UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                  FORM 10-QSB

(Mark  One)


[X]     QUARTERLY  REPORT  PURSUANT  TO  SECTION  13  OR 15(d) OF THE SECURITIES
        EXCHANGE  ACT  OF  1934



For  the  quarterly  period  ended         December  31,  2002
                                   ---------------------------------
                                                     or

[  ]     TRANSITION  REPORT  PURSUANT  TO  SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE  ACT  OF  1934

For  the  transition  period  from  ________________  to  ______________________

                         Commission File Number 0-23914
                         ------------------------------

                  ENTERTAINMENT TECHNOLOGIES & PROGRAMS, INC.
         --------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

                   Delaware                          87-0521389
       -----------------------------------  -----------------------------
        (State or other jurisdiction of           (I.R.S. Employer
        incorporation or organization)           Identification No.)

                17300 Saturn Lane, Suite 111, Houston, TX 77058
        ----------------------------------------------------------------
         (Address of principal executive offices)            (Zip Code)

                                 (281) 486-6115
              ----------------------------------------------------
              (Registrant's telephone number, including area code)

     Indicate  by  check  mark  whether the Registrant (1) has filed all reports
required  to  be  filed by Section 13 of 15(d) of the Securities Exchange Act of
1934  during  the  preceding  12  months  (or  for  such shorter period that the
Registrant  was required to file such reports), and (2) has been subject to such
filing  requirements  for  the  past  90  days.

(1)  YES  XXX   NO            (2)  YES  XXX   NO
         -----      -----              -----

     As  of  December 31, 2002, the Registrant had outstanding 71,260,045 shares
of  common  stock,  par  value  $0.001  per  share.



                  ENTERTAINMENT TECHNOLOGIES & PROGRAMS, INC.

                                TABLE OF CONTENTS

              FORM 10-QSB FOR THE QUARTER ENDED DECEMBER 31, 2002


                                                                            PAGE
                                                                            ----

PART  I.  FINANCIAL  INFORMATION

     Item  1.  Financial  Statements                                        F-1

     Item  2.  Management's  Discussion  and  Analysis  of
               Financial  Condition  and  Results  of  Operations           F-13

PART  II.  OTHER  INFORMATION

     Item  1.  Legal  Proceedings                                           F-16

     Signature  Page                                                        F-17

     Certifications



                          PART I. FINANCIAL INFORMATION

ITEM  1.  FINANCIAL  STATEMENTS.
- -------   ---------------------




          ENTERTAINMENT TECHNOLOGIES & PROGRAMS, INC. AND SUBSIDIARIES
                                   __________




              UNAUDITED CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
              FOR THE THREE MONTHS ENDED DECEMBER 31, 2002 AND 2001





                                      F-1

          ENTERTAINMENT TECHNOLOGIES & PROGRAMS, INC. AND SUBSIDIARIES

                                TABLE OF CONTENTS
                                   __________

                                                                         PAGE(S)
                                                                         -------

Unaudited  Consolidated  Condensed  Financial  Statements:

  Consolidated  Condensed  Balance  Sheet  as  of  December  31,
    2002  (unaudited)  and  September  30,  2002                          F-3

  Unaudited  Consolidated  Condensed  Statement  of  Operations
    for  the  three  months  ended  December  31,  2002  and  2001        F-4

  Unaudited  Consolidated  Condensed  Statement  of  Cash  Flows
    for  the  three  months  ended  December  31,  2002  and  2001        F-5

  Unaudited  Consolidated  Condensed  Statement  of  Stockholders'
    Deficit  for  the  three  months  ended  December  31,  2002          F-6

Selected  Notes  to  Unaudited  Consolidated  Condensed  Financial
  Statements                                                              F-7


                                      F-2



          ENTERTAINMENT TECHNOLOGIES & PROGRAMS, INC. AND SUBSIDIARIES

                      CONSOLIDATED CONDENSED BALANCE SHEET
                                   __________


                                                        DECEMBER 31,
                                                            2002        SEPTEMBER 30,
     ASSETS                                             (UNAUDITED)         2002
     ------                                            --------------  ---------------
                                                                 
Current assets:
  Cash and cash equivalents                            $      21,415   $       34,558
  Accounts receivable, net                                   489,662          465,777
  Inventory                                                  243,319          114,758
  Prepaid expenses                                            45,542           32,913
                                                       --------------  ---------------

    Total current assets                                     799,938          648,006

Property and equipment, net                                  665,292          709,800
Assets held for sale                                       2,858,816        2,858,816
Other assets                                                  39,383           36,428
                                                       --------------  ---------------

      Total assets                                     $   4,363,429   $    4,253,050
                                                       ==============  ===============


LIABILITIES AND STOCKHOLDERS' DEFICIT
- --------------------------------------

Current liabilities:
  Current portion of notes payable to stockholders     $     598,155   $      532,625
  Current portion of notes payable and long-term debt      1,081,950        1,022,800
  Current portion of capital lease obligations                55,418           55,418
  Accounts payable and accrued liabilities                   579,752          540,837
                                                       --------------  ---------------

    Total current liabilities                              2,315,275        2,151,680

Notes payable to stockholders                                283,500          283,500
Notes payable and long-term debt                             235,650          272,364
Capital lease obligation                                      60,422           87,447
Debt settlement trust obligation                           3,444,843        3,444,843
                                                       --------------  ---------------

      Total liabilities                                    6,339,690        6,239,834
                                                       --------------  ---------------

Commitments and contingencies

Stockholders' deficit:
  Common stock, $.001 par value, 200,000,000 shares
    authorized, 71,660,045 shares issued and
    71,260,045 shares outstanding                             71,660           71,660
  Additional paid-in capital                               8,745,055        8,745,055
  Accumulated deficit                                    (10,642,976)     (10,653,499)
  Treasury stock, 400,000 shares at cost                    (150,000)        (150,000)
                                                       --------------  ---------------

      Total stockholders' deficit                         (1,976,261)      (1,986,784)
                                                       --------------  ---------------

        Total liabilities and stockholders' deficit    $   4,363,429   $    4,253,050
                                                       ==============  ===============


Note:  The balance sheet at September 30, 2002 has been derived from the audited
financial  statements  at  that date but does not include all of the information
and  footnotes required by generally accepted accounting principles for complete
financial  statements.  See  notes to unaudited consolidated condensed financial
statements.


