UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                             ______________________

                                    FORM 10-Q


              [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


                For the quarterly period ended SEPTEMBER 30, 2002
                                               ------------------

                                       OR

               [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

               For the transition period from _______ to ________


                         Commission File Number 000-27205
                                                ---------



                     PEOPLES BANCORP OF NORTH CAROLINA, INC.
                     ---------------------------------------
             (Exact name of registrant as specified in its charter)


         NORTH CAROLINA                                  56-2132396
- --------------------------------            ------------------------------------
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
 incorporation or organization)

          518 WEST C STREET
        NEWTON, NORTH CAROLINA                                 28658
        ----------------------                                 -----
(Address of principal executive office)                     (Zip Code)

                                 (828) 464-5620
                                 --------------
              (Registrant's telephone number, including area code)



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.                 Yes    X          No
                                                         ---            ---


Indicate  the  number  of  shares outstanding of each of the issuer's classes of
common  stock,  as  of  the latest  practicable  date.
3,133,547  SHARES  OF  COMMON  STOCK,  NO PAR VALUE, OUTSTANDING AT NOVEMBER 13,
- --------------------------------------------------------------------------------
2002.
- -----



                                      INDEX

PART I - FINANCIAL INFORMATION                                           PAGE(S)

Item  1.     Financial  Statements

             Consolidated  Balance  Sheets  at  September  30,  2002
             (Unaudited)  and  December  31,  2001                             3

             Consolidated  Statements  of  Earnings  for  the  three
             months  ended September 30, 2002 and September 30, 2001
             (Unaudited),  and  for  the nine months ended September
             30,  2002  and  September  30,  2001  (Unaudited)                 4

             Consolidated Statements of Comprehensive Income for the
             three months ended September 30, 2002 and September 30,
             2001  (Unaudited),  and  for  the  nine  months  ended
             September 30, 2002 and September 30, 2001 (Unaudited)             5

             Consolidated  Statements  of  Cash  Flows  for the nine
             months  ended September 30, 2002 and September 30, 2001
             (Unaudited)                                                     6-7

             Notes  to Consolidated Financial Statements (Unaudited)        8-10

Item  2.     Management's  Discussion  and  Analysis  of  Financial
             Condition  and  Results  of  Operations                       11-16

Item  3.     Quantitative and Qualitative Disclosures About Market
             Risk                                                             17

Item 4.      Controls and Procedures                                          18

PART II - OTHER INFORMATION

Item 1.      Legal Proceedings                                                19

Item 2.      Changes in Securities and Use of Proceeds                        19

Item 3.      Defaults upon Senior Securities                                  19

Item 4.      Submission of Matters to a Vote of Security Holders              19

Item 5.      Other Information                                                19

Item 6.      Exhibits and Reports on Form 8-K                              19-20

Signatures                                                                    21

Certifications                                                             22-23

     This  Form  10-Q contains forward-looking statements.  These statements are
subject  to  certain  risks and uncertainties that could cause actual results to
differ  materially  from  those  anticipated  in the forward-looking statements.
Factors  that  might  cause  such  a difference include, but are not limited to,
changes  in interest rate environment, management's business strategy, national,
regional, and local market conditions and legislative and regulatory conditions.
     Readers  should  not  place  undue  reliance on forward-looking statements,
which  reflect  management's  view  only  as  of  the  date hereof.  The Company
undertakes  no obligation to publicly revise these forward-looking statements to
reflect  subsequent  events  or  circumstances.  Readers  should  also carefully
review the risk factors described in other documents the Company files from time
to  time  with  the  Securities  and  Exchange  Commission.


                                        2



PART  I.     FINANCIAL  INFORMATION

ITEM  1.     FINANCIAL  STATEMENTS

            PEOPLES BANCORP OF NORTH CAROLINA, INC. AND SUBSIDIARIES

                          Consolidated Balance Sheets


                                                      September 30,   December 31,
                Assets                                     2002           2001
                ------                                --------------  -------------
                                                        (Unaudited)
                                                                
Cash and due from banks                               $   14,822,792    13,042,320
Federal funds sold                                         3,045,000     2,261,000
                                                      --------------  -------------
   Cash and cash equivalents                              17,867,792    15,303,320
                                                      --------------  -------------

Investment securities available for sale                  75,258,103    84,286,037
Other investments                                          4,902,773     4,602,773
                                                      --------------  -------------
   Total securities                                       80,160,876    88,888,810
                                                      --------------  -------------

Mortgage loans held for sale                               5,342,705     5,338,931
Loans, net                                               503,369,476   484,517,151

Premises and equipment, net                               15,148,833    14,679,191
Cash surrender value of life insurance                     4,767,281     4,583,000
Accrued interest receivable and other assets               6,537,452     6,194,301
                                                      --------------  -------------
         Total assets                                 $  633,194,415   619,504,704
                                                      ==============  =============

   Liabilities and Shareholders' Equity
   ------------------------------------

Deposits:
   Non-interest bearing demand                        $   66,453,485    56,826,130
   NOW, MMDA & savings                                   157,503,640   145,591,866
   Time, $100,000 or more                                158,360,558   156,034,091
   Other time                                            125,093,632   131,771,102
                                                      --------------  -------------
      Total deposits                                     507,411,315   490,223,189

Demand notes payable to U.S. Treasury                      1,600,000       117,987
FHLB borrowings                                           59,821,429    68,214,286
Trust preferred securities                                14,000,000    14,000,000
Accrued interest payable and other liabilities             2,179,514     1,548,139
                                                      --------------  -------------
         Total liabilities                               585,012,258   574,103,601
                                                      --------------  -------------
Shareholders' equity:

   Preferred stock, no par value; authorized
      5,000,000 shares; no shares issued
      and outstanding                                              -             -
   Common stock, no par value; authorized
      20,000,000 shares; issued and
      outstanding 3,133,547 shares in 2002
      and 3,218,714 shares in 2001                        35,097,773    36,407,798
   Retained earnings                                      11,797,862     9,915,399
   Accumulated other comprehensive income                  1,286,522      (922,094)
                                                      --------------  -------------
         Total shareholders' equity                       48,182,157    45,401,103
                                                      --------------  -------------

         Total liabilities and shareholders' equity   $  633,194,415   619,504,704
                                                      ==============  =============

See accompanying notes to consolidated financial statements.



                                        3



                                   PEOPLES BANCORP OF NORTH CAROLINA, INC. AND SUBSIDIARIES

                                       Consolidated Statements of Earnings (Unaudited)

                                                         Three Months Ended                    Nine Months Ended
                                                         ------------------                    -----------------
                                             September 30, 2002   September 30, 2001  September 30, 2002  September 30, 2001
                                             -------------------  ------------------  ------------------  ------------------
                                                                                              
Interest Income:
   Interest and fees on loans                $         8,204,934           9,086,321          23,959,509          28,302,751
   Interest on federal funds sold                          2,661              63,627              26,509             103,887
   Interest on investment securities:
     U.S. Government agencies                            870,809           1,063,023           2,744,381           2,920,393
     States and political subdivisions                   140,161             222,524             469,795             709,852
     Other                                               125,287             132,621             372,284             314,803
                                             -------------------  ------------------  ------------------  ------------------

        Total interest income                          9,343,852          10,568,116          27,572,478          32,351,686
                                             -------------------  ------------------  ------------------  ------------------

