UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

[X]     QUARTERLY  REPORT  PURSUANT  TO  SECTION  13  OR 15(d) OF THE SECURITIES
        EXCHANGE  ACT  OF  1934

        For  the  quarterly  period  ended  September  28,  2002

[ ]     TRANSITION  REPORT  PURSUANT  TO  SECTION 13 OR 15(d) OF THE SECURITIES
        EXCHANGE  ACT  OF  1934
        For  the  Transition  period  from            to

                         Commission File Number: 0-27598


                               IRIDEX CORPORATION

             (Exact name of registrant as specified in its charter)


               Delaware                                 77-0210467
               --------                                 ----------
      (State or other jurisdiction of                (I.R.S. employer
      incorporation or organization)                identification No.)


                             1212 TERRA BELLA AVENUE
                      MOUNTAIN VIEW, CALIFORNIA  94043-1824
          (Address of principal executive offices, including zip code)

                                 (650)  940-4700
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding  12  months  (or  for such shorter period that the registrant was
required  to  file  such  reports),  and  (2)  has  been  subject to such filing
requirements  for  the  past  90  days.

                   (1) Yes [X]  No [  ]; (2) Yes [X]  No [ ]

The  number of shares of common stock, $.01 par value, issued and outstanding as
of  November  5,  2002  was  6,902,248.





                               IRIDEX Corporation
                                Table of Contents

                                                                                    Page
                                                                               
PART  I.   FINANCIAL  INFORMATION

Item  1.   Condensed Consolidated Financial  Statements (unaudited)

           Condensed Consolidated Balance Sheets as of September 28, 2002
           and December 29, 2001                                                       3

           Condensed Consolidated Statements of Operations for the three months
           and nine months ended September 28, 2002 and September 29, 2001             4

           Condensed Consolidated Statements of Cash Flows for the nine months
           ended September 28, 2002 and September 29, 2001                             5

           Condensed Consolidated Statements of Comprehensive Income (Loss) for the
           three and nine months ended September 28, 2002 and September 29, 2001       6

           Notes to Condensed Consolidated Financial Statements                        7

Item 2.    Management's Discussion and Analysis of Financial Condition
           and Results of Operations                                                  11

Item 3.    Quantitative and Qualitative Disclosures About Market Risk                 27

Item 4.    Controls and Procedures                                                    28


PART II.   OTHER  INFORMATION

Item 1.    Legal Proceedings                                                          29

Item 2.    Changes in Securities and Use of Proceeds                                  29

Item 3.    Defaults Upon Senior Securities                                            29

Item 4.    Submission of Matters to Vote of Security Holders                          29

Item 5.    Other Information                                                          29

Item 6.    Exhibits and Reports on Form 8-K                                           29

Signature                                                                             30

Certification under Section 302(a) of the Sarbanes-Oxley Act of 2002                  30



                                        2

PART  I.  FINANCIAL  INFORMATION

ITEM  1.  CONDENSED  CONSOLIDATED  FINANCIAL  STATEMENTS



                                   IRIDEX CORPORATION
                          CONDENSED CONSOLIDATED BALANCE SHEETS
                                     (IN THOUSANDS)


                                                SEPTEMBER 28, 2002    DECEMBER 29, 2001
                                               --------------------  -------------------
                                                   (unaudited)
                                                               

                   ASSETS
                   ------
Current assets:
 Cash and cash equivalents. . . . . . . . . .  $             7,375   $            4,613
 Available-for-sale securities. . . . . . . .                3,075                4,489
 Accounts receivable, net . . . . . . . . . .                7,290                8,066
 Inventories. . . . . . . . . . . . . . . . .               11,719               12,562
 Prepaids and other current assets. . . . . .                  428                  599
                                               --------------------  -------------------
   Total current assets . . . . . . . . . . .               29,887               30,329
 Property and equipment, net. . . . . . . . .                1,072                1,535
 Deferred income taxes. . . . . . . . . . . .                2,479                1,924
                                               --------------------  -------------------
   Total assets . . . . . . . . . . . . . . .  $            33,438   $           33,788
                                               ====================  ===================

    LIABILITIES AND STOCKHOLDERS' EQUITY
    ------------------------------------
Current liabilities:
 Accounts payable . . . . . . . . . . . . . .  $               795   $            1,176
 Accrued expenses . . . . . . . . . . . . . .                3,057                2,779
                                               --------------------  -------------------
   Total liabilities. . . . . . . . . . . . .                3,852                3,955
                                               --------------------  -------------------
Stockholders' equity:
 Common stock . . . . . . . . . . . . . . . .                   70                   69
 Additional paid-in capital . . . . . . . . .               23,617               23,417
 Accumulated other comprehensive income . . .                    3                    3
 Treasury stock . . . . . . . . . . . . . . .                 (430)                (430)
 Retained earnings. . . . . . . . . . . . . .                6,326                6,774
                                               --------------------  -------------------
   Total stockholders' equity . . . . . . . .               29,586               29,833
                                               --------------------  -------------------
   Total liabilities and stockholders' equity  $            33,438   $           33,788
                                               ====================  ===================
<FN>
    The accompanying notes are an integral part of these condensed consolidated
                              financial statements.



                                        3



                                                       IRIDEX CORPORATION
                                         CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                              (IN THOUSANDS, EXCEPT PER SHARE DATA)
                                                           (UNAUDITED)

                                                                   THREE MONTHS ENDED                  NINE MONTHS ENDED
                                                               SEPTEMBER 28,    SEPTEMBER 29,    SEPTEMBER 28,    SEPTEMBER 29,
                                                                   2002             2001             2002             2001
                                                              ---------------  ---------------  ---------------  ---------------
                                                                                                     
Sales                                                         $        6,717   $        6,750   $       21,113   $       19,573
Cost of sales                                                          3,705            3,252           11,895           10,015
                                                              ---------------  ---------------  ---------------  ---------------
      Gross Profit                                                     3,012            3,498            9,218            9,558
                                                              ---------------  ---------------  ---------------  ---------------

Operating expenses:
 Research and development                                                919            1,196            3,384            3,684
 Sales, general and administrative                                     2,098            2,309            6,897            7,731
                                                              ---------------  ---------------  ---------------  ---------------
Total operating expenses                                               3,017            3,505           10,281           11,415
                                                              ---------------  ---------------  ---------------  ---------------

Operating loss from continuing operations                                 (5)              (7)          (1,063)          (1,857)
Other income (expense), net                                              (31)              88               66              348
                                                              ---------------  ---------------  ---------------  ---------------
Income (loss) from continuing operations before benefit
 from (provision for) income taxes . . . . . . . . . . . . .             (36)              81             (997)          (1,509)
  Benefit from income taxes. . . . . . . . . . . . . . . . .             242               90              549              766
                                                              ---------------  ---------------  ---------------  ---------------
Income (loss) from continuing operations . . . . . . . . . .             206              171             (448)            (743)
Loss from discontinued operations (net of applicable
 income tax benefit of $-, $-, $- and $542, respectively)                  -                -                -             (893)
                                                              ---------------  ---------------  ---------------  ---------------
Net income (loss). . . . . . . . . . . . . . . . . . . . . .  $          206   $          171   $         (448)  $       (1,636)
                                                              ===============  ===============  ===============  ===============

Income (loss) from continuing operations per common
 share-basic . . . . . . . . . . . . . . . . . . . . . . . .  $         0.03   $         0.03   $        (0.07)  $        (0.11)
Loss from discontinued operations per common share-basic . .               -                -                -            (0.13)
                                                              ---------------  ---------------  ---------------  ---------------
Net income (loss) per common share-basic . . . . . . . . . .  $         0.03   $         0.03   $        (0.07)  $        (0.24)
                                                              ===============  ===============  ===============  ===============

Income (loss) from continuing operations per common
 share-diluted . . . . . . . . . . . . . . . . . . . . . . .  $         0.03   $         0.02   $        (0.07)  $        (0.11)
Loss from discontinued operations per common share-diluted                 -                -                -            (0.13)
                                                              ---------------  ---------------  ---------------  ---------------
Net income (loss) per common share-diluted . . . . . . . . .  $         0.03   $         0.02   $        (0.07)  $        (0.24)
                                                              ===============  ===============  ===============  ===============

Shares used in per common share basic calculations . . . . .           6,875            6,771            6,858            6,741
                                                              ===============  ===============  ===============  ===============
Shares used in per common share diluted calculations . . . .           6,938            6,892            6,858            6,741
                                                              ===============  ===============  ===============  ===============
<FN>
The  accompanying  notes  are  an  integral  part  of  these  condensed  consolidated  financial  statements.



                                        4



                                                     IRIDEX CORPORATION
                                       CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                       (IN THOUSANDS)
                                                         (UNAUDITED)

                                                                                                   NINE MONTHS ENDED
                                                                                             SEPTEMBER 28,    SEPTEMBER 29,
                                                                                                 2002             2001
                                                                                            ---------------  ---------------
                                                                                                       
Cash flows from operating activities:
 Net loss. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $         (448)  $       (1,636)
 Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
   Discontinued operations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .               -              893
   Depreciation and amortization . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             652              604
   Provision for inventories . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              18                4
   Provision for doubtful accounts . . . . . . . . . . . . . . . . . . . . . . . . . . . .             (56)             (31)
   Deferred income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            (555)               -
   Changes in operating assets and liabilities:
     Accounts receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             832            1,441
     Inventories . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             825           (3,014)
     Prepaids and other current assets . . . . . . . . . . . . . . . . . . . . . . . . . .             171              258
     Accounts payable. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            (381)            (137)
     Accrued expenses. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             278           (1,039)
                                                                                            ---------------  ---------------
   Net cash provided by (used in) operating activities . . . . . . . . . . . . . . . . . .           1,336           (2,657)
                                                                                            ---------------  ---------------

Cash flows from investing activities:
 Purchases of available-for-sale securities. . . . . . . . . . . . . . . . . . . . . . . .          (3,075)          (4,496)
 Proceeds from maturity of available-for-sale securities . . . . . . . . . . . . . . . . .           4,489            2,992
 Acquisition of property and equipment . . . . . . . . . . . . . . . . . . . . . . . . . .            (189)            (364)
                                                                                            ---------------  ---------------
   Net cash provided by (used in) investing activities . . . . . . . . . . . . . . . . . .           1,225           (1,868)
                                                                                            ---------------  ---------------

Cash flows from financing activities:
 Issuance of common stock. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             201              291
 Purchase of treasury stock. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .               -              (41)
                                                                                            ---------------  ---------------
   Net cash provided by financing activities . . . . . . . . . . . . . . . . . . . . . . .             201              250
                                                                                            ---------------  ---------------
     Net increase (decrease) in cash and cash equivalents. . . . . . . . . . . . . . . . .           2,762           (4,275)

Cash and cash equivalents at beginning of period . . . . . . . . . . . . . . . . . . . . .           4,613            9,998
                                                                                            ---------------  ---------------

Cash and cash equivalents at end of period . . . . . . . . . . . . . . . . . . . . . . . .  $        7,375   $        5,723
                                                                                            ===============  ===============

    SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES:
      Change in unrealized losses on available-for-sale securities . . . . . . . . . . . .  $            -   $           (4)

<FN>
        The accompanying notes are an integral part of these condensed consolidated financial  statements.



