UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549


                                    FORM 10-Q

 (X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
                                       ACT
                                     OF 1934

                  For the Quarterly Period Ended June 30, 2002


                                       OR


     ( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
                                  EXCHANGE ACT
                                     OF 1934

        For the transition period from ______________ to ______________


                         Commission File Number 0-11688


                          AMERICAN ECOLOGY CORPORATION
                          ----------------------------
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

               DELAWARE                                       95-3889638
               --------                                       ----------
     (State or other jurisdiction of                      (I.R.S. Employer
      incorporation or organization)                   Identification Number)

             Lakepointe Centre I,
          300 E. Mallard, Suite 300
                Boise, Idaho                                83706
                ------------                                -----
     (Address of principal executive offices)             (Zip Code)



                                 (208) 331-8400
                                 --------------
              (Registrant's telephone number, including area code)

Indicate  by  a  check  mark  whether  the  Registrant (1) has filed all reports
required  to  be filed by Sections 13 or 15(d) of the Securities Exchange Act of
1934  during  the  preceding  12 months, and (2) has been subject to such filing
requirements  for  the  past  90  days.

                              Yes  [X]     No  [ ]

At  August  12, 2002, Registrant had outstanding 14,423,496 shares of its Common
Stock.





                                  AMERICAN ECOLOGY CORPORATION
                              QUARTERLY REPORT ON FORM 10-Q FOR THE
                                THREE MONTHS ENDED JUNE 30, 2002


                                        TABLE OF CONTENTS


                                 PART I.  FINANCIAL INFORMATION



                                                                                            PAGE
Item 1.        Financial Statements
                                                                                         
               Consolidated Balance Sheets
                 (Unaudited)                                                                   4

               Consolidated Statements of Operations
                 (Unaudited)                                                                   5

               Consolidated Statements of Cash Flows
                  (Unaudited)                                                                  6

               Notes to Consolidated Financial Statements                                      7

Item 2.        Management's Discussion and Analysis of Financial Condition and Results of
               Operations                                                                     11

Item 3.        Quantitative and Qualitative Disclosures About Market Risk                     19


                                     PART II. OTHER INFORMATION


Item 1.        Legal Proceedings                                                              20

Item 2.        Changes in Securities and Use of Proceeds                                      21

Item 3.        Defaults upon Senior Securities                                                21

Item 4.        Submission of Matters to a Vote of Security Holders                            21

Item 5.        Other Information                                                              22

Item 6.        Exhibits and Reports on Form 8-K                                               22

               Signatures                                                                     23



                                        2

OFFICERS
- --------
Stephen A. Romano
Chief Executive Officer, President and Chief
Operating Officer

James R. Baumgardner
Senior Vice President, Chief Financial Officer
Treasurer and Secretary

Michael J. Gilberg
Vice President and Controller

DIRECTORS
- ---------
Roger P. Hickey, Chairman
President
Chicago Partners

Rotchford L. Barker
Independent Businessman

John M. Couzens
President and Chief Executive Officer
Qwest Digital Media

Roy C. Eliff
Independent Businessman

Edward F. Heil
Sole Member
E.F. Heil, LLC

Stephen A. Romano
Chief Executive Officer, President and Chief
Operating Officer

Paul F. Schutt
Chairman of the Board
Nuclear Fuel Services, Inc.




CORPORATE  OFFICE
- -----------------
Lakepointe Centre I
American Ecology Corporation
300 East Mallard Drive, Suite 300
Boise, Idaho 83706
(208) 331-8400
(208) 331-7900 (fax)
www.americanecology.com
- -----------------------


COMMON  STOCK
- -------------
American Ecology Corporation's common stock
trades on the Nasdaq National Market under the
symbol ECOL.


FINANCIAL  REPORTS
- ------------------
A copy of American Ecology Corporation
Financial Reports, filed with the
Securities and Exchange Commission,
may be obtained by writing to:
Lakepointe Centre I
300 E. Mallard, Suite 300
Boise, Idaho 83706
or at www.americanecology.com
      -----------------------


TRANSFER AGENT
- --------------
Mellon Investor Services LLC
Overpeck Centre
85 Challenger Road
Ridgefield Park, New Jersey 07660
(201) 296-4000
or at www.mellon-investor.com
      -----------------------


AUDITOR
- -------
Balukoff, Lindstrom & Co., P.A.
877 West Main Street, Suite 805
Boise,  Idaho  83702
(208)  344-7150


                                        3



PART  I.          FINANCIAL INFORMATION
- ---------------------------------------
ITEM  1.  FINANCIAL  STATEMENTS.

                                       AMERICAN ECOLOGY CORPORATION
                                        CONSOLIDATED BALANCE SHEETS
                                                (UNAUDITED)
                                   ($ IN 000'S EXCEPT PER SHARE AMOUNTS)


                                                                                 June 30,    December 31,
                                                                                   2002          2001
                                                                                ----------  --------------
                                                                                      
ASSETS
Current Assets:
     Cash and cash equivalents                                                  $     417   $       4,476
     Receivables (trade and other), net of allowance for
          doubtful accounts of $702 and $1,176 respectively                        13,620          12,674
     Income tax receivable                                                            740             740
     Prepayments and other                                                          1,209           1,881
                                                                                ----------  --------------
          Total current assets                                                     15,986          19,771

Cash and investment securities, pledged                                               243             243
Property and equipment, net                                                        39,823          34,265
Facility development projects                                                      27,430          27,430
Other assets                                                                        3,820           5,115
                                                                                ----------  --------------
          Total assets                                                          $  87,302   $      86,824
                                                                                ==========  ==============

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
     Current portion of long term debt                                          $   9,813   $       9,860
     Short term line of credit                                                         --           5,000
     Accounts payable                                                               2,573           2,408
     Accrued liabilities                                                            7,405          12,121
     Current portion of accrued closure and post closure obligations                1,016             700
     Income taxes payable                                                             190             250
                                                                                ----------  --------------
          Total current liabilities                                                20,997          30,339

Long term accrued liabilities                                                       2,156           1,843
Long term debt, excluding current portion                                           1,892           2,593
Closure and post closure obligation, excluding current portion                     13,787          25,633
Commitments and contingencies
Shareholders' equity:
     Convertible preferred stock, $.01 par value,
          1,000,000 shares authorized, none issued                                     --              --
     Series D cumulative convertible preferred stock, $.01 par value,
          100,001 authorized and issued, 5,263 shares converted and retired             1               1
     Series E redeemable convertible preferred stock, $10.00 par value,
          300,000 authorized and issued, 300,000 shares converted and retired          --              --
     Common stock, $.01 par value, 50,000,000 authorized, 14,423,496
          and 13,766,485 shares issued and outstanding respectively                   144             138
     Additional paid-in capital                                                    55,630          54,637
     Retained earnings (deficit)                                                   (7,305)        (28,360)
                                                                                ----------  --------------
             Total shareholders' equity                                            48,470          26,416
                                                                                ----------  --------------
      Total liabilities and shareholders' equity                                $  87,302   $      86,824
                                                                                ==========  ==============


See  notes  to  consolidated  financial  statements.


                                        4



                                                   AMERICAN ECOLOGY CORPORATION
                                              CONSOLIDATED STATEMENTS OF OPERATIONS
                                                           (UNAUDITED)
                                              ($ IN 000'S EXCEPT PER SHARE AMOUNTS)



                                                                    Three Months Ended June 30,      Six Months Ended June 30,
                                                                 --------------------------------  ------------------------------
                                                                      2002             2001            2002            2001
                                                                 --------------  ----------------  ------------  ----------------
                                                                                                     
Revenue                                                          $      16,781   $        13,731   $    35,158   $        26,597
Direct operating costs                                                  10,858             8,974        20,941            16,449
                                                                 --------------  ----------------  ------------  ----------------

Gross profit                                                             5,923             4,757        14,217            10,148
Selling, general and administrative expenses                             3,441             4,935         8,279             8,996
                                                                 --------------  ----------------  ------------  ----------------
Income (loss) from operations                                            2,482              (178)        5,938             1,152

Investment income                                                            5                34            16               208
Interest expense                                                           236               346           524               604
Gain on sale of assets                                                      43                66            83               112
Other income (loss)                                                       (119)              788          (584)            1,024
                                                                 --------------  ----------------  ------------  ----------------

Net income before income taxes                                           2,175               364         4,929             1,892
Income tax expense                                                          --                38            --                84
                                                                 --------------  ----------------  ------------  ----------------

Net income before cumulative effect of accounting change                 2,175               326         4,929             1,808
Cumulative effect of accounting change                                      --                --        16,323                --
                                                                 --------------  ----------------  ------------  ----------------

Net income                                                               2,175               326        21,252             1,808
Preferred stock dividends                                                   99                99           197               196
                                                                 --------------  ----------------  ------------  ----------------

Net income available to common shareholders                      $       2,076   $           227   $    21,055   $         1,612
                                                                 ==============  ================  ============  ================

Basic earnings from continuing operations                                  .14               .02           .34               .12
Basic earnings from cumulative effect of accounting change                  --                --          1.15                --
                                                                 --------------  ----------------  ------------  ----------------
Basic earnings per share                                         $         .14   $           .02   $      1.49   $           .12
                                                                 ==============  ================  ============  ================

Diluted earnings from continuing operations                                .12               .01           .30               .09
Diluted earnings from cumulative effect of accounting change                --                --          1.04                --
                                                                 --------------  ----------------  ------------  ----------------
Diluted earnings per share                                       $         .12   $           .01   $      1.34   $           .09
                                                                 ==============  ================  ============  ================

Dividends paid per common share                                  $          --   $            --   $        --   $            --
                                                                 ==============  ================  ============  ================

Pro forma results as if FAS 143 was implemented January 1,
2001:

Net income before cumulative effect of accounting change, as     $       2,175   $           326   $     4,929   $         1,808
previously reported
Less pro forma accretion of closure and post closure liability              --              (252)           --              (504)
Less pro forma amortization of closure asset                                --               (70)           --              (140)
Plus previous closure and post closure liability expenses                   --               170            --               374
                                                                 --------------  ----------------  ------------  ----------------
Pro forma net income                                             $       2,175   $           174   $     4,929   $         1,538
                                                                 ==============  ================  ============  ================


See  notes  to  consolidated  financial  statements.