Interest expense:
   NOW, MMDA & savings deposits                          549,096             777,098           1,598,442           2,392,574
   Time deposits                                       2,237,246           4,516,969           8,206,010          13,892,349
   FHLB borrowings                                       663,681             650,895           2,000,613           1,493,793
   Trust preferred securities                            183,750                   -             551,250                   -
   Other                                                   4,959               7,432              17,087              76,141
                                             -------------------  ------------------  ------------------  ------------------
        Total interest expense                         3,638,732           5,952,394          12,373,402          17,854,857
                                             -------------------  ------------------  ------------------  ------------------

        Net interest income                            5,705,120           4,615,722          15,199,076          14,496,829

Provision for loan losses                              1,577,500             759,788           3,343,600           1,641,988
                                             -------------------  ------------------  ------------------  ------------------
        Net interest income after provision
          for loan losses                              4,127,620           3,855,934          11,855,476          12,854,841
                                             -------------------  ------------------  ------------------  ------------------

Other income:
   Service charges                                       799,230             712,574           2,208,713           2,049,548
   Other service charges and fees                         97,798             105,740             374,856             337,494
   Gain (loss) on sale of securities                     625,616             512,830             625,616             707,557
   Mortgage banking income                               138,148             226,336             538,014             682,010
   Insurance and brokerage commissions                   131,287             102,446             353,156             267,114
   Miscellaneous                                         277,967             449,989             899,412           1,658,413
                                             -------------------  ------------------  ------------------  ------------------
     Total other income                                2,070,046           2,109,915           4,999,767           5,702,136
                                             -------------------  ------------------  ------------------  ------------------
Other expense:
   Salaries and employee benefits                      2,459,645           2,001,725           7,313,518           6,838,724
   Occupancy                                             827,228             774,685           2,340,301           2,237,166
   Other                                                 907,268           1,087,574           2,948,324           3,317,971
                                             -------------------  ------------------  ------------------  ------------------
     Total other expenses                              4,194,141           3,863,984          12,602,143          12,393,861
                                             -------------------  ------------------  ------------------  ------------------

     Earnings before income taxes                      2,003,525           2,101,865           4,253,100           6,163,116

Income taxes                                             709,800             715,600           1,427,200           2,055,400
                                             -------------------  ------------------  ------------------  ------------------

     Net earnings                            $         1,293,725           1,386,265           2,825,900           4,107,716
                                             ===================  ==================  ==================  ==================

Basic earnings per share                     $              0.41                0.43                0.89                1.28
                                             ===================  ==================  ==================  ==================
Diluted earnings per share                   $              0.41                0.43                0.89                1.27
                                             ===================  ==================  ==================  ==================
Cash dividends declared per share            $              0.10                0.10                0.30                0.30
                                             ===================  ==================  ==================  ==================

See accompanying notes to consolidated financial statements.



                                        4



                             PEOPLES BANCORP OF NORTH CAROLINA, INC. AND SUBSIDIARIES

                           Consolidated Statements of Comprehensive Income (Unaudited)

                                                Three Months Ended                     Nine Months Ended
                                                ------------------                     -----------------
                                     September 30, 2002  September 30, 2001  September 30, 2002  September 30, 2001
                                     ------------------  ------------------  ------------------  ------------------
                                                                                     

Net earnings                         $       1,293,725           1,386,265           2,825,900           4,107,716
                                     ------------------  ------------------  ------------------  ------------------

Other comprehensive income, net
of tax:
     Unrealized gains on
       investment securities, net
        of taxes of $593,726,
         $346,747, $1,114,489
            and $719,321,
              respectively                     930,603             543,489           1,746,844           1,127,460

    Unrealized gain on derivative
      financial instruments
        qualifying as cash flow
          hedges, net of tax of
           $460,389 and $538,289,
        respectively                           721,611                   -             843,711                   -

   Reclassification
    adjustment for (gains)
    included in net earnings,
      net of taxes of $(243,677),
       $(199,747),  $(243,677) and
        $(275,593), respectively              (381,939)           (313,083)           (381,939)           (431,964)
                                     ------------------  ------------------  ------------------  ------------------

Other comprehensive income                   1,270,275             230,406           2,208,616             695,496
                                     ------------------  ------------------  ------------------  ------------------

Comprehensive income                         2,564,000           1,616,671           5,034,516           4,803,212
                                     ==================  ==================  ==================  ==================

See accompanying notes to consolidated financial statements.



                                        5



            PEOPLES BANCORP OF NORTH CAROLINA, INC. AND SUBSIDIARIES

                Consolidated Statements of Cash Flows (Unaudited)

                  Nine months ended September 30, 2002 and 2001


                                                                        2002           2001
                                                                    -------------  ------------
                                                                             
Cash flows from operating activities:
   Net earnings                                                     $  2,825,900     4,107,716
   Adjustments to reconcile net earnings to
      net cash provided by operating activities:
         Depreciation, amortization and accretion                      1,235,434     1,166,392
         Provision for loan losses                                     3,343,600     1,641,988
         Gain on sale of investment securities                          (625,616)     (707,557)
         Gain on sale of mortgage loans                                  (20,474)      (18,489)
         Gain on sale of premises and equipment                           (4,424)       (2,818)
         Loss (gain) on sale of other real estate                        (19,596)       16,840
         Increase in cash value life insurance                          (184,281)            -
         Change in:
            Other assets                                                (785,082)      476,328
            Other liabilities                                            631,375      (688,238)
            Mortgage loans held for sale                                  16,700      (735,346)
                                                                    -------------  ------------

               Net cash provided by operating activities               6,413,536     5,256,816
                                                                    -------------  ------------

Cash flows from investing activities:
   Purchases of investment securities available-for-sale             (35,717,125)  (71,634,940)
   Proceeds from calls and maturities of investment securities
      available for sale                                              12,399,688    15,066,859
   Proceeds from sales of investment securities available for sale    35,191,263    39,736,019
   Purchase of other investments                                        (300,000)   (1,457,400)
   Net change in loans                                               (22,408,151)  (58,857,773)
   Purchase of premises and equipment                                 (1,799,430)   (3,474,006)
   Proceeds from sale of premises and equipment                          388,329       523,595
   Proceeds from sale of other real estate                               465,761        60,310
                                                                    -------------  ------------

               Net cash used in investing activities                 (11,779,665)  (80,037,336)
                                                                    -------------  ------------

Cash flows from financing activities:
   Net change in deposits                                             17,188,126    47,717,894
   Net change in demand notes payable to U.S. Treasury                 1,482,013             -
   Net proceeds (repayments of) FHLB borrowings                       (8,392,857)   30,857,144
   Transaction costs associated with trust preferred securities          (93,219)            -
   Common stock repurchased                                           (1,314,250)            -
   Proceeds from exercise of options                                       4,225             -
   Cash dividends                                                       (943,437)     (965,615)
                                                                    -------------  ------------

               Net cash provided by financing activities               7,930,601    77,609,423
                                                                    -------------  ------------

Net change in cash and cash equivalents                                2,564,472     2,828,903

Cash and cash equivalents at beginning of period                      15,303,320    18,639,197
                                                                    -------------  ------------

Cash and cash equivalents at end of period                          $ 17,867,792    21,468,100
                                                                    =============  ============



                                        6



                        PEOPLES BANCORP OF NORTH CAROLINA, INC. AND SUBSIDIARIES

                          Consolidated Statements of Cash Flows (Unaudited)

                             Nine months ended September 30, 2002 and 2001

                                              (Continued)


                                                                                  2002         2001
                                                                               -----------  ----------
                                                                                      
Supplemental disclosures of cash flow information:
   Cash paid during the year for:
     Interest                                                                  $12,578,607  17,871,361
     Income taxes                                                              $ 1,161,500   2,420,593
Noncash investing and financing activities:
   Change in net unrealized gain (loss) on investment securities
     available for sale and derivative financial instruments, net of tax       $ 2,208,616     695,496
   Transfer of loans to other real estate                                      $   212,226     195,000

See accompanying notes to consolidated financial statements.



