SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                ---------------

                                    FORM 10-Q


(Mark One)
[X]  QUARTERLY  REPORT  PURSUANT  TO  SECTION  13  OR  15(d)  OF THE SECURITIES
     EXCHANGE  ACT  OF  1934

For  the  quarterly  period  ended     March  31,  2002
                                  ----------------------------------------------

                                       OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE  ACT  OF  1934

For  the  transition  period  from                      to
                                   ---------------------  ----------------------


                         Commission file number 0-16079
                                                -------

                            AIR METHODS CORPORATION
                            -----------------------
             (Exact name of Registrant as Specified in Its Charter)

         Delaware                                          84-0915893
         --------                                          ----------
(State or Other Jurisdiction of                         (I.R.S. Employer
Incorporation or Organization)                       Identification  Number)

7301 South Peoria, Englewood, Colorado                       80112
- ---------------------------------------                      -----
(Address of Principal Executive Offices)                   (Zip Code)

        Registrant's Telephone Number, Including Area Code (303) 792-7400
                                                           --------------

    Former Name, Former Address and Former Fiscal Year, if Changed Since Last
                                  Report: N/A

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding  12  months  (or  for such shorter period that the registrant was
required  to  file  such  reports),  and  (2)  has  been  subject to such filing
requirements  for  the  past  90  days.    Yes       X         No
                                                   -----          -----

The  number  of  shares of Common Stock, par value $.06, outstanding as of April
26,  2002,  was  8,936,633.





                                          TABLE OF CONTENTS

                                              Form 10-Q

PART I.     FINANCIAL INFORMATION
                                                                                        

            Item 1.     Consolidated Financial Statements

                        Consolidated Balance Sheets - March 31, 2002 and December 31, 2001     1

                        Consolidated Statements of Operations for the three months
                          ended March 31, 2002 and 2001                                        3

                        Consolidated Statements of Cash Flows for the three months ended
                          March 31, 2002 and 2001                                              4

                        Notes to Consolidated Financial Statements                             5

            Item 2.     Management's Discussion and Analysis of Financial Condition
                          and Results of Operations                                            8

            Item 3.     Quantitative and Qualitative Disclosures about Market Risk            15

PART II.    OTHER INFORMATION

            Item 1.     Legal Proceedings                                                     16

            Item 2.     Changes in Securities                                                 16

            Item 3.     Defaults upon Senior Securities                                       16

            Item 4.     Submission of Matters to a Vote of Security Holders                   16

            Item 5.     Other Information                                                     16

            Item 6.     Exhibits and Reports on Form 8-K                                      16


            SIGNATURES                                                                        17






                          PART I: FINANCIAL INFORMATION

                    ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS

                    AIR METHODS CORPORATION AND SUBSIDIARIES

                          CONSOLIDATED BALANCE SHEETS
           (Amounts in thousands, except share and per share amounts)
                                  (unaudited)

                                                                 MARCH 31,   DECEMBER 31,
                                                                   2002          2001
                                                                --------------------------
                                                                       
Assets
- ------

Current assets:
  Cash and cash equivalents                                     $    1,556          2,838
  Current installments of notes receivable                             124            120
  Receivables:
    Trade                                                           26,591         22,555
    Less allowance for doubtful accounts                            (6,061)        (5,673)
                                                                --------------------------
                                                                    20,530         16,882

    Insurance proceeds                                                 407            471
    Other                                                              802            851
                                                                --------------------------
                                                                    21,739         18,204
                                                                --------------------------

  Inventories                                                        3,609          3,427
  Work-in-process on medical interiors and products contracts          349            253
  Costs and estimated earnings in excess of billings on
    uncompleted contracts                                              382            797
  Deferred tax asset                                                 3,397          3,397
  Prepaid expenses and other                                         1,204          1,083
                                                                --------------------------

        Total current assets                                        32,360         30,119
                                                                --------------------------

Equipment and leasehold improvements:
  Flight and ground support equipment                               71,784         71,392
  Buildings and office equipment                                     5,909          5,841
                                                                --------------------------
                                                                    77,693         77,233
  Less accumulated depreciation and amortization                   (31,777)       (30,561)
                                                                --------------------------

        Net equipment and leasehold improvements                    45,916         46,672
                                                                --------------------------

Excess of cost over the fair value of net assets acquired            2,974          2,974
Notes receivable, less current installments                            460            472
Other assets, net of accumulated amortization of $600 and $447
  at March 31, 2002 and December 31, 2001, respectively              5,229          5,320
                                                                --------------------------

        Total assets                                            $   86,939         85,557
                                                                ==========================


                                                                     (Continued)


                                        1



                    AIR METHODS CORPORATION AND SUBSIDIARIES


                     CONSOLIDATED BALANCE SHEETS, CONTINUED
           (Amounts in thousands, except share and per share amounts)
                                  (unaudited)

                                                              MARCH 31,   DECEMBER 31,
                                                                2002          2001
                                                             --------------------------
                                                                    
Liabilities and Stockholders' Equity
- ------------------------------------

Current liabilities:
  Current installments of long-term debt                     $    3,465          3,737
  Current installments of obligations under capital leases          357            351
  Accounts payable                                                1,725          1,925
  Accrued overhaul and parts replacement costs                    4,292          3,407
  Deferred revenue                                                  995          1,158
  Accrued wages and compensated absences                          1,324          2,037
  Other accrued liabilities                                       1,529          2,189
                                                             --------------------------

        Total current liabilities                                13,687         14,804

Long-term debt, less current installments                        16,167         17,335
Obligations under capital leases, less current installments       2,816          2,882
Accrued overhaul and parts replacement costs                     10,202         10,377
Deferred income taxes                                             3,266          2,178
Other liabilities                                                 1,948          1,438
                                                             --------------------------

        Total liabilities                                        48,086         49,014
                                                             --------------------------

Stockholders' equity (note 3):
  Preferred stock, $1 par value.  Authorized 5,000,000
    shares, none issued                                              --             --
  Common stock, $.06 par value. Authorized 16,000,000
    shares; issued 9,047,550 and 8,619,026 shares at
    March 31, 2002 and December 31, 2001,                           543            517
    respectively
  Additional paid-in capital                                     51,252         50,665
  Accumulated deficit                                           (12,934)       (14,637)
  Treasury stock at par, 141,421 and 37,005 common
    shares at March 31, 2002 and December 31, 2001                   (8)            (2)
                                                             --------------------------

        Total stockholders' equity                               38,853         36,543
                                                             --------------------------

        Total liabilities and stockholders' equity           $   86,939         85,557
                                                             ==========================


See  accompanying  notes  to  consolidated  financial  statements.


