UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 6-K

           REPORT OF FOREIGN ISSUER PURSUANT TO RULE 13A-16 AND L5D-16
                    UNDER THE SECURITIES EXCHANGE ACT OF 1934

                               (DECEMBER 19, 2002)

                                DIVERSINET CORP.

     -----------------------------------------------------------------------
                              (Name of Registrant)

         2225 Sheppard Avenue East, Suite 1700, Toronto, Ontario M2J 5C2
     -----------------------------------------------------------------------
                    (Address of principal executive offices)

1.   Management Information Circular
2.   Notice of Meeting
3.   Form of Proxy
4.   National Instrument 54-102
5.   Annual Report Year Ended October 31, 2002

Indicate by check mark whether the Registrant files or will file annual reports
under cover  of    Form 20-F or Form 40-F

Form 20-F X       Form 40-F
         ---                ---

Indicate by check mark whether the Registrant by furnishing the information
contained in this Form is also thereby furnishing the information to the
Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934
YES         NO  X
    ---        ---

                                    SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this Form 6-K to be signed on its behalf by the
undersigned, thereunto duly authorized

                                          DIVERSINET CORP. - SEC FILE NO.0-23304
                                          --------------------------------------
                                                        (REGISTRANT)



DATE: December 19, 2002                   BY: /s/ DAVID HACKETT
                                          --------------------------------------
                                          DAVID HACKETT, CHIEF FINANCIAL OFFICER



                                DIVERSINET CORP.

                   ANNUAL AND SPECIAL MEETING OF SHAREHOLDERS

                    TO BE HELD ON WEDNESDAY, JANUARY 22, 2003

                         MANAGEMENT INFORMATION CIRCULAR

                             SOLICITATION OF PROXIES

THIS MANAGEMENT INFORMATION CIRCULAR (THE "CIRCULAR") IS FURNISHED IN CONNECTION
WITH  THE  SOLICITATION  OF  PROXIES  BY THE MANAGEMENT OF DIVERSINET CORP. (THE
"CORPORATION")  FOR  USE  AT THE ANNUAL AND SPECIAL MEETING OF SHAREHOLDERS (THE
"MEETING")  OF  THE  CORPORATION  TO  BE  HELD AT THE TIME AND PLACE AND FOR THE
PURPOSES  SET  FORTH  IN  THE  ATTACHED  NOTICE  OF  THE MEETING (THE "NOTICE OF
MEETING").  IT  IS EXPECTED THAT THE SOLICITATION WILL BE BY MAIL PRIMARILY, BUT
REGULAR  EMPLOYEES  OF THE CORPORATION MAY ALSO SOLICIT PROXIES PERSONALLY.  THE
COST  OF  SOLICITATION  WILL  BE  BORNE  BY  THE  CORPORATION.

The  Corporation  may also pay brokers or other persons holding common shares in
their  own  names  or  in the names of nominees for their reasonable expenses of
sending  proxies  and  proxy  material  to beneficial owners and obtaining their
proxies.

No  person  is authorized to give any information or to make any representations
other  than  those  contained  in  this  Circular  and,  if  given or made, such
information  or  representation  should  not  be  relied  upon  as  having  been
authorized.  Unless  otherwise indicated, all dollar references in this Circular
are  to  Canadian  dollars.

                      APPOINTMENT AND REVOCATION OF PROXIES

The persons named in the enclosed form of proxy are officers of the Corporation.
A  SHAREHOLDER HAS THE RIGHT TO APPOINT A PERSON (WHO NEED NOT BE A SHAREHOLDER)
TO  ATTEND  AND ACT FOR HIM AND ON HIS BEHALF AT THE MEETING OR ANY ADJOURNMENTS
THEREOF  OTHER  THAN THE PERSONS DESIGNATED IN THE ENCLOSED FORM OF PROXY.  SUCH
RIGHT  MAY  BE  EXERCISED BY STRIKING OUT THE NAMES OF THE PERSONS DESIGNATED IN
THE ENCLOSED FORM OF PROXY AND BY INSERTING IN THE BLANK SPACE PROVIDED FOR THAT
PURPOSE  THE  NAME OF THE DESIRED PERSON OR BY COMPLETING ANOTHER PROPER FORM OF
PROXY  AND,  IN EITHER CASE, DELIVERY OF THE COMPLETED AND EXECUTED PROXY TO THE
CORPORATION  OR  ITS TRANSFER AGENT PRIOR TO THE CLOSE OF BUSINESS ON THE SECOND
BUSINESS  DAY  PRECEDING  THE  DAY  OF  THE MEETING OR ANY ADJOURNMENTS THEREOF.

A shareholder forwarding the enclosed proxy may indicate the manner in which the
appointee  is  to  vote  with  respect  to  any  specific  item  by checking the
appropriate  space.  If  the  shareholder  giving  the  proxy wishes to confer a
discretionary  authority  with  respect  to  any item of business then the space
opposite  the  item  is  to  be left blank.  The shares represented by the proxy
submitted  by  a shareholder will be voted in accordance with the directions, if
any,  given  in  the  proxy.

A  shareholder who has given a proxy may revoke it at any time insofar as it has
not  been  exercised.  A  proxy may be revoked, as to any matter on which a vote
shall  not  already  have  been cast pursuant to the authority conferred by such
proxy,  by  instrument in writing executed by the shareholder or by his attorney
authorized  in  writing  or,  if  the shareholder is a body corporate, under its
corporate  seal  or  by  an  officer  or  attorney  thereof duly authorized, and
deposited either with the Corporation or its transfer agent, Computershare Trust
Company  of Canada, 100 University Avenue, Toronto, Ontario, M5J 2Y1 at any time
up  to  and  including the last business day preceding the day of the Meeting or
any adjournments thereof, at which the proxy is to be used, or with the Chairman
of such Meeting on the date of the Meeting or any adjournments thereof, and upon
either  of  such  deposits the proxy is revoked.  A proxy may also be revoked in
any  other  manner  permitted  by  law.


                                      -2-

                        EXERCISE OF DISCRETION BY PROXIES

The  persons named in the enclosed form of proxy will vote the shares in respect
of which they are appointed in accordance with the direction of the shareholders
appointing them.  IN THE ABSENCE OF SUCH DIRECTION, SUCH SHARES WILL BE VOTED IN
FAVOR  OF THE PASSING OF ALL THE RESOLUTIONS DESCRIBED BELOW.  THE ENCLOSED FORM
OF  PROXY  CONFERS  DISCRETIONARY  AUTHORITY UPON THE PERSONS NAMED THEREIN WITH
RESPECT  TO  AMENDMENTS  OR  VARIATIONS  TO  MATTERS IDENTIFIED IN THE NOTICE OF
MEETING  AND  WITH  RESPECT  TO OTHER MATTERS WHICH MAY PROPERLY COME BEFORE THE
MEETING  OR ANY ADJOURNMENTS THEREOF.  At the time of printing of this Circular,
management  knows  of  no  such  amendments, variations or other matters to come
before  the  Meeting or any adjournments thereof other than the matters referred
to  in  the  Notice  of  Meeting.

                             NON-REGISTERED HOLDERS

Only  registered  shareholders or the persons they appoint as their proxyholders
are  permitted  to  attend  and/or  vote  at the Meeting.  However, in any case,
shares  of  the  Corporation  beneficially  owned by a holder (a "Non-Registered
Holder")  are  registered  either:

     (a)  in  the  name  of  an  intermediary  (an  "Intermediary")  that  the
          Non-Registered  Holder  deals  with in respect of the shares, such as,
          among  others,  banks,  trust companies, securities dealers or brokers
          and  trustees  or  administrators  of  self-administered RRSPs, RRIFs,
          RESPs  and  similar  plans;  or

     (b)  in  the name of a clearing agency (such as The Canadian Depository for
          Securities  Limited)  of  which  the  Intermediary  is  a participant.

In accordance with the requirements of National Instruments 54-101 and 54-102 of
the  Canadian  Securities Administrators, the Corporation has distributed copies
of  the Notice of Meeting, this Circular, the form of proxy, and the 2002 Annual
Report  (collectively,  the  "Meeting  Materials")  to the clearing agencies and
Intermediaries  for  onward  distribution  to  Non-Registered  Holders.

Intermediaries  are  required  to  forward  Meeting  Materials to Non-Registered
Holders  unless  a  Non-Registered  Holder has waived the right to receive them.
Very  often,  Intermediaries  will  use service companies to forward the Meeting
Materials to Non-Registered Holders.  Generally, Non-Registered Holders who have
not  waived  the  right  to  receive  Meeting  Materials  will  either:
                                                                ------

     A.   be  given  a  form  of  proxy  which  has  already  been signed by the
          Intermediary  (typically  by a facsimile, stamped signature), which is
          restricted  as  to  the  number  of  shares  beneficially owned by the
          Non-Registered  Holder  but  which  is  otherwise  uncompleted.  The
          Non-Registered  Holder need not sign this form of proxy. In this case,
          the  Non-Registered  Holder  who  wishes  to  submit  a  proxy  should
          otherwise  properly  complete  the  form  of  proxy  and deposit it as
          described  above;

                                       or

     B.   more  typically,  be  given  a  voting  instruction  form that must be
          completed  and  signed by the Non-Registered Holder in accordance with
          the directions on the voting instruction form (which may in some cases
          permit  the  completion  of the voting instruction form by telephone).

The  purpose  of  these procedures is to permit Non-Registered Holders to direct
the  voting of the shares they beneficially own.  Should a Non-Registered Holder
who receives either a proxy or a voting instruction form wish to attend and vote
at  the  Meeting  in person (or have another person attend and vote on behalf of
                  ---------
the  Non-Registered  Holder),  the  Non-Registered  Holder should strike out the
names  of  the persons named in the proxy and insert the Non-Registered Holder's
(or  such  other person's) name in the blank space provided or, in the case of a
voting  instruction form, follow the corresponding instructions on the form.  IN
EITHER  CASE, NON-REGISTERED HOLDERS SHOULD CAREFULLY FOLLOW THE INSTRUCTIONS OF
THEIR  INTERMEDIARIES  AND  THEIR  SERVICE  COMPANIES.


                                      -3-

                 VOTING SECURITIES AND PRINCIPAL HOLDERS THEREOF

As  at October 31, 2002, 32,222,084 common shares of the Corporation were issued
and  outstanding.  Each  common  share entitles the registered holder thereof to
one  vote  at  all  meetings  of  shareholders.

All  voting  shareholders  of  record  as  of  the  time  of  the Meeting or any
adjournments  thereof  are  entitled either to attend and vote thereat in person
the  shares  held by them or, provided a completed and executed proxy shall have
been  delivered  to  Computershare  Trust  Company  of  Canada  within  the time
specified  herein,  to attend and vote thereat by proxy the shares held by them.

The  Corporation has fixed December 23, 2002, as the record date for the purpose
of  determining  shareholders  entitled  to  receive  a  Notice  of Meeting.  In
accordance  with  the provisions of the Business Corporations Act (Ontario), the
Corporation will prepare a list of holders of shares at the close of business on
the  record  date.  Each  holder  of  voting  shares  named  in the list will be
entitled  to  vote  at  the Meeting or any adjournments thereof the shares shown
opposite  his  name  on the list except to the extent that;  (a) the shareholder
has transferred any of his shares after the date on which the list was prepared;
and  (b)  the  transferee  of  those  shares  produces  properly  endorsed share
certificates  or  otherwise establishes that he owns such shares and demands not
later than ten (10) days before the Meeting or any adjournments thereof that his
name  be included in the list before the Meeting or any adjournments thereof, in
which  case  the transferee is entitled to vote his shares at the Meeting or any
adjournments  thereof.

To  the knowledge of the directors and senior officers of the Corporation, there
are no persons, firms or corporations which beneficially own or exercise control
or  direction  over  securities  of the Corporation carrying more than ten (10%)
percent  of  the  voting  rights  attached  to  any  class of outstanding voting
securities  of  the  Corporation.

                    BUSINESS TO BE TRANSACTED AT THE MEETING

A.   FINANCIAL  STATEMENTS

The  consolidated  financial  statements  of the Corporation for the fiscal year
ended  October  31,  2002  and the report of the auditors thereon accompany this
Circular.

B.   ELECTION  OF  DIRECTORS

The  Board  of  Directors  of  the  Corporation  presently  consists of five (5)
directors.  The  number of directors to be elected at the Meeting has been fixed
at  five  (5) persons.  All of the nominees are now directors of the Corporation
and have been directors since the dates indicated below.  UNLESS AUTHORITY TO DO
SO  IS  WITHHELD, THE PERSONS NAMED IN THE ENCLOSED FORM OF PROXY INTEND TO VOTE
FOR  THE  ELECTION  OF THE NOMINEES WHOSE NAMES ARE SET FORTH BELOW.  Management
does  not  contemplate  that  any  of  the nominees will be unable to serve as a
director  but  if  that  should occur for any reason prior to the Meeting or any
adjournments  thereof,  it  is  intended  that  discretionary authority shall be
exercised  by  the  person named in the enclosed form of proxy to vote the proxy
for  the  election  of  any  other  person or persons in place of any nominee or
nominees  unable  to  serve.  Each  director  elected will hold office until the
close of business of the first Annual Meeting of Shareholders of the Corporation
following  his  election unless his office is earlier vacated in accordance with
the  Corporation's  by-laws.

The  statement  as  to  the shares of the Corporation beneficially owned or over
which  the  nominees  for  election  as directors exercise control or discretion
hereinafter  named  is  in each instance based upon information furnished by the
person  concerned.  The  names  of the nominees for election as directors, their
positions  with  the  Corporation,  the  year  they  became  a  director  of the
Corporation and the number of shares beneficially owned, directly or indirectly,
or  over  which  control  or  direction  is  exercised  is  as  follows:


                                      -4-



=================================================  =================  =========  ==============================
                                                                                 NUMBER OF SHARES BENEFICIALLY
                                                     POSITION WITH    APPOINTED  OWNED, DIRECTLY OR INDIRECTLY,
NAME AND PRESENT PRINCIPAL OCCUPATION                     THE           SINCE       OR OVER WHICH CONTROL OR
                                                      CORPORATION                    DIRECTION IS EXERCISED
- -------------------------------------------------  -----------------  ---------  ------------------------------
                                                                        
Nagy Moustafa(1)                                   President, Chief        1997                         627,250
President, Chief Executive Officer                 Executive Officer
- -------------------------------------------------  -----------------  ---------  ------------------------------
Mark C. Steinman (1) (3) (4)                       Chairman                1998                             NIL
Chairman of the Corporation
Executive Vice-President and Chief Financial
Officer, Stelco Inc.
- -------------------------------------------------  -----------------  ---------  ------------------------------
Stanley M. D. Beck(2) (3) (5)                      Director                2002                             NIL
Chairman of 407 International Inc. and President
of Granville Arbitrations Limited
Keith Powell(1) (2) (3) (6)                        Director                2002                             NIL
- -------------------------------------------------  -----------------  ---------  ------------------------------
Managing Director at XPV Capital Corporation
Charles M. H. Shiu(7)                              Director                2002                             NIL
- -------------------------------------------------  -----------------  ---------  ------------------------------
Chairman of Allied Asia Investments Limited,
Vice-Chairman of Power Pacific Corporation
Limited
=================================================  =================  =========  ==============================
<FN>

(1)  Member  of  the  Audit  Committee.
(2)  Member  of  the  Compensation  Committee.
(3)  Member  of  the  Governance  Committee.
(4)  Mr.  Steinman  has  served as a Director since June 1998 and Chairman since
     July  2002.  Mr.  Steinman  has been the Executive Vice-President and Chief
     Financial  Officer of Stelco Inc. (steel manufacturer) since July 12, 1999.
     From  1996 to May 1999 he was the Senior Vice-President and Chief Financial
     Officer  of  Spar  Aerospace  Limited.
(5)  Mr.  Beck  has  served as a Director since July 2002. Mr. Beck was formerly
     Chairman  of  the  Ontario  Securities Commission, Dean of Osgoode Hall Law
     School,  and  has  held senior management positions over his seven years at
     Central  Capital  Corporation,  now  YMG  Capital  Management.  Mr. Beck is
     currently  Chairman  of  407  International Inc. and President of Granville
     Arbitrations  Limited,  and  holds  seats  on  a  number  of  Boards.
(6)  Mr.  Powell  has  served  as  a  Director  since  July 2002. Mr. Powell was
     previously  the  Senior  Vice-President,  Information  Services  and  Chief
     Information  Officer  at  Nortel Networks. Mr. Powell is currently Managing
     Director at XPV Capital Corporation, a venture capital company investing in
     early  stage  communications  start-up  companies.  Mr. Powell was recently
     inducted  into  the Canadian Information Productivity Awards (CIPA) Hall of
     Fame  (1999),  and  holds  seats  on  a  number  of  Boards.
(7)  Mr.  Shiu  has  served  as  a  Director since September 2002. Mr. Shiu is a
     former  senior  executive  with  Nortel Networks and has more than 25 years
     experience  with strategic alliances, joint ventures and investments in the
     European,  North  American  and Asia Pacific markets. Mr. Shiu is currently
     Chairman of Allied Asia Investments Limited, Vice-Chairman of Power Pacific
     Corporation  Limited  and  sits  on  numerous  boards.


As  at  the date of this Circular, the directors and officers of the Corporation
as  a  group,  directly  and indirectly, beneficially own or exercise control or
discretion  over  724,793  Common  Shares,  representing approximately 2% of the
issued  and  outstanding  Common  Shares  of  the  Corporation.

C.     APPOINTMENT  OF  AUDITORS

Shareholders  will  be  asked at the Meeting to approve the appointment of KPMG,
LLP  Chartered  Accountants, as auditors to the Corporation at a remuneration to
be  fixed  by  the  directors.  KPMG,  LLP were appointed as the auditors of the
Corporation  on  August 29, 2000.  From March 1, 1999 to August 29, 2000 Ernst &
Young,  LLP  were  the  Corporation's  auditors.  Prior  to  that time Zeifman &
Company,  LLP  were  the  Corporation's auditors. UNLESS THE SHAREHOLDER DIRECTS
THAT  HIS OR HER COMMON SHARES ARE TO BE WITHHELD FROM VOTING IN CONNECTION WITH
THE  APPOINTMENT  OF  AUDITORS,  THE PERSONS NAMED IN THE ENCLOSED FORM OF PROXY
INTEND  TO  VOTE  FOR  THE  APPOINTMENT  OF  KPMG, LLP, CHARTERED ACCOUNTANTS AS
AUDITORS  OF THE CORPORATION UNTIL THE NEXT ANNUAL MEETING OF SHAREHOLDER AND TO
AUTHORIZE  THE  DIRECTORS  TO  FIX  THEIR  REMUNERATION.


                                      -5-

D.     REVERSE  STOCK  SPLIT

Shareholders  will  be  asked  at  the  Meeting  to approve a special resolution
authorizing  an  amendment to the Corporation's Amended Articles of Amalgamation
("Amended Articles") to effect a reverse stock split of the Corporation's common
shares  as  soon as time permits at a ratio of a fixed integer of Old Shares for
each  New  Share that would result in an anticipated after-split price on Nasdaq
of as close to US $3.00 as possible.  The number of currently-held shares of the
Corporation  (the  "Old  Shares")  to  be  traded  for  each  new  share  of the
Corporation  (the  "New  Shares") will be determined by dividing US $3.00 by the
weighted  average  of  the  closing  price on each of the five trading days from
January  15  through  January  21, 2003 inclusive (the "Formula"); the resulting
ratio  will  be  rounded  up  or  down  to a whole number if and as necessary to
produce  a  ratio  of  a  fixed  number  of  Old Shares for each New Share.  For
example,  if  the weighted average price for the five trading days were US $.50,
then  the  Corporation would amend the Amended Articles to reflect a one-for-six
share  split.  If  the  weighted average price for the five trading days were US
$.47,  then  the  Corporation would amend the Amended Articles also to reflect a
one-for-six  share  split.  Likewise, if the weighted average price for the five
trading days were US $.55, then the Corporation would amend the Amended Articles
to  reflect  a one-for-five share split.  The ratio will be determined prior to,
and  announced  at, the Meeting.  The text of the special resolution is included
with  this  Circular. The special resolution requires the approval of a majority
of  not  less  than two-thirds of the total votes cast in respect thereof by the
holders  of  common  shares  of  the  Corporation.

GENERAL
As  of  October  31,  2002 the Corporation's aggregate market capitalization was
approximately  US  $9,667,000.  Because  over  32,222,084  of  the Corporation's
common  shares  are outstanding, the per share price of the Corporation's common
shares  on that date was only US $0.30.  In order to reduce the number of common
shares  outstanding,  the  Board  of  Directors  unanimously  determined to seek
shareholder  approval  by  way  of special resolution to amend the Corporation's
Amended  Articles  to effect a reverse split of the Corporation's common shares.
The  ratio  of  the reverse stock split that the Board of Directors approved and
deemed  advisable  and for which it is seeking shareholder approval is such that
the  share price after the split is expected to stabilize in the US $3.00 range.
Approval  of this reverse stock split proposal would give the Board of Directors
authority  to  implement  the  reverse  stock split as soon as time permits.  In
addition,  approval  of  this  reverse  stock split proposal would also give the
Board  of  Directors authority to decline to implement a reverse stock split and
revoke  the  special  resolution  without  further approval of the shareholders.

