SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                               -------------------

                                    FORM 10-Q


(Mark One)
[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE  ACT  OF  1934

For the quarterly period ended       September 30, 2002
                               ---------------------------------

                                       OR



[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE  ACT  OF  1934

For the transition period from                 to
                                --------------    ---------------

                         Commission file number  0-16079
                                                 -------


                            AIR METHODS CORPORATION
                            -------------------------
             (Exact name of Registrant as Specified in Its Charter)


          Delaware                                    84-0915893
          --------                                   -------------
(State or Other Jurisdiction of                      (IRS Employer
 Incorporation or Organization)                  Identification Number)



7301 South Peoria, Englewood, Colorado                  80112
- ------------------------------------------            ----------
(Address of Principal Executive Offices)              (Zip Code)


        Registrant's Telephone Number, Including Area Code (303) 792-7400
                                                           --------------


     Former Name, Former Address and Former Fiscal Year, if Changed Since Last
                                  Report:  N/A


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding  12  months  (or  for such shorter period that the registrant was
required  to  file  such  reports),  and  (2)  has  been  subject to such filing
requirements  for  the  past  90  days.
Yes   X          No
    -----           -----


The number of shares of Common Stock, par value $.06, outstanding as of November
8,  2002,  was  9,462,179.





                                TABLE OF CONTENTS



PART I.  FINANCIAL INFORMATION
                                                                                                      
         Item 1.  Consolidated Financial Statements

                  Consolidated Balance Sheets - September 30, 2002 and December 31, 2001                     1

                  Consolidated Statements of Operations for the three and nine months ended September 30,
                    2002 and 2001                                                                            3

                  Consolidated Statements of Cash Flows for the nine months ended September 30, 2002 and
                   2001                                                                                      4

                  Notes to Consolidated Financial Statements                                                 6

         Item 2.  Management's Discussion and Analysis of Financial Condition and Results of
                  Operations                                                                                11

         Item 3.  Quantitative and Qualitative Disclosures about Market Risk                                18

         Item 4.  Controls and Procedures                                                                   18


PART II. OTHER INFORMATION

         Item 1.  Legal Proceedings                                                                         19

         Item 2.  Changes in Securities                                                                     19

         Item 3.  Defaults upon Senior Securities                                                           19

         Item 4.  Submission of Matters to a Vote of Security Holders                                       19

         Item 5.  Other Information                                                                         19

         Item 6.  Exhibits and Reports on Form 8-K                                                          19


SIGNATURES                                                                                                  20






                          PART I: FINANCIAL INFORMATION

                    ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS

                    AIR METHODS CORPORATION AND SUBSIDIARIES

                          CONSOLIDATED BALANCE SHEETS
                  (AMOUNTS IN THOUSANDS, EXCEPT SHARE AMOUNTS)
                                  (UNAUDITED)


                                                                      SEPTEMBER 30,   DECEMBER 31,
                                                                          2002            2001
                                                                     ------------------------------
                                                                                
Assets
- ------

Current assets:
  Cash and cash equivalents                                          $        3,606          2,838
  Current installments of notes receivable                                       40            120
  Receivables:
    Trade                                                                    34,669         22,555
    Less allowance for doubtful accounts                                    (10,398)        (5,673)
                                                                     ------------------------------
                                                                             24,271         16,882

    Insurance proceeds                                                          266            471
    Other                                                                       904            851
                                                                     ------------------------------
      Total receivables                                                      25,441         18,204
                                                                     ------------------------------
  Inventories                                                                 4,165          3,427
  Work-in-process on medical interiors and products contracts                    42            253
  Costs and estimated earnings in excess of billings on
   uncompleted contracts                                                        866            797
  Deferred tax asset                                                          5,537          3,397
  Assets held for sale                                                          416             --
  Prepaid expenses and other                                                  1,532          1,083
                                                                     ------------------------------

      Total current assets                                                   41,645         30,119
                                                                     ------------------------------
Equipment and leasehold improvements:
  Flight and ground support equipment                                        74,936         71,392
  Furniture and office equipment                                              6,337          5,841
                                                                     ------------------------------
                                                                             81,273         77,233
  Less accumulated depreciation and amortization                            (34,229)       (30,561)
                                                                     ------------------------------

      Net equipment and leasehold improvements                               47,044         46,672
                                                                     ------------------------------

Excess of cost over the fair value of net assets acquired                     2,974          2,974
Notes receivable, less current installments                                     113            472
Other assets, net of accumulated amortization of $585 and $447 at
  September 30, 2002 and December 31, 2001, respectively                      6,214          5,320
                                                                     ------------------------------

      Total assets                                                   $       97,990         85,557
                                                                     ==============================


See accompanying notes to consolidated financial statements.         (Continued)


                                        1



                    AIR METHODS CORPORATION AND SUBSIDIARIES

                     CONSOLIDATED BALANCE SHEETS, CONTINUED
           (AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)
                                  (UNAUDITED)


                                                                      SEPTEMBER 30,   DECEMBER 31,
                                                                          2002            2001
                                                                     ------------------------------
                                                                                
Liabilities and Stockholders' Equity
- ------------------------------------

Current liabilities:
  Current installments of long-term debt                             $        3,384          3,737
  Current installments of obligations under capital leases                      379            351
  Accounts payable                                                            3,190          1,925
  Accrued overhaul and parts replacement costs                                3,963          3,407
  Deferred revenue                                                            1,442          1,158
  Accrued wages and compensated absences                                      1,541          2,037
  Other accrued liabilities                                                   1,388          2,189
                                                                     ------------------------------
      Total current liabilities                                              15,287         14,804

Long-term debt, less current installments                                    15,893         17,335
Obligations under capital leases, less current installments                   2,646          2,882
Accrued overhaul and parts replacement costs                                 13,010         10,377
Deferred income taxes                                                         6,631          2,178
Other liabilities                                                             1,917          1,438
                                                                     ------------------------------

      Total liabilities                                                      55,384         49,014
                                                                     ------------------------------
Stockholders' equity (note 3):
  Preferred stock, $1 par value.  Authorized 5,000,000 shares, none
  issued                                                                         --             --
  Common stock, $.06 par value. Authorized 16,000,000 shares;
  issued 9,469,379 and 8,619,026 shares at September 30, 2002 and
  December 31, 2001, respectively                                               568            517
  Additional paid-in capital                                                 52,617         50,665
  Accumulated deficit                                                       (10,578)       (14,637)
  Treasury stock at par, 10,000 and 37,005 common shares at
    September 30, 2002 and December 31, 2001, respectively                       (1)            (2)
                                                                     ------------------------------
      Total stockholders' equity                                             42,606         36,543
                                                                     ------------------------------
      Total liabilities and stockholders' equity                     $       97,990         85,557
                                                                     ==============================


See accompanying notes to consolidated financial statements.


                                        2



                               AIR METHODS CORPORATION AND SUBSIDIARIES

                                CONSOLIDATED STATEMENTS OF OPERATIONS
                      (AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)
                                             (UNAUDITED)


                                                           THREE MONTHS ENDED     NINE MONTHS ENDED
                                                              SEPTEMBER 30,          SEPTEMBER 30,
                                                        -----------------------------------------------
                                                           2002         2001        2002        2001
                                                        -----------------------------------------------
                                                                                 
Revenue:
  Flight revenue                                        $   26,577      21,734      76,892      60,479
  Sales of medical interiors and products                    1,775       1,623       5,002       5,609
  Parts and maintenance sales and services                     556         588       1,093       1,291
  Gain on disposition of assets, net                            --          --          --         110
                                                        -----------------------------------------------
                                                            28,908      23,945      82,987      67,489
                                                        -----------------------------------------------
Operating expenses:
  Flight centers                                             9,132       7,355      25,586      20,818
  Aircraft operations                                        6,780       5,227      18,931      14,958
  Aircraft rental                                            1,294         951       3,652       2,892
  Medical interiors and products sold                        1,267       1,163       3,444       4,042
  Cost of parts and maintenance sales and services             512         533       1,005       1,148
  Depreciation and amortization                              1,436       1,291       4,221       3,936
  Bad debt expense                                           3,865       2,493      10,588       6,913
  Loss on disposition of assets, net                            65          --          51          --
  General and administrative                                 2,609       2,265       7,685       6,999
                                                        -----------------------------------------------
                                                            26,960      21,278      75,163      61,706
                                                        -----------------------------------------------
    Operating income                                         1,948       2,667       7,824       5,783

Other income (expense):
  Interest expense                                            (425)       (475)     (1,287)     (1,498)
  Interest income                                               10          11          26          93
  Other, net                                                    32          19          89          56
                                                        -----------------------------------------------
Income before income taxes                                   1,565       2,222       6,652       4,434

Income tax expense                                             610          --       2,593          --
                                                        -----------------------------------------------
    Net income                                          $      955       2,222       4,059       4,434
                                                        ===============================================
Basic income per common share                           $      .10         .26         .45         .53
                                                        ===============================================
Diluted income per common share                         $      .10         .26         .44         .52
                                                        ===============================================
Weighted average number of common shares   outstanding
- - basic                                                  9,440,442   8,409,297   9,090,782   8,391,852
                                                        ===============================================
Weighted average number of common shares   outstanding
- - diluted                                                9,564,604   8,693,832   9,250,558   8,605,986
                                                        ===============================================


See accompanying notes to consolidated financial statements.