                                        2



                           AIR METHODS CORPORATION AND SUBSIDIARIES

                            CONSOLIDATED STATEMENTS OF OPERATIONS
                  (Amounts in thousands, except share and per share amounts)
                                         (unaudited)

                                                                    THREE MONTHS ENDED MARCH 31,
                                                                 ---------------------------------
                                                                       2002              2001
                                                                 ---------------------------------
                                                                              
Revenue:
  Flight revenue                                                 $         24,524          17,736
  Sales of medical interiors and products                                   1,462           1,818
  Parts and maintenance sales and services                                    343             350
  Gain on disposition of assets, net                                           14             110
                                                                 ---------------------------------
                                                                           26,343          20,014
                                                                 ---------------------------------

Operating expenses:
  Flight centers                                                            7,860           6,710
  Aircraft operations                                                       5,461           4,684
  Aircraft rental                                                           1,135             936
  Cost of medical interiors and products sold                                 938           1,229
  Cost of parts and maintenance sales and services                            322             312
  Depreciation and amortization                                             1,371           1,327
  Bad debt expense                                                          3,484           1,570
  General and administrative                                                2,587           2,257
                                                                 ---------------------------------
                                                                           23,158          19,025
                                                                 ---------------------------------

        Operating income                                                    3,185             989

Other income (expense):
  Interest expense                                                           (445)           (528)
  Interest and dividend income                                                  6              52
  Other, net                                                                   45              19
                                                                 ---------------------------------

Income before income taxes                                                  2,791             532

Deferred income tax expense                                                (1,088)             --
                                                                 ---------------------------------

        Net income                                               $          1,703             532
                                                                 =================================

Basic and diluted income per common share (note 2)               $            .19             .06
                                                                 =================================

Weighted average number of common shares outstanding - basic            8,808,228       8,382,995
                                                                 =================================

Weighted average number of common shares outstanding - diluted          9,137,307       8,562,097
                                                                 =================================


See  accompanying  notes  to  consolidated  financial  statements.


                                        3



                                        AIR METHODS CORPORATION AND SUBSIDIARIES

                                         CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                (Amounts in thousands)
                                                     (unaudited)

                                                                                   THREE MONTHS ENDED MARCH 31,
                                                                                ---------------------------------
                                                                                      2002             2001
                                                                                ---------------------------------
                                                                                            
Cash flows from operating activities:
  Net income                                                                    $         1,703              532
  Adjustments to reconcile net income to net cash provided (used) by operating
    activities:
    Depreciation and amortization expense                                                 1,371            1,327
    Bad debt expense                                                                      3,484            1,570
    Deferred income tax expense                                                           1,088               --
    Gain on retirement and sale of equipment, net                                           (14)            (110)
    Vesting of common stock options issued for services                                      15               15
    Changes in assets and liabilities:
      Decrease (increase) in prepaid and other current assets                              (121)             198
      Increase in receivables                                                            (7,019)          (1,985)
      Increase in parts inventories                                                        (182)             (77)
      Decrease (increase) in work-in-process on medical interiors and costs in
        excess of billings                                                                  319             (741)
      Decrease in accounts payable and other accrued liabilities                         (1,573)          (1,036)
      Increase (decrease) in deferred revenue and other liabilities                         347             (388)
      Increase in accrued overhaul and parts replacement costs                              715              190
                                                                                ---------------------------------
          Net cash provided (used) by operating activities                                  133             (505)
                                                                                ---------------------------------

Cash flows from investing activities:
  Acquisition of equipment and leasehold improvements                                    (1,215)            (701)
  Proceeds from disposition and sale of equipment                                           764              197
  Net increase in notes receivable and other assets                                         (56)             (91)
                                                                                ---------------------------------
          Net cash used by investing activities                                            (507)            (595)
                                                                                ---------------------------------

Cash flows from financing activities:
  Net payments under short-term notes payable                                                --             (500)
  Payments of long-term debt                                                             (1,440)            (870)
  Payments of capital lease obligations                                                     (60)             (55)
  Payments for purchases of common stock                                                   (678)              --
  Proceeds from issuance of common stock, net                                             1,270               --
                                                                                ---------------------------------
        Net cash used by financing activities                                              (908)          (1,425)
                                                                                ---------------------------------

Decrease in cash and cash equivalents                                                    (1,282)          (2,525)

Cash and cash equivalents at beginning of period                                          2,838            4,107
                                                                                ---------------------------------

Cash and cash equivalents at end of period                                      $         1,556            1,582
                                                                                =================================


See  accompanying  notes  to  consolidated  financial  statements.


                                        4

NOTES  TO  CONSOLIDATED  FINANCIAL  STATEMENTS

(1)  BASIS  OF  PRESENTATION
     -----------------------

     In  the  opinion  of  management,  the  accompanying unaudited consolidated
     financial  statements  contain  all  adjustments (consisting of only normal
     recurring  accruals) necessary to present fairly the consolidated financial
     statements  for the respective periods. Interim results are not necessarily
     indicative  of  results  for  a  full  year.  The  consolidated  financial
     statements  should  be  read  in  conjunction  with  the  Company's audited
     consolidated  financial  statements  and  notes thereto for the fiscal year
     ended  December  31,  2001.

(2)  INCOME  PER  SHARE
     ------------------

     Basic earnings per share is computed by dividing net income by the weighted
     average  number  of  common  shares  outstanding during the period. Diluted
     earnings  per  share  is computed by dividing net income by all outstanding
     and  dilutive  potential  common  shares  during  the  period.