                                        7

            PEOPLES BANCORP OF NORTH CAROLINA, INC. AND SUBSIDIARIES

             Notes to Consolidated Financial Statements (Unaudited)


(1)  Summary  of  Significant  Accounting  Policies
     ----------------------------------------------

     The  consolidated  financial statements include the financial statements of
     Peoples  Bancorp of North Carolina, Inc. and its wholly owned subsidiaries,
     PEBK  Capital  Trust  I  and  Peoples  Bank,  along  with  its wholly owned
     subsidiaries,  Peoples  Investment  Services, Inc. and Real Estate Advisory
     Services,  Inc.  (collectively  called  the  "Company").  All  significant
     intercompany  balances  and  transactions  have  been  eliminated  in
     consolidation.

     The  Company's  accounting  policies  are  fundamental  to  understanding
     management's discussion and analysis of results of operations and financial
     condition.  Many  of  the Company's accounting policies require significant
     judgment  regarding  valuation of assets and liabilities and/or significant
     interpretation  of  the  specific accounting guidance. A description of the
     Company's  significant  accounting  policies  can be found in Note 1 of the
     Notes  to  Consolidated  Financial  Statements in the Company's 2002 Annual
     Report  to  Shareholders which is Appendix A to the Proxy Statement for the
     May  2,  2002 Annual Meeting of Shareholders. The following is a summary of
     the  more  judgmental  and  complex  accounting  policies  of  the Company.

     Many  of  the  Company's  assets and liabilities are recorded using various
     valuation  techniques  that  require  significant  judgment  as  to
     recoverability.  The  collectability  of  loans  is  reflected  through the
     Company's  estimate  of the allowance for loan losses. The Company performs
     periodic and systematic detailed reviews of its lending portfolio to assess
     overall  collectability.  In  addition,  certain assets and liabilities are
     reflected  at  their  estimated  fair  value  in the consolidated financial
     statements.  Such  amounts  are  based  on  either  quoted market prices or
     estimated  values  derived by the Company utilizing dealer quotes or market
     comparisons.

     There  are  other  complex accounting standards that require the Company to
     employ  significant  judgment  in  interpreting and applying certain of the
     principles  prescribed by those standards. These judgments include, but are
     not  limited  to,  the  determination  of whether a financial instrument or
     other  contract  meets  the  definition  of a derivative in accordance with
     Statement  of  Financial  Accounting  Standards  No.  133,  "Accounting for
     Derivative  Instruments  and  Hedging  Activities"  (SFAS  133),  and  the
     applicable  hedge  deferral criteria and the accounting for the transfer of
     financial  assets and extinguishments of liabilities in accordance with the
     Statement  of  Financial  Accounting  Standards  No.  140,  "Accounting for
     Transfers  and  Servicing  of  Financial  Assets  and  Extinguishments  of
     Liabilities"  (SFAS  140).

     The  consolidated financial statements in this report are unaudited. In the
     opinion  of  management,  all  adjustments  (none  of which were other than
     normal  accruals)  necessary  for  a  fair  presentation  of  the financial
     position  and  results  of  operations  for the periods presented have been
     included.

     Management  of  the  Company has made a number of estimates and assumptions
     relating  to  reporting  of  assets  and  liabilities and the disclosure of
     contingent  assets  and liabilities to prepare these consolidated financial
     statements  in  conformity  with  generally accepted accounting principles.
     Actual  results  could  differ  from  those  estimates.

(2)  Allowance  for  Loan  Losses
     ----------------------------

     The  following is an analysis of the allowance for loan losses for the nine
     months  ended  September  30,  2002  and  2001:


                                           2002         2001
                                       ------------  ----------
         Balance, beginning of period  $ 6,090,570   4,713,227
         Provision for loan losses       3,343,600   1,641,988
         Less:
            Charge-offs                 (2,026,485)   (608,455)
            Recoveries                     105,360     160,567
                                       ------------  ----------
               Net charge-offs          (1,921,125)   (447,888)
                                       ------------  ----------

         Balance, end of period        $ 7,513,045   5,907,327
                                       ============  ==========


                                        8

(3)  Net  Earnings  Per  Share
     -------------------------

     Net  earnings  per  common share is based on the weighted average number of
     common  shares outstanding during the period while the effects of potential
     common  shares  outstanding  during  the  period  are  included  in diluted
     earnings  per  share.  The  average market price during the year is used to
     compute  equivalent  shares.

     The  reconciliation  of  the amounts used in the computation of both "basic
     earnings  per  share" and "diluted earnings per share" for the three months
     and  nine  months  ended  September  30,  2002  is  as  follows:


     For the three months ended September 30, 2002
     ---------------------------------------------

                                          Net         Common    Per Share
                                        Earnings      Shares      Amount
                                     --------------  ---------  ----------

     Basic earnings per share        $    1,293,725  3,143,243  $     0.41
                                                                ==========
     Effect of dilutive securities:
        Stock options                             -      5,452
                                     --------------  ---------

     Diluted earnings per share      $    1,293,725  3,148,695  $     0.41
                                     ==============  =========  ==========


     For the nine months ended September 30, 2002
     --------------------------------------------

                                          Net         Common    Per Share
                                        Earnings      Shares      Amount
                                     --------------  ---------  ----------

     Basic earnings per share        $    2,825,900  3,158,185  $     0.89
                                                                ==========
     Effect of dilutive securities:
        Stock options                             -      8,736
                                     --------------  ---------

        Diluted earnings per share   $    2,825,900  3,166,921  $     0.89
                                     ==============  =========  ==========

     The  reconciliation  of  the amounts used in the computation of both "basic
     earnings  per  share" and "diluted earnings per share" for the three months
     and  nine  months  ended  September  30,  2001  is  as  follows:

     For the three months ended September 30, 2001
     ---------------------------------------------

                                         Net        Common    Per Share
                                       Earnings     Shares     Amount
                                     ------------  ---------  ---------

     Basic earnings per share        $  1,386,265  3,218,714  $    0.43
                                                              =========
     Effect of dilutive securities:
        Stock options                           -     18,403
                                     ------------  ---------

     Diluted earnings per share      $  1,386,265  3,237,117  $    0.43
                                     ============  =========  =========

     For the nine months ended September 30, 2001
     --------------------------------------------

                                         Net        Common    Per Share
                                       Earnings     Shares     Amount
                                     ------------  ---------  ---------

     Basic earnings per share        $  4,107,716  3,218,714  $    1.28
                                                              =========
     Effect of dilutive securities:
        Stock options                           -     10,768
                                     ------------  ---------

     Diluted earnings per share      $  4,107,716  3,229,482  $    1.27
                                     ============  =========  =========


                                        9

(4)  Derivative  Instruments  and  Hedging  Activities
     -------------------------------------------------

     In  the  normal  course  of  business,  the  Company enters into derivative
     contracts  to manage interest rate risk by modifying the characteristics of
     the related balance sheet instruments in order to reduce the adverse effect
     of  changes  in  interest  rates.  All derivative financial instruments are
     recorded  at  fair  value  in  the  financial  statements.

     On  the  date a derivative contract is entered into, the Company designates
     the  derivative  as  a  fair  value  hedge, a cash flow hedge, or a trading
     instrument.  Changes  in  the  fair value of instruments used as fair value
     hedges  are  accounted  for in the earnings of the period simultaneous with
     accounting  for  the fair value change of the item being hedged. Changes in
     the  fair  value of the effective portion of cash flow hedges are accounted
     for  in  other  comprehensive  income rather than earnings. Changes in fair
     value  of instruments that are not intended as a hedge are accounted for in
     the  earnings  of  the  period  of  the  change.

