United States
                       Securities and Exchange Commission
                             Washington, D.C. 20549


                                   Form 10-QSB



[X]     Quarterly  Report  Pursuant  to  Section  13  or 15(d) of the Securities
Exchange  Act  of  1934  for  the  Quarterly  Period  Ended  March  31,  2002.

[ ]     Transition Report to Section 13 or 15(d) of the Securities Exchange Act
of  1934  for  the  Transition  Period  from  _________  to  _________.



                                    000-28371
                            (Commission File Numbers)



                               ENDOVASC LTD., INC.
             (Exact name of registrant as specified in its charter)



                   NEVADA                                 76-0512500
     (State or Other Jurisdiction  of                   (IRS  Employer
     Incorporation  or  Organization)               Identification  Number)



                   15001 Walden Road, Suite 108
                        Montgomery, Texas                   77356
              (Address of principal executive offices)   (Zip Code)


                                 (936) 448-2222
              (Registrant's Telephone Number, Including Area Code)



     Indicate  by  check  mark  whether the Registrant (1) has filed all reports
required  to  be  filed by Section 13 or 15(d) of the Securities Exchange Act of
1934  during  the  preceding  12  months  (or  for  such shorter period that the
Registrant  was required to file such reports), and (2) has been subject to such
filing  requirements  for  the  past  90  days.

     Yes  [X]            No  [ ]


     As  of  March  31, 2002, 92,504,266 shares of Common Stock, par value $.001
per  share,  of  Endovasc  Ltd.,  Inc.  were  outstanding.



                                     PART I
                              FINANCIAL INFORMATION


ITEM 1.   FINANCIAL STATEMENTS
- -------   --------------------

          Balance Sheet as of March 31, 2002 and
            June 30, 2001                                                    F-2

          Statement of Operations for the three months
            and nine months ended March 31, 2002 and
            2001, and for the period from inception,
            June 10, 1996, to March 31, 2002                                 F-3

          Statement of Stockholders' Deficit for
            the nine months ended March 31, 2002                             F-4

          Statement of Cash Flows for the nine months
            ended March 31, 2002 and 2001, and for
            the period from inception, June 10, 1996,
            to March 31, 2002                                                F-6

          Notes to Financial Statements                                      F-7


                                       F-1



                              ENDOVASC LTD., INC.
                    (A CORPORATION IN THE DEVELOPMENT STAGE)
                                  BALANCE SHEET
                        MARCH 31, 2002 AND JUNE 30, 2001
                                   __________
                        (IN THOUSANDS, EXCEPT SHARE DATA)

                                                           MARCH 31,     JUNE 30,
                                                              2002         2001
          ASSETS                                          (UNAUDITED)     (NOTE)
          ------                                          ------------  ----------
                                                                  
Current assets:
  Cash and cash equivalents                               $        38   $     117
  Accounts receivable                                             150           -
  Other current assets                                            104          47
                                                          ------------  ----------

    Total current assets                                          292         164

Property and equipment, net                                       181         214
Other assets, net                                                 132         144
                                                          ------------  ----------

      Total assets                                        $       605   $     522
                                                          ============  ==========

LIABILITIES AND STOCKHOLDERS' DEFICIT
- -------------------------------------

Current liabilities:
  Current maturities of long-term debt                    $       123   $      43
  Current portion of obligations under capital leases              35          35
  Note payable to stockholder                                     233          99
  Accounts payable                                                901         296
  Accrued liabilities                                             136         532
                                                          ------------  ----------

    Total current liabilities                                   1,428       1,005

Long-term debt, net of current maturities                          17          28
Long-term obligations under capital leases                         35          74
Convertible debentures                                            270           -
                                                          ------------  ----------

      Total liabilities                                         1,750       1,107
                                                          ------------  ----------

Commitment and contingencies

Stockholders' deficit:
  Common stock, $.001 par value, 100,000,000 shares
    authorized, 94,710,266 and 40,253,331 shares issued
    and 92,504,266 and 38,168,331 shares outstanding at
    March 31, 2002 and June 30, 2001, respectively                 95          40
  Preferred stock, $.001 par value, 20,000,000 shares
    authorized, 8,184 and 15,760 shares of Series A 8%
    cumulative convertible preferred stock issued and
    outstanding at March 31, 2002 and June 30, 2001,
    respectively, stated value $100 per share                       -           -
  Additional paid-in capital                                    9,700       8,121
  Unissued common stock                                            80           -
  Losses accumulated during the development stage             (10,998)     (8,729)
  Treasury stock                                                  (22)        (17)
                                                          ------------  ----------

    Total stockholders' deficit                                (1,145)       (585)
                                                          ------------  ----------

      Total liabilities and stockholders' deficit         $       605   $     522
                                                          ============  ==========

<FN>
     Note:  The  balance  sheet at June 30, 2001 has been derived from the audited
financial  statements at that date but does not include all of the information and
footnotes  required  by  generally  accepted  accounting  principles  for complete
financial  statements.