                                        5



                                            IRIDEX CORPORATION
                     CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
                                              (IN THOUSANDS)
                                                (UNAUDITED)

                                            THREE MONTHS ENDED                 NINE MONTHS ENDED
                                         SEPTEMBER 28,    SEPTEMBER 29,    SEPTEMBER 28,    SEPTEMBER 29,
                                              2002            2001             2002             2001
                                         --------------  ---------------  ---------------  ---------------
                                                                               
Net income (loss) . . . . . . . . . . .  $          206  $          171   $         (448)  $       (1,636)
Other comprehensive income (loss):
 Change in unrealized income (loss) on
   available-for-sale securities  . . .               5              (2)               -               (4)
                                         --------------  ---------------  ---------------  ---------------

Comprehensive income (loss) . . . . . .  $          211  $          169   $         (448)  $       (1,640)
                                         ==============  ===============  ===============  ===============
<FN>
    The accompanying notes are an integral part of these condensed consolidated
                              financial statements.



                                        6

                               IRIDEX CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1.     BASIS  OF  PRESENTATION

     The  accompanying  unaudited condensed consolidated financial statements of
IRIDEX  Corporation  have  been  prepared  in accordance with generally accepted
accounting  principles  in  the  United  States of America for interim financial
information  and  pursuant  to  the  instructions to Form 10-Q and Article 10 of
Regulation  S-X.  Accordingly,  they  do  not include all of the information and
footnotes  required  by  generally  accepted  accounting principles for complete
financial statements.  In the opinion of management, all adjustments, consisting
of  normal  recurring  adjustments, considered necessary for a fair presentation
have  been  included.  The condensed consolidated financial statements should be
read  in  conjunction  with  the audited financial statements and notes thereto,
together  with  management's  discussion and analysis of financial condition and
results  of  operations,  contained in our Annual Report on Form 10-K, which was
filed  with the Securities and Exchange Commission on March 29, 2002 (as amended
on Form 10K/A on April 10, 2002).  The results of operations for the three month
and  nine  month periods ended September 28, 2002 are not necessarily indicative
of  the  results  for  the  year  ending December 28, 2002 or any future interim
period.

2.     INVENTORIES  (IN  THOUSANDS):



                                     SEPTEMBER 28,   DECEMBER 29,
                                         2002            2001
                                    ---------------  -------------
                                      (unaudited)
                                               
Raw materials and work in progress  $         7,196  $       8,078
Finished goods . . . . . . . . . .            4,523          4,484
                                    ---------------  -------------
Total inventories. . . . . . . . .  $        11,719  $      12,562
                                    ===============  =============


3.     COMPUTATIONS  OF  NET  INCOME  (LOSS)  PER  COMMON  SHARE:

     Basic  and diluted net income (loss) per share are computed by dividing net
income  (loss) for the period by the weighted average number of shares of common
stock  outstanding  during  the  period.  The  calculation of diluted net income
(loss)  per  share  excludes  potential  common  stock  if  their  effect  is
anti-dilutive.  Potential  common  stock  consists  of incremental common shares
issuable  upon  the  exercise  of  stock  options.


                                        7

     A  reconciliation of the numerator and denominator of net income (loss) per
common  share  is  as  follows  (in  thousands,  except  per  share  amounts):



                                                                     THREE MONTHS ENDED               NINE MONTHS ENDED
                                                                SEPTEMBER 28,   SEPTEMBER 29,    SEPTEMBER 28,    SEPTEMBER 29,
                                                                    2002             2001            2002             2001
                                                               ---------------  --------------  ---------------  ---------------
                                                                          (unaudited)                      (unaudited)
                                                                                                     
Numerator
Income (loss) from continuing operations. . . . . . . . . . .  $           206  $          171  $         (448)  $         (743)
Income (loss) from discontinued operations. . . . . . . . . .                -               -               -             (893)
                                                               ---------------  --------------  ---------------  ---------------
Net income (loss) . . . . . . . . . . . . . . . . . . . . . .  $           206  $          171  $         (448)  $       (1,636)
                                                               ===============  ==============  ===============  ===============

Denominator - Basic
 Weighted average common stock outstanding. . . . . . . . . .            6,875           6,771           6,858            6,741
                                                               ===============  ==============  ===============  ===============
Basic income (loss) per share from continuing operations. . .  $          0.03  $         0.03  $        (0.07)  $        (0.11)
Basic income (loss) per share from discontinued operations. .                -               -               -            (0.13)
                                                               ---------------  --------------  ---------------  ===============
Basic income (loss) per share . . . . . . . . . . . . . . . .  $          0.03  $         0.03  $        (0.07)  $        (0.24)
                                                               ===============  ==============  ===============  ===============

Denominator - Diluted
 Weighted average common stock outstanding. . . . . . . . . .            6,875           6,771           6,858            6,741
Effect of dilutive securities
 Weighted average common stock options. . . . . . . . . . . .               63             121               -                -
                                                               ---------------  --------------  ---------------  ---------------
Total weighted average stock and options outstanding. . . . .            6,938           6,892           6,858            6,741
                                                               ===============  ==============  ===============  ===============
Diluted income (loss) per share from continuing operations. .  $          0.03  $         0.02  $        (0.07)  $        (0.11)
Diluted income (loss) per share from discontinued operations.                -               -               -            (0.13)
                                                               ===============  ==============  ===============  ===============
Diluted income (loss) per share . . . . . . . . . . . . . . .  $          0.03  $         0.02  $        (0.07)  $        (0.24)
                                                               ===============  ==============  ===============  ===============


     During  the  three  months ended September 28, 2002 and September 29, 2001,
options  to  purchase  1,498,924 shares and 1,524,166 shares at weighted average
exercise  prices  of  $5.61  and  $5.82 per share were outstanding, but were not
included  in the computations of diluted net income per common share because the
exercise  price  of the related options exceeded the average market price of the
common  shares.  For  the nine months ended September 28, 2002 and September 29,
2001  options  to  purchase  1,751,893  shares  and 1,720,660 shares at weighted
average prices of $5.15 and $5.31 per share were outstanding but not included in
the  computations  of  diluted  net  loss  per  share  because  their effect was
antidilutive.  These  options could dilute earnings per share in future periods.

4.     DISCONTINUED  OPERATIONS

     In  April  2001,  management  decided  to  discontinue  the  Laser Research
segment.  There  were  no  revenues, costs or expenses for this segment for both
the  three  month  periods  ended  September  28,  2002  and September 29, 2001,
respectively.  The  total  loss on discontinued operations of $893,000 (net of a
$542,000  income  tax  benefit)  was  recorded in the first quarter of 2001.  No
assets  or  liabilities of the Laser Research segment remain and no proceeds are
expected  from  the  disposition  of  this  segment.

     The  Laser  Research  segment  conducted  research  and  development  under
research  grants  from  the U.S. Federal Government and others.  We discontinued
our Laser Research activities to better focus available resources on our medical
applications and products.  The assets of the segment, primarily inventory, were
fully  reserved  and  the  liabilities  were  fully paid.  The components of the
recorded  loss  were  inventory  costs


                                        8

of  $0.7  million,  the loss on operations for the first quarter of 2001 of $0.3
million,  sales  return costs of $0.2 million, estimated costs for the phase-out
period  of  $0.1 million, purchase order commitments of $0.1 million offset by a
tax  benefit  of  $0.5 million.  In the fourth quarter of 2001, the accrued loss
for  the  discontinuation  of  the  segment  was  adjusted to reflect fewer than
anticipated  product  returns.

5.     BUSINESS  SEGMENTS  (UNAUDITED)

     We  operate  in  two  reportable segments: the ophthalmology medical device
segment  and  the  aesthetics  medical  device  segment.  In  both  segments, we
develop,  manufacture  and  market medical devices.  Our revenues arise from the
sale  of  consoles,  delivery  devices,  disposables  and  service  and  support
activities.

     Information on reportable segments for the three months ended September 28,
2002 and September 29, 2001 and for the nine months ended September 28, 2002 and
September  29,  2001  is  as  follows  (in  thousands):



                  Three Months Ended September 28, 2002        Three Months Ended September 29, 2001
              --------------------------------------------  --------------------------------------------
                Ophthalmology     Aesthetics      Total       Ophthalmology     Aesthetics      Total
                   Medical          Medical                      Medical          Medical
                   Devices          Devices                      Devices          Devices
              -----------------  -------------  ----------  -----------------  -------------  ----------
                                                                            
Sales         $           5,416  $       1,301  $   6,717   $           4,771  $       1,979  $   6,750

Direct Cost               1,713            562      2,275               1,562            816      2,378
of Goods
Sold

Direct                    3,703            739      4,442               3,209          1,163      4,372
Gross
Margin

Total                                              (4,478)                                       (4,291)
Unallocated
Costs

Pre-tax                                               (36)                                           81
income
(loss)


                  Nine Months Ended September 28, 2002          Nine Months Ended September 29, 2001
              --------------------------------------------  --------------------------------  ----------
               Ophthalmology     Aesthetics      Total      Ophthalmology     Aesthetics      Total
                  Medical          Medical                     Medical          Medical
                  Devices          Devices                     Devices          Devices
              -----------------  -------------  ----------  -----------------  -------------  ----------
                                                                           
Sales         $          16,172  $       4,941  $  21,113   $          14,845  $       4,728  $  19,573

Direct Cost               5,182          2,163      7,345               4,776          1,825      6,601
of Goods
Sold

Direct                   10,990          2,778     13,768              10,069          2,903     12,972
Gross
Margin

Total                                             (14,765)                                      (14,481)
Unallocated
Costs

Pre-tax                                              (997)                                      (1,509)
income
(loss)


     Indirect  costs  of  manufacturing,  research and development, and selling,
general  and  administrative  costs  are  not  allocated  to  the  segments.

     Our  assets  and  liabilities  are  not  evaluated  on  a  segment  basis.
Accordingly,  no  disclosure  on  segment  assets  and  liabilities is provided.

6.     RECENT  ACCOUNTING  PRONOUNCEMENTS

     On  April  30, 2002, the Financial Accounting Standards Board (FASB) issued
FASB  Statement No. 145 (SFAS 145), Rescission of FASB Statements No. 4, 44, and
64,  Amendment of FASB Statement No. 13, and Technical Corrections.  FAS No. 145
rescinds  both  FASB  Statement  No.  4  (SFAS  No.  4),  Reporting  Gains


                                        9

and  Losses  from  Extinguishment  of Debt, and the amendment to FAS No. 4, FASB
Statement No. 64 (SFAS 64), Extinguishments of Debt Made to Satisfy Sinking-Fund
Requirements.  Through  this  rescission, FAS 145 eliminates the requirement (in
both  SFAS  No. 4 and SFAS No. 64) that gains and losses from the extinguishment
of debt be aggregated and, if material, classified as an extraordinary item, net
of  the  related  income  tax effect.  However, an entity is not prohibited from
classifying  such  gains  and losses as extraordinary items, so long as it meets
the  criteria  in  paragraph  20  of Accounting Principles Board Opinion No. 30,
Reporting  the  Results  of  Operations  Reporting  the Effects of Disposal of a
Segment  of  a  Business,  and Extraordinary, Unusual and Infrequently Occurring
Events  and  Transactions.  Further, SFAS No. 145 amends paragraph 14(a) of FASB
Statement  No.  13, Accounting for Leases, to eliminate an inconsistency between
the  accounting  for sale-leaseback transactions and certain lease modifications
that have economic effects that are similar to sale-leaseback transactions.  The
amendment  requires  that a lease modification (1) results in recognition of the
gain  or  loss in the financial statements, (2) is subject to FASB Statement No.
66,  Accounting  for  Sales  of  Real Estate, if the leased asset is real estate
(including  integral  equipment),  and  (3)  is subject (in its entirety) to the
sale-leaseback  rules  of  FASB  Statement  No.  98,  Accounting  for  Leases:
Sale-Leaseback  Transactions  Involving  Real  Estate, Sales-Type Leases of Real
Estate,  Definition  of  the  Lease  Term,  and  Initial  Direct Costs of Direct
Financing  Leases.  Generally,  FAS  145 is effective for transactions occurring
after  May  15,  2002.  We  do not expect that the adoption will have a material
effect  on  our  financial  performance  or  results  of  operations.

