U.S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                  FORM 10-QSB
                QUARTERLY REPORT UNDER SECTION 13 OR 15(D) OF THE
                        SECURITIES EXCHANGE ACT OF 1934


                  FOR THE QUARTERLY PERIOD ENDED MAY 31, 2002

                          COMMISSION FILE NO. 1-13830


                                 TELESOFT CORP.
          (Name of Small Business Issuer as specified in its charter)

              ARIZONA                                     86-0431009
      (State of Incorporation)                 (IRS Employer Identification No.)

   3443 NORTH CENTRAL AVENUE #1800
          PHOENIX, ARIZONA                                  85012
(Address of principal executive offices)                  (Zip Code)

         ISSUER'S TELEPHONE NUMBER, INCLUDING AREA CODE:  (602) 308-2100

Indicate by check mark whether the issuer (1) has filed all reports required to
be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the issuer was required
to file such report), and (2) has been subject to such filing requirements for
the past 90 days.

         Yes  (X)              No  ( )



At June 28, 2002, the Issuer had outstanding 1,412,883 shares of common stock,
no par value.

Transitional Small Business Disclosure Format Yes ( ) No (X)





                         PART I - FINANCIAL INFORMATION

ITEM  1.  FINANCIAL  STATEMENTS.
                                                                                  

          Consolidated  Balance  Sheets  as  of  May  31,  2002  (unaudited) and
               November  30,  2001                                                     3

          Consolidated  Statements of Operations and Consolidated Operations for
               the  three  and  six month periods ended May 31, 2002 (unaudited)
               and  2001  (unaudited)                                                  4

          Consolidated  Statements of Cash Flows for the six month periods ended
               May  31,  2002  (unaudited)  and  2001  (unaudited)                    5-6

          Notes  to  the  Consolidated  Financial  Statements                          7

ITEM 2.   MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL
          CONDITION AND RESULTS OF OPERATIONS.                                       8-13

                          PART II - OTHER INFORMATION

ITEM 1.   LEGAL PROCEEDINGS.                                                         14

ITEM 2.   CHANGES IN SECURITIES AND USE OF PROCEEDS.                                 14

ITEM 3.   DEFAULTS ON SENIOR SECURITIES.                                             14

ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.                       14

ITEM 5.   OTHER INFORMATION.                                                         14

ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K.                                          15






                                   TELESOFT CORP. AND SUBSIDIARY
                                     CONSOLIDATED BALANCE SHEET


                                                                       May 31, 2002    November 30, 2001
                                                                       (unaudited)
                                                                                
ASSETS

Cash and cash equivalents                                             $   1,190,348          $   540,726
Restricted cash                                                              19,390               19,390
Accounts receivable, net of allowance for uncollectibles of $678,286
  and $385,272 at May 31, 2002 and November 30, 2001,
  respectively                                                            2,772,594            4,567,380
Inventory                                                                    80,559               83,542
Income taxes receivable                                                     176,215              112,305
Deferred taxes                                                              305,200              173,400
Other                                                                        80,825              101,589
                                                                      -----------------------------------

                        Total current assets                              4,625,131            5,598,332

Property and equipment, net                                                 877,007            1,032,860
Other                                                                        94,888               94,049
                                                                      -----------------------------------

                            Total assets                              $   5,597,026        $   6,725,241
                                                                      ===================================

LIABILITIES AND STOCKHOLDERS' EQUITY
Accounts payable and accrued liabilities                              $   1,745,919        $   2,696,839
Accrued compensation                                                        260,215              307,291
Customer deposits                                                           608,027              473,255
Income taxes payable                                                        130,725              127,519
Deferred revenue                                                            684,475              639,785
                                                                      -----------------------------------

                        Total current liabilities                         3,429,361            4,244,689
Deferred taxes                                                               89,400              116,400
                                                                      -----------------------------------

                            Total liabilities                             3,518,761            4,361,089
                                                                      -----------------------------------
Commitments                                                                       -                    -