                     The accompanying notes are an integral
                       part of these financial statements.



                                       F-2


                                   ENDOVASC LTD., INC.
                         (A CORPORATION IN THE DEVELOPMENT STAGE)
                                 STATEMENT OF OPERATIONS
         FOR THE THREE MONTHS AND NINE MONTHS ENDED MARCH 31, 2002 AND 2001 AND
             FOR THE PERIOD FROM INCEPTION, JUNE 10, 1996, TO MARCH 31, 2002
                                        __________

                             (IN THOUSANDS, EXCEPT SHARE DATA)


                                 THREE  MONTHS  ENDED         NINE  MONTHS  ENDED
                              --------------------------  --------------------------   INCEPTION
                                 MARCH 31,    MARCH 31,     MARCH 31,     MARCH 31,    TO  MARCH
                                 31, 2002     31, 2001      31, 2002      31, 2001     31,  2002
                              ------------  ------------  ------------  ------------  -----------
                                                                       
Income:
  Sales                       $         3   $         -   $         3   $        75   $      107
  Interest income                       -            15             1            15           28
  Other income                        158             -           404             -          413
                              ------------  ------------  ------------  ------------  -----------

    Total income                      161            15           408            90          548
                              ------------  ------------  ------------  ------------  -----------

Costs and expenses:
  Operating, general and
    administrative expenses           249           314           913           870        5,240
  Research and development
    costs                             245           354           984         1,009        4,508
  Interest expense                     14             2           207             3          555
  Settlement with former
    employee                            -             -             -             -          408
                              ------------  ------------  ------------  ------------  -----------

    Total costs and expenses          508           670         2,104         1,882       10,711
                              ------------  ------------  ------------  ------------  -----------

Net loss                             (347)         (655)       (1,696)       (1,792)     (10,163)

Extraordinary loss on extin-
  guishment of convertible
  debentures                            -             -             -             -          127
                              ------------  ------------  ------------  ------------  -----------

Net loss                      $      (347)  $      (655)  $    (1,696)  $    (1,792)  $  (10,290)
                              ============  ============  ============  ============  ===========


Basic and diluted net loss
  per common share            $         -   $     (0.04)  $     (0.03)  $     (0.12)
                              ============  ============  ============  ============

Weighted average shares
  outstanding                  85,198,362    15,305,838    66,708,814    15,305,838
                              ============  ============  ============  ============


                                  The accompanying notes are an integral
                                    part of these financial statements.



                                      F-3



                                                       ENDOVASC LTD., INC.
                                             (A CORPORATION IN THE DEVELOPMENT STAGE)
                                           STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIT)
                                             FOR THE NINE MONTHS ENDED MARCH 31, 2002
                                                            __________

                                                 (IN THOUSANDS, EXCEPT SHARE DATA)

                                                                                                                LOSSES
                                                                                                             ACCUMULATED
                                   COMMON STOCK       PREFERRED  STOCK   ADDITIONAL  UNISSUED                DURING  THE
                                 -------------------  ----------------    PAID-IN     COMMON     TREASURY    DEVELOPMENT
                                 AMOUNT     SHARES    AMOUNT   SHARES     CAPITAL      STOCK      STOCK         STAGE       TOTAL
                                 -------  ----------  -------  -------  -----------  ---------  ----------  -------------  -------
                                                                                                

Balance at June 30, 2001         $    40  40,253,331  $     -  15,760   $    8,121   $       -  $     (17)  $     (8,729)  $ (585)

Stock issued for services              4   3,766,677        -       -          157           -          -              -      161

Stock issued for employee
  compensation                         -      50,367        -       -            5           -          -              -        5

Stock issued for financing
  costs                                1   1,200,000        -       -           78           -          -              -       79

Stock issued in settlement of
  lawsuit                              8   8,000,000        -       -          400           -          -              -      408

Purchase of treasury stock             -           -        -       -            -         560       (565)             -       (5)

Issuance of treasury stock for
  conversion of preferred stock
  to common stock                      -           -        -    (240)           -           -        182           (182)       -

Issuance of treasury stock for
  conversion of debentures             -           -        -       -            -           -        378           (324)      54

Dividends declared on preferred
  stock                                -           -        -       -            -           -          -            (67)     (67)

Conversion of preferred stock
  to common stock                     27  26,219,070        -  (7,336)         (27)          -          -              -        -


                                             The accompanying notes are an integral
                                              part of these financial statements.