     The  reconciliation  of  basic  to  diluted  weighted average common shares
     outstanding  is  as  follows  for  the  quarters ended March 31 (amounts in
     thousands  except  share  and  per  share  amounts):



                                                                            2002       2001
                                                                          ---------  ---------
                                                                               
          Weighted average number of common shares outstanding - basic    8,808,228  8,382,995
          Dilutive effect of:
            Common stock options                                            315,473    157,946
            Common stock warrants                                            13,606     21,156
                                                                          --------------------
          Weighted average number of common shares outstanding - diluted  9,137,307  8,562,097
                                                                          ====================


     Common  stock  options totaling 50,000 and 176,873 were not included in the
     diluted  income per share calculation for the quarters ended March 31, 2002
     and 2001, respectively, because their effect would have been anti-dilutive.

(3)  STOCKHOLDERS'  EQUITY
     ---------------------

     Changes  in stockholders' equity for the three months ended March 31, 2002,
     consisted  of  the  following  (amounts in thousands except share amounts):



                                                                    Shares
                                                                 Outstanding    Amount
                                                                 ----------------------
                                                                         
          Balances at January 1, 2002                              8,582,021   $36,543

          Issuance of common shares for options exercised            428,524     1,270
          Purchase of treasury shares                               (104,416)     (678)
          Vesting of common stock options for services rendered           --        15
          Net income                                                      --     1,703
                                                                  ---------------------
          Balances at March 31, 2002                               8,906,129   $38,853
                                                                  =====================



                                        5

NOTES  TO  CONSOLIDATED  FINANCIAL  STATEMENTS,  CONTINUED

(4)  INCOME  TAXES
     -------------

     The  Company  recorded  deferred  income  tax  expense  of $1,088,000 at an
     effective rate of 39% in the first quarter of 2002, and no tax provision in
     the  quarter ended March 31, 2001. During the first quarter of 2001, income
     tax  expense, as calculated at the statutory rate including estimated state
     income  tax  effect,  was  offset by recognition of deferred tax assets for
     which  a  valuation allowance had previously been provided. As of March 31,
     2002,  a  valuation  allowance  has  been  provided  for net operating loss
     carryforwards  which  are  not expected to be realized prior to expiration.
     Based  on  management's  assessment, realization of net deferred tax assets
     through  future taxable earnings is considered more likely than not, except
     to  the  extent  valuation  allowances  are  provided.

(5)  NEW ACCOUNTING PRONOUNCEMENTS
     -----------------------------

     In  June  2001  the Financial Accounting Standards Board (FASB) issued FASB
     Statement  No.  141,  Accounting for Business Combinations (Statement 141),
     and  FASB  Statement No. 142, Accounting for Goodwill and Intangible Assets
     (Statement  142).  Statement  141  mandates  use  of the purchase method of
     accounting for all business combinations initiated after June 30, 2001, and
     provides  guidance  for  recording intangible assets acquired in a business
     combination.  Under  Statement  142,  goodwill  and  certain  identifiable
     intangible  assets  are  not  amortized,  but  instead  are  reviewed  for
     impairment  at  least  annually  in  accordance  with the provisions of the
     statement.  The  Company  adopted  Statement 142 effective January 1, 2002.
     Adoption  of  this  accounting  standard  resulted  in  a  reduction  in
     amortization  expense  of  approximately $47,000 per quarter beginning with
     the  first  quarter  of  2002.  The  Company  has  not  yet  completed  its
     transitional  impairment  analysis  but  does  not expect any impairment to
     result  from  this  analysis.


                                        6

NOTES  TO  CONSOLIDATED  FINANCIAL  STATEMENTS,  CONTINUED

(6)  BUSINESS SEGMENT INFORMATION
     ----------------------------

     Summarized  financial  information  for the Company's operating segments is
     shown  in  the  following  table  (amounts  in  thousands).  Amounts in the
     "Corporate  Activities"  column  represent corporate headquarters expenses,
     corporate  income tax expense, and results of insignificant operations. The
     Company  does  not  allocate  assets  between  HBM, Products, and Corporate
     Activities  for  internal  reporting  and  performance evaluation purposes.
     Operating segments and their principal products or services are as follows:

     -    Community-Based  Model  (CBM)  -  provides  air medical transportation
          services  to  the  general  population  as  an  independent service in
          southern  California, Nevada, Missouri, and Illinois. Services include
          aircraft  operation  and  maintenance,  medical  care,  dispatch  and
          communications,  and  medical  billing  and  collection.
     -    Hospital-Based  Model  (HBM)  -  provides  air  medical transportation
          services  to  hospitals  throughout the U.S. under exclusive operating
          agreements.  Services  include  aircraft  operation  and  maintenance.
     -    Products  Division  -  designs,  manufactures,  and  installs aircraft
          medical  interiors  and  other  aerospace  products  for  domestic and
          international  customers.



                                                 Products   Corporate   Intersegment
FOR QUARTER ENDED MARCH 31:     CBM       HBM    Division  Activities   Eliminations   Consolidated
- ----------------------------  --------  -------  --------  -----------  -------------  -------------
2002
                                                                     
External revenue              $14,788   10,093      1,462          --             --         26,343
Intersegment revenue               --       --        189          --           (189)            --
                              ----------------------------------------------------------------------
Total revenue                  14,788   10,093      1,651          --           (189)        26,343
                              ----------------------------------------------------------------------

Operating expenses              8,285    7,987      1,234         930           (178)        18,258
Depreciation & amortization       584      701         40          46             --          1,371
Bad debt expense                3,484       --         --          --             --          3,484
Interest expense                  253      192         --          --             --            445
Interest income                   (1)      (1)        --          (4)            --              (6)
Income tax expense                 --       --         --       1,088             --          1,088
                              ----------------------------------------------------------------------
Segment net income (loss)     $ 2,183    1,214        377      (2,060)           (11)         1,703
                              ======================================================================

Total assets                  $37,722   N/A      N/A           51,381         (2,164)        86,939
                              ======================================================================