                                        3



                                   AIR METHODS CORPORATION AND SUBSIDIARIES

                                    CONSOLIDATED STATEMENTS OF CASH FLOWS
                                           (AMOUNTS IN THOUSANDS)
                                                 (UNAUDITED)


                                                                                   NINE MONTHS ENDED SEPTEMBER 30,
                                                                                ------------------------------------
                                                                                       2002               2001
                                                                                ------------------------------------
                                                                                              
Cash flows from operating activities:
  Net income                                                                    $           4,059             4,434
  Adjustments to reconcile net income to net cash provided
   by operating activities:
    Depreciation and amortization expense                                                   4,221             3,936
    Vesting of common stock options issued for services                                        40                45
    Bad debt expense                                                                       10,588             6,913
    Deferred income tax expense                                                             2,313                --
    Loss (gain) on retirement and sale of equipment, net                                       51              (110)
    Changes in assets and liabilities:
      Increase in prepaid expenses and other current assets                                  (449)           (1,413)
      Increase in receivables                                                             (17,825)           (7,538)
      Increase in parts inventories                                                          (738)             (184)
      Decrease (increase) in work-in-process on medical interiors and costs in
      excess of billings                                                                      142            (1,114)
      Decrease in accounts payable and other accrued liabilities                              (32)           (1,376)
      Increase (decrease) in deferred revenue and other liabilities                           763              (875)
      Increase in accrued overhaul and parts replacement costs                              2,193               276
                                                                                ------------------------------------
       Net cash provided by operating activities                                            5,326             2,994
                                                                                ------------------------------------
Cash flows from investing activities:
  Acquisition of equipment and leasehold improvements                                      (2,782)           (2,960)
  Proceeds from disposition and sale of equipment                                             818               207
  Increase in notes receivable and other assets                                            (1,198)             (354)
                                                                                ------------------------------------
      Net cash used by investing activities                                                (3,162)           (3,107)
                                                                                ------------------------------------


See accompanying notes to consolidated financial statements.         (Continued)


                                        4



                    AIR METHODS CORPORATION AND SUBSIDIARIES

                CONSOLIDATED STATEMENTS OF CASH FLOWS, CONTINUED
                             (AMOUNTS IN THOUSANDS)
                                  (UNAUDITED)


                                                  NINE MONTHS ENDED SEPTEMBER 30,
                                                  -------------------------------
                                                       2002             2001
                                                  -------------------------------
                                                             
Cash flows from financing activities:
  Proceeds from issuance of common stock, net     $        3,035             371
  Payments for purchases of common stock                  (1,071)           (292)
  Net payments under short-term notes payable                 --            (636)
  Payments of long-term debt                              (3,085)         (2,653)
  Payments of capital lease obligations                     (275)           (257)
                                                  -------------------------------
      Net cash used by financing activities               (1,396)         (3,467)
                                                  -------------------------------

Increase (decrease) in cash and cash equivalents             768          (3,580)

Cash and cash equivalents at beginning of period           2,838           4,107
                                                  -------------------------------
Cash and cash equivalents at end of period        $        3,606             527
                                                  ===============================


Non-cash investing and financing activities:

In  the  nine  months  ended September 30, 2002, the Company entered into a note
payable  totaling  $1,290 to finance the buyout of a helicopter previously under
an  operating  lease  and  into a capital lease obligation of $67 to finance the
acquisition  of  communications  equipment.

In the nine months ended September 30, 2002, the Company repossessed an aircraft
previously  sold  to  a  former  franchisee  in  Brazil. The $418 balance of the
Company's  investment in the aircraft, consisting primarily of a note receivable
from  the  franchisee, was reclassified in the consolidated financial statements
as  an  asset  held  for  sale.

In  the  nine  months  ended  September 30, 2001, the Company recognized a total
liability  of  $1,500  as  additional consideration for the purchase of ARCH Air
Medical  Service,  Inc.  (ARCH).  During the second quarter of 2001, the Company
determined  that  the payment of this consideration, which was based on the cash
flows  of  post-acquisition  ARCH  operations,  was  reasonably assured based on
receivable  collection  trends  to  date.


See  accompanying  notes  to  consolidated  financial  statements.


                                        5

AIR METHODS CORPORATION AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

(1)  BASIS OF PRESENTATION
     ---------------------

     In  the  opinion  of  management,  the  accompanying unaudited consolidated
     financial  statements  contain  all  adjustments (consisting of only normal
     recurring  accruals) necessary to present fairly the consolidated financial
     statements  for the respective periods. Interim results are not necessarily
     indicative  of  results  for  a  full  year.  The  consolidated  financial
     statements  should  be  read  in  conjunction  with  the  Company's audited
     consolidated  financial  statements  and  notes  thereto for the year ended
     December  31,  2001.

     The  preparation  of  financial  statements  in  conformity with accounting
     principles  generally  accepted  in  the  United States of America requires
     management  to  make  estimates  and  assumptions  that affect the reported
     amounts  of  assets and liabilities and disclosure of contingent assets and
     liabilities  at  the  date  of  the  financial  statements and the reported
     amounts  of  revenue  and expenses during the reporting period. The Company
     considers  its  critical  accounting  policies  involving  more significant
     judgments  and  estimates  to  be  those  related  to  revenue recognition,
     uncollectible  receivables,  deferred  income  taxes, and aircraft overhaul
     costs.  Actual  results  could  differ  from  those  estimates.

(2)  INCOME  PER  SHARE
     ------------------

     Basic earnings per share is computed by dividing net income by the weighted
     average  number  of  common  shares  outstanding during the period. Diluted
     earnings  per share is computed by dividing net income by all common shares
     and  dilutive  potential  common  shares  outstanding  during  the  period.

     The  reconciliation  of  basic  to  diluted  weighted average common shares
     outstanding  is  as  follows:



                                                                         2002       2001
                                                                       --------------------
                                                                            
     FOR QUARTER ENDED SEPTEMBER 30:
       Weighted average number of common shares outstanding - basic    9,440,442  8,409,297
       Dilutive effect of:
         Common stock options                                            110,662    249,397
         Common stock warrants                                            13,500     35,138
                                                                       --------------------
     Weighted average number of common shares outstanding - diluted    9,564,604  8,693,832
                                                                       ====================

     FOR NINE MONTHS ENDED SEPTEMBER 30:
       Weighted average number of common shares outstanding - basic    9,090,782  8,391,852
       Dilutive effect of:
         Common stock options                                            145,673    187,666
         Common stock warrants                                            14,103     26,468
                                                                       --------------------
       Weighted average number of common shares outstanding - diluted  9,250,558  8,605,986
                                                                       ====================


     Common  stock  options totaling 330,000 and 14,987 were not included in the
     diluted  income  per share calculation for the quarters ended September 30,
     2002  and  2001,  respectively,  because  their  effect  would  have  been
     anti-dilutive.  Common  stock  options totaling 280,000 and 49,987 were not
     included  in  the  diluted income per share calculation for the nine months
     ended September 30, 2002 and 2001, respectively, because their effect would
     have  been  anti-dilutive.


                                        6

(3)  STOCKHOLDERS' EQUITY
     --------------------

     Changes  in  stockholders'  equity  for the nine months ended September 30,
     2002,  consisted  of  the  following  (amounts  in  thousands, except share
     amounts):



                                                              Shares
                                                            Outstanding    Amount
                                                            ----------------------
                                                                    
     Balances at January 1, 2002                              8,582,021   $36,543

     Issuance of common shares for options exercised          1,022,452     3,035
     Purchase of treasury shares                               (145,094)   (1,071)
     Vesting of common stock options for services rendered           --        40
     Net income                                                      --     4,059
                                                            ----------------------

     Balances at September 30, 2002                           9,459,379   $42,606
                                                            ======================


(4)  INCOME  TAXES
     -------------

     The  Company recorded income tax expense of $2,593,000 at an effective rate
     of 39% in the nine months ended September 30, 2002, and no tax provision in
     the  nine months ended September 30, 2001. During 2001, income tax expense,
     as  calculated  at  the statutory rate including estimated state income tax
     effect,  was  offset  by  recognition  of  deferred  tax assets for which a
     valuation  allowance  had  previously  been  provided.