                                      F-3



          ENTERTAINMENT TECHNOLOGIES & PROGRAMS, INC. AND SUBSIDIARIES

            UNAUDITED CONSOLIDATED CONDENSED STATEMENT OF OPERATIONS
                                   __________

                                                                THREE MONTHS
                                                THREE MONTHS       ENDED
                                                   ENDED        DECEMBER 31,
                                                DECEMBER 31,        2001
                                                    2002         (RESTATED)
                                               ==============  ==============
                                                         
Total revenue                                  $     911,594   $     734,504

Total cost of sales and services                     520,772         406,134
                                               --------------  --------------

Gross margin                                         390,822         328,370

General and administrative expenses                  289,596         268,582

Depreciation expense                                  55,386          46,200
                                               --------------  --------------

  Income from operations                              45,840          13,588
                                               --------------  --------------

Other income (expenses):
  Interest expense                                   (74,094)       (100,682)
  Gain on disposal of property and equipment          38,000           5,017
  Severance pay to former employee                         -         (34,676)
                                               --------------  --------------

    Total other income (expenses), net               (36,094)       (130,341)
                                               --------------  --------------

Net income (loss) from continuing operations           9,746        (116,753)

Income (loss) from operation of discontinued
  amusement segment                                      777         (48,331)
                                               --------------  --------------

Net income (loss) before extraordinary item           10,523        (165,084)

Extraordinary loss on extinguishment of debt               -         (34,020)
                                               --------------  --------------

Net income (loss)                              $      10,523   $    (199,104)
                                               ==============  ==============


Basic and diluted net loss per common share:
  Continuing operations                        $        0.00   $       (0.00)
  Discontinued operations                               0.00           (0.00)
  Extraordinary item                                       -           (0.00)
                                               --------------  --------------

    Net income (loss)                          $        0.00   $       (0.00)
                                               ==============  ==============


Weighted average shares outstanding               71,260,045      61,433,199
                                               ==============  ==============


     See  notes  to  unaudited  consolidated  condensed  financial  statements.


                                      F-4





          ENTERTAINMENT TECHNOLOGIES & PROGRAMS, INC. AND SUBSIDIARIES

            UNAUDITED CONSOLIDATED CONDENSED STATEMENT OF CASH FLOWS
                                   __________

                                                    THREE MONTHS    THREE MONTHS
                                                       ENDED           ENDED
                                                    DECEMBER 31,    DECEMBER 31,
                                                        2002          2001
                                                   ==============  ==============
                                                             
Cash flows from operating activities:
  Net income (loss)                                $      10,523   $    (199,104)
  Adjustments to reconcile net income (loss) to
    net cash used in operating activities                (73,729)         88,452
                                                   --------------  --------------

      Net cash used in operating activities              (63,206)       (110,652)
                                                   --------------  --------------

Cash flows from investing activities:
  Capital expenditures                                   (10,878)        (21,093)
                                                   --------------  --------------

      Net cash used in investing activities              (10,878)        (21,093)
                                                   --------------  --------------

Cash flows from financing activities:
  Proceeds from sale of common stock                           -          35,000
  Proceeds from notes payable                            109,406         320,000
  Payments on notes payable and capital lease
    obligations                                          (48,465)        (32,195)
                                                   --------------  --------------

      Net cash provided by financing activities           60,941         322,805
                                                   --------------  --------------

Increase (decrease) in cash and cash equivalents         (13,143)        191,060

Cash and cash equivalents, beginning of period            34,558          30,288
                                                   --------------  --------------

Cash and cash equivalents, end of period           $      21,415   $     221,348
                                                   ==============  ==============


     See  notes  to  unaudited  consolidated  condensed  financial  statements.


                                      F-5



          ENTERTAINMENT TECHNOLOGIES & PROGRAMS, INC. AND SUBSIDIARIES

      UNAUDITED CONSOLIDATED CONDENSED STATEMENT OF STOCKHOLDERS' DEFICIT

                  FOR THE THREE MONTHS ENDED DECEMBER 31, 2002
                                   __________


                                                        ADDITIONAL
                                     COMMON STOCK        PAID-IN     ACCUMULATED   TREASURY
                                  SHARES      AMOUNT     CAPITAL        DEFICIT      STOCK         TOTAL
                               ============  ========  ============  =============  ==========  ============
                                                                              
Balance at September 30, 2002    71,660,045  $ 71,660  $  8,745,055  $(10,653,499)  $(150,000)  $(1,986,784)

Net income                                -         -             -        10,523           -        10,523
                               ------------  --------  ------------  -------------  ----------  ------------


Balance at December 31, 2002     71,660,045  $ 71,660  $  8,745,055  $(10,642,976)  $(150,000)  $(1,976,261)
                               ============  ========  ============  =============  ==========  ============


     See  notes  to  unaudited  consolidated  condensed  financial  statements.