Stockholders' Equity:
  Preferred stock, no par value, 10,000,000 shares authorized;
    none issued and outstanding                                                   -                    -
  Common stock, no par value, 50,000,000 shares authorized;
    1,684,934 issued and 1,412,883 and 1,415,833 outstanding,
    respectively                                                            956,731              956,731
  Retained earnings                                                       1,938,389            2,219,121
                                                                      -----------------------------------
                                                                          2,895,120            3,175,852
Less: Treasury stock, 272,051 and 269,101 shares, at cost                  (816,855)            (811,700)
                                                                      -----------------------------------

                       Total stockholders' equity                         2,078,265            2,364,152
                                                                      -----------------------------------

               Total liabilities and stockholders' equity             $   5,597,026        $   6,725,241
                                                                      ===================================


The  Accompanying  Notes  are a  Part of
The  Consolidated  Financial  Statements.


                                        3



TELESOFT CORP. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
For the three and six months ended May 31, 2002 (unaudited) and 2001 (unaudited)

                                                 Three Months Ended May 31,  Six Months Ended May 31,
                                                     2002        2001(1)       2002        2001(1)
                                                  -----------  -----------  -----------  ------------
                                                                             
Sales, net                                        $3,599,871   $6,399,724   $7,095,803   $12,518,743
Cost of sales                                      1,383,041    3,379,857    2,436,158     6,266,085
                                                  ------------------------  --------------------------
Gross profit                                       2,216,830    3,019,867    4,659,645     6,252,658
General and administrative expenses                2,451,241    2,709,910    5,102,640     5,395,242
                                                  ------------------------  --------------------------

Operating income (loss)                             (234,411)     309,957     (442,995)      857,416
                                                  ------------------------  --------------------------
Other income (expense):
  Interest income                                      5,911        9,997       11,424        21,611
  Interest expense                                      (232)     (10,725)      (1,457)      (28,750)
  Other income                                           236        2,227          236         1,185
                                                  ------------------------  --------------------------
                                                       5,915        1,499       10,203        (5,954)
                                                  ------------------------  --------------------------
Income (loss) before provision for income taxes     (228,496)     311,456     (432,792)      851,462
Benefit (provision) for income taxes                  60,350     (132,000)     152,060      (362,500)
                                                  ------------------------  --------------------------

Net and comprehensive income (loss)               $ (168,146)  $  179,456   $ (280,732)  $   488,962
                                                  ========================  ==========================

Earnings (loss) per share

  Basic                                           $    (0.12)  $     0.13   $    (0.20)  $      0.35
                                                  ========================  ==========================
  Diluted                                         $    (0.12)  $     0.13   $    (0.20)  $      0.35
                                                  ========================  ==========================

Weighted average number of shares outstanding

  Basic                                            1,415,328    1,415,833    1,415,578     1,381,095
                                                  ========================  ==========================
  Diluted                                          1,415,328    1,425,512    1,415,578     1,387,796
                                                  ========================  ==========================


(1)  As  restated  for  comparative  purposes  only.

The  Accompanying  Notes  are a  Part of
The  Consolidated  Financial  Statements.


                                        4



TELESOFT CORP. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the six months ended May 31, 2002(unaudited) and 2001 (unaudited)

                                                       2002          2001
                                                   ------------  -------------
                                                           
Increase (decrease) in cash and cash equivalents:

Cash flows from operating activities:
  Cash received from customers                     $ 8,786,363   $ 13,936,497
  Cash paid to suppliers and employees              (8,038,891)   (12,070,055)
  Interest paid                                         (1,457)       (28,750)
  Interest received                                     11,424         21,611
  Income tax refund                                     33,037        216,391
  Income taxes paid                                   (100,481)      (143,693)
                                                   ------------  -------------

Net cash provided by operating activities              689,995      1,932,001
                                                   ------------  -------------

Cash flows from investing activities:
  Purchase of property and equipment                   (35,307)       (34,768)
  Cash received from sale of fixed assets                   89         45,242
                                                   ------------  -------------