(5)  NEW  ACCOUNTING  PRONOUNCEMENTS
     -------------------------------

     In  June  2001  the Financial Accounting Standards Board (FASB) issued FASB
     Statement No. 142, Accounting for Goodwill and Intangible Assets (Statement
     142).  Under  Statement  142,  goodwill and certain identifiable intangible
     assets  are not amortized, but instead are reviewed for impairment at least
     annually  in  accordance  with the provisions of the statement. The Company
     adopted  Statement  142 effective January 1, 2002. As required by Statement
     142, the standard has not been retroactively applied to the results for the
     period prior to adoption. The following table reconciles net income for the
     three  and  nine  months  ended September 30, 2001, to pro forma net income
     excluding  the  amortization  of  excess of cost over the fair value of net
     assets acquired (amounts in thousands, except share and per share amounts).



                                             Three Months Ended   Nine Months Ended
                                             September 30, 2001   September 30, 2001
                                                            
     Reported net income                     $             2,222               4,434
     Amortization of  excess of costs  over
       net assets acquired                                    70                 165
                                             -------------------  ------------------
     Adjusted net income                     $             2,292               4,599
                                             ===================  ==================

     Basic income per common share           $               .27                 .55
                                             ===================  ==================
     Diluted income per common share         $               .26                 .53
                                             ===================  ==================

     Weighted average number of common
       shares outstanding - basic                      8,409,297           8,391,852
                                             ===================  ==================
     Weighted average number of common
       shares outstanding - diluted                    8,693,832           8,605,986
                                             ===================  ==================



                                        7

(5)  NEW  ACCOUNTING  PRONOUNCEMENTS,  CONTINUED
     -------------------------------------------

     In  April  2002  the  FASB  issued  FASB Statement No. 145 (Statement 145),
     Rescission  of  FASB  Statements  No.  4,  44,  and  64,  amendment of FASB
     Statement  No.  13,  and  Technical  Corrections.  Statement  145  updates,
     clarifies  and simplifies existing accounting pronouncements, including the
     rescission  of  Statement  4,  which  required  all  gains  and losses from
     extinguishments of debt to be aggregated and, if material, classified as an
     extraordinary  item,  net  of  related  income  tax effect. As a result the
     criteria in Opinion 30 will now be used to classify those gains and losses.
     The  Company  does  not  anticipate  a  material  impact  on  its financial
     condition  or  results  of  operations  as  a  result  of implementing this
     standard.

     In  June  2002  the  FASB  issued  FASB  Statement No. 146 (Statement 146),
     Accounting for Costs Associated with Exit or Disposal Activities. Statement
     146  addresses financial accounting and reporting for costs associated with
     exit  or disposal activities and nullifies Emerging Issues Task Force Issue
     No.  94-3,  Liability Recognition for Certain Employee Termination Benefits
     and  Other Costs to Exit an Activity (including Certain Costs Incurred in a
     Restructuring).  The  principal  difference between Statement 146 and Issue
     No.  94-3  relates to the requirements for recognition of a liability for a
     cost  associated  with an exit or disposal activity. Statement 146 requires
     that a liability for a cost associated with an exit or disposal activity be
     recognized  when  the  liability  is  incurred.  Under  Issue  No.  94-3, a
     liability  for an exit cost (as defined in the issue) was recognized at the
     date  of  an  entity's  commitment  to  an  exit  plan.  Statement 146 also
     establishes that fair value is the objective for initial measurement of the
     liability.  Statement 146 is effective for exit or disposal activities that
     are  initiated after December 31, 2002, and the Company does not expect the
     adoption  to  have  a  material  impact  on  its  results  of operations or
     financial  position.

(6)  SUBSEQUENT  EVENT
     -----------------

     On  October  16, 2002, the Company acquired 100% of the membership interest
     of  Rocky  Mountain  Holdings,  L.L.C.  (RMH), a Delaware limited liability
     company,  from Rocky Mountain Holdings, Inc. and AMC Helicopters, Inc., for
     $33.6  million. RMH's long-term debt and outstanding balances on RMH's line
     of  credit  totaled  $36.2  million  as  of  September 30, 2002. Except for
     approximately  $1.6  million of RMH debt that was repaid in connection with
     the  acquisition, the long-term debt remains outstanding, either as debt of
     RMH  or  as  debt  assumed  or  replaced  by  the  Company.  The $5 million
     outstanding  balance  on  the  RMH  line  of credit was rolled into the new
     revolving credit facility described below. The purchase price is subject to
     changes  in  net equity from September 30, 2002, until the date of closing,
     to  be  determined by independent audit within 60 days of the closing date.

     The  purchase  price  was  negotiated  by  the Company and the sellers, and
     includes  an  earn-out  provision under which the sellers may receive up to
     $2.6  million of additional consideration over the next nine years based on
     actual  collections against certain receivables. The Company incurred costs
     and  fees  of approximately $3.6 million in connection with the acquisition
     and  related  financing  arrangements.

     The purchase price was financed in part through the issuance of $23 million
     in  subordinated  notes  to  Prudential Capital Partners, L.P. (PCP) and an
     affiliate of PCP. The notes are unsecured and provide for quarterly payment
     of  interest  only  at  12%,  with  all  principal  due in October 2007. As
     additional  interest  on  the  notes,  the Company also issued transferable
     warrants to PCP to purchase 443,224 shares of Air Methods Common Stock with
     an  exercise  price  of  $.06  per share, exercisable through October 2008.


                                        8

(6)  SUBSEQUENT  EVENT,  CONTINUED
     -----------------------------

     To  finance  the  remainder of the purchase price and related closing costs
     and  to  provide  working capital and letter of credit availability for the
     combined  entities, the Company entered into a $35 million revolving credit
     facility  with  certain  lenders, with PNC Bank, National Association (PNC)
     acting  as  agent.  Borrowings  under  the  credit  facility are secured by
     substantially  all of the Company's non-aircraft assets, including accounts
     receivable,  inventory,  equipment  and  general  intangibles. The facility
     matures  in  October 2006. Indebtedness under the credit facility will bear
     interest,  at the Company's option, at either (i) the higher of the federal
     funds  rate  plus  0.50%  or  the  prime  rate  as announced by PNC plus an
     applicable  margin ranging from 0 to 0.75% or (ii) at a rate equal to LIBOR
     plus  an  applicable  margin  ranging  from  1.75% to 3.00%. The applicable
     margin  in  each case is based upon the ratio of senior debt (as defined in
     the  credit facility) to EBITDA (as defined in the credit facility) for the
     four  most  recently  completed fiscal quarters. The subordinated notes and
     revolving  credit  facility  into  which the Company entered to finance the
     acquisition  both  contain  certain  financial  ratios  and  various  other
     covenants.

(7)  BUSINESS  SEGMENT  INFORMATION
     ------------------------------

     Summarized  financial  information  for the Company's operating segments is
     shown  in  the  following  table  (amounts  in  thousands).  Amounts in the
     "Corporate  Activities"  column  represent corporate headquarters expenses,
     income  tax provision, and results of insignificant operations. The Company
     does  not  allocate  assets between HBM, Products, and Corporate Activities
     for  internal  reporting  and  performance  evaluation  purposes. Operating
     segments  and  their  principal  products  or  services  are  as  follows:

     -    Community-Based  Model  (CBM)  -  provides  air medical transportation
          services  to  the  general  population  as  an  independent service in
          southern  California, Nevada, Missouri, and Illinois. Services include
          aircraft  operation  and  maintenance,  medical  care,  dispatch  and
          communications,  and  medical  billing  and  collection.
     -    Hospital-Based  Model  (HBM)  -  provides  air  medical transportation
          services  to  hospitals  throughout the U.S. under exclusive operating
          agreements.  Services  include  aircraft  operation  and  maintenance.
     -    Products  Division  -  designs,  manufactures,  and  installs aircraft
          medical  interiors  and  other  aerospace  products  for  domestic and
          international  customers.