                                      F-6

          ENTERTAINMENT TECHNOLOGIES & PROGRAMS, INC. AND SUBSIDIARIES

         NOTES TO UNAUDITED CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                   __________

1.   GENERAL
     -------

     The  unaudited  consolidated condensed financial statements included herein
     have  been  prepared without audit pursuant to the rules and regulations of
     the  Securities  and  Exchange Commission. Certain information and footnote
     disclosures  normally  included  in  financial  statements  prepared  in
     accordance  with  generally  accepted  accounting  principles  have  been
     condensed  or  omitted,  pursuant  to  such  rules  and  regulations. These
     unaudited  consolidated  condensed  financial  statements should be read in
     conjunction  with  the  audited consolidated financial statements and notes
     thereto  of  Entertainment  Technologies  & Programs, Inc. and Subsidiaries
     (the  "Company") included in the Company's Annual Report on Form 10-KSB for
     the  year  ended  September  30,  2002.

     In  the  opinion  of  management,  the  unaudited  consolidated  condensed
     financial  information  included herein reflect all adjustments, consisting
     only  of  normal,  recurring  adjustments,  which  are necessary for a fair
     presentation of the Company's financial position, results of operations and
     cash flows for the interim periods presented. The results of operations for
     the  interim periods presented herein are not necessarily indicative of the
     results  to  be  expected  for  a  full  year  or any other interim period.


2.   BACKGROUND
     ----------

     Entertainment  Technologies  &  Programs, Inc. ("ETP") and its wholly-owned
     subsidiaries  (the  "Company") are engaged in two major areas of operations
     as  follows:

     -    Operation  of entertainment facilities on United States military bases
          throughout the world, including the planning, promotion and production
          of  live  performances  at  such  facilities.

     -    Sale  of  professional sound and lighting equipment and security video
          to  both  the  United  States  military  and the non-military consumer
          markets.

     The  accompanying  consolidated  condensed financial statements include the
     accounts and transactions of ETP, along with its wholly-owned subsidiaries.
     All  intercompany  balances  and  transactions  have  been  eliminated  in
     consolidation.


3.   GOING  CONCERN  CONSIDERATIONS
     ------------------------------

     At  December  31,  2002  the  Company  had  a  working  capital  deficit of
     $(1,515,337)  and a stockholders' deficit of $(1,976,261). During the three
     months ended December 31, 2002 and 2001, the Company experienced net income
     of  $10,523  and  a net loss of $(199,104), respectively, and negative cash
     flows  from  operations  of  $(63,206)  and  $(110,652),  respectively.

     At  December  31,  2002, in addition to its negative financial results, the
     Company  is  delinquent  on  payments  of principal and accrued interest on
     certain  of  its  notes  payable  and  is  in  violation  of  financial and
     non-financial  covenants  included  in  such note payable for which waivers
     have  not been obtained. Debt under those agreements has been classified as
     current in the accompanying financial statements and certain balances could
     be  called  by  the  creditors.


                                    Continued
                                      F-7

          ENTERTAINMENT TECHNOLOGIES & PROGRAMS, INC. AND SUBSIDIARIES

         NOTES TO UNAUDITED CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                   __________



3.   GOING  CONCERN  CONSIDERATIONS,  CONTINUED
     ------------------------------------------

     Management  developed  specific  current and long-term plans to address its
     viability  as  a  going  concern  as  follows:

     -    During 2001 the Company began a multi-stepped debt reduction plan (the
          "Plan").  In  addition to this Plan, management is currently exploring
          ways  to  extinguish additional debt in exchange for assets or through
          issuances  of  common  stock  and to concentrate on its core business.

     -    During  2002  and  2001  the  Company  took  steps  to restructure its
          management  team  and  Board  of  Directors.

     -    In 2002, the Company discontinued its amusement operations in order to
          focus  on its segments in which the Company believes it possesses core
          competencies.

     There  can  be  no  assurance  that  the  Company  will have the ability to
     implement  its  business  plan  and  ultimately  attain  profitability. The
     Company's  long-term  viability  as a going concern is dependent upon these
     key  factors,  as  follows:

     -    The  Company's  ability  to  obtain adequate sources of debt or equity
          funding  to  meet current commitments and fund the continuation of its
          business  operations  in  the  near  term.

     -    The  ability  of the Company to control costs and expand revenues from
          existing  or  new  businesses.

     -    The  ability of the Company to minimize or eliminate cost and expenses
          of  litigation  outside  the  normal  course  of  business.

     -    The  ability  of  the  Company  to  ultimately  achieve  adequate
          profitability  and  cash  flows  from  operations  to  sustain  its
          operations.

     As  a  result of the going concern issues facing the Company, the Company's
     independent  auditors included an explanatory fourth paragraph stating that
     there  is  substantial  doubt  about the Company's ability to continue as a
     going concern in their report on the Company's financial statements for the
     year  ended  September  30,  2002.


4.   DISCONTINUED  OPERATIONS
     ------------------------

     In  January  2002,  the  Company  formalized its plan to offer for sale its
     amusement  operations  and  assets.  Accordingly, results for the Company's
     amusement  operations  have  been  segregated  and  reported  separately as
     discontinued  operations.  Amounts  for  prior  periods  reported have been
     restated to reflect these discontinued operations. On December 18, 2002 the
     Company completed the disposition of a significant portion of its amusement
     operations  and  assets when it reached an agreement with certain creditors
     of  the Company to accept certain of the Company's amusement assets as part
     of  a broad agreement to settle substantial obligations of the Company. The
     Company is actively marketing its remaining amusement assets and expects to
     complete  a  sale  in  2003.