    Net cash (used) provided by investing activities   (35,218)        10,474
                                                   ------------  -------------

Cash flows from financing activities:
  Purchases of treasury stock                           (5,155)      (146,575)
  Proceeds from debt - related parties                       -        300,000
  Stock redemption                                           -     (1,375,000)
                                                   ------------  -------------

    Net cash used in financing activities               (5,155)    (1,221,575)
                                                   ------------  -------------

Net increase in cash and cash equivalents              649,622        720,900
                                                   ------------  -------------

Cash and cash equivalents at beginning of period       540,726         41,434
                                                   ------------  -------------

Cash and cash equivalents at end of period         $ 1,190,348   $    762,334
                                                   ============  =============


Supplemental disclosure of non-cash investing and financing activities:

During  the  six months ended May 31, 2001, the Company issued 130,000 shares of
its  common stock to Telesoft Recovery Corp. executives. This stock issuance was
made in connection with their employment agreements in lieu of cash compensation
in  the  amount  of  $145,031.

The  Accompanying  Notes  are a  Part of
The  Consolidated  Financial  Statements.


                                        5



TELESOFT CORP. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
For the six months ended May 31, 2002(unaudited) and 2001 (unaudited)

                                                       2002          2001
                                                    -----------  ------------
                                                           
Reconciliation of net income (loss) to net cash
  provided by operating activities:

Net income (loss)                                   $ (280,732)  $   488,962
                                                    -----------  ------------

Adjustments to reconcile net income (loss) to net
  cash provided by operating activities:

    Depreciation and amortization                      191,071       231,832
    Gain on sale of fixed assets                             -        (2,227)
    Stock compensation                                       -       145,031

Changes in assets and liabilities:
    Accounts receivable, net                         1,794,786     2,137,570
    Inventory                                            2,983        65,726
    Other current assets                                20,764        (9,575)
    Deferred taxes, net                               (158,800)      (65,100)
    Other assets                                          (839)       18,642
    Accounts payable and accrued liabilities          (950,920)   (1,418,834)
    Customer deposits                                  134,772        92,389
    Accrued compensation                               (47,076)      268,672
    Deferred revenue                                    44,690      (521,385)
    Income taxes payable                                 3,206       160,860
    Income taxes receivable                            (63,910)      339,438
                                                    -----------  ------------

                                                       970,727     1,443,039
                                                    -----------  ------------

Net cash provided by operating activities           $  689,995   $ 1,932,001
                                                    ===========  ============


The  Accompanying  Notes  are a  Part of
The  Consolidated  Financial  Statements.


                                        6

TELESOFT CORP. AND SUBSIDIARY
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the six month periods ended May 31, 2002 and 2001

1.   SUMMARY  OF  SIGNIFICANT  ACCOUNTING  POLICIES:

     Basis  of  Presentation:

     The  accompanying  unaudited  consolidated  financial  statements have been
     prepared in accordance with accounting principles generally accepted in the
     United  States  of  America  for interim financial information and with the
     instructions  to  Form  10-QSB and Item 310 of Regulation S-B. Accordingly,
     they  do  not  include  all  of  the  information and footnotes required by
     accounting  principles  generally  accepted in the United States of America
     for  audited  year-end  financial statements. In the opinion of management,
     all adjustments consisting of recurring accruals considered necessary for a
     fair  presentation  have been included. Operating results for the three and
     six months ended May 31, 2002 are not necessarily indicative of the results
     that  may  be expected for the year ending November 30, 2002. The unaudited
     consolidated  financial  statements  should be read in conjunction with the
     consolidated  financial  statements  and  footnotes thereto included in the
     Company's  Form  10-K  for  the  year  ended  November  30,  2001.

     Principles  of  Consolidation

     The  consolidated  financial  statements  include  the accounts of Telesoft
     Corp.,  together  with its wholly owned subsidiary, Telesoft Recovery Corp.