     In  June  2002,  the  FASB  issued  SFAS  No.  146, "Accounting for Exit or
Disposal  Activities"  ("SFAS  146").  SFAS No. 146 addresses significant issues
regarding  the  recognition,  measurement,  and  reporting  of  costs  that  are
associated with exit and disposal activities, including restructuring activities
that are currently accounted for under EITF No. 94-3, "Liability Recognition for
Certain  Employee  Termination  Benefits  and  Other  Costs  to Exit an Activity
(including  Certain  Costs Incurred in a Restructuring)."  The scope of SFAS No.
146  also includes costs related to terminating a contract that is not a capital
lease  and  termination benefits that employees who are involuntarily terminated
receive under the terms of a one-time benefit arrangement that is not an ongoing
benefit  arrangement  or an individual deferred-compensation contract.  SFAS No.
146  will  be effective for exit or disposal activities that are initiated after
December  31,  2002 and early application is encouraged.  We will adopt SFAS No.
146  during  the  first  quarter of 2003.  The provisions of EITF No. 94-3 shall
continue to apply for an exit activity initiated under an exit plan that met the
criteria  of EITF No. 94-3 prior to the adoption of SFAS No. 146.  The effect on
adoption  of  SFAS No. 146 will change on a prospective basis the timing of when
the  restructuring  charges are recorded from a commitment date approach to when
the  liability  is  incurred.


                                       10

ITEM  2.

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     This  Quarterly  Report  on  Form  10-Q  contains  trend analysis and other
forward-looking  statements  within the meaning of Section 27A of the Securities
Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934,
as  amended, such as statements relating to levels of future sales and operating
results,  actual  order  rate  and  market  acceptance  of  our new and existing
products; expectations for future sales growth, generally, and the potential for
production  cost decreases and higher gross margins; levels of future investment
in  research and development efforts; favorable Center for Medicare and Medicaid
coverage  decisions  regarding  Age  Related  Macular  Degeneration,  or  AMD,
procedures  that  use  our  products;  results  of  clinical  studies  and risks
associated with bringing new products to market, general economic conditions and
levels of international sales.  In some cases, forward-looking statements can be
identified  by terminology, such as "may," "will," "should," "expects," "plans,"
"anticipates,"  "believes,"  "estimates,"  "predicts,"  "intends,"  "potential,"
"continue,"  or  the  negative  of  such  terms or other comparable terminology.
These  statements  involve  known  and  unknown  risks,  uncertainties and other
factors  which  may  cause  our  actual  results, performance or achievements to
differ  materially  from  those  expressed  or  implied  by such forward-looking
statements,  including  as  a  result of the factors set forth in this Quarterly
Report  under  "Factors That May Affect Future Results" and other risks detailed
in  our  Annual  Report  on  Form  10-K  filed  with the Securities and Exchange
Commission  on  March  29, 2002, as amended on Form 10K/A on April 10, 2002, and
detailed  from  time  to time in our Company's reports filed with the Securities
and Exchange Commission.  The reader is cautioned not to place undue reliance on
these forward-looking statements, which reflect management's analysis only as of
the  date  of  this  Form  10-Q.  We  undertake  no  obligation  to  update such
forward-looking  statements  to  reflect events or circumstances occurring after
the  date  of  this  report.

RESULTS  OF  OPERATIONS

     The  following  table  sets forth certain operating data as a percentage of
sales  for  the  periods  indicated.



                                                  THREE MONTHS ENDED               NINE MONTHS ENDED
                                            SEPTEMBER 28,   SEPTEMBER 29,   SEPTEMBER 28,   SEPTEMBER 29,
                                                 2002            2001            2002            2001
                                            --------------  --------------  --------------  --------------
                                                      (unaudited)                     (unaudited)
                                                                                
Sales. . . . . . . . . . . . . . . . . . .          100.0%          100.0%          100.0%          100.0%
Cost of sales. . . . . . . . . . . . . . .           55.2            48.2            56.3            51.2
                                            --------------  --------------  --------------  --------------
 Gross profit. . . . . . . . . . . . . . .           44.8            51.8            43.7            48.8
                                            --------------  --------------  --------------  --------------
Operating expenses:
 Research and development. . . . . . . . .           13.7            17.7            16.0            18.8
 Sales, general and administrative . . . .           31.2            34.2            32.7            39.5
                                            --------------  --------------  --------------  --------------
   Total operating expenses. . . . . . . .           44.9            51.9            48.7            58.3
                                            --------------  --------------  --------------  --------------
Operating loss from continuing operations            (0.1)           (0.1)           (5.0)           (9.5)
Other income (expense), net. . . . . . . .           (0.4)            1.3             0.3             1.8
                                            --------------  --------------  --------------  --------------
Income (loss) from continuing operations
 before benefit from income taxes. . . . .           (0.5)            1.2            (4.7)           (7.7)
Benefit from income taxes. . . . . . . . .            3.6             1.3             2.6             3.9
                                            --------------  --------------  --------------  --------------
Income (loss) from continuing operations .            3.1             2.5            (2.1)           (3.8)
Loss from discontinued operations
 (net of applicable income tax benefit). .            0.0             0.0             0.0            (4.6)
                                            --------------  --------------  --------------  --------------
Net income (loss). . . . . . . . . . . . .            3.1%            2.5%          (2.1)%          (8.4)%
                                            ==============  ==============  ==============  ==============



                                       11

     The  following  table  sets  forth  for the periods indicated the amount of
sales  (in  thousands)  for  our operating segments and sales as a percentage of
total  sales.




                                  Three Months Ended                                   Nine Months Ended
                   --------------------------------------------------  ---------------------------------------------------
                     September 28, 2002         September 29, 2001        September 28, 2002         September 29, 2001
                   -----------------------  -------------------------  ------------------------  -------------------------
                                      (unaudited)                                          (unaudited)

                            Percentage                  Percentage                Percentage                 Percentage
                   Amount   of total sales   Amount   of total sales   Amount   of total sales    Amount   of total sales
                   -------  --------------  --------  ---------------  -------  ---------------  --------  ---------------
                                                                                   
    Domestic       $ 4,471           66.6%  $  4,264            63.2%  $13,214            62.6%  $ 11,424            58.4%

    International    2,246           33.4%     2,486            36.8%    7,899            37.4%     8,149            41.6%

Total              $ 6,717          100.0%  $  6,750           100.0%  $21,113           100.0%  $ 19,573           100.0%

Ophthalmology:

    Domestic       $ 3,175           47.3%  $  2,699            40.0%  $ 9,212            43.6%  $  7,714            39.4%

    International    2,241           33.3%     2,072            30.7%    6,960            33.0%     7,131            36.4%

Total              $ 5,416           80.6%  $  4,771            70.7%  $16,172            76.6%  $ 14,845            75.8%

Aesthetics:

    Domestic       $ 1,296           19.3%  $  1,565            23.2%  $ 4,002            19.0%  $  3,710            19.0%

    International        5             .1%       414             6.1%      939             4.4%     1,018             5.2%

Total              $ 1,301           19.4%  $  1,979            29.3%  $ 4,941            23.4%  $  4,728            24.2%



     Combined  Ophthalmology  and  Aesthetics  Sales

     Sales  for the three months ended September 28, 2002 and September 29, 2001
were $6.7 million. On a segment basis, the $0.6 million increase in sales of our
ophthalmology  products  was  offset  by  a  $0.7  million  decrease in sales of
aesthetics  products.  Sales  for  the  nine  months  ended  September  28, 2002
increased  7.9%  to  $21.1  million from $19.6 million for the nine months ended
September 29, 2001. The overall increase for the nine month period was driven by
a  $1.3  million  increase  in  sales  of  our ophthalmology products and a $0.2
million  increase  in  sales  of  our  aesthetics  products.


                                       12

     Ophthalmology  Sales

     Ophthalmology  sales  increased  13.5% to $5.4 million for the three months
ended  September 28, 2002 from $4.8 million for the three months ended September
29,  2001.  For  the  three  month  period  ended  September  28,  2002 domestic
ophthalmology  sales  increased  17.6% to $3.2 million from $2.7 million for the
comparable  prior  year  three  month  period.  Domestic  ophthalmology  sales
increased  during  this  period mainly as a result of a $0.3 million increase in
unit  sales  of  delivery  devices and a $0.3 million increase in sales of laser
consoles,  offset,  in  part,  by  lower domestic average selling prices of $0.1
million.  International  ophthalmology  sales increased 8.2% to $2.2 million for
the  three  months ended September 28, 2002 from $2.1 million for the comparable
prior  year  three  month  period.  International  ophthalmology sales increased
during  this  period  due  to  a  $0.1  million  increase in unit sales of laser
consoles  and  higher  international  average  selling  prices  of $0.1 million.

     For the nine months ended September 28, 2002, ophthalmology sales increased
8.9%  to  $16.2  million  from  $14.8 million for the comparable prior year nine
month period. Domestic ophthalmology sales during this period increased 19.4% to
$9.2  million from $7.7 million for the comparable prior year nine month period.
Domestic  ophthalmology sales increased during this period due to a $0.8 million
increase  in  unit sales of delivery devices and a $0.8 million increase in unit
sales  of  laser  consoles  offset,  in  part, by lower domestic average selling
prices  of  $0.3  million.  Our  ophthalmic  product sales have been impacted by
declining  average selling prices that may also affect our level of sales in the
future due to changes in product mix, competitive pricing pressures, new product
introductions  by us or our competitors or other factors. See "-Factors that May
Affect  Future  Results  -  If  We Cannot Increase Our Sales Volumes, Reduce Our
Costs  or  Introduce  Higher Margin Products to Offset Anticipated Reductions in
the  Average  Unit  Selling  Price  of  our  Products, Our Operating Results May
Suffer."  International  ophthalmology  sales during the nine month period ended
September  28,  2002  decreased  2.4%  to $7.0 million from $7.1 million for the
comparable  prior  year  nine  month  period.  International ophthalmology sales
decreased  during  this  period due primarily to a $0.2 million decrease in unit
sales  of  laser  consoles.

     Aesthetics  Sales

     Aesthetics sales decreased 34.3% to $1.3 million for the three months ended
September  28,  2002  from $2.0 million for the three months ended September 29,
2001.  For  the  three  month period ended September 28, 2002 domestic aesthetic
sales decreased 17.2% to $1.3 million from $1.6 million for the comparable prior
year  three month period.  Domestic aesthetic sales decreased during this period
due  to  a  $0.3 million decrease in unit sales of the Apex 800 laser system and
lower  domestic  average  selling  prices of $0.1 million.  The decrease in Apex
sales  was due primarily to the backlog of orders that was shipped to launch the
product in July 2001.  International aesthetic sales decreased to $5,000 for the
three months ended September 28, 2002 from $0.4 million for the comparable prior
year  three  month  period.  The decrease in international sales for this period
was  due  primarily  to  worldwide  economic  uncertainty.  As  a result, we are
reevaluating our international distribution channels for certain markets for our
aesthetic  products.