                                       F-4



                                                        ENDOVASC LTD., INC.
                                             (A CORPORATION IN THE DEVELOPMENT STAGE)
                                           STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIT)
                                           FOR THE SIX MONTHS ENDED DECEMBER 31, 2001
                                                             __________

                                                  (IN THOUSANDS, EXCEPT SHARE DATA)

                                                                                                          LOSSES
                                                                                                        ACCUMULATED
                                  COMMON  STOCK     PREFERRED STOCK  ADDITIONAL   UNISSUED               DURING  THE
                               -------------------  ---------------   PAID-IN      COMMON    TREASURY    DEVELOPMENT
                               AMOUNT     SHARES    AMOUNT   SHARES   CAPITAL      STOCK      STOCK         STAGE        TOTAL
                               -------  ----------  -------  ------  ----------  ---------  ----------  -------------  ---------
                                                                                            
Conversion of debentures to
  common stock                       6   5,945,870        -       -         166         -           -              -        172

Stock issued as payment of
  interest on debentures             -     317,433        -       -           9         -           -              -          9

Stock issued as payment of
  dividends on preferred
  stock                              2   2,307,518        -       -          62         -           -              -         64

Issuance of stock for debt
  repayment                          1   1,000,000        -       -          84         -           -              -         85

Effect of the beneficial con-
  version feature of the con-
  vertible debentures                -           -        -       -         171         -           -              -        171

Issuance of unissued stock           6   5,650,000        -       -         474      (480)          -              -          -

Net loss                             -           -        -       -           -         -           -         (1,696)    (1,696)
                               -------  ----------  -------  ------  ----------  ---------  ----------  -------------  ---------

Balance at March 31, 2002      $    95  94,710,266  $     -   8,184  $    9,700  $     80   $     (22)  $    (10,998)  $ (1,145)
                               =======  ==========  =======  ======  ==========  =========  ==========  =============  =========


                                             The accompanying notes are an integral
                                               part of these financial statements.



                                       F-5



                              ENDOVASC LTD., INC.
                    (A CORPORATION IN THE DEVELOPMENT STAGE)
                        CONDENSED STATEMENT OF CASH FLOWS
             FOR THE NINE MONTHS ENDED MARCH 31, 2002 AND 2001, AND
        FOR THE PERIOD FROM INCEPTION, JUNE 10, 1996, TO MARCH 31, 2002
                                   __________

                                 (IN THOUSANDS)

                                                    NINE MONTHS ENDED
                                                   ------------------  INCEPTION TO
                                                       MARCH  31,       MARCH 31,
                                                     2002      2001       2002
                                                   --------  --------  ----------
                                                              
Cash flows used in operating activities:
  Net loss                                         $(1,696)  $(1,792)  $ (10,290)
  Adjustments to reconcile net loss to net
    cash used in operating activities                  961       412       4,952
                                                   --------  --------  ----------

        Net cash used in operating activities         (735)   (1,380)     (5,338)
                                                   --------  --------  ----------

Cash flows used in investing activities:
  Capital expenditures                                  (6)      (66)       (148)
  Proceeds received from repayment of loan to
    stockholder                                          -         -          72
                                                   --------  --------  ----------

        Net cash used in investing activities           (6)      (66)        (76)
                                                   --------  --------  ----------

Cash flows from financing activities:
  Proceeds from sale of equity securities                -         -         337
  Proceeds from sale of common stock                     -        30         212
  Proceeds from sale of convertible debentures         400         -       1,437
  Net proceeds from issuance of preferred stock          -       570       2,263
  Issuance of notes payable                            123         -         229
  Repayment of notes payable                           (36)      (21)       (100)
  Payments of obligations under capital leases         (39)        -         (62)
  Proceeds from advances from stockholders             219         -       1,163
  Repayments of notes to stockholder                     -        (5)         (5)
  Purchase of treasury stock                            (5)        -         (22)
                                                   --------  --------  ----------