                                    Continued
                                      F-8

          ENTERTAINMENT TECHNOLOGIES & PROGRAMS, INC. AND SUBSIDIARIES

         NOTES TO UNAUDITED CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                   __________


5.   INCOME  TAXES
     -------------

     Deferred  income  taxes  reflect  the  tax effects of temporary differences
     between  the  carrying  amounts  of  assets  and  liabilities for financial
     reporting  purposes  and  the  amounts  used  for  income tax purposes. The
     Company  has  provided deferred tax valuation allowances for cumulative net
     operating tax losses to the extent that the net operating losses may not be
     realized.  The difference between the federal statutory income tax rate and
     the  Company's effective income tax rate is primarily attributed to changes
     in  valuation  allowances  for deferred tax assets related to net operating
     losses.


6.   BUSINESS  SEGMENTS
     ------------------

     During  the  three  months  ended  December  31, 2002 and 2001, the Company
     operated  primarily  in  two  strategic business units that offer different
     products  and  services: military entertainment services and retail sale of
     sound  and  lighting  equipment.  Financial  information regarding business
     segments  is  as  follows:



                          MILITARY     MILITARY    CORPORATE
                       ENTERTAINMENT   PRODUCTS    AND OTHER    DISCONTINUED    TOTAL  _
                       --------------  ---------  -----------  --------------  -----------
                                                                
THREE MONTHS ENDED
  DECEMBER 31, 2002:

Revenues               $      519,691  $ 391,903  $        -   $      81,074   $  992,668
Net income (loss)              71,147     50,541    (111,942)            777       10,523
Total assets                  885,459    581,516      37,638       2,858,816    4,363,429


THREE MONTHS ENDED
  DECEMBER 31, 2001:

Revenues               $      525,330  $ 209,174  $        -   $     116,340   $  850,844
Net income (loss)              84,983     13,473    (249,229)        (48,331)    (199,104)
Total assets                1,059,247    231,491     310,917         889,795    2,491,450



     Intersegment  receivables  and payables have been shown net in total assets
     for  each  segment.  The  Company  evaluates performance based on operating
     earnings  of  the  respective  business  units.

     Total  revenues  reported  on  the  consolidated  condensed  statement  of
     operations  are  net  of  the revenues of the discontinued segment as those
     revenues  are  presented  in  the  caption income (loss) from operations of
     discontinued  amusement  segment.


7.   DEBT  SETTLEMENT  TRUST  OBLIGATION
     -----------------------------------

     In  December  2000,  the  Company  entered  into  an  agreement (the "Trust
     Agreement")  with the holders of the Investor Notes. Under the terms of the
     Trust  Agreement,  the  Company  placed certain of its amusement properties
     with  an  appraised value of $2,495,000 (the "Properties) into a trust (the
     "Trust") that was established to (i) consolidate the ownership interests of
     the  individual  holders of the Investor Notes into beneficial interests in
     the  Trust,  (ii) liquidate the Properties that were placed into the Trust,
     and (iii) distribute the proceeds from liquidation of the Properties to the
     beneficial  interests  in  the  Trust.  The  Trust  ultimately  seeks  to


                                    Continued
                                      F-9

          ENTERTAINMENT TECHNOLOGIES & PROGRAMS, INC. AND SUBSIDIARIES

         NOTES TO UNAUDITED CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                   __________



7.   DEBT  SETTLEMENT  TRUST  OBLIGATION,  CONTINUED
     -----------------------------------------------

     fully  retire  the Investor Notes plus accrued interest through the date of
     retirement.  At  the  inception of the Trust, the Investor Notes had a face
     value  of  $2,600,000 and accrued interest of $320,487. An extension fee of
     10%  of  the  outstanding  note  balance  is  due to the beneficial holders
     quarterly  and  is  to be paid by the Trust. The Company has also agreed to
     place  shares  of  its  restricted common stock and certain other amusement
     properties  into  the  Trust  if  the Properties prove insufficient for the
     purposes  of  the  Trust,  which  include  payment  of  trust  expenses and
     extension  fees.

     On  December  18, 2002, the Trust was amended to provide a final settlement
     plan  (the  "Plan") for the Company's liability to the Trust. Substantially
     all  assets  of  the Company's discontinued amusement operations are in the
     Trust  or  are  subject  to  sale  or transfer to the trust under the Plan.

     Following  is  an  analysis  of  the  debt  settlement  trust obligation at
     December  31,  2002:

     Investor  notes  to  be  repaid  by  the  Trust           $2,600,000
     Accrued  interest  on  the  investor  notes                  651,247
     Accrued  operating  expenses                                 193,596
                                                               ----------

     Debt  settlement  trust  obligation                       $3,444,843
                                                               ==========


     Under  the  terms  of  the  Plan the Company will issue 2,000,000 shares of
     redeemable  convertible preferred stock to the Trust. Such preferred stock,
     along  with the proceeds from sale of certain amusement real estate located
     in  Pasadena, Texas will represent the Company's final funding to the Trust
     and will result in the elimination of both the assets held for sale and the
     debt  settlement  trust obligation shown in the accompanying balance sheet.
     The  terms  of  the  Plan  serve  to end the Company's continuing financial
     interest  in  the amusement properties previously transferred to the trust.
     Following  is  a description of the preferences of the preferred stock that
     will  be  issued  to  the  Trust:

     -    Stated  value  and  liquidation  preference  of  $1.00 per share or an
          aggregate  liquidation  preference  of  $2,000,000.

     -    Convertible  at the election of the holders at any time after issuance
          to  shares  of the Company's common stock at a conversion rate of five
          shares for one. This feature would result in the Company's issuance of
          10,000,000  shares  of  common  stock  if  all  preferred  shares were
          converted. This type of conversion requires thirty days written notice
          by  the  holders.