     All  significant  intercompany  accounts  and  transactions  have  been
     eliminated.

2.   STOCKHOLDERS'  EQUITY

     Treasury  Stock

     During  the six months ended May 31, 2002 and 2001, the Company repurchased
     2,950  and  90,995  shares  of  its  common  stock for $5,155 and $146,575,
     respectively.

     Common  Stock

     During the six months ended May 31, 2001, the Company issued 130,000 shares
     of  its  common  stock  to  TRC executives. This stock issuance was made in
     connection with their employment agreements in lieu of cash compensation in
     the  amount  of  $145,031. The Company has expensed the total amount of the
     stock  issuance.

3.   RELATED  PARTY  DEBT:

     In  April  2000, the Company entered into an agreement with three executive
     officers,  pursuant  to  which each of them agreed to make available to the
     Company  up  to  $1,000,000  at  the  Company's request. In May 2000, their
     agreements  were  amended  to increase the amount to $1,350,000. Draw downs
     were  payable  on May 31, 2001 and had an annual interest rate of 10%. Each
     loan was secured by the Company's assets. Pursuant to a second amendment to
     their  agreements  in  April  2001,  each  of the officers agreed to extend
     $350,000  of  their loans until August 31, 2001. A third amendment to their
     agreements  in  July  2001  extended  their  loans until November 30, 2001.

     During  the  six  months ended May 31, 2001, interest expense in connection
     with  these  notes  was  $28,750.  These  loans  were paid in full prior to
     November  30,  2001.


                                        7

ITEM  2.     MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF  FINANCIAL  CONDITION
AND  RESULTS  OF  OPERATIONS.



RESULTS OF OPERATIONS BY PRODUCT LINE FOR THE SIX MONTHS ENDED MAY 31, 2002 AND 2001
(in thousands except per share items)

                                          Six months ended May 31, 2002           Six months ended May 31, 2001
                                          -----------------------------           -----------------------------
                                     System                                    System
                                     Sales      TRS      STS    CBS   Total    Sales     TRS     STS    CBS    Total
                                    ----------------------------------------------------------------------------------
                                                                                
Sales, net                          $ 1,943    1,452    3,452   249  $7,096   $ 3,203   $1,167  $7,702  $447  $12,519

Cost of sales                           380      145    1,911     -   2,436       828       99   5,337     2    6,266
                                    --------  -------  -------  ---  -------  --------  ------  ------  ----  --------
Gross profit                          1,563    1,307    1,541   249   4,660     2,375    1,068   2,365   445    6,253
                                    --------  -------  -------  ---  -------  --------  ------  ------  ----  --------
General & administrative
   expenses:
General                               2,244    1,061      994   156   4,455     2,429      717   1,408   244    4,798
Depreciation                              -        5       46     -      51        20        2      56     6       84
Bad debt                                  -       21      263     -     284         -        -     197     -      197
Corporate allocations:
General                                  90       31       49     7     177        84        2      79     3      168
Depreciation                             80        5       40    11     136        88        4      45    11      148
                                    --------  -------  -------  ---  -------  --------  ------  ------  ----  --------
                                      2,414    1,123    1,392   174   5,103     2,621      725   1,785   264    5,395
                                    --------  -------  -------  ---  -------  --------  ------  ------  ----  --------

Operating income (loss)                (851)     184      149    75    (443)     (246)     343     580   181      858

Other income (expense)                                                   10                                        (6)
                                                                     -------                                  --------

Pretax (loss) income                                                   (433)                                      852

Income tax provision                                                    152                                      (363)
                                                                     -------                                  --------

Net (loss) income                                                    $ (281)                                   $  489
                                                                     =======                                  ========

Diluted (loss) earnings per share                                    $(0.20)                                   $ 0.35
                                                                     =======                                   =======


RESULTS OF OPERATIONS FOR THE SIX MONTHS ENDED MAY 31, 2002 AND 2001

     Revenues  decreased by 43.3% to $7,095,803 for the six months ended May 31,
2002  compared  to  $12,518,743  for  the  six  months  ended  May 31, 2001. The
Company's  revenue  is  derived  from four principal product lines and services:
System  Sales and Maintenance, Telesoft Recovery Services (TRS), STS Outsourcing
Programs  (STS)  and  Customized  Billing  Outsourcing  Services  (CBS).