     The  Company  formally  documents  all  hedging relationships, including an
     assessment  that  the  derivative  instruments  are  expected  to be highly
     effective  in  offsetting  the  changes in fair values or cash flows of the
     hedged  items.

     As  of September 30, 2002, the Company had cash flow hedges with a notional
     amount  of  $60  million.  These  derivative  instruments  consisted of two
     interest rate swap agreements that were used to convert floating rate loans
     to  fixed rate for a period of two years ending in June 2004 and July 2004.
     Interest  rate  swap agreements generally involve the exchange of fixed and
     variable  rate  interest  payments  between  two parties, based on a common
     notional  principal  amount  and  maturity date. The terms of the swaps are
     determined  based  on  management's assessment of future interest rates and
     other  factors.  The Company recorded an asset of $1.4 million for the fair
     value of these cash flow hedges resulting in an after-tax increase in other
     comprehensive  income  of  $843,700.  As  of  September  30,  2002,  no
     ineffectiveness  was  recorded  in  earnings.

(5)  Commitments  and  Contingencies
     -------------------------------

     The  Company  is party to financial instruments with off-balance-sheet risk
     in  the  normal  course  of  business  to  meet  the financing needs of its
     customers.  These  financial  instruments  include  commitments  to  extend
     credit,  standby  letters  of  credit  and  financial  guarantees.  Those
     instruments  involve, to varying degrees, elements of credit risk in excess
     of  the  amount  recognized  in  the balance sheet. The contract amounts of
     those  instruments  reflect  the  extent  of involvement the Company has in
     particular  classes  of  financial  instruments. At September 30, 2002, the
     contractual  amounts  of  the  Company's  commitments  to extend credit and
     standby  letters  of  credit  were  $100.6  million  and  $2.2  million,
     respectively.

     Commitments  to  extend credit are agreements to lend to a customer as long
     as  there  is  no  violation  of any condition established in the contract.
     Commitments  generally  have  fixed  expiration  dates and because they may
     expire  without  being  drawn  upon,  the total commitment amount of $100.6
     million  does  not  necessarily represent future cash requirements. Standby
     letters  of  credit  and  financial  guarantees  written  are  conditional
     commitments  issued  by  the  Company  to  guarantee  the  performance of a
     customer  to  a  third  party.

     The  Company  has  an  overall  interest rate-risk management strategy that
     incorporates  the  use  of  derivative  instruments to minimize significant
     unplanned  fluctuations  in  earnings  that  are  caused  by  interest rate
     volatility.  By  using  derivative  instruments,  the Company is exposed to
     credit  and  market risk. If the counterparty fails to perform, credit risk
     is  equal  to  the  extent  of  the  fair-value gain in the derivative. The
     Company  minimizes  the  credit  risk in derivative instruments by entering
     into  transactions  with  high-quality  counterparties  that  are  reviewed
     periodically  by  the  Company.


                                       10

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS

RESULTS  OF  OPERATIONS


     Summary.  Net  earnings  for the third quarter of 2002 were $1.3 million, a
decrease  of  $93,000  or  7% from the $1.4 million earned in the same period in
2001.  Basic  and diluted earnings per share for the quarter ended September 30,
2002  decreased  to  $0.41  from  $0.43  in  the comparable period of 2001.  The
decrease  in  earnings is primarily attributable to an increase in the provision
for loan losses and increased non-interest expense partially offset by increased
net  interest income.  The annualized return on average assets was 0.83% for the
three  months  ended September 30, 2002 compared to 0.92% for the same period in
2001,  and  annualized return on average shareholders' equity was 10.77% for the
three  months ended September 30, 2002 compared to 11.75% for the same period in
2001.

     Net  earnings  for  the  nine  months  ended  September  30, 2002 were $2.8
million, a decrease of 31% from the $4.1 million earned in the first nine months
of  2001. Basic earnings per share for this period decreased to $0.89 from $1.28
for the nine months ended September 30, 2001. Diluted earnings per share for the
nine  months  ended  September  30,  2002  and  2001  were  $0.89  and  $1.27,
respectively.  The  decrease in earnings was primarily due to an increase in the
provision  for  loan  losses,  increased  non-interest  expense  and  decreased
non-interest  income. These were partially offset by an increase in net interest
income.  Annualized return on average assets was 0.61% for the first nine months
of  2002 compared to 0.97% for the same period in 2001, and annualized return on
average  shareholders'  equity  was  7.95%  versus  11.65%,  respectively.

     Net  Interest  Income.  Net  interest  income,  the  major component of the
Company's  net income, was $5.7 million for the three months ended September 30,
2002 an increase of 24% over the $4.6 million earned in the same period in 2001.
The  increase  in  2002  third  quarter  net  interest  income  was  primarily
attributable  to  a  decrease  in  the  cost  of  funds.

     Interest  income  decreased  $1.2 million or 12% for the three months ended
September  30, 2002 compared with the same period in 2001.  The decrease was due
to a decrease in the yield on earning assets, which is primarily attributable to
reductions  in  the  prime commercial lending rate of Peoples Bank (the "Bank").

     Interest  expense  decreased $2.3 million or 39% for the three months ended
September  30,  2002  compared  with  the  same period in 2001.  The decrease in
interest  expense  was  due  to a decrease in the cost of funds to 2.82% for the
three  months  ended  September 30, 2002 from 4.80% for the same period in 2001,
partially  offset by an increase in volume of interest bearing liabilities.  The
decrease  in  the  cost  of funds is primarily attributable to a decrease in the
average rate paid on certificates of deposit to 3.19% for the three months ended
September  30,  2002  from  5.80%  for  the  same  period  one  year  ago.

     Net  interest income for the nine month period ended September 30, 2002 was
$15.2  million,  an increase of 5% from net interest income of $14.5 million for
the  nine  months  ended  September  30,  2001.  The  increase  was  primarily
attributable  to  a  decrease  in  the  cost  of  funds.

     Interest income decreased $4.8 million or 15% to $27.6 million for the nine
months ended September 30, 2002 compared to $32.4 million for the same period in
2001.  The  decrease was due to a decrease in the yield on earning assets, which
is  primarily  attributable  to decreases in the Bank's prime commercial lending
rate.  Average  loans  increased 13% to $503.9 million, while average investment
securities  available  for sale decreased 5% to $79.3 million in the nine months
ended  September  30,  2002  compared  to  the  same  period  in 2001. All other
interest-earning  assets including federal funds sold increased to an average of
$6.8  million  in  the nine months ended September 30, 2002 from $6.6 million in
the  same  period  in  2001.  The tax equivalent yield on average earning assets
decreased  to  6.30% for the nine months ended September 30, 2002 from 8.17% for
the  nine  months  ended  September  30,  2001.


                                       11

     Interest  expense  decreased 31% to $12.4 million for the nine months ended
September  30,  2002  compared  to $17.9 million for the corresponding period in
2001. The decrease in interest expense was due to a decrease in the average rate
paid  on  interest  bearing  liabilities  to  3.22%  for  the  nine months ended
September  30,  2002 from 5.15% for the same period in 2001, partially offset by
an  increase in volume of interest bearing liabilities. The decrease in the cost
of  funds  is  primarily  attributable to a decrease in the average rate paid on
certificates  of  deposit  to 3.87% for the nine months ended September 30, 2002
from  6.20%  for  the  same  period  in  2001.