2001
External revenue              $ 9,551    8,642      1,821          --             --         20,014
Intersegment revenue               --        1        756          --           (757)            --
                              ----------------------------------------------------------------------
Total revenue                   9,551    8,643      2,577          --           (757)        20,014
                              ----------------------------------------------------------------------

Operating expenses              6,926    7,059      1,929         849           (654)        16,109
Depreciation & amortization       461      740         48          78             --          1,327
Bad debt expense                1,570       --         --          --             --          1,570
Interest expense                  298      226         --           4             --            528
Interest income                   (1)     (19)         --         (32)            --            (52)
                              ----------------------------------------------------------------------
Segment net income (loss)     $   297      637        600        (899)          (103)           532
                              ======================================================================

Total assets                  $28,413      N/A        N/A      44,751            N/A         73,164
                              ======================================================================



                                        7

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF  OPERATIONS


The  following  discussion  of the results of operations and financial condition
should  be  read  in  conjunction  with  the  Company's  consolidated  financial
statements  and  notes  thereto  included in Item 1 of this report. This report,
including  the  information  incorporated  by  reference  herein,  contains
forward-looking  statements  within the meaning of Section 27A of the Securities
Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934,
as  amended.  For  this  purpose,  statements  contained  herein  that  are  not
statements  of  historical  fact may be deemed to be forward-looking statements.
Without  limiting the foregoing, the words "believes," "expects," "anticipates,"
"plans," "estimates," and similar words and expressions are intended to identify
such  statements. These forward-looking statements include statements concerning
the  size,  structure  and  growth  of  the  Company's  air medical services and
products  markets,  the continuation and/or renewal of flight service contracts,
the acquisition of new and profitable Products Division contracts, the volume of
CBM  operations, and other matters. The actual results that the Company achieves
may  differ  materially  from those discussed in such forward-looking statements
due  to the risks and uncertainties described below, as well as in the Company's
annual  report  on Form 10-K. The Company undertakes no obligation to update any
forward-looking  statements.

RESULTS  OF  OPERATIONS

The  Company  reported net income of $1,703,000 for the three months ended March
31,  2002,  compared  to  net income of $532,000 for the quarter ended March 31,
2001.  The  increase in net income is attributed to the factors discussed below.

Flight  revenue  increased $6,788,000, or 38.3%, from $17,736,000 to $24,524,000
for  the  three months ended March 31, 2002, compared to 2001. Flight revenue is
generated  by  both  HBM  and  CBM operations and is recorded net of contractual
allowances  under  agreements  with  third-party  payers  and  Medicare/Medicaid
discounts.
- -    CBM  -  Flight  revenue increased $5,068,000, or 53.9%, in the three months
     ended  March  30,  2002,  compared  to  2001,  for  the  following reasons:
     -    Purchase  of  the  operating  rights  of another air ambulance service
          provider  in  the  Las  Vegas  metropolitan  area  in  December  2001,
          resulting  in  the  expansion  of  operations  to  a third base in the
          region.  Transport  volume  for CBM operations in the Las Vegas region
          increased  223.4%  in  the first quarter of 2002 compared to the first
          quarter  of  2001.
     -    Increase of 24.7% in transport volume for CBM operations in California
          for  the  three months ended March 31, 2002, attributable primarily to
          favorable  weather  conditions  in  2002.
     -    Expansion  of  CBM  operations in the St. Louis metropolitan region to
          one  new  location in the second quarter of 2001. Transport volume for
          the  remainder  of the St. Louis area remained relatively unchanged in
          the  first  quarter  of  2002  compared  to  2001.
- -    HBM  - Flight revenue increased $1,720,000, or 20.6%, for the quarter ended
     March  31,  2002,  for  the  following  reasons:
     -    Revenue of approximately $1,140,000 generated by the addition of a new
          contract  in  August  2001  and  the expansion of two contracts to new
          satellite  locations  in  2001.  The resulting increase in revenue was
          offset in part by the discontinuation of one contract in October 2001.
     -    Annual  price  increases  in  the  majority of contracts with hospital
          clients  based  on changes in hull insurance rates and in the Consumer
          Price  Index.
     -    Increase  of  14.2%  in  flight volume for continuing contracts in the
          three  months  ended  March  31,  2002,  compared  to  the prior year.


                                        8

Sales  of  medical  interiors  and  products  decreased $356,000, or 19.6%, from
$1,818,000  for  the  three  months  ended March 31, 2001, to $1,462,000 for the
first  quarter  of  2002.  Significant  projects  in  the  first quarter of 2002
included  manufacture  of five HH-60L Multi-Mission Medevac Systems for the U.S.
Army  and  manufacture  of  medical  interiors  or  multi-functional  interior
components  for  four  commercial  customers.  Revenue  by  product  line was as
follows:
- -    $481,000  -  manufacture  and  installation  of  modular,  multi-functional
     interiors
- -    $768,000  -  manufacture  of  multi-mission  interiors
- -    $213,000  -  design  and  manufacture  of  other  aerospace  products

Significant  projects  in 2001 included manufacture of two Multi-Mission Medevac
Systems  for  a  public service customer and manufacture of medical interiors or
multi-functional  interior  components for five commercial customers. Revenue by
product  line  was  as  follows:
- -    $812,000  -  manufacture  and  installation  of  modular,  multi-functional
     interiors
- -    $875,000  -  manufacture  of  multi-mission  interiors
- -    $131,000  -  design  and  manufacture  of  other  aerospace  products

Cost  of  medical interiors and products decreased by 23.7% for the three months
ended  March  31,  2002,  as  compared  to  the  previous  year. The decrease is
consistent  with  the  decrease in related product revenue over the same period.

In  the  quarter ended March 31, 2001, the Company recognized a gain of $110,000
on  the sale of a fixed wing aircraft which was no longer utilized in the fleet.