      Revenues  from  System  Sales  and Maintenance were $1,942,644 for the six
months  ended  May  31, 2002 compared to $3,202,147 for the six months ended May
31, 2001, a decrease of 39.3%.  TelMaster sales and maintenance related revenues
decreased  by  $1,224,941,  or 45.0%, to $1,499,512 for the six months ended May
31,  2002  compared to $2,724,453 for the six months ended May 31, 2001.  During
the  first half of 2001, TelMaster revenues included $1,076,900 in revenues from
the  development  of  a custom convergence billing, reporting and support system
for  Pacific  Bell  and MCI customer care services for the State of California's
CALNET  contract.  This  contract  was  terminated  in  April  2001.

     The  DCS  product revenues were $443,132 and $441,322 during the first half
of  2002  and  2001,  respectively.  The Company expects declining revenues from
this  product.  In  December  2000,  the Company completed the sale of the RATEX
division.  RATEX  revenues  were  $36,372 for the six months ended May 31, 2001.


                                        8

     Revenues  from  TRS, which are generated through the Company's wholly-owned
subsidiary, Telesoft Recovery Corp., increased 24.5%, or $285,449, to $1,452,287
for  the six months ended May 31, 2002 from $1,166,838, for the six months ended
May  31,  2001.

     STS  Program revenues were $3,452,385 for the six months ended May 31, 2002
compared  to  $7,702,411  for  the  six  months  ended  May  31, 2001, a (55.2%)
decrease.  This  decrease  was  primarily  due to market pressure from competing
long-distance  communications  products,  including  calling  cards,  wireless
services and the Internet.  The Company continues to reduce its selling, general
and  administrative  expenses to adjust to the reduction in subscribers, traffic
and  revenues.  The Company expects STS Program revenues to continue to decrease
in  the  2002-2003  academic year, based on decreases in long distance usage and
its  customer  base.

     For  the  six  months  ended  May 31, 2002 and 2001, revenues from CBS were
$248,487  and  $447,347,  respectively.  This  $198,860  decrease was due to the
cancellation  of  two contracts, which contributed combined revenues of $149,000
during  the  first half of 2001 and an approximate $41,000 decrease in recurring
revenues  from  Qwest  Communications.




                 Revenue for the six-month period ended May 31,
                     2002        2001         2000         1999         1998
                  ----------  -----------  -----------  -----------  -----------
                                                      
Telemanagement    $1,499,512  $ 2,724,453  $ 1,673,692  $ 1,311,235  $   854,140
DCS                  443,132      441,322      611,366      661,226      906,641
RATEX                      -       36,372      577,385      725,775      890,466
                  --------------------------------------------------------------
  System Sales     1,942,644    3,202,147    2,862,443    2,698,236    2,651,247

TRS                1,452,287    1,166,838      431,741          241            -
STS                3,452,385    7,702,411    9,728,487   11,390,479   11,011,644
CBS                  248,487      447,347      484,425      808,474      462,595
Network Services           -            -            -      129,556            -
                  --------------------------------------------------------------

                  $7,095,803  $12,518,743  $13,507,096  $15,026,986  $14,125,486
                  ==============================================================



                                        9

     Total gross profit decreased 25.5% or $1,593,013, to $4,659,645 for the six
months  ended  May  31, 2002 compared to $6,252,658 for the six months ended May
31,  2001.  Cost  of  goods sold was approximately 55.3% of STS revenues for the
six  months ended May 31, 2002, compared with 69.3% for the six months ended May
31,  2001.  The  increased  emphasis  on fixed fee structures resulted in a more
moderate  decrease  in  gross profits of 35.5% compared to the 55.2% decrease in
revenues from this division.  Cost of goods sold as a percentage of System Sales
and Maintenance revenues were approximately 20% and 26% for the six months ended
May  31,  2002  and  2001,  respectively.  This  decrease  was  due  to  a lower
proportion  of  professional  services-related  revenue.