If  our  shareholders  approve the reverse stock split proposal and the Board of
Directors  decides  to  implement  the reverse stock split, the Corporation will
file  Articles  of  Amendment  with  the  Corporations Branch of the Ministry of
Consumer  and  Business  Services of the Province of Ontario which will effect a
reverse  split  of the shares of the Corporation's common shares then issued and
outstanding  at  the  specific  ratio determined by the Formula.  Except for any
changes as a result of the treatment of fractional shares, each shareholder will
hold  the same percentage of common shares outstanding immediately subsequent to
the  reverse stock split as such shareholder did immediately prior to the split.

PURPOSE
Recently,  market  prices  for stocks trading in the U.S. markets have generally
declined.  For  example,  the  closing price for the S&P 500 Index has decreased
from  1,381  on  March  2,  2000  to 876 on November 11, 2002.  In addition, the
already  large  number  of  the  Corporation's  common  shares  outstanding  has
continued  to  increase.  In  order  to  reduce  the number of the Corporation's
common  shares  outstanding  and thereby attempt to proportionally raise the per
share  price of the Corporation's common shares, the Board of Directors believes
that it is in the best interest of the Corporation's shareholders to approve the
special  resolution  authorizing  the  reverse  stock  split.

The  Corporation  is  seeking  shareholder  approval of a reverse stock split in
order  to  raise  the  minimum  bid  price  of  the  Corporation's  shares  to
approximately US $3.00 per share and maintain its listing on the Nasdaq SmallCap
Market.  The Corporation is also seeking shareholder approval of a reverse stock
split  because  it believes that a higher stock price may help generate investor
interest  in  the  Corporation  and  help  the  Corporation  attract  and retain
employees  and  other  service providers.  The Board of Directors concluded that
reducing  the  number  of  outstanding shares of the Corporation's common shares
might be desirable in order to attempt to support a higher stock price per share
based  on  the  Corporation's  current  market capitalization.  In addition, the
Board  of  Directors  considered  that the Corporation's common shares might not
appeal  to  brokerage  firms  that  are  reluctant  to  recommend  lower  priced
securities  to  their  clients.  Investors may also be dissuaded from purchasing
lower  priced  stocks  because the brokerage commissions, as a percentage of the
total transaction, tend to be higher for such stocks.  Moreover, the analysts at
many  brokerage  firms  do not monitor the trading activity or otherwise provide
research  coverage  of  lower  priced  stocks.


                                      -6-

The Corporation's common shares are quoted on the Nasdaq SmallCap Market.  Among
other  requirements,  the  listing  maintenance  standards established by Nasdaq
require  a  company's  common  shares to have a minimum bid price of at least US
$1.00  per  share.  On February 4, 2002, the closing bid price per share for the
Corporation's  common shares on the Nasdaq SmallCap Market closed below US $1.00
for  the  first  time.  Under  Nasdaq's listing standards, a failure to meet the
minimum bid price requirement will be determined to exist only if the failure to
meet the minimum bid price requirement continues for thirty consecutive business
days.  Accordingly,  as  of  the  date  of  this Circular, the Corporation is in
violation  of Nasdaq's listing standards.  On November 25, 2002 a Nasdaq Listing
Qualifications  Panel  determined  to  continue  the  listing  of  the Company's
securities  pursuant  to the following exception: on or before January 31, 2003,
the  Company  must  demonstrate  a  closing bid price of US $1.00 per share and,
immediately thereafter, a closing bid price of at least US $1.00 per share for a
minimum  of  ten  consecutive  trading days.  Thereafter, on or before April 20,
2003,  the Company must file the Form 20-F for the fiscal year ended October 31,
2002 evidencing continued compliance with the US $2,500,000 shareholders' equity
requirement.  In  order  to  fully  comply with the terms of this exception, the
Company  must  be  able  to  demonstrate  compliance  with  all requirements for
continued  listing on the Nasdaq SmallCap Market.  In the event that the Company
fails  to comply with any of the terms of this exception, its securities will be
delisted from the Nasdaq Stock Market.  The reverse stock split, as set forth in
this  proposal,  would  enable  the  Corporation  to  offset  the decline in the
Corporation's  shares  price.

CERTAIN RISKS ASSOCIATED WITH THE REVERSE STOCK SPLIT
There  can  be  no  assurance  that  the  total  market  capitalization  of  the
Corporation's common shares after the proposed reverse stock split will be equal
to  or  greater than the total market capitalization before the proposed reverse
stock  split  or  that  the  per  share market price of the Corporation's common
shares  following  the  reverse  stock split will either exceed or remain higher
than  the  current  per  share  market  price.

There  can be no assurance that the market price per New Share after the reverse
stock  split  will rise or remain constant in proportion to the reduction in the
number  of  Old Shares outstanding before the reverse stock split.  For example,
based on the market price of the Corporation's common shares on October 31, 2002
of  US  $0.30  per  share,  if  the  Board of Directors decided to implement the
reverse  stock split and the Formula determines a reverse stock split ratio that
would  generate  a  split  of  one New Share for ten Old Shares, there can be no
assurance  that  the  post-split market price of the Corporation's common shares
would  maintain  a  price  of  US  $3.00  per  share  or  greater.

Accordingly,  the total market capitalization of the Corporation's common shares
after  the  proposed  reverse  stock  split  may  be lower than the total market
capitalization  before  the proposed reverse stock split and, in the future, the
market  price  of  the  Corporation's  common shares following the reverse stock
split  may  not  exceed  or  remain  higher  than  the market price prior to the
proposed reverse stock split.  In many cases, the total market capitalization of
a  company  following  a  reverse  stock  split  is  lower than the total market
capitalization  before  the  reverse  stock  split.

There  can  be  no  assurance  that the reverse stock split will result in a per
share  price  that  will  attract  institutional  investors  and  brokers.

While  the  Board  of  Directors  believes  that  a  higher stock price may help
generate  investor  interest,  there  can be no assurance that the reverse stock
split will result in a per share price that will attract institutional investors
and  brokers.

There  can  be  no  assurance  that the reverse stock split will result in a per
share  price  that will increase the Corporation's ability to attract and retain
employees  and  other  service  providers.

While  the  Board  of  Directors believes that a higher stock price may help the
Corporation  attract  and  retain  employees and other service providers who are
less  likely  to  work  for  a  company  with a low stock price, there can be no
assurance  that  the  reverse  stock split will result in a per share price that
will  increase  the  Corporation's  ability  to attract and retain employees and
other  service  providers.


                                      -7-

A  decline  in  the  market  price for the Corporation's common shares after the
reverse  stock split may result in a greater percentage decline than would occur
in  the absence of a reverse stock split, and the liquidity of the Corporation's
common  shares  could  be  adversely  affected  following a reverse stock split.

The  market  price  of the Corporation's common shares will also be based on the
Corporation's  performance and other factors, some of which are unrelated to the
number  of  shares  outstanding.  If the reverse stock split is effected and the
market price of the Corporation's common shares declines, the percentage decline
as  an  absolute  number and as a percentage of the Corporation's overall market
capitalization may be greater than would occur in the absence of a reverse stock
split.  In many cases, both the total market capitalization of a company and the
market  price  of  a  share  of such company's common shares following a reverse
stock  split  are  lower  than  they  were  before  the  reverse  stock  split.
Furthermore,  the  reduced  number of shares that would be outstanding after the
reverse  stock  split  could adversely affect the liquidity of the Corporation's
common  shares.

PRINCIPAL  EFFECTS  OF  THE  REVERSE  STOCK  SPLIT
Corporate  Matters. If approved and effected, the reverse stock split would have
the  following  effects:

<>   depending on the exact reverse stock split ratio determined by the Formula,
     at  a  price calculated by dividing US $3.00 by the weighted average of the
     closing  price  on  each  of  the five trading days from January 15 through
     January  21,  2003  inclusive  (and  rounded to a whole number), might, for
     example,  if  the  weighted  average  were  US $0.50, result in a situation
     whereby  six  (6)  Old Shares owned by a shareholder would be exchanged for
     one  (1)  New  Share;

<>   the  number  of  shares  of  the  Corporation's  common  shares  issued and
     outstanding  will  be  reduced  proportionately  based on the reverse stock
     split  ratio  determined  by  the  Formula;

<>   where  the exchange results in a fractional share, the number of New Shares
     to  be  issued  will  be  rounded  a  whole  number  of  common  shares.

<>   based  on  the  reverse  stock  split  ratio  determined  by  the  Formula,
     proportionate  adjustments will be made to the per share exercise price and
     the  number of shares issuable upon the exercise of all outstanding options
     and warrants entitling the holders thereof to purchase common shares of the
     Corporation,  which  will  result in approximately the same aggregate price
     being  required  to  be  paid for such options or warrants upon exercise of
     such  options  or  warrants  immediately preceding the reverse stock split;
     and,

<>   the number of shares reserved for issuance under the Corporation's existing
     stock  option  plans  will  be reduced proportionately based on the reverse
     stock  split  ratio  selected  by  the  Board  of  Directors.

If  approved  and  effected,  the  reverse  stock  split  will  be  effected
simultaneously  for all of the Corporation's common shares and the ratio will be
the  same  for  all of the Corporation's common shares.  The reverse stock split
will  affect all of the Corporation's shareholders uniformly and will not affect
any  shareholder's  percentage ownership interests in the Corporation, except to
the  extent  that  the  reverse  stock split results in any of the Corporation's
shareholders  owning  a  fractional  share.  Where  the  exchange  results  in a
fractional  share,  the  number  of New Shares to be issued will be rounded to a
whole  number  of  common shares.  Such rounding of fractional shares may reduce
the  number  of  post-split shareholders to the extent there may be shareholders
presently  holding fewer than the number of shares required for participation in
the reverse split, depending on the ratio for the reverse stock split determined
by  the Formula.  This, however, is not the purpose for which the Corporation is
effecting the reverse stock split.  Common shares issued pursuant to the reverse
stock  split  will  remain  fully  paid  and  non-assessable.

Fractional  Shares.  No  scrip  or  fractional  certificates  will  be issued in
connection  with  the  reverse  stock  split.  Where  the  exchange results in a
fractional  share,  the  number of New Shares to be issued will be rounded up or
down  as the case may be to a whole number of common shares.  The ownership of a
fractional  interest  will  not  give the holder thereof any voting, dividend or
other  rights  as,  subsequent to the rounding of fractional shares as described
herein.

If  approved  and  effected,  the  reverse  stock  split  will  result  in  some
shareholders  owning  "odd  lots"  of  less than 100 shares of the Corporation's
common  shares.  Brokerage  commissions  and  other costs of transactions in odd
lots  are  generally  somewhat  higher  than the costs of transactions in "round
lots"  of  even  multiples  of  100  shares.


                                      -8-

Authorized  Shares. The Corporation has an unlimited number of authorized shares
of  common  shares  so  there  will  be  no impact upon the effectiveness of the
reverse  stock  split.  As of October 31, 2002, the Corporation had an unlimited
number  of  shares  of  common shares authorized and 32,222,084 shares of common
shares issued and outstanding.  Authorized but unissued shares will be available
for  issuance,  and  the  Corporation  may  issue  such  shares in financings or
otherwise.  If  the Corporation issues additional shares, the ownership interest
of  holders  of  the  Corporation's  common  shares  may  also  be  diluted.

Accounting  Matters.  The per share net income or loss and net book value of the
Corporation's  common shares will be restated because there will be fewer shares
of  the  Corporation's  common  shares  outstanding.

PROCEDURE FOR EFFECTING REVERSE STOCK SPLIT AND EXCHANGE OF STOCK CERTIFICATES
If  the  shareholders  approve  the  special resolution to implement the reverse
stock  split  and  the Board of Directors decides to implement the reverse stock
split,  the  Corporation will file Amended Articles with the Corporations Branch
of  the  Ministry  of Consumer and Business Services of the Province of Ontario.
The  reverse  stock  split  will  become  effective at the time specified in the
Amended Articles, which is referred to below as the "effective time."  Beginning
at  the  effective time, each certificate representing Old Shares will be deemed
for  all  corporate  purposes  to  evidence  ownership  of  New  Shares.

The  Corporation  will issue a press release prior to the effective time and, as
soon as practicable after the effective time, shareholders will be notified that
the  reverse  stock  split  has been effected.  The Corporation expects that its
transfer  agent,  ComputerShare  Trust  Company  of Canada, will act as exchange
agent  for purposes of implementing the exchange of stock certificates.  Holders
of  Old  Shares  will  be  asked to surrender to the exchange agent certificates
representing  Old Shares in exchange for certificates representing New Shares in
accordance  with  the procedures to be set forth in the Letter of Transmittal in
the  form  as attached hereto as Schedule A.  No new certificates will be issued
to  a  shareholder  until  such  shareholder  has surrendered such shareholder's
outstanding  certificate(s),  together  with the properly completed and executed
Letter  of  Transmittal,  to  the  transfer agent.  Any Old Shares submitted for
transfer,  whether  pursuant  to  a  sale,  other disposition or otherwise, will
automatically  be exchanged for New Shares.  SHAREHOLDERS SHOULD NOT DESTROY ANY
STOCK CERTIFICATE(S) AND SHOULD NOT SUBMIT ANY CERTIFICATE(S) UNTIL REQUESTED TO
DO  SO.

NO  DISSENTERS'  RIGHTS
Under  the  Business  Corporations Act (Ontario), the Corporation's shareholders
are  not entitled to dissenters' rights with respect to the reverse stock split,
and  the  Corporation  will not independently provide shareholders with any such
right.

REGISTERED  SHAREHOLDERS
Registered  shareholders  must  fill  out the attached Letter of Transmittal and
return  it  with  their certificates to Computershare Trust Company of Canada in
order  to  ensure  such  certificates are replaced with post-split certificates.
Intermediaries  will  ensure  that  shares  of  beneficial  shareholders  of the
Corporation  are  properly  adjusted.

SPECIAL RESOLUTION TO CONSOLIDATE THE ISSUED COMMON SHARES OF THE CORPORATION
The  Special  Resolution entitling the Corporation to give effect to the Reverse
Stock  Split  shall  read  as  follows:

"RESOLVED  as  a  special  resolution  that:
1.   the  articles  of  the Corporation be amended to consolidate the issued and
     outstanding common shares of the Corporation (the "Old Shares") by changing
     each  Old Share into that fraction of a new common share of the Corporation
     (a  "New  Share")  equal  to the quotient of one and the number obtained by
     dividing  (a)  US $3.00 by (b) the weighted average of the closing price of
     the  common shares of the Corporation on the Nasdaq SmallCap Market on each
     of  the  five  trading  days  from  January  15  through  January  21, 2003
     (inclusive);  provided  the  denominator  of the resulting fraction will be
     rounded  up  or  down  to  the  nearest whole number if and as necessary to
     produce  a  ratio  of  a  fixed number of Old Shares for each New Share and
     provided  further  that no fractional shares will be issued to a registered
     holder,  but  in lieu thereof, the number of New Shares to be received by a
     registered  shareholder will be rounded up or down to a whole number of New
     Shares;

2.   the  Corporation  is  hereby  authorized  to  apply  for  a  certificate of
     amendment  under  the  Business  Corporations  Act  (Ontario)  amending its
     articles  as  set  forth  above,  and  any  one  director or officer of the


                                      -9-

     Corporation  is  hereby authorized to do all such things and to execute and
     deliver  for  and  on behalf of the Corporation all such notices, documents
     and  instruments,  including  articles  of  amendment, as may be considered
     necessary  or  desirable  to  give  effect  to  the  foregoing;  and

3.   notwithstanding  the  foregoing, the directors of the Corporation, in their
     sole  discretion  and  without  further approval of the shareholders of the
     Corporation,  may  revoke  this  special  resolution at any time before the
     certificate  of  amendment  giving  effect  to  the  consolidation  becomes
     effective."

E.     AMENDMENT  TO  STOCK  OPTION  PLAN
It  is  important  for  the  Corporation  to  be able to compensate officers and
employees  at  a level and in a manner that ensures they are motivated and their
interests  aligned  with  those  of  the  Corporation  and  its  shareholders.
Accordingly,  it  is proposed that the Corporation increase the number of common
shares  reserved  for  issuance  under  its  stock  option  plan  (the  "Plan").

Under  the Plan, the maximum number of shares which may be reserved for issuance
to  insiders  (as  defined under the Plan) or under any other share compensation
arrangement  of  the  Corporation  is  ten  percent  (10%)  of the common shares
outstanding  at  the  date of the grant.  Moreover, the maximum number of common
shares  which  may  be  issued  to any one insider and such insider's associates
under  the  Plan and any other share compensation arrangement in any twelve (12)
month  period  is five percent (5%) of the common shares outstanding at the date
of  the  issuance.  The  maximum  number of common shares which may be issued to
insiders  under  the  Plan  and  any other share compensation arrangement in any
twelve  (12)  month period is ten percent (10%) of the common shares outstanding
at  the  date  of  the  issuance.  No  one  optionee is entitled to hold options
exceeding  five  percent  (5%)  of  the  outstanding  common  shares.

As  of  October  31,  2002, an aggregate of 2,147,916 shares of common stock had
been  purchased  or  options  with  respect  thereto  had been granted under the
Diversinet  Corp. Amended and Restated Stock Option Plan dated May 15, 2000, and
all prior stock option plans of the Corporation (the "Plan").  Shareholders will
be  asked  at  the  Meeting  to  approve the reservation of additional 2,147,916
shares  of  common  stock  reserved for issuance under the Plan to replenish the
pool  of  available shares to the level previously reserved.  The Plan currently
has 6,100,000 shares of common stock reserved for issuance, and 1,082,291 shares
remain  available  for  issuance.  On  November 22, 2002, the Board of Directors
adopted,  subject  to  shareholder  approval,  certain amendments to the Plan to
provide  for  this  reservation.  Unless  the  amount  reserved  for  issuance
thereunder is increased, the Plan may run out of shares available to be optioned
during  fiscal  2003.

The  special  resolution  requires  the  approval of a majority of not less than
two-thirds  of  the total votes cast in respect thereof by the holders of common
shares  of the Corporation. If shareholders approve the amendment to the Amended
Articles,  the increase in the number of shares granted and available for future
grants  under  the  Plan  shall  be  adjusted  proportionately  to  reflect  any
consolidation  of shares which may be effected by the reverse stock split of the
Corporation's  common  shares.

SUMMARY  DESCRIPTION  OF  THE  PLAN

GENERAL
The  Plan  was  established to compensate substantially all of the Corporation's
directors,  officers  and employees for services rendered; to provide certain of
its  directors,  officers, employees and consultants with significant additional
incentive  to  promote  the  Corporation's  financial success; and to provide an
incentive to induce able persons to serve or remain on its Board of Directors or
to  enter  into  or  remain in its employment.  A maximum of 6,100,000 shares of
common  stock,  subject  to  adjustment, is authorized for the granting of stock
options  under the Plan.  The shares of common stock reserved for issuance under
the  Plan  on  October  31,  2000  were  registered  pursuant  to a Registration
Statement on Form S-8.  As of October 31, 2002, options to purchase an aggregate
of  2,869,793 shares of common stock, at exercise prices ranging from US$0.23 to
US$41.68  per  share,  were outstanding under the Plan.  The Plan is intended to
comply  with  Rule  16b-3  of  the  Securities Exchange Act of 1934, as amended.
Should  shareholders  approve  a reverse stock split, then the number of options
available  under  the  Plan  would  be  reduced  in  a  similar  ratio  as  the
consolidation.

ELIGIBILITY
All  of  the  Corporation's  full-time,  salaried  employees  and members of the
Corporation's  Board  of  Directors  are  eligible  to  be  granted  options.
Individuals  who  have rendered or are expected to render advisory or consulting
services to the Corporation are also eligible to receive options under the Plan.


                                      -10-

ADMINISTRATION
The  Compensation  Committee  administers  the  Plan.  Subject  to the foregoing
limitations,  options  may  be  granted  under  the  Plan  by  the Corporation's
Compensation Committee to directors, officers, full-time and part-time employees
and  consultants  of  the  Corporation  or  any  subsidiary  provided  that:

     (i)  the options may not have a term exceeding five years; and

     (ii) the exercise price may not be less than the market price of the common
          shares  of  the  Corporation  on  Nasdaq  at  the  time  of  grant.

The  options  may  be  exercised  in  such  manner as the Compensation Committee
determines  provided  that if no determination is made, an optionee may not take
up more than 33 1/3% of the options in any 12 month period.

The  Plan  does not currently provide for any financial assistance or support by
the  Corporation  to  any  optionee.