Flight  center costs (consisting primarily of pilot, mechanic, and medical staff
salaries and benefits) increased 17.1% to $7,860,000 for the quarter ended March
31,  2002,  compared  to  2001.  Changes  by  business  segment  are as follows:
- -    CBM  -  Flight center costs increased 22.0% to $4,044,000 for the following
     reasons:
     -    Addition  of  personnel to staff additional locations described above.
     -    Increase in the cost of employee health insurance coverage paid by the
          Company.
     -    Increases  in  salaries  for  merit  pay  raises.
- -    HBM  -  Flight  center costs increased 12.4% to $3,816,000 primarily due to
     the  following:
     -    Addition  of  personnel  to  staff new base locations described above.
     -    Increases  in  salaries  for  merit  pay  raises.

Aircraft  operating  expenses  increased  16.6%  for the quarter ended March 31,
2002,  in  comparison  to  the  quarter ended March 31, 2001. Aircraft operating
expenses  consist  of fuel, insurance, and maintenance costs and generally are a
function  of  the size of the fleet, type of aircraft flown, and number of hours
flown.  The  increase  in  costs  is  due  to  the  following:
- -    Addition  of  two  BK117  helicopters  and  one  MD902  helicopter  for CBM
     operations  at  the  beginning  of  2002.
- -    Addition  of  five  fixed wing aircraft and one Bell 407 helicopter for HBM
     operations  during  2001 and one MD902 helicopter at the beginning of 2002.
- -    Increase  of  approximately  8%  in  hull  and  liability  insurance  rates
     effective  July  2001,  due  to  overall  insurance  market  conditions.
- -    Increase  of  approximately $26,000 per month in insurance premiums for war
     risk  coverage  effective  October  1,  2001,  as  a  result  of the events
     surrounding  September  11,  2001.

Aircraft  rental  expense increased 21.3% for the first quarter of 2002 compared
to  the first quarter of 2001. Four of the aircraft added to the Company's fleet
at  the beginning of 2002 under operating leases accounted for $281,000 in lease
expense.  The  increase  for  new  aircraft  was offset in part during the first
quarter by the discontinuation of a short-term lease for an aircraft used in the
Company's  backup  fleet  during  2001.

Depreciation  and amortization expense increased 3.3% for the three months ended
March 31, 2002, compared to 2001. The first quarter of 2002 included $125,000 of
amortization on a non-compete agreement related to the purchase of the operating
rights  of  another  air  ambulance provider in the Las Vegas region in December
2001.  Expenses in the first quarter of 2001 included two months of amortization
of  a  non-compete  agreement  related  to  the  buyout of another air ambulance
service  provider  in San Diego. Amortization of this agreement was completed in
February  2001.  In  addition,  expenses  in  the first quarter of 2001 included
$35,000 of amortization of goodwill compared to none in 2002, in accordance with
the  adoption  of  Statement  142  effective  January  1,  2002.


                                        9

Bad  debt  expense  is  estimated  during  the  period  the related services are
performed  based  on  historical experience for CBM operations. The provision is
adjusted  as  required  based  on  actual collections in subsequent periods. The
Company  responds  to calls for air medical transports without pre-screening the
credit  worthiness  of  the  patient.  Bad debt expense increased 121.9% for the
quarter  ended  March  31, 2002, compared to 2001, due to the increase in flight
revenue  for  CBM  operations  and  to a decrease in the collection rate for CBM
operations  in  California  and  Nevada.  For  CBM  operations in California and
Nevada,  bad  debt  as a percentage of related net flight revenue increased from
17.9%  in  2001  to  23.9%  in  2002.  The  Company believes the decrease in the
collection rate for western CBM operations is due to general recessionary trends
in  the  economy  and  to changes in previous collectibility estimates. Bad debt
expense  related to HBM operations and Products Divisions was not significant in
either  2002  or  2001.

General  and administrative expenses increased 14.6% for the quarter ended March
31,  2002,  compared to the quarter ended March 31, 2001. The change reflects an
expanded  marketing  effort  for  CBM operations in both the Los Angeles and St.
Louis  metropolitan  areas  designed to increase transport volume. Other factors
contributing  to  the  increase  are  merit  pay  increases  and  increases  in
administrative  staffing  to manage the expanded employee base with the addition
of  new  bases.

The  Company  recorded deferred income tax expense of $1,088,000 at an effective
rate  of  39%  in the first quarter of 2002, compared to no tax provision in the
quarter  ended  March  31,  2001.  During  the first quarter of 2001, income tax
expense,  as  calculated  at the statutory rate including estimated state income
tax  effect,  was  offset  by  recognition  of  deferred  tax assets for which a
valuation  allowance  had  previously  been  provided.  As  of March 31, 2002, a
valuation allowance has been provided for net operating loss carryforwards which
are  not  expected  to  be  realized  prior to expiration. Based on management's
assessment,  realization  of  net  deferred  tax  assets  through future taxable
earnings  is  considered  more  likely  than not, except to the extent valuation
allowances  are  provided.

FINANCIAL  CONDITION

Net  working  capital  increased  from  $15,315,000  at  December  31,  2001, to
$18,673,000  at  March  31,  2002,  primarily  due to an increase in receivables
consistent  with  increased revenue for CBM and HBM operations and to a decrease
in accrued wages and compensated absences. Because of timing of the last payroll
date  prior  to  the  end  of  the  quarter, approximately one week of wages was
accrued  as of March 31, 2002, compared with two and a half weeks as of December
31,  2001.  Cash  and  cash  equivalents decreased $1,282,000 from $2,838,000 to
$1,556,000  over  the  same  period,  for  the  reasons  discussed  below.

Cash  generated  by  operations  in  the  first quarter of 2002 totaled $133,000
compared to $505,000 used in 2001. Significant uses of cash in 2002 included the
increase  in  receivables and decrease in accrued wages and compensated absences
discussed  above. Costs in excess of billings decreased during the first quarter
of  2002  as significant Products Division projects, including the HH60L, neared
completion  at  the  end of the first quarter and the Company generated progress
billings  for amounts delivered. Other liabilities also increased as the Company
received advance funding for the installation of a medical interior and avionics
equipment  in  an  aircraft  to  be  leased  for  CBM  operations.