     -    Convertible  at  the  election  of  the  Company at any time after the
          Company's  common  stock has traded at or above a closing bid price of
          $0.25 for thirty consecutive trading days. The conversion rate in this
          circumstance will also be five shares for one. This type of conversion
          requires  thirty  days  written  notice  by  the  Company.

     -    Redeemable  at  the stated value, at the election of the Company, on a
          pro  rata basis among all holders, any portion of the preferred stock.
          This  redemption  provision requires forty-five days written notice to
          the  holders  during  which  time  the  holders  may elect to convert.


                                    Continued
                                      F-10

                  ENTERTAINMENT TECHNOLOGIES & PROGRAMS, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   __________



7.   DEBT  SETTLEMENT  TRUST  OBLIGATION,  CONTINUED
     -----------------------------------------------

     -    Mandatory redemption beginning in the fiscal year ending September 30,
          2006  based  upon  twenty  percent  of  net income as presented in the
          Company's  audited  financial statements. This redemption feature will
          continue  until  all  shares  have  been  redeemed.

     Following  is  the  December 31, 2002, condensed pro forma balance sheet of
     the  Company  as  if  the  Plan  had  been  implemented  at  that  date:



                                                         PROFORMA        ADJUSTED
                                        AS REPORTED     ADJUSTMENTS       TOTAL
          ASSETS                        (UNAUDITED)     (UNAUDITED)    (UNAUDITED)
          ------                       -------------  ---------------  ------------
                                                              
Total current assets                   $    799,938   $            -   $   799,938

Property and equipment, net                 665,292                -       665,292
Assets held for sale                      2,858,816    (1)(2,314,886)      543,930
Other assets                                 39,383                -        39,383
                                       -------------  ---------------  ------------

      Total assets                     $  4,363,429   $   (2,314,886)  $ 2,048,543
                                       =============  ===============  ============


LIABILITIES AND STOCKHOLDERS' DEFICIT
- -------------------------------------


Total current liabilities              $  2,315,275   $            -   $ 2,315,275

Notes payable to stockholders               283,500                -       283,500
Notes payable and long-term debt            235,650                -       235,650
Capital lease obligation                     60,422                -        60,422
Debt settlement trust obligation          3,444,843    (2)(3,444,843)            -

Convertible preferred stock                       -    (3)   160,000       160,000

Commitments and contingencies

Stockholders' deficit:
  Common stock, $.001 par value,
    200,000,000 shares authorized,
    71,660,045 shares issued and
    71,260,045 shares outstanding            71,660                -        71,660
  Additional paid-in capital              8,745,055                -     8,745,055
  Accumulated deficit                   (10,642,976)   (4)   969,957    (9,673,019)
  Treasury stock, 400,000 shares at
    cost                                   (150,000)               -      (150,000)
                                       -------------  ---------------  ------------

      Total stockholders' deficit        (1,976,261)         969,957    (1,006,304)
                                       -------------  ---------------  ------------

        Total liabilities and
          stockholders' deficit        $  4,363,429   $   (2,314,886)  $ 2,048,543
                                       =============  ===============  ============



                                    Continued
                                      F-11

                  ENTERTAINMENT TECHNOLOGIES & PROGRAMS, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   __________



7.   DEBT  SETTLEMENT  TRUST  OBLIGATION,  CONTINUED
     -----------------------------------------------


     The  above  Proforma  adjustment  (1)  eliminates the waterpark and raceway
     assets previously transferred to the trust because the Company will have no
     continuing  financial  interest  in  those  assets; (2) eliminates the debt
     settlement  trust  obligation  that  will  be satisfied under the Plan; (3)
     recognizes  the issuance of 2,000,000 shares of convertible preferred stock
     with  a  value  of  $160,000  at  the date of approval of the Plan; and (4)
     recognizes  an  extraordinary  gain  of $969,957 upon extinguishment of the
     debt  settlement  trust  obligation.

     The  following  unaudited proforma data summarizes the operating results of
     the  Company  as  if  the  transaction  under  the Plan had occurred at the
     beginning  of the year ended September 30, 2002 and the three month periods
     ended  December  31,  2002  and  2001.



                                                      YEAR  ENDED
                                                 SEPTEMBER  30,  2002
                                               -------------------------
                                                   AS         PROFORMA
                                                REPORTED    (UNAUDITED)
                                               -----------  ------------
                                                      
Revenue                                        $2,949,299   $ 2,949,299

Net income (loss)                              $ (787,632)  $   182,325

Basic and diluted earnings (loss) per share:
  Before extraordinary item                    $    (0.01) $      (0.01)
  Extraordinary item                                 0.00          0.01
                                               -----------  ------------

    Net income (loss) per share                $    (0.01)  $      0.00
                                               ===========  ============




                               THREE  MONTHS  ENDED       THREE  MONTHS  ENDED
                                DECEMBER  31,  2002       DECEMBER  31,  2001
                              -----------------------  ------------------------
                                 AS        PROFORMA        AS        PROFORMA
                              REPORTED   (UNAUDITED)    REPORTED   (UNAUDITED)
                              ---------  ------------  ----------  ------------
                                                       
Revenue                       $ 911,594  $    911,594  $ 734,504   $   734,504

Net income (loss)             $  10,523  $    980,480  $(199,104)  $   770,853

Basic and diluted earnings
  (loss) per share:
  Before extraordinary item   $    0.00  $       0.01  $   (0.00)  $      0.01
  Extraordinary item                  -             -      (0.00)        (0.00)
                              ---------  ------------  ----------  ------------