     For the nine months ended September 28, 2002 aesthetic sales increased 4.5%
to  $4.9  million  from  $4.7  million  for the comparable prior year nine month
period.  Domestic  aesthetic  sales  during  this  period increased 7.8% to $4.0
million  from  $3.7  million  for  the  comparable prior year nine month period.
Domestic  aesthetic  sales  increased  during this period due to $0.4 million in
increased  unit  sales of Apex laser systems, offset, in part, by a $0.1 million
decrease  in  unit  sales  of  DioLite  laser systems and lower domestic average
selling  prices  of  $0.1 million. International aesthetic sales during the nine
month  period


                                       13

ended  September  28,  2002 decreased 7.8% to $0.9 million from $1.0 million for
the  comparable  prior  year  nine  month period.  International aesthetic sales
decreased  during  this  period  due to a $0.5 million decrease in unit sales of
DioLite  laser systems offset, in part, by a $0.3 million increase in unit sales
of  Apex laser systems.  Our aesthetics product sales continue to be affected by
the  current  weak  economic  conditions  and  because  aesthetic procedures are
typically  elective  procedures  that  are  deferred  by  patients  in difficult
economic times.  See "-Factors that May Affect Future Results - Our Business has
been  adversely  Impacted by the Current Worldwide Economic Slowdown and Related
Uncertainties."

     Gross  Profit.  Our  gross  profit  decreased 13.9% to $3.0 million for the
three  months  ended  September  28, 2002 compared to $3.5 million for the three
months  ended September 29, 2001.  Gross profit as a percentage of sales for the
three  months  ended  September  28,  2002 decreased to 44.8% from 51.8% for the
comparable  prior  year three month period.  Of the total 7.0% decrease in gross
profit  as  a  percentage  of  sales  during this period, 7.3% resulted from the
beneficial  impact  of  updated  manufacturing  cost  and  inventory  valuation
estimates  during  the  three  months  ended  September 29, 2001.  These updated
estimates  included  3.7% for inventory burden and 3.6% for inventory valuation.
Partially  offsetting  these  impacts  was  a 0.3% increase in gross margin as a
percentage of sales related to factors occurring in the three-month period ended
September  28, 2002.  These factors included an increase of 0.8% in gross margin
as  a  percentage  of  sales related to a higher proportion of sales with higher
profit  margins,  a  0.4%  increase  due  to  lower  standard costs to build our
products  and  0.4%  due  to  various  other  factors offset, in part, by a 1.3%
decrease  resulting  from  net  lower  average  selling prices for our products.

     For  the  nine-months ended September 28, 2002, gross profit decreased 3.6%
to $9.2 million compared to $9.6 million for the nine-months ended September 29,
2001.  Gross  profit  as  a  percentage of sales for the nine-month period ended
September  28,  2002  decreased to 43.7% as compared to 48.8% for the comparable
prior  year  period. The total decrease in gross profit as a percentage of sales
during  this  period  of 5.1% consisted of a 2.3% decrease due to the beneficial
impact  of  updated  manufacturing cost and inventory valuation estimates during
the  nine-months  ended  September 29, 2001, 1.8% from net lower average selling
prices  of  our  products, 0.9% from the increase in warranty costs related to a
change  in  estimate,  and 0.6% due to additional lower margin sales of the Apex
hair  removal  laser  system  offset,  in  part  by a 0.5% increase due to lower
standard costs to build our products. The change in estimate related to warranty
costs resulted from the separation of manufacturing and service functions during
the  three-month period ended June 29, 2002, which provided management with more
precise  data  upon  which  to  determine  warranty  cost  estimates.  Although
increasing  competition  has  continued to result in a downward trend in average
selling  prices  for  some products, we intend to continue our efforts to reduce
the  cost  of  components  and  manufacturing and thereby mitigate the impact of
price  reductions  on  our  gross  profit.  See "-Factors That May Affect Future
Results - If We Cannot Increase Our Sales Volumes, Reduce Our Costs or Introduce
Higher  Margin  Products  to  Offset  Anticipated Reductions in the Average Unit
Selling  Price of our Products, Our Operating Results May Suffer." We expect our
gross  profit  margins  to  continue to fluctuate due to changes in the relative
proportions  of  domestic  and  international  sales,  mix  of sales of existing
products,  pricing,  product costs and a variety of other factors. See "-Factors
That May Affect Future Results - Our Operating Results Fluctuate from Quarter to
Quarter  and  Year  to  Year."

     Research  and  Development. Our research and development expenses decreased
by 23.2% to $0.9 million for the three months ended September 28, 2002 from $1.2
million  for the three months ended September 29, 2001. Research and development
expenses  decreased as a percentage of sales to 13.7% for the three months ended
September  28, 2002 from 17.7% for the comparable prior year three-month period.
Research and development expenses decreased by 8.1% to $3.4 million for the nine
months  ended

                                       14

September  28,  2002  from  $3.7 million for the nine months ended September 29,
2001.  As  a  percentage of sales, research and development expense decreased to
16.0% for the nine months ended September 28, 2002 from 18.8% for the comparable
prior  year nine month period.  The decrease in research and development expense
in  absolute  dollars  and  as a percentage of sales for both the three and nine
month  periods  ended  September  28,  2002  was  due primarily to reductions in
headcount  of  $0.2  million  and reductions in project spending of $0.1 million
primarily from the completion of development work on the Apex hair removal laser
system  in  2001.

     Sales,  General  and  Administrative. Our sales, general and administrative
expenses  decreased by 9.1% to $2.1 million for the three months ended September
28,  2002  from $2.3 million for the three months ended September 29, 2001. As a
percentage  of  sales,  sales,  general and administrative expenses decreased to
31.2%  for  the  three  months  ended  September  28,  2002  from  34.2% for the
comparable  prior  year  three-month  period. The decrease in sales, general and
administrative  expense in absolute dollars and as a percentage of sales for the
three month period ended September 28, 2002 was due primarily to $0.2 million in
employee-related  cost  savings.  For  the nine months ended September 28, 2002,
sales,  general  and  administrative expenses decreased by 10.8% to $6.9 million
from  $7.7  million  for  the  comparable  period  in  2001.  Sales, general and
administrative expenses as a percentage of sales decreased to 32.7% for the nine
months  ended  September  28, 2002 from 39.5% for the comparable period in 2001.
The decrease in absolute dollars and as a percentage of sales for the nine month
period  ended  September  28,  2002  was  due  primarily  to reduced spending on
marketing  programs  of  $0.4  million,  reduced headcount of $0.2 million and a
reduction  in  insurance  and  various  other  costs  of  $0.2  million.

     Other Income(Expense). For the three months ended September 28, 2002 we had
net  other  expense  of $0.03 million as compared with net other income of $0.09
million  for  the  three  months  ended  September 29, 2001. The change in other
income  (expense)  for  this  period  was  due primarily to the accrual of $0.09
million  in  interest expense on an accrued liability. For the nine months ended
September  28,  2002 net other income was $0.07 million as compared to net other
income  of  $0.30  million  for  the  nine  months ended September 29, 2001. The
decrease  in net other income for this period was due primarily to a decrease in
interest  income.

     Income Taxes. The effective income tax rate for all periods presented is in
excess  of  statutory rates primarily due to the magnified impact of tax credits
as  taxable  income  is  near  break-even  levels.

     Discontinued  Operations.  In April 2001, management decided to discontinue
the  Laser  Research segment. There were no revenues, costs or expenses for this
segment  for  either  of  the  three  month periods ended September 28, 2002 and
September  29,  2001, respectively. The total loss on discontinued operations of
$893,000  (net  of  a  $542,000  income  tax  benefit) was recorded in the first
quarter  of  2001. No assets or liabilities of the Laser Research segment remain
and  no  proceeds  are  expected  from  the  disposition  of  this  segment.

     The  Laser  Research  segment  conducted  research  and  development  under
research grants from the U.S. Federal Government and others. We discontinued our
Laser  Research  activities  to  better focus available resources on our medical
applications  and products. The assets of the segment, primarily inventory, were
fully  reserved  and  the  liabilities  were  fully  paid. The components of the
recorded  loss  were inventory costs of $0.7 million, the loss on operations for
the  first  quarter  of  2001  of  $0.3  million,  sales  return  costs  of $0.2

                                       15

million,  estimated  costs for the phase-out period of $0.1 million and purchase
order  commitments  of $0.1 million offset by a tax benefit of $0.5 million.  In
the  fourth  quarter  of  2001,  the accrued loss for the discontinuation of the
segment  was  adjusted  to  reflect  fewer  than  anticipated  product  returns.

LIQUIDITY  AND  CAPITAL  RESOURCES

     At  September  28, 2002, our primary sources of liquidity included cash and
cash  equivalents  and  available-for-sale securities in the aggregate amount of
$10.5  million.  In  addition,  we have available $4 million under our unsecured
line  of  credit  which  bears  interest at the bank's prime rate and expires in
October  2003.  As  of  September 28, 2002, no borrowings were outstanding under
this  credit  facility.  We  expect  to renew the line of credit in October 2003
assuming  that  the  terms  continue  to  be  acceptable.

     During  the nine months ended September 28, 2002, we generated $2.8 million
in cash and cash equivalents.  During this period, operating activities provided
$1.3  million  of  cash.  Sources  of  cash from operating activities included a
decrease  in  net  accounts  receivable  of  $0.8  million,  a  decrease  in net
inventories  of  $0.8  million,  depreciation  of  $0.7  million, an increase in
accrued  expenses  of  $0.3  million  and a decrease in prepaid expenses of $0.2
million  offset by uses of cash including an increase in the deferred income tax
asset  of  $0.5  million,  a net loss of $0.4 million and a decrease in accounts
payable of $0.4 million.  The decrease in accounts receivable resulted primarily
from  increased  collection  efforts.  The  decrease  in  inventory and accounts
payable  was  due  mainly  to  implementation of an inventory reduction program,
whereby  inventory  purchases  were  reduced.

     Investing  activities  provided  $1.2  million in cash and cash equivalents
during  the  nine months ended September 28, 2002, primarily due to net proceeds
from  maturity  of  available for sale securities of $1.4 million offset by $0.2
million  for  the  acquisition  of  property  and  equipment.

     Net  cash  provided  by  financing  activities during the nine months ended
September  28,  2002  was $0.2 million which consisted of the issuance of common
stock  under  employee  stock option plans and the employee stock purchase plan.

     We believe that, based on current estimates, our cash, cash equivalents and
available-for-sale  securities  together with cash generated from operations and
our credit facility will be sufficient to meet our anticipated cash requirements
for  the  next  12  months.  However,  if  the current economic downturn remains
protracted,  we may need to expend our cash reserves to fund our operations. Our
liquidity  could be negatively affected by a continued decline in demand for our
products,  the  need  to  invest  in  new  product  development or reductions in
spending  by  our  customers  as a result of the continuing economic downturn or
other  factors.  There  can  be  no  assurance  that  additional  debt or equity
financing  will  be  available when required or, if available, can be secured on
terms  satisfactory to us. See "-Factors That May Affect Future Results - We May
Need Additional Capital, which May Not Be Available, and Our Ability to Grow may
be  Limited  as  a  Result."

     In  December  1998,  we instituted a stock repurchase program whereby up to
150,000  shares  of  our  common stock may be repurchased in the open market. We
plan  to  utilize all of the reacquired shares for reissuance in connection with
employee stock programs. No shares were repurchased during the nine months ended
September  28,  2002.  To  date,  we have purchased 103,000 shares of our common
stock  under  this  program.

                                       16

CRITICAL  ACCOUNTING  POLICIES

     The  preparation  of  our  condensed  consolidated  financial statements in
conformity  with  United  States Generally Accepted Accounting Principles (GAAP)
requires  us to make estimates and judgments that affect the reported amounts of
assets and liabilities, net sales and expenses, and the related disclosures.  We
base  our  estimates  on  historical  experience,  our knowledge of economic and
market  factors  and  various other assumptions that we believe to be reasonable
under  the  circumstances.  Actual results may differ from these estimates under
different  assumptions  or  conditions.  We  believe  the  following  critical
accounting  policies  are  affected  by  significant  estimates, assumptions and
judgments  used  in  the  preparation  of  our  condensed consolidated financial
statements.

