Pomeroy Computer Resources, Inc. Exhibit 11 - Computation of Earnings Per Share (in thousands, except per share amounts) THREE MONTHS ENDED October 5, ---------------- 2001 2002 ------- ------- BASIC Weighted average common shares outstanding 12,634 12,745 ======= ======= Net income $ 5,144 $ 5,094 ======= ======= Net income per common share $ 0.41 $ 0.40 ======= ======= DILUTED Weighted average common shares outstanding 12,634 12,745 Dilutive effect of stock options outstanding during the period 79 27 Total common and common equivalent ------- ------- shares 12,713 12,772 ======= ======= Net income $ 5,144 $ 5,094 ======= ======= Net income per common share $ 0.40 $ 0.40 ======= ======= Pomeroy Computer Resources, Inc. Exhibit 11 - Computation of Earnings Per Share (in thousands, except per share amounts) NINE MONTHS ENDED October 5, ---------------- 2001 2002 ------- ------- BASIC Weighted average common shares outstanding 12,600 12,729 ======= ======= Net income $12,312 $14,384 ======= ======= Net income per common share $ 0.98 $ 1.13 ======= ======= DILUTED Weighted average common shares outstanding 12,600 12,729 Dilutive effect of stock options outstanding during the period 100 70 Total common and common equivalent ------- ------- shares 12,700 12,799 ======= ======= Net income $12,312 $14,384 ======= ======= Net income per common share $ 0.97 $ 1.12 ======= =======