        Net cash provided by financing activities      662       574       5,452
                                                   --------  --------  ----------

Net (decrease) increase in cash and cash
  equivalents                                          (79)     (872)         38

Cash and cash equivalents at beginning of period       117       926           -
                                                   --------  --------  ----------

Cash and cash equivalents at end of period         $    38   $    54   $      38
                                                   ========  ========  ==========

Supplemental disclosure of cash flow information:

  Cash paid for interest expense                   $    22   $     3   $     120
                                                   ========  ========  ==========

  Cash paid for income taxes                       $     -   $     -   $       -
                                                   ========  ========  ==========


                     The accompanying notes are an integral
                       part of these financial statements.



                                       F-6

                               ENDOVASC LTD., INC.
                    (A CORPORATION IN THE DEVELOPMENT STAGE)
                          NOTES TO FINANCIAL STATEMENTS
                                   __________

1.   INTERIM FINANCIAL STATEMENTS
     ----------------------------

     The  accompanying unaudited interim financial statements have been prepared
     in  accordance  with generally accepted accounting principles and the rules
     of  the  U.S.  Securities  and  Exchange  Commission, and should be read in
     conjunction with the audited financial statements and notes thereto for the
     year  ended  June  30,  2001. In the opinion of management, all adjustments
     (consisting  of  normal recurring accruals) considered necessary for a fair
     presentation  of  financial  position and the results of operations for the
     interim  periods  presented  have  been included. Operating results for the
     interim  periods  are not necessarily indicative of the results that may be
     expected  for  the  respective  full  year.

     A  summary  of  the  Company's  significant  accounting  policies and other
     information  necessary  to  understand  the interim financial statements is
     presented in the Company's audited financial statements for the years ended
     June  30,  2001  and  2000.  Accordingly  the  Company's  audited financial
     statements  should  be  read in connection with these financial statements.


2.   INCOME TAXES
     ------------

     The  difference  between  the  34%  federal  statutory  income tax rate and
     amounts  shown in the accompanying interim financial statement is primarily
     attributable  to an increase in the valuation allowance applied against the
     tax  benefit  from  utilization  of  net  operating  loss  carryforwards.


3.   CONVERTIBLE DEBENTURES
     ----------------------

     During the nine months ended March 31, 2002, the Company issued $400,000 in
     convertible debentures. The debentures bear interest at 8% per year payable
     quarterly  in  arrears.  The  debentures  mature  in September 2003 and are
     convertible, at the option of the holder, to shares of the Company's common
     stock  at a conversion price per share equal to the lower of (i) 85% of the
     average  of  the  three  lowest closing prices for the common stock for the
     thirty days prior to the closing date of the debentures; or (ii) 70% of the
     average  of  the  three  lowest closing prices for the common stock for the
     thirty  days prior to the conversion date. Accordingly, the actual weighted
     average interest rate on these debentures, including the effect of the cost
     of  the  beneficial  conversion  feature,  is  approximately  23%.


4.   PREFERRED STOCK
     ---------------

     The  Company's  articles  of  incorporation authorize the issuance of up to
     20,000,000 shares of preferred stock with characteristics determined by the
     Company's board of directors. Effective May 5, 2000, the board of directors
     authorized  the  issuance  and  sale  of up to 55,000 shares of Series A 8%
     convertible  preferred  stock.


                                    Continued
                                       F-7

                               ENDOVASC LTD., INC.
                        (A DEVELOPMENT STAGE CORPORATION)
                        NOTES TO THE FINANCIAL STATEMENTS
                                   __________


4.   PREFERRED STOCK, CONTINUED
     --------------------------

     On  May  9,  2000, the Company issued 15,000 shares of $0.001 par value and
     $100  per  share  stated  and  liquidation  value  Series  A  8% non-voting
     convertible preferred stock for $1,500,000. The actual proceeds received by
     the  Company  were $1,040,300, which are net of related offering costs. The
     Series  A  convertible  preferred stock can be converted to common stock at
     any  time  at  the  option of the holder. The conversion rate is the stated
     value per share plus any accrued and unpaid dividends divided by 85% of the
     average  of  the  three  lowest  closing bid prices of the Company's common
     stock for the thirty trading days immediately preceding May 9, 2000, or 70%
     of  the  average of the three lowest closing bid prices for the thirty days
     immediately  preceding  the  conversion  of the respective preferred stock.
     During  the  nine  months  ended  March 31, 2002, 7,336 shares of preferred
     stock  were  converted  to  26,219,070 shares of common stock. In addition,
     1,000,000  shares  of  treasury stock were issued for the conversion of 240
     shares  of  preferred  stock.

