment of wet AMD is unclear and we cannot assure you
that  SnET2  will  be  timely or successfully pursued through clinical trials by
Miravant.  In  the fourth quarter of 2001, we charged to expense $0.3 million of
inventory  related  to  the  laser  used  by  Miravant in the Phase III clinical
trials.  Additionally,  our  reliance  on  others  for  clinical  development,
manufacturing  and  distribution  of  our  products  may  result  in  unforeseen
problems.  Further, our collaborative partners may develop or pursue alternative
technologies either on their own or in collaboration with others. The failure of
any current or future collaboration efforts could have a material adverse effect
on  our  ability  to  introduce new products or applications and therefore could
have  a  material  adverse  effect  on  our  business, results of operations and
financial  condition.

     We  Rely  on  Patents  and  Proprietary Rights.  Our success and ability to
compete  is  dependent  in  part upon our proprietary information.  We rely on a
combination  of  patents,  trade  secrets,  copyright  and  trademark  laws,
nondisclosure and other contractual agreements and technical measures to protect
our  intellectual  property  rights.  We  file  patent  applications  to protect
technology,  inventions and improvements that are significant to the development
of  our  business.  We  have  been  issued  twelve United States patents and one
foreign  patent  on  the technologies related to our products and processes.  We
have  approximately  eight  pending patent applications in the United States and


                                      -18-

six  foreign  pending  patent  applications  that  have  been filed.  Our patent
applications  may not issue as patents, any patents now or in the future may not
offer  any  degree  of  protection, or our patents or patent applications may be
challenged,  invalidated  or  circumvented  in  the  future.  Moreover,  our
competitors,  many of which have substantial resources and have made substantial
investments  in competing technologies, may seek to apply for and obtain patents
that  will prevent, limit or interfere with our ability to make, use or sell our
products  either  in  the  United  States  or  in  international  markets.

     In  addition  to patents, we rely on trade secrets and proprietary know-how
which  we  seek  to protect, in part, through proprietary information agreements
with  employees,  consultants  and  other  parties.  Our proprietary information
agreements  with  our  employees  and  consultants  contain  industry  standard
provisions  requiring  such  individuals  to  assign  to  us  without additional
consideration  any  inventions  conceived  or  reduced to practice by them while
employed  or  retained  by  us,  subject  to  customary exceptions.  Proprietary
information  agreements  with employees, consultants and others may be breached,
and  we  may  not have adequate remedies for any breach.  Also our trade secrets
may  become  known  to  or  independently  developed  by  competitors.

     The  laser  and  medical  device  industry  is  characterized  by  frequent
litigation  regarding  patent and other intellectual property rights.  Companies
in the medical device industry have employed intellectual property litigation to
gain  a  competitive  advantage.  Numerous patents are held by others, including
academic  institutions  and  our  competitors.  Because  patent applications are
maintained  in  secrecy  in  the  United States until patents are issued and are
maintained  in  secrecy  for a period of time outside the United States, we have
not  conducted  any  searches  to determine whether our technology infringes any
patents  or patent applications.  We have from time to time been notified of, or
have otherwise been made aware of, claims that we may be infringing upon patents
or  other  proprietary  intellectual  property  owned  by others.  If it appears
necessary  or  desirable, we may seek licenses under such patents or proprietary
intellectual  property.  Although  patent  holders commonly offer such licenses,
licenses  under  such patents or intellectual property may not be offered or the
terms  of any offered licenses may not be reasonable.  This may adversely impact
our  operating  results.