Revenue  Recognition.

     Revenue  from  product sales is recognized upon receipt of a purchase order
and  product  shipment provided no significant obligations remain and collection
of  the  receivables  is  deemed  probable.  Shipments  are  generally made with
Free-On-Board  (FOB)  shipping  point  terms, whereby title passes upon shipment
from  our  dock.  Any  shipments  with FOB receiving point terms are recorded as
revenue  when  the  shipment  arrives  at  the  receiving  point.  Up-front fees
received  in  connection with product sales are deferred and recognized over the
associated  product  shipments.

Sales  Return  Allowance  and  Allowance  for  Doubtful  Accounts.

     In the process of preparing financial statements we must make estimates and
assumptions  that  affect  the  reported  amount  of  assets  and disclosures of
contingent  assets  and  liabilities at the date of the financial statements and
the  reported  amounts  of  revenues  and  expenses  during the reported period.
Specifically,  we must estimate future product returns related to current period
product  revenue.  We  analyze  historical  returns, current economic trends and
changes  in  customer  demand and acceptance of our products when evaluating the
adequacy  of  the  sales  returns  allowance  and other allowances.  Significant
management  judgments  and  estimates  must  be made and used in connection with
establishing  the  sales  returns and other allowances in any accounting period.
Material  differences may result in the amount and timing of our revenue for any
period  if  management made different judgments or utilized different estimates.
Similarly  our  management  must  make  estimates  of  the collectibility of our
accounts  receivable.  Management  specifically analyzes accounts receivable and
analyzes  historical  bad  debts,  customer  concentrations,  customer
credit-worthiness,  current  economic trends and changes in our customer payment
terms  when evaluating the adequacy of the allowance for doubtful accounts.  Our
accounts  receivable  balance  was  $7.3  million, net of allowance for doubtful
accounts  of  $0.3  million  as  of  September  28,  2002.

Inventories.

     Inventories  are stated at the lower of cost or market.  Cost is determined
on a standard cost basis which approximates actual cost on a first-in, first-out
(FIFO)  method.  Lower  of  cost  or  market  is  evaluated  by  considering
obsolescence,  excessive  levels  of inventory, deterioration and other factors.

Income  Taxes.

     Income  taxes  are  accounted  for  under Statement of Financial Accounting
Standards  (SFAS)  No.  109, "Accounting for Income Taxes."  Under SFAS No. 109,
deferred  assets  and  liabilities  are  recognized  for  the


                                       17

future  consequences attributable to differences between the financial statement
carrying  amounts  of  existing  assets and liabilities and their respective tax
basis.  Deferred tax assets and liabilities are measured using enacted tax rates
expected  to  apply  to  taxable  income  in  the years in which those temporary
differences  are  expected to be recovered or settled.  Valuation allowances are
established when necessary to reduce deferred tax assets to the amounts expected
to  be  realized.

Warranty  Reserves.

     We  provide  reserves  for the estimated costs of product warranties at the
time  revenue  is recognized.  We estimate the costs of our warranty obligations
based  on  our  historical  experience  of  known  product failure rates, use of
materials,  labor  and  service  delivery  costs  incurred in correcting product
failures.  In  addition,  from  time  to time, specific warranty accruals may be
made  if  unforeseen  technical  problems  arise.  Should  our actual experience
relative  to  these  factors  differ  from  our estimates, we may be required to
record additional warranty reserves.  Alternatively, if we provide more reserves
than  we  need,  we  may reverse a portion of such provisions in future periods.



RECENT  ACCOUNTING  PRONOUNCEMENTS

     On  April  30, 2002, the Financial Accounting Standards Board (FASB) issued
FASB  Statement No. 145 (SFAS 145), Rescission of FASB Statements No. 4, 44, and
64,  Amendment of FASB Statement No. 13, and Technical Corrections.  FAS No. 145
rescinds both FASB Statement No. 4 (SFAS No. 4), Reporting Gains and Losses from
Extinguishment  of  Debt,  and the amendment to FAS No. 4, FASB Statement No. 64
(SFAS  No.  64),  Extinguishments  of  Debt  Made  to  Satisfy  Sinking-Fund
Requirements.  Through  this  rescission, FAS No. 145 eliminates the requirement
(in  both  SFAS  No.  4  and  SFAS  No.  64)  that  gains  and  losses  from the
extinguishment  of  debt  be  aggregated  and,  if  material,  classified  as an
extraordinary item, net of the related income tax effect.  However, an entity is
not prohibited from classifying such gains and losses as extraordinary items, so
long  as  it  meets  the criteria in paragraph 20 of Accounting Principles Board
Opinion  No.  30,  Reporting  the Results of Operations Reporting the Effects of
Disposal of a Segment of a Business, and Extraordinary, Unusual and Infrequently
Occurring Events and Transactions.  Further, SFAS No. 145 amends paragraph 14(a)
of  FASB  Statement No. 13, Accounting for Leases, to eliminate an inconsistency
between  the  accounting  for  sale-leaseback  transactions  and  certain  lease
modifications  that  have  economic  effects  that are similar to sale-leaseback
transactions.  The  amendment  requires that a lease modification (1) results in
recognition  of  the gain or loss in the financial statements, (2) is subject to
FASB  No.  Statement  No. 66, Accounting for Sales of Real Estate, if the leased
asset  is real estate (including integral equipment), and (3) is subject (in its
entirety)  to  the sale-leaseback rules of FASB Statement No. 98, Accounting for
Leases:  Sale-Leaseback Transactions Involving Real Estate, Sales-Type Leases of
Real  Estate,  Definition  of the Lease Term, and Initial Direct Costs of Direct
Financing  Leases.  Generally,  FAS  No.  145  is  effective  for  transactions
occurring  after  May  15, 2002.  We do not expect that the adoption will have a
material  effect  on  its  financial  performance  or  results  of  operations.

     In  June  2002,  the  FASB  issued  SFAS  No.  146, "Accounting for Exit or
Disposal Activities" ("SFAS No. 146"). SFAS No. 146 addresses significant issues
regarding  the  recognition,  measurement,  and  reporting  of  costs  that  are
associated with exit and disposal activities, including restructuring activities
that are currently accounted for under EITF No. 94-3, "Liability Recognition for
Certain  Employee  Termination  Benefits  and  Other  Costs  to Exit an Activity
(including  Certain  Costs  Incurred  in  a  Restructuring)."  The scope of SFAS


                                       18

No.  146  also  includes  costs  related to terminating a contract that is not a
capital  lease  and  termination  benefits  that employees who are involuntarily
terminated receive under the terms of a one-time benefit arrangement that is not
an  ongoing benefit arrangement or an individual deferred-compensation contract.
SFAS  No.  146  will  be  effective  for  exit  or  disposal activities that are
initiated  after December 31, 2002 and early application is encouraged.  We will
adopt  SFAS No. 146 during the first quarter of 2003.  The provision of EITF No.
94-3  shall  continue to apply for an exit activity initiated under an exit plan
that  met  the  criteria of EITF No. 94-3 prior to the adoption of SFAS No. 146.
The  effect  on  adoption of SFAS No. 146 will change on a prospective basis the
timing  of  when  the  restructuring charges are recorded from a commitment date
approach  to  when  the  liability  is  incurred.

FACTORS  THAT  MAY  AFFECT  FUTURE  RESULTS

     We  Rely  on  Continued  Market  Acceptance  of  Our Existing Products.  We
currently  market visible and infrared light semiconductor-based photocoagulator
medical  laser  systems  to the ophthalmic market.  We also market a visible and
infrared  light  semiconductor-based photocoagulator medical laser system to the
aesthetics  market.  We  believe  that continued and increased sales, if any, of
these  medical laser systems is dependent upon a number of factors including the
following:

          -    Product  performance,  procedures  and  price;

          -    Recommendations  and  opinions  by  ophthalmologists  and
               dermatologists;

          -    Performance  of  these  laser  systems and treatments which are a
               beneficial  alternative to competing technologies and treatments;

          -    The willingness of ophthalmologists and dermatologists to convert
               to semiconductor-based or infrared laser systems from alternative
               technologies;  and

          -    The  level  of reimbursement for treatments administered with our
               products.

Any  significant  decline  in  market  acceptance  of  our products would have a
material  adverse  effect  on  our business, results of operations and financial
condition.

     We  Face  Strong  Competition  in  Our  Markets  and  Expect  the  Level of
Competition  to  Grow  in the Foreseeable Future.  Competition in the market for
devices used for ophthalmic and aesthetics treatments is intense and is expected
to  increase.  This  market  is  also  characterized  by  rapid  technological
innovation and change and our products could be rendered obsolete as a result of
future  innovations.  Our  competitive  position  depends on a number of factors
including  product  performance, characteristics and functionality, ease of use,
scalability,  durability  and  cost.  Our principal competitors in ophthalmology
are  Lumenis  Ltd.,  Nidek,  Inc.,  Carl  Zeiss,  Inc.,  Alcon International and
Quantel.  All  of  these  companies  currently  offer  a  competitive
semiconductor-based laser system in ophthalmology.  Our principal competitors in
aesthetics  are  Lumenis Ltd., Laserscope, Candela Corporation and Altus Medical
Inc.  Some  competitors  have  substantially  greater  financial,  engineering,
product  development,  manufacturing,  marketing and technical resources than we
do.  Some  companies  also  have  greater  name  recognition  than  we  do  and
long-standing  customer  relationships.  In  addition  to  other  companies that
manufacture  photocoagulators,  we  compete  with  pharmaceuticals,  other
technologies  and  other  surgical techniques.  Some medical companies, academic
and  research institutions, or others, may develop new technologies or therapies
that  are  effective  in  treating


                                       19

conditions  targeted  by  us  or  are  less expensive than our current or future
products.  Any  such  developments  could  have a material adverse effect on our
business,  financial  condition  and  results  of  operations.

     Our  Future  Success  Depends  on  Development  of  New  Products  and  New
Applications.  Our  future  success  is dependent upon, among other factors, our
ability  to  develop, obtain regulatory approval of, manufacture and market, new
products.  In  October  2002,  we  announced the introduction of a number of new
products,  specifically  the  OcuLight  Symphony multi-wavelength laser delivery
system,  an  expanded  EndoProbe  product  line  and a 5 mm Large Spot Slit Lamp
Adapter.  We  also announced the Millenium EndoLase module, which we manufacture
to  be included in Bausch & Lomb's Millenium Microsurgical System.  Introduction
of  these  and  other  new  products  and  new applications will require that we
effectively  transfer  production  processes  from  research  and development to
manufacturing  and  effectively  coordinate with our suppliers.  In addition, we
must  successfully  sell  and  achieve  market  acceptance  of  new products and
applications  and  enhanced  versions  of existing products.  The extent of, and
rate at which, market acceptance and penetration are achieved by future products
is  a  function  of  many  variables.  These  variables  include  price, safety,
efficacy,  reliability,  marketing  and  sales  efforts,  the development of new
applications for these products, the existence of competing products and general
economic  conditions  affecting  purchasing patterns.  Our ability to market and
sell  new  products  may  also  be  subject  to government regulation, including
approval  by the United States Food and Drug Administration, or FDA, and foreign
government  agencies.  Any  failure  in  our ability to successfully develop and
introduce  new  products  or  enhanced versions of existing products and achieve
market  acceptance  of  new  products and new applications could have a material
adverse  effect  on  our  operating  results and would cause our net revenues to
decline.