GRANT  OF  OPTION:  VESTING
The  Compensation  Committee  may  grant  at  any time to any eligible person an
option  entitling such person to purchase the Corporation's common stock in such
quantity, at such price, on such terms and subject to such conditions consistent
with  the  provisions  of  the  Plan  as  may be established by the Compensation
Committee  on  or prior to the date of grant of such option.  The exact terms of
the  option will be contained in an option agreement between the Corporation and
the  person to whom such option is granted.  Eligible employees are not required
to  pay  anything to receive options.  The exercise price for stock options must
be  no  less  than  the  fair  market  value of the common stock at the close of
trading on the day immediately preceding the date of grant.  Options will expire
not  later  than  the  fifth anniversary of the date of grant.  An option holder
will  be able to exercise options from time to time, subject to vesting.  All of
the  options  granted under the Plan vest in twelve equal installments beginning
three  months  after  the  grant date and each and every quarter thereafter, and
have  an  exercise  price equal to the closing price of the stock on the trading
day  immediately  preceding  the  grant  date.  Upon the death of a participant,
vested  options  will  be  exercisable  for  a period of six months by the legal
representative(s) of the participant.  Upon termination for cause or thirty days
after  termination  for  any  other  reason, the unvested portion of the options
shall  be  forfeited.  Subject  to  the  above  conditions,  the exercise price,
duration  of  the options and vesting provisions will be set by the Compensation
Committee  in  its  discretion.

ADJUSTMENTS
In order to prevent dilution or enlargement of the rights of grantees, the Board
of  Directors  shall  appropriately and proportionately adjust the number, price
and  kind  of  shares  subject  to  outstanding  options and those available for
subsequent  grant  to  reflect  any  stock dividend, stock split, combination or
exchange  of  shares,  merger,  consolidation  or  other  similar  change in the
Corporation's  capitalization.  The  Board  of  Directors  may  also  make  any
appropriate  adjustment  to reflect any spin-off, spin-out or other distribution
of assets to shareholders or any acquisition of stock or assets or other similar
change.  The Compensation Committee shall determine the amount of the adjustment
to  be  made  in  each such case, but no adjustment approved by the Compensation
Committee  shall  be  effective  until and unless it is approved by the Board of
Directors.  In the event of any reorganization, reclassification, consolidation,
merger or sale of all or substantially all of the Corporation's assets, which is
effected  in  such  a  way  that holders of common stock are entitled to receive
(either  directly  or  upon  subsequent liquidation) stock, securities or assets
with respect to or in exchange for such common stock, the Board of Directors may
substitute  the  per share amount of such stock, securities or assets for shares
upon  any  subsequent  exercise  of  any  option.



AMENDMENT
So  long as the Corporation's common stock is eligible for trading on the Nasdaq
SmallCap  Market,  the  Board  of Directors must obtain shareholder approval for
those  amendments of the Plan required to be so approved pursuant to the By-laws
of  the  National Association of Securities Dealers.  The Board of Directors may
not,  without  the affirmative approval of the Corporation's shareholders, amend
the  Plan  in  any  manner which would cause any outstanding stock options to no
longer qualify as options under the Plan.  No amendment of the Plan may, without
the consent of the holder of any option prior to the adoption of such amendment,
materially and adversely affect the rights of such holder under such option.


                                      -11-

TERMINATION
The  Board  of  Directors  may terminate the Plan at any time; provided that the
Board  of Directors must obtain the consent of the holder of any option prior to
termination  if  such termination materially and adversely affects the rights of
such  older under such options.  No option shall be granted under the Plan after
the  termination of the Plan, but the termination of the Plan shall not have any
other effect.  Any option outstanding at the time of the termination of the Plan
may  be  exercised  after  termination  of  the  Plan  at  any time prior to the
expiration  date  of  such option to the same extent such option would have been
exercisable  had  the  Plan  not  terminated.

TRANSFERABILITY
Options  may be transferable as provided in the Option Agreement.  It shall be a
condition  precedent  to any transfer of any option that the transferee executes
and  delivers  an  agreement  acknowledging  such  option  has been acquired for
investment  and not for distribution and is and shall remain subject to the Plan
and  the  Option  Agreement.

RECOMMENDATION OF THE BOARD OF DIRECTORS
The  Board  of  Directors  recommends  a  vote  to  approve  the  reservation of
additional  shares of common stock reserved for issuance under the Plan.  UNLESS
THE  SHAREHOLDER  DIRECTS  THAT HIS OR HER COMMON SHARES ARE TO BE WITHHELD FROM
VOTING  IN  CONNECTION  WITH  THE  POTENTIAL  APPROVAL  OF THE RESERVATION OF AN
ADDITIONAL  2,147,916  SHARES OF COMMON STOCK, THE PERSONS NAMED IN THE ENCLOSED
FORM  OF  PROXY  INTEND  TO  VOTE  FOR SUCH ISSUANCE.  APPROVAL OF THIS PROPOSED
RESERVATION  WOULD  GIVE THE BOARD OF DIRECTORS AUTHORITY TO RESERVE SUCH SHARES
AT  ANY  TIME IT DETERMINED PRIOR TO OCTOBER 31, 2003.  IN ADDITION, APPROVAL OF
THIS PROPOSED SHARE ISSUANCE WOULD ALSO GIVE THE BOARD OF DIRECTORS AUTHORITY TO
DECLINE  TO  IMPLEMENT  SUCH  PROPOSED RESERVATION PRIOR TO SUCH DATE OR AT ALL.

                             EXECUTIVE COMPENSATION

SUMMARY  COMPENSATION  TABLE
The  following  table sets forth all compensation earned during the fiscal years
ended  October  31,  2000,  October  31,  2001  and  October  31,  2002 from the
Corporation  by its President and Chief Executive Officer and the other officers
of  the  Corporation  (the  "Named  Executive  Officers").  The  Corporation has
determined  that  it  had  a  total  of five Named Executive Officers during the
fiscal  year.



                                  SUMMARY COMPENSATION TABLE

                                                                      LONG TERM
                                    ANNUAL COMPENSATION             COMPENSATION
                              ----------------------------------  -----------------
NAME AND PRINCIPAL                                                SECURITIES UNDER     ALL OTHER
POSITION                       SALARY    BONUS(5)   OTHER ANNUAL       OPTIONS       COMPENSATION
                        YEAR    ($)        ($)      COMPENSATION     GRANTED (#)        ($)
- ----------------------  ----  --------  ----------  ------------  -----------------  -------------
                                                                   
Nagy Moustafa (1)       2002  220,000   250,000(6)     6,000              -               NIL
President and Chief     2001  200,000    125,000       6,000           400,000            NIL
Executive Officer       2000  200,000    212,500       6,000           500,000            NIL
- ----------------------  ----  --------  ----------  ------------  -----------------  -------------
David Hackett (2)       2002   60,640   43,750(6)      3,000           150,000            NIL
Chief Financial
Officer
- ----------------------  ----  --------  ----------  ------------  -----------------  -------------
Nick Darwish (3)        2002  154,000   100,000(6)     4,800           40,000             NIL
Vice-President, Sales   2001  140,000     50,000       4,800           76,250             NIL
& Marketing             2000   86,667     69,260       4,000           87,500             NIL
- ----------------------  ----  --------  ----------  ------------  -----------------  -------------
Hussam Mahgoub(4)       2002  132,000   100,000(6)     4,800           40,000             NIL
Vice-President          2001  120,000     50,000       4,800           30,000             NIL
Products                2000  120,000     64,000       4,800           40,000             NIL
- ----------------------  ----  --------  ----------  ------------  -----------------  -------------
Richard Palmer (7)      2002   75,000       -          2,500              -           182,900(8)
Executive Vice          2001  150,000     50,000       4,800           305,000            NIL
President and Chief     2000   33,077     9,082        1,000           100,000            NIL
Financial Officer
- ----------------------  ----  --------  ----------  ------------  -----------------  -------------


                                      -12-

<FN>
NOTES:
(1)  Nagy  Moustafa  was  appointed President and Chief Executive Officer of the
     Corporation  on  November  10, 1997. See "Management Employment Contracts".
(2)  David  Hackett  was appointed Chief Financial Officer of the Corporation on
     March  26,  2002.  See  "Management  Employment  Contracts".
(3)  Nick  Darwish  was  appointed  Vice-President,  Business Development of the
     Corporation on December 20, 1999. Subsequent to fiscal 2001 Mr. Darwish was
     appointed  Vice  President  Sales and Marketing. See "Management Employment
     Contracts".
(4)  Hussam Mahgoub was appointed Vice-President, Products of the Corporation on
     April  1,  1999.  See  "Management  Employment  Contracts".
(5)  Bonus allocations, if any, are determined annually at the discretion of the
     Board  of  Directors  on the recommendations of the Compensation Committee.
     Bonuses  are  paid  in the fiscal year following the year in which they are
     earned  as  the determination is made by the Board subsequent to the end of
     the  fiscal  year.
(6)  Maximum  bonus  payable  in  fiscal  2003  for  services  rendered in 2002.
(7)  Mr.  Palmer's employment with the Corporation terminated on March 25, 2002.
(8)  Payment  in  accordance  with  terms  of  a  settlement  agreement.


OPTION GRANTS IN FISCAL YEAR ENDED OCTOBER 31, 2002

Details  of  options  granted  to each Named Executive Officer during the fiscal
year  ended  October  31,  2002  are  as  follows:



                                     % OF TOTAL      EXERCISE     MARKET VALUE OF
NAME                 SECURITIES       OPTIONS         PRICE          SECURITIES
                        UNDER         GRANTED       /SECURITY        UNDERLYING
                       OPTIONS    TO EMPLOYEES IN     (US$)     OPTIONS ON THE DATE   EXPIRATION DATE (1)
                       GRANTED     FINANCIAL YEAR                OF GRANT/SECURITY
                         (#)                                           (US$)
- -------------------  -----------  ----------------  ----------  --------------------  -------------------
                                                                       
Nagy Moustafa
President and Chief            -                -            -                     -                    -
Executive Officer
- -------------------  -----------  ----------------  ----------  --------------------  -------------------
David Hackett
Chief Financial          150,000              7.3%        0.55                  0.55    March 26, 2007
Officer
- -------------------  -----------  ----------------  ----------  --------------------  -------------------
Nick Darwish
Vice-President            40,000              2.0%        0.58                  0.58     May 9, 2007
Sales & Marketing
- -------------------  -----------  ----------------  ----------  --------------------  -------------------
Hussam Mahgoub
Vice-President            40,000              2.0%        0.58                  0.58    May 9, 2007
Products
- -------------------  -----------  ----------------  ----------  --------------------  -------------------
Richard Palmer
Executive Vice                 -                -            -                     -                    -
President and Chief
Financial Officer
- -------------------  -----------  ----------------  ----------  --------------------  -------------------
<FN>
(1)  Pursuant  to  the Plan, unexercised options are subject to early expiration
     upon  the termination of employment of the optionee with the Corporation or
     its  affiliates  and  on  the  optionee's  retirement  or  death.


OPTIONS EXERCISED DURING THE FISCAL YEAR ENDED OCTOBER 31, 2002

Details of aggregate number of options exercised by each Named Executive Officer
during the fiscal year ended October 31, 2002 and particulars of the fiscal year
end  value  of  unexercised  options  held  by  Named  Executive Officers are as
follows:


                                      -13-



                                                                                        VALUE OF UNEXERCISED
                          SECURITIES      AGGREGATE      UNEXERCISED OPTIONS/SARS     IN-THE-MONEY OPTIONS/SARS
NAME AND                  ACQUIRED ON  VALUE REALIZED    AT OCTOBER 31, 2002 (#)      AT OCTOBER 31, 2002 (US$)
PRINCIPAL POSITION        EXERCISE #        (US$)       EXERCISABLE/UNEXERCISABLE   EXERCISABLE/UNEXERCISABLE (1)
- ------------------------  -----------  ---------------  --------------------------  -----------------------------
                                                                        
Nagy Moustafa
President and Chief
Executive Officer         NIL          NIL                      633,333/166,667(2)                        NIL/NIL
- ------------------------  -----------  ---------------  --------------------------  -----------------------------
David Hackett
Chief Financial Officer   NIL          NIL                         25,000/125,000                         NIL/NIL
- ------------------------  -----------  ---------------  --------------------------  -----------------------------
Hussam Mahgoub
Vice-President, Products  NIL          NIL                         114,167/55,833                         NIL/NIL
- ------------------------  -----------  ---------------  --------------------------  -----------------------------
Nick Darwish
Vice-President
Sales & Marketing         NIL          NIL                         118,229/85,521                         NIL/NIL
<FN>

(1)     Based on a closing market price of US$0.30 per Common Share of the Corporation on October 31, 2002 on the
        NASDAQ  (the  last  trading  day  in  the  fiscal  year  of  the  Corporation).
(2)     During  the  year, Mr. Moustafa surrendered his rights under the Plan to 500,000 options with an exercise
        price  of  US$16.25  expiring  on  December  1,  2004.


OTHER  COMPENSATION  MATTERS
There  were  no  long-term incentive awards other than stock options made to the
Named Executive Officers of the Corporation during the fiscal year ended October
31,  2002.  There  are no pension plan benefits in place for the Named Executive
Officers  and none of the Named Executive Officers, senior officers or directors
of  the  Corporation  is  indebted  to  the  Corporation.

MANAGEMENT  EMPLOYMENT  CONTRACTS
Nagy  Moustafa,  the  Corporation's  President  and  Chief  Executive Officer is
employed  pursuant to a written employment contract effective September 29, 1997
as  amended.  The  contract  provides  for  a five-year term with an annual base
salary  of  $220,000  and  an  annual  performance  bonus of up to $250,000. The
contract  provides for payment of twenty-four (24) months' salary and bonus upon
termination  of  employment,  including  termination  as  a  result  of  a
change-in-control or a change in responsibilities following a change-in-control.
The  agreement  also  contains  certain  non-competition  and  non-disclosure
provisions.   This  contract  has  been  amended  for  a  one-year  term  and is
renewable  annually  for  one-year terms unless written notification is provided
not  to  renew.

David  Hackett,  Chief  Financial  Officer,  is  employed  pursuant to a written
employment  contract  and  consulting  agreement  effective  March  26,  2002 as
amended.  The  contracts  are  renewable  annually  with  a base compensation of
$165,000  and  a performance bonus of up to $75,000 payable upon the achievement
of  personal  goals  and  corporate  objectives  as  agreed upon.  The contracts
provide for payment of six (6) months compensation and bonus upon termination of
employment  for  the  first year of employment and thereafter twelve (12) months
salary  and  bonus  and  twenty-four  (24)  months  compensation  and bonus upon
termination  of  employment  as  a  result of a change-in-control or a change in
responsibilities  following  a  change-in-control.  The  agreement also contains
certain  non-competition and non-disclosure provisions and is subject to certain
termination  provisions.

Hussam  Mahgoub,  Vice-President,  Products  is  employed  pursuant to a written
employment  contract  effective  April  1,  1999  as  amended.  The  contract is
renewable  annually with a base salary of $132,000 and a performance bonus of up
to  $100,000  payable  upon  the  achievement  of  personal  goals and corporate
objectives  as  agreed  upon.  The  contract provides for payment of twelve (12)
months  salary  and  bonus  upon  termination of employment and twenty-four (24)
months  salary  and  bonus  upon  termination  of  employment  as  a result of a
change-in-control or a change in responsibilities following a change-in-control.
The  agreement  also  contains  certain  non-competition  and  non-disclosure
provisions  and  is  subject  to  certain  termination  provisions.


                                      -14-

Nick  Darwish,  Vice-President,  Sales  and  Marketing is employed pursuant to a
written  employment  contract  effective  December  20,  1999  as  amended.  The
contract  is renewable annually with a base salary of $154,000 and a performance
bonus  of  up  to  $100,000  payable  upon the achievement of personal goals and
corporate objectives as agreed upon. The contract provides for payment of twelve
(12) months salary and bonus upon termination of employment and twenty-four (24)
months  salary  and  bonus  upon  termination  of  employment  as  a result of a
change-in-control or a change in responsibilities following a change-in-control.
The  agreement  also  contains  certain  non-competition  and  non-disclosure
provisions  and  is  subject  to  certain  termination  provisions.

COMPOSITION  OF  THE  COMPENSATION  COMMITTEE
At  the  end  of  the  fiscal  year  ended  October  31,  2002 the Corporation's
compensation  committee (the "Compensation Committee") included Keith Powell and
Stanley  Beck.

REPORT  ON  EXECUTIVE  COMPENSATION
It is the responsibility of the Compensation Committee to determine the level of
compensation  in respect of the Corporation's senior executives (including Named
Executive  Officers) with a view to providing such executives with a competitive
compensation  package  having  regard to performance.  Performance is defined to
include  achievement  of  the  Corporation's  strategic  objective  of  growth,
development  of the business, enhancement of shareholder value and attainment of
annual  goals  as  set  by  the  Board  of  Directors.

Compensation  for  executive officers is composed primarily of three components;
base salary, performance bonuses and the granting of stock options.  Performance
bonuses  are  considered from time to time having regard to the above referenced
objectives  as  well  as  the  terms  of  each  officer's  employment  contract.

In  establishing  the  levels  of  base  salary,  the award of stock options and
performance  bonuses  the  Compensation  Committee  takes  into  consideration
individual  performance,  responsibilities,  length  of  service  and  levels of
compensation  provided  by  industry  competitors.




COMPENSATION  OF  THE  CHIEF  EXECUTIVE  OFFICER
The  Chief Executive Officer's compensation is paid in accordance with the terms
of  his  employment  contract  (See  "Management  Employment  Contracts")  which
provides  for  payment  of  an  annual  base  salary  of  $220,000 and an annual
performance  bonus of up to $250,000.  In addition, Mr. Moustafa participates in
the  Plan.

The Compensation Committee did not directly base Mr. Moustafa's bonus and option
grants  on  rates  for comparable employers, although the Compensation Committee
did  consider  the compensation of CEOs of other issuers in the same industry in
determining  Mr.  Moustafa's  overall  compensation.

Submitted on behalf of the Compensation Committee:

Keith  Powell  (Chair)
Stanley  Beck

COMPENSATION  OF  DIRECTORS
The  directors of the Corporation receive no compensation for attending meetings
of the Board of Directors or a committee of the Board of Directors.


                                      -15-

None  of  the  directors of the Corporation was compensated in his capacity as a
director  by  the  Corporation  during  the  fiscal  year ended October 31, 2002
pursuant  to  any  other arrangement or in lieu of any standard arrangement.  It
has  been  the  Corporation's practice to grant to a director 100,000 options to
acquire common shares of the Corporation upon his or her election as a director.
In  addition the Corporation may grant directors additional options from time to
time.  During fiscal 2001 each "unrelated" director received an additional grant
of 40,000 options.  Such options are exercisable to acquire common shares at the
market  price  on the day preceding the grant pursuant to the terms of the Plan.

                  DIRECTORS' AND OFFICERS' LIABILITY INSURANCE

The  Corporation  maintains  insurance  for  its  directors and officers against
liability  in their respective capacities as directors and officers.  The annual
premium  payable  by  the Corporation in respect of such insurance is US$313,200
and  the total amount of insurance purchased for the directors and officers as a
group  is  US$5,000,000.  In addition to the premiums, the Corporation is liable
to  the  extent of up to US$125,000 per claim under the deductible provisions of
the  policy.  No  claims  have  been  made  under  these  policies  to  date.

                     INDEBTEDNESS OF DIRECTORS AND OFFICERS

None  of  the directors or officers of the Corporation, any proposed nominee for
election  as  a director or any of their associates or affiliates is or has been
indebted  to  the  Corporation  at  any  time  since  the  beginning of the last
completed  fiscal  year  other  than  routine  indebtedness  (as  defined in the
Securities  Act  (Ontario)).

                             STOCK PERFORMANCE CHART

The  following  graph  and  chart assume that $100 was invested over a five year
period  commencing  on  October  31,  1998  and  ending  on  October  31 of each
subsequent  year  thereafter  by  comparing  the yearly percentage change in the
cumulative  total  shareholder return over those five years on the Corporation's
common  shares.

                    S&P/TSX COMPOSITE    DIVERSINET
                  (TSE 300 STOCK INDEX)    CORP.
- ----------------  ---------------------  ----------
October 31, 1998                    100         100
October 31, 1999                    406         912
October 31, 2000                    540         467
October 31, 2001                    386          97
October 31, 2002                    350          23


                                      -16-

                                [GRAPH OMITTED]

Close price on NASDAQ, October 31,     Price    shares    FMV

1998                                 $   1.31   76.34   100.00
1999                                    11.94   76.34   911.50
2000                                     6.12   76.34   467.20
2001                                     1.27   76.34    96.95
2001                                     0.30   76.34    22.90

TSE index (^GSPTSE)
1998                                  6,208.3   0.016  100.000
1999                                  7,256.2   0.056  406.347
2000                                  9,639.6   0.056  539.818
2001                                  6,885.7   0.056  385.599
2001                                  6,248.8   0.056  349.933

                          INTERIM FINANCIAL STATEMENTS

Pursuant  to  National  Instruments  54-101 and 54-102 published by the Canadian
Securities  Administrators  in November 1987, the Corporation is not required to
mail  out its interim quarterly financial statements.  The Corporation maintains
a  supplemental  mailing  list  containing  the  names  of  the  holders  of the
securities  of  the  Corporation to whom the interim financial statements of the
Corporation  will  be  mailed.  A  return  card  is  enclosed with this Circular
permitting  shareholders  to  request  that  they  be placed on the supplemental
mailing  list.