                                        9



                                                         Products   Corporate   Intersegment
FOR QUARTER ENDED SEPTEMBER 30:         CBM       HBM    Division  Activities   Eliminations   Consolidated
- ------------------------------------------------------------------------------------------------------------
                                                                             
2002
External revenue                      $15,957   11,176      1,775          --             --         28,908
Intersegment revenue                       --       --        148          --           (148)            --
                                      ----------------------------------------------------------------------
Total revenue                          15,957   11,176      1,923          --           (148)        28,908
                                      ----------------------------------------------------------------------
Operating expenses                      9,967    9,333      1,426       1,028           (127)        21,627
Depreciation & amortization               638      734         30          34             --          1,436
Bad debt expense                        3,865       --         --          --             --          3,865
Interest expense                          240      185         --          --             --            425
Interest income                            (1)      (4)        --          (5)            --            (10)
Income tax expense                         --       --         --         610             --            610
                                      ----------------------------------------------------------------------
Segment net income (loss)             $ 1,248      928        467      (1,667)           (21)           955
                                      ======================================================================

Total assets                          $42,338      N/A        N/A      57,816         (2,164)        97,990
                                      ======================================================================
2001
External revenue                      $12,303   10,078      1,564          --             --         23,945
Intersegment revenue                       --        3        780          --           (783)            --
                                      ----------------------------------------------------------------------
Total revenue                          12,303   10,081      2,344          --           (783)        23,945
                                      ----------------------------------------------------------------------

Operating expenses                      7,253    8,341      1,849         723           (691)        17,475
Depreciation & amortization               453      709         50          79             --          1,291
Bad debt expense                        2,493       --         --          --             --          2,493
Interest expense                          275      196         --           4             --            475
Interest income                            --       (4)        --          (7)            --            (11)
                                      ----------------------------------------------------------------------
Segment net income (loss)             $ 1,829      839        445        (799)           (92)         2,222
                                      =====================================================================

Total assets                          $31,146      N/A        N/A      47,481         (2,164)        76,463
                                      =====================================================================

FOR NINE MONTHS ENDED SEPTEMBER 30:
2002
External revenue                      $46,070   31,915      5,002          --             --         82,987
Intersegment revenue                       --       --        438          --           (438)            --
                                      ----------------------------------------------------------------------
Total revenue                          46,070   31,915      5,440          --           (438)        82,987
                                      ----------------------------------------------------------------------

Operating expenses                     27,423   26,381      4,053       2,806           (398)        60,265
Depreciation & amortization             1,843    2,150        104         124             --          4,221
Bad debt expense                       10,588       --         --          --             --         10,588
Interest expense                          736      551         --          --             --          1,287
Interest income                            (2)      (9)        --         (15)            --            (26)
Income tax expense                         --       --         --       2,593             --          2,593
                                      ----------------------------------------------------------------------
Segment net income (loss)             $ 5,482    2,842      1,283      (5,508)           (40)         4,059
                                      =====================================================================
Total assets                          $42,338      N/A        N/A      57,816         (2,164)        97,990
                                      =====================================================================

2001
External revenue                      $34,002   28,494      4,993          --             --         67,489
Intersegment revenue                       --       16      2,165          --         (2,181)            --
                                      ----------------------------------------------------------------------
Total revenue                          34,002   28,510      7,158          --         (2,181)        67,489
                                      ----------------------------------------------------------------------

Operating expenses                     21,284   23,460      5,603       2,343         (1,889)        50,801
Depreciation & amortization             1,370    2,185        148         233             --          3,936
Bad debt expense                        6,913       --         --          --             --          6,913
Interest expense                          852      637         --           9             --          1,498
Interest income                            (3)     (41)        --         (49)            --            (93)
                                      ----------------------------------------------------------------------
Segment net income (loss)             $ 3,586    2,269      1,407      (2,536)          (292)         4,434
                                      =====================================================================

Total assets                          $31,146      N/A        N/A      47,481         (2,164)        76,463
                                      =====================================================================



                                       10

ITEM 2.   MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF FINANCIAL CONDITION AND
          RESULTS  OF  OPERATIONS

The  following  discussion  of the results of operations and financial condition
should  be  read  in  conjunction  with  the  Company's  consolidated  financial
statements  and  notes  thereto  included in Item 1 of this report. This report,
including  the  information  incorporated  by  reference  herein,  contains
forward-looking  statements  within the meaning of Section 27A of the Securities
Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934,
as  amended.  For  this  purpose,  statements  contained  herein  that  are  not
statements  of  historical  fact may be deemed to be forward-looking statements.
Without  limiting the foregoing, the words "believes," "expects," "anticipates,"
"plans," "estimates," and similar words and expressions are intended to identify
such  statements. These forward-looking statements include statements concerning
the  size,  structure  and  growth  of  the  Company's  air medical services and
products markets, the integration of RMH, the continuation and/or renewal of HBM
contracts,  the  acquisition  of new and profitable Products Division contracts,
the  volume  of  CBM  operations, and other matters. The actual results that the
Company  achieves  may  differ  materially  from  those  discussed  in  such
forward-looking  statements  due to the risks and uncertainties described below,
as  well  as in the Company's annual report on Form 10-K. The Company undertakes
no  obligation  to  update  any  forward-looking  statements.

RESULTS  OF  OPERATIONS

The  Company  reported  net  income of $955,000 and $4,059,000 for the three and
nine  months  ended  September 30, 2002, respectively, compared to net income of
$2,222,000  and  $4,434,000  for  the  three and nine months ended September 30,
2001,  respectively.  Net income for the quarter and nine months ended September
30,  2002,  reflected  income  tax  expense at an effective rate of 39%. For the
quarter  and  nine  months  ended  September  30,  2001,  income tax expense, as
calculated  at  the  statutory rate including estimated state income tax effect,
was offset by recognition of deferred tax assets for which a valuation allowance
had  previously  been  provided.

Flight  revenue  increased  $4,843,000, or 22.3%, and $16,413,000, or 27.1%, for
the  three  and  nine months ended September 30, 2002, respectively, compared to
2001. Flight revenue is generated by both CBM and HBM operations and is recorded
net  of  contractual  allowances  under  agreements  with third-party payers and
Medicare/Medicaid  discounts.

- -    CBM - Flight revenue increased 28.1% and 35.4% in the three and nine months
     ended September 30, 2002, respectively, compared to 2001, for the following
     reasons:
     -    Purchase  of  the  operating  rights  of another air ambulance service
          provider  in  the  Las  Vegas  metropolitan  area  in  December  2001,
          resulting  in  the  expansion  of  operations  to  a third base in the
          region.  Transport  volume  for  all  CBM  operations in the Las Vegas
          region increased 91.1% and 141.7% in the quarter and nine months ended
          September  30, 2002, compared to 2001. Flight volume for the region in
          the  third  quarter of 2002 was adversely impacted as the result of an
          accident  which  destroyed  one of the Company's aircraft in September
          2002.  Determination  of  the  cause  of the accident is still pending
          review  by  the  National  Transportation  Safety Board. Following the
          accident, all three of the Las Vegas bases were temporarily closed. By
          the  end  of  the  third  quarter, two of the three bases were back in
          operation,  with  the  third  base  expected  to be back in service in
          December  2002.
     -    Increase  of  2.6% and 10.7% in transport volume for CBM operations in
          California  for  the quarter and nine months ended September 30, 2002,
          attributable  primarily to favorable weather conditions in 2002 and to
          the  expansion  of  operations  to a fifth base within the Los Angeles
          metropolitan  area  in  March  2002.
     -    Increase  of  5.2%  and 8.1% in transport volume for CBM operations in
          the  St.  Louis  metropolitan area for the three and nine months ended
          September  30,  2002.  The Company opened operations during the second
          quarter  of  2002  at  an  additional  base  in  the St. Louis region.
     -    Total volume for all CBM operations increased from approximately 2,500
          patient  transports in the third quarter of 2001 to 2,800 in the third
          quarter  of 2002 and from 6,800 in the nine months ended September 30,
          2001,  to  8,200  in  the  nine-month period ended September 30, 2002.
     -    Price  increase  for CBM operations in California and Nevada effective
          October  1,  2001.

     -    Price  increase  for  CBM operations in the St. Louis region effective
          January  1,  2002.


                                       11

- -    HBM  -  Flight  revenue  increased  15.1%  and 17.0% for the three and nine
     months  ended  September 30, 2002, respectively, for the following reasons:
     -    Revenue  of  approximately $1,509,000 and $3,765,000 for the three and
          nine  months  ended September 30, 2002, respectively, generated by the
          addition  of  two  new  contracts in the last half of 2001 and two new
          contracts  in  2002.
     -    Annual  price  increases  in  the  majority of contracts with hospital
          clients  based  on changes in hull insurance rates and in the Consumer
          Price  Index.
     -    Increases  of  5.9% and 6.9% in flight volume, excluding the impact of
          new  contracts, in the three and nine months ended September 30, 2002,
          compared  to  the  same  periods  in  2001.