                                        5



                                  AMERICAN ECOLOGY CORPORATION
                             CONSOLIDATED STATEMENTS OF CASH FLOWS
                                          (UNAUDITED)
                                          ($ in 000's)



                                                                   Six Months Ended June 30,
                                                                     2002            2001
                                                                --------------  ---------------
                                                                          
Cash flows from operating activities:
     Net income                                                 $      21,252   $        1,808
     Adjustments to reconcile net income to net cash provided
        (used) by operating activities:
        Depreciation, amortization, and accretion                       3,648            2,659
        Cumulative effect of accounting change                        (16,323)              --
        (Gain) on sale of assets                                          (83)            (112)
     Changes in assets and liabilities:
        Receivables                                                      (946)           1,655
        Other assets                                                      137           (2,490)
        Accounts payable and accrued liabilities                       (4,725)          (4,611)
        Income tax payable                                                (60)             157
        Facility closure and post closure obligations                    (487)              48
                                                                --------------  ---------------
             Total adjustments                                        (18,839)          (2,694)
                                                                --------------  ---------------

Net cash provided (used) by operating activities                        2,413             (886)

Cash flows from investing activities:
        Capital expenditures                                           (1,806)          (3,428)
        Proceeds from sales of assets                                      83              112
        Acquisition of Envirosafe Services of Idaho, Inc.                  --            2,575
        Transfers from cash and investment securities, pledged             --              435
                                                                --------------  ---------------
Net cash provided (used) by investing activities                       (1,723)            (306)

Cash flows from financing activities:
        Proceeds from issuances and indebtedness                           12            4,200
        Payments of indebtedness                                       (5,760)          (6,396)
        Stock options and warrants exercised                              999               39
                                                                --------------  ---------------
Net cash (used) by financing activities                                (4,749)          (2,157)

Decrease in cash and cash equivalents                                  (4,059)          (3,349)
Cash and cash equivalents at beginning of period                        4,476            4,122
                                                                --------------  ---------------
Cash and cash equivalents at end of period                      $         417   $          773
                                                                ==============  ===============

Supplemental disclosures of cash flow information:
Cash paid during the period for:
        Interest expense                                        $         524   $          604
        Income taxes                                                       60              160
Non-cash investing and financing activities:
        Acquisition of equipment with notes/capital leases                 --              850
        Acquisition of Envirosafe Services of Idaho, Inc.                  --           18,541
        Preferred stock dividends accrued                                 197              196
        Transfer of prepaid assets to settle closure liability            462               --


See  notes  to  consolidated  financial  statements.


                                        6

AMERICAN  ECOLOGY  CORPORATION
NOTES  TO  CONSOLIDATED  FINANCIAL  STATEMENTS

NOTE  1.  BASIS  OF  PRESENTATION

In  the opinion of management, the accompanying unaudited consolidated financial
statements  contain  all adjustments and disclosures necessary to present fairly
the  financial  position  of  American  Ecology Corporation and its wholly-owned
subsidiaries  (the  "Company")  and  the  results  of operations and cash flows.
These  financial  statements  and  notes  should be read in conjunction with the
financial  statements  and notes included in the Company's 2001 Annual Report on
Form  10-K  for  the year ended December 31, 2001, filed with the Securities and
Exchange  Commission.

Certain  reclassifications  of  prior  quarter amounts have been made to conform
with  current quarter presentation, none of which affect previously recorded net
income.

NOTE  2.  EARNINGS  PER  SHARE

Basic  earnings  per  share  are  computed  based on net income and the weighted
average number of common shares outstanding.  Diluted earnings per share reflect
the  assumed issuance of common shares for outstanding options and conversion of
warrants. The computation of diluted earnings per share does not assume exercise
or  conversion of securities that would have an anti-dilutive effect on earnings
per  share.



                                                             Three Months Ended June 30,     Six Months Ended June 30,
                                                           -------------------------------  -----------------------------
(in thousands)                                                  2002             2001           2002            2001
                                                           ---------------  --------------  -------------  --------------
                                                                                               
Net income before cumulative effect of accounting change   $         2,175  $          326  $       4,929  $        1,808
Cumulative effect of accounting change                                  --              --         16,323              --
                                                           ---------------  --------------  -------------  --------------
Net income                                                           2,175             326         21,252           1,808

Less preferred stock dividends                                          99              99            197             196
                                                           ---------------  --------------  -------------  --------------

Net income available to common shareholders                $         2,076  $          227  $      21,055  $        1,612
                                                           ===============  ==============  =============  ==============

Weighted average shares outstanding:
  Common shares                                                     14,408          13,749         14,094          13,749
  Effect of dilutive shares                                          2,236           3,696          1,635           3,696
                                                           ---------------  --------------  -------------  --------------

Weighted average shares outstanding                                 16,644          17,445         15,729          17,445
                                                           ===============  ==============  =============  ==============



NOTE  3.  EQUITY

In  1996,  the  Company issued 300,000 shares of Series E Redeemable Convertible
Preferred  Stock  ("Series  E")  that  were  retired in 1998. The Series E stock
carried  3,000,000  warrants with a $1.50 per share exercise price, which expire
July  1,  2003.

On  March  29,  2002,  a  Series  E  warrant holder then serving on the Board of
Directors exercised 650,000 Series E warrants. The Company issued 650,000 shares
of  common  stock and received cash of $975,000 in this transaction. At June 30,
2002  there  were  2,350,000 Series E warrants outstanding, which expire July 1,
2003.


                                        7

NOTE  4.  OPERATING  SEGMENTS

The  Company  operates  through  three  segments, Operating Disposal Facilities,
Non-Operating  Disposal  Facilities,  and  Processing  and Field Services. These
segments  reflect  the  Company's  internal  reporting  structure  and  services
offered, and is consistent with management's view of the business. The Operating
Disposal  Facility  segment represents facilities currently accepting hazardous,
non-hazardous and radioactive waste. The Non-Operating Disposal Facility segment
represents  facilities  that  no  longer  accept  waste  or  require  additional
approvals  to  begin  operation.  The  Processing  and  Field  Services  segment
aggregates,  volume-reduces,  and  performs  remediation  and  other services on
radioactive  and  other hazardous material, but excludes processing performed at
the  disposal  facilities.

Income  taxes  are  assigned to Corporate. All other items are included in their
originating  segment.  Inter-company  transactions have been eliminated from the
segment  information  and  are  not  significant  between  segments.
Quarterly  financial  information  for  the  Company's  reportable  segments  is
summarized  below.



                                      OPERATING    NON-OPERATING    PROCESSING
($in 000's)                           DISPOSAL       DISPOSAL       AND FIELD
                                     FACILITIES     FACILITIES       SERVICES     CORPORATE    TOTAL
                                                                               
THREE MONTHS ENDED JUNE 30, 2002
- --------------------------------
Revenue                              $    11,089  $          113   $     5,579   $       --   $16,781
Direct cost                                6,140             277         4,441           --    10,858
                                     -----------  ---------------  ------------  -----------  --------
Gross profit (loss)                        4,949            (164)        1,138           --     5,923
S,G&A                                      1,869             (25)          807          790     3,441
                                     -----------  ---------------  ------------  -----------  --------
Income (loss) from operations              3,080            (139)          331         (790)    2,482
Investment income                             --              --            --            5         5
Gain on sale of assets                        43              --            --           --        43
Interest expense                             227              --             8            1       236
Other income (expense)                         7               3          (256)         127      (119)
                                     -----------  ---------------  ------------  -----------  --------
Income before extraordinary items          2,903            (136)           67         (659)    2,175
and taxes
Extraordinary item and taxes                  --              --            --           --        --
Net income (loss)                    $     2,903  $         (136)  $        67   $     (659)  $ 2,175
Depreciation and accretion expense   $     1,548  $          105   $       126   $       12   $ 1,791
Total Assets                         $    46,807  $       27,491   $     9,282   $    3,722   $87,302
THREE MONTHS ENDED JUNE 30, 2001
- --------------------------------
Revenue                              $    11,014  $           18   $     2,699   $       --   $13,731
Direct Cost                                5,857             163         2,954           --     8,974
                                     -----------  ---------------  ------------  -----------  --------
Gross Profit                               5,157            (145)         (255)          --     4,757
S,G&A                                      2,244             139         1,082        1,470     4,935
                                     -----------  ---------------  ------------  -----------  --------
Income (loss) from operations              2,913            (284)       (1,337)      (1,470)     (178)
Investment income                              8               6            --           20        34
Gain on sale of assets                        56              --            10           --        66
Interest expense                             324              --            16            6       346
Other income                                 286              --            --          502       788
                                     -----------  ---------------  ------------  -----------  --------
Income before extraordinary items          2,939            (278)       (1,343)        (954)      364
and taxes
Extraordinary item and taxes                  --              --            --           38        38
                                     -----------  ---------------  ------------  -----------  --------
Net Income                           $     2,939  $         (278)  $    (1,343)  $     (992)  $   326
Depreciation Expense                 $     1,281  $           --   $       107   $       15   $ 1,403
Total Assets                         $    44,268  $       27,448   $     6,769   $    2,775   $81,260
SIX MONTHS ENDED JUNE 30, 2002
- ------------------------------
REVENUE                              $    25,065  $          180   $     9,913   $       --   $35,158