                   STATEMENT OF CORPORATE GOVERNANCE PRACTICES

The  Toronto  Stock  Exchange (the "TSX") has issued a series of guidelines (the
"TSX  Guidelines")  for  effective  corporate governance.  These guidelines deal
with  matters  such  as  the  constitution and independence of corporate boards,
their  functions,  the  effectiveness  and  education of board members and other
items  dealing  with  sound  corporate  governance.  The  TSX requires that each
listed  corporation  disclose  on  an  annual  basis  its  approach to corporate
governance.  Although the Corporation is not listed on the TSX, it refers to the
TSX guidelines for guidance.  The Corporation's approach to corporate governance
is  described  below.

The  Board  of Directors is responsible for the supervision of the management of
the  Corporation's  business  and  affairs.  Under  applicable law, the board is
required  to  carry  out  its  duties  with  a view to the best interests of the
Corporation.

The frequency of the meetings of the Board of Directors as well as the nature of
the  agenda items change depending on the state of the Corporation's affairs and
in  light  of  opportunities  or  risks which the Corporation faces from time to
time.

COMPOSITION  OF  THE  BOARD
The  TSX  Guidelines  recommend  that a Board of Directors be constituted with a
majority  of  individuals  who  qualify  as  "unrelated  directors".  The  TSX
Guidelines  define  an  "unrelated director" as a director who is independent of
management  and  free  from  any interest and any business or other relationship
which could, or could reasonably be perceived to, materially interfere with that
director's  ability to act with a view to the best interests of the corporation,
other  than  an  interest  arising  from  shareholding.  The TSX Guidelines also
recommend  that  in  circumstances  where  a  corporation  has  a  "significant
shareholder"  (a  shareholder with the ability to exercise the majority of votes
for  the  election of directors), the Board of Directors should include a number
of  directors  who  do  not  have  interests  in  or  relationships  with either
corporation or the significant shareholder, which fairly reflects the investment
in  the corporation by shareholders other than the significant shareholder.  The
Corporation  does not have a "significant shareholder" at this time.  Diversinet


                                      -17-

recently  incorporated  new  changes  to  its  Board of Directors, including the
institution of a Corporate Governance Committee and the replacement of the Chief
Executive Officer as Chairman of the Board with an external director.  Moreover,
as further indication of the Corporation's mandate to comply fully with emerging
corporate  governance issues, the CEO and CFO each certified the most recent 6-K
filing  with  the  Securities  &  Exchange  Commission  in  accordance  with the
Sarbanes-Oxley  Act,  although,  as  a  foreign issuer, they are not technically
required  to  do  so.

The  directors  of  the  Corporation  have examined these definitions in the TSX
Guidelines  and  have  individually considered their respective interests in and
relationships  with  the  Corporation.  As a consequence, the Board of Directors
has  concluded  that four of the Board's five members are "unrelated" within the
meaning  of  the  guidelines.  Mr.  Nagy Moustafa, President and Chief Executive
Officer,  is  related  by  virtue of being a member of the management team.  The
Corporation  does  not  have  a significant shareholder (as defined above).  The
Board  of  Directors considers its current size of five to be appropriate at the
current  time.

The  Board  of  Directors  believes that the presence of the President and Chief
Executive  Officer  on  the  Corporation's  Board  of  Directors  is  key to the
effective  corporate  governance  of the Corporation.  The knowledge and insight
that  this director bring to the Board has been instrumental in creating a Board
of Directors that functions effectively and, in turn, achieves the Corporation's
successful  development.

At  present,  in  addition to those matters which must by law be approved by the
Board  of  Directors, management seek board approval for any transaction that is
out  of the ordinary course of business or could be considered to be material to
the  business  of  the  Corporation.

The  Board  of Directors has three standing committees: the Audit Committee, the
Compensation  Committee  and  the  Governance Committee.  The Board of Directors
does  not  have  an  Executive  Committee.

                                   COMMITTEES

AUDIT  COMMITTEE
The  Audit  Committee  is  comprised  of three directors.  The Audit Committee's
responsibilities  included  reviewing  the  Corporation's  financial  report
procedures,  the  adequacy of its internal controls and information systems, the
external audit plan and the independence and terms of engagement and fees of the
external  auditors  and  the performance of the Corporation's external auditors.
The  committee  also  has  the  responsibility  to  review, and to recommend for
approval,  the Corporation's interim unaudited consolidated financial statements
and  annual  consolidated  financial  statements,  management's  discussion  and
analysis  of  financial  condition  and  results of operations and related press
releases,  prior  to their approval by the full Board.  The members of the Audit
Committee  are  Mark  Steinman  (Chair),  Keith  Powell  and  Nagy  Moustafa.

COMPENSATION  COMMITTEE
The  Compensation  Committee  is  comprised  of  two  directors.  It  is  the
responsibility  of  the  Compensation  Committee  to  determine  the  level  of
compensation  in respect of the Corporation's senior executives (including Named
Executive  Officers) with a view to providing such executives with a competitive
compensation  package  having  regard to performance.  Performance is defined to
include  achievement  of  the  Corporation's  strategic  objective  of  growth,
development  of the business, enhancement of shareholder value and attainment of
annual  goals as set by the Board of Directors.  The members of the Compensation
Committee  are  Keith  Powell  (Chair)  and  Stanley  Beck.

GOVERNANCE  COMMITTEE
The  Governance  Committee  is  comprised  of  two  directors.  The  Governance
Committee  will  assist  the  Board  of  Directors  in  fulfilling its oversight
responsibilities  related  to  seeking candidates for membership on the Board of
Directors,  assessing  the  corporate  governance  policies and processes of the
Board  of Directors and reviewing from time to time the policies of the Board of
Directors  related  to  director  qualifications,  compensation,  tenure  and
retirement.  The  members  of  the Governance Committee are Stanley Beck (Chair)
and  Keith  Powell.


                                      -18-

                                    GENERAL

Management  knows  of  no matters to come before the Meeting or any adjournments
thereof  other  than  the  matters  referred  to  in  the Notice of the Meeting.
However,  if  any  other  matters  that  are  not now known to management should
properly  come  before  the  Meeting  or  any  adjournments  thereof,  the proxy
solicited  hereby  will  be  voted  on  such matters in accordance with the best
judgment  of  the  persons  voting  the  proxy.

                               DIRECTORS' APPROVAL

The  undersigned hereby certifies that the Board of Directors of the Corporation
has  approved  the  contents  and  sending  of  this  Circular.

DATED at Toronto, Ontario, the 13th day of December 2002.

                                              BY  ORDER  OF  THE
                                              BOARD  OF  DIRECTORS

                                              /s/  Mark  Steinman
                                              MARK  STEINMAN
                                              Chairman

December 13, 2002
Toronto, Ontario


                                      -19-

                                   SCHEDULE A

                                DIVERSINET CORP.

                              LETTER OF TRANSMITTAL

TO:     COMPUTERSHARE TRUST COMPANY OF CANADA

The undersigned hereby represents and warrants that the undersigned is the owner
of  the  number  of  common  shares of Diversinet Corp. ("Common Shares"), which
shares are represented by the share certificate(s) described below and delivered
herewith  and  the  undersigned  has good title to the shares represented by the
said  certificate(s), free and clear of all liens, charges and encumbrances, and
has  full  power  and  authority  to  herewith  deposit  such  shares.

- --------------------------------------------------------------------------------
Certificate Number     Number of Shares     Registered in the Name of
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
The  above-listed  share  certificates  are  hereby  surrendered in exchange for
certificates  representing  common shares of Diversinet Corp. to be exchanged in
accordance  with  the  following formula.  Each Old Share shall be exchanged for
that  fraction of a new common share of the Corporation (a "New Share") equal to
the  quotient of one and the number obtained by dividing (a) US $3.00 by (b) the
weighted average of the closing price of the common shares of the Corporation on
the  Nasdaq  SmallCap  Market  on  each of the five trading days from January 15
through  January 21, 2003 (inclusive); provided the denominator of the resulting
fraction  will  be  rounded  up  or  down  to the nearest whole number if and as
necessary  to produce a ratio of a fixed number of Old Shares for each New Share
and  provided  further  that no fractional shares will be issued to a registered
holder,  but  in  lieu  thereof,  the  number  of New Shares to be received by a
registered  shareholder  will  be  rounded  up  or down to a whole number of New
Shares.  The  exact  ratio  will be disclosed on January 22, 2003, or as shortly
thereafter  as  is  practical.

The  undersigned authorizes and directs Computershare Trust Company of Canada to
issue a certificate for Diversinet Corp. to which the undersigned is entitled as
indicated  below and to mail such certificate to the address indicated below or,
if  no  instructions  are  given,  in the name and to the address if any, of the
undersigned  as  appears  on  the  share register maintained by Diversinet Corp.
- --------------------------------------------------------------------------------
NAME  (please print)
- --------------------------------------------------------------------------------
ADDRESS
- --------------------------------------------------------------------------------
City                                           State/Province
- --------------------------------------------------------------------------------
Zip/Postal Code                      Country
- --------------------------------------------------------------------------------
Telephone (Office)  (   )           Social Insurance Number     Tax
- --------------------------------------------------------------------------------
Identification Number
- --------------------------------------------------------------------------------

Date: ___________________________

Signature of Shareholder: ____________________________________



                                  INSTRUCTIONS

1.   USE  OF  LETTER  OF  TRANSMITTAL

     (a)  Each shareholder holding share certificate(s) of Diversinet Corp. must
          send  or  deliver this Letter of Transmittal duly completed and signed
          together  with  the  share  certificate(s)  described  herein  to
          Computershare  Trust  Company  of  Canada (the "Trust Company") at the
          office listed below. The method of delivery to the Trust Company is at
          the  option  and  risk  of  the  shareholder,  but  if  mail  is used,
          registered  mail  is  recommended.

     (b)  Share  certificate(s) registered in the name of the person by whom (or
          on  whose  behalf)  the  Letter  of  Transmittal is signed need not be
          endorsed  or  accompanied  by  any  share  transfer power of attorney.

     (c)  Share  certificate(s) not registered in the name of the person by whom
          (or  on  whose  behalf)  the  Letter  of Transmittal is signed must be
          endorsed  by  the registered holder thereof or deposited together with
          share  transfer power of attorney properly completed by the registered
          holder.  Such  signature  must  be  guaranteed  by  an  "Eligible
          Institution",  or  in  some  other  manner  satisfactory  to the Trust
          Company.

          An  "Eligible Institution" means a Canadian schedule 1 chartered bank,
          a  major  trust company in Canada, a member of the Securities Transfer
          Agent  Medallion  Program  (STAMP),  a  member  of the Stock Exchanges
          Medallion  Program  (SEMP)  or a member of the New York Stock Exchange
          Inc  Medallion  Signature Program (MSP). Members of these programs are
          usually  members  of  a  recognized  stock  exchange in Canada and the
          United  States,  members  of  the  Investment  Dealers  Association of
          Canada,  members  of the National Association of Securities Dealers or
          banks  and  trust  companies  in  the  United  States.

     (d)  Where  the  Letter  of  Transmittal  is  executed  on  behalf  of  a
          corporation,  partnership  or  association,  or by an agent, executor,
          administrator,  trustee,  guardian  or  any  person  acting  in  a
          representative capacity, the Letter of Transmittal must be accompanied
          by  satisfactory  evidence  of  the representative's authority to act.

     (e)  Diversinet  Corp.  reserves  the right if it so elects in its absolute
          discretion  to  instruct  the  Trust  Company  to  waive any defect or
          irregularity  contained  in  any Letter of Transmittal received by it.

2.   LOST SHARE CERTIFICATES

     If  a  share  certificate  has  been  lost  or  destroyed,  the  Letter  of
     Transmittal  must  be  completed  as fully as possible and forwarded to the
     Trust  Company  together  with a letter stating the loss. The Trust Company
     will  respond  with  the  replacement  requirements, which must be properly
     completed  and  returned  prior  to  effecting  the  exchange.

3.   MISCELLANEOUS

     Additional  copies  of  the  Letter of Transmittal may be obtained from The
     Trust  Company at the office listed below. Any questions should be directed
     to  Computershare Trust Company of Canada at 1-800-564-6253 or by e-mail to
     caregistryinfo@computershare.com.
     ---------------------------------

BY MAIL                           BY HAND OR COURIER
P.O. Box 7021                     100 University Avenue
31 Adelaide St E                  9th Floor
Toronto, ON   M5C 3H2             Toronto, ON   M5J 2Y1
Attn:  Corporate Actions          Attn:  Corporate Actions



                                DIVERSINET (TM)


                                DIVERSINET CORP.
                          NOTICE OF ANNUAL AND SPECIAL
                             MEETING OF SHAREHOLDERS

     TAKE NOTICE THAT the annual and special meeting of shareholders ("the
Meeting") of DIVERSINET CORP. (the "Corporation") will be held at the offices of
the Corporation, 2225 Sheppard Avenue East, Suite 1700, Toronto, Ontario, on
Wednesday, January 22, 2003 at the hour of 10:00 o'clock in the morning (Toronto
time), for the following purposes:

1.   To consider and receive the financial statements of the Corporation for the
     year  ended  October  31,  2002,  together  with the report of the auditors
     thereon;

2.   To  elect  directors;

3.   To  appoint auditors and authorize the directors to fix their remuneration;

4.   To consider and grant the Board discretionary authority to effect a reverse
     stock  split at a fixed integer of Old Shares for each New Share that would
     result  in  an  anticipated after-split price on Nasdaq of approximately US
     $3.00;

5.   To consider and approve the reservation of 2,147,916 shares of common stock
     for  issuance  under the Diversinet Corp. Amended and Restated Stock Option
     Plan;  and

6.   To  transact such other business as may properly come before the Meeting or
     any  adjournments  thereof.

Holders of common shares who are unable to attend the Meeting in person are
requested to sign and return the enclosed form of proxy in the envelope provided
for that purpose.

The Corporation's financial statements for the year ended October 31, 2002, the
report of the auditors thereon to the shareholders, a management information
circular and a form of proxy are enclosed herewith.

The board of directors has fixed the close of business on December 23, 2002 as
the record date for the determination of holders of common shares entitled to
notice of the Meeting and any adjournments thereof.

The board of directors has by resolution fixed the close of business on the
second business day preceding the day of the Meeting or any adjournment thereof
(excluding Saturdays, Sundays and holidays) as the time before which proxies to
be used or acted upon at the Meeting or any adjournment thereof shall be
deposited with the Corporation.

     DATED at Toronto this 13th day of December 2002.

                                BY ORDER OF THE
                                BOARD OF DIRECTORS


                                /s/  NAGY MOUSTAFA
                                NAGY MOUSTAFA
                                President and Chief Executive Officer



                                DIVERSINET (TM)


                  FORM OF PROXY SOLICITED BY THE MANAGEMENT OF
                                DIVERSINET CORP.
                    FOR USE AT THE ANNUAL AND SPECIAL MEETING
                          OF SHAREHOLDERS TO BE HELD ON
                                JANUARY 22, 2003

The  undersigned  shareholder(s)  of DIVERSINET CORP. (the "Corporation") hereby
appoints  Nagy  Moustafa,  President  and  Chief  Executive  Officer  of  the
Corporation,  or  failing  him  David  Hackett,  Chief  Financial Officer of the
Corporation,  or in lieu of the foregoing, ______________________, as nominee of
the  undersigned  to  attend, act and vote for the undersigned at the annual and
special meeting of shareholders of the Corporation (the "Meeting") to be held on
the  22nd  day  of January 2003 and at all adjournments thereof (the "Meeting").

The  undersigned  specifies  that  all  of  the  voting  shares owned by him and
represented by this form of proxy shall be:

                    (a)  VOTED FOR (   ) WITHHELD FROM VOTING (   )
                         in respect of the election of directors;

                    (b)  VOTED FOR (   ) WITHHELD FROM VOTING (   )
                         in  respect  of the appointment of KPMG LLP as auditors
                         and  authorizing  the  directors  to  fix  their
                         remuneration;

                    (c)  VOTED FOR (   ) WITHHELD FROM VOTING (   )
                         in  respect of amending the articles of the Corporation
                         to  consolidate the common shares (the "Old Shares") by
                         changing  each  Old  Share  into that fraction of a new
                         common  share  (a "New Share") equal to the quotient of
                         one and the number obtained by dividing (a) US $3.00 by
                         (b)  the  weighted average of the closing price on each
                         of  the  five  trading  days  from  January  15 through
                         January  21,  2003;

                    (d)  VOTED FOR (   ) WITHHELD FROM VOTING (   )
                         in  respect  of  the reservation of 2,147,916 shares of
                         common  stock  for  issuance under the Diversinet Corp.
                         Amended and Restated Stock Option Plan;

                    (e)  VOTED  at  the  discretion of the proxy nominee on
                         such matters as may properly come before the Meeting or
                         any  adjournment  thereof;

                         hereby revoking any proxy previously given.

                              IF  ANY  AMENDMENTS  OR  VARIATIONS  TO  MATTERS
                              IDENTIFIED  IN  THE NOTICE OF MEETING ARE PROPOSED
                              AT  THE  MEETING OR ANY ADJOURNMENTS THEREOF OR IF
                              ANY OTHER MATTERS PROPERLY COME BEFORE THE MEETING
                              OR  ANY  ADJOURNMENTS  THEREOF, THIS PROXY CONFERS
                              DISCRETIONARY AUTHORITY TO VOTE ON SUCH AMENDMENTS
                              OR  VARIATIONS  ON SUCH OTHER MATTERS ACCORDING TO
                              THE  BEST  JUDGMENT OF THE PERSON VOTING THE PROXY
                              AT  THE  MEETING  OR  ANY  ADJOURNMENTS  THEREOF.

                         DATED THIS ______ DAY OF __________________, 2003.

                         __________________________________________
                         Signature of Shareholder

                         __________________________________________
                         Name of Shareholder  (Please print)


                                                            SEE NOTES ON REVERSE

NOTES:
1.   This  form  of  proxy  must  be  dated  and  signed by the appointor or his
     attorney  authorized  in  writing or, if the appointor is a body corporate,
     this  form of proxy must be executed by an officer or attorney thereof duly
     authorized.

2.   A  SHAREHOLDER  HAS  THE  RIGHT  TO  APPOINT  A  PERSON  (WHO NEED NOT BE A
     SHAREHOLDER)  TO  ATTEND  AND  ACT FOR HIM AND ON HIS BEHALF AT THE MEETING
     OTHER THAN THE PERSONS DESIGNATED IN THE ENCLOSED FORM OF PROXY. SUCH RIGHT
     MAY  BE  EXERCISED  BY  STRIKING  OUT  THE  NAMES OF THE PERSONS DESIGNATED
     THEREIN  AND  BY INSERTING IN THE BLANK SPACE PROVIDED FOR THAT PURPOSE THE
     NAME  OF  THE DESIRED PERSON OR BY COMPLETING ANOTHER FORM OF PROXY AND, IN
     EITHER CASE, DELIVERING THE COMPLETED AND EXECUTED PROXY TO THE CORPORATION
     OR ITS TRANSFER AGENT PRIOR TO THE CLOSE OF BUSINESS ON THE SECOND BUSINESS
     DAY  PRECEDING  THE  DAY  OF  THE  MEETING  OR  ANY  ADJOURNMENTS  THEREOF.

3.   THE  SHARES  REPRESENTED BY THIS PROXY WILL BE VOTED IN ACCORDANCE WITH THE
     INSTRUCTIONS  OF  THE SHAREHOLDER ON ANY BALLOT THAT MAY BE CALLED FOR AND,
     SUBJECT  TO SECTION 114 OF THE BUSINESS CORPORATIONS ACT (ONTARIO), WHERE A
     CHOICE  IS  SPECIFIED,  THE  SHARES SHALL BE VOTED ACCORDINGLY AND WHERE NO
     CHOICE IS SPECIFIED, THE SHARES SHALL BE VOTED FOR THE MATTERS REFERRED TO.
     WHERE  NO  SPECIFICATION IS MADE TO VOTE OR WITHHOLD FROM VOTING IN RESPECT
     OF  THE  ELECTION  OF  DIRECTORS OR THE APPOINTMENT OF AUDITORS, THE SHARES
     WILL  BE  VOTED.

4.   Proxies  to  be  used  at the Meeting must be received at the Corporation's
     office  or  the office of its transfer agent prior to the close of business
     on  the  second  business  day  preceding  the  day  of  the Meeting or any
     adjournments  thereof.

5.   Please  date the proxy. If not dated, the proxy shall be deemed to be dated
     on  the  date  on  which  it  is  mailed.

6.   This  proxy  ceases  to  be  valid  one  year  from  its  date.

7.   If  your  address  as  shown is incorrect, please give your correct address
     when  returning  this  proxy.


PLEASE RETURN THIS FORM OF PROXY,          COMPUTERSHARE TRUST COMPANY OF CANADA
IN THE ENVELOPE PROVIDED FOR               PROXY  DEPARTMENT
THAT PURPOSE (OR BY FAX) TO:               100  UNIVERSITY  AVENUE
                                           TORONTO,  ONTARIO
                                           M5J  2Y1
                                           FAX:  (416)  981-9800



                                DIVERSINET CORP.