     In  addition, the Series A preferred stockholders are obligated to purchase
     an  additional  30,000  shares  of  Series A 8% convertible preferred stock
     ("Put  Stock") at the option of the Company subject to the Company being in
     compliance  with  various  covenants.  The  Company  is  currently  not  in
     compliance  with  these  covenants but the stockholders maintain a right to
     waive  any  violations. The purchase price of the additional shares is $100
     per share, which is its stated and liquidation value. During November 2000,
     the  Company  issued  an additional 7,500 shares of this Series A preferred
     stock  for  proceeds  to  the  Company of $569,757, which is net of related
     offering  costs.

     If  the  conversion  price  is  lower than the initial price on the date of
     issue,  the  Company  has  the  right  to  redeem the shares of Series A 8%
     convertible  preferred  stock  at  130%  of  its  stated  value  per share.


5.   RESEARCH AGREEMENT
     ------------------

     Effective  July  1,  2001,  the  Company  entered into an External Research
     Agreement  with  another  company  (the  "Sponsor") whereby the Sponsor has
     agreed  to  assist in the funding of the Company's research and development
     related  to its Nicotine Receptor Agonist. The Sponsor has agreed to fund a
     maximum  of $511,829, of which $404,000 was recorded as other income in the
     accompanying  statement  of  operations for the nine months ended March 31,
     2002.


                                    Continued
                                       F-8



                               ENDOVASC LTD., INC.
                        (A DEVELOPMENT STAGE CORPORATION)
                        NOTES TO THE FINANCIAL STATEMENTS
                                   __________

6.   NON-CASH INVESTING AND FINANCING ACTIVITIES
     -------------------------------------------

                                                   NINE MONTHS ENDED
                                                  ------------------ INCEPTION TO
                                                      MARCH  31,      MARCH  31,
                                                    2002      2001       2002
                                                  --------  --------  ---------
                                                             
     Non-cash investing and financing
       activities:

       Common stock or warrants issued for
         services and license and patent
         rights                                   $    166  $    170  $   3,264
                                                  ========  ========  =========


       Common stock issued for equity
         securities                               $      -  $      -  $     302
                                                  ========  ========  =========


       Common stock issued for settlement of
         lawsuit                                  $    408  $      -  $     601
                                                  ========  ========  =========


       Common stock issued upon conversion of
         debentures                               $    226  $      -  $   1,515
                                                  ========  ========  =========


       Reduction of notes payable and accrued
         liabilities through exercise of stock
         options or issuance of common stock      $    323  $    275  $   1,291
                                                  ========  ========  =========


       Issuance of note payable for the purchase
         of equipment                             $      -  $    115  $     124
                                                  ========  ========  =========



                                       F-9

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
- ------   -----------------------------------------------------------------------
OF  OPERATIONS
- --------------

     The  statements  contained  in this Form 10-QSB that are not historical are
forward-looking  statements,  including  statements  regarding  the  Company's
expectations,  intentions,  beliefs  or  strategies  regarding  the  future.
Forward-looking statements include the Company's statements regarding liquidity,
anticipated  cash  needs  and  availability  and anticipated expense levels. All
forward-looking  statements  included  in  this  Report are based on information
available  to  the  Company  on  the  date  hereof,  and  the Company assumes no
obligation to update any such forward-looking statement. It is important to note
that  the  Company's  actual  results could differ materially from those in such
forward-looking  statements. Additionally, the following discussion and analysis
should  be  read  in conjunction with the Financial Statements and notes thereto
appearing  in  our annual report filed in Form 10-KSB for the period ending June
30,  2001.

OVERVIEW
- --------

     The  Company  is  in the research and development stage and has had limited
operating  revenues  since  its  inception on June 10, 1996.  From June 10, 1996
through  March  31, 2002, the Company had an accumulated deficit of $10,998,000.