                                        8

DIRECT COST                               12,434             580         7,927           --    20,941
                                     -----------  ---------------  ------------  -----------  --------
GROSS PROFIT                              12,631            (399)        1,985           --    14,217
S,G&A                                      4,707              55         1,920        1,597     8,279
                                     -----------  ---------------  ------------  -----------  --------
INCOME (LOSS) FROM OPERATIONS              7,924            (454)           65       (1,597)    5,938
INVESTMENT INCOME                              8              --            --            8        16
GAIN ON SALE OF ASSETS                        83              --            --           --        83
INTEREST EXPENSE                             460              --            16           48       524
OTHER INCOME (EXPENSE)                        32            (487)         (256)         127      (584)
                                     -----------  ---------------  ------------  -----------  --------
INCOME BEFORE EXTRAORDINARY                7,587            (941)         (207)      (1,510)    4,929
ITEMS AND TAXES
EXTRAORDINARY ITEM AND TAXES                  --              --            --           --        --
                                     -----------  ---------------  ------------  -----------  --------
CUMULATIVE EFFECT OF ACCOUNTING           18,165           1,548        (3,390)          --    16,323
                                     -----------  ---------------  ------------  -----------  --------
CHANGE
NET INCOME                           $    25,752  $          607   $    (3,597)  $   (1,510)  $21,252
DEPRECIATION EXPENSE                 $     3,118  $          229   $       269   $       32   $ 3,648
TOTAL ASSETS                         $    46,807  $       27,491   $     9,282   $    3,722   $87,302
SIX MONTHS ENDED JUNE 30, 2001
- ------------------------------
Revenue                              $    21,317  $           21   $     5,259   $       --   $26,597
Direct Cost                               10,673             554         5,222           --    16,449
                                     -----------  ---------------  ------------  -----------  --------
Gross Profit                              10,644            (533)           37           --    10,148
S,G&A                                      3,825             139         2,201        2,831     8,996
                                     -----------  ---------------  ------------  -----------  --------
Income (loss) from operations              6,819            (672)       (2,164)      (2,831)    1,152
Investment income                            167               7            --           34       208
Gain on sale of assets                        93              --            19           --       112
Interest expense                             539              --            33           32       604
Other income                                 362              --            --          662     1,024
                                     -----------  ---------------  ------------  -----------  --------
Income before extraordinary items          6,902            (665)       (2,178)      (2,167)    1,892
and taxes
Extraordinary item and taxes                  --              --            --           84        84
                                     -----------  ---------------  ------------  -----------  --------
Net Income                           $     6,902  $         (655)  $    (2,178)  $   (2,251)  $ 1,808
Depreciation Expense                 $     2,407  $           --   $       220   $       32   $ 2,659
Total Assets                         $    44,268  $       27,448   $     6,769   $    2,775   $81,260



NOTE  5.  CUMULATIVE  EFFECT  OF  ACCOUNTING  CHANGE

As  previously  reported,  the  Company  implemented  Statement  of  Financial
Accounting  Standards 143, Accounting for Asset Retirement Obligations (FAS 143)
effective January 1, 2002. FAS 143 requires a liability to be recognized as part
of the fair value of future asset retirement obligations and an associated asset
to  be  recognized as part of the carrying amount of the asset.  Previously, the
Company  recorded  a Closure and Post Closure Obligation for the pro-rata amount
of  disposal space used to the original space available.  On January 1, 2002, in
accordance with FAS 143, this obligation was valued at the current closure cost,
increased  by a cost of living adjustment for the estimated time of payment, and
discounted  back  to  present  value.  A  previously unrecognized asset was also
recorded.

Liabilities  are recorded when environmental assessments and/or remedial efforts
are  probable,  and  the  costs  can  be  reasonably  estimated  consistent with
Statement of Financial Accounting Standards No. 5. The Company performs periodic
reviews  of  both  non-operating  and  operating  sites and revises accruals for
estimated  post-closure, remediation and other costs as necessary. The Company's
recorded  liabilities  are  based  on  best  estimates  of current costs and are
updated  periodically  to  reflect  current  technology,  laws  and regulations,
inflation  and  other  economic  factors.

Changes  to  reported  closure  and post closure obligations were as follows (in
thousands):


                                        9



                                        
December 31, 2001 obligation               $ 26,333
January 1, 2002 implementation of FAS 143   (11,130)
Accretion of obligation                         550
Payment of obligation                          (847)
Adjustment of obligation                       (103)
                                           ---------
June 30, 2002 obligation                   $ 14,803
                                           =========



At  June  30,  2002,  $243,000  of  pledged  cash and investment securities were
legally  restricted  for  purposes  of  settling  the  closure  and post closure
obligation.

Cumulative  effect  of accounting change is comprised as follows (in thousands):



                                                    
Reduction in closure and post closure obligation       $11,130
Initial recognition of closure and post closure asset    5,193
                                                       -------
Cumulative effect of implementation of FAS 143         $16,323
                                                       =======



NOTE  6.   LINE  OF  CREDIT

The  Company has in place an $8,000,000 revolving line of credit facility with a
financial  institution.  The line of credit is secured by the Company's accounts
receivable.  At  June 30, 2002 and December 31, 2001, the outstanding balance on
the  revolving line of credit was $0 and $5,000,000, respectively.   The Company
borrows  and  repays  according to business demands and availability of cash. On
April  5, 2002 the Company repaid $1,500,000, bringing the balance to $0 and has
not  drawn  funds since that date.  The line of credit is scheduled to mature on
October  15,  2002.  The  Company  is  currently  negotiating  renewal.

NOTE  7.  LITIGATION

 Significant  developments  have  occurred  on the following legal matters since
December  31,  2001:

MANCHAK  V.  US  ECOLOGY, INC., CIVIL ACTION NO. 96-494, U.S. DISTRICT COURT FOR
- -------------------------------
THE  DISTRICT  OF  NEVADA.
On  April  24,  2002  the  Company  filed  a motion for summary judgment seeking
dismissal  of  a  patent infringement lawsuit (the "Manchak" case) involving the
Company's  Beatty  facility.  The  Company  expects to file an additional motion
contesting  the patent's validity in the third quarter of 2002. The Company does
not believe it infringed any Manchak patents. No assurance can be given that the
Company  will  prevail  or  that  this  matter  can  be  favorably  resolved.

FEDERAL  RCRA  INVESTIGATION  AT  THE  OAK  RIDGE,  TENNESSEE  FACILITY
- -----------------------------------------------------------------------
On  August 8, 2002 counsel for subsidiary American Ecology Recycle Center (AERC)
entered  a  guilty plea in United States District Court for the Eastern District
of  Tennessee  to  a  single felony count of storing hazardous waste without the
necessary  permit at the subsidiary's Oak Ridge facility from 1997 to 2000. AERC
also paid a $10,000 fine. The plea agreement recognizes the subsidiary's recent,
voluntary  contributions  of  $12,500 to the Tennessee Wildlife Resources Agency
and  $12,500  to  the Tennessee Valley Authority Police to support environmental
training  and  enforcement.  The plea agreement resolves all outstanding matters
concerning  the Federal RCRA Investigation at the Oak Ridge, Tennessee facility.

US ECOLOGY, INC. V. THE STATE OF CALIFORNIA, ET AL., CASE NO.GIC747562, SUPERIOR
- ---------------------------------------------------
COURT OF THE STATE OF CALIFORNIA FOR THE COUNTY OF SAN DIEGO
Discovery  is  ongoing  in  this  litigation,  which  alleges  that the State of
California  breached  its  promise  to the Company to employ its best efforts to
acquire  a site for the Company to construct and operate a low-level radioactive
waste  disposal  facility  in California. Trial is set to begin in January 2003.
The  Company  is seeking more than $162 million from the State. No assurance can
be  given  that  the  Company  will prevail or that this matter can be favorably
resolved.


                                       10

ENTERGY  ARKANSAS,  INC.,  ET AL, CENTRAL INTERSTATE LOW-LEVEL RADIOACTIVE WASTE
- --------------------------------------------------------------------------------
COMMISSION  AND  US  ECOLOGY,  INC. ("PLAINTIFFS") V. STATE OF NEBRASKA, ET AL.,
- --------------------------------------------------------------------------------
CASE NO. 4:98CV3411, U.S. DISTRICT COURT, DISTRICT OF NEBRASKA
The  trial  in  U.S.  District Court concluded on August 3, 2002. US Ecology and
other  plaintiffs  seek  monetary  damages  and  are  contesting  the  State  of
Nebraska's  proposed  denial  of  a license to construct and operate a low-level
radioactive  waste facility in Butte, Nebraska, alleging that the state acted in
bad  faith  in  denying the license.  Judge Richard Kopf stated his intention at
trial  to  rule  around  the end of September 2002.  The Company is seeking more
than  $6.2  million  in this matter.  No assurance can be given that the Company
will  prevail  or  that  this  matter  can  be  favorably  resolved.