Cash  used by investing activities totaled $507,000 in 2002 compared to $595,000
in 2001. Equipment acquisitions in the first quarter of 2002 consisted primarily
of  medical  interior  and  avionics  installations  or  upgrades  for  existing
equipment.  During the first quarter of 2002, the Company also received proceeds
from a sale-leaseback transaction for a BK117 helicopter. Equipment acquisitions
during  the  first  quarter  of  2001  consisted  primarily of rotable equipment
purchases and upgrades to existing equipment. The cost of equipment acquisitions
was  offset  in  part during the quarter by proceeds from the sale of one of the
Company's  airplanes.


                                       10

Financing activities used $908,000 in 2002 compared with $1,425,000 in 2001. The
primary  uses  of  cash  in  the  first quarter of 2002 were regularly scheduled
payments  of long-term debt and purchases of Company common stock into treasury.
These payments were offset in part by proceeds from the issuance of common stock
for  options exercised during the quarter. The primary uses of cash in the first
quarter  of  2001  were  regularly  scheduled  payments  of  long-term  debt and
reduction  of  the  outstanding  balance  on  the  Company's  line  of  credit.

OUTLOOK  2002

The  statements  contained  in  this  Outlook are based on current expectations.
These  statements are forward looking, and actual results may differ materially.
The  Company  undertakes no obligation to update any forward-looking statements.

Community-Based  Model

In  December  2001,  the  Company  acquired  the operating rights of another air
ambulance service provider in the Las Vegas metropolitan area and, consequently,
expanded  its  services in the region from two helicopters to three. The Company
expects  improved  utilization  for its two previously existing bases as well as
additional flight volume generated by the third aircraft base as a result of the
acquisition  in  2002. The Company also anticipates opening two new locations in
the  Los  Angeles  metropolitan  area and one in the St. Louis region during the
second  quarter of 2002. CBM flight volume at all other locations is expected to
be  consistent  with  historical  levels  during  2002,  subject  to  seasonal,
weather-related  fluctuations. The Company continues to explore opportunities to
expand  the CBM model in communities surrounding its hubs in Los Angeles and St.
Louis.

Hospital-Based  Model

Six  hospital  contracts  are  due for renewal in 2002. Three of these contracts
were  renewed  during  the  first  quarter  of 2002. Renewals on the other three
contracts  are  still  pending.  Late  in the first quarter of 2002, the Company
expanded its operations for a fixed wing customer in Oregon with the addition of
a  third aircraft. During the fourth quarter of 2001, the Company entered into a
multi-year  agreement  to  provide  air  medical  transportation  services  to a
customer  in Florida, and operations commenced in the second quarter of 2002. In
April  2002  the  Company  also entered into a verbal agreement to provide fixed
wing  service  for a current rotor wing hospital customer in New Mexico; a final
written contract is still pending. Operations are expected to begin in the third
quarter  of  2002. The Company expects 2002 flight activity for current hospital
contracts  to  remain  consistent  with  historical  levels.

Products  Division

As  of  March  31, 2002, the Company was nearing completion of the production of
five  HH-60L Multi-Mission Medevac Systems for the U.S. Army and multifunctional
interiors  or  interior  components  for  five commercial customers. Delivery of
these  products is expected to be completed in the second quarter of 2002. Early
in 2002 the Company was awarded a contract for the development and production of
a  litter  system  for  the  U.S.  Army's  Medical Evacuation Vehicle (MEV). The
contract  calls  for  the  development  and  production  of 27 units in 2002 and
includes  options for 91 additional units to be delivered from 2003 to 2007. The
total  contract value, including all options, is approximately $5,000,000. There
is  no  assurance  that  the  contract  options  will be exercised or orders for
additional  units  received  in  2002  or  in  future  periods.

During  the  second  quarter  of  2002,  the  Company was also awarded contracts
totaling  approximately  $2,144,000  for  multi-functional  interiors  for three
commercial customers. Work under these contracts is expected to continue through
the  third  quarter  of  2002.


                                       11

The Company expects to be awarded a contract for five to eight additional HH-60L
Multi-Mission  Medevac Systems during 2002. Production will commence immediately
upon  award.  The  current  U.S.  Army  Aviation Modernization Plan continues to
define  a  requirement  for  357 units in total over the next 20 years. The U.S.
Army Program Objective Memorandum (POM) anticipates funding for this requirement
with  eight  units  per year scheduled in fiscal years 2002 and 2003 and fifteen
units  per  year scheduled from fiscal year 2004 through the end of the program.
There  is  no  assurance  that  the current contract option will be exercised or
orders  for  additional  units  received  in  2002  or  in  future  periods.

All  Segments

There  can  be  no  assurance  that the Company will continue to renew operating
agreements  for  its  HBM  operations, generate new profitable contracts for the
Products Division, or expand flight volume for CBM operations. However, based on
the anticipated level of HBM and CBM flight activity and the projects in process
for  the Products Division, the Company expects to generate sufficient cash flow
to  meet  its  operational  needs  throughout  2002.

RISK FACTORS

Actual  results  achieved  by  the  Company  may  differ  materially  from those
described  in  forward-looking  statements  as  a  result  of  various  factors,
including  but  not  limited to, those discussed above in "Outlook for 2002" and
those  described  below.

- -    Flight  volume  -  All  CBM revenue and approximately 35% of HBM revenue is
     dependent  upon flight volume. Approximately 20% of the Company's operating
     expenses also vary with number of hours flown. Poor visibility, high winds,
     and  heavy  precipitation  can  affect  the  safe operation of aircraft and
     therefore  result  in a reduced number of flight hours due to the inability
     to  fly  during  these  conditions.  Prolonged  periods  of adverse weather
     conditions,  especially  in  southern  California,  southern  Nevada,  and
     Missouri  where  CBM  operations  are  concentrated,  could have an adverse
     impact  on  the Company's operating results. In southern California and the
     St.  Louis  region,  the months from November through February tend to have
     lower  flight volume due to weather conditions and other factors, resulting
     in  lower  CBM operating revenue during these months. Flight volume for CBM
     operations  can  also  be  affected  by  the  distribution  of  calls among
     competitors  by  local  government  agencies  and  the  entrance  of  new
     competitors  into  a  market.