    Net income (loss) per
      share                   $    0.00  $       0.01  $   (0.00)  $      0.01
                              =========  ============  ==========  ============



                                    Continued
                                      F-12

                  ENTERTAINMENT TECHNOLOGIES & PROGRAMS, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   __________



7.   DEBT  SETTLEMENT  TRUST  OBLIGATION,  CONTINUED
     -----------------------------------------------

     The  proforma  adjustments recognized in preparing the above information on
     results  of  operations  were  as  follows:

     Elimination  of  interest  expense  on  trust
       obligations                                                $  260,000
     Elimination  of  loss  on  securities  transferred
       to  the  trust                                                136,000
     Loss  on  operation  of  discontinued  segments  in
       which  the  Company  has  no  continuing  financial
       interest                                                      133,666
     Extraordinary  gain  on  extinguishment  of  debt               440,291
                                                                  ----------

                                                                  $  969,957
                                                                  ==========


                                    Continued
                                      F-13

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
- ------   -----------------------------------------------------------------------
OF  OPERATIONS.
- --------------

     The  following  discussion should be read in conjunction with the Company's
unaudited  consolidated  interim  financial statements and related notes thereto
included  in  this  quarterly report and in the unaudited consolidated Financial
Statements  and  Management's Discussion and Analysis of Financial Condition and
Results  of  Operations  ("MD&A") contained in the Company's 10-KSB for the year
ended  September  30, 2002. Certain statements in the following MD&A are forward
looking  statements.  Words  such  as  "expects", "anticipates", "estimates" and
similar  expressions  are  intended to identify forward looking statements. Such
statements  are  subject  to  risks  and  uncertainties  that could cause actual
results  to  differ  materially  from  those  projected.

     RESULTS  OF  OPERATIONS
     -----------------------

     Revenues  for the quarter ended December 31, 2002 increased by $177,090, or
approximately  24%,  from a restated $734,504 for the quarter ended December 31,
2001  to  $911,594  for  the quarter ended December 31, 2002 primarily due to an
increase  in  sales  in  our Performance Sound & Light, Inc. ("PS&L") subsidiary
during  the  quarter  ended  December  31,  2002.

     General  and  administrative  expenses increased by $21,014 from a restated
$268,582  for  the  quarter  ended December 31, 2001 to $289,596 for the quarter
ended  December  31,  2002  primarily  due to an increase in litigation expenses
related  to  the  Company's  continued  legal  disputes  with and as a result of
actions  by  prior  management.

     Gross margin for the quarter decreased from 44.7% to 42.9% primarily due to
purchase  discount  programs implemented by PS&L in order to encourage increased
sales  to  our  military  customers.

     Interest  expense  decreased  by  $26,588,  or  approximately  26%,  from a
restated  $100,682  for  the  quarter ended December 31, 2001 to $74,094 for the
quarter  ended  December  31,  2002.  This decrease is primarily a result of the
elimination  of  extension  fees  recorded  as  interest  on the Company's trust
obligation  during  the  quarter  ended  December  31,  2001.

     LIQUIDITY  AND  CAPITAL  RESOURCES
     ----------------------------------

     During  the year ended September 30, 2002, the Company experienced negative
financial  results  which  have continued during the three months ended December
31,  2002  as  follows:

                                            THREE MONTHS
                                               ENDED         YEAR ENDED
                                            DECEMBER 31,    SEPTEMBER 30,
                                                2002            2002
                                           --------------  ---------------
     Net income (loss)                     $      10,523   $     (787,632)

     Negative working capital                 (1,515,337)      (1,503,674)

     Negative cash flows from operations         (63,206)        (339,209)

     Accumulated deficit                     (10,642,976)     (10,653,499)

     Stockholders' deficit                    (1,976,261)      (1,986,784)

     In  addition  to  its  negative  financial  results,  the  Company  is also
delinquent on payments of principal and accrued interest on certain of its notes
payable.  Additionally, at December 31, 2002 and September 30, 2002, the Company
is  in violation of financial and non-financial covenants included in such notes
payable  for  which waivers have not been obtained.  Debt under those agreements
has  been  classified  as  current  in the accompanying financial statements and
certain  balances  could  be  called  by  the  creditors.


                                    Continued
                                      F-14

     Management  has  developed  specific current and long-term plans to address
its  viability  as  a  going  concern  as  follows:

     -    During 2001 the Company began a multi-stepped debt reduction plan (the
          "Plan").  In  the  first  phase  of  the  Plan,  the Company agreed to
          exchange  certain  of  its  assets  to  ultimately repay approximately
          $2,900,000 of long-term debt and accrued interest. In the second phase
          of the Plan, in December 2001, the Company completed an exchange offer
          to  retire  capital lease obligations with a face value of $806,000 in
          exchange  for shares of the Company's common stock. In the third phase
          of  the  Plan,  management  is  currently exploring ways to extinguish
          additional  debt in exchange for assets or through issuances of common
          stock  and  to  concentrate  on  its  core  business.

     -    During 2001, the company took steps to restructure its management team
          and  board  of  directors.

     There  can  be  no  assurance  that  the  Company  will have the ability to
implement  its business plan and ultimately attain profitability.  The Company's
long-term  viability  as a going concern is dependent upon these key factors, as
follows:

     -    The  Company's  ability  to  obtain adequate sources of debt or equity
          funding  to  meet current commitments and fund the continuation of its
          business  operations  in  the  near  term.

     -    The  ability  of the Company to control costs and expand revenues from
          existing  or  new  businesses.

     -    The  ability of the Company to minimize or eliminate cost and expenses
          of  litigation  outside  the  normal  course  of  business.