     Provision  for Loan Losses. For the three months ended September 30, 2002 a
contribution  of $1.6 million was made to the provision for loan losses compared
to  $760,000  for the three months ended September 30, 2001. For the nine months
ended  September  30,  2002  a  contribution  of  $3.3  million  was made to the
provision  for  loan  losses  compared  to  a  $1.6  million contribution to the
provision  for  loan  losses  for  the nine months ended September 30, 2001. The
increase in the provision for loan losses reflects an increase in non-performing
assets  resulting  from  the continuing slowdown in the local economy, including
several  large  companies that have dramatically reduced their activities, which
adversely  impacts  ancillary  businesses  that  include  our  customers.

     Non-Interest  Income.  Total  non-interest  income  was $2.1 million in the
third  quarter  of  2002  and  2001. Service charges were $799,000 for the three
months  ended  September  30, 2002, a 12% increase over the same period in 2001.
This  is  primarily  attributable  to  an  increase in account maintenance fees.
During  the third quarter of 2002, the Company recognized gains of $626,000 from
the  sale  of  securities  as  compared to a $513,000 gain on sale of securities
during the third quarter of 2001. Miscellaneous income decreased 38% to $278,000
for  the  three  months  ended September 30, 2002. The decrease in miscellaneous
income  is  partially attributable to a reduction in merchant processing income,
resulting  from  the  sale  of  merchant  credit card processing services during
second  quarter  2002.

     Total  non-interest  income  was  $5.0  million  for  the nine months ended
September  30,  2002, a decrease of 12% from the $5.7 million earned in the same
period  of  2001.  This  decrease  reflects  reductions in miscellaneous income,
mortgage  banking  income and gains on sales of securities, which were partially
offset by an increase in service charges. Miscellaneous income decreased 46% for
the  nine  months ended September 30, 2002. The decrease in miscellaneous income
is  partially  attributable  to  a  reduction  in  merchant  processing  income,
resulting  from  the  sale  of  merchant  credit card processing services during
second  quarter  2002. During the period ended September 30, 2001, miscellaneous
income  included  an  increase  in value of an interest rate floor contract. The
Company  had  no  realized  gains or losses associated with derivative financial
instruments  for the nine months ended September 30, 2002. During the nine month
period ended September 30, 2002, the Company recognized a $626,000 gain from the
sale  of securities as compared to a $708,000 gain on sale of securities for the
same  period  in  2001.

      Non-Interest  Expense.  Total non-interest expense was $4.2 million in the
third  quarter  of 2002, an increase of 9% over the same period in 2001.  Salary
and  employee benefits totaled $2.5 million for the three months ended September
30,  2002  as  compared  to  $2.0  million  for the third quarter of 2001.  This
increase  is primarily attributable to lower expense associated with the accrual
of  management  and employee incentives for the three months ended September 30,
2001.  Occupancy  expense increased 7% for the quarter ended September 30, 2002.
Other expense decreased 17% to $907,000 for the three months ended September 30,
2002  as  compared to the same period in 2001.  The decrease in other expense is
primarily  attributable to a reduction in merchant processing expense, resulting
from  the sale of merchant credit card processing services during second quarter
2002.

     Total  non-interest  expense  was  $12.6  million  in the nine months ended
September 30, 2002, an increase of 2% from the same period in 2001. The increase
in  non-interest  expense  for the period ending September 30, 2002 is primarily
due  to  a 7% increase in salary and employee benefits for the nine months ended
September  30,  2002  as  compared to the same period of 2001. This is partially
attributable  to  lower  expenses  associated with the accrual of management and
employee  incentives  for the period ended September 30, 2001. Occupancy expense
increased  5%  for  the  nine  months  ended  September  30, 2002. Other expense
decreased  11%  to  $2.9 million for the nine months ended September 30, 2002 as
compared  to  the  same  period  in  2001.  The  decrease  in  other


                                       12


expense is primarily attributable to a reduction in merchant processing expense,
resulting  from  the  sale  of  merchant  credit card processing services during
second  quarter  2002.

     Income  Taxes.  The  Company reported income taxes of $710,000 and $716,000
for  the  third  quarters  of  2002  and  2001,  respectively.  This represented
effective  tax  rates  of  35%  and  34%  for  the  respective  periods.

     The  Company reported income taxes of $1.4 million and $2.1 million for the
nine  months  ended  September 30, 2002 and 2001, respectively. This represented
effective  tax  rates  of  34%  and  33%  for  the  respective  periods.


ANALYSIS  OF  FINANCIAL  CONDITION

     Investment  Securities.  Available-for-sale  securities  amounted  to $75.3
million  at  September  30, 2002 compared to $84.3 million at December 31, 2001.
This  decrease  is  attributable  to  paydowns on mortgage backed securities and
maturities  during the nine months ended September 30, 2002.  Average investment
securities  for  the  nine  months  ended  September  30, 2002 amounted to $79.3
million  compared  to  $81.1  million  for  the  year  ended  December 31, 2001.

Loans.  At  September  30,  2002,  loans  amounted to $510.9 million compared to
$490.6  million  at  December  31,  2001, an increase of $20.3 million.  Average
loans  represented  85%  of  total  earning  assets  for  the  nine months ended
September  30,  2002,  compared  to  83%  for  the year ended December 31, 2001.
Mortgage  loans  held  for  sale  were  $5.3  million  at September 30, 2002 and
December  31,  2001.

Allowance  for Loan Losses.  The allowance for loan losses reflects management's
assessment  and  estimate  of the risks associated with extending credit and its
evaluation of the quality of the loan portfolio.  The Bank periodically analyzes
the  loan  portfolio  in  an  effort to review asset quality and to establish an
allowance  for loan losses that management believes will be adequate in light of
anticipated  risks and loan losses.  In assessing the adequacy of the allowance,
size,  quality  and  risk  of loans in the portfolio are reviewed. Other factors
considered  are:

     -    the Bank's loan loss experience;
     -    the amount of past due and nonperforming loans;
     -    specific known risks;
     -    the status and amount of other past due and nonperforming assets;
     -    underlying estimated values of collateral securing loans;
     -    current and anticipated economic conditions; and
     -    other factors which management believes affect the allowance for
          potential credit losses.

     An analysis of the credit quality of the loan portfolio and the adequacy of
the  allowance  for  loan losses is prepared by the Bank's credit administration
personnel  and presented to the Bank's Executive and Loan Committee on a regular
basis.  In  addition,  the Bank has engaged an outside loan review consultant to
perform,  and report on an annual basis, an independent review of the quality of
the  loan  portfolio  relative to the results of the Bank's loan grading system.
The  allowance  for loan losses is established through charges to expense in the
form of a provision for loan losses.  Loan losses and recoveries are charged and
credited  directly  to  the  allowance.

     An  allowance  for  loan  losses  is  also  established,  as necessary, for
individual  loans  considered  to  be  impaired  in accordance with Statement of
Financial  Accounting  Standards ("SFAS") No. 114. A loan is considered impaired
when,  based  on current information and events, it is probable that all amounts
due  according  to  the  contractual  terms  of  the loan will not be collected.
Impaired  loans  are measured based on the present value of expected future cash
flows,  discounted  at  the  loan's  effective  interest  rate, or at the loan's
observable  market  price,  or  the  fair  value  of  collateral  if the loan is
collateral  dependent. At September 30, 2002 and December 31, 2001, the recorded
investment  in  loans that were considered to be impaired under SFAS No. 114 was


                                       13

approximately  $9.0  million  and  $4.4  million,  respectively,  with  related
allowance  for  loan  losses  of  approximately  $1.9  million  and  $699,000,
respectively.