MATTIE CUBA, ET. AL. V. AMERICAN ECOLOGY ENVIRONMENTAL SERVICES CORPORATION, ET.
- --------------------------------------------------------------------------------
AL.,  CAUSE  NO.  2000-092,  4TH  JUDICIAL  DISTRICT  COURT,  RUSK COUNTY, TEXAS
- ----
The  Company has filed a no evidence motion for summary judgment in this matter.
On August 7, the judge in the case ruled that the plaintiffs had another 90 days
to  complete  discovery and depositions in the matter. Although no assurance can
be  made,  the  Company  believes the plaintiffs' case is without merit and will
continue  to  vigorously contest the matter.  No assurance can be given that the
Company  will  prevail  or  that  this  matter  can  be  favorably  resolved.

GENERAL  MOTORS CORPORATION V. AMERICAN ECOLOGY ENVIRONMENTAL SERVICES CORP., ET
- --------------------------------------------------------------------------------
AL.,  CASE  NO.  3-99CV2626-L,  U.S. DISTRICT COURT, NORTHERN DISTRICT OF TEXAS.
- ---
On  May 10, 2002, the Company settled a long running dispute with General Motors
Corporation  ("GM")  resolving  a claim brought by GM regarding a waste disposal
contract between GM and the Company's Winona, Texas facility in the early 1990s.
Without  admitting  fault or wrongdoing, the Company paid GM $1,040,000 of which
$300,000 was accrued as of December 31, 2001. The remaining $740,000 was accrued
as  of  March  31,  2002.  This  matter  is  now  fully  resolved.

ZURICH  AMERICAN  INSURANCE  COMPANY V. NATIONAL UNION FIRE INSURANCE COMPANY OF
- --------------------------------------------------------------------------------
PITTSBURGH,  ET  AL INCL. AEC, AEESC, AEMC AND AESC, CASE NO. 604662/99, SUPREME
- ---------------------------------------------------
COURT OF STATE OF NEW YORK, COUNTY OF NEW YORK.
On  February  12,  2002,  the Company settled a dispute with National Union Fire
Insurance  Company  of  Pittsburgh  and  other  entities ("National") related to
indemnification  of  the  above  General  Motors  claim.  The Company received a
$250,000  payment  and  dismissed  all claims against National. The $250,000 was
recognized  as  Other  Income  during  the  quarter-ending March 31, 2002.  This
matter  is  now  fully  resolved.

US ECOLOGY, INC. V. DAMES & MOORE, INC.,CASE NO. CV OC 0101396D, FOURTH JUDICIAL
- ----------------------------------------
DISTRICT  COURT,  ADA  COUNTY,  IDAHO
On  May  3,  2002,  the  Company  settled a dispute with Dames & Moore, Inc.\URS
("URS")  over  URS'  alleged failure to pay for work performed under contract at
Brookhaven  National Laboratory ("BNL"). Pursuant to a settlement agreement, URS
paid the Company $700,000 in May 2002, of which $600,000 was previously recorded
as  revenue.  This  matter  is  now  fully  resolved.

On  March  20, 2002, the Company settled a related dispute with BNL by which BNL
paid  $86,000. This amount was recorded as revenue in the first quarter of 2002.
This  matter  is  now  fully  resolved.

U.S.  ECOLOGY CORPORATION [SIC] AND OIL, CHEMICAL & ATOMIC WORKERS INTERNATIONAL
- --------------------------------------------------------------------------------
UNION,  AFL-CIO, CASES 10-CA-30847  AND 10-CA-31149, U.S. SIXTH CIRCUIT COURT OF
- ----------------
APPEALS.
In  June  2002,  the Company paid  $1,027,000 to settle a grievance filed by the
Oil,  Chemical  &  Atomic  Workers  International  Union,  AFL-CIO (the "Union")
alleging  that  US  Ecology  engaged  in  unfair  labor practices.  $871,000 was
previously  accrued  for  settlement. The additional $156,000 was recorded under
Other  Expense  in  June 2002.  The past grievance is now fully resolved and the
Company  is  currently negotiating with the Union on a new collective bargaining
agreement.

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF  OPERATIONS.

This document contains forward-looking statements that involve known and unknown
risks  and  uncertainties  which  may  cause actual results in future periods to
differ materially from those indicated herein.  These risks include, but are not


                                       11

limited  to,  compliance  with  and  changes to applicable laws and regulations,
exposure  to  litigation,  access  to capital, access to insurance and financial
assurances, new technologies, competitive environment, labor issues, and loss of
major  contracts.  The  audited  consolidated financial statements and the notes
thereto  filed  on  Form  10-K  for  the  year ending December 31, 2001 contains
additional  risk  factors  and  an expanded disclosure of these risks.  When the
Company  uses  words like "may," "believes," "expects," "anticipates," "should,"
"estimate,"  "project,"  "plan,"  their  opposites  and similar expressions, the
Company is making forward-looking statements. These terms are most often used in
statements  relating  to  business  plans,  strategies,  anticipated benefits or
projections  about  the  anticipated  revenues, earnings or other aspects of our
operating  results.  The  Company  makes  these  statements in an effort to keep
stockholders  and  the  public  informed about our business based on our current
expectations  about future events. Such statements should be viewed with caution
and  are  not  guarantees of future performance or events. As noted elsewhere in
this  report,  our  business  is  subject  to  uncertainties,  risks  and  other
influences,  many  of which the Company has no control over. Additionally, these
factors, either alone or taken together, could have a material adverse effect on
the  Company  and  could change whether any forward-looking statement ultimately
turns  out  to be true. The Company undertakes no obligation to publicly release
updates  or  revisions  to these statements.  The following discussion should be
read  in  conjunction with the audited consolidated financial statements and the
notes  thereto  filed  on  Form  10-K  for  the  year  ending December 31, 2001.

Unless otherwise described, changes discussed relate to the increase or decrease
from  the  three  and  six-month  periods  ended  June 30, 2001 to the three and
six-month  periods  ended  June  30,  2002.

INTRODUCTION
- ------------

The  Company  is  a  hazardous,  non-hazardous, and radioactive waste management
company  providing treatment and disposal solutions to commercial and government
entities  including,  but  not  limited  to nuclear power plants, petro-chemical
refineries,  steel mills, the U.S. Department of Defense, biomedical facilities,
universities and research institutions. The majority of its revenues are derived
from  fees charged for use of the Company's five fixed waste disposal facilities
and  one  processing  facility.  Fees are also charged for field investigations,
waste removal and transportation to fixed facilities operated by the Company and
others.  The  Company  and  its predecessors have been in business for 50 years.

In October 2001, new management was appointed and the Company was reorganized to
focus on optimizing performance of its core disposal assets. Management believes
that  this  restructuring  has  begun  to  yield  significant benefits including
improved market penetration, clearer organizational accountability, cost savings
through  reduced  corporate  overhead  and  spending  controls,  and  improved
utilization  of  operating  assets. For the three and six-months ending June 30,
2002,  the  Company's  revenue  and  earnings  have  shown  significant  growth,
principally  due  to  the  new  management's  teams  strategy.

On  April 18, 2002, the Company entered into a five-year lease for approximately
8,500  square feet of commercial office space in Boise, Idaho, which the Company
moved  into on July 1, 2002. Effective July 1 2002, the Company's new address is
Lakepointe  Centre  I,  300  E.  Mallard  Drive,  Suite  300,  Boise, ID  83706.

OVERALL  COMPANY  PERFORMANCE
- -----------------------------

On  a  consolidated basis, the Company's financial performance for the three and
six-months  ended  June  30,  2002  as  measured by net income before cumulative
effect of accounting change reflected a material improvement over any first half
financial  performance  since  the  Company  went  public  in  1984.  Management
believes  this  improvement  is  due  to  the turn-around plan and restructuring
implemented  late  last  year.  This  plan  focused on spending reductions, cost
controls,  streamlined  reporting, the creation of a national sales organization
and  the  implementation  of  a new sales incentive program designed to increase
revenue  and  earnings.

The Company expects continued profitability in the second half of 2002, but does
not expect it's financial performance in the second half to equal its the record
first  half  performance.  This  is mostly due to the completion of a large Army
Corps  project  and  several  large  Field  Services  projects  that were mostly
completed  in  the  first  half.  Additionally,  the need to enhance operational
performance  at  the  Beatty  and  Oak Ridge facilities will continue to consume
resources into the fourth quarter of 2002 and most likely continue to be drag on
earnings.  However,  there  are  large  disposal  and  field  services  projects
currently in progress or anticipated that are expected to have a positive impact
on  the  second half of 2002, particularly at the Company's Grand View facility.


                                       12

A  significant portion of the Company's record year financial results revenue is
attributable  to  discrete  clean-ups  ("event  business").  This variability in
revenue  and  earnings  performance is expected quarter to quarter, depending on
the  relative  contribution  from  single  event  business  during the reporting
period.  Management's  strategy  is  to  secure  substantial  base  or recurring
business  while  simultaneously  pursuing  these large event opportunities. This
takes  advantage  of  the  high  fixed  cost  nature  of the business, since the
incremental  event  business  contribution  is  expected to produce high margins
assuming  fixed  costs  are  covered  by  the  base  business.