     -    The  ability  of  the  Company  to  ultimately  achieve  adequate
          profitability  and  cash  flows  from  operations  to  sustain  its
          operations.

     As  a  result of the going concern issues facing the Company, the Company's
independent  auditors  included  an  emphasis  paragraph  in their report on the
Company's  financial  statements  for  the  year  ended  September  30,  2002.

     INFORMATION  REGARDING  AND  FACTORS  AFFECTING  FORWARD LOOKING STATEMENTS
     ---------------------------------------------------------------------------

     The  Company  is  including  the  following  cautionary  statement  in this
Quarterly  Report on Form 10-Q to make applicable and take advantage of the safe
harbor provision of the Private Securities Litigation Reform Act of 1995 for any
forward-looking  statements  made  by,  or  on  behalf  of  the  Company.
Forward-looking  statements  include  statements  concerning  plans, objectives,
goals,  strategies,  future events or performance and underlying assumptions and
other  statements  which are other than statements of historical facts.  Certain
statements  contained  herein  are  forward-looking statements and, accordingly,
involve  risks and uncertainties which could cause actual results or outcomes to
differ  materially  from those expressed in the forward-looking statements.  The
Company's  expectations, beliefs and projections are expressed in good faith and
are  believed  by  the  Company  to  have  a reasonable basis, including without
limitations,  management's  examination  of  historical  operating  trends, data
contained  in the Company's records and other data available from third parties,
but  there  can  be  no  assurance  that  management's  expectation,  beliefs or
projections  will  result,  or  be  achieved,  or  be  accomplished.


                                    Continued
                                      F-15

                           PART II.  OTHER INFORMATION

ITEM  1.     LEGAL  PROCEEDINGS
- -------      ------------------

     1. No. 2001-56974; Market News Alert, Inc. vs. Entertainment Technologies &
Programs,  Inc.,  In  the District Court of Harris County, Texas; 334th Judicial
District

     This  case  is founded upon an alleged written contract between the parties
dated  on or about April 25, 2001. The plaintiff alleges that it was employed by
Entertainment  Technologies  &  Programs,  Inc.  as  a consultant to disseminate
information to the public to at least 1,000,000 potential investors, in a manner
to  encourage  investments  in  Entertainment  Technologies & Programs, Inc. The
compensation  agreed  in  the  written contract was the payment by Entertainment
Technologies  & Programs, Inc. to Market News Alert, Inc. of 1,000,000 shares of
common  stock,  restricted pursuant to the provisions of Rule 144. Counsel feels
the  case has little merit and substantial evidence is available to prove Market
News  Alert, Inc. failed to fulfill its obligations under the written agreement.
Management  intends  to contest this case vigorously and counsel believes that a
favorable  outcome  is  probable.

     2  No.  2002-08825;  Entertainment  Technologies & Programs, Inc. vs. James
Douglas  Butcher,  in the District Court of Harris County, Texas; 151st Judicial
District

     On February 12, 2002, the Company filed suit against James Douglas Butcher,
former  Chairman  and  Chief  Executive  Officer  of  the Company, to recover an
unspecified  amount  of  damages  due  to  Mr.  Butcher's alleged violation of a
covenant  not  to  compete,  breach  of  fiduciary  duty, breach of contract and
conversion  relating  to  his  employment  agreement dated November 10, 1995 and
effective  as  of  May  11,  1995.  On  February  27,  2002,  Mr.  Butcher filed
counterclaims  against  the Company. The Company intends to vigorously prosecute
this  matter  to  a  conclusion,  though  the  Company  cannot  predict with any
certainty  the  eventual  outcome  of  this  litigation.

     3.  No. 773241; Vincent Schappel vs. Entertainment Technologies & Programs,
Inc.  in  County  Court  #3,  Harris  County,  Texas

     A  suit  has  been  filed  against  the  Company  by  Vincent  Schappell
("Schappell")  for  the  principal  amount  due  of  $40,000  resulting  from  a
settlement  agreement dated May 2001 between Schappell and the Company and it is
likely  that the plaintiff will prevail.  The Company has established an accrued
liability  as  of  December  31,  2002,  to  cover  the  Company's  exposure.
Subsequently,  Schappell received a final judgment and the Company has initiated
discussions  with  Mr.  Schappell  regarding  satisfying  this  judgment.

     4.  No.  2002-34587;  Candace Walls vs. Marcello Gonzales and Entertainment
Technologies  &  Programs,  Inc.,  in the 269th District Court of Harris County,
Texas

     A  suit  has  been  filed  against the Company and a former employee of the
Company  alleging  sexual  harassment.  The  suit  alleges  no specific monetary
damage  and,  in  the  opinion of management and the Company's legal counsel, is
without  merit.


                                    Continued
                                      F-16

                                   SIGNATURES

Pursuant  to  the  requirements  of the Securities and Exchange Act of 1934, the
Registrant  has  duly  caused  this  report  to  be  signed on its behalf by the
undersigned,  thereunto  duly  authorized.

     ENTERTAINMENT  TECHNOLOGIES  &  PROGRAMS,  INC.