     General and administrative expenses decreased by 5.4%, or $292,602, for the
six  months  ended May 31, 2002 to $5,102,640 from $5,395,242 for the six months
ended  May  31,  2001.  While  the Company has cut many costs, it did realize an
approximate  $86,000  increase in bad debt expense as well as an increase in TRS
operating  expenses.  TRS  had  operating  expenses  of  $1,123,000 and $725,000
during  the  first  half  of  fiscal  2002  and 2001, respectively.  General and
administrative  expenses  as  a percentage of gross profit were 109.5% and 86.3%
for  the  first half of fiscal 2002 and 2001, respectively.  The Company expects
general  and administrative expenses as a percentage of gross profit to decrease
over  time  as  revenues  for  TelMaster  systems  increase.

     There was a $152,060 benefit from income taxes for the first half of fiscal
2002  compared  to  a  $362,500 provision for income taxes for the first half of
fiscal  2001.

     The  first  half of fiscal 2002 resulted in a net loss of $280,732 compared
to  net  income  of  $488,962  in  the  first  half  of  fiscal  2001.


                                       10



RESULTS OF OPERATIONS BY PRODUCT LINE FOR THE THREE MONTHS ENDED MAY 31, 2002 AND 2001
  (in  thousands  except  per  share  items)

                                      Three months ended May 31, 2002        Three months ended May 31, 2001
                                      -------------------------------        -------------------------------
                                    System                                System
                                    Sales    TRS    STS    CBS    Total    Sales   TRS    STS    CBS    Total
                                   --------  ----  ------  ----  -------  -------  ----  ------  ----  -------
                                                                         
Sales, net                         $   908   $815  $1,755  $122  $3,600   $ 1,798  $598  $3,820  $184  $6,400

Cost of sales                          175     81   1,127     -   1,383       461    51   2,868     -   3,380
                                   --------  ----  ------  ----  -------  -------  ----  ------  ----  -------
Gross profit                           733    734     628   122   2,217     1,337   547     952   184   3,020
                                   --------  ----  ------  ----  -------  -------  ----  ------  ----  -------
General &
  administrative
  expenses:
General                              1,067    588     435    72   2,162     1,165   381     715   126   2,387
Depreciation                             -      3      23     -      26         8     1      28     3      40
Bad debt                                 -     13     100     -     113         -     -     120     -     120
Corporate allocations:
General                                 42     16      22     4      84        44     1      41     1      87
Depreciation                            39      3      20     5      67        44     2      23     6      75
                                   --------  ----  ------  ----  -------  -------  ----  ------  ----  -------
                                     1,148    623     600    81   2,452     1,261   385     927   136   2,709
                                   --------  ----  ------  ----  -------  -------  ----  ------  ----  -------

Operating (loss) income               (415)   111      28    41    (235)       76   162      25    48     311
Other income                                                          6                                     1
                                                                 -------                               -------

Pretax (loss) income                                               (229)                                  312

Income tax provision                                                 60                                  (133)
                                                                 -------                               -------
Net (loss) income                                                $ (169)                               $  179
                                                                 =======                               =======
Diluted earnings (loss) per share                                $(0.12)                               $ 0.13
                                                                 =======                               =======


RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED MAY 31, 2002 AND 2001

     Revenues  decreased  by  43.7% to $3,599,871 for the three months ended May
31,  2002  compared  to  $6,399,724 for the three months ended May 31, 2001. The
Company's  revenue  is  derived  from four principal product lines and services:
System  Sales and Maintenance, Telesoft Recovery Services (TRS), STS Outsourcing
Programs  (STS)  and  Customized  Billing  Outsourcing  Services  (CBS).