Sales  of  medical  interiors  and products increased $152,000, or 9.4%, for the
third  quarter  of  2002  but  decreased $607,000, or 10.8%, for the nine months
ended  September  30,  2002,  compared  to  2001.  Significant  projects in 2002
included  the  completion  of  five HH-60L Multi-Mission Medevac Systems for the
U.S.  Army  and  manufacture  of  medical interiors or multi-functional interior
components  for  six  commercial  customers.  In  the first quarter of 2002, the
Company  began  development  of  a  litter  system  for  the U.S. Army's Medical
Evacuation  Vehicle  (MEV).  Production  of  42  MEV  units  began in the second
quarter. Revenue by product line for the quarter and nine months ended September
30,  2002,  respectively,  was  as  follows:
- -    $30,000  and  $808,000  - design and manufacture of multi-mission interiors
- -    $633,000  and  $2,248,000  -  manufacture  and  installation  of  modular,
     multi-functional  interiors
- -    $1,112,000  and  $1,946,000  -  design  and  manufacture of other aerospace
     products

Significant  projects  in 2001 included manufacture of two Multi-Mission Medevac
Systems  for  a  public service customer and manufacture of medical interiors or
multi-functional  interior components for ten commercial customers. In the third
quarter  of 2001, the Company also began production of five HH-60L Multi-Mission
Medevac  Systems  for the U.S. Army. Revenue by product line for the quarter and
nine  months  ended  September  30,  2001,  respectively,  was  as  follows:
- -    $962,000 and $2,641,000 - design and manufacture of multi-mission interiors
- -    $620,000  and  $2,688,000  -  manufacture  and  installation  of  modular,
     multi-functional  interiors
- -    $41,000  and  $280,000 - design and manufacture of other aerospace products

Cost  of  medical interiors and products increased 8.9% for the third quarter of
2002  but  decreased  14.8%  for  the  nine  months ended September 30, 2002, as
compared  to  the  previous year. The changes are consistent with the changes in
related  product  revenue  over  the  same  periods.

Parts  and  maintenance  sales  and  services  decreased  5.4% and 15.3% for the
quarter  and  nine  months  ended  September 30, 2002, respectively, compared to
2001.  Parts sales in the nine months ended September 30, 2001 included $183,000
for  the  sale  of  an  autopilot  system  to an HBM customer. Cost of parts and
maintenance  sales  and  services for the quarter and nine months also decreased
accordingly.

In  the  nine months ended September 30, 2002, the Company recognized net losses
totaling  $51,000 on the disposition of assets, including a loss of $65,000 on a
Bell  222  helicopter damaged in an accident. In the nine months ended September
30,  2001, the Company recognized a gain of $110,000 on the sale of a fixed wing
aircraft  which  was  no  longer  utilized  in  the  fleet.

Flight  center costs (consisting primarily of pilot, mechanic, and medical staff
salaries and benefits) increased 24.2% and 22.9% for the quarter and nine months
ended  September  30,  2002, respectively, compared to 2001. Changes by business
segment  are  as  follows:
- -    CBM  - Flight center costs increased 26.5% and 26.7% for the three and nine
     months  ended  September  30,  2002,  for  the  following  reasons:
     -    Approximately  $697,000 and $1,628,000 for the quarter and nine months
          ended  September  30, 2002, for the addition of personnel to staff new
          base  locations  described  above.
     -    Increase in the cost of employee health insurance coverage paid by the
          Company.
     -    Increases  in  salaries  for  merit  pay  raises.


                                       12

- -    HBM  - Flight center costs increased 21.7% and 19.1% for the three and nine
     months  ended  September  30,  2002,  primarily  due  to  the  following:
     -    Approximately  $429,000 and $1,479,000 for the quarter and nine months
          ended  September  30, 2002, for the addition of personnel to staff new
          base  locations  described  above.
     -    Increases  in  salaries  for  merit  pay  raises.

Aircraft  operating  expenses  increased  29.7% and 26.6% for the three and nine
months  ended  September  30, 2002, respectively, in comparison to the three and
nine  months  ended  September  30, 2001. Aircraft operating expenses consist of
fuel,  insurance, and maintenance costs and generally are a function of the size
of  the  fleet,  the  type of aircraft flown, and the number of hours flown. The
increase  in  costs  is  due  to  the  following:

- -    Addition  of three helicopters for CBM operations at the beginning of 2002.
     Resulting  increases  in maintenance and insurance costs were approximately
     $235,000  and  $557,000  for  the three and nine months ended September 30,
     2002,  respectively.
- -    Addition  of  four  fixed wing aircraft for HBM operations during the third
     quarter  of  2001  and  four helicopters and two fixed wing aircraft during
     2002.  Resulting  increases  in  maintenance  and  insurance  costs  were
     approximately  $430,000  and $1,164,000 for the three and nine months ended
     September  30,  2002,  respectively.
- -    Increase  in  the  standard  cost  for  overhaul  of  BK117  helicopter
     transmissions  by  the  equipment  manufacturer.
- -    Hull  and  liability insurance rate increases of approximately 8% effective
     July  2001  and  20%  effective  July 2002, due to overall insurance market
     conditions.
- -    Increase  of  approximately $26,000 per month in insurance premiums for war
     risk coverage effective October 1, 2001, through June 30, 2002, as a result
     of  the events surrounding September 11, 2001. Subsequent to June 30, 2002,
     war  risk  coverage  was  included  in  the  composite hull insurance rate.

Aircraft  rental expense increased 36.1% and 26.3% for the three and nine months
ended  September  30,  2002,  respectively,  in comparison to the three and nine
months ended September 30, 2001. Rental expense related to seven leased aircraft
added to the Company's fleet during 2002 totaled $356,000 and $1,152,000 for the
three  and  nine months ended September 30, 2002, respectively. The increase for
new  aircraft  was offset in part during the third quarter and nine-month period
by  the  discontinuation  of  a  short-term  lease  for  an aircraft used in the
Company's backup fleet during 2001 and by the purchase of an aircraft previously
included  in  the  Company's  HBM  fleet  under  an  operating  lease.

Depreciation and amortization expense increased 11.2% and 7.2% for the three and
nine  months  ended  September  30,  2002,  respectively,  compared to 2001. The
quarter  and  nine  months  ended  September  30,  2002,  included  $126,000 and
$376,000,  respectively,  of  amortization on a non-compete agreement related to
the  purchase  of  the operating rights of another air ambulance provider in the
Las  Vegas  region  in  December  2001.  The  Company also recorded depreciation
expense  on a previously leased aircraft which was acquired in the third quarter
of  2002.  Expenses in 2001 included two months of amortization of a non-compete
agreement related to the buyout of another air ambulance service provider in San
Diego.  Amortization  of  this  agreement  was  completed  in  February 2001. In
addition,  expenses  in  the  quarter  and nine months ended September 30, 2001,
included $70,000 and $165,000 of goodwill amortization compared to none in 2002,
as  a  result  of  the  adoption  of  Statement  142  effective January 1, 2002.

Bad  debt  expense  is  estimated  during  the  period  the related services are
performed  based  on  historical experience for CBM operations. The provision is
adjusted  as  required  based  on  actual collections in subsequent periods. The
Company  responds  to calls for air medical transports without pre-screening the
creditworthiness  of the patient. Bad debt expense increased 55.0% and 53.2% for
the  quarter and nine months ended September 30, 2002, respectively, compared to
2001,  due  primarily  to  the increase in flight revenue for CBM operations and
lower  collection  rates. Bad debt as a percentage of related net flight revenue
also  increased from 20.8% in 2001 to 23.5% in 2002, for the nine-month periods.
The  Company  believes the decrease in the collection rate for CBM operations is
due  to  general  recessionary  trends in the economy and to changes in previous
collectibility  estimates.  Bad  debt  expense  related  to  HBM  operations and
Products  Division  was  not  significant  in  either  2002  or  2001.

General and administrative expenses increased 15.2% and 9.8% for the quarter and
nine months ended September 30, 2002, respectively, compared to 2001. The change
for  the  nine-month  period  reflects  an  expanded  marketing  effort  for CBM
operations  in both the Los Angeles and St. Louis metropolitan areas designed to
increase  transport  volume. Other factors contributing to the growth in general
and  administrative expenses for the three- and nine-month periods are merit pay
and incentive compensation increases and increases in administrative staffing in
anticipation  of the acquisition of RMH and to manage the expanded employee base
with  the  addition  of  new  bases.


                                       13

The  Company  recorded  income tax expense of $2,593,000 at an effective rate of
39%  in  the  nine  months ended September 30, 2002, and no tax provision in the
nine  months  ended  September  30,  2001.  During  2001, income tax expense, as
calculated  at  the  statutory rate including estimated state income tax effect,
was offset by recognition of deferred tax assets for which a valuation allowance
had  previously  been  provided.


FINANCIAL  CONDITION

Net  working  capital  increased  from  $15,315,000  at  December  31,  2001, to
$26,358,000  at  September 30, 2002, primarily due to an increase in receivables
consistent  with  increased  revenue  for all operating divisions. Cash and cash
equivalents  increased  $768,000  from  $2,838,000  to  $3,606,000 over the same
period,  for  the  reasons  discussed  below.