     The  Bank's  allowance  for  loan  losses  is  also  subject  to regulatory
examinations and determinations as to adequacy, which may take into account such
factors  as  the methodology used to calculate the allowance for loan losses and
the  size  of  the  allowance  for loan losses compared to a group of peer banks
identified  by  the  regulators. During their routine examinations of banks, the
FDIC  and  the  North  Carolina Commissioner of Banks may require the Company to
recognize  additions to the allowance based on their judgments about information
available  to  them  at  the  time  of  their  examination.

     While it is the Bank's policy to charge off in the current period loans for
which a loss is considered probable, there are additional risks of future losses
which  cannot  be  quantified  precisely  or  attributed  to particular loans or
classes  of  loans.  Because  these  risks  include  the  state  of the economy,
management's  judgment  as  to  the  adequacy  of  the  allowance is necessarily
approximate  and  imprecise. After review of all relevant matters affecting loan
collectability,  management  believes  that  the  allowance  for  loan losses is
appropriate.

     The  Company  grants  loans  and  extensions of credit primarily within the
Catawba  Valley  region of North Carolina, which encompasses Catawba, Alexander,
Iredell  and  Lincoln  counties.  Although  the  Bank  has  a  diversified  loan
portfolio, a substantial portion of the loan portfolio is collateralized by real
estate,  which  is  dependent upon the real estate market. Non-real estate loans
also  can  be  affected  by  local  economic  conditions. At September 30, 2002,
approximately  7%  of  the  Company's  portfolio  was not secured by any type of
collateral.  Unsecured  loans  generally involve higher credit risk than secured
loans  and,  in the event of customer default, the Company has a higher exposure
to  potential  loan  losses.

     Non-performing  Assets.  Non-performing  assets  totaled  $9.1  million  at
September  30,  2002  or  1.43%  of  total  assets,  compared to $4.7 million at
December  31,  2001,  or  0.75%  of  total  assets.  Non-accrual loans were $8.4
million  at September 30, 2002, an increase of $4.6 million from non-accruals of
$3.8  million at December 31, 2001.  As a percentage of total loans outstanding,
non-accrual loans were 1.65% at September 30, 2002 compared to 0.77% at December
31,  2001.  The  Bank  had  loans  ninety  days  past  due and still accruing at
September  30,  2002  of $ 615,000 as compared to $655,000 at December 31, 2001.

     Total  non-performing loans were $9.0 million and $4.4 million at September
30,  2002  and December 31, 2001, respectively. This increase is attributable to
customers  that  were adversely impacted by the slowdown in area businesses. The
ratio of non-performing loans to total loans was 1.77% at September 30, 2002, as
compared  to  0.90%  at  December  31,  2001.  The  allowance for loan losses at
September  30, 2002 amounted to $7.5 million or 1.47% of total loans compared to
$6.1  million  or  1.24%  of  total  loans  at  December 31, 2001. This increase
reflects  an  increase  in  non-performing  assets.

     Deposits.  Total  deposits  at  September  30, 2002 were $507.4 million, an
increase  of  4%  over  deposits  of  $490.2  million  at  December  31,  2001.
Certificates  of deposit in amounts greater than $100,000 or more totaled $158.4
million  at  September  30,  2002  as compared to $156.0 million at December 31,
2001.  At  September  30,  2002,  brokered deposits amounted to $35.6 million as
compared  to  $0  at  December  31, 2001.  This reflects management's efforts to
manage  the  cost of funds by replacing high cost local deposits with lower cost
brokered  deposits  to  fund  loan  growth.  Brokered  deposits  are  generally
considered  to  be  more  susceptible to withdrawal as a result of interest rate
changes  and  to  be a less stable source of funds, as compared to deposits from
the  local  market.

     Borrowed  Funds.  Federal  Home  Loan Bank borrowings were $59.8 million at
September  30, 2002 compared to $68.2 million at December 31, 2001.  The average
balance of Federal Home Loan Bank borrowings for the nine months ended September
30, 2002 was $61.8 million compared to $42.5 million for the year ended December
31,  2001.  At  September  30,  2002,  Federal  Home  Loan  Bank borrowings with
maturities  exceeding  one  year amounted to $58.0 million.   The Company had no
federal  funds  purchased  as  of  September  30,  2002  or  December  31, 2001.


                                       14

     Interest Rate Risk Management. The objective of the Company's interest rate
risk  management  strategies  is  to  identify and manage the sensitivity of net
interest  income  to  changing interest rates, in order to achieve the Company's
overall  financial  goals.

     The  Company manages its exposure to fluctuations in interest rates through
policies established by the Asset/Liability Committee ("ALCO") of the Bank.  The
ALCO  meets  monthly  and  has  the responsibility for approving asset/liability
management  policies, formulating and implementing strategies to improve balance
sheet positioning and/or earnings and reviewing the interest rate sensitivity of
the  Company.

     In  order  to  assist  in  achieving  a  desired  level  of  interest  rate
sensitivity,  the  Company  entered into off-balance sheet contracts during 2002
that  are  considered derivative financial instruments.  These contracts consist
of  interest  rate  swap agreements under which the Company pays a variable rate
and  receives a fixed rate.  At September 30, 2002, the Company had two interest
rate  swap  contracts outstanding, accounted for as cash flow hedges.  Under the
first  swap  agreement,  the Company received 6.33% and paid 4.75% (based on the
prime  rate  at  September 30, 2002) on a notional amount of $40.0 million.  The
swap  agreement  matures  in  June  2004.  Under  the second swap agreement, the
Company  received 6.05% and paid 4.75% (based on the prime rate at September 30,
2002) on a notional amount of $20.0 million.  The swap agreement matures in July
2004.  Management  believes  that  the  risk  associated with using this type of
derivative  financial  instrument to mitigate interest rate risk should not have
any  material  unintended impact on the Company's financial condition or results
of  operations.

     Liquidity.  The  Bank's  liquidity  position is generally determined by the
need  to  respond  to short term demand for funds created by deposit withdrawals
and  the  need  to  provide  resources  to fund assets, typically in the form of
loans. How the Bank responds to these needs is affected by the Bank's ability to
attract  deposits,  the maturity of its loans and securities, the flexibility of
assets  within  the  securities portfolio, the current earnings of the Bank, and
the  ability  to  borrow  funds  from  other  sources.

     The  Bank's  primary  sources  of  liquidity are cash and cash equivalents,
available-for-sale securities, deposit growth, and the cash flows from principal
and  interest  payments on loans and other earning assets. In addition, the Bank
is able, on a short-term basis, to borrow funds from the Federal Reserve System,
the  Federal  Home Loan Bank of Atlanta (FHLB) and The Bankers Bank, and is also
able  to  purchase  federal  funds  from  other  financial  institutions.

     At  September  30,  2002,  the Bank had a significant amount of deposits in
amounts  greater  than  $100,000,  including brokered deposits.  The balance and
cost  of  these  deposits  are  more susceptible to changes in the interest rate
environment  than  other  deposits.  The Bank had a line of credit with the FHLB
equal  to  20%  of the Bank's total assets, with an outstanding balance of $59.8
million  at  September  30, 2002.  The Bank also has the ability to borrow up to
$26.5  million  for  the  purchase  of  overnight  federal  funds  from  three
correspondent  financial  institutions.

     The  liquidity  ratio  for the Bank, which is defined as net cash, interest
bearing  deposits  with banks, Federal Funds sold, certain investment securities
and certain FHLB advances available under the line of credit, as a percentage of
net  deposits  (adjusted  for  deposit  runoff  projections)  and  short-term
liabilities  was  25.47%  at September 30, 2002 and 25.82% at December 31, 2001.
The  December  31,  2001  ratio  has been restated to reflect an increase in the
percentage of borrowing availability at the FHLB, which the Bank recognizes as a
factor  of  its  liquidity.