- -    Collection  rates  -The  Company's CBM division invoices patients and their
     insurers  directly  for  services  rendered  and  recognizes revenue net of
     estimated  contractual  allowances. The level of bad debt expense is driven
     by  collection  rates  on these accounts. The Company responds to calls for
     air  medical  transports without pre-screening the credit worthiness of the
     patient.  Collectibility is affected by the number of uninsured or indigent
     patients transported and is, therefore, primarily dependent upon the health
     of  the  U.S.  economy, especially in southern California, southern Nevada,
     and  the  St. Louis region. Changes in estimated contractual allowances and
     bad debts are recognized based on actual collections in subsequent periods.
     A  significant  or  sustained  downturn  in  the U.S. economy could have an
     adverse  impact  on  the  Company's  bad  debt  expense.


                                       12

- -    Dependence  on  third  party  suppliers  -  The Company currently obtains a
     substantial  portion of its helicopter spare parts and components from Bell
     Helicopter,  Inc. (Bell) and American Eurocopter Corporation (AEC), because
     its  fleet  is  composed  primarily  of  Bell  and Eurocopter aircraft, and
     maintains supply arrangements with other parties for its engine and related
     dynamic  components. Based upon the manufacturing capabilities and industry
     contacts  of  Bell,  AEC, and other suppliers, the Company believes it will
     not  be  subject  to material interruptions or delays in obtaining aircraft
     parts  and components but does not have an alternative source of supply for
     Bell,  AEC,  and certain other aircraft parts. Failure or significant delay
     by  these  vendors  in  providing  necessary parts could, in the absence of
     alternative  sources  of  supply,  have  a  material  adverse effect on the
     Company.  Because of its dependence upon Bell and AEC for helicopter parts,
     the  Company  may  also  be  subject to adverse impacts from unusually high
     price  increases  which  are  greater  than  overall  inflationary  trends.
     Increases  in  the  Company's  flight  fees  billed  to  its  customers are
     generally  limited  to  changes  in  the  consumer  price  index.

- -    Department  of Defense funding - One of the significant projects in process
     for  the Products Division, HH-60L, is dependent upon Department of Defense
     funding. Failure of the U.S. Congress to approve funding for the production
     of additional HH-60L units could have a material adverse impact on Products
     Division  revenue.

- -    Governmental  regulation  -  The  air  medical  transportation services and
     products  industry  is  subject  to  extensive  regulation  by governmental
     agencies,  including  the  Federal  Aviation  Administration,  which impose
     significant  compliance  costs  on  the Company. In addition, reimbursement
     rates  for air ambulance services established by governmental programs such
     as  Medicare  directly affect CBM revenue and indirectly affect HBM revenue
     from  hospital  customers.  Changes in laws or regulations or reimbursement
     rates  could  have  a  material  adverse  impact  on  the Company's cost of
     operations  or  revenue  from  flight  operations.

- -    Competition  -  HBM  operations  face  significant competition from several
     national  and  regional  air medical transportation providers for contracts
     with  hospitals and other healthcare institutions. CBM operations also face
     competition  from  smaller  regional carriers and alternative air ambulance
     providers  such  as sheriff departments. Operators generally compete on the
     basis  of  price,  safety  record,  accident  prevention  and training, and
     medical  capability  of  the aircraft offered. The Company's competition in
     the  aircraft  interior  design  and manufacturing industry comes primarily
     from  two  companies  based  in  the  United  States  and  one  in  Europe.
     Competition  is  based  mainly on product features, performance, price, and
     weight. There can be no assurance that the Company will be able to continue
     to  compete  successfully  for  new  or  renewing  contracts in the future.

- -    Insurance - Hazards are inherent in the aviation industry and may result in
     loss  of  life  and  property,  thereby exposing the Company to potentially
     substantial  liability claims arising out of the operation of aircraft. The
     Company  may  also  be  sued  in connection with medical malpractice claims
     arising  from events occurring during a medical flight. Under HBM operating
     agreements,  hospitals  customers  have  agreed  to  indemnify  the Company
     against liability arising out of medical malpractice claims and to maintain
     insurance  covering  such  liability,  but there can be no assurance that a
     hospital  will  not  challenge  the  indemnification  rights  or  will have
     sufficient  assets  or  insurance  coverage  for  full  indemnity.  In  CBM
     operations,  Company  personnel  perform  medical procedures on transported
     patients, which may expose the Company to significant direct legal exposure
     to  medical  malpractice  claims.  The  Company maintains general liability
     aviation  insurance,  aviation  product  liability  coverage,  and  medical
     malpractice insurance, and believes that the level of coverage is customary
     in  the industry and adequate to protect against claims. However, there can
     be  no  assurance  that  it will be sufficient to cover potential claims or
     that  present  levels  of  coverage  will  be  available  in  the future at
     reasonable  cost.  A  limited  number  of  hull  and  liability  insurance
     underwriters  provide  coverage  for  air  medical operators. A significant
     downturn  in  insurance  market  conditions  could  have a material adverse
     effect  on  the  Company's  cost  of  operations.  Approximately 30% of any
     increases  in  hull  and  liability  insurance may be passed through to the
     Company's  customers  according to contract terms. In addition, the loss of
     any  aircraft as a result of accidents could cause both significant adverse
     publicity  and  significant interruptions of air medical services to client
     hospitals,  which  could  adversely  affect  our  relationship  with  such
     hospitals.


                                       13

CRITICAL  ACCOUNTING  POLICIES

The Company's consolidated financial statements have been prepared in accordance
with  accounting  principles  generally  accepted  in  the  United  States.  The
preparation  of these financial statements requires management to make estimates
and  assumptions  that affect the reported amounts of assets and liabilities and
the disclosure of contingent assets and liabilities at the date of the financial
statements  and  the  reported  amounts  of  revenues  and  expenses  during the
reporting  period.