     Any  claims,  with  or  without  merit,  could be time-consuming, result in
costly  litigation  and  diversion  of technical and management personnel, cause
shipment  delays  or  require us to develop noninfringing technology or to enter
into royalty or licensing agreements.  Although patent and intellectual property
disputes in the medical device area have often been settled through licensing or
similar arrangements, costs associated with such arrangements may be substantial
and  could include ongoing royalties.  An adverse determination in a judicial or
administrative  proceeding or failure to obtain necessary licenses could prevent
us  from  manufacturing  and  selling  our products, which would have a material
adverse  effect  on our business, results of operations and financial condition.
Conversely,  litigation  may  be  necessary  to enforce patents issued to us, to
protect  trade  secrets  or  know-how  owned  by  us  or  to  determine  the
enforceability,  scope  and  validity of the proprietary rights of others.  Both
the  defense  and  prosecution  of  intellectual  property suits or interference
proceedings  are  costly  and  time  consuming.

     We  Are  Subject  To  Government  Regulation.  The  medical devices that we
market  and  manufacture  are  subject to extensive regulation by the FDA and by
foreign  and  state governments.  Under the FDA Act and the related regulations,
the  FDA  regulates  the  design,  development,  clinical  testing, manufacture,
labeling,  sale,  distribution  and  promotion of medical devices.  Before a new
device  can  be  introduced into the market, the manufacturer must obtain market
clearance  through  either  the  510(k)  premarket  notification  process or the
lengthier  premarket  approval  ("PMA")  application  process.  Obtaining  these
approvals  can  take  a  long time and delay the introduction of a product.  For
example,  the  introduction  of the OcuLight GL in the United States was delayed
about  three  months  from our expectations due to the longer than expected time
period  required  to  obtain  FDA  premarket  clearance.  Noncompliance  with


                                      -19-

applicable  requirements,  including  Quality  System  Regulations ("QSRs"), can
result  in,  among  other things, fines, injunctions, civil penalties, recall or
seizure  of  products, total or partial suspension of production, failure of the
government  to  grant  premarket  clearance  or  premarket approval for devices,
withdrawal  of  marketing approvals, and criminal prosecution.  The FDA also has
the authority to request repair, replacement or refund of the cost of any device
we manufacture or distribute.  Our failure to obtain government approvals or any
delays  in receipt of such approvals would have a material adverse effect on our
business,  results  of  operations  and  financial  condition.

     In  addition,  we  are also subject to varying product standards, packaging
requirements,  labeling  requirements,  tariff  regulations,  duties  and  tax
requirements.  As  a  result of our sales in Europe, we are required to have all
products  "CE"  registered,  an  international  symbol  affixed  to all products
demonstrating  compliance  to  the  European  Medical  Device  Directive and all
applicable  standards.  While  currently  all  of  our  released products are CE
registered,  continued registration is based on successful review of the process
by  our  European  Registrar during their annual audit. Any loss of registration
would  have a material adverse effect on our business, results of operations and
financial  condition.

     We Must Manage Growth.  We have experienced, and may continue to experience
growth  in  production,  the number of employees, the scope of our business, our
operating and financial systems and the geographic area of our operations.  This
growth  has  resulted  in  new  and  increased  responsibilities  for management
personnel  and  our  operating, inventory and financial systems.  To effectively
manage future growth, if any, we have been required to continue to implement and
improve  operational,  financial  and management information systems, procedures
and  controls.  We  implemented an enterprise-wide management information system
in  1998.  We  must also expand, train, motivate and manage our work force.  Our
personnel,  systems,  procedures and controls may not be adequate to support our
existing  and  future  operations.  Any  failure  to  implement  and improve our
operational,  financial  and management systems or to expand, train, motivate or
manage  employees  could have a material adverse effect on our business, results
of  operations  and  financial  condition.

     We  Face  Product Liability Risks That May Adversely Affect Our Business or
Results  of  Operations.  We  may  be subject to product liability claims in the
future.  Our  products  are  highly  complex  and  are  used  to treat extremely
delicate  eye tissue and skin conditions on and near a patient's face.  Although
we  maintain  product  liability insurance with coverage limits of $11.0 million
per  occurrence  and  an annual aggregate maximum of $12.0 million, our coverage
from  our  insurance  policies may not be adequate.  Such insurance is expensive
and  in  the  future  may  not  be  available on acceptable terms, if at all.  A
successful  claim  brought  against us in excess of our insurance coverage could
have  a  material  adverse  effect  on  our  business, results of operations and
financial  condition.