     Our Business Has Been Adversely Impacted By the Worldwide Economic Slowdown
and  Related  Uncertainties.  Weaker economic conditions worldwide, particularly
in  the  U.S.,  have  contributed  to  the  current  slowdown in our business in
general.  This  has  resulted  in  reduced  demand  for  some  of  our products,
particularly  in  our  aesthetics  products,  such  as  the  Apex  800,  excess
manufacturing  capacity under current market conditions and higher manufacturing
overhead  costs,  as  a  percentage  of  revenue.  In  addition,  these economic
conditions  are  making  it  very  difficult  for  us,  our  customers  and  our
distributors  to  forecast  and  plan future business activities.  This level of
uncertainty  strongly  challenges  our  ability  to  operate  profitably
or  grow our business.  If the economic or market conditions continue or further
deteriorate,  this may have a material adverse impact on our financial position,
results  of  operations  and  cash  flows.

     If  We  Cannot  Increase  Our  Sales Volumes, Reduce Our Costs or Introduce
Higher  Margin  Products  to  Offset  Anticipated Reductions in the Average Unit
Selling  Price  of  our Products, Our Operating Results May Suffer.  The average
selling  price of our products may decrease in the future in response to changes
in  product  mix, competitive pricing pressures, new product introductions by us
or  our  competitors  or other factors.  For the nine months ended September 28,
2002  decreases in the average selling prices of our products impacted our level
of  sales  by $0.4 million from the comparable nine month period in 2001.  If we
are  unable  to offset the anticipated decrease in our average selling prices by
increasing  our  sales  volumes, our net revenues will decline.  To maintain our
gross  margins,  we  must  continue  to  reduce  the  manufacturing  cost of our
products.  Further,  should  average  selling  prices  of  our  current products
decline,  we  must  develop  and introduce new products and product enhancements
with  higher  margins.  If  we  cannot  maintain our gross margins, our business
could  be  seriously  harmed,  particularly  if the average selling price of our
products  decreases  significantly  without  a  corresponding increase in sales.

     We  Face  Risks  of  Manufacturing.  The  manufacture  of  our infrared and
visible  light  photocoagulators  and  the  related delivery devices is a highly
complex  and  precise process.  We assemble critical subassemblies and the final
product  at  our  facility in Mountain View, California.  Although our OcuLight,


                                       20

OcuLight  Symphony,  DioLite  532  and Apex 800 systems have been introduced, we
continue  to  face  risks associated with manufacturing these products.  Various
difficulties  may occur despite testing.  Furthermore, we may experience delays,
disruptions,  capacity  constraints  or  quality  control  problems  in  our
manufacturing  operations  and,  as a result, product shipments to our customers
could  be  delayed,  which  would  negatively  impact  our  net  revenues.

     We  Depend  on  Sole  Source  or Limited Source Suppliers. We rely on third
parties to manufacture substantially all of the components used in our products.
Some  of  our  suppliers  are sole or limited source. In addition, some of these
suppliers  are  relatively  small  private  companies that may discontinue their
operations  at  any time. There are risks associated with the use of independent
suppliers,  including unavailability of or delays in obtaining adequate supplies
of  components,  including  optics,  laser  diodes, and crystals and potentially
reduced  control  of  quality,  production  costs and timing of delivery. We may
experience  difficulty  identifying  alternative  sources  of supply for certain
components  used in our products. For example, we experienced delays in shipping
our green laser systems, such as the DioLite 532 for aesthetics and the OcuLight
GL  and  GLx for ophthalmology, during the first fiscal quarter of 2001 due to a
supply  shortage  of  a  key component. We qualified additional sources for this
component  during  the  first  fiscal  quarter  of 2001; however, the process of
qualifying suppliers is ongoing and may be lengthy, particularly as new products
are  introduced. In addition, the use of alternate components may require design
alterations  which  may  delay  installation and increase product costs. We have
some  long  term  or volume purchase agreements with our suppliers and currently
purchase  components  on  a  purchase  order  basis. These components may not be
available  in  the  quantities  required,  on  reasonable  terms, or at all. Any
failures  by  such third parties to adequately perform may impair our ability to
offer  our  existing  products,  delay the submission of products for regulatory
approval,  impair our ability to deliver products on a timely basis or otherwise
impair  our  competitive  position.  Establishing  our  own  capabilities  to
manufacture these components would be expensive and could significantly decrease
our  profit margins. Our business, results of operations and financial condition
would  be  adversely affected if we were unable to continue to obtain components
in  the  quantity  and  quality  desired  and  at  the  prices we have budgeted.

     We Depend on International Sales for a Significant Portion of Our Operating
Results.  We  derive  and  expect  to  continue to derive a large portion of our
revenue  from international sales.  For the nine months ended September 28, 2002
and  September  29,  2001,  our  international  sales were $7.9 million and $8.1
million  or  37%  and  42%,  respectively,  of  total sales.  We anticipate that
international  sales  will  continue to account for a significant portion of our
revenues  in  the  foreseeable  future.  None  of our international revenues and
costs  have been denominated in foreign currencies.  As a result, an increase in
the  value  of the U.S. dollar relative to foreign currencies makes our products
more  expensive  and  thus  less competitive in foreign markets.  For example, a
high  U.S.  dollar relative value to the European currency (the Euro) would make
our  products  less  competitive in Europe when compared to European competitors
and  would  negatively  impact sales levels from the region.  The factors stated
above  could have a material adverse effect on our business, financial condition
or results of operations.  Our international operations and sales are subject to
a  number  of  risks  including:

          -    longer  accounts  receivable  collection  periods;

          -    impact  of  recessions in economies outside of the United States;

          -    foreign  certification  requirements, including continued ability
               to  use  the  "CE"  mark  in  Europe;


                                       21

          -    reduced  or  limited protections of intellectual property rights;

          -    potentially  adverse  tax  consequences;  and

          -    multiple protectionist, adverse and changing foreign governmental
               laws  and  regulations.

Any  one  or  more  of  these factors stated above could have a material adverse
effect  on  our  business,  financial  condition  or results of operations.  For
additional  discussion  about  our  foreign  currency  risks,  see  Item  3,
"Quantitative  and  Qualitative  Disclosures  About  Market  Risk."

     We  Depend  on  Third  Party  Coverage  and  Reimbursement  Policies.  Our
ophthalmology  products  are  typically purchased by doctors, clinics, hospitals
and  other  users,  which  bill various third-party payers, such as governmental
programs  and  private insurance plans, for the health care services provided to
their  patients.  Third-party  payers  are  increasingly  scrutinizing  and
challenging  the  coverage  of  new  products and the level of reimbursement for
covered  products.  Doctors,  clinics, hospitals and other users of our products
may  not  obtain adequate reimbursement for use of our products from third-party
payers.  While  we  believe  that  the  laser procedures using our products have
generally  been  reimbursed,  payers may deny coverage and reimbursement for our
products  if they determine that the device was not reasonable and necessary for
the  purpose  used, was investigational or was not cost-effective.  For example,
during July 2000, the Center for Medicare and Medicaid Services, or CMS, advised
that  claims for reimbursement for certain AMD procedures which use our OcuLight
SLx  laser system would not be reimbursed by CMS.  As a result, since July 2000,
sales  of  the  OcuLight  SLx  laser system dropped significantly.  In September
2000, CMS changed its position and advised that claims for reimbursement for two
of  the  AMD  procedures  can  be submitted for reimbursement, with coverage and
payment  to  be  determined  by  the local medical carriers at their discretion.
Sales  of  the  OcuLight  SLx  continue,  albeit  at  a lower level, because the
OcuLight  SLx  can  also  be  used  for  other  ophthalmic  procedures  with CMS
reimbursement.  We  believe domestic sales of the OcuLight SLx laser system will
continue  at these lower levels until more local Medicare carriers reimburse for
performing  such  AMD  procedures  or  until  CMS  advises that claims for these
procedures  may  be  submitted  directly  to  CMS  at  the  national level.  Two
carriers, Noridian Mutual Insurance, which is the CMS Part B Carrier for Alaska,
Arizona,  Colorado,  Hawaii,  Iowa,  Nevada, North Dakota, Oregon, South Dakota,
Washington  and  Wyoming,  as  well  as  Cigna,  which  is the carrier for North
Carolina, Tennessee and Idaho, have made coverage decisions approving the use of
the Transpupillary Thermotherapy, or TTT, protocol for the treatment of wet AMD.
We  believe  that more medical carriers will reimburse for these procedures when
they  are further validated by clinical studies.  We are supporting a randomized
clinical  trial  which  may  further  validate the position TTT will have in the
overall  treatment  regimen  of  AMD.

     Changes  in  government legislation or regulation or in private third-party
payers'  policies toward reimbursement for procedures employing our products may
prohibit  adequate  reimbursement.  Denial of coverage and reimbursement for our
products  could  have  a  material  adverse  effect  on our business, results of
operations and financial condition. We are unable to predict what legislation or
regulation, if any, relating to the health care industry or third-party coverage
and  reimbursement may be enacted in the future, or what effect such legislation
or  regulation  may  have  on  us.

     Our  Operating  Results Fluctuate from Quarter to Quarter and Year to Year.
Our  sales  and operating results may vary significantly from quarter to quarter
and  from  year  to  year in the future. Our operating results are affected by a
number of factors, many of which are beyond our control. Factors contributing to


                                       22

these  fluctuations  include  the  following:

          -    General  economic  uncertainties  and  political  concerns;

          -    The  timing  of  the  introduction  and  market acceptance of new
               products,  product  enhancements  and  new  applications;

          -    Changes  in  demand  for  our  existing  line  of  aesthetics and
               ophthalmic  products;

          -    The  cost  and  availability  of  components  and  subassemblies,
               including  the ability of our sole or limited source suppliers to
               deliver  components at the times and prices that we have planned;

          -    Fluctuations  in our product mix between aesthetic and ophthalmic
               products  and  foreign  and  domestic  sales;

          -    The  effect  of  regulatory approvals and changes in domestic and
               foreign  regulatory  requirements;

          -    Introduction  of  new  products,  product  enhancements  and  new
               applications  by  our  competitors, entry of new competitors into
               our  markets,  pricing  pressures  and other competitive factors;

          -    Our  long  and  highly  variable  sales  cycle;

          -    Decreases  in  the  prices  at  which  we  can sell our products;

          -    Changes in customers' or potential customers' budgets as a result
               of,  among  other  things,  reimbursement  policies of government
               programs  and  private  insurers  for  treatments  that  use  our
               products;  and

          -    Increased  product  development  costs.

In  addition  to these factors, our quarterly results have been and are expected
to  continue  to  be  affected  by  seasonal  factors.

Our  expense  levels  are  based,  in  part, on expected future sales.  If sales
levels  in  a  particular  quarter do not meet expectations, we may be unable to
adjust  operating  expenses  quickly  enough  to compensate for the shortfall of
sales, and our results of operations may be adversely affected.  In addition, we
have historically made a significant portion of each quarter's product shipments
near  the end of the quarter.  If that pattern continues, any delays in shipment
of  products  could  have a material adverse effect on results of operations for
such  quarter.  As  a  result of the above factors, sales for any future quarter
are  not  predictable  with  any  significant  degree  of accuracy and operating
results  in  any period should not be considered indicative of the results to be
expected  for  any  future  period.

     We  Depend  on Collaborative Relationships to Develop, Introduce and Market
New  Products,  Product Enhancements and New Applications.  We have entered into
collaborative  relationships  with  academic  medical  centers and physicians in
connection  with  the  research  and  development  and  clinical  testing of our
products.  We  plan  to  collaborate  with  third  parties  to  develop  and
commercialize  existing  and  new  products.