     Capital  Resources.  Shareholders'  equity  at September 30, 2002 was $48.2
million  compared  to  $45.4 million at December 31, 2001. At September 30, 2002
and  December 31, 2001, unrealized gains and losses, net of taxes, amounted to a
gain  of $1.3 million and a loss of $922,000, respectively. Annualized return on
average  equity  for the nine months ended September 30, 2002 was 7.95% compared
to  9.65% for the year ended December 31, 2001. Total cash dividends paid during
the  nine months ended September 30, 2002 amounted to $943,000, a decrease of 2%
compared  to  total cash dividends of $966,000 paid for the first nine months of
2001.  This decrease is attributable to a reduction in shares outstanding due to
stock  repurchase  activity.  The  Company  repurchased  $1.3 million, or 85,500
shares  of  its  common  stock  during  the  nine  months  ended  September  30,


                                       15


2002  as  part  of  the  stock repurchase plan implemented in February 2002. The
Company's Board of Directors has authorized aggregate stock repurchases of up to
$3.0  million.

     Under  the  regulatory  capital  guidelines,  financial  institutions  are
currently  required  to  maintain  a  total  risk-based capital ratio of 8.0% or
greater,  with  a  Tier  1  risk-based capital ratio of 4.0% or greater.  Tier 1
capital  is  generally  defined  as  shareholders'  equity  and  Trust Preferred
Securities  less  all  intangible  assets  and  goodwill.  The  Company's Tier I
capital ratio was 10.97% and 11.14% at September 30, 2002 and December 31, 2001,
respectively.  Total  risk  based  capital  is  defined  as  Tier 1 capital plus
supplementary  capital.  Supplementary  capital,  or Tier 2 capital, consists of
the  Company's  allowance  for loan losses, not exceeding 1.25% of the Company's
risk-weighted assets. Total risk-based capital ratio is therefore defined as the
ratio  of  total  capital  (Tier  1 capital and Tier 2 capital) to risk-weighted
assets.  The  Company's  total risk based capital ratio was 12.22% and 12.27% at
September 30, 2002 and December 31, 2001, respectively.  In addition to the Tier
I  and  total  risk-based  capital requirements, financial institutions are also
required  to maintain a leverage ratio of Tier 1 capital to total average assets
of  4.0%  or greater.  The Company's Tier I leverage capital ratio was 9.78% and
10.46%  at  September  30,  2002  and  December  31,  2001,  respectively.

     A  bank is considered to be "well capitalized" if it has a total risk-based
capital ratio of 10.0 % or greater, a Tier I risk-based capital ratio of 6.0% or
greater,  and  has  a  leverage  ratio  of  5.0%  or  greater.  Based upon these
guidelines,  the  Bank  was considered to be "well capitalized" at September 30,
2002  and  December  31,  2001.


                                       16

ITEM  3.      QUANTITATIVE  AND  QUALITATIVE  DISCLOSURES  ABOUT MARKET RISK

     There  have  been  no  material changes in the quantitative and qualitative
disclosures  about  market risks as of September 30, 2002 from that presented in
the  Company's Annual Report on Form 10-K for the fiscal year ended December 31,
2001.


                                       17

ITEM  4.      CONTROLS  AND  PROCEDURES

     Within  ninety  (90)  days  prior  to  the  filing date of this report, the
Company, under the supervision and with the participation of the Chief Executive
Officer  and  Chief  Financial  Officer,  performed  an  evaluation  of  the
effectiveness  of  the Company's disclosure controls and procedures.  Based upon
the  evaluation,  the  Company's  Chief  Executive  Officer  and Chief Financial
Officer have concluded that the Company's disclosure controls and procedures are
effective  to  alert the Company to material information required to be included
in reports filed with the Securities and Exchange Commission.  Subsequent to the
date  of  the  evaluation,  there  were  no significant changes in the Company's
internal  controls  or  in  other  factors  that  could significantly affect the
disclosure controls, including any corrective actions with regard to significant
deficiencies  or  material  weaknesses.


                                       18

PART  II.   OTHER  INFORMATION

ITEM  1.    LEGAL  PROCEEDINGS

            In  the opinion of management, the Company is not involved in any
            pending  legal  proceedings  other  than  routine,  non-material
            proceedings  occurring  in  the  ordinary  course  of  business.

ITEM  2.    CHANGES  IN  SECURITIES  AND  USE  OF  PROCEEDS

            Not  applicable.


ITEM  3.    DEFAULTS  UPON  SENIOR  SECURITIES

            Not  applicable.


ITEM  4.    SUBMISSION  OF  MATTERS  TO  A  VOTE  OF  SECURITY  HOLDERS

            Not  applicable


ITEM  5.    OTHER  INFORMATION

            Not  applicable.


ITEM  6.    EXHIBITS  AND  REPORTS  ON  FORM  8-K

            (a)  Exhibits

                 Exhibit (3)(i)   Articles of Incorporation  of Peoples  Bancorp
                                  of  North  Carolina,  Inc.,  incorporated  by
                                  reference to Exhibit  (3)(i) to  the  Form
                                  8-A filed with the  Securities  and  Exchange
                                  Commission on September 2, 1999

                 Exhibit (3)(ii)  Amended  and  Restated  Bylaws  of  Peoples
                                  Bancorp  of North Carolina, Inc., incorporated
                                  by reference to  Exhibit  (3)(ii)  to the Form
                                  10-K filed with  the  Securities  and Exchange
                                  Commission on March 28,  2002

                 Exhibit  (4)     Specimen  Stock  Certificate,  incorporated by
                                  reference to Exhibit (4) to the Form 8-A filed
                                  with the Securities and Exchange Commission on
                                  September 2, 1999

                 Exhibit (10)(a)  Employment  Agreement between Peoples Bank and
                                  Tony W. Wolfe  incorporated  by  reference  to
                                  Exhibit (10)(a)  to the Form 10-K  filed  with
                                  the  Securities  and  Exchange  Commission  on
                                  March  30,  2000

                 Exhibit (10)(b)  Employment  Agreement  between  Peoples  Bank
                                  and  Joseph  F.  Beaman, Jr.  incorporated  by
                                  reference to Exhibit (10)(b) to the Form  10-K
                                  filed  with  the  Securities  and  Exchange
                                  Commission on March 30, 2000


                                       19

                 Exhibit (10)(c)  Employment  Agreement between Peoples Bank and
                                  Clifton  A.  Wike incorporated by reference to
                                  Exhibit (10)(c) to the Form  10-K  filed  with
                                  the  Securities  and  Exchange  Commission  on
                                  March 30, 2000

                 Exhibit (10)(d)  Employment  Agreement between Peoples Bank and
                                  William D. Cable incorporated by  reference to
                                  Exhibit (10)(d) to the Form  10-K  filed  with
                                  the  Securities  and  Exchange  Commission  on
                                  March 30, 2000

                 Exhibit (10)(e)  Employment  Agreement between Peoples Bank and
                                  Lance  A.  Sellers  incorporated  by reference
                                  to Exhibit (10)(e)  to  the  Form  10-K  filed
                                  with the Securities  and  Exchange  Commission
                                  on March 30, 2000

                 Exhibit (10)(f)  Peoples  Bancorp  of  North  Carolina,  Inc.
                                  Omnibus  Stock  Ownership  and  Long  Term
                                  Incentive Plan incorporated  by  reference  to
                                  Exhibit (10)(f) to the Form  10-K  filed  with
                                  the  Securities  and  Exchange Commission  on
                                  March  30,  2000

                 Exhibit (10)(g)  Employment  Agreement between Peoples Bank and
                                  A. Joseph Lampron incorporated by reference to
                                  Exhibit (10)(g) to the Form  10-K  filed  with
                                  the  Securities  and  Exchange  Commission  on
                                  March 28, 2002

                 Exhibit (10)(h)  Peoples  Bank  Directors'  and  Officers'
                                  Deferral  Plan,  incorporated  by reference to
                                  Exhibit (10)(h)  to  the  Form 10-K filed with
                                  the  Securities  and  Exchange  Commission  on
                                  March  28,  2002

                 Exhibit (10)(i)  Rabbi Trust for the Peoples Bank Directors'
                                  and  Officers' Deferral Plan, incorporated by
                                  reference to Exhibit (10)(i) to the Form 10-K
                                  filed  with  the  Securities  and  Exchange
                                  Commission on March 28, 2002


            (b)  Reports  on  Form  8-K

            During  the quarter ended September 30, 2002 the Company filed no
            reports  on  Form  8-K.