      Revenues  from  System  Sales  and Maintenance were $908,056 for the three
months  ended May 31, 2002 compared to $1,797,642 for the three months ended May
31, 2001, a decrease of 49.5%.  TelMaster sales and maintenance related revenues
decreased  by $847,413, or 55.3%, to $685,740 for the three months ended May 31,
2002 compared to $1,533,153 for the three months ended May 31, 2001.  During the
second  quarter  of  2001, TelMaster revenues included $597,956 in revenues from
the  development  of  a custom convergence billing, reporting and support system
for  Pacific  Bell  and MCI customer care services for the State of California's
CALNET  contract.  This  contract was terminated in April 2001.  The DCS product
revenues  decreased  16.0%,  or  $42,173,  to  $222,316.

      Revenues  from TRS, which are generated through the Company's wholly-owned
subsidiary,  Telesoft  Recovery Corp., increased 36.3%, or $216,705, to $814,841
for the three months ended May 31, 2002 from $598,136 for the three months ended
May  31,  2001.

     STS  Program  revenues  were  $1,755,524 for the three months ended May 31,
2002  compared  to  $3,819,844  for the three months ended May 31, 2001, a 54.0%
decrease.


                                       11

     For  the  three  months ended May 31, 2002 and 2001, revenues from CBS were
approximately  $121,000  and  $184,000,  respectively.  This approximate $63,000
decrease  was  due  to  the  cancellation  of  two  contracts, which contributed
combined  revenues  of  $44,000  during  the  second  quarter  of  2001  and  an
approximate  $19,000  decrease  in recurring revenues from Qwest Communications.



                Revenue for the three-month period ended May 31,
                     2002        2001        2000        1999        1998
                  ----------  ----------  ----------  ----------  ----------
                                                   
Telemanagement    $  685,740  $1,533,153  $  564,737  $  593,563  $  409,352
DCS                  222,316     264,489     239,210     322,284     518,413
RATEX                      -           -     240,276     394,193     395,018
                  ----------------------------------------------------------
  System Sales       908,056   1,797,642   1,044,223   1,310,040   1,322,783
TRS                  814,841     598,136     272,636         241           -
STS                1,755,524   3,819,844   4,936,954   5,572,551   5,555,832
CBS                  121,450     184,102     230,740     263,469     220,093
Network Services           -           -           -      78,088           -
                  ----------------------------------------------------------
                  $3,599,871  $6,399,724  $6,484,553  $7,224,389  $7,098,708
                  ==========================================================


     Total  gross  profit  decreased  26.6%,  or $803,037, to $2,216,830 for the
three  months  ended  May  31,  2002 compared to $3,019,867 for the three months
ended May 31, 2001. Cost of goods sold was approximately 64% of STS revenues for
the  second  quarter  of 2002, compared with 75% for the second quarter of 2001.
Cost of goods sold as a percentage of System Sales and Maintenance revenues were
approximately  19%  and  26%  for  the three months ended May 31, 2002 and 2001,
respectively.  This  decrease  was  due  to  a  lower proportion of professional
services-related  revenue.

     General and administrative expenses decreased by 9.6%, or $258,669, for the
three  months  ended  May  31, 2002 to $2,451,241 from $2,709,910, for the three
months  ended May 31, 2001. While the Company has cut many costs, it did realize
an  increase  in  TRS  operating  expenses.  TRS  had  operating  expenses  of
approximately $623,000 and $385,000 during the second quarter of fiscal 2002 and
2001, respectively. General and administrative expenses as a percentage of gross
profit  were  110.6%  and  89.7% for the second quarter of fiscal 2002 and 2001,
respectively.  The  Company  expects  general  and  administrative expenses as a
percentage  of  gross  profit  to  decrease  over time as revenues for TelMaster
systems  increase.

     There  was  a  $60,350  benefit from income taxes for the second quarter of
fiscal  2002  compared  to  a $132,000 provision for income taxes for the second
quarter  of  fiscal  2001.