                                       23

In  May  1996,  we  executed  an agreement with Miravant Medical Technologies, a
maker  of photodynamic drugs, to collaborate on a device that emits a laser beam
to  activate  a photodynamic drug developed by Miravant for the treatment of wet
AMD.  The  Phase  III  clinical  trial  was fully enrolled in December 1999.  In
January  2002,  Miravant  announced  that  the  top  line  results  of the trial
indicated  that SnET2, the photodynamic drug developed, did not meet the primary
efficacy  endpoint  in  the study population.  As a result, the future place for
SnET2  in  the  treatment  of  wet  AMD is unclear, although we do not expect to
commercialize  a  product  for  use with SnET2 in the forseeable future.  In the
fourth  quarter of 2001, we charged to expense $0.3 million of inventory related
to  the  laser  used  by  Miravant in the Phase III clinical trials.  In October
2002,  we  announced  our  collaboration  with  Bausch  &  Lomb  to  design  and
manufacture a solid-state green wavelength (532nm) laser photocoagulator module,
to  be called the Millennium EndoLase module.  The Millennium EndoLase module is
designed  to be a component of Bausch & Lomb's ophthalmic surgical suite product
offering  and is not expected to be sold as a stand-alone product.  Sales of the
Millenium  EndoLase  module  are  dependent  upon the actual order rate from and
shipment  rate  to  Bausch & Lomb.  In addition, Bausch & Lomb awaits FDA 510(k)
premarket  clearance  in  the  United  States  and  CE  marking in Europe before
marketing  the  Millenium  EndoLase.  Additionally,  our  reliance on others for
clinical  development, manufacturing and distribution of our products may result
in  unforeseen  problems.  Further,  our  collaborative  partners may develop or
pursue  alternative  technologies  either  on their own or in collaboration with
others.  The failure of any current or future collaboration efforts could have a
material adverse effect on our ability to introduce new products or applications
and  therefore  could have a material adverse effect on our business, results of
operations  and  financial  condition.

     We  Rely  on  Patents  and  Proprietary Rights.  Our success and ability to
compete  is  dependent  in  part upon our proprietary information.  We rely on a
combination  of  patents,  trade  secrets,  copyright  and  trademark  laws,
nondisclosure and other contractual agreements and technical measures to protect
our  intellectual  property  rights.  We  file  patent  applications  to protect
technology,  inventions and improvements that are significant to the development
of  our  business.  We  have  been issued thirteen United States patents and one
foreign  patent  on  the technologies related to our products and processes.  We
have  approximately  eleven pending patent applications in the United States and
six  foreign  pending  patent  applications  that  have  been filed.  Our patent
applications  may not issue as patents, any patents now or in the future may not
offer  any  degree  of  protection, or our patents or patent applications may be
challenged,  invalidated  or  circumvented  in  the  future.  Moreover,  our
competitors,  many of which have substantial resources and have made substantial
investments  in competing technologies, may seek to apply for and obtain patents
that  will prevent, limit or interfere with our ability to make, use or sell our
products  either  in  the  United  States  or  in  international  markets.

     In  addition  to patents, we rely on trade secrets and proprietary know-how
which  we  seek  to protect, in part, through proprietary information agreements
with  employees,  consultants  and  other  parties.  Our proprietary information
agreements  with  our  employees  and  consultants  contain  industry  standard
provisions  requiring  such  individuals  to  assign  to  us  without additional
consideration  any  inventions  conceived  or  reduced to practice by them while
employed  or  retained  by  us,  subject  to  customary exceptions.  Proprietary
information  agreements  with employees, consultants and others may be breached,
and  we  may not have adequate remedies for any breach.  Also, our trade secrets
may  become  known  to  or  independently  developed  by  competitors.

     The  laser  and  medical  device  industry  is  characterized  by  frequent
litigation  regarding  patent and other intellectual property rights.  Companies
in the medical device industry have employed intellectual property litigation to
gain  a  competitive  advantage.  Numerous patents are held by others, including
academic  institutions  and  our  competitors.  Because  patent applications are
maintained  in  secrecy  in  the  United  States

                                       24

until  patents  are  issued  and  are maintained in secrecy for a period of time
outside  the  United  States,  we  have  not conducted any searches to determine
whether  our  technology  infringes any patents or patent applications.  We have
from time to time been notified of, or have otherwise been made aware of, claims
that  we  may  be  infringing  upon  patents  or  other proprietary intellectual
property  owned  by  others.  If  it appears necessary or desirable, we may seek
licenses  under  such  patents  or  proprietary intellectual property.  Although
patent  holders  commonly  offer  such  licenses, licenses under such patents or
intellectual  property  may  not be offered or the terms of any offered licenses
may  not  be  reasonable.  This  may  adversely  impact  our  operating results.

     Any  claims,  with  or  without  merit,  could be time-consuming, result in
costly  litigation  and  diversion  of technical and management personnel, cause
shipment  delays  or  require us to develop noninfringing technology or to enter
into royalty or licensing agreements.  Although patent and intellectual property
disputes in the medical device area have often been settled through licensing or
similar arrangements, costs associated with such arrangements may be substantial
and  could include ongoing royalties.  An adverse determination in a judicial or
administrative  proceeding or failure to obtain necessary licenses could prevent
us  from  manufacturing  and  selling  our products, which would have a material
adverse  effect  on our business, results of operations and financial condition.
Conversely,  litigation  may  be  necessary  to enforce patents issued to us, to
protect  trade  secrets  or  know-how  owned  by  us  or  to  determine  the
enforceability,  scope  and  validity of the proprietary rights of others.  Both
the  defense  and  prosecution  of  intellectual  property suits or interference
proceedings  are  costly  and  time  consuming.

     We  Are  Subject  To  Government  Regulation.  The  medical devices that we
market  and  manufacture  are  subject to extensive regulation by the FDA and by
foreign  and  state governments.  Under the FDA Act and the related regulations,
the  FDA  regulates  the  design,  development,  clinical  testing, manufacture,
labeling,  sale,  distribution  and  promotion of medical devices.  Before a new
device  can  be  introduced into the market, the manufacturer must obtain market
clearance  through  either  the  510(k)  premarket  notification  process or the
lengthier  premarket  approval,  or  PMA,  application process.  Obtaining these
approvals  can  take  a  long  time  and  delay  the  introduction of a product.
Noncompliance  with  applicable  requirements,  including  Quality  System
Regulations,  or  QSRs,  can  result in, among other things, fines, injunctions,
civil  penalties,  recall or seizure of products, total or partial suspension of
production,  failure of the government to grant premarket clearance or premarket
approval  for  devices,  withdrawal  of  marketing  approvals,  and  criminal
prosecution.  The  FDA  also has the authority to request repair, replacement or
refund  of  the cost of any device we manufacture or distribute.  Our failure to
obtain  government  approvals  or  any delays in receipt of such approvals would
have  a  material  adverse  effect  on  our  business, results of operations and
financial  condition.

     In  addition,  we  are also subject to varying product standards, packaging
requirements,  labeling  requirements,  tariff  regulations,  duties  and  tax
requirements.  As  a  result of our sales in Europe, we are required to have all
products  "CE"  registered,  an  international  symbol  affixed  to all products
demonstrating  compliance  to  the  European  Medical  Device  Directive and all
applicable  standards.  While  currently  all  of  our  released products are CE
registered,  continued registration is based on successful review of the process
by  our  European Registrar during their annual audit.  Any loss of registration
would  have a material adverse effect on our business, results of operations and
financial  condition.

     We  Face  Product Liability Risks that May Adversely Affect our Business or
Results  of  Operations.  We  may  be subject to product liability claims in the
future.  Our  products  are  highly complex and some are used to treat extremely
delicate  eye  tissue and skin conditions on and near a patient's face. Although
we  maintain  product  liability insurance with coverage limits of $11.0 million
per  occurrence  and  an  annual  aggregate


                                       25

maximum  of  $12.0  million, our coverage from our insurance policies may not be
adequate.  Such insurance is expensive and in the future may not be available on
acceptable terms, if at all.  A successful claim brought against us in excess of
our  insurance  coverage  could  have a material adverse effect on our business,
results  of  operations  and  financial  condition.

     If  We  Fail  to  Accurately  Forecast Demand For Our Product and Component
Requirements For the Manufacture of Our Product, We Could Incur Additional Costs
or  Experience Manufacturing Delays and May Experience Lost Sales or Significant
Inventory  Carrying Costs. We use quarterly and annual forecasts based primarily
on  our  anticipated  product  orders  to  plan  our  manufacturing  efforts and
determine  our  requirements  for components and materials. It is very important
that  we  accurately  predict both the demand for our product and the lead times
required  to  obtain  the  necessary  components  and  materials. Lead times for
components  vary  significantly  and  depend  on numerous factors, including the
specific  supplier,  the  size  of  the order, contract terms and current market
demand  for  such  components. If we overestimate the demand for our product, we
may  have  excess inventory, which would increase our costs. If we underestimate
demand  for  our  product  and,  consequently,  our  component  and  materials
requirements,  we  may  have  inadequate  inventory,  which  could interrupt our
manufacturing,  delay delivery of our product to our customers and result in the
loss  of  customer  sales.  Any of these occurrences would negatively impact our
business  and  operating  results.

     If  We  Fail  to Manage Growth Effectively, Our Business Could Be Disrupted
Which Could Harm Our Operating Results. We have experienced, and may continue to
experience  growth  in our business. We have made and, although we are currently
in  a  global  economic  downturn,  expect  to  continue  to  make  significant
investments to enable our future growth through, among other things, new product
development  and  clinical  trial  results for new applications and products. We
must also be prepared to expand our work force and to train, motivate and manage
additional employees as the need for additional personnel arises. Our personnel,
systems,  procedures  and  controls  may  not  be adequate to support our future
operations.  Any  failure  to  effectively  manage  future  growth  could have a
material  adverse  effect  on  our business, results of operations and financial
condition.

     If  Our  Facilities  Were  To  Experience Catastrophic Loss, Our Operations
Would  Be Seriously Harmed. Our facilities could be subject to catastrophic loss
such  as  fire,  flood  or  earthquake.  All  of  our  research  and development
activities,  manufacturing,  our  corporate  headquarters  and  other  critical
business  operations  are located near major earthquake faults in Mountain View,
California. Any such loss at any of our facilities could disrupt our operations,
delay  production,  shipments  and revenue and result in large expense to repair
and  replace  our  facilities.

     We May Need Additional Capital, which May Not Be Available, and Our Ability
to Grow may be Limited as a Result.  We believe that our existing cash balances,
available-for-sale  securities,  credit  facilities and cash flow expected to be
generated  from  future  operations,  will  be  sufficient  to  meet our capital
requirements  at least through the next 12 months.  However, we may be required,
or  could elect, to seek additional funding prior to that time.  The development
and  marketing  of  new  products  and  associated  support personnel requires a
significant  commitment  of  resources.  If  cash  from  available  sources  is
insufficient,  we  may  need  additional  capital, which may not be available on
favorable  terms,  if  at all.  If we cannot raise funds on acceptable terms, we
may  not  be  able  to develop or enhance our products, take advantage of future
opportunities or respond to competitive pressures or unanticipated requirements.
Any  inability  to  raise  additional capital when we require it would seriously
harm  our  business.


                                       26

     Our Stock Price is Volatile. The trading price of our common stock has been
subject to wide fluctuations in response to a variety of factors , some of which
are  beyond  our  control,  including:

          -    Quarterly  variations  in  operating  results;

          -    Changes  in  financial  estimates  by  securities  analysts;

          -    Announcements  by  us  or  our  competitors of new products or of
               significant  clinical  achievements;

          -    Changes  in  market  valuations  of  other similar companies; and

          -    Any  deviations  in our net sales or levels of profitability from
               levels  expected  by  securities  analysts.