                                       20

                                   SIGNATURES

     Pursuant  to  the  requirements of the Securities Exchange Act of 1934, the
registrant  has  duly  caused  this  report  to  be  signed on its behalf by the
undersigned  thereunto  duly  authorized.

                                      Peoples Bancorp of North Carolina, Inc.




       November 13, 2002              By:  /s/  Tony  W.  Wolfe
    -----------------------                -------------------------------------
      Date                                 Tony  W.  Wolfe
                                           President and Chief Executive Officer
                                           (Principal  Executive  Officer)



       November 13, 2002              By:  /s/  A. Joseph Lampron
    -----------------------                -------------------------------------
      Date                                 A.  Joseph  Lampron
                                           Executive Vice President and Chief
                                           Financial  Officer
                                           (Principal  Financial  and  Principal
                                           Accounting  Officer)


                                       21

                                 CERTIFICATIONS


I,  Tony  W.  Wolfe,  certify  that:

     1.   I  have reviewed this quarterly report on Form 10-Q of Peoples Bancorp
          of  North  Carolina  Inc.;

     2.   Based  on  my  knowledge,  this  quarterly report does not contain any
          untrue  statement  of a material fact or omit to state a material fact
          necessary  to  make the statements made, in light of the circumstances
          under  which such statements were made, not misleading with respect to
          the  period  covered  by  this  quarterly  report;

     3.   Based  on  my knowledge, the financial statements, and other financial
          information  included  in this quarterly report, fairly present in all
          material  respects  the financial condition, results of operations and
          cash  flows of the registrant as of, and for, the periods presented in
          this  quarterly  report;

     4.   The  registrant's  other certifying officers and I are responsible for
          establishing  and  maintaining  disclosure controls and procedures (as
          defined  in  Exchange  Act Rules 13a-14 and 15d-14) for the registrant
          and  have:

               a)   designed  such  disclosure controls and procedures to ensure
                    that  material  information  relating  to  the  registrant,
                    including its consolidated subsidiaries, is made known to us
                    by  others  within  those  entities, particularly during the
                    period  in  which  this  quarterly report is being prepared;

               b)   evaluated  the  effectiveness of the registrant's disclosure
                    controls and procedures as of a date within 90 days prior to
                    the  filing  date  of this quarterly report (the "Evaluation
                    Date");  and

               c)   presented in this quarterly report our conclusions about the
                    effectiveness  of  the  disclosure  controls  and procedures
                    based  on  our  evaluation  as  of  the  Evaluation  Date;

     5.   The registrant's other certifying officers and I have disclosed, based
          on  our  most  recent evaluation, to the registrant's auditors and the
          audit  committee  of  registrant's  board  of  directors  (or  persons
          performing  the  equivalent  functions):

               a)   all  significant  deficiencies in the design or operation of
                    internal  controls  which  could  adversely  affect  the
                    registrant's  ability  to  record,  process,  summarize  and
                    report  financial  data  and  have  identified  for  the
                    registrant's  auditors  any  material weaknesses in internal
                    controls;  and

               b)   any fraud, whether or not material, that involves management
                    or  other  employees  who  have  a  significant  role in the
                    registrant's  internal  controls;  and

     6.   The  registrant's  other  certifying  officers and I have indicated in
          this quarterly report whether or not there were significant changes in
          internal  controls or in other factors that could significantly affect
          internal  controls  subsequent  to  the  date  of  our  most  recent
          evaluation,  including  any  corrective  actions  with  regard  to
          significant  deficiencies  and  material  weaknesses.




November  13,  2002                        /s/  Tony  W.  Wolfe
- -------------------------                  -------------------------------------
Date                                       Tony  W.  Wolfe
                                           President and Chief Executive Officer
                                           (Principal  Executive  Officer)


                                       22

                                 CERTIFICATIONS


I,  A.  Joseph  Lampron,  certify  that:

     1.   I  have reviewed this quarterly report on Form 10-Q of Peoples Bancorp
          of  North  Carolina  Inc.;

     2.   Based  on  my  knowledge,  this  quarterly report does not contain any
          untrue  statement  of a material fact or omit to state a material fact
          necessary  to  make the statements made, in light of the circumstances
          under  which such statements were made, not misleading with respect to
          the  period  covered  by  this  quarterly  report;

     3.   Based  on  my knowledge, the financial statements, and other financial
          information  included  in this quarterly report, fairly present in all
          material  respects  the financial condition, results of operations and
          cash  flows of the registrant as of, and for, the periods presented in
          this  quarterly  report;

     4.   The  registrant's  other certifying officers and I are responsible for
          establishing  and  maintaining  disclosure controls and procedures (as
          defined  in  Exchange  Act Rules 13a-14 and 15d-14) for the registrant
          and  have:

               a)   designed  such  disclosure controls and procedures to ensure
                    that  material  information  relating  to  the  registrant,
                    including its consolidated subsidiaries, is made known to us
                    by  others  within  those  entities, particularly during the
                    period  in  which  this  quarterly report is being prepared;

               b)   evaluated  the  effectiveness of the registrant's disclosure
                    controls and procedures as of a date within 90 days prior to
                    the  filing  date  of this quarterly report (the "Evaluation
                    Date");  and

               c)   presented in this quarterly report our conclusions about the
                    effectiveness  of  the  disclosure  controls  and procedures
                    based  on  our  evaluation  as  of  the  Evaluation  Date;

     5.   The registrant's other certifying officers and I have disclosed, based
          on  our  most  recent evaluation, to the registrant's auditors and the
          audit  committee  of  registrant's  board  of  directors  (or  persons
          performing  the  equivalent  functions):

               a)   all  significant  deficiencies in the design or operation of
                    internal  controls  which  could  adversely  affect  the
                    registrant's  ability  to  record,  process,  summarize  and
                    report  financial  data  and  have  identified  for  the
                    registrant's  auditors  any  material weaknesses in internal
                    controls;  and

               b)   any fraud, whether or not material, that involves management
                    or  other  employees  who  have  a  significant  role in the
                    registrant's  internal  controls;  and

     6.   The  registrant's  other  certifying  officers and I have indicated in
          this quarterly report whether or not there were significant changes in
          internal  controls or in other factors that could significantly affect
          internal  controls  subsequent  to  the  date  of  our  most  recent
          evaluation,  including  any  corrective  actions  with  regard  to
          significant  deficiencies  and  material  weaknesses.




November  13,  2002                        /s/  A. Joseph Lampron
- -------------------------                  -------------------------------------
Date                                       A.  Joseph  Lampron
                                           Executive Vice President and Chief
                                           Financial  Officer
                                           (Principal  Financial  and  Principal
                                           Accounting  Officer)


                                       23