Date:      February 14, 2003             By:  /s/ George C. Woods
       ------------------------               ----------------------------------
                                         George C. Woods, President, Chief
                                         Executive Officer, Chief Financial
                                         Officer and Director



Date:      February 14, 2003             By:  /s/ Gabriel A. Martin
       ------------------------               ----------------------------------
                                         Gabriel A. Martin, Director



Date:      February 14, 2003             By:  /s/ Kevin P. Regan
       ------------------------               ----------------------------------
                                         Kevin P. Regan, Director



Date:     February 14, 2003              By:  /s/ Richard D. Gittin
       ------------------------               ----------------------------------
                                         Richard D. Gittin, Director


                                      F-17

                                 CERTIFICATIONS

                                CEO CERTIFICATION

I,  George  C.  Woods,  certify  that:

1.   I  have  reviewed  this  quarterly  report  on Form 10-QSB of Entertainment
     Technologies  &  Programs,  Inc.  (the  "registrant");

2.   Based  on  my  knowledge, this quarterly report does not contain any untrue
     statement  of a material fact or omit to state a material fact necessary to
     make  the  statements  made, in light of the circumstances under which such
     statements  were made, not misleading with respect to the period covered by
     this  quarterly  report;

3.   Based  on  my  knowledge,  the  financial  statements,  and other financial
     information  included  in  this  quarterly  report,  fairly  present in all
     material  respects  the financial condition, results of operations and cash
     flows  of  the  registrant  as  of,  and for, the periods presented in this
     quarterly  report;

4.   The  registrant's  other  certifying  officer  and  I  are  responsible for
     establishing and maintaining disclosure controls and procedures (as defined
     in  Exchange  Act  Rules 13a-14 and 15d-14) for the registrant and we have:

     a)   designed  such  disclosure  controls  and  procedures  to  ensure that
          material  information  relating  to  the  registrant,  including  its
          consolidated  subsidiary,  is  made known to us by others within those
          entities,  particularly  during  the  period  in  which this quarterly
          report  is  being  prepared;

     b)   evaluated  the  effectiveness  of the registrant's disclosure controls
          and procedures as of a date within 90 days prior to the filing date of
          this  quarterly  report  (the  "Evaluation  Date");  and

     c)   presented  in  this  quarterly  report  our  conclusions  about  the
          effectiveness  of  the disclosure controls and procedures based on our
          evaluation  as  of  the  Evaluation  Date;

5.   I  have disclosed, based on our most recent evaluation, to the registrant's
     auditors  and  the  audit  committee  of  registrant's  board of directors:

     a)   all  significant  deficiencies  in the design or operation of internal
          controls  which  could  adversely  affect  the registrant's ability to
          record,  process,  summarize  and  report  financial  data  and  have
          identified  for  the  registrant's auditors any material weaknesses in
          internal  controls;  and

     b)   any  fraud, whether or not material, that involves management or other
          employees  who  have  a  significant role in the registrant's internal
          controls;  and

6.   I  have  indicated  in  this  quarterly  report  whether  or not there were
     significant  changes  in  internal  controls or in other factors that could
     significantly  affect  internal controls subsequent to the date of our most
     recent  evaluation,  including  any  corrective  actions  with  regard  to
     significant  deficiencies  and  material  weaknesses.


                                               /S/  GEORGE  C.  WOODS
Date:  February  14,  2003                     ----------------------
                                               George  C.  Woods
                                               President  and  Chief
                                               Executive  Officer



                                CFO CERTIFICATION

I,  George  C.  Woods,  certify  that:

1.   I  have  reviewed  this  quarterly  report  on Form 10-QSB of Entertainment
     Technologies  &  Programs,  Inc.  (the  "registrant");

2.   Based  on  my  knowledge, this quarterly report does not contain any untrue
     statement  of a material fact or omit to state a material fact necessary to
     make  the  statements  made, in light of the circumstances under which such
     statements  were made, not misleading with respect to the period covered by
     this  quarterly  report;

3.   Based  on  my  knowledge,  the  financial  statements,  and other financial
     information  included  in  this  quarterly  report,  fairly  present in all
     material  respects  the financial condition, results of operations and cash
     flows  of  the  registrant  as  of,  and for, the periods presented in this
     quarterly  report;

4.   I  am  responsible for establishing and maintaining disclosure controls and
     procedures  (as  defined  in  Exchange Act Rules 13a-14 and 15d-14) for the
     registrant  and  we  have:

     a)   Designed  such  disclosure  controls  and  procedures  to  ensure that
          material  information  relating  to  the  registrant,  including  its
          consolidated  subsidiary,  is  made known to us by others within those
          entities,  particularly  during  the  period  in  which this quarterly
          report  is  being  prepared;

     b)   evaluated  the  effectiveness  of the registrant's disclosure controls
          and procedures as of a date within 90 days prior to the filing date of
          this  quarterly  report  (the  "Evaluation  Date");  and

     c)   presented  in  this  quarterly  report  our  conclusions  about  the
          effectiveness  of  the disclosure controls and procedures based on our
          evaluation  as  of  the  Evaluation  Date;

5.   I  have disclosed, based on our most recent evaluation, to the registrant's
     auditors  and  the  audit  committee  of  registrant's  board of directors:

     a)   all  significant  deficiencies  in the design or operation of internal
          controls  which  could  adversely  affect  the registrant's ability to
          record,  process,  summarize  and  report  financial  data  and  have
          identified  for  the  registrant's auditors any material weaknesses in
          internal  controls;  and

     b)   any  fraud, whether or not material, that involves management or other
          employees  who  have  a  significant role in the registrant's internal
          controls;  and

6.   I  have  indicated  in  this  quarterly  report  whether  or not there were
     significant  changes  in  internal  controls or in other factors that could
     significantly  affect  internal controls subsequent to the date of our most
     recent  evaluation,  including  any  corrective  actions  with  regard  to
     significant  deficiencies  and  material  weaknesses.




                                           /S/  GEORGE  C.  WOODS
                                           ----------------------
Date:  February  14,  2003                 George  C.  Woods
                                           Chief  Financial  Officer