CRITICAL  ACCOUNTING  POLICIES
- ------------------------------

In  preparing  the  financial  statements,  management  makes many estimates and
assumptions  that  affect  the  Company's  financial  position  and  results  of
operations.  It is unlikely that changes in most estimates and assumptions would
materially  change  the  Company's financial position and results of operations.
Litigation  and  disposal  facility  accounting  however,  requires  subjective
judgments,  estimates,  and  assumptions  that would likely produce a materially
different  financial  position  and  result of operation if different judgments,
estimates,  or  assumptions  were  used.

The  Company  has  been involved in litigation requiring estimates of the timing
and  loss  potential  whose timing and ultimate disposition is controlled by the
judicial  process.  Approximately  $900,000  is included as an Other Expense for
litigation  where  the  Company was the defendant in the six-month period ending
June  30,  2002.  The  Company  also  has  recorded  $27,430,000  for  facility
development  costs,  which may not be realizable if the Company does not recover
monetary  damages  from the State of California and the State of Nebraska or the
disposal  projects  in  these states do not become operational.  The decision to
accrue  costs  or  write  off  assets  is  based  upon  the  specific  facts and
circumstances  related  to  each  case  and  management's evaluation of changing
circumstances.

Accounting  for  disposal  facilities  requires  numerous subjective and complex
judgments,  estimates, and assumptions that materially affect financial position
and  results  of operations. In general terms, a disposal unit development asset
exists  for  the  cost of building usable disposal space and a closure liability
exists  for  capping  and  monitoring the disposal unit once this space has been
filled.  Major  assumptions  and  judgments  used  to  calculate  disposal  unit
development  assets  and  closure  liabilities  are  as  follows:

Personnel  and  equipment  costs incurred in construction of a disposal cell are
identified by management and capitalized as the disposal unit development asset.

The  disposal unit development asset is depreciated as each available cubic yard
of  disposal  space  is  filled.  Periodic  independent  engineering  inspection
reports  are  used to determine the remaining volume available.  These take into
account  volume,  compaction  rates,  and  space reserved for capping the filled
disposal  units.

The  closure  liability  is  the  present value based on a current cost estimate
prepared  by  an  independent engineering firm of the costs to close and monitor
disposal  units.  Management  estimates  the timing of payment and then accretes
the current cost estimate by an estimated cost of living, and then discounts the
accreted  current  cost estimate back to a present value.  The final payments of
the  closure  liability  are  currently  estimated  as  being  paid  in  2056.


                                       13

RESULTS  OF  OPERATIONS
- -----------------------


The  following  table  presents,  for  the  periods indicated, the percentage of
operating  line  items  in  the  consolidated  income  statement  to  revenues:



                                            Three Months Ended                      Six Months Ended
                                  --------------------------------------  -------------------------------------
($in 000's)                          June 30, 2002      June 30, 2001       June 30, 2002       June 30, 2001
                                  ------------------  ------------------  ------------------  -----------------
                                      $         %         $         %         $         %        $         %
                                  ---------  -------  ---------  -------  ---------  -------  --------  -------
                                                                                
Revenue                             16,781              13,731              35,158              26,597
Direct operating costs              10,858     64.7%     8,974     65.4%    20,941     59.6%    16,449    61.8%
                                  ---------           ---------           ---------           --------

Gross profits                        5,923     35.3%     4,757     34.6%    14,217     40.4%    10,148    38.2%
SG & A                               3,441     20.5%     4,935     35.9%     8,279     23.5%     8,996    33.8%
                                  ---------           ---------           ---------           --------

Income from operations               2,482     14.8%      (178)    -1.3%     5,938     16.9%     1,152     4.3%

Investment income                        5      0.0%        34       .2%        16      0.0%       208     0.8%
Gain on sale of assets                  43      0.3%        66      0.5%        83      0.2%       112     0.4%
Interest expense                       236      1.4%       346      2.5%       524      1.5%       604     2.3%
Other income (expense)                (119)    -0.7%       788      5.7%      (584)    -1.7%     1,024     3.9%
                                  ---------           ---------           ---------           --------

Net income before income taxes       2,175     13.0%       364      2.7%     4,929     14.0%     1,892     7.1%
Income tax expense                      --      0.0%        38      0.3%        --      0.0%        84     0.3%
                                  ---------           ---------           ---------           --------

Net income before cumulative         2,175     13.0%       326      2.4%     4,929     14.0%     1,808     6.8%
effect of accounting change
Cumulative effect of accounting         --      0.0%        --      0.0%    16,323     46.4%        --     0.0%
                                  ---------           ---------           ---------           --------
change

Net income                           2,175     13.0%       326      2.4%    21,252     60.4%     1,808     6.8%

Preferred stock dividends               99      0.6%        99      0.7%       197      0.6%       196     0.7%
                                  ---------           ---------           ---------           --------

Net income available to common
shareholders                         2,076     12.4%       227      1.7%    21,055     59.9%     1,612     6.1%
                                  =========           =========           =========           ========



COMPARISON  OF  THREE  MONTHS  ENDED  JUNE  30,  2002  AND  2001
- ----------------------------------------------------------------

REVENUE
- -------

For  the  three  months  ended  June 30, 2002, the Company reported consolidated
revenue  of  $16,781,000,  a  22% increase over the $13,731,000 reported for the
same  period  in 2001. During the three months ending June 30, 2002, $742,000 or
4%  of revenue, represented work performed for the U.S. Army Corps of Engineers.

In  the  fourth  quarter  of  2001,  the  Company sold certain under-performing,
non-core business operations that represented $1,166,000 of revenue in the three
months  ended June 30, 2001. The Company did not report revenue for these closed
or  sold  business  units  in  the  first  or  second quarters of 2002. When the
three-month  revenue  in  2001  is adjusted, comparable revenue for 2002 was 34%
higher  over  the  same  period  last  year.

During the three months ended June 30, 2002, revenue at the Richland, Washington
LLRW  disposal facility was $492,000 lower than the same period last year due to
continued  reduced  usage  of  the  facility.

At  the  Grand  View,  Idaho  disposal  facility, purchased on February 1, 2001,
revenue  was also down, dropping $715,000 from the same period last year. During
the  second  quarter,  the  facility  disposed of 38,000 tons of material with a
smaller  percentage  representing  usage  by  the  Army  Corps  of  Engineers.

During the three months ended June 30, 2002, the Oak Ridge, Tennessee processing
facility  contributed  $806,000  of  the  increase  in  revenue due to increased
throughput  of  radioactive waste and higher prices. A second shift added during
the  fourth  quarter  of  2001  was  continued  through  May of 2002 to expedite
off-site  shipment  of  previously  accumulated  customer  waste and non-revenue
producing  material.  An increase in waste processing pricing did affect revenue
during  the  second  quarter  of  2002.


                                       14

Field  Services,  a  purely  event-driven  remediation  business,  contributed
$3,241,000  of the increase in revenue for the three months ended June 30, 2002.
Four  projects  were active during the first six months of 2002.  Three of these
extended into the second quarter and two are expected to generate revenue in the
third  quarter  of  2002.

Revenue  at the Beatty, Nevada disposal facility was $638,000 lower in the three
months  ended  June  30,  2002  due  to  reduced disposal and thermal processing
volumes.  In  the  first  quarter  of  2002,  the  Company  entered  into  an
incentive-driven  operating  agreement  with  the  thermal  equipment
manufacturer/patent  holder  that  produced increased second quarter throughput.
However, reduced direct disposal and treatment volumes combined with operational
inefficiencies  negatively  impacted revenue and earnings at the site during the
quarter  just  ended.

The  Robstown,  Texas  hazardous disposal facility contributed $2,162,000 to the
Company's  increased  revenue  for  the  three  months ended June 30, 2002.  The
increase  in revenue reflects disposal of waste from a large steel mill clean-up
project  during  the  second  quarter.

DIRECT  OPERATING  COSTS
- ------------------------

For  the three months ended June 30, 2002, the Company reported direct operating
costs  of  $10,858,000  or  a  21%  increase  compared to $8,974,000 in the same
period  in  2001. However, direct operating costs increased at a lower rate than
revenue  during the second quarter, reflecting the high fixed cost nature of the
disposal  business.

At  the  Oak  Ridge,  Tennessee  processing facility direct operating costs were
relatively  flat  for  the  three months ended June 30, 2002 despite a continued
focus  on off-site shipment of both customer and non-revenue producing materials
for  disposal.

At the Beatty, Nevada disposal facility direct costs dropped  $90,000 during the
three  months  ended  June  30, 2002. In March 2002, the Company entered into an
operating  agreement  with  the  thermal  equipment manufacturer to maintain and
operate  its  thermal  processing equipment. Throughput has increased due to the
manufacturer/operator's  superior  knowledge  and experience with the equipment,
and  their  throughput-based  royalty  incentive.

In  June  20,  2002,  the  State of Nevada issued notices of alleged air quality
violations.  On July 17, 2002, the Company entered an administrative stipulation
and  order  to  resolve  the  matter,  including  a $2,280 penalty for exceeding
permitted  air  emission  levels.