Cash  generated  by  operations  in  the  nine  months ended September 30, 2002,
totaled  $5,326,000  compared to $2,994,000 in 2001. Significant uses of cash in
2002 consisted primarily of an increase of $7,237,000 in receivables, net of bad
debt  expense,  described  above.  Other  liabilities  increased  as the Company
received advance funding for the installation of a medical interior and avionics
equipment  in  an  aircraft  leased  for  CBM operations. The balance of accrued
overhaul  and  parts  replacement  costs  also grew during the nine months ended
September 30, 2002, due to the increased level of flight volume for both CBM and
HBM  operations.  The accrual increases with each hour flown by the fleet and is
offset  when  life-limited  aircraft  components  are  actually  replaced  or
overhauled.

Cash  used  by  investing  activities  totaled  $3,162,000  in  2002 compared to
$3,107,000  in  2001.  Equipment  acquisitions  in  2002  consisted primarily of
medical  interior and avionics installations or upgrades for existing equipment.
During  the  first  quarter  of  2002, the Company also received proceeds from a
sale-leaseback  transaction  for  a  BK117 helicopter. Equipment acquisitions in
2001 consisted primarily of rotable equipment purchases and upgrades to existing
equipment.  The  cost  of  equipment  acquisitions was offset in part in 2001 by
proceeds  from  the  sale  of  one  of  the  Company's  airplanes.

Financing  activities  used $1,396,000 in 2002 compared with $3,467,000 in 2001.
The  primary uses of cash in 2002 were regularly scheduled payments of long-term
debt  and  purchases  of Company common stock into treasury. These payments were
offset  in  part  by  proceeds  from  the  issuance  of common stock for options
exercised  during  the  nine  months.  The  primary  uses  of  cash in 2001 were
regularly  scheduled  payments  of long-term debt and repayment of draws against
the  Company's  line  of  credit.


OUTLOOK  2002

The  statements  contained  in  this  Outlook are based on current expectations.
These  statements are forward looking, and actual results may differ materially.
The  Company  undertakes no obligation to update any forward-looking statements.

As  described  in  note 6 to the financial statements included in Item 1 of this
document,  on  October  16,  2002,  the  Company acquired 100% of the membership
interest of RMH. RMH provides air medical transportation services throughout the
United  States  under  both  the  community-based  and  hospital-based  models,
utilizing  a  fleet of over 80 helicopters and fixed-wing aircraft. RMH has also
manufactured  and installed aircraft medical interiors for its own fleet as well
as for third parties. The Company expects growth in revenue and in net income as
a  result  of  the acquisition in future years upon completion of the transition
plan  to  integrate  RMH  into  its  three  operating  divisions.

Community-Based  Model

In  September  2002, one of the Company's aircraft based in the Las Vegas region
was  destroyed  in  an  accident.  Determination of the cause of the accident is
still  pending review by the National Transportation Safety Board. Following the
accident,  all  three of the Las Vegas bases were temporarily closed. By the end
of  the  third  quarter, two of the three bases were back in operation, with the
third  base expected to be back in service in December 2002. The Company expects
the  resulting  decrease in flight volume to offset the additional flight volume
which  would  otherwise  have been generated by the acquisition of the operating
rights  of  another  air  ambulance  service  provider  in the Las Vegas area in
December  2001.


                                       14

In  the  second  quarter of 2002, the Company opened one new location in the Los
Angeles  metropolitan  area and one in the St. Louis region. The Company expects
to  open  a  new  base of operation in central Illinois at the end of the fourth
quarter  of  2002  or early in 2003. CBM flight volume at all other locations is
expected  to  be  consistent  with  historical  levels  during  2002, subject to
seasonal,  weather-related  fluctuations. The Company continues to explore other
opportunities to expand the CBM model in communities surrounding its hubs in Los
Angeles  and  St.  Louis.

Hospital-Based  Model

Six  hospital  contracts  were  due for renewal in 2002. Four of these contracts
have  been  renewed  and  two have been extended into the first quarter of 2003.
Late  in  the  first  quarter of 2002, the Company expanded its operations for a
fixed wing customer in Oregon with the addition of a third aircraft. The Company
began  operations  under  a new helicopter contract in Florida during the second
quarter  and  under  a new fixed wing contract in New Mexico in August 2002. The
Company  expects 2002 flight activity for all other hospital contracts to remain
consistent  with  historical  levels.

Products  Division

Early  in  2002  the  Company  was  awarded  a  contract for the development and
production  of  a  litter  system for the U.S. Army's Medical Evacuation Vehicle
(MEV). The contract calls for the development and production of 42 units in 2002
and  includes options for 76 additional units to be delivered from 2003 to 2007.
The  total  contract  value, including all options, is approximately $5,000,000.
Work  on  the  initial  lot of production units is expected to continue into the
fourth  quarter of 2002. There is no assurance that the contract options will be
exercised  or orders for additional units received in 2002 or in future periods.

During  the second quarter of 2002, the Company completed the production of five
HH60L  Multi-Mission  Medevac  Systems.  The  Company  expects  to  be awarded a
contract  for  five  to  eight  additional HH-60L units during the first half of
2003.  Production  will  commence  immediately upon award. The current U.S. Army
Aviation  Modernization  Plan continues to define a requirement for 357 units in
total  over  the next 20 years. The U.S. Army Program Objective Memorandum (POM)
anticipates  funding for this requirement with eight units per year scheduled in
fiscal  year  2003  and  fifteen  units per year scheduled from fiscal year 2004
through  the end of the program. There is no assurance that the current contract
option  will  be exercised or orders for additional units received in 2002 or in
future  periods.

All  Segments

There  can  be  no  assurance  that  the Company will successfully integrate RMH
operations  into  its  three divisions or continue to renew operating agreements
for  its  HBM  operations,  generate  new  profitable contracts for the Products
Division, or maintain flight volume for CBM operations. Based on the anticipated
level  of  HBM  and  CBM  flight  activity  and  the projects in process for the
Products  Division, the Company expects to generate sufficient cash flow to meet
its  operational  needs  throughout  the remainder of 2002. The Company also has
approximately  $20  million  in  borrowing  capacity  available  under  the  PNC
revolving  credit  facility  following  the  acquisition  of  RMH.

RISK  FACTORS

Actual  results  achieved  by  the  Company  may  differ  materially  from those
described  in  forward-looking  statements  as  a  result  of  various  factors,
including  but  not  limited to, those discussed above in "Outlook for 2002" and
those  described  below.

- -    Flight  volume  -  All  CBM revenue and approximately 35% of HBM revenue is
     dependent  upon flight volume. Approximately 20% of the Company's operating
     expenses also vary with number of hours flown. Poor visibility, high winds,
     and  heavy  precipitation  can  affect  the  safe operation of aircraft and
     therefore  result  in a reduced number of flight hours due to the inability
     to  fly  during  these  conditions.  Prolonged  periods  of adverse weather
     conditions could have an adverse impact on the Company's operating results.
     The  months from November through February tend to have lower flight volume
     due  to  weather  conditions  and  other  factors,  resulting  in lower CBM
     operating revenue during these months. Flight volume for CBM operations can
     also  be  affected  by the distribution of calls among competitors by local
     government  agencies  and  the  entrance  of new competitors into a market.


                                       15

- -    Collection  rates  -The  Company's CBM division invoices patients and their
     insurers  directly  for  services  rendered  and  recognizes revenue net of
     estimated  contractual  allowances. The level of bad debt expense is driven
     by  collection  rates  on these accounts. The Company responds to calls for
     air  medical  transports  without pre-screening the creditworthiness of the
     patients. Collectibility is affected by the number of uninsured or indigent
     patients transported and is, therefore, primarily dependent upon the health
     of  the  U.S.  economy. Changes in estimated contractual allowances and bad
     debts  are  recognized based on actual collections in subsequent periods. A
     significant or sustained downturn in the U.S. economy could have an adverse
     impact  on  the  Company's  bad  debt  expense.

- -    Dependence  on  third  party  suppliers  -  The Company currently obtains a
     substantial  portion of its helicopter spare parts and components from Bell
     Helicopter,  Inc. (Bell) and American Eurocopter Corporation (AEC), because
     its  fleet  is  composed  primarily  of  Bell  and Eurocopter aircraft, and
     maintains supply arrangements with other parties for its engine and related
     dynamic  components. Based upon the manufacturing capabilities and industry
     contacts  of  Bell,  AEC, and other suppliers, the Company believes it will
     not  be  subject  to material interruptions or delays in obtaining aircraft
     parts  and components but does not have an alternative source of supply for
     Bell,  AEC,  and certain other aircraft parts. Failure or significant delay
     by  these  vendors  in  providing  necessary parts could, in the absence of
     alternative  sources  of  supply,  have  a  material  adverse effect on the
     Company.  Because of its dependence upon Bell and AEC for helicopter parts,
     the  Company  may  also  be  subject to adverse impacts from unusually high
     price  increases  which  are  greater  than  overall  inflationary  trends.
     Increases  in  the  Company's  flight  fees billed to its HBM customers are
     generally  limited  to  changes  in  the  consumer  price  index.