                    REQUEST FOR INTERIM FINANCIAL STATEMENTS



Dear Shareholder:

In accordance with National Instrument 54-102 of the Canadian Securities
Administrators, registered and beneficial shareholders of the Corporation may
elect annually to receive interim corporate mailings, including interim
financial statements of the Corporation, if they so request.  If you wish to
receive such communications, please complete and return this form to:

                      COMPUTERSHARE TRUST COMPANY OF CANADA
                              100 University Avenue
                                    9th Floor
                                Toronto, Ontario
                                     M5J 2Y1


NAME:___________________________________________________________________________

ADDRESS:________________________________________________________________________

______________________________ POSTAL CODE:_____________________________________

EMAIL: ________________________ FAX:____________________________________________


I confirm that I am the owner of common shares of the Corporation.

SIGNATURE OF
SHAREHOLDER:____________________________   DATE:____________________________


CUSIP: 25536K204





                                   Diversinet
                               2002 Annual Report


                                [GRAPHIC OMITTED]




To Our Shareholders:

During  the  past  year,  we  continued to focus on the high-growth Asia-Pacific
region  and  have  made  significant  progress  in developing the beginning of a
worldwide  security  infrastructure  by  proving  our  ability  to  deliver
technologically  advanced  wireless  security  solutions.

In  2002,  we entered into agreements with several application developers in the
Asia-Pacific  region,  as well as the six mobile operators in Hong Kong. We also
entered  into  an  agreement  with  SecureNet  Ltd.,  thereby  expanding  the
availability  of Diversinet's leading-edge wireless security and presence in the
Australian and Chinese markets. These relationships will help support the use of
Diversinet's  end-to-end  wireless  security  for  mobile commerce applications.

The  Company  has  spent  the  past  year investing in these new markets and the
progress  made  to  date has been very substantial and will serve as a model for
future  developments  in  the  region.

Last year, I mentioned that future product development initiatives will be based
on  meeting  our customers' needs and broadening our suite of security solutions
for  next-generation  networks  and  handsets.  In  2002,  Diversinet introduced
support for several new mobile devices and validated our technological lead with
the  award  of Common Criteria (ISO 15408-3) certification for our core product,
Passport  Certificate  Server(R). These new developments will help open the door
to  new  potential  sales.

While  still  in  an early market stage, the wireless market is starting to show
new signs of life. We are witnessing the introduction of new phones that feature
color  screens  and  multimedia messaging capabilities, as well as the launch of
next-generation  networks.  As  the  market  continues  to  develop  and  the
applications  mature,  we feel that it will give rise to future expansion of the
Company's  operations.

Our  decisions  in  2002 have provided us with a platform for significant growth
going  forward.  To build on these gains, we have taken several steps to improve
our  long-term  performance  by  focusing  on  launching  new  applications  and
controlling  costs,  as  is  evident in our reduced cash burn. While controlling
costs,  we  have still maintained our market lead in both technology and through
expansion  into  new  markets.  Our  efforts to date should position the Company
towards  profitability  in  the  near  term.

In  November,  the  Board  approved  a  share  consolidation  plan,  subject  to
shareholder  approval,  that  will  help  increase  the  minimum  bid  price  of
Diversinet's  stock.  After  the  effects  of the share consolidation, it is the
Company's  expectation that the share price will be approximately US$3.  We feel
that  continued  listing  on  the  Nasdaq  SmallCap  Market is important for the
Company  and  we  look  forward  to  your  support  for the share consolidation.

I  would  like  to  thank  our shareholders for their continued support; we look
forward to updating you throughout the exciting year ahead. I would also like to
thank  our  employees  for  their  dedication  and  efforts  to  build the solid
operational  foundation  that  Diversinet  enjoys  today.

Regards,

/s/ Nagy Moustafa
Nagy Moustafa
President and Chief Executive Officer


                                        2

MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF  FINANCIAL  CONDITION AND RESULTS OF
OPERATIONS

When  used  herein, the words "may", "will", "expect", "anticipate", "continue",
"estimate",  "project", "intend", "plan" and similar expressions are intended to
identify  forward-looking  statements  within  the meaning of Section 21E of the
Securities  Exchange  Act  of 1934, as amended, regarding events, conditions and
financial  trends  that  may  affect  the  Company's future plans of operations,
business  strategy,  operating  results and financial position.  All statements,
other than statements of historical facts, included or incorporated by reference
in  this  document  which  address  activities, events or developments which the
Company  expects  or anticipates will or may occur in the future, including such
things as future capital expenditures (including the amount and nature thereof),
business  strategy,  expansion  and  growth  of  the  Company's  business  and
operations,  and  other  such  matters  are  forward-looking  statements.  These
statements  are based on certain assumptions and analyses made by the Company in
light  of  its  experience  and  its  perception  of  historical trends, current
conditions and expected future developments as well as other factors it believes
are  appropriate  in  the  circumstances.  Such statements are not guarantees of
future  performance  and  are subject to risks and significant uncertainties and
that  actual  results  may  differ  materially  from  those  included within the
forward-looking  statements  as  a result of various factors.  The occurrence of
any unanticipated events may cause actual results to differ from those expressed
or  implied  by  the  forward-looking  statements  contained  herein.  You  are
cautioned  not  to place undue reliance on these statements, which speak only as
of  the  date  of  this  report.

Please  find enclosed the Consolidated Balance Sheets as at October 31, 2002 and
2001  and  the  Consolidated Statements of Loss and Deficit and the Consolidated
Statements of Cash Flows for the years ended October 31, 2002, 2001 and 2000 and
the  Notes  to  Consolidated  Financial  Statements  for  Diversinet  Corp.  Our
financial statements have been prepared in accordance with Canadian GAAP.  These
principles conform in all material respect with U.S. GAAP except as described in
Note 15 to our consolidated statements.  The following discussion should be read
in  conjunction  with  the  consolidated  financial statements and notes thereto
appearing  elsewhere  in  this  annual  report.

The differences between line items under Canadian GAAP and those under U.S. GAAP
are  not  significant  except  that,  under  U.S.  GAAP, our total loss would be
greater by $55,000, $56,000 and $1,449,000 for the years ended October 31, 2002,
2001  and  2000  respectively.  These  differences  relate  to  differences  in
accounting  for  stock  based  compensation  in  fiscal  2002,  2001  and  2000.

OVERVIEW

We  are  a  security  software  product company that develops, markets and sells
identity  management security solutions for the secure transmission of data over
wireless  networks and devices.  We are a pioneer in providing wireless security
products  for  mobile commerce over wireless networks and are striving to become
the  leading  provider  of  wireless  security  solutions.

We  have  been  developing  our  products  since  1997.  Our main product is the
Passport Certificate Server(R), which enables the implementation of a public key
infrastructure (PKI) solution for mobile electronic commerce through the use and
management of digital certificates. In addition we have a Passport Authorization
ProductTM  which  extends  the functionality of digital certificates by granting
related  privileges  to  the holder of a digital certificate.  We currently hold
two  patents  in  the  Untied  States  and  one  patent  in Israel regarding our
technology.

Using our solutions, our customers can establish secure, trusted environments to
facilitate  mobile  commerce transactions using wireless devices.  During fiscal
2002,  we  completed a pilot test with the Hong Kong m-Cert Implementation Forum
(HKMIF)  -  a forum jointly created by Hong Kong's six local mobile operators to
develop  and  implement  a single mobile digital certificate standard to promote
mobile  commerce  in  Hong Kong.  The Company also received Common Criteria (ISO
15408-3)  certification  for  its  Passport Certificate Server(R) Version 4.1.1.
Common  Criteria,  a  rigorous  international security standard recognized by 14
countries,  evaluates  the  trustworthiness  of  information technology security
products  and  systems.


                                        3

We  have  incurred  operating  losses in each of the last six fiscal years, most
recently  from  our  continuing  operations of developing security products.  We
have sustained our business during this period through the sale of common shares
in  a series of private placements.  We cannot provide assurance that we will be
able  to  raise  sufficient  funds  in  the  future  to  sustain our operations.



OPERATING  RESULTS

Year ended October 31, 2002 compared to year ended October 31, 2001

For  the year ended October 31, 2002, we reported revenue of $1,118,000 compared
to  revenue of $1,221,000 for the year ended October 31, 2001.  We are operating
in an evolving and unpredictable market and accordingly have and may continue to
experience wide fluctuations in our revenues. We generated 63% (55% for 2001) of
our revenues from the Asian region, 2% (24% in 2001) from the United States, 29%
(17%  in  2001)  from  Canada and 6% (4% in 2001) from other areas during fiscal
year  2002.

During  fiscal  2002,  28%  (40% in 2001) of our revenue came from one customer.
These customers are not related to each other.  As the market that we operate in
is  still in an early stage of development and our revenue is still quite small,
it  is  reasonable  to  expect  that our revenue may continue to be concentrated
among  relatively  few  customers  for  the  near  future.

We  reported  an  improved net loss of $6,397,000 for the year ended October 31,
2002  compared  to  a  net  loss of $18,900,000 in the prior year.  We completed
operating  cost  reductions  in  the  fourth  quarter of 2001 that resulted in a
decline  in expenses from operations during fiscal 2002 compared to fiscal 2001.
These  reductions included workforce reductions in the United States and Canada,
closure  of  offices  in  the  United  States and the discontinuance of non-core
programs  particularly  in  the  marketing area.  The restructuring was aimed at
refocusing  our efforts on the most significant market opportunities in Asia and
Europe.

Research  and  development  expenses  decreased  to  $2,328,000  in  2002  from
$6,907,000  in  2001  resulting  primarily  as  a result of continued efforts to
reduce  costs as started in the last quarter of fiscal 2001.  During the year we
received  a  net  amount  of $286,000 relating to investment tax credits for R&D
work  done  in  2000  and  1999.

Sales  and  marketing expenses were $1,737,000 in 2002 compared to $7,256,000 in
2001.  The  Company  continues  to focus a significant portion of its efforts in
the  Austral  Asian  markets  where we derived 63% of our 2002 revenues.  During
2002  we implemented a pilot project for Hong Kong's six local mobile operators,
the  Hong  Kong  m-Cert  Implementation  Forum to develop and implement a single
mobile  digital certificate (m-Cert) standard to promote mobile commerce in Hong
Kong.  We  continue  to  make progress in this region and expect to increase our
presence  in  2003.

General  and  administrative  expenses  were  $2,989,000  in  2002  compared  to
$4,029,000  in  2001.  These figures include foreign exchange losses of $228,000
for  2002  and  a  gain  of  $621,000  for  2001.

Depreciation  and amortization expense in fiscal 2002 decreased to $636,000 from
$1,888,000  in  fiscal  2001.  The  Company's deferred development and purchased
technology  costs were fully amortized in 2001 and the reduction in additions to
capital  assets  has  resulted in reduced amortization for the 2002 fiscal year.

During  fiscal  2001,  we entered into a joint venture to conduct certain of our
Asian activities, as detailed in note 7 to our audited financial statements.  We
own  50%  of  this  joint  venture  and  our  financial  statements  reflect our
proportionate interest in its assets, liabilities, revenue and expenses.


                                        4

We  earned  interest  income  of  $175,000 and $690,000 in fiscal 2002 and 2001,
respectively.  The  decrease is primarily due to our lower average cash and cash
equivalents  in  2002  and  due  to lower interest rates than we received during
2001.

Year ended October 31, 2001 compared to year ended October 31, 2000

For  the year ended October 31, 2001, we reported revenue of $1,221,000 compared
to  revenue of $2,636,000, for the year ended October 31, 2000.  The information
technology  slowdown  resulted  in  a  deferral  of  purchases  by our potential
customers throughout the year resulting in reduced revenue compared to the prior
year.  We  are operating in an evolving and unpredictable market and accordingly
have  and  may  continue  to  experience  wide fluctuations in our revenues.  We
generated  55%  (0%  in  2000) of our revenue from the Asian region, 24% (56% in
2000) from the United States, 17% (12% in 2000) from Canada and 4% (32% in 2000)
from  other  areas  during  the  fiscal  year  2001.

During  fiscal 2001, 40% of our revenue came from one customer whereas in fiscal
2000,  24%  of  our  revenue  came  from  one customer.  These customers are not
related  to  each other.  As the market we operate in is still in an early stage
of  development and our revenue is still quite small, it is reasonable to expect
that  our revenue may continue to be concentrated among relatively few customers
for  the  near  future.

We  reported  a  net  loss  of $18,900,000, for the year ended October 31, 2001,
compared  to  a  net  loss of $15,027,000, in the prior year.  The increased net
loss  in fiscal 2001 is attributable partly to a decrease in revenue compared to
the prior year and partly to increased costs, especially in sales and marketing,
during  the  year.  We completed operating cost reductions in the fourth quarter
of  2001  that  resulted  in a decline in expenses from operations during fiscal
2002  compared  to fiscal 2001.  We incurred $730,000 in severance costs related
to  these operating cost reductions of which $150,000 was paid subsequent to our
year-end.

Research  and  development  expenses  increased  to  $6,907,000  in  2001  from
$5,888,000  in  2000 resulting primarily from wages, occupancy, and travel costs
which  were higher on average than in the prior year. These expenses declined in
fiscal  2002  as  a result of the cost reductions completed late in fiscal 2001.

Sales  and  marketing expenses were $7,256,000 in 2001 compared to $5,435,000 in
2000.  During the fourth quarter sales and marketing staff in North America were
reduced  as  the Company refocused its efforts in the Asian and European markets
where  the  Company  has  been  achieving  some success.  With the launch of the
Hongkong  Post wireless certificate service late in fiscal 2001, interest in our
products  has  increased in the Asian region.  Activity in this region increased
during  fiscal  2002.

General  and  administrative  expenses  were  $4,029,000  for  fiscal  2001,
approximately the same level as the $4,185,000 incurred during fiscal 2000.

Depreciation  and  amortization  expense  in fiscal 2001 decreased to $1,888,000
from  $2,604,000  in fiscal 2000.  The Company's deferred development costs were
fully  amortized  during  fiscal  2001 and the reduction in additions to capital
assets  resulted  in  reduced  amortization  for  the  year.

LIQUIDITY  AND  CAPITAL  RESOURCES

Year  ended  October  31,  2002 compared to year ended October 31, 2001 and year
ended  October  31,  2000

Cash  used  in operating activities was $7,258,000 in the year ended October 31,
2002,  a  decline  of  55%  from the amount used in the same period of the prior
year.  Cash  used  in  operating activities during the year was comprised of the
net  loss  of  $6,397,000,  less  net depreciation and amortization of $636,000.
Changes  in  other  non-cash  items  include  a decrease in accounts payable and
accrued  liabilities  of  $1,876,000,  an  increase in receivables of $67,000, a
decrease  in  deferred  revenue of $29,000 and a decrease in prepaid expenses of
$475,000.


                                        5

Cash  used in operating activities was $15,963,000 in the year ended October 31,
2001,  attributable  to  the  net  loss of $18,900,000 less net depreciation and
amortization  of $1,888,000.  Changes in other non-cash items include a decrease
in  accounts  payable  and  accrued  liabilities  of  $321,000,  a  decrease  in
receivables  of  $1,438,000,  a  decrease  in deferred revenue of $39,000 and an
increase  in  prepaid  expenses  of  $29,000.

Cash  used in operating activities was $13,121,000 in the year ended October 31,
2000,  attributable  to  the  net  loss of $14,777,000 less net depreciation and
amortization of $2,604,000.  Changes in other non-cash items include an increase
in  accounts  payable  and  accrued  liabilities  of  $894,000,  an  increase in
receivables  of  $1,471,000,  an  increase  in deferred revenue of $78,000 and a
increase  in  prepaid  expenses  of  $376,000.

Cash  provided  by  financing  activities in the year ended October 31, 2002 was
$4,965,000.  In April 2002, we completed a private placement for net proceeds of
$4,965,000.  The  Company completed the issue and sale of 5,186,708 units in the
capital  of  the  Company  at  U.S.$0.60  per  unit  for  gross  proceeds  of
U.S.$3,112,022.  Cash provided by financing activities in the year ended October
31,  2001,  was  $106,000  as  a result of proceeds received from issuing common
shares  under  an  employee  stock  option  exercise.

Cash  provided  by  financing  activities in the year ended October 31, 2000 was
$30,674,000.  In July 2000, we completed a private placement which generated net
proceeds  of  $23,544,000.  Funds  were  also  received  during  the year on the
exercise  of  stock  options  amounting  to  $2,022,000 and upon the exercise of
common  share purchase warrants issued in April 1999 which generated proceeds of
$1,651,000.  In  December  1999,  we  received  $3,429,000  as proceeds from the
exercise  of  a  warrant,  issued  in  December 1997, to purchase 900,000 common
shares  at  an  exercise  price  of  U.S.  $2.50.

Cash  provided  by  investing  activities in the year ended October 31, 2002 was
$184,000  consisting  of  $200,000  received  from  proceeds  of  a  short-term
investment  offset  by  $16,000 spent on capital assets.  Cash used in investing
activities  in  the  year  ended  October  31, 2001 was $4,274,000 consisting of
$1,186,000  spent  on  capital asset additions and the purchase of a $3,088,0000
short-term  investment.  Cash  used  in  investing  activities in the year ended
October  31,  2000  was  $1,764,000  attributable  to  capital assets additions.

As  of October 31, 2002 we had commitments under non-cancelable operating leases
for  our principal facilities and equipment through 2006 in amounts ranging from
$554,000  in  fiscal  2003  declining  to  $398,000  in  fiscal  2006.

As  of  October  31, 2002 we had a commitment to contribute up to $27,000 to our
50%  owned  joint venture for our share of the joint venture requirements.  This
amount  is  expected  to  be contributed within six months of our 2002 year-end.

We  believe  that our cash and cash equivalents and short-term investments as at
October  31,  2002  of  $3,841,000 will not be sufficient to meet our short-term
working  capital  requirements  for  the  next  fiscal  year.  We  plan to raise
additional  amounts  to meet our working capital requirements through private or
public  financings,  strategic  relationships  or  other arrangements.  However,
additional  funding  may  not be available on terms attractive to us, or at all.
If  we  enter  into strategic relationships to raise additional funds, we may be
required  to  relinquish  rights to certain of our technologies.  Our failure to
either  raise  capital  when  needed or to generate revenues would leave us with
insufficient  resources  to  continue  our  business.

RISKS  AND  UNCERTAINTIES

Our  Company  is subject to a number of risks and uncertainties that could cause
actual  results to differ materially from those predicted or anticipated.  These
risks are described in our F-3 and annual Form 20-F filed on EDGAR in the United
States  and  filed on SEDAR in Canada.  We encourage you to review these filings
in  order to evaluate an investment in our securities. Some key risks that could
cause  actual  results  to differ materially from those predicted or anticipated
are  listed  below.


                                        6

Financial  resources:  The  attached  consolidated  financial  statements  are
prepared on a going concern basis that assumes that the Company will continue in
operation  in  the  foreseeable  future  and  be  able to realize its assets and
discharge  its liabilities in the normal course of business.  The projected cash
flows for the Company are based upon assumptions that include, amongst others, a
revenue stream from mobile business and the success of future external financing
initiatives.  Should  these projects be delayed then the present working capital
would  not  be  sufficient  for  the Company to continue in the normal course of
operations.

In  recognition of these concerns, management is considering various revenue and
cost  management  alternatives  and may consider raising additional cash through
external  financing activities.  It is not possible at this time to predict with
any  assurance  the  success  of  these  initiatives.

Our  ability  to  continue  operations may be dependent on our ability to obtain
additional  financing. Although we have made progress in developing our products
and  have completed initial consumer deployments, our revenue from operations is
not  sufficient to cover our operating expenses at present and is unlikely to be
sufficient  within  fiscal  2003.  We  have obtained funding for operations from
private equity placements in the past, but there is no assurance we will be able
to  do  so  again  in the near future despite the progress of the business.  Our
failure  to either raise capital when needed or to generate revenues would leave
us  with  insufficient  resources  to  continue  our  business.

Our quarterly and annual operating results have varied substantially in the past
and are likely to vary substantially from quarter to quarter and year to year in
the  future  due  to  a variety of factors.  In particular, our period-to-period
operating  results  are  significantly  dependent  upon  the  completion date of
license agreements.  In this regard, the purchase of our products often requires
our customers to make a significant capital investment, which customers may view
as  a  discretionary  cost  and,  therefore,  a purchase that can be deferred or
cancelled  due  to  budgetary  or  other  business  reasons.  Estimating  future
revenues is also difficult because we ship our products upon receipt of a signed
license agreement and, therefore, we do not have a backlog.  Thus, quarterly and
annual  license  revenues  are  heavily  dependent upon agreements finalized and
software  shipped  within the same quarter or year.  Moreover, we have generally
recorded  a  significant  portion  of  our total quarterly revenues in the third
month  of  a quarter, with a concentration of these revenues in the last half of
that  third  month.  This  concentration of revenues is influenced by customers'
tendencies  to  make  significant  capital  expenditures  at the end of a fiscal
quarter.  We  expect  these  revenue  patterns  to  continue for the foreseeable
future,  until recurring revenue becomes a significant portion of total revenue.
Despite  the  uncertainties  in our revenue patterns, our operating expenses are
based  upon  anticipated  revenue  levels  and  such expenses are incurred on an
approximately  ratable  basis  throughout the quarter.  As a result, if expected
revenues  are delayed or otherwise not realized in a quarter for any reason, our
business,  operating results and financial condition would be adversely affected
in  a  significant  way.