     We are conducting clinical trials of Liprostin(TM) (a liposomal formulation
of  Prostaglandin  E-1)  to  obtain  the  approval  of  the  U.S.  Food and Drug
Administration (FDA) for the sale of the product in the United States. Following
a  meeting with the FDA in late 2001, the Company revised its Phase III protocol
for  a  Phase  III randomized, multicenter study of Liprostin(TM) in conjunction
with  percutaneous  transluminal  angioplasty  in  patients  with  critical limb
ischemia.  In February 2002, the Company reviewed this new revised document with
the  FDA. In this meeting, the Cardio-Renal Drug Products (CRDP) division of the
FDA provided significant input into the Phase III clinical trial design and took
into  consideration the recent denial of orphan drug status for Liprostin(TM) by
the  Office  of  Orphan  Products  Development (OOPD). Upon consideration of the
economic  impact to the Company of OOPD's refusal to consider one-year incidence
of  critical  limb  ischemia  (CLI),  and  basing  their  decision  instead on a
population  beyond  those patients with late-stage CLI, the CRDP division of FDA
recommended  a  split  Phase  III  protocol  that  would simultaneously evaluate
Liprostin(TM)  in  two  different  patient  populations with peripheral arterial
occlusive disease based on severity, and at the same time keep the trials within
an  800  patient  population of 400 patients in each arm. This decision expanded
treatment  to  an  additional  patient population suffering from both late-stage
critical  limb  ischemia,  as well as patients suffering from moderate to severe
but  not  ischemic  effects  of the disease (a much larger group than originally
requested  for CLI). The benefit to the Company is a significant increase in the
market  when  we  launch  Liprostin(TM).

     Preliminary  Phase  I/II  discussions  with  the  FDA  in late 2001 for its
Nicotine  Receptor  Agonist  (NRA)  product resulted in recommendations from FDA
that  the  Company  proceed  with a Phase III clinical trial in chronic coronary
Ischemia  instead.  The Company's Pre-Ind meeting after the first of the year to
review the new Phase III protocol was positive with only a few suggestions to be
made  prior  to filing the IND.  It is anticipated that the IND will be filed by
mid-year  with  treatment  of  first  patient for chronic myocardial ischemia in
third  quarter  2002.  A  Notice  of  Allowance was granted in March 2002 by the
United States Patent and Trademark Office (USPTO) for the trade name, ANGIOGENIX
(TM)  for  NRA.  In  February  2002  the Company signed an Option Agreement with
Stanford  University  to  acquire an exclusive, worldwide patent license for the
use  of  nicotine  in  stem  cell and progenitor cell recruitment focused in the
areas  of  cardiology and neurology.  This technology is described in Stanford's
international  application  published  under  the  Patent Cooperation Treaty, WO
01/8683  A1.  Endovasc now has the option to evaluate its use in the recruitment
and  mobilization  of stem cells for regeneration of various organs, such as the
heart.  During  the  option  period  through  January 24, 2003, the Company will
conduct independent studies to further evaluate Stanford's discovery of nicotine
and  stem  cells.

     The  Company's  stent  coating process, PROStent(TM) was expanded through a
Notice  of Allowance from the USPTO on the patent filed in May 1999 covering the
use  of  biodegradable surface coating and method for making same.  PROStent(TM)
is  a  stent-coating  process  which coats vascular stents to prevent restenosis



(reblockage)  after coating using our own cardiovascular clinical product PGE-1,
a  naturally  occurring,  chemically related fatty acid, which has shown to be a
potent  vasodilator,  platelet  inhibitor  and  anti-thrombotic.  The product is
still  in  preclinical  work  and  projects  an  animal  study by mid-year 2002.

     With the continuing growth of a multi-billion dollar medical device market,
the  Company  continues  its  research  and  development  of  a  resorbable,
biodegradable  stent  (prosthesis).  Stents,  which  are commonly deployed after
angioplasty,  usually  will  re-occlude  as  much as 50% of the time requiring a
repeated  angioplasty procedure within three to six months because of restenosis
(reblockage) due to more plaque build up.  The resorbable prosthesis comprises a
method  of  making a totally resorbable, biodegradable, drug delivery prosthesis
having  both mechanical properties of maintaining the strength needed to acutely
open  and  maintain  a  vessel,  duct,  tract, or organ confirmation, but having
precise  chronicity  controlling  the  release and delivery of drugs or biologic
agents.