- -    Department  of  Defense  funding  -  One  of  the  significant  projects
     historically  for  the  Products Division, the HH-60L program, is dependent
     upon Department of Defense funding. Failure of the U.S. Congress to approve
     funding for the production of additional HH-60L units could have a material
     adverse  impact  on  Products  Division  revenue.

- -    Governmental  regulation  -  The  air  medical  transportation services and
     products  industry  is  subject  to  extensive  regulation  by governmental
     agencies,  including  the  Federal  Aviation  Administration, which imposes
     significant  compliance  costs  on  the Company. In addition, reimbursement
     rates  for air ambulance services established by governmental programs such
     as  Medicare  directly affect CBM revenue and indirectly affect HBM revenue
     from  hospital  customers.  Changes in laws or regulations or reimbursement
     rates  could  have  a  material  adverse  impact  on  the Company's cost of
     operations  or  revenue  from  flight  operations.

- -    Competition  -  HBM  operations  face  significant competition from several
     national  and  regional  air medical transportation providers for contracts
     with  hospitals and other healthcare institutions. CBM operations also face
     competition  from  smaller  regional carriers and alternative air ambulance
     providers  such  as sheriff departments. Operators generally compete on the
     basis  of  price,  safety  record,  accident  prevention  and training, and
     medical  capability  of  the  aircraft.  The  Company's  competition in the
     aircraft  interior  design  and manufacturing industry comes primarily from
     two  companies based in the United States and one in Europe. Competition is
     based mainly on product features, performance, price, and weight. There can
     be  no  assurance  that  the  Company  will  be able to continue to compete
     successfully  for  new  or  renewing  contracts  in  the  future.

- -    Insurance - Hazards are inherent in the aviation industry and may result in
     loss  of  life  and  property,  thereby exposing the Company to potentially
     substantial  liability claims arising out of the operation of aircraft. The
     Company  may  also  be  sued  in connection with medical malpractice claims
     arising  from events occurring during a medical flight. Under HBM operating
     agreements,  hospitals  customers  have  agreed  to  indemnify  the Company
     against liability arising out of medical malpractice claims and to maintain
     insurance  covering  such  liability,  but there can be no assurance that a
     hospital  will  not  challenge  the  indemnification  rights  or  will have
     sufficient  assets  or  insurance  coverage  for  full  indemnity.  In  CBM
     operations,  Company  personnel  perform  medical procedures on transported
     patients, which may expose the Company to significant direct legal exposure
     to  medical  malpractice  claims.  The  Company maintains general liability
     aviation  insurance,  aviation  product  liability  coverage,  and  medical
     malpractice insurance, and believes that the level of coverage is customary
     in  the industry and adequate to protect against claims. However, there can
     be  no  assurance  that  it will be sufficient to cover potential claims or
     that  present  levels  of  coverage  will  be  available  in  the future at
     reasonable  cost.  A  limited  number  of  hull  and  liability  insurance
     underwriters  provide  coverage  for  air  medical operators. A significant
     downturn  in  insurance  market  conditions  could  have a material adverse
     effect  on  the  Company's  cost  of  operations.  Approximately 40% of any
     increases  in  hull  and  liability  insurance may be passed through to the
     Company's  customers  according to contract terms. In addition, the loss of
     any  aircraft  as  a  result  of  an  accident could cause both significant
     adverse  publicity and significant interruptions of air medical services to
     client  hospitals,  which could adversely affect the relationship with such
     hospitals.


                                       16

- -    Loan covenants and events of default - The subordinated notes and revolving
     credit  facility  into which the Company entered to finance the acquisition
     of  RMH  both contain certain financial ratios and various other covenants.
     Events  of  default include a change of control which is defined as (i) any
     person's  becoming  the  beneficial  owner  of 40% or more of the Company's
     stock,  (ii)  directors  of  the  Company at October 16, 2002, or directors
     approved  by them, ceasing to comprise a majority of the Company's board of
     directors, (iii) foreign persons in the aggregate owning or controlling 20%
     or  more  of  the  Company's  voting  stock,  or  (iv)  the  Company or any
     subsidiary that holds an air carrier certificate ceasing to be a citizen of
     the  United  States.  Failure to perform these covenants or to maintain the
     required  financial  ratios  could  result  in  an  event  of  default  and
     accelerate payment of the principal balances due under the notes and credit
     revolver.

CRITICAL ACCOUNTING POLICIES

The Company's consolidated financial statements have been prepared in accordance
with  accounting  principles generally accepted in the United States of America.
The  preparation  of  these  financial  statements  requires  management to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities  and the disclosure of contingent assets and liabilities at the date
of  the  financial  statements and the reported amounts of revenues and expenses
during  the  reporting  period.

On  an  on-going  basis,  management  evaluates  its  estimates  and  judgments,
including  those  related  to  revenue  recognition,  uncollectible receivables,
deferred  income  taxes,  and  aircraft  overhaul  costs.  Management  bases its
estimates  and  judgments  on historical experience and on various other factors
that are believed to be reasonable under the circumstances, the results of which
form  the  basis  for  making  judgments about the carrying values of assets and
liabilities that are not readily apparent from other sources. Actual results may
differ  from  these  estimates  under  different  assumptions  or  conditions.
Management  believes  the following critical accounting policies affect its more
significant  judgments and estimates used in the preparation of its consolidated
financial  statements.

Revenue  Recognition

Fixed flight fee revenue under the Company's operating agreements with hospitals
is  recognized monthly over the terms of the agreements. Flight revenue relating
to patient transports is recognized upon completion of the services. Revenue and
accounts  receivable  are recorded net of estimated contractual allowances under
agreements  with  third-party  payers.  Estimates  of contractual allowances are
initially  determined  based on historical discount percentages for Medicare and
Medicaid patients and adjusted periodically based on actual discounts. If actual
future  discounts  are  less  favorable  than  those  projected  by  management,
additional  contractual  allowances  may  be  required.

Revenue related to fixed fee medical interior and products contracts is recorded
as  costs  are incurred using the percentage of completion method of accounting.
The  Company  estimates  the percentage of completion based on costs incurred to
date  as a percentage of an estimate of the total costs to complete the project.
Losses on contracts in process are recognized when determined. If total costs to
complete  a  project are greater than estimated, the gross margin on the project
may  be less than originally recorded under the percentage of completion method.

Uncollectible  Receivables

The  Company  responds to calls for air medical transports without pre-screening
the  creditworthiness  of  the  patients.  Uncollectible  trade  receivables are
charged  to  operations  using  the allowance method. Estimates of uncollectible
receivables  are  determined  monthly  based  on historical collection rates and
adjusted  monthly  thereafter  based  on  actual  collections.  If actual future
collections  are  less  favorable than those projected by management, additional
allowances  for  uncollectible accounts may be required. While bad debt expenses
have historically been within expectations and the allowances established, there
can  be  no  guarantee  that  the  Company  will continue to experience the same
collection  rates  that  it  has  in  the  past.


                                       17

Deferred  Income  Taxes

In preparation of the consolidated financial statements, the Company is required
to estimate income taxes in each of the jurisdictions in which it operates. This
process  involves estimating actual current tax exposure together with assessing
temporary  differences  resulting  from  differing  treatment  of items, such as
depreciable  assets  and  maintenance reserves, for tax and accounting purposes.
These  differences  result  in  deferred  tax  assets and liabilities, which are
included  in  the  consolidated  balance  sheets.  The Company then assesses the
likelihood  that  deferred  tax  assets  will be recoverable from future taxable
income  and  records a valuation allowance for those amounts it believes are not
likely  to  be  realized.  Establishing or increasing a valuation allowance in a
period results in income tax expense in the statement of operations. The Company
considers  estimated  future  taxable  income,  tax planning strategies, and the
expected  timing of reversals of existing temporary differences in assessing the
need  for  a  valuation  allowance against deferred tax assets. In the event the
Company  were  to  determine that it would not be able to realize all or part of
its  deferred tax assets in the future, an adjustment to the valuation allowance
would  be charged to income in the period such determination was made. Likewise,
should  the  Company determine that it would be able to realize its deferred tax
assets  in the future in excess of the net recorded amount, an adjustment to the
valuation  allowance  would increase income in the period such determination was
made.