     The  second  quarter  of  fiscal  2002  resulted  in a net loss of $168,146
compared  to  net  income  of  $179,456  in  the  second quarter of fiscal 2001.


                                       12

MATERIAL  CHANGES  IN  FINANCIAL  POSITION

     Accounts  receivable  decreased  to  $3,450,880  as  of  May  31, 2002 from
$4,952,652  as of November 30, 2001 ($2,772,594 and $4,567,380, net of allowance
for uncollectibles as of May 31, 2002 and November 30, 2001, respectively). This
decrease  was  primarily  due  to  normal  seasonal decline in STS revenues. STS
revenues  were approximately $1,755,000 and $2,635,000 for the second quarter of
2002  and  the  fourth  quarter  of  2001,  respectively.

     Accounts  payable and accrued liabilities decreased to $1,745,919 as of May
31, 2002 from $2,696,839 as of November 30, 2001. This decrease was attributable
to  the  decline  in  STS  cost  of  sales.

LIQUIDITY  AND  CAPITAL  RESOURCES

     At  May  31, 2002, the Company had cash and cash equivalents of $1,190,348.
The  Company  believes  that  anticipated  cash  flows from its business will be
adequate  to supply currently anticipated operating requirements for the Company
for the next 12 months. However, there can be no assurance that the Company will
not  require  additional  funding  within  this  time  frame. The Company may be
required  to  raise  additional  funds  through  public  or  private  financing,
strategic  relationships,  or other arrangements. There can be no assurance that
such additional funding, if needed, will be available on terms attractive to the
Company, or at all. Furthermore, any additional equity financing may be dilutive
to  existing  stockholders.

SEASONALITY

     The  Company  generally  completes  the sale of the majority of STS Program
system installations in the university market during the spring and early summer
months.  The  implementation  and  installation  of  these  systems and services
typically  occurs  during  the summer months. Revenues derived from STS Programs
begin  in  the  fall and weaken during winter holiday and the summer months when
students  are on vacation. As a result, the Company's revenues have consistently
been  highest  during  the  second  and  fourth  quarters.


                                       13

                                    PART II
                                OTHER INFORMATION

ITEM 1.  LEGAL  PROCEEDINGS

     The  Company is not involved as a party to any legal proceedings other than
various  claims  and lawsuits arising in the normal course of its business, none
of  which,  in  the  opinion  of  the  Company's management, are individually or
collectively  material  to  the  Company's  business.

ITEM 2.  CHANGES  IN  SECURITIES  AND  USE  OF  PROCEEDS

     None.


ITEM 3.  DEFAULTS  UPON  SENIOR  SECURITIES

     None.


ITEM 4.  SUBMISSION  OF  MATTERS  TO  A  VOTE  OF  SECURITY  HOLDERS

     No  matter  was  submitted  to security holders through the solicitation of
proxies  or  otherwise  during  the  second  quarter  of  fiscal  2002.


ITEM 5.  OTHER  INFORMATION

     Not  applicable.


                                       14

ITEM 6.  EXHIBITS  AND  REPORTS  ON  FORM  8-K

     (a)     NO.     DESCRIPTION                    REFERENCE
             ---     -----------                    ---------

             11      Earnings per common and        Filed herewith
                     common equivalent shares

     (b)     There  were  no  reports on Form 8-K filed during the quarter ended
May  31,  2002.

                                   SIGNATURES

     Pursuant  to  the  requirements  of  Section  13 or 15(d) of the Securities
Exchange Act of 1934, the Issuer has duly caused this report to be signed on its
behalf  by  the  undersigned,  thereunto  duly  authorized.

                              TELESOFT  CORP.



                              BY:  /s/   Michael  F.  Zerbib
                                 -------------------------------------
                                 Michael  F.  Zerbib
                                 President, Chief Executive Officer,
                                 Chief Financial Officer,
                                 Treasurer and Director
                                 (and principal accounting officer)

DATED:  July  8,  2002


                                       15