On  an  on-going  basis,  management  evaluates  its  estimates  and  judgments,
including  those  related  to  revenue  recognition,  uncollectible receivables,
deferred  income  taxes,  and  aircraft  overhaul  costs.  Management  bases its
estimates  and  judgments  on historical experience and on various other factors
that are believed to be reasonable under the circumstances, the results of which
form  the  basis  for  making  judgments about the carrying values of assets and
liabilities that are not readily apparent from other sources. Actual results may
differ  from  these  estimates  under  different  assumptions  or  conditions.
Management  believes  the following critical accounting policies affect its more
significant  judgments and estimates used in the preparation of its consolidated
financial  statements.

Revenue  Recognition

Fixed flight fee revenue under the Company's operating agreements with hospitals
is  recognized monthly over the terms of the agreements. Flight revenue relating
to patient transports is recognized upon completion of the services. Revenue and
accounts  receivable  are recorded net of estimated contractual allowances under
agreements  with  third-party  payers.  Estimates  of contractual allowances are
initially  determined  based on historical discount percentages for Medicare and
Medicaid patients and adjusted periodically based on actual discounts. If actual
future  discounts  are  less  favorable  than  those  projected  by  management,
additional  contractual  allowances  may  be  required.

Revenue related to fixed fee medical interior and products contracts is recorded
as  costs  are incurred using the percentage of completion method of accounting.
The  Company  estimates  the percentage of completion based on costs incurred to
date  as a percentage of an estimate of the total costs to complete the project.
Certain  products  contracts  provide  for  reimbursement  of  all costs plus an
incremental  amount.  Revenue  on  these contracts is also recorded as costs are
incurred.  Losses  on  contracts  in  process are recognized when determined. If
total  costs  to complete a project are greater than estimated, the gross margin
on  the  project  may  be  less than originally recorded under the percentage of
completion  method.

Uncollectible  Receivables

The  Company  responds to calls for air medical transports without pre-screening
the  credit  worthiness  of  the  patient.  Uncollectible  trade receivables are
charged  to  operations  using  the allowance method. Estimates of uncollectible
receivables  are  determined  monthly  based  on historical collection rates and
adjusted  monthly  thereafter  based  on  actual  collections.  If actual future
collections  are  less  favorable than those projected by management, additional
allowances  for  uncollectible accounts may be required. While bad debt expenses
have historically been within expectations and the allowances established, there
can  be  no  guarantee  that  the  Company  will continue to experience the same
collection  rates  that  it  has  in  the  past.

Deferred  Income  Taxes

In preparation of the consolidated financial statements, the Company is required
to estimate income taxes in each of the jurisdictions in which it operates. This
process  involves estimating actual current tax exposure together with assessing
temporary  differences  resulting  from  differing  treatment  of items, such as
depreciable  assets  and  maintenance reserves, for tax and accounting purposes.
These  differences  result  in  deferred  tax  assets and liabilities, which are
included  in  the  consolidated  balance  sheets.  The Company then assesses the
likelihood  that  deferred  tax  assets  will be recoverable from future taxable
income  and  records a valuation allowance for those amounts it believes are not
likely  to  be  realized.  Establishing or increasing a valuation allowance in a
period results in income tax expense in the statement of operations. The Company
considers  estimated  future  taxable  income,  tax planning strategies, and the
expected  timing of reversals of existing temporary differences in assessing the
need  for  a  valuation  allowance against deferred tax assets. In the event the


                                       14

Company  were  to  determine that it would not be able to realize all or part of
its  net  deferred  tax  assets  in  the  future, an adjustment to the valuation
allowance  would be charged to income in the period such determination was made.
Likewise,  should  the  Company  determine  that it would be able to realize its
deferred  tax  assets  in  the  future  in excess of its net recorded amount, an
adjustment  to  the valuation allowance would increase income in the period such
determination  was  made.

Aircraft  Overhaul  Costs

The  Company uses the accrual method of accounting for major engine and airframe
component  overhauls  and  replacements.  The cost of overhaul or replacement is
estimated  using  published  manufacturers'  price  lists,  when  available,  or
historical  experience.  This  cost  is  accrued  based on usage of the aircraft
component  over  the period between overhauls or replacements as mandated by the
parts  manufacturer.  If  the  cost  of  overhaul or replacement is greater than
estimated  by management, additional aircraft operating costs may be recorded in
the  period  in  which  the  price  increase  becomes  effective or in which the
aircraft  component  is  overhauled.

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Market  risk  is the potential loss arising from adverse changes in market rates
and  prices,  such  as foreign currency exchange and interest rates. The Company
does  not use financial instruments to any degree to manage these risks and does
not  hold  or  issue  financial  instruments  for  trading  purposes. All of the
Company's product sales and related receivables are payable in U.S. dollars. The
Company  is  subject  to  interest  rate  risk on its debt obligations and notes
receivable,  all  of  which have fixed interest rates, except the line of credit
which  does  not have a balance outstanding as of March 31, 2002. Interest rates
on  these  instruments  approximate  current  market rates as of March 31, 2002.


                                       15

                           PART II: OTHER INFORMATION

ITEM 1.     LEGAL  PROCEEDINGS

            Not  Applicable.

ITEM 2.     CHANGES IN SECURITIES

            Not Applicable.

ITEM 3.     DEFAULTS UPON SENIOR SECURITIES

            Not Applicable.

ITEM 4.     SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

            Not Applicable.

ITEM 5.     OTHER INFORMATION

            Not Applicable.

ITEM 6.     EXHIBITS AND REPORTS ON FORM 8-K

            (a)     Exhibits

                    None

            (b)     Reports on Form 8-K

                    None


                                       16

SIGNATURES

               Pursuant  to  the  requirements of the Securities Exchange Act of
1934,  the  registrant has duly caused this report to be signed on its behalf by
the  undersigned  thereunto  duly  authorized.


                          AIR METHODS CORPORATION



Date:  May 15, 2002       By \s\  Aaron D. Todd
                            ----------------------------------------------------
                            On behalf of the Company, and as Principal Financial
                            Officer


Date:  May 15, 2002       By \s\   Sharon J. Keck
                            ----------------------------------------------------
                            Principal Accounting Officer


                                       17