     If  We  Cannot  Increase  Our  Sales Volumes, Reduce Our Costs or Introduce
Higher  Margin  Products  to  Offset  Anticipated Reductions in the Average Unit
Price of our Products, Our Operating Results May Suffer.  The average unit price
of  our  products  may  decrease in the future in response to changes in product
mix,  competitive  pricing  pressures,  new  product  introductions by us or our
competitors  or  other  factors.  If  we  are  unable  to offset the anticipated
decrease  in our average selling prices by increasing our sales volumes, our net
revenues  will  decline.  In  addition,  to  maintain our gross margins, we must
continue  to  reduce  the  manufacturing  cost of our products.  Further, should
average  unit  prices  of  our  current  products  decline,  we must develop and
introduce  new  products  and  product  enhancements with higher margins.  If we
cannot  maintain  our  gross  margins,  our  business could be seriously harmed,
particularly  if  the  average  selling  price  of  our  products  decreases
significantly  without  a  corresponding  increase  in  sales.


                                      -20-

     If  We  Fail  to  Accurately  Forecast Demand For Our Product and Component
Requirements For The Manufacture of Our Product, We Could Incur Additional Costs
or  Experience Manufacturing Delays And May Experience Lost Sales or Significant
Inventory Carrying Costs.  We use quarterly and annual forecasts based primarily
on  our  anticipated  product  orders  to  plan  our  manufacturing  efforts and
determine  our  requirements for components and materials.  It is very important
that  we  accurately  predict both the demand for our product and the lead times
required  to  obtain  the  necessary  components  and materials.  Lead times for
components  vary  significantly  and  depend  on numerous factors, including the
specific  supplier,  the  size  of  the order, contract terms and current market
demand  for  such components.  If we overestimate the demand for our product, we
may  have excess inventory, which would increase our costs.  If we underestimate
demand  for  our  product  and,  consequently,  our  component  and  material
requirements,  we  may  have  inadequate  inventory,  which  could interrupt our
manufacturing,  delay delivery of our product to our customers and result in the
loss  of  customer  sales.  Any of these occurrences would negatively impact our
business  and  operating  results.

     If  Our  Facilities  Were  To  Experience Catastrophic Loss, Our Operations
Would  Be  Seriously  Harmed.  Our facilities could be subject to a catastrophic
loss  such  as  fire,  flood or earthquake.  All of our research and development
activities,  manufacturing,  our  corporate  headquarters  and  other  critical
business  operations  are located near major earthquake faults in Mountain View,
California.  Any  such  loss  at  any  of  our  facilities  could  disrupt  our
operations,  delay production, shipments and revenue and result in large expense
to  repair  and  replace  our  facilities.

     We May Need Additional Capital, Which May Not Be Available, and Our Ability
to Grow May be Limited as a Result.  We believe that our existing cash balances,
available-for-sale  securities,  credit  facilities and cash flow expected to be
generated  from  future  operations,  will  be  sufficient  to  meet our capital
requirements  at least through the next 12 months.  However, we may be required,
or  could elect, to seek additional funding prior to that time.  The development
and  marketing  of  new  products  and  associated  support personnel requires a
significant  commitment  of  resources.  If  cash  from  available  sources  is
insufficient,  we  may  need  additional  capital, which may not be available on
favorable terms, if at all.  If we cannot raise funds on acceptable terms we may
not  be  able  to  develop  or  enhance  our  products, take advantage of future
opportunities or respond to competitive pressures or unanticipated requirements.
Any  inability  to  raise  additional capital when we require it would seriously
harm  our  business.