     In  addition,  the stock market has recently experienced extreme volatility
that has often been unrelated to the performance of particular companies.  These
broad market fluctuations could have a significant impact on the market price of
our  common  stock  regardless  of  our  performance.


ITEM  3.          QUANTITATIVE  AND  QUALITATIVE  DISCLOSURE  ABOUT  MARKET RISK

QUANTITATIVE  DISCLOSURES

     We  are  exposed  to  market  risks  inherent  in our operations, primarily
related  to  interest  rate  risk  and  currency  risk.  These  risks arise from
transactions  and  operations entered into in the normal course of business.  We
do  not  use derivatives to alter the interest characteristics of our marketable
securities  or  our  debt  instruments.  We  have  no  holdings of derivative or
commodity  instruments.

Interest  Rate  Risk.  We  are  subject  to interest rate risks on cash and cash
equivalents,  available-for-sale  marketable securities and any future financing
requirements.  Interest  rate risks related to marketable securities are managed
by  managing  maturities  in  our  marketable  securities portfolio.  We have no
long-term  debt  as  of  September  28,  2002.

     The  fair  value of our investment portfolio or related income would not be
significantly  impacted  by  changes  in  interest  rates  since  the marketable
securities  maturities do not exceed fiscal year 2002 and the interest rates are
primarily  fixed.

QUALITATIVE  DISCLOSURES

     Interest  Rate  Risk.  Our  primary interest rate risk exposures relate to:

          -    The  available-for-sale  securities  will fall in value if market
               interest  rates  increase.

          -    The  impact  of  interest rate movements on our ability to obtain
               adequate  financing  to  fund  future  operations.


                                       27

     We  have  the  ability  to  hold  at  least  a  portion of the fixed income
investments  until maturity and therefore would not expect the operating results
or  cash  flows  to  be affected to any significant degree by a sudden change in
market  interest  rates  on  its  short-  and  long-term  marketable  securities
portfolio.

     Management  evaluates  our  financial  position  on  an  ongoing  basis.

Currency  Rate  Risk.

     We  do  not  hedge  any balance sheet exposures against future movements in
foreign  exchange  rates.  The exposure related to currency rate movements would
not  have  a  material  impact  on  future  net  income  or  cash  flows.


ITEM  4.  CONTROLS  AND  PROCEDURES

EVALUATION  OF  DISCLOSURE  CONTROLS  AND  PROCEDURES

     Within  90  days  prior  to  the  filing date of this quarterly report (the
"Evaluation  Date"),  our  President  and  Chief  Executive  Officer, who is our
principal executive officer, and our Chief Financial Officer and Vice President,
Administration,  who is our principal financial officer, performed an evaluation
of  the effectiveness of our "disclosure controls and procedures" (as defined in
Rules  13a-14(c)  and  15(d)-14(c)  of  the  Securities Exchange Act of 1934, as
amended).  Based  on  that evaluation, our President and Chief Executive Officer
and  our  Chief  Financial  Officer and Vice President, Administration concluded
that,  as  of  the  Evaluation Date, our disclosure controls and procedures were
effective  to  ensure that material information about IRIDEX Corporation and our
consolidated  subsidiaries, is made known to us by others within those entities,
particularly  during  the  period  in  which  this  quarterly  report  was being
prepared.

CHANGES  IN  INTERNAL  CONTROLS

     There have been no significant changes in our internal controls or in other
factors  that  could significantly affect our disclosure controls and procedures
subsequent  to  the  Evaluation  Date.


                                       28

PART  II.     OTHER  INFORMATION

ITEM  1.     LEGAL  PROCEEDINGS
None.

ITEM  2.     CHANGES  IN  SECURITIES  AND  USE  OF  PROCEEDS
None.

ITEM  3.     DEFAULTS  UPON  SENIOR  SECURITIES
None.

ITEM  4.     SUBMISSION  OF  MATTERS  TO  VOTE  OF  SECURITY  HOLDERS
None.

ITEM  5.     OTHER  INFORMATION
In  accordance with Section 10A(i)(2) of the Securities Exchange Act of 1934, as
added  by  Section  202  of  the  Sarbanes-Oxley  Act of 2002, the Registrant is
responsible  for  disclosing  the  non-audit  services approved by the Company's
Audit  Committee  to  be  performed by PricewaterhouseCoopers LLP, the Company's
independent auditor. Non-audit services are defined in the law as services other
than  those  provided  in  connection with an audit or a review of the financial
statements  of  the Company. The additional engagement of PricewaterhouseCoopers
LLP  for  the  matters  listed  below  are  each considered by the Company to be
audit-related  services that are closely related to the financial audit process.
During the quarterly period covered by this filing, the Audit Committee approved
the  additional  engagements  of  PricewaterhouseCoopers LLP for certain tax and
sales tax matter consultations and for the review of the Company's filings under
the  Securities  Exchange  Act  of  1934,  as  amended.

ITEM  6.      EXHIBITS  AND  REPORTS  ON  FORM  8-K
(a)  Exhibits

     99.1     Certification  of  Chief  Executive Officer and Chief Financial
              Officer pursuant  to  Section  906  of  the  Sarbanes-Oxley  Act
              of  2002.

(b)  Reports  on  Form  8-K

     None


                                       29

SIGNATURE

Pursuant  to  the  requirements  of  the  Securities  Exchange  Act of 1934, the
Registrant  has  duly  caused  this  report  to  be  signed on its behalf by the
undersigned  thereunto  duly  authorized.


                              IRIDEX  Corporation
                              (Registrant)

     Date: November 12, 2002  By: /s/ Robert Kamenski
                                  ----------------------
                                  Robert  Kamenski
                                  Chief  Financial Officer
                                  (Principal  Financial  and
                                  Principal Accounting  Officer)



      CERTIFICATION OF CHIEF EXECUTIVE OFFICER AND CHIEF FINANCIAL OFFICER
                                   PURSUANT TO
          SECTION 13(A) OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
                             AS ADOPTED PURSUANT TO
                  SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I,  Theodore  A.  Boutacoff,  certify  that:

1.   I  have  reviewed this quarterly report on Form 10-Q of IRIDEX Corporation;

2.   Based  on  my  knowledge, this quarterly report does not contain any untrue
     statement  of a material fact or omit to state a material fact necessary to
     make  the  statements  made, in light of the circumstances under which such
     statements  were made, not misleading with respect to the period covered by
     this  quarterly  report;

3.   Based  on  my  knowledge,  the  financial  statements,  and other financial
     information  included  in  this  quarterly  report,  fairly  present in all
     material  respects  the financial condition, results of operations and cash
     flows  of  the  registrant  as  of,  and for, the periods presented in this
     quarterly  report;

4.   The  registrant's  other  certifying  officers  and  I  are responsible for
     establishing and maintaining disclosure controls and procedures (as defined
     in  Exchange  Act  Rules 13a-14 and 15d-14) for the registrant and we have:

     a)   designed  such  disclosure  controls  and  procedures  to  ensure that
          material  information  relating  to  the  registrant,  including  its
          consolidated  subsidiaries, is made known to us by others within those
          entities,  particularly  during  the  period  in  which this quarterly
          report  is  being  prepared;

     b)   evaluated  the  effectiveness  of the registrant's disclosure controls
          and procedures as of a date within 90 days prior to the filing date of
          this  quarterly  report  (the  "Evaluation  Date");  and


                                       30

     c)   presented  in  this  quarterly  report  our  conclusions  about  the
          effectiveness  of  the disclosure controls and procedures based on our
          evaluation  as  of  the  Evaluation  Date;

5.   The  registrant's  other certifying officers and I have disclosed, based on
     our  most  recent  evaluation,  to  the registrant's auditors and the audit
     committee  of  registrant's  board  of directors (or persons performing the
     equivalent  functions):

     a)   all  significant  deficiencies  in the design or operation of internal
          controls  which  could  adversely  affect  the registrant's ability to
          record,  process,  summarize  and  report  financial  data  and  have
          identified  for  the  registrant's auditors any material weaknesses in
          internal  controls;  and

     b)   any  fraud, whether or not material, that involves management or other
          employees  who  have  a  significant role in the registrant's internal
          controls;  and

6.   The  registrant's  other  certifying  officers and I have indicated in this
     quarterly  report whether or not there were significant changes in internal
     controls  or  in  other  factors  that  could significantly affect internal
     controls  subsequent  to  the date of our most recent evaluation, including
     any corrective actions with regard to significant deficiencies and material
     weaknesses.

Date:  November  12,  2002

                                     By: /s/ THEODORE  A.  BOUTACOFF
                                        --------------------------------
                                        Name:  Theodore  A.  Boutacoff
                                        Title: President  and  Chief  Executive
                                               Officer
                                               (Principal Executive Officer)



I,  Robert  Kamenski,  certify  that:

1.   I  have  reviewed this quarterly report on Form 10-Q of IRIDEX Corporation;

2.   Based  on  my  knowledge, this quarterly report does not contain any untrue
     statement  of a material fact or omit to state a material fact necessary to
     make  the  statements  made, in light of the circumstances under which such
     statements  were made, not misleading with respect to the period covered by
     this  quarterly  report;

3.   Based  on  my  knowledge,  the  financial  statements,  and other financial
     information  included  in  this  quarterly  report,  fairly  present in all
     material  respects  the financial condition, results of operations and cash
     flows  of  the  registrant  as  of,  and for, the periods presented in this
     quarterly  report;

4.   The  registrant's  other  certifying  officers  and  I  are responsible for
     establishing and maintaining disclosure controls and procedures (as defined
     in  Exchange  Act  Rules 13a-14 and 15d-14) for the registrant and we have:


                                       31

     a)   designed  such  disclosure  controls  and  procedures  to  ensure that
          material  information  relating  to  the  registrant,  including  its
          consolidated  subsidiaries, is made known to us by others within those
          entities,  particularly  during  the  period  in  which this quarterly
          report  is  being  prepared;

     b)   evaluated  the  effectiveness  of the registrant's disclosure controls
          and procedures as of a date within 90 days prior to the filing date of
          this  quarterly  report  (the  "Evaluation  Date");  and

     c)   presented  in  this  quarterly  report  our  conclusions  about  the
          effectiveness  of  the disclosure controls and procedures based on our
          evaluation  as  of  the  Evaluation  Date;

5.   The  registrant's  other certifying officers and I have disclosed, based on
     our  most  recent  evaluation,  to  the registrant's auditors and the audit
     committee  of  registrant's  board  of directors (or persons performing the
     equivalent  functions):

     a)   all  significant  deficiencies  in the design or operation of internal
          controls  which  could  adversely  affect  the registrant's ability to
          record,  process,  summarize  and  report  financial  data  and  have
          identified  for  the  registrant's auditors any material weaknesses in
          internal  controls;  and

     b)   any  fraud, whether or not material, that involves management or other
          employees  who  have  a  significant role in the registrant's internal
          controls;  and

6.   The  registrant's  other  certifying  officers and I have indicated in this
     quarterly  report whether or not there were significant changes in internal
     controls  or  in  other  factors  that  could significantly affect internal
     controls  subsequent  to  the date of our most recent evaluation, including
     any corrective actions with regard to significant deficiencies and material
     weaknesses.

Date:  November  12,  2002
                                     By: /s/ ROBERT  KAMENSKI
                                        --------------------------------
                                        Name:  Robert  Kamenski
                                        Title: Chief Financial Officer and Vice
                                        President,  Administration
                                        (Principal Financial
                                        and  Accounting  Officer)


                                       32