     The addition of Dr. Alan J. Garber to the Company's Scientific and Advisory
Board  supports the Company's efforts to identify and develop products that will
improve  the quality of life for patients suffering with diabetes throughout the
world.  Dr.  Garber is Professor of Medicine, Biochemistry and Molecular Biology
and  Molecular  and  Cellular  Biology at Baylor College of Medicine, as well as
Chief  of  Endocrinology,  Diabetes  and Metabolism at The Methodist Hospital in
Houston.  His  research  interest  in  diabetes,  cardiovascular  disease,
dyslipidemia,  insulin  resistance  and  atherosclerosis  and  his international
recognition  in  this  field  will  significantly  contribute  to  the Company's
development  of  its  drug,  Liprostin(TM)  for  treatment  of  diabetes.

RESULTS  OF  OPERATIONS
- -----------------------

THREE  MONTH  PERIOD  ENDED  MARCH  31,  2002  AND  2001
- --------------------------------------------------------

     During  the  three  months ended March 31, 2002, the Company had revenue of
$161,000  compared with $15,000 of revenues for the three months ended March 31,
2001.  The  revenue during the three months ended March 31, 2002 was a result of
revenue  received  from  an  external  research  agreement  with another company
entered  into  in  July  2001  whereby  the Company received assistance from the
company  in  funding  its research and development costs related to its Nicotine
Receptor  Agonist.

     During  the  three months ended March 31, 2002 and 2001, administrative and
operating  expenses  were  $249,000 and $314,000, respectively.  The decrease in
costs  and operating expenses is primarily due to a reduction in staffing during
the  three  months  ended  March  31,  2002.

     Research  and  development  costs  totaled $245,000 during the three months
ended  March  31, 2002, compared to $354,000 during the three months ended March
31,  2001.  This  decrease of $109,000 was the result of a reduction in research
and  development  expenditures  as  the  Company  awaited  FDA  approval for its
product.

     Interest  expense increased from $2,000 during the three months ended March
31, 2001 to $14,000 during the three months ended March 31, 2002.  This increase
is  a  result  of interest on convertible debentures that were issued during the
nine  months  ended  March  31,  2002.

NINE  MONTH  PERIOD  ENDED  MARCH  31,  2002  AND  2001
- -------------------------------------------------------

     During the nine months ended March 31, 2002, the Company had total revenues
of  $408,000  compared  with $90,000 of revenues for the nine months ended March
31,  2001.  The  increase  relates to revenue received from an external research
agreement  with  another  company  entered into in July 2001 whereby the Company
received  assistance  from  this company in funding its research and development
costs  related  to  its  Nicotine  Receptor  Agonist.

     During  the  nine  months ended March 31, 2002 and 2001, administrative and
operating  expenses  were  $913,000 and $870,000, respectively.  The increase is
the  result  of  financing  costs  and  legal  fees associated with securing the
convertible  debentures,  which were expensed during the nine months ended March
31,  2002.



     Research  and  development  costs  totaled  $984,000 during the nine months
ended  March 31, 2002, compared to $1,009,000 during the nine months ended March
31,  2001.  This  decrease  of $25,000 was the result of a reduction in research
and  development  expenditures  as  the  Company  awaited  FDA  approval for its
product.

     Interest  expense  increased from $3,000 during the nine months ended March
31, 2001 to $207,000 during the nine months ended March 31, 2002.  This increase
is  a result of the cost of the beneficial conversion feature and the additional
interest  related  to the convertible debentures recorded during the nine months
ended  March  31,  2002.


LIQUIDITY  AND  CAPITAL  RESOURCES
- ----------------------------------

     The  Company had a working capital deficit at March 31, 2002 of $1,136,000,
compared  to  a  deficit of $841,000 at December 31, 2001.  This increase in the
working capital deficit is primarily related to the increase in accounts payable
and  decrease  in  cash  resulting  from  additional  operating  losses and less
proceeds  from  issuance  of  preferred  stock.

     The  Company  requires significant additional funds to enable it to proceed
with  its  two  Phase  III  Liprostin(TM)  and Phase III ANGIOGENIX(TM) clinical
trials.  In  May 2000, the Company completed a $4.5 million financing commitment
related  to the private placement and sale of its convertible preferred stock in
three  (3)  $1.5  million  tranches.

     Pursuant  to  the  commitment,  the  Company received $1,040,300 on May 10,
2000,  $569,757 on November 2000, and $653,488 on April 12, 2001 which is net of
related  offering  costs.  There  can be no assurance that the Company will take
down  the  remaining  tranches.

     During  the nine months ended March 31, 2002 the Company issued $400,000 of
convertible  debentures,  of which it received $333,000, net of related offering
costs.  The  debentures  bear interest at 8%, which is due quarterly in arrears,
with  the  principal  due  September  2003.