Aircraft  Overhaul  Costs

The  Company uses the accrual method of accounting for major engine and airframe
component  overhauls  and  replacements.  The cost of overhaul or replacement is
estimated  using  published  manufacturers'  price  lists,  when  available,  or
historical  experience.  This  cost  is  accrued  based on usage of the aircraft
component  over  the period between overhauls or replacements as mandated by the
parts  manufacturer.  If  the  cost  of  overhaul or replacement is greater than
estimated  by management, additional aircraft operating costs may be recorded in
the  period  in  which  the  price  increase  becomes  effective or in which the
aircraft  component  is  overhauled.

ITEM 3.     QUANTITATIVE  AND  QUALITATIVE  DISCLOSURES  ABOUT  MARKET  RISK

Market  risk  is the potential loss arising from adverse changes in market rates
and  prices,  such  as foreign currency exchange and interest rates. The Company
does  not use financial instruments to any degree to manage these risks and does
not  hold  or  issue  financial  instruments  for  trading  purposes. All of the
Company's product sales and related receivables are payable in U.S. dollars. The
Company  is  subject  to  interest  rate  risk on its debt obligations and notes
receivable,  all  of  which have fixed interest rates, except the line of credit
which  did  not  have  a  balance  outstanding  as  of  September  30,  2002.

ITEM 4.     CONTROLS  AND  PROCEDURES

Based  on  their  evaluation  of  the  Company's  internal  controls, disclosure
controls  and  procedures  within 90 days of the filing date of this report, the
Chief  Executive Officer and the Chief Financial Officer have concluded that the
effectiveness  of  such  controls and procedures is satisfactory. Further, there
were  not any significant changes in the Company's internal controls or in other
factors that could significantly affect these controls subsequent to the date of
their  evaluation.


                                       18

                           PART II: OTHER INFORMATION


ITEM 1.   LEGAL  PROCEEDINGS

          Not Applicable

ITEM 2.   CHANGES  IN  SECURITIES

          Not Applicable

ITEM 3.   DEFAULTS  UPON  SENIOR  SECURITIES

          Not Applicable

ITEM 4.   SUBMISSION  OF  MATTERS  TO  A  VOTE  OF  SECURITY  HOLDERS

          None.

ITEM 5.   OTHER  INFORMATION

          Not Applicable

ITEM 6.   EXHIBITS  AND  REPORTS  ON  FORM  8-K

          (a)  Exhibits

               EXHIBIT
               NUMBER    DESCRIPTION OF EXHIBITS
               ------    -----------------------

                99.1     Certification adopted pursuant to Section 906 of the
                         Sarbanes-Oxley Act of 2002

          (b)  Reports on Form 8-K

               Current Report on  Form 8-K dated October 16, 2002, regarding the
               Company's acquisition of 100% of the membership interest of Rocky
               Mountain  Holdings,  L.L.C.


                                       19

SIGNATURES

     Pursuant  to  the  requirements of the Securities Exchange Act of 1934, the
registrant  has  duly  caused  this  report  to  be  signed on its behalf by the
undersigned  thereunto  duly  authorized.


                            AIR METHODS CORPORATION



Date: November 14, 2002     By  \s\  George W. Belsey
                               -------------------------------------------------
                               George W. Belsey
                               Chief Executive Officer and Chairman of the Board
                               (Principal Executive Officer)


Date:  November 14, 2002     By  \s\  Aaron D. Todd
                               -------------------------------------------------
                               Aaron D. Todd
                               Chief Financial Officer and Chief
                               Operating Officer
                               (Principal Financial Officer)


Date:  November 14, 2002     By  \s\  Sharon J. Keck
                               -------------------------------------------------
                               Sharon J. Keck
                               Chief Accounting Officer
                               (Principal Accounting Officer)


                                       20

                SECTION 302 CHIEF EXECUTIVE OFFICER CERTIFICATION


     I,  George  W.  Belsey,  certify  that:

     1.     I  have  reviewed  this quarterly report on Form 10-Q of Air Methods
Corporation;

     2.     Based  on  my  knowledge, this quarterly report does not contain any
untrue  statement  of a material fact or omit to state a material fact necessary
to  make  the  statements  made,  in light of the circumstances under which such
statements  were made, not misleading with respect to the period covered by this
quarterly  report;

     3.     Based on my knowledge, the financial statements, and other financial
information  included  in  this quarterly report, fairly present in all material
respects  the  financial  condition, results of operations and cash flows of the
registrant  as  of,  and  for,  the  periods presented in this quarterly report;

     4.     The registrant's other certifying officers and I are responsible for
establishing  and  maintaining disclosure controls and procedures (as defined in
Exchange  Act  Rules  13a-14  and  15d-14)  for  the  registrant  and  we  have:

          (a)     designed  such  disclosure  controls  and procedures to ensure
that material information relating to the registrant, including its consolidated
subsidiaries,  is made known to us by others within those entities, particularly
during  the  period  in  which  this  quarterly  report  is  being  prepared;

          (b)     evaluated  the  effectiveness  of  the registrant's disclosure
controls  and procedures as of a date within 90 days prior to the filing date of
this  quarterly  report  (the  "Evaluation  Date");  and

          (c)     presented  in  this quarterly report our conclusions about the
effectiveness  of the disclosure controls and procedures based on our evaluation
as  of  the  Evaluation  Date;

     5.     The  registrant's  other  certifying  officers and I have disclosed,
based  on our most recent evaluation, to the registrant's auditors and the audit
committee  of  registrant's  board  of  directors  (or  persons  performing  the
equivalent  function):

          (a)     all  significant  deficiencies  in  the design or operation of
internal  controls  which  could  adversely  affect  the registrant's ability to
record, process, summarize and report financial data and have identified for the
registrant's  auditors  any  material  weaknesses  in  internal  controls;  and

          (b)     any  fraud,  whether or not material, that involves management
or  other  employees  who  have  a significant role in the registrant's internal
controls;  and

     6.     The  registrant's  other certifying officers and I have indicated in
this  quarterly report whether or not there were significant changes in internal
controls  or  in other factors that could significantly affect internal controls
subsequent  to  the date of our most recent evaluation, including any corrective
actions  with  regard  to  significant  deficiencies  and  material  weaknesses.

Date:  November 14, 2002


/s/  George  W.  Belsey
- ---------------------------
George  W.  Belsey
Chief  Executive  Officer



                SECTION 302 CHIEF FINANCIAL OFFICER CERTIFICATION

     I,  Aaron  D.  Todd,  certify  that:

     1.     I  have  reviewed  this quarterly report on Form 10-Q of Air Methods
Corporation;

     2.     Based  on  my  knowledge, this quarterly report does not contain any
untrue  statement  of a material fact or omit to state a material fact necessary
to  make  the  statements  made,  in light of the circumstances under which such
statements  were made, not misleading with respect to the period covered by this
quarterly  report;

     3.     Based on my knowledge, the financial statements, and other financial
information  included  in  this quarterly report, fairly present in all material
respects  the  financial  condition, results of operations and cash flows of the
registrant  as  of,  and  for,  the  periods presented in this quarterly report;

     4.     The registrant's other certifying officers and I are responsible for
establishing  and  maintaining disclosure controls and procedures (as defined in
Exchange  Act  Rules  13a-14  and  15d-14)  for  the  registrant  and  we  have:

          (a)     designed  such  disclosure  controls  and procedures to ensure
that material information relating to the registrant, including its consolidated
subsidiaries,  is made known to us by others within those entities, particularly
during  the  period  in  which  this  quarterly  report  is  being  prepared;

          (b)     evaluated  the  effectiveness  of  the registrant's disclosure
controls  and procedures as of a date within 90 days prior to the filing date of
this  quarterly  report  (the  "Evaluation  Date");  and

          (c)     presented  in  this quarterly report our conclusions about the
effectiveness  of the disclosure controls and procedures based on our evaluation
as  of  the  Evaluation  Date;

     5.     The  registrant's  other  certifying  officers and I have disclosed,
based  on our most recent evaluation, to the registrant's auditors and the audit
committee  of  registrant's  board  of  directors  (or  persons  performing  the
equivalent  function):

          (a)     all  significant  deficiencies  in  the design or operation of
internal  controls  which  could  adversely  affect  the registrant's ability to
record, process, summarize and report financial data and have identified for the
registrant's  auditors  any  material  weaknesses  in  internal  controls;  and

          (b)     any  fraud,  whether or not material, that involves management
or  other  employees  who  have  a significant role in the registrant's internal
controls;  and

     6.     The  registrant's  other certifying officers and I have indicated in
this  quarterly report whether or not there were significant changes in internal
controls  or  in other factors that could significantly affect internal controls
subsequent  to  the date of our most recent evaluation, including any corrective
actions  with  regard  to  significant  deficiencies  and  material  weaknesses.


Date:  November  14,  2002

/s/  Aaron  D.  Todd
- --------------------------
Aaron  D.  Todd
Chief  Financial  Officer