     Our Stock Price is Volatile. The trading price of our Common Stock has been
subject  to wide fluctuations in response to a variety of factors, some of which
are  beyond  our  control,  including:

     -    Quarterly variations in operating results;

     -    Changes in financial estimates by securities analysts;

     -    Announcements by us or our competitors of new products or of
          significant clinical achievements;

     -    Changes in market valuations of other similar companies; and

     -    Any deviations in our net sales or levels of profitability from levels
          expected by securities analysts.


                                      -21-

     In  addition,  the stock market has recently experienced extreme volatility
that has often been unrelated to the performance of particular companies.  These
broad market fluctuations could have a significant impact on the market price of
our  common  stock  regardless  of  our  performance.

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

QUANTITATIVE  DISCLOSURES

     We  are  exposed  to  market  risks  inherent  in our operations, primarily
related  to  interest  rate  risk  and  currency  risk.  These  risks arise from
transactions  and  operations entered into in the normal course of business.  We
do  not  use derivatives to alter the interest characteristics of our marketable
securities  or  our  debt  instruments.  We  have  no  holdings of derivative or
commodity  instruments.

     Interest Rate Risk.  We are subject to interest rate risks on cash and cash
equivalents,  available-for-sale  marketable securities and any future financing
requirements.  Interest  rate risks related to marketable securities are managed
by  managing  maturities  in  our  marketable  securities portfolio.  We have no
long-term  debt  as  of  March  30,  2002.

     The  fair  value of our investment portfolio or related income would not be
significantly  impacted  by  changes  in  interest  rates  since  the marketable
securities  maturities do not exceed fiscal year 2002 and the interest rates are
primarily  fixed.

QUALITATIVE  DISCLOSURES

     Interest  Rate  Risk.  Our  primary interest rate risk exposures relate to:

     -    The  available-for-sale  securities  will  fall  in  value  if  market
          interest  rates  increase.

     -    The  impact  of  interest  rate  movements  on  our  ability to obtain
          adequate  financing  to  fund  future  operations.

     We  have  the  ability  to  hold  at  least  a  portion of the fixed income
investments  until maturity and therefore would not expect the operating results
or  cash  flows  to  be affected to any significant degree by a sudden change in
market  interest  rates  on  its  short-  and  long-term  marketable  securities
portfolio.

     Management evaluates our financial position on an ongoing basis.

Currency  Rate  Risk

     We  do  not  hedge  any balance sheet exposures against future movements in
foreign  exchange  rates.  The exposure related to currency rate movements would
not  have  a  material  impact  on  future  net  income  or  cash  flows.


                                      -22-

PART II.  OTHER INFORMATION

ITEM  1.  LEGAL  PROCEEDINGS

            None.

ITEM  2.  CHANGES  IN  SECURITIES  AND  USE  OF  PROCEEDS

            None.

ITEM  3.  DEFAULTS  UPON  SENIOR  SECURITIES

            None.

ITEM  4.  SUBMISSION  OF  MATTERS  TO  VOTE  OF  SECURITY  HOLDERS

            None.

ITEM  5.  OTHER  INFORMATION

            None.

ITEM  6.  EXHIBITS  AND  REPORTS  ON  FORM  8-K

     (a)  Exhibits

            None.

     (b)  Reports on Form 8-K

            No reports on Form 8-K have been filed during the period for which
            this report is filed.


                                      -23-

                                    SIGNATURE

     Pursuant  to  the  requirements of the Securities Exchange Act of 1934, the
Registrant  has  duly  caused  this  report  to  be  signed on its behalf by the
undersigned  thereunto  duly  authorized.


                                        IRIDEX Corporation
                                        (Registrant)

Date:  May 14, 2002                     By:  /s/  Robert  Kamenski
                                             ----------------------------------
                                             Robert  Kamenski
                                             Chief  Financial  Officer
                                             (Principal Financial and
                                             Principal Accounting Officer)


                                      -24-