In  July  2002,  the  state  issued  a finding of alleged violation and order to
certify  compliance  with  specified  hazardous  waste  regulations following an
inspection  of  the  Beatty  facility  performed  during the second quarter. The
latter  matter  has  not  been resolved, however, the Company anticipates that a
penalty  will  apply  and  has  reserved  accordingly.

The  Company  has instituted a series of measures to further upgrade operational
efficiency  and  regulatory  compliance  at  the  Beatty facility. These actions
include,  but  are  not  limited  to  relieving  the  former site manager of his
responsibilities  at  Beatty,  terminating other site personnel, and temporarily
assigning  experienced  staff  from  Company  facilities in Robstown and Winona,
Texas,  and  Grand  View,  Idaho  to assist at Beatty. The Company's Director of
Hazardous  Waste  Operations has additionally assumed Beatty facility management
duties  and will remain based at that site until a new site manager is hired and
trained.  Management  will  continue  applying  resources  to upgrade the Beatty
facility  into the fourth quarter of 2002, which is expected to adversely impact
site  operating  earnings.

SELLING,  GENERAL  AND  ADMINISTRATIVE  COSTS  (SG&A)
- -----------------------------------------------------

For  the  three  months  ended  June  30,  2002,  the  Company  reported SG&A of
$3,441,000 a 30% reduction from the $4,935,000 in the same three months of 2001.
SG&A  decreased  materially,  relative  to  revenue,  as  certain SG&A are fixed
expenses  and  the  Company has focused on reducing SG&A since the restructuring
changes  instituted  after  October  2001. Management continues to focus on cost
control  and  overhead  spending containment as a cornerstone of its turn around
strategy.


                                       15

COMPARISON  OF  SIX  MONTHS  ENDED  JUNE  30,  2002  AND  2001
- --------------------------------------------------------------

REVENUE
- -------

For  the  six-months  ended  June  30,  2002,  the Company reported consolidated
revenue  of  $35,158,000,  a  32% increase over the $26,597,000 reported for the
six-month period in 2001. During the six-months ending June 30, 2002, $6,871,000
or  20%  of  revenue  represented  work  performed  for  the  U.S. Army Corps of
Engineers.

In  the  fourth  quarter  of  2001,  the  Company sold certain under-performing,
non-core  business  operations that represented $1,992,000 of revenue in the six
months  ended June 30, 2001. The Company did not report revenue for these closed
or  sold business units in the first half of 2002. When the six-month revenue in
2001  is  adjusted,  comparable  revenue  for  2002 was 43% higher over the same
period  last  year.

During  the  six  months  ended  June  30,  2002,  the Richland, Washington LLRW
disposal  facility  contributed $1,588,000 of the increase in revenue due to the
March  2002 completion of a $3,850,000 contract for the Army Corps of Engineers.
This  completed  clean-up  project  represented  86%  of revenue at the Richland
facility  and  21%  of revenue for the Company during the first quarter of 2002.

The  Grand  View,  Idaho  disposal  facility,  purchased  on  February  1, 2001,
contributed  $1,062,000  to  the  increase in revenue. A record volume of 56,000
tons  of  material disposed during the first quarter of 2002 reflected increased
utilization  by the U.S. Army Corps of Engineers and other Federal agencies, and
the  facility's  recent  regulatory  approval to accept exempt level radioactive
materials  from  private  industry  in  addition  to  government  sources.

During  the  six-months ended June 30, 2002, the Oak Ridge, Tennessee processing
facility  contributed  $2,365,000  of  the  increase in revenue due to increased
throughput  of  radioactive  waste and the implementation of price increases for
LLRW  processing  services.  The  pricing  increase did not significantly affect
revenue  during the first quarter of 2002 due to backlogs of both customer waste
and  non-revenue  producing materials requiring processing and off-site shipment
for  disposal.

Field  Services  contributed  $4,281,000  of  the  increase  in  revenue for the
six-months ended June 30, 2002 as four projects were active during the first six
months  of  2002.

Revenue  at  the  Beatty,  Nevada  disposal facility was $1,102,000 lower in the
six-months  ended  June  30,  2002  due  to reduced disposal volumes and thermal
processing  inefficiencies  experienced  in  the  first  quarter  of  2002.

The  Robstown,  Texas  hazardous disposal facility contributed $2,162,000 of the
increase  in  revenue  for  the six months ended June 30, 2002.  The increase in
revenue  reflects  disposal  of  waste  from a large steel mill clean-up project
during  the  second  quarter. Revenue for the three months ending March 31, 2002
and  2001  was  relatively  flat  for  the  Robstown  facility.

DIRECT  OPERATING  COSTS
- ------------------------

For  the  six-months  ended June 30, 2002, the Company reported direct operating
costs  of  $20,941,000  or  a  27%  increase  compared  to  $16,449,000  in  the
corresponding  period  in  2001.  However, direct operating costs increased at a
lower  rate  than revenue during the six months of 2002, which reflects the high
fixed  cost  nature  of  the  Company's  business.

The  Oak  Ridge,  Tennessee  processing  facility  contributed  $963,000  of the
increase  in  direct  operating  costs  for  the six months ended June 30, 2002.
Increases  in  direct  operating  costs  were principally due to increased labor
costs and off-site shipment of both customer and non-revenue producing materials
for  disposal  during  the first half of 2002. Direct operating costs at the Oak
Ridge facility fell as a percentage of revenue from 112% of revenue last year to
88% of revenue for the six-month period of this year. The backlog of material on
site  has  been  decreased  substantially  during  the first six-months of 2002,
allowing increased processing of more recent backlog materials and new, incoming
wastes.  The  reduction  in direct cost, relative to revenue, from discontinuing
the second shift at the facility was offset by the increase in direct costs from
processing  increased  volumes  of  waste.


                                       16

The  Beatty,  Nevada  disposal  facility  contributed $27,000 of the increase in
direct  costs  even  though  revenue fell $1,102,000 during the six-months ended
June  30,  2002. Direct costs were 84% of revenue during the first six months of
2002  versus 65% in 2001. During the six months ended June 30, 2002 the facility
experienced  reduced  throughput  as well as operational inefficiencies that are
being  aggressively  addressed  by  management.

SELLING,  GENERAL  AND  ADMINISTRATIVE  COSTS  (SG&A)
- -----------------------------------------------------

For  the six-months ended June 30, 2002, the Company reported SG&A of $8,279,000
or  23.5  %  of  revenue  compared  to the $8,990,000 or 33.8% of revenue posted
during  the  first  half  of 2001. Of note, 2001 SG&A only reflected 5 months of
SG&A  for  the  Company's  Grand  View,  Idaho  facility, which was purchased on
February  1, 2001.  A significant first quarter increase in SG&A occurred at the
Richland,  Washington disposal facility where $870,000 of State fees was paid on
a  large  U.S.  Army  Corps  of  Engineers contract. Absent these state fees and
adjusting  for  the  addition  of  Grand View SG&A, total SG&A was substantially
lower  during  the  first  half of 2002 than during the same period of 2001 even
though  revenue  increased by 22% and 32%, respectively. Management continues to
focus  on cost control and overhead spending containment as a cornerstone of its
turn  around  strategy.

Management  has resolved several long-standing lawsuits during the first half of
2002. Priority attention continues to be devoted to advancing or resolving other
pending  litigation. Timely resolution of pending legal matters should allow the
Company  to  better  focus  its  resources and energies on core business growth.

COMPARISON OF THREE AND SIX MONTHS ENDED JUNE 30, 2002 AND 2001
- ---------------------------------------------------------------

INVESTMENT  INCOME
- ------------------

For  the three and six months ended June 30, 2002, the Company earned investment
income  of  $5,000  and  $16,000  or  a  $29,000  and $192,000 decrease from the
corresponding  periods  in 2001. Investment income is earnings on cash balances,
restricted  investments,  and  notes  receivable  of which the Company maintains
minimal  amounts.  Investment income for the three and six months ended June 30,
2001  was primarily comprised of earnings on investments acquired on February 1,
2001  as  part  of  the  Grand  View, Idaho acquisition.  These investments were
subsequently  converted  to  cash  and  used  in  operations  during  2001.

INTEREST  EXPENSE
- -----------------

For  the three and six-months ended June 30, 2002, the Company reported interest
expense  of $236,000 and $524,000 or a decrease of $110,000 and $80,000 from the
corresponding  periods in 2001.  Decreased usage on the Company's line of credit
during  the  first  half  of  2002 contributed to the decreased interest expense
during 2002.  Interest expense is primarily comprised of the interest payable on
the  $8,500,000  industrial  revenue  bond  ("IRB")  for  the  Grand View, Idaho
facility  and  equals  almost  $60,000  per  month.  The Company does not expect
significant  borrowings  on  the  credit  facility  for  the  remainder of 2002,
although  the  Company  expects  to  periodically  utilize the line of credit in
response  to  normal  fluctuations  in  cash  flow.

The  Idaho  IRB  matures  on  November  1,  2002. Company management is actively
negotiating  a refinancing of the IRB and seeking to obtain access to additional
tax-free  funds  to construct the next disposal unit at its Grand View facility.
No  assurance  can  be  given that the IRB will be refinanced or that the credit
facility  will  be  renewed  upon  terms  acceptable  to  the  Company.