Continued  quotation  on  the Nasdaq SmallCap Market requires that we maintain a
minimum  bid  price  of  U.S.$1.00.  On  November  26,  2002  a  Nasdaq  Listing
Qualifications  Panel  determined  to  continue  the  listing  of  the Company's
securities  pursuant  to the following exception: On or before January 31, 2003,
the  Company  must  demonstrate  a closing bid price of U.S.$1.00 per share and,
immediately  thereafter, a closing bid price of at least U.S.$1.00 per share for
a  minimum  of ten consecutive trading days.  Thereafter, on or before April 20,
2003,  the Company must file the Form 20-F for the fiscal year ended October 31,
2002  evidencing  continued  compliance  with  the  U.S.$2,500,000 shareholders'
equity  requirement.  In order to fully comply with the terms of this exception,
Diversinet  must  be  able  to  demonstrate compliance with all requirements for
continued  listing  on the Nasdaq SmallCap Market.  In the event that Diversinet
fails  to comply with any of the terms of this exception, its securities will be
delisted from the Nasdaq Stock Market.  All companies operating under exceptions
are identified with a fifth letter "C" appended to the Company's trading symbol.
Accordingly  effective  with  the open of business December 3, 2002, the trading
symbol  was  changed from DVNT to DVNTC.  The "C" will be removed when the panel
has  confirmed  compliance  with  the  terms  of  the  exception.


                                        7

On  November  22, 2002 the Board of Directors approved a resolution to authorize
Diversinet to effect a share consolidation plan, subject to shareholder approval
at  the  January  22,  2003  special  meeting  of  shareholders,  to  get  the
Corporation's  common share price over US$1.00 in order to be in compliance with
certain regulatory requirements for the Nasdaq SmallCap Market.  As a result, it
is  not  possible at this time to predict with any assurance the success of this
proposed  share  consolidation.

Commercial deployment: The ability of the Company to continue operations is also
dependent  on  the  acceptance  of  its  security  products  and the adoption of
transaction-based  applications  over wireless networks as an accepted method of
commerce  in  sufficient  volume  for us to generate enough revenues to fund our
expenses  and capital requirements.  The wireless mobile commerce market is in a
very  early  stage  and  it may not develop to a sufficient level to support our
business.

Market conditions: The general economic conditions may have a significant impact
on our ability to generate sales for our products.  During fiscal 2001 and 2002,
we experienced decreased activity from our potential customers and generally the
adoption  of  wireless  services  has  not  proceeded  as  rapidly as previously
expected.  As  a  result,  our  revenue declined from fiscal 2001 levels and may
decline  even  further  in  the  near  future.

Foreign  exchange:  Our  functional  currency  is  the  Canadian  dollar.  Sales
generated  outside  Canada  are  generally  denominated in U.S. dollars.  During
fiscal  2002 and 2001, we incurred most of our expenses in Canadian dollars, but
we  also incurred a portion of our expenses in foreign currencies including U.S.
dollars,  Pound  Sterling  and Hong Kong dollars.  Changes in the value of these
currencies  relative  to  the Canadian dollar may result in currency losses that
may  have an adverse effect on our operating results. With the completion of our
financing  in April 2002, we have a portion of our cash resources in U.S. dollar
short-term  investments however, we have option dated contracts for U.S.$990,000
to  minimize our exposure to fluctuations in the Canadian dollar.  During fiscal
2002 we maintained a portion of our cash resources in U.S. dollar term deposits.

Litigation:  Our  Company  has  been named as a defendant in various proceedings
arising  in the course of our Company's activities and arising from transactions
relating to a previous business operated by our Company. Litigation arising from
these  matters  may  be  time  consuming, distracting and expensive.  An adverse
resolution to any of these proceedings may have a material adverse impact on our
business  and  financial  condition.


                                        8

MANAGEMENT'S  REPORT
The  accompanying  consolidated  financial statements and all information in the
Annual  Report  have  been  prepared  by management and approved by the Board of
Directors  of  the Company.  The consolidated financial statements were prepared
in  accordance  with  generally  accepted  accounting  principles  and,  where
appropriate,  reflect management's best estimates and judgements.  Management is
responsible  for  the  accuracy,  integrity  and objectivity of the consolidated
financial  statements  within  reasonable  limits  of  materiality  and  for the
consistency  of  financial  data  included in the text of the Annual Report with
that  contained  in the consolidated financial statements.  To assist management
in  the  discharge  of these responsibilities, the Company maintains a system of
internal  controls  designed to provide reasonable assurance that its assets are
safeguarded,  that  only valid and authorized transactions are executed and that
accurate,  timely  and  comprehensive  financial  information  is  prepared  and
disclosed.  Consistent  with  the  concept  of reasonable assurance, the Company
recognizes  that  the  relative  cost  of  maintaining these controls should not
exceed  their  expected  benefits.

The  Company's  Audit  Committee is appointed by the Board of Directors annually
and  is  comprised  of non-management directors.  The Audit Committee meets with
management  as  well  as  with  the  independent auditors to satisfy itself that
management  is properly discharging its financial reporting responsibilities and
to  review  the  consolidated financial statements and the independent auditors'
report.  The  Audit Committee reports its findings to the Board of Directors for
consideration  in  approving  the  consolidated  financial  statements  for
presentation to the shareholders. The independent auditors have direct access to
the  Audit  Committee.

The  consolidated  financial statements have been audited by KPMG LLP, Chartered
Accountants,  on  behalf  of  the  shareholders,  in  accordance  with generally
accepted  auditing standards. Their report outlines the scope of their audit and
expresses their opinion on the consolidated financial statements of the Company.

/s/  Nagy  Moustafa
Nagy Moustafa, President & Chief Executive Officer

/s/  David  Hackett Chief
David Hackett, Financial  Officer

KPMG LLP
Chartered Accountants                 Telephone (416) 228-7000
Yonge Corporate Centre                Telefax (416) 228-7123
4100 Yonge Street Suite 200           www.kpmg.ca
North York, Ontario M2P 2H3

AUDITORS'  REPORT  TO  THE  SHAREHOLDERS
We  have  audited  the  consolidated  balance  sheets  of Diversinet Corp. as at
October  31,  2002  and  2001  and  the  consolidated statements of earnings and
deficit  and  cash  flows  for  each of the years in the three-year period ended
October  31,  2002.  These  financial  statements  are the responsibility of the
Company's  management.  Our  responsibility  is  to  express an opinion on these
financial  statements  based  on  our  audits.

We  conducted our audits in accordance with Canadian generally accepted auditing
standards  and  United  States  generally  accepted  auditing  standards.  Those
standards  require  that  we  plan  and  perform  an  audit to obtain reasonable
assurance  whether  the  financial statements are free of material misstatement.
An  audit  includes  examining, on a test basis, evidence supporting the amounts
and  disclosures  in the financial statements.  An audit also includes assessing
the  accounting principles used and significant estimates made by management, as
well  as  evaluating  the  overall  financial  statement  presentation.

In  our  opinion, these consolidated financial statements present fairly, in all
material  respects, the financial position of the Company as at October 31, 2002
and  2001  and  the results of its operations and its cash flows for each of the
years  in  the  three-year  period  ended  October  31,  2002 in accordance with
Canadian  generally  accepted  accounting  principles.

/s/ KPMG LLP


                                        9

Chartered Accountants, Toronto, Canada, November 22, 2002

COMMENTS  BY  AUDITORS  FOR  U.S.  READERS ON CANADA - U.S. REPORTING DIFFERENCE
In  the  United States, reporting standards for auditors require the addition of
an  explanatory  paragraph  (following the opinion paragraph) when the financial
statements  are affected by conditions and events that cast substantial doubt on
the Company's ability to continue as a going concern, such as those described in
note  1  to  the  financial  statements.  Our  report  to the shareholders dated
November  22, 2002, is expressed in accordance with Canadian reporting standards
which  do  not permit a reference to such events and conditions in the auditors'
report  when  these  are  adequately  disclosed  in  the  financial  statements.

/s/ KPMG LLP

Chartered Accountants, Toronto, Canada, November 22, 2002


                                       10



DIVERSINET CORP.
Consolidated Balance Sheets
(In Canadian dollars)

October 31, 2002 and 2001

===========================================================================================================
                                                                                   2002           2001
- -----------------------------------------------------------------------------------------------------------
                                                                                        
Assets

Current assets:
    Cash and cash equivalents                                                  $    953,272   $  3,061,844
    Short-term investments                                                        2,887,352      3,087,680
    Accounts receivable (including $172,503, $nil from joint venture, note 7)       416,070        274,521
    Other receivables                                                                24,952         99,469
    Prepaid expenses                                                                120,608        596,105
    -------------------------------------------------------------------------------------------------------
    Total current assets                                                          4,402,254      7,119,619

Capital assets, net (note 3)                                                      1,877,012      2,496,738

- -----------------------------------------------------------------------------------------------------------
Total assets                                                                   $  6,279,266   $  9,616,357
===========================================================================================================

Liabilities and Shareholders' Equity

Current liabilities:
    Accounts payable                                                           $    551,306   $  1,191,117
    Accrued liabilities (note 4)                                                  1,093,352      2,329,269
    Deferred revenue                                                                 14,452         43,843
    -------------------------------------------------------------------------------------------------------
    Total current liabilities                                                     1,659,110      3,564,229

Shareholders' equity:
    Share capital (note 5):
        Authorized:
            Unlimited common shares
        Issued and outstanding:
            32,222,084 common shares (2001 - 26,413,876)                         58,957,962     53,992,992
    Contributed surplus                                                              97,500         97,500
    Deficit                                                                     (54,435,306)   (48,038,364)
    -------------------------------------------------------------------------------------------------------
    Total shareholders' equity                                                    4,620,156      6,052,128

Future operations (note 1)
Commitments and contingencies (note 11)

- -----------------------------------------------------------------------------------------------------------
Total liabilities and shareholders' equity                                     $  6,279,266   $  9,616,357
===========================================================================================================

See accompanying notes to consolidated financial statements.

On behalf of the Board:

              /s/  Nagy  Moustafa                           /s/  David  Hackett
              Nagy  Moustafa,  Director                     David  Hackett,  Director






DIVERSINET CORP.
Consolidated Statements of Earnings and Deficit
(In Canadian dollars)

Years ended October 31, 2002, 2001 and 2000

============================================================================================
                                                     2002           2001           2000
- --------------------------------------------------------------------------------------------
                                                                      
Revenue (including $133,989, $199,925, $nil
        from joint venture, note 7)              $  1,117,785   $  1,220,981   $  2,636,180

Expenses:
    Research and development                        2,327,604      6,906,566      5,888,028
    Sales and marketing                             1,737,027      7,256,432      5,435,378
    General and administrative                      2,989,102      4,029,236      4,185,431
    Depreciation and amortization                     635,835      1,888,147      2,603,589
    Severance costs                                         -        730,000              -
    ----------------------------------------------------------------------------------------
                                                    7,689,568     20,810,381     18,112,426
- --------------------------------------------------------------------------------------------

Loss before the following                          (6,571,783)   (19,589,400)   (15,476,246)

Interest income and other income                     (174,841)      (689,541)      (705,815)

Interest expense                                            -              -          6,777
- --------------------------------------------------------------------------------------------

Loss from continuing operations                    (6,396,942)   (18,899,859)   (14,777,208)

Net loss from discontinued operations (note 14)             -              -       (250,000)
- --------------------------------------------------------------------------------------------

Loss for the year                                  (6,396,942)   (18,899,859)   (15,027,208)

Deficit, beginning of year                        (48,038,364)   (29,138,505)   (14,111,297)

- --------------------------------------------------------------------------------------------
Deficit, end of year                             $(54,435,306)  $(48,038,364)  $(29,138,505)
============================================================================================

Basic and diluted loss per share -
  continuing operations (note 6)                 $      (0.22)  $      (0.72)  $      (0.63)
Basic and diluted loss per share (note 6)               (0.22)         (0.72)         (0.64)
============================================================================================

Weighted average number of
common shares                                      29,716,924     26,376,480     23,534,438
============================================================================================

See accompanying notes to consolidated financial statements.






DIVERSINET CORP.
Consolidated Statements of Cash Flows
(In Canadian dollars)

Years ended October 31, 2002, 2001 and 2000
===============================================================================================
                                                         2002          2001           2000
- -----------------------------------------------------------------------------------------------
                                                                         
Cash provided by (used in):

Operating activities:
    Loss from continuing operations                  $(6,396,942)  $(18,899,859)  $(14,777,208)
    Items not involving cash:
        Depreciation and amortization                    635,835      1,888,147      2,603,589
        Foreign exchange gain on
          debenture                                            -              -        (78,864)
        Interest on debenture                                  -              -          4,833
    Change in non-cash operating working capital:
        Accounts receivable                             (141,549)     1,383,227     (1,387,844)
        Other receivables                                 74,517         55,175        (82,699)
        Prepaid expenses                                 475,497        (28,635)      (375,700)
        Accounts payable                                (639,811)       770,977        202,146
        Accrued liabilities                           (1,235,917)    (1,092,111)       692,233
        Deferred revenue                                 (29,391)       (39,493)        78,100
    -------------------------------------------------------------------------------------------
    Cash used in continuing operations                (7,257,761)   (15,962,572)   (13,121,414)

Financing activities:
    Issue of common shares, common share
      purchase options and warrants for cash           4,964,970        105,728     30,674,246
    -------------------------------------------------------------------------------------------
    Cash provided by financing activities              4,964,970        105,728     30,674,246

Investing activities:
    Short-term investments                               200,328     (3,087,680)             -
    Additions to capital assets                          (16,109)    (1,186,218)    (1,763,658)
    -------------------------------------------------------------------------------------------
    Cash provided by (used in) investing activities      184,219     (4,273,898)    (1,763,658)
- -----------------------------------------------------------------------------------------------

Increase (decrease) in cash and cash
  equivalents                                         (2,108,572)   (20,130,742)    15,789,174

Cash and cash equivalents, beginning of year           3,061,844     23,192,586      7,403,412

- -----------------------------------------------------------------------------------------------
Cash and cash equivalents, end of year               $   953,272   $  3,061,844   $ 23,192,586
===============================================================================================
Supplementary non-cash financing and
  investing activities:
    Conversion of convertible debenture              $         -   $          -   $  1,707,468
===============================================================================================

See accompanying notes to consolidated financial statements.




DIVERSINET CORP.
Notes to Consolidated Financial Statements
(In Canadian dollars)

Years ended October 31, 2002, 2001 and 2000

Diversinet  Corp.  (the "Company"), an Ontario corporation, develops and markets
security  software  products  utilizing  public-key  infrastructure  technology
primarily  for  use  within  wireless  mobile  e-commerce  applications, such as
banking,  stock  trading,  gaming  and  healthcare.

1.   FUTURE  OPERATIONS:

     These  consolidated  financial  statements  have  been  prepared on a going
     concern  basis, which assumes the Company will continue in operation in the
     foreseeable future and be able to realize assets and satisfy liabilities in
     its  normal  course  of  business. Certain conditions and events exist that
     cast  doubt  on  the  Company's  ability  to  continue  as a going concern.

     The Company has incurred significant losses and used significant amounts of
     cash  in  operating  activities  in  recent  years.

     Continued  operations  depend upon the Company's ability to generate future
     profitable  operations  and/or  obtain  additional financing to fund future
     operations  and, ultimately, to generate positive cash flows from operating
     activities.  There  can be no assurance that the Company will be successful
     in  obtaining  additional  financing.

     Should  the  Company  be  unable  to  generate  positive  cash  flows  from
     operations  or  secure  additional financing in the foreseeable future, the
     application  of  the  going  concern  principle  for  financial  statement
     reporting purposes may no longer be appropriate. These financial statements
     do  not  include any adjustments related to the valuation or classification
     of  recorded  asset amounts or the amounts or classification of liabilities
     that  may  be necessary should the Company be unable to continue as a going
     concern.

2.   SIGNIFICANT  ACCOUNTING  POLICIES:

     These  consolidated  financial  statements have been prepared in accordance
     with  accounting  principles generally accepted in Canada, which, except as
     described  in  note  15,  conform  in all material respects with accounting
     principles  generally accepted in the United States. Significant accounting
     policies  adopted  by  the  Company  are  as  follows:

     (a)  Basis  of  consolidation:

          The  consolidated  financial  statements  include  the accounts of the
          Company and its subsidiaries. The Company accounts for its interest in
          a  joint  venture  by  the  proportionate  consolidation  method.  All
          significant  intercompany  transactions  and  balances  have  been
          eliminated.

     (b)  Revenue  recognition:

          Revenue  from software license agreements is recognized upon execution
          of  a  license  agreement and the shipment of the software, as long as
          all  vendor  obligations have been satisfied, the license fee is fixed
          and  determinable  and  collection  of  the  license fees is probable.
          Revenue from the sale of additional software products is recognized as
          software  is  delivered.

          Revenue  earned  on  software arrangements involving multiple elements
          (i.e.,  software  products,  upgrades/enhancements,  post  contract
          customer  support,  installation, training, etc.) is allocated to each
          element  based  on vendor specific objective evidence of relative fair
          value of the elements. When arrangements contain multiple elements and
          vendor  specific  objective  evidence  only exists for all undelivered
          elements,  the  Company  recognizes revenue for the delivered elements
          using  the  residual  method,  whereby  the  total  arrangement fee is
          assigned  to  the undelivered elements based on their fair value, with
          the  residual  assigned  to the delivered elements and recognized. For
          arrangements  containing  multiple  elements  where  vendor  specific
          objective  evidence  does  not  exist  for  all  undelivered elements,



          revenue  for  the delivered and undelivered elements is deferred until
          either  vendor  specific  objective  evidence exists for the remaining
          undelivered  elements or all elements have been delivered. The revenue
          allocated to post contract customer support is recognized ratably over
          the  term  of  the  support  and revenue allocated to service elements
          (such  as training and installation) is recognized as the services are
          performed.

          The  Company's  sales  arrangements generally include standard payment
          terms  ranging up to 90 days dependant upon geographic location of the
          customer.  The  Company provides a limited product warranty, the costs
          of  which  are  insignificant.

          Amounts  received  in  advance  of revenue recognition are recorded as
          deferred  revenue.

     (c)  Cash  and  cash  equivalents:

          Cash  and  cash  equivalents  include  cash  on account and short-term
          investments in money market instruments with original maturities of 90
          days  or  less  when  acquired.

     (d)  Short-term  investments:

          Short-term  investments  consist  of  bonds which are recorded at cost
          plus  accrued  interest.

     (e)  Investment  tax  credits:

          Investment  tax  credits  are accrued when qualifying expenditures are
          made  and  there  is  reasonable  assurance  that  the credits will be
          realized.  Investment  tax  credits  earned  with  respect  to current
          expenditures  for  qualified  research  and development activities are
          included  in  the consolidated statements of earnings and deficit as a
          reduction of related expenses in the year incurred. Assistance related
          to the acquisition of capital assets used for research and development
          is  credited  against  the  related  capital  assets.  The Company has
          recorded  no  investment  tax  credits.

     (f)  Research  and  development  costs:

          Research  costs  are  expensed as incurred. Software development costs
          are  deferred  once  costs  meet the criteria under Canadian generally
          accepted  accounting  principles  for  deferral and amortization. Such
          deferred  costs  are  amortized,  commencing  when  the  product  is
          commercially  released,  on  a straight-line basis over two years. The
          recoverability  of  any  unamortized  deferred  development  costs  is
          reviewed  on  an  ongoing  basis.

     (g)  Purchased  technology:

          The  Company capitalizes purchased technology and amortizes such costs
          over  two years. The carrying value is assessed on a periodic basis to
          determine  if  a  write-down  is  required.

     (h)  Foreign  currency  translation:

          Monetary  assets and liabilities denominated in foreign currencies are
          translated  into  Canadian dollars at the exchange rates prevailing at
          the  consolidated  balance  sheet  dates.  Non-monetary  assets  and
          liabilities  are  translated  at  historical  rates.  Transactions  in
          foreign  currencies  are  translated  into  Canadian  dollars  at  the
          approximate rates prevailing at the dates of the transactions. Foreign
          exchange  gains  and  losses  are  included  in  loss  for  the  year.

     (i)  Capital  assets:

          Capital  assets  are  stated at cost less accumulated depreciation and
          amortization.  Depreciation  and  amortization  is  provided  over the
          estimated useful lives of the assets at the following annual rates and
          bases:
          ==============================================================
          Asset                         Basis               Rate
          --------------------------------------------------------------

          Computer hardware       Declining balance                  30%
          Computer software       Declining balance                  30%
          Furniture and fixtures  Declining balance                  20%
          Leasehold improvements  Straight-line       Over term of lease
          ==============================================================



          The  Company  regularly  reviews  the  carrying  values of its capital
          assets  by  comparing the carrying amount of the asset to the expected
          future  undiscounted  cash  flows to be generated by the asset. If the
          carrying  value  exceeds  the  amount recoverable, a write-down of the
          asset  to  its  estimated  net  recoverable  amount  is charged to the
          statements  of  earnings  and  deficit.

     (j)  Income taxes:

          The  Company  accounts  for income taxes using the asset and liability
          method.  Under  this method, future income taxes are recognized at the
          enacted or substantively enacted tax rate expected to be applicable at
          the date of reversal for all significant temporary differences between
          the tax and accounting bases of assets and liabilities and for certain
          tax  carryforward  items. Future income tax assets are recognized only
          to  the  extent  that, in the opinion of management, it is more likely
          than  not  that  the future income tax assets will be realized. Future
          income  tax  assets  and  liabilities  are adjusted for the effects of
          changes in tax laws and rates on the date of the substantive enactment
          of  the  change.