     The  Company  continues  to  actively  pursue  additional  financing,
collaborations  with  firms,  and  other  arrangements  aimed  at increasing its
capital  resources.  Failure  to  acquire  such  funds  may adversely impact the
scheduled  marked  introduction of Liprostin(TM) and ANGIOGENIX(TM) and possibly
adversely  affect  the  Company's  operations.  In  order to continue as a going
concern,  the  Company must raise additional funds and ultimately achieve profit
from  its  operation;  however,  there can be no assurance that the Company will
obtain  profitability or that future debt or equity funding will be available or
have  terms acceptable to the Company.  These factors raise substantial doubt as
to  the  Company's  ability  to  continue as a going concern.  The report of the
Company's  independent  public  accountants,  which accompanied the consolidated
financial  statements  for  the  year  ended  June  30, 2001, was qualified with
respect  to  that  risk.



PART II - OTHER  INFORMATION

ITEM 2.   CHANGES IN SECURITIES
- ------    ---------------------

Recent  Sale Of Unregistered Securities.  During the nine months ended March 31,
2002,  the following transactions not previously reported were effected by us in
reliance  upon  exemptions from registration under the Securities Act of 1933 as
amended  (the  "Act").  Unless  stated  otherwise,  we  believe that each of the
persons  who received these unregistered securities had knowledge and experience
in  financial and business matters which allowed them to evaluate the merits and
risk  of the receipt of these securities, and that they were knowledgeable about
our operations and financial condition.  No underwriter participated in, nor did
we  pay  any  commissions  or  fees  to  any  underwriter in connection with the
transactions.  These  transactions  did  not  involve  a  public offering.  Each
certificate  issued for these unregistered securities contained a legend stating
that the securities have not been registered under the Act and setting forth the
restrictions  on  the  transferability  and  the  sale  of  the  securities.

     In  November 2001, we issued an aggregate of 985,000 shares of common stock
to  5  consultants,  which  we  valued  at $0.05 to $.07 per share, for services
rendered.  These  transactions were exempt from registration pursuant to Section
4(2)  of  the  Securities  Act  of  1933,  as  amended.

     In  December  2001, we issued an aggregate of 50,367 shares of common stock
to  seven  employees,  which  we  valued  at  $0.08  to  $.10  per share.  These
transactions  were  exempt  from  registration  pursuant  to Section 4(2) of the
Securities  Act  of  1933,  as  amended.

     In  February  2002, we issued an aggregate of 31,677 shares of common stock
to  seven  employees,  which  we  valued  at  $0.16  to  $.18  per share.  These
transactions  were  exempt  from  registration  pursuant  to Section 4(2) of the
Securities  Act  of  1933,  as  amended.

     In  February  2002,  we  issued  an aggregate of 5,650,000 shares of common
stock to two individuals, which we valued at $0.085 per share, to reimburse them
for shares they returned to the Company for use in conversion of preferred stock
and  conversion  of convertible debentures.  These transactions were exempt from
registration pursuant to Section 4(2) of the Securities Act of 1933, as amended.

     In  February  2002,  we  issued  an aggregate of 1,000,000 shares of common
stock  valued  at  $.085  to repay debt to one individual.  This transaction was
exempt from registration pursuant to Section 4(2) of the Securities Act of 1933,
as  amended.

     In  March  2002, we issued an aggregate of 1,200,000 shares of common stock
valued  at  $.07  for  financing  costs.  This  transaction  was  exempt  from
registration pursuant to Section 4(2) of the Securities Act of 1933, as amended.


ITEM 6.   EXHIBITS  AND  REPORTS  ON  FORM  8-K
- ------    -------------------------------------

(a)     Exhibits  --  None.

(b)     Reports  on  Form  8-K  --  None.




                                   SIGNATURES

     Pursuant  to  the  requirements  of the Exchange Act, the registrant caused
this  report  to  be  signed  on  its  behalf  by  the undersigned, thereto duly
authorized.

                                                ENDOVASC  LTD.,  INC.




Date:   May 15, 2002                  By:  /s/  David  P.  Summers
     -------------------                   ----------------------------
                                           David  P.  Summers
                                      Chief  Executive  Officer



Date:  May 15, 2002                    By:  /s/  M.  Dwight  Cantrell
     -------------------                    ----------------------------
                                            M.  Dwight  Cantrell
                                       Chief  Financial  Officer