                                       17

GAIN  ON  SALE  OF  ASSETS
- --------------------------

For  the  three  and  six-months ended June 30, 2002, the Company disposed of an
insignificant amount of assets.  The gain on sale of assets primarily relates to
a  pro-rated  gain  on assets sold as part of the August 2000 sale and leaseback
transaction.

OTHER  INCOME  (LOSS)
- ---------------------

Other Income is composed of the following ($ in thousands):



                                                 Three Months Ended June 30,      Six Months Ended June 30,
                                               -------------------------------  -----------------------------
                                                    2002            2001            2002           2001
                                               --------------  ---------------  ------------  ---------------
                                                                                  
Litigation accrual related to GM settlement    $          --   $            --  $      (740)  $            --
Payment received on National Union settlement             --                --          250                --
Insurance claim refunds                                    2                --           27                --
NLRB settlement                                         (156)               --         (156)               --
Data processing services                                  27                --           27                --
Other miscellaneous income, net                            8                 4            8                28
Reversal of professional fee accrual                      --                --           --               160
Reversal of restructuring charge                          --                --           --                52
Adjustment of tax accrual                                 --               107           --               107
Reversal of excess bond interest                          --               177           --               177
Reversal of excess burial fee accrual                     --               500           --               500
                                               --------------  ---------------  ------------  ---------------

Total other income                             $        (119)  $           788  $      (584)  $         1,024
                                               ==============  ===============  ============  ===============



INCOME  TAXES
- -------------

Income  taxes  are,  and should remain insignificant until the Company has fully
utilized  its  net  operating  loss  carry-forward of approximately $25,000,000.
State  income  tax  for  certain  taxing jurisdictions are the only income taxes
expected  to  be  paid  during  2002.

CUMULATIVE  EFFECT  OF  ACCOUNTING  CHANGE
- ------------------------------------------

On  January  1,  2002,  the  Company  implemented  SFAS 143 Accounting for Asset
Retirement  Obligations.  This  change  is more fully described in Note 5 to the
financial  statements with a pro-forma effect as shown on the face of the income
statement.

Compliance  with  SFAS  143 is mandatory. Implementation is expected to have the
following  effects  upon  the  Company:

     -    A  stronger  balance  sheet  through  a  reduction  in liabilities and
          increase  in  the  Company  reported book net worth. While this offers
          numerous  benefits that are difficult to quantify, management believes
          a  stronger  balance  sheet  will improve the Company's access to, and
          cost  of  capital.

     -    Improved  comparability  of  results with the Company's competitors is
          expected  to  occur  as  uniform  application of the SFAS 143 standard
          replaces  the  diverse  practices  previously  employed  in  the waste
          industry.

     -    Future  expenses  will  increase  on a period basis as the $16,323,000
          cumulative  effect  recognized  as  of  January  1, 2002 flows through
          expenses  over  a currently projected 55 years. The current annualized
          estimated  expense  increase  is  approximately  $750,000  per  year.


                                       18

SEASONAL  EFFECTS
- -----------------

Operating  revenues  are  generally  lower  in the winter months than the warmer
summer  months when short duration, one-time remediation projects tend to occur.
However,  both  disposal  and  processing  revenue  are  more affected by market
conditions  than  seasonality.

CAPITAL  RESOURCES  AND  LIQUIDITY
- ----------------------------------

On  June  30,  2002,  cash  and cash equivalents totaled $417,000, a decrease of
$4,059,000  from  December  31,  2001. The decrease in cash was primarily due to
repayment  of  debt.  The Company expects further reductions in cash balances as
improved  cash  management  procedures  allow  non-interest  earning  cash to be
utilized  more efficiently, e.g. such as repaying higher cost debt.  In addition
to  the  $5,000,000  that  was repaid on the line of credit on April 5, 2002 and
other regularly scheduled debt payments, the Company retired $128,000 of debt in
June  2002  and  another  $168,000  of  debt  in July 2002 as part of management
initiatives  to  improve  the Company's balance sheet and reduce high cost debt.

The Company's "days sales outstanding" decreased in the first half of 2002 to 70
days  at  June  30,  2002,  compared  to  83  days at December 31, 2001. Further
improvements in cash and receivable balances are expected based on new cash flow
initiatives  underway  for  the  second  half  of  2002.

As  of  June 30, 2002 the Company's liquidity, as measured by the current ratio,
improved  to  0.8  to 1 at June 30, 2002 from 0.7 to 1 at December 31, 2001. The
Company's  working capital deficit decreased to $5,011,000 at June 30, 2002 from
$10,568,000 on December 31, 2001. The primary reason for the increase in working
capital  was the completion of processing and disposal contracts billed prior to
December  31,  2001.

The  Company  expects  a  material  improvement  in its reported working capital
position  with  the  refinancing of the $8.5 million Idaho IRB, which matures on
November  1,  2002.  Company management is actively negotiating a refinancing of
the  IRB  and seeking to obtain access to additional tax-free funds to construct
the  next  disposal  unit  at its Grand View facility. No assurance can be given
that  the  IRB  will  be  refinanced  upon  terms  acceptable  to  the  Company.

Since  December  31, 2001, the Company's leverage has decreased, as evidenced by
debt  to  equity ratio of .8:1.0 at June 30, 2002, compared to 2.3:1.0 at fiscal
year-end  2001.  The  debt  to  equity ratio is defined as total debt divided by
shareholders  equity. This decrease in the Company's leverage is principally the
result  of  the  implementation of SFAS 143 as more fully described in Note 5 to
the  financial  statements  and  the  full  retention  of  earnings.

The  Company  maintains  a  banking relationship with Wells Fargo Bank in Boise,
Idaho  that  provides  an  $8,000,000  line  of credit, secured by the Company's
accounts receivable, expiring in October 2002.  As of June 30, 2002, the Company
had  not borrowed on the line of credit since it was repaid to a zero balance on
April 5, 2002.  The Company is negotiating with the Bank for renewal of the line
of  credit.  No  assurance  can be given that the line of credit will be renewed
upon  terms  acceptable  to  the  Company.

ITEM  3.   QUANTITATIVE  AND  QUALITATIVE  DISCLOSURES  ABOUT  MARKET  RISK.

The  Company  does not maintain equities, commodities, derivatives, or any other
instruments  for  trading  or  any  other  purposes,  and  does  not  enter into
transactions  denominated  in  currencies  other  than  the  U.S.  Dollar.

The Company has minimal interest rate risk on investments or other assets as the
amount  held  is  the  minimum  requirement  imposed  by insurance or government
agencies.  At  June  30, 2002, $243,000 is held in short term pledged investment
accounts  and  $740,000  in  tax  refunds  is  due  from the Federal Government.
Together  these  items  earn  interest  at approximately 5% and comprise 1.1% of
assets.

The  Company  has  minimal interest rate risk on debt instruments, as management
has  preferred  fixed  rate  instruments  to  the risk incurred by variable rate
instruments.  At  June  30, 2002, no variable rate debt is owed, and the line of
credit  would  have  been  accruing  interest  at  the  rate  of  5.5%.


                                       19

PART  II  OTHER  INFORMATION.
- -----------------------------
ITEM  1.   LEGAL  PROCEEDINGS.

Except  as  described  below, there were no material developments with regard to
previously  reported  legal  proceedings:

MANCHAK  V.  US  ECOLOGY, INC., CIVIL ACTION NO. 96-494, U.S. DISTRICT COURT FOR
- -------------------------------
THE  DISTRICT  OF  NEVADA.
On  April  24,  2002  the  Company  filed  a motion for summary judgment seeking
dismissal  of  a  patent infringement lawsuit (the "Manchak" case) involving the
Company's  Beatty  facility.  The  Company  expects to file an additional motion
contesting  the patent's validity in the third quarter of 2002. The Company does
not believe it infringed any Manchak patents. No assurance can be given that the
Company  will  prevail  or  that  this  matter  can  be  favorably  resolved.

FEDERAL  RCRA  INVESTIGATION  AT  THE  OAK  RIDGE,  TENNESSEE  FACILITY
- -----------------------------------------------------------------------
On  August 8, 2002 counsel for subsidiary American Ecology Recycle Center (AERC)
entered  a  guilty plea in United States District Court for the Eastern District
of  Tennessee  to  a  single felony count of storing hazardous waste without the
necessary  permit at the subsidiary's Oak Ridge facility from 1997 to 2000. AERC
also paid a $10,000 fine. The plea agreement recognizes the subsidiary's recent,
voluntary  contributions  of  $12,500 to the Tennessee Wildlife Resources Agency
and  $12,500  to  the Tennessee Valley Authority Police to support environmental
training  and  enforcement.  The plea agreement resolves all outstanding matters
concerning  the Federal RCRA Investigation at the Oak Ridge, Tennessee facility.

US ECOLOGY, INC. V. THE STATE OF CALIFORNIA, ET AL., CASE NO.GIC747562, SUPERIOR
- ---------------------------------------------------
COURT  OF  THE  STATE  OF  CALIFORNIA  FOR  THE  COUNTY  OF  SAN  DIEGO
Discovery  is  ongoing  in  this  litigation,  which  alleges  that the State of
California  breached  its  promise  to the Company to employ its best efforts to
acquire  a site for the Company to construct and operate a low-level radioactive
waste  disposal  facility  in California. Trial is set to begin in January 2003.
The  Company  is seeking more than $162 million from the State. No assurance can
be  given  that  the  Company  will prevail or that this matter can be favorably
resolved.