     (k)  Earnings per share:

          Basic earnings per share is computed using the weighted average number
          of  common  shares  that  are  outstanding  during  the  year. Diluted
          earnings  per  share  is computed using the weighted average number of
          common  and  potential  common  shares  outstanding  during  the year.
          Potential  common  shares  consist of the incremental number of common
          shares  issuable upon the exercise of stock options and are calculated
          using  the  treasury  stock  method.

     (l)  Stock-based compensation:

          The  Company has a stock-based compensation plan, as described in note
          12.  No compensation expense is recognized when stock or stock options
          are  issued  to  employees  and consultants. Any consideration paid by
          employees  on  exercise  of  stock  options  or  purchase  of stock is
          credited  to  share capital. If stock or stock options are repurchased
          from employees, the excess of the consideration paid over the carrying
          amount  of  the  stock  option  cancelled  is  charged  to  deficit.

     (m)  Use of estimates:

          The  preparation  of  these  consolidated  financial  statements  in
          conformity  with  generally  accepted  accounting  principles requires
          management  to make estimates and assumptions that affect the reported
          amounts  of assets and liabilities and disclosure of contingent assets
          and liabilities at the date of these consolidated financial statements
          and  the  reported  amounts  of  revenue and expenses during the year.
          Actual  results  could  differ  from  those  estimates.

     (n)  Derivatives:

          From  time  to time the Company enters into forward exchange contracts
          to  limit  the  Company's  exposure  to exchange rate fluctuations. As
          these  contracts  are  accounted  for  as hedges, unrealized gains and
          losses  are  recognized  in  income  on  their  settlement  dates.



3.   CAPITAL  ASSETS:
     =================================================================================
                                                            Accumulated      Net book
     2002                                       Cost       depreciation       value
                                                         and amortization
     ---------------------------------------------------------------------------------
                                                                   
     Computer hardware                       $1,541,580  $         799,889  $  741,691
     Computer software                          695,587            354,755     340,832
     Furniture and fixtures                     532,450            215,797     316,653
     Leasehold improvements                     731,268            253,432     477,836
     ---------------------------------------------------------------------------------
                                             $3,500,885  $       1,623,873  $1,877,012
     =================================================================================
     In 2002, depreciation and amortization  expense amounted to $635,835.



     =================================================================================
                                                            Accumulated      Net book
     2001                                       Cost       depreciation       value
                                                         and amortization
     ---------------------------------------------------------------------------------
     Computer hardware                       $1,550,159  $         516,417  $1,033,742
     Computer software                          689,927            215,268     474,659
     Furniture and fixtures                     520,257            138,196     382,061
     Leasehold improvements                     732,549            126,273     606,276
     ---------------------------------------------------------------------------------
                                             $3,492,892  $         996,154  $2,496,738
     =================================================================================
     In 2001, depreciation expense and amortization amounted to $545,446.

4.   ACCRUED LIABILITIES:
     =====================================================================
                                                   2002               2001
     ---------------------------------------------------------------------
     Remuneration                            $  369,670  $       1,328,200
     Professional fees                          471,350            460,084
     Miscellaneous                              252,332            540,985
     ---------------------------------------------------------------------
                                             $1,093,352  $       2,329,269
     =====================================================================


5.   SHARE CAPITAL, WARRANTS AND COMMON SHARE PURCHASE OPTIONS:

     There  are  an  unlimited  number  of  authorized common shares with no par
     value.

     The  following  details  the  changes  in  issued  and  outstanding shares,
     compensation  options  and  warrants  for the three years ended October 31,
     2002:



     ==============================================================================================
                                                     Compensation options
                                                         and warrants           Common shares
     ----------------------------------------------------------------------------------------------
                                                      Number      Amount      Number      Amount
     ----------------------------------------------------------------------------------------------
                                                                            
     Balance, October 31, 1999                      2,185,625   $ 589,000   20,280,528  $20,916,550
     Conversion of warrants (b)                      (300,000)   (468,000)     205,017      468,000
     Conversion of warrants (c)                      (400,000)          -      273,356            -
     Conversion of debenture (b)                            -           -    1,050,102    1,707,468
     Common share purchase warrants
         exercised (c)                               (298,875)          -      298,875    1,156,646
     Compensation options exercised (c)              (136,750)          -      136,750      494,194
     Stock options exercised and shares issued (e)          -           -      656,131    2,022,253
     Warrants (a)                                    (900,000)   (121,000)     900,000    3,428,500
     Private placement (d)                                  -           -    2,450,001   23,543,653
     Settlement of litigation (note 10)               263,500           -      100,000      150,000
     ----------------------------------------------------------------------------------------------
     Balance, October 31, 2000 (f)                    413,500           -   26,350,760   53,887,264
     Stock options exercised and shares issued (e)          -           -       63,116      105,728
     ----------------------------------------------------------------------------------------------
     Balance, October 31, 2001                        413,500           -   26,413,876   53,992,992
     Private placement (g)                          4,715,541           -    5,808,208    4,964,970
     ----------------------------------------------------------------------------------------------
     Balance, October 31, 2002                      5,129,041   $       -   32,222,084  $58,957,962
     ==============================================================================================

<FN>
     (a)  On  December  5, 1997, the Company received $1,295,000 (U.S. $900,000)
          from  the  issue  and  sale  of 900,000 common shares and a warrant to
          purchase  900,000  common  shares  at  a price of U.S. $2.50 per share
          until  December  5,  1999.  These  warrants  were exercised during the
          fiscal  year  ended  October  31,  2000 and common shares were issued.
          Proceeds  to the Company as a result of this exercise were $3,428,500.

     (b)  During  the  year  ended  October  31,  1998,  the Company completed a
          private  placement  of  an  unsecured  convertible  debenture  (the
          "Convertible  Debenture")  in  the principal amount of U.S. $2,000,000
          and  a  non-redeemable  warrant  (the  "Warrant")  to purchase 300,000
          common  shares  for  total



          proceeds of U.S. $2,000,000. The Convertible Debenture was convertible
          until  October  14,  2001  and bore interest at 3% per annum which was
          payable  in  cash  or common shares, at the option of the Company. The
          Convertible  Debenture  was  convertible  at  the holder's option into
          common  shares of the Company at the lower of (a) U.S. $1.18 per share
          or  (b)  approximately 80% of the market price of the common shares at
          the time of conversion. The Warrant entitled the holder to purchase an
          aggregate  of  300,000  of  the Company's common shares at an exercise
          price  of  U.S.  $1.18  per  share  until  October  15,  2003.

          During  fiscal  2000,  the Convertible Debenture plus accrued interest
          were fully converted into common shares leaving a principal balance of
          nil.  During  fiscal  2000, the Warrant was converted to common shares
          for  no  additional consideration based on the prevailing market price
          at  the  time  of  conversion  less  U.S.  $1.18.

     (c)  On  April 23, 1999, the Company completed a private placement offering
          of  2,134,000  special  warrants.  Each special warrant was offered at
          $3.45  and  was exercisable at any time until October 23, 2000, for no
          additional  consideration, to acquire one unit. Each unit consisted of
          one  common  share and one quarter of a common share purchase warrant.
          Each  whole  common  share  purchase  warrant  entitled  the holder to
          purchase  one  share  for  $3.87  until  October  23,  2000. The gross
          proceeds  of  the  offering  were  $7,362,300.

          The  underwriter received commissions of 8% of gross proceeds for cash
          commission  of  $588,984  plus  out-of-pocket  expenses (approximately
          $285,170).  The  underwriter  also  received  compensation  options
          entitling them to purchase up to 213,400 units at a price of $3.45 per
          unit  at  any  time  prior  to  April  23,  2001, provided that if any
          compensation  options  are  exercised  after  October  23,  2000, such
          options  entitled the underwriter to receive only one common share per
          unit  exercised.

          On  July  23,  1999, the Company received a receipt for its prospectus
          qualifying  the common shares to be issued in exchange for the special
          warrants.  At  that  time, all special warrants were converted and the
          Company  received  the  funds that were held in escrow. As part of the
          conversion,  the  Company  issued  533,500  share  purchase  warrants
          exercisable  upon  payments of $3.87 per share until October 23, 2000.
          During  fiscal  1999,  234,625 share purchase warrants were exercised,
          resulting  in proceeds of $907,999 to the Company. During fiscal 2000,
          the remaining 298,875 warrants were exercised resulting in proceeds of
          $1,156,646  to  the  Company.

          The  consent  of  the debentureholder was required to proceed with the
          private  placement  offering.  In  consideration for this consent, the
          Company  issued  to  the  debentureholder  warrants  to purchase up to
          400,000  common  shares at an exercise price of U.S. $4.50 expiring on
          April  23,  2001. During fiscal 2000, these warrants were converted to
          common  shares for no additional consideration based on the prevailing
          market  price  of  the common shares at the time of exercise less U.S.
          $4.50.

     (d)  During  July  and  August  of  2000,  the  Company completed a private
          placement  of 2,450,001 common shares for net proceeds of $23,543,653.

     (e)  During  2000,  2001  and  2002, the Company granted options to certain
          employees, officers and directors under a share option plan (note 12),
          enabling  them  to  purchase  common  shares  of  the  Company.

     (f)  Warrants  outstanding  as  of  October  31,  2001  and 2000 consist of
          150,000  warrants  issued in October 1999 as an exercise price of U.S.
          $13.13 per share, expiring October 2004 and 263,500 warrants issued in
          May  2000  at  an exercise price of U.S. $8.59 per share, expiring May
          2005.

     (g)  On  April  4,  2002,  the  Company  completed  a  private placement of
          5,186,708  units  at a price of U.S. $0.60 per unit for gross proceeds
          before  expenses  of  $4,979,235  (U.S.  $3,112,022).  Each  unit  was
          comprised  of  one common share and three-quarters of one common share
          purchase  warrant. Each warrant entitles the holder thereof to acquire
          one  common  share  at  a  price  of U.S. $0.72 per common share for a
          period  of  up  to  three  years  from  April  4,  2002.



          The  following  consideration  was  issued  to  placement  agents  in
          connection  with  the  private  placement:  (i)  cash consideration of
          $224,640  (U.S.$140,400)  plus out-of-pocket expenses of approximately
          U.S.$7,500;  (ii) compensation options to purchase up to 234,000 units
          on  the  same  terms  as  described  above; (iii) 500,000 common share
          purchase warrants to purchase common shares at prices of U.S.$0.60 and
          U.S.$0.72  and  expiring  on  April 2 and 3, 2005; (iv) 187,500 common
          share  purchase  warrants  to  purchase  common  shares  at a price of
          U.S.$0.01  per  common  share.

          On  April  8, 2002, the compensation options noted in (ii) above, were
          exercised  and  the  Company  issued 234,000 common shares and 175,500
          common  share  purchase  warrants  to  the  placement  agents.

          On  May  8,  2002, upon issuance of the common share purchase warrants
          noted  in  (iv) above, the warrants were immediately exercised and the
          Company issued 187,500 common shares. The fair value of these warrants
          in  the  amount  of  $173,681  was  recorded  as  share  issue  costs.

          On  May  8,  2002, the Company issued an additional 200,000 units at a
          price  of  U.S.$0.60  per  unit  for  gross  proceeds  of  $188,400
          (U.S.$120,000).  Each unit was comprised of one common share and three
          quarters  of  one  common  share  purchase  warrant. Each common share
          purchase warrant entitles the holder to purchase one common share at a
          price  of  U.S.$0.72  for  a  period  of three years from May 8, 2002.


6.   BASIC  AND  DILUTED  LOSS  PER  SHARE:

     Common shares issuable upon the exercise of options and warrants that could
     dilute  basic  loss  per  share  in  the  future  were  not included in the
     computation  of  diluted  loss  per  share because to do so would have been
     anti-dilutive  for  the years ended October 31, 2002, 2001 and 2000. During
     these  periods,  options  and  warrants  amounted  to  2,569,793  (2001  -
     2,985,175;  2000  -  2,529,031)  and  5,129,041  (2001  -  413,500;  2000 -
     259,792),  respectively.

7.   INTEREST  IN  JOINT  VENTURE:

     On  June  4,  2001,  the  Company  entered  into an agreement with an Asian
     company  to  establish  a joint venture to conduct certain of the Company's
     Asian  activities.  Each  party  holds a 50% interest in the joint venture.
     These  financial statements reflect the Company's proportionate interest in
     the  joint  venture's  assets,  liabilities,  revenue  and  expenses.

     The  following  amounts  included  in the consolidated financial statements
     represent  the  Company's  proportionate  interest  in the joint venture at
     October  31,  2002:

     ===========================================
                             2002        2001
     -------------------------------------------
     Cash                 $      78   $       -
     Accounts receivable      1,979           -
     Prepaid expenses           162       9,622
     Capital assets         405,207     523,138
     -------------------------------------------
     Total assets         $ 407,426   $ 532,760
     ===========================================
     Accounts payable     $ 157,343   $ 600,649
     Accrued liabilities      6,250      14,378
     -------------------------------------------
     Total liabilities    $ 163,593   $ 615,027
     ===========================================
     Revenue              $   5,482   $       -
     Expenses              (297,171)   (483,472)
     -------------------------------------------
     Loss                 $(291,689)  $(483,472)
     ===========================================



     During  fiscal  2002,  the  Company  recognized revenue of $133,989 (2001 -
     $199,925)  from  sales  to  the  joint venture. As at October 31, 2002, the
     Company  had  contributed approximately $990,700 (2001 - $401,000) into the
     joint  venture.  The  Company  has  to  date  committed  to  contribute  an
     additional  $27,000  to  the  joint venture for the Company's proportionate
     share  of  the  joint  venture  requirements. This amount is expected to be
     contributed  within  the  next  six  months.

8.   INCOME  TAXES:

     The  tax  effects  of significant temporary differences representing future
     tax  assets  is  as  follows:



     ==================================================================================
                                                               2002           2001
     ----------------------------------------------------------------------------------
                                                                    
     Future tax assets:
     Operating loss carryforwards                          $ 17,496,136   $ 24,762,785
     Capital loss carryforwards                               1,018,332      1,119,902
     Share issue costs                                          546,030        982,616
     Capital assets, accounting basis less than tax basis     5,095,400      5,327,984
     ----------------------------------------------------------------------------------
                                                             24,155,898     32,193,287
     Valuation allowance                                    (24,155,898)   (32,193,287)
     ----------------------------------------------------------------------------------
     Net future tax assets                                 $          -   $          -
     ==================================================================================


     In  assessing  the realizability of future tax assets, management considers
     whether  it  is more likely than not that some portion or all of the future
     tax  assets  will  not  be realized. The ultimate realization of future tax
     assets is dependent upon the generation of future taxable income during the
     periods  in which those temporary differences become deductible. Management
     considers  projected  future  taxable  income, uncertainties related to the
     industry  in  which  the  Company  operates  and tax planning strategies in
     making  this  assessment.

     At  October  31,  2002,  the  Company  has non-capital losses available for
     carryforward  for  Canadian  income  tax purposes amounting to $42,668,000.
     These  losses  expire  in  the  following  fiscal  years:
     ===========================================================================
     2003                                                             $6,052,000
     2004                                                              1,211,000
     2005                                                              3,700,000
     2006                                                              5,510,000
     2007                                                              7,589,000
     2008                                                             14,283,000
     2009                                                              4,323,000
     ---------------------------------------------------------------------------
                                                                     $42,668,000
     ===========================================================================

     The  Company  also  has  non-capital  losses available for carryforward for
     United States income tax purposes amounting to $2,659,000, expiring between
     2018  and  2020.

9.   SEGMENTED  INFORMATION:

     The Company operates in a single reportable operating segment. This segment
     derives its revenue from the sale of security software and related products
     and  services. As at October 31, 2000, substantially all the assets related
     to  the Company's operations were located in Canada. As at October 31, 2001
     and  2002, substantially all the assets related to the Company's operations
     were  located  in  Canada  with the exception of the assets held within the
     joint  venture,  as  disclosed  in  note  7,  which  were  located in Asia.

     A  summary  of  sales  to  major customers that exceeded 10% of total sales
     during  each  of the years in the three-year period ended October 31, 2002,
     and  the  approximate  amount  due  from these customers, as of October 31,
     2002,  are  as  follows:



     ================================================
                          Sales              Accounts
                  2002     2001     2000   receivable
     ------------------------------------------------
     Customer 1      -          -     24%  $        -
     Customer 2      -         40%     -            -
     Customer 3     12%        19%     -      134,553
     Customer 4     25%        17%     -            -
     Customer 5     28%         -      -      156,000
     Customer 6     17%         -      -       81,900
     ================================================

     The  Company  does  not consider itself to be economically dependent on any
     single  customer  or  supplier.

     Revenue is attributable to geographic location based on the location of the
     customer,  as  follows:

     ======================================================
                            2002        2001        2000
     ------------------------------------------------------
     Sales:
          United States  $   27,162  $  294,650  $1,464,630
          Canada            321,304     213,295     308,000
          Other              70,950      44,156     863,550
          Asia              698,369     668,880           -
     ------------------------------------------------------
                         $1,117,785  $1,220,981  $2,636,180
     ======================================================

10.  SETTLEMENT  OF  LITIGATION:

     During  fiscal  2000,  the Company settled a lawsuit involving the Company,
     among  others,  relating  to  2,558,679  common  shares  issued  as partial
     consideration  for  technology  acquired  in  1996. The suit dealt with the
     movement  of  the  common  shares  after  the  Company  had  fulfilled  its
     obligation  under  the  acquisition  agreement by issuing the shares in the
     name  of  two  parties  in  accordance  with  the  acquisition  agreement.

     As  part  of the settlement, the Company issued 300,000 common shares and a
     warrant to acquire 150,000 common shares at an exercise price of U.S.$13.13
     per  share  over  a  three-year  period.  The  common shares were valued at
     U.S.$14.50  representing the market price at the time that the terms of the
     settlement  were  agreed  upon  by the parties. The estimated costs of this
     settlement  of  $6,394,090  were  accrued  in  fiscal year 1999. During the
     fiscal  year  ended  October 31, 2000, under the terms of the settlement, a
     second  warrant  was issued to acquire 263,500 common shares at an exercise
     price  of  U.S.$8.59  per  share,  exercisable  over  a  three-year period.

     During  the year ended October 31, 2000, the Company also settled a lawsuit
     brought  against  it by a former employee of the Company alleging breach of
     contract  for  failing  to  honour  a certain share option agreement. Under
     terms  of  the  settlement,  the Company confirmed and continued options to
     acquire  100,000  of  the  Company's  common  shares.  These  options  were
     exercised  during  fiscal  2000.

11.  COMMITMENTS  AND  CONTINGENCIES:

     (a)  Litigation:

          Management  is of the opinion that the claims listed below are without
          merit  and  will  not  materially  impact the Company. As a result, no
          provision  for  loss  has  been  made  in these consolidated financial
          statements.

          (i)  The  Company  has been served with a statement of complaint, as a
               co-defendant,  wherein  the plaintiff is seeking rescission of an
               international  offering  private placement transaction it entered
               into  with  the  Company  in  August 1995, in which the plaintiff
               purchased 212,500 common shares (850,000 common shares prior to a
               one-for-four  reverse split) from the Company for U.S.$3,700,000.
               The  plaintiff  is  also  seeking  damages  in  the  amount  of
               U.S.$3,700,000 plus interest and costs. This claim has previously
               been  dismissed  twice  and  the  Company  has  filed a motion to
               dismiss  this  claim  again.



          (ii) During  fiscal  2000,  the  Company and its wholly owned Barbados
               subsidiary,  The  Instant  Publisher Ltd., were sued by a company
               that alleged that the Company breached a dealer agreement entered
               into  in  1995  by  the Company's former printing business and is
               seeking  damages of U.S.$1,533,950 and damages of U.S.$25,000,000
               for  loss of reputation and loss of opportunity, pre-judgment and
               post-judgment  interest,  and  costs.

         (iii) In  addition  to  the  above, in the ordinary course of business,
               the  Company  and its subsidiaries have legal proceedings brought
               against  them.

     (b)  Lease  commitments:

          Total  future  minimum lease payments including operating costs are as
          follows:
     ===========================================================================
     2003                                                               $553,788
     2004                                                                482,185
     2005                                                                482,185
     2006                                                                398,091
     ---------------------------------------------------------------------------
                                                                      $1,916,249
     ===========================================================================

12.  STOCK INCENTIVE PLAN:

     The  Company  grants  options to certain employees, officers, directors and
     consultants  under  a  share  option  plan  (the  "Plan"), enabling them to
     purchase  common  shares  of  the  Company. The exercise price of an option
     under  the  Plan  may  not  be less than the current market price of common
     shares  on  the  day  immediately  proceeding  the day the share option was
     granted.  The  Plan  provides that the number of common shares reserved for
     issuance  under  the  Plan  shall not exceed 6,100,000 common shares. These
     options  generally  vest  on  a quarterly basis over three years and expire
     five  years  after the date of grant. As at October 31, 2002, the number of
     common  shares  reserved  for  future  issues  of  stock options amounts to
     1,082,291.



The following table summarizes information about stock options outstanding at October 31, 2002:
====================================================================================================================
                                 Options outstanding                                           Options vested
- ---------------------------------------------------------------------------------------  ---------------------------
Range of exercise price U.S. [Cdn.]        Number          Weighted          Weighted         Number        Weighted
                                      outstanding           average   average exercise   exercisable         average
                                                          remaining  price U.S. [Cdn.]                exercise price
                                                   contractual life                                      U.S. [Cdn.]
- ---------------------------------------------------------------------------------------  ---------------------------
                                                                                       
   0.23 - $0.61 [$0.36 - $0.96]          850,350              4.64  $     0.40 [$0.63]       64,750  $  0.43 [$0.68]
   1.06 - $1.94 [$1.66 - $3.05]          986,258              1.99  $     1.35 [$2.12]      763,190     1.31 [$2.06]
    2.05 - $3.15 [$3.22 - 4.95]          640,267              2.70  $     2.30 [$3.61]      429,871  $  2.32 [$3.64]
  4.00 - $9.66 [$6.28 - $15.17]          281,014              2.23  $    6.43 [$10.10]      239,761  $  6.33 [$9.94]
11.38 - 41.69 [$17.87 - $65.45]          111,904              2.13  $   12.91 [$20.27]      102,323  $12.86 [$20.19]
- ---------------------------------------------------------------------------------------  ---------------------------
                                       2,869,793              2.96  $     2.23 [$3.50]    1,599,895  $  3.04 [$4.77]
====================================================================================================================

     Changes  for  the employee stock option plan during the years ended October
     31,  2002  and  2001  were  as  follows:





===========================================================================================================
                                                           2002                            2001
     ------------------------------------------------------------------------  ----------------------------
                                                                                               Weighted
                                                               Weighted                         average
                                              Number of    average exercise     Number of   exercise price
                                               shares     |price U.S. [Cdn.]     shares       U.S. [Cdn.]
     ------------------------------------------------------------------------  ----------------------------
                                                                                
     Options outstanding, beginning of year   3,686,256   $       5.15 [8.13]   3,275,045   $  7.75 [10.87]
     Options granted                            891,350           0.44 [0.69]   1,863,280       2.15 [3.40]
     Options exercised                                -                     -     (63,116)      1.10 [1.73]
     Options cancelled                       (1,707,813)         7.59 [11.92]  (1,388,953)      6.26 [9.91]
     ------------------------------------------------------------------------  ----------------------------
     Options outstanding, end of year         2,869,793           2.23 [3.50]   3,686,256       5.15 [8.13]
     ========================================================================  ============================
     Options exercisable, end of year         1,599,895   $       3.04 [4.77]   1,874,909   $   5.46 [8.63]
     ========================================================================  ============================
     Weighted average fair value of options
     granted during the year                              $       0.24 [0.38]               $   1.57 [2.48]
     ========================================================================  ============================


13.  FINANCIAL INSTRUMENTS AND RISK MANAGEMENT:

     The  Company  is exposed to the following risks related to financial assets
     and  liabilities:

     (a)  Currency  risk:

          The  Company  is  subject  to  currency risk through its activities in
          United  States,  United Kingdom, Europe and Asia. Unfavourable changes
          in  the exchange rate may affect the operating results of the Company.

          The Company does not actively use derivative instruments to reduce its
          exposure  to  foreign currency risk. However, dependent on the nature,
          amount  and  timing  of  foreign  currency  receipts and payments, the
          Company  may  enter  into  forward  exchange contracts to mitigate the
          associated  risks.

          A significant portion of the Company's cash balance is denoted in U.S.
          dollars.  To  limit  the  Company's  exposure  to  exchange  rate
          fluctuations,  the  Company uses financial instruments to reduce risks
          associated  with  the  exchange  rate  and  is committed under various
          forward  exchange  contracts to sell U.S.$330,000 for each of the next
          three  months  ending  January 31, 2003 at exchange rates ranging from
          $1.540 to $1.541. As at October 31, 2002, the exchange rate was $1.57.
          These  financial  instruments  are subject to normal credit standards,
          financial  controls,  risk management and monitoring procedures. As at
          October  31,  2002,  the  net  unrealized  gain on these contracts was
          insignificant.

     (b)  Fair values:

          The  fair  values  of  the  Company's  current  financial  instruments
          approximate  their  carrying  amounts  due to their short-term nature.

     (c)  Credit risk:

          Financial  instruments,  which  potentially  subject  the  Company  to
          concentrations  of  credit  risk,  consist  principally  of  cash
          equivalents,  short-term  investments  and  accounts  receivable. Cash
          equivalents  and short-term investments are maintained at high-quality
          financial  institutions.

          The Company generally does not require collateral for sales on credit.
          The Company closely monitors extensions of credit. Management assesses
          the need for allowances for potential credit losses by considering the
          credit  risk  of  specific  customers,  historical  trends  and  other
          information.

14.  DISCONTINUED OPERATIONS:

     During  1997, the Company decided to divest its IPS 950 division, which was
     involved  in  the  marketing  and  sale  of high technology instant digital
     printing  systems  to  the  on-demand  print  and  graphics  industry.



     On  January  30,  1998,  the  Company  sold  its IPS 950 division for total
     proceeds  of  $3.2  million  consisting of: (a) $1.1 million in cash, (b) a
     $0.4 million eight-month promissory note, and (c) a $1.7 million promissory
     note  payable  as  the  purchaser  sells  and  is  paid for such division's
     inventory.  The  purchaser  subsequently entered bankruptcy proceedings and
     did  not fulfil its obligation to repay the $0.4 million promissory note or
     the  $1.7 million promissory note. The Company does not expect repayment of
     these  notes  and,  accordingly,  they  were  written  off  in  1999.

     The  carrying  value  of income taxes recoverable related to investment tax
     credits  for  the  IPS  950 division in 2000 was nil (1999 - $250,000). The
     investment  tax  credits  related  to  the 1993 and 1994 fiscal years. As a
     result of a reassessment issued by Canada Customs and Revenue Agency during
     the  year ended October 31, 2000, the income tax recoverable was determined
     to  have  no  value  and  was  written  off.

15.  RECONCILIATION  OF CANADIAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING
     PRINCIPLES  ("GAAP"):

     The  consolidated  financial  statements  are  prepared  in accordance with
     Canadian  generally  accepted  accounting  principles. Material differences
     between Canadian and United States generally accepted accounting principles
     are  described  below.



     ===============================================================================================
                                                             2002           2001           2000
     -----------------------------------------------------------------------------------------------
                                                                              
     Share capital:
         Canadian GAAP                                   $ 58,957,962   $ 53,992,992   $ 53,887,264
         Elimination of reduction of share capital (a)     41,248,993     41,248,993     41,248,993
     -----------------------------------------------------------------------------------------------
     U.S. GAAP                                           $100,206,955   $ 95,241,985   $ 95,136,257
     ===============================================================================================
     Deficit and comprehensive loss:
         Canadian GAAP                                   $(54,435,306)  $(48,038,364)  $(29,138,505)
         Elimination of reduction of share capital (a)    (41,248,993)   (41,248,993)   (41,248,993)
         Compensation expense (b)                          (1,560,721)    (1,505,557)    (1,449,078)
     -----------------------------------------------------------------------------------------------
     U.S. GAAP                                           $(97,245,020)  $(90,792,914)  $(71,836,576)
     ===============================================================================================
     Consolidated statements of loss:
         Loss from continuing operations
           under Canadian GAAP                           $ (6,396,942)  $(18,899,859)  $(14,777,208)
         Compensation expense (b)                             (55,164)       (56,479)    (1,449,078)
         -------------------------------------------------------------------------------------------
     Loss from continuing operations
         under U.S. GAAP                                   (6,452,106)   (18,956,338)   (16,226,286)
     Loss from discontinued operations (note 14)                    -              -       (250,000)
     -----------------------------------------------------------------------------------------------
     Loss under U.S. GAAP                                $ (6,452,106)  $(18,956,338)  $(16,476,286)
     ===============================================================================================
     Basic and diluted Loss per share under U.S. GAAP    $      (0.22)  $      (0.72)  $      (0.70)
     ===============================================================================================


     (a)  Share  capital  and  deficit:

          On March 1, 1999, the shareholders approved a resolution to reduce the
          stated  capital of the Company by $41,248,993 to eliminate the deficit
          as  at October 31, 1999. Under Canadian GAAP, a reduction of the share
          capital  of  outstanding common shares is allowed with a corresponding
          offset  to  deficit.  This reclassification, which the Company made in
          2000  to  eliminate  the deficit that existed at October 31, 1999, did
          not  meet  the  criteria  specified  by  U.S.  GAAP  and results in an
          increase  to share capital with a corresponding increase in deficit of
          $41,248,993.



     (b)  Options to consultants:

          Under  Canadian  GAAP,  the  Company  does  not recognize compensation
          expense  when  stock  or  stock options are issued to consultants. Any
          consideration  paid  on exercise of stock options or purchase of stock
          is  credited  to  share  capital. Under U.S. GAAP, the Company records
          compensation  expense  for  stock or stock options granted in exchange
          for services from consultants. During the year ended October 31, 2000,
          the  Company  issued  177,500  stock  options  to  consultants and has
          recorded  $286,578  as compensation expense for the services rendered.
          In  addition,  the Company recorded compensation expense in the amount
          of  $1,162,500, which is the difference between the exercise price and
          the share price at the settlement date of the lawsuit, as described in
          note  10.

          During  the  year  ended  October  31, 2001, the Company issued 50,000
          stock  options  to  consultants. The Company has recorded compensation
          expense  of $56,479, of which $13,912 relates to the options issued in
          fiscal  2001  to  consultants.

          During  the  fiscal  year  2002, the Company has recorded compensation
          expense  of  $55,164  relating  to  options  granted  to  consultants.

     (c)  Interest  in  joint  venture:

          Canadian GAAP requires the proportionate consolidation of interests in
          joint  ventures.  Proportionate  consolidation  is not permitted under
          U.S.  GAAP  and  interests  in joint ventures are accounted for on the
          equity  basis.  However,  as  allowed  by  the Securities and Exchange
          Commission  ("SEC"),  reclassification is not required in a SEC filing
          when  specified  criteria  are  met  and  information disclosed. These
          criteria  have  been  met  and the information is disclosed in note 7.

          Although  the adoption of proportionate consolidation has no impact on
          net  earnings  or  shareholders'  equity,  it  does  increase  assets,
          liabilities,  revenue,  expenses  and  cash flows from operations from
          those  amounts  otherwise  reported  under  U.S.  GAAP.

     (d)  Short-term  investments:

          Short-term  investments consist of corporate debt securities. For U.S.
          GAAP  purposes,  the  Company  classifies  its  debt  securities  as
          available-for-sale,  which  are  recorded  at  fair  value.

          Unrealized holding gains and losses, net of the related tax effect, on
          available-for-sale  securities  are  excluded  from  earnings  and are
          reported  as  a separate component of other comprehensive income until
          realized.  Realized  gains  and  losses  from  the  sale  of
          available-for-sale  securities  are  determined  on  a  specific
          identification basis. During the periods presented, there have been no
          unrealized  holding  gains  or  losses  on  short-term  investments.

          A decline in the market value of any available-for-sale security below
          cost  that is deemed to be other than temporary results in a reduction
          in  carrying  amount  to  fair  value.  The  impairment  is charged to
          earnings  and  a  new  cost  basis  for  the  security is established.

     (e)  Notes to consolidated financial statements:

          In  order  to  comply  with  U.S.  GAAP,  the  following  notes to the
          consolidated  financial  statements  would  need  to  be  added:

          (i)  Stock-based  compensation  plan:

               Under  U.S.  GAAP,  for  any stock options with an exercise price
               that  is  less  than  the  market price on the date of grant, the
               difference between the exercise price and the market price on the
               date  of  grant  is  recorded as compensation expense ("intrinsic
               value-based  method"). As the Company grants stock options at the
               fair  market value of the shares on the day immediately preceding
               the  date of the grant of the options, no compensation expense is
               recognized  under  the  intrinsic  value-based  method.



               SFAS  No.  123, Accounting for Stock-Based Compensation, requires
               pro forma disclosures of net income and earnings per share, as if
               the  fair  value-based  method  as  opposed  to  the  intrinsic
               value-based  method  of accounting for employee stock options had
               been  applied.  The  disclosures  in the following table show the
               Company's  loss  for  the  year and loss per share on a pro forma
               basis  using  the  fair  value  method as determined by using the
               Black-Scholes option-pricing model. Assumptions used when valuing
               the  options  at  their  date of grant using in the Black-Scholes
               option  pricing model include: risk-free interest rate of 3.092%,
               estimated  life  of three years, expected divided yield of 0% and
               volatility  of  150%.



          =====================================================================================
                                                        2002           2001           2000
          -------------------------------------------------------------------------------------
                                                                         
          Loss under U.S. GAAP                      $ (6,452,106)  $(18,956,338)  $(16,476,286)
          Pro forma loss under U.S. GAAP             (13,153,667)   (25,275,143)   (22,638,303)
          Pro forma loss per common share:
               Basic and diluted                           (0.44)         (0.96)         (0.96)
          =====================================================================================
          Weighted average number of common shares    29,716,924     26,376,480     23,534,438


          (ii) Recent  accounting  pronouncements:

               In  July  2001,  the  FASB  issued  SFAS  No.  141,  "Business
               Combinations,"  and  SFAS  No.  142, "Goodwill and Other Tangible
               Assets." SFAS No. 141 provides new guidance on the accounting for
               a  business  combination  at  the  date a business combination is
               completed.  Specifically,  it requires use of the purchase method
               of  accounting for all business combinations initiated after June
               30,  2001,  thereby  eliminating  use of the pooling-of-interests
               method.  SFAS  No. 142 establishes new guidance on how to account
               for  goodwill  and intangible assets after a business combination
               is  completed.  Among other things, it requires that goodwill and
               certain  other  intangible assets will no longer be amortized and
               will  be tested for impairment at least annually and written down
               only  when  impaired.  This  statement  will  apply  to  existing
               goodwill  and  intangible  assets,  beginning  with  fiscal years
               starting  after  December  15, 2001. The Company does not believe
               that the adoption of SFAS 141 and 142 will have a material impact
               on  its  consolidated  financial  statements.

               In  October  2001,  the FASB issued SFAS No. 144, "Accounting for
               the  Impairment  or  Disposal of Long-Lived Assets." SFAS No. 144
               addresses  financial  accounting and reporting for the impairment
               or  disposal of long-lived assets. This statement supersedes SFAS
               No.  121, "Accounting for the Impairment of Long-Lived Assets and
               for  Long-Lived  Assets to be Disposed Of" and related literature
               and establishes a single accounting model, based on the framework
               established in SFAS No. 121, for long-lived assets to be disposed
               of  by  sale.  The  Company  is required to adopt SFAS No. 144 no
               later than January 1, 2002. The Company does not believe that the
               adoption  of  SFAS  No.  144  will  have a material impact on its
               consolidated  financial  statements.

               In July 2002, the FASB issued SFAS No. 146, "Accounting for Costs
               Associated  with  Exit  or  Disposal  Activities"  which requires
               companies  to  recognized  costs associated with exit or disposal
               activities  when  they  are incurred rather than at the date of a
               commitment  to  an  exit  or disposal plan. SFAS No. 146 is to be
               applied  prospectively  to  exit or disposal activities initiated
               after  December  31,  2002.  The  Company  does  not believe that
               adoption  of  SFAS  No.  146  will  have a material effect on its
               results  of  operations  and  financial  position.

               In December 2001, the Accounting Standards Board in Canada issued
               CICA  Handbook  Section  3870 "Stock-Based Compensation and Other
               Stock-Based Payments". This section establishes standards for the
               recognition,  measurement,  and  disclosure  of  stock-based
               compensation  and other stock-based payments made in exchange for
               goods  and  services  provided by employees and non-employees. It
               applies  to  transactions  in which shares of common stock, stock
               options,  or  other equity instruments are granted or liabilities
               incurred  based  on  the  price  of  common stock or other equity
               instruments.  The  Company will adopt Section 3870 for its fiscal
               year  beginning  November  1,  2002. The Company does not believe
               that the adoption of this standard will have a material impact on
               the  Company's  financial  position  or  results  of  operations.



EXECUTIVE  OFFICERS

NAGY MOUSTAFA, PRESIDENT & CHIEF EXECUTIVE OFFICER
In  1997, it was Nagy Moustafa's vision to take PKI technology into the wireless
market,  thus  making  Diversinet  a leading innovator in the wireless industry.
Mr.  Moustafa was the founder of CIT Canada Inc., an IT consulting firm, and its
chief visionary since its inception.  Prior to CIT Canada Inc., Mr. Moustafa was
Director  of  Information  Technology with Rogers Communications and held senior
positions  at  IBM,  Computerland  and  the  Canadian  Ministry  of Treasury and
Economics.

DAVID HACKETT, CHIEF FINANCIAL OFFICER
David  Hackett  joined  Diversinet  in  2002 having most recently been the Chief
Financial  Officer  and  Corporate  Secretary of Aucxis Corp., a world leader in
electronic  trading  systems for agri-business.  Mr. Hackett was Chief Financial
Officer, Director and Corporate Secretary of EveryWare Development Inc., a cross
platform  Web based database conductivity applications company.  Mr. Hackett was
instrumental  in  raising  numberous financing rounds and acquisitions including
the  eventual  sale  of EveryWare to Pervasive Software Inc.   Mr. Hackett began
his  professional  career  at  Ernst  &  Young.

HUSSAM MAHGOUB, VICE PRESIDENT, PRODUCTS
Hussam  Mahgoub  brings  with  him  over twenty years of electronic products and
service  development  experience  with  leading  Canadian  companies,  where  he
introduced  messaging,  EDI, and Internet services. Prior to joining Diversinet,
Mr.  Mahgoub  held senior positions at Canada Post, Bell Canada, and the Bank of
Montreal.

NICK DARWISH, VICE PRESIDENT, SALES & MARKETING
Nick  Darwish  is  responsible  for  Diversinet's  global  Sales  and  Marketing
initiatives.  Mr.  Darwish  has  over  15  years  experience in the wireless and
communications  industries,  with  positions  in sales and business development,
particularly in the area of mobile Internet. Mr. Darwish joined Diversinet after
twelve years at Nortel Networks, a leading global supplier of data and telephony
network  solutions  and  services.

BOARD  OF  DIRECTORS

STANLEY  BECK  has served as one of Diversinet's Directors since July 2002.  Mr.
Beck  was  formerly  Chairman  of  the Ontario Securities Commission and Dean of
Osgoode  Hall  Law  School.  Mr. Beck is currently Chairman of 407 International
Inc.  and  President  of  Granville  Arbitrations  Limited, and holds seats on a
number  of  boards.

NAGY  MOUSTAFA  has served as Diversinet's President and Chief Executive Officer
since  November  1997.

KEITH  POWELL  has served as one of Diversinet's Directors since July 2002.  Mr.
Powell  was previously the Senior Vice-President, Information Services and Chief
Information  Officer  at  Nortel  Networks.  Mr.  Powell  is  currently Managing
Director  at  XPV  Capital  Corporation,  a venture capital company investing in
early stage communications start-up companies.  Mr. Powell was recently inducted
into  the  Canadian  Information Productivity Awards (CIPA) Hall of Fame (1999),
and  holds  seats  on  a  number  of  boards.

CHARLES  SHIU  has served as one of Diversinet's Directors since September 2002.
Mr.  Shiu  is  Chairman of Allied Asia Investing Limited, Vice-Chairman of Power
Pacific  Corporation  Limited and Vice-Chairman of Canada China Commerce in Hong
Kong.  He  is  also a former senior executive of Nortel Networks and holds seats
on  a  number  of  boards.

MARK  STEINMAN  has  served as one of Diversinet's Directors since June 1998 and
Chairman  since  September  2002.  Mr.  Steinman  has  thirty years of corporate
finance  experience,  currently  as Executive Vice President and Chief Financial
Officer  of  Stelco  Inc.  and  prior to 1999 as Chief Financial Officer of Spar
Aerospace  and  Chief  Financial  Officer  of  Rogers  Cablesystems.



- ------------------------------------------------------------------------------------------------------

DIVERSINET CORP.      TRANSFER AGENT:        AUDITORS:                    TRADED ON:
                                                                 
2225 Sheppard Avenue  Computershare Trust    KPMG, LLP                    NASDAQ  (SmallCap)
East                  Company                Chartered Accountants
Suite 1700              of Canada            Yonge Corporate Centre       SYMBOL:   DVNT*
Toronto, Ontario      100 University Avenue  4100 Yonge Street Suite 200  *Effective December 3, 2002,
Canada  M2J 5C2       Toronto, Ontario       Toronto, Ontario             the Company's trading symbol
Tel: (416) 756-2324   Canada  M5J 2Y1        Canada  M2P 2H3              was changed from DVNT to
Fax: (416) 756-7346   Tel: 1-800-663-9097    Tel:  (416) 228-7000         DVNTC. The "C" will be
www.diversinet.com       (416) 981-9633                                   removed when the Company
                                                                          has regained compliance with
                                                                          Nasdaq regulations.