ENTERGY  ARKANSAS,  INC.,  ET AL, CENTRAL INTERSTATE LOW-LEVEL RADIOACTIVE WASTE
- --------------------------------------------------------------------------------
COMMISSION  AND  US  ECOLOGY,  INC. ("PLAINTIFFS") V. STATE OF NEBRASKA, ET AL.,
- --------------------------------------------------------------------------------
CASE  NO.  4:98CV3411,  U.S.  DISTRICT  COURT,  DISTRICT  OF  NEBRASKA
- ---
The  trial  in  U.S.  District Court concluded on August 3, 2002. US Ecology and
other  plaintiffs  seek  monetary  damages  and  are  contesting  the  State  of
Nebraska's  proposed  denial  of  a license to construct and operate a low-level
radioactive  waste facility in Butte, Nebraska, alleging that the state acted in
bad  faith  in  denying the license.  Judge Richard Kopf stated his intention at
trial  to  rule  around  the end of September 2002.  The Company is seeking more
than  $6.2  million  in this matter.  No assurance can be given that the Company
will  prevail  or  that  this  matter  can  be  favorably  resolved.

MATTIE CUBA, ET. AL. V. AMERICAN ECOLOGY ENVIRONMENTAL SERVICES CORPORATION, ET.
- --------------------------------------------------------------------------------
AL.,  CAUSE  NO.  2000-092,  4TH  JUDICIAL  DISTRICT  COURT,  RUSK COUNTY, TEXAS
- ----
The  Company has filed a no evidence motion for summary judgment in this matter.
On August 7, the judge in the case ruled that the plaintiffs had another 90 days
to  complete  discovery and depositions in the matter. Although no assurance can
be  made,  the  Company  believes the plaintiffs' case is without merit and will
continue  to  vigorously contest the matter.  No assurance can be given that the
Company  will  prevail  or  that  this  matter  can  be  favorably  resolved.

GENERAL  MOTORS CORPORATION V. AMERICAN ECOLOGY ENVIRONMENTAL SERVICES CORP., ET
- --------------------------------------------------------------------------------
AL.,  CASE  NO.  3-99CV2626-L,  U.S. DISTRICT COURT, NORTHERN DISTRICT OF TEXAS.
- ---
On  May 10, 2002, the Company settled a long running dispute with General Motors
Corporation  ("GM")  resolving  a claim brought by GM regarding a waste disposal
contract between GM and the Company's Winona, Texas facility in the early 1990s.
Without  admitting  fault or wrongdoing, the Company paid GM $1,040,000 of which
$300,000 was accrued as of December 31, 2001. The remaining $740,000 was accrued
as  of  March  31,  2002.  This  matter  is  now  fully  resolved.


                                       20

ZURICH  AMERICAN  INSURANCE  COMPANY V. NATIONAL UNION FIRE INSURANCE COMPANY OF
- --------------------------------------------------------------------------------
PITTSBURGH,  ET  AL INCL. AEC, AEESC, AEMC AND AESC, CASE NO. 604662/99, SUPREME
- ---------------------------------------------------
COURT  OF  STATE  OF  NEW  YORK,  COUNTY  OF  NEW  YORK.
On  February  12,  2002,  the Company settled a dispute with National Union Fire
Insurance  Company  of  Pittsburgh  and  other  entities ("National") related to
indemnification  of  the  above  General  Motors  claim.  The Company received a
$250,000  payment  and  dismissed  all claims against National. The $250,000 was
recognized  as  Other  Income  during  the  quarter-ending March 31, 2002.  This
matter  is  now  fully  resolved.

US ECOLOGY, INC. V. DAMES & MOORE, INC.,CASE NO. CV OC 0101396D, FOURTH JUDICIAL
- ----------------------------------------
DISTRICT  COURT,  ADA  COUNTY,  IDAHO
On  May  3,  2002,  the  Company  settled a dispute with Dames & Moore, Inc.\URS
("URS")  over  URS'  alleged failure to pay for work performed under contract at
Brookhaven  National Laboratory ("BNL"). Pursuant to a settlement agreement, URS
paid the Company $700,000 in May 2002, of which $600,000 was previously recorded
as  revenue.  This  matter  is  now  fully  resolved.

On  March  20, 2002, the Company settled a related dispute with BNL by which BNL
paid  $86,000. This amount was recorded as revenue in the first quarter of 2002.
This  matter  is  now  fully  resolved.

U.S.  ECOLOGY CORPORATION [SIC] AND OIL, CHEMICAL & ATOMIC WORKERS INTERNATIONAL
- --------------------------------------------------------------------------------
UNION,  AFL-CIO, CASES 10-CA-30847  AND 10-CA-31149, U.S. SIXTH CIRCUIT COURT OF
- ----------------
APPEALS.
In  June  2002,  the Company paid  $1,027,000 to settle a grievance filed by the
Oil,  Chemical  &  Atomic  Workers  International  Union,  AFL-CIO (the "Union")
alleging  that  US  Ecology  engaged  in  unfair  labor practices.  $871,000 was
previously  accrued  for  settlement. The additional $156,000 was recorded under
Other  Expense  in  June 2002.  The past grievance is now fully resolved and the
Company  is  currently negotiating with the Union on a new collective bargaining
agreement.

ITEM  2.  CHANGES  IN  SECURITIES  AND  USE  OF  PROCEEDS.

As  of  June  30,  2002,  the Company had accrued $1,391,000 of dividends on the
Series  D  Preferred  Stock  whose payment is prohibited by the Credit Agreement
with  the  Bank.  The  accrued  dividend  is  included  in  long  term  accrued
liabilities.

ITEM  3.  DEFAULTS  UPON  SENIOR  SECURITIES.

None

ITEM  4.  SUBMISSION  OF  MATTERS  TO  A  VOTE  OF  SECURITY  HOLDERS.

The  Company  held  its  Annual Meeting of Stockholders on May 30, 2002.  On the
record  date  of April 1, 2002 there were 14,403,985 shares of common stock.  At
the  meeting  the  Company's nominees for Director were all elected to the Board
and the selection of Balukoff Lindstrom & Co., P.A. as the Company's independent
auditor  was  ratified.  The  voting  on  the  two  items  was  as  follows:



            Nominee for Director                   For      Withheld
- ----------------------------------------------  ----------  --------
                                                      
John M. Couzens                                 13,723,464   232,162
Roy C. Eliff                                    13,723,959   231,849
Edward F. Heil                                  13,722,910   232,898
Roger P. Hickey                                 13,724,460   231,348
Paul F. Schutt                                  13,720,359   235,449
Stephen A. Romano                               13,724,860   230,948
Thomas A. Volini                                13,724,296   231,512

Ratification of Balukoff Lindstrom & Co., P.A.
- ----------------------------------------------

For                                             13,892,132
Against                                              5,596
Abstain                                             58,080



                                       21

ITEM  5.  OTHER  INFORMATION.

On  July  19,  2002,  Thomas  A.  Volini  resigned  from the Board of Directors.

On  July  25,  2002, the Board of Directors appointed Rotchford L. Barker to the
Board  of  Directors.  Mr.  Barker  was  previously  a  member  of  the Board of
Directors  from  April 1996 until May 2002 when he did not stand for re-election
to  the  Board  of  Directors.  Mr.  Barker is an independent businessperson and
commodity  trader.  Mr.  Barker  has been a member of the Chicago Board of Trade
for  more  than  thirty  years  and  has served on the board of directors of the
exchange.  Mr.  Barker is also a director of Idacorp, an energy services holding
company  that  owns  Idaho  Power  Company.

ITEM  6.      EXHIBITS  AND  REPORTS  ON  FORM  8-K.

     (a)  The following exhibits are filed as part of this report:



            
Exhibit 10.35  Lease Agreement for Corporate Office Space between American Ecology Corporation and M&S
               Prime Properties dated April 18, 2002
Exhibit 99.1   Certification of June 30, 2002 Form 10-Q by Chief Executive Officer dated August 12, 2002
Exhibit 99.2   Certification of June 30, 2002 Form 10-Q by Chief Financial Officer dated August 12, 2002


(b)     The  Company  did  not  file  any reports on Form 8-K during the quarter
ended  June  30,  2002.


                                       22

SIGNATURES
- ----------

Pursuant  to  the  requirements  of  the  Securities  Exchange  Act of 1934, the
registrant  has  duly  caused  this  report  to  be  signed on its behalf by the
undersigned  thereunto  duly  authorized.


                          AMERICAN ECOLOGY CORPORATION
                          (Registrant)

Date:  August 12, 2002    By:/s/ Stephen A. Romano
                          Stephen A. Romano
                          President, Chief Executive Officer and Chief Operating
                          Officer

Date:  August 12, 2002    By:/s/ James R. Baumgardner
                          James R. Baumgardner
                          Senior Vice President, Chief Financial Officer,
                          Secretary and Treasurer


                                       23



                                                EXHIBIT INDEX


Exhibit                                               Description
- -------------  -----------------------------------------------------------------------------------------
            
Exhibit 99.1   Certification of June 30, 2002 Form 10-Q by Chief Executive Officer dated August 12, 2002
Exhibit 99.2   Certification of June 30, 2002 Form 10-Q by Chief Financial Officer dated August 12, 2002
Exhibit 10.35  Lease Agreement for Corporate Office Space between American Ecology Corporation and M&S
               Prime Properties dated April 